Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DELTA Audit Report / Information 2016

Oct 28, 2016

52000_rns_2016-10-28_f1dbf6c9-fa65-478a-a28a-190c0187b37b.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

DELTA ELECTRONICS, INC. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND REPORT OF INDEPENDENT ACCOUNTANTS DECEMBER 31, 2016 AND 2015

-----------------------------------------------------------------------------------------------------------------------------------For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of Delta Electronics, Inc.

Opinion

We have audited the accompanying consolidated balance sheets of Delta Electronics, Inc. and its subsidiaries (the “Group”) as at December 31, 2016 and 2015, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, based on our audits and the audit reports of the other independent accountants, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2016 and 2015, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission.

Basis for opinion

We conducted our audits in accordance with the “Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants” and generally accepted auditing standards in the Republic of China (ROC GAAS). Our responsibilities under those standards are further described in the section of Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements of our report. We are independent of the Group in accordance with the Codes of Professional Ethics for Certified Public Accountants in the Republic of China (the “Codes”), and we have fulfilled our other ethical responsibilities in accordance with the Codes. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year 2016. These matters were addressed in the context of our audit of the consolidated financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.

~1~

Business combination

Description

The Group acquired 85% of Loy Tec Group in the amount of NT$2,229,415 thousand in April 2016, and the operating assets from building automation business of Delta Controls Inc. in the amount of NT$5,480,200 thousand in July 2016. The value of intangible assets, inclusive of goodwill and identifiable intangible assets – premium on customer relationship, acquired from the merger is significant. The merger was accounted for in accordance with IFRS 3, “Business Combination”. For details of purchase price allocation, please refer to Note 6(34).

As the allocation of goodwill and the fair value of identifiable intangible assets acquired are based on management’s estimation and involves accounting estimations and assumptions, we consider the business combination transaction a key audit matter.

How our audit addressed the matter

We obtained an understanding of the basis and process of purchase price allocation which was estimated by management. We assessed the original data and the reasonableness of major assumptions, including growth rate, gross margin, discount rate and fair value calculation model as indicated in the purchase price allocation reports prepared by the appraisers appointed by the Group. Our procedures also included the following:

  • A. Assessing the setting of parameters of valuation models and calculation formulas;

  • B. Comparing expected growth rates and gross margin with historical data, economic and industry forecasts; and

  • C. Comparing the discount rate with the cost of capital assumptions of cash generating units and rate of returns of similar assets.

Impairment assessment of intangible assets

Description

As of December 31, 2016, the recognised goodwill and intangible assets – customer relationship as a result of acquisitions of Cyntec Co., Ltd., Eltek AS and Delta Greentech (China) Co., Ltd. amounted to NT$12,789,132 thousand and NT$5,171,233 thousand, respectively, both constituting 7.64% of the consolidated total assets. Please refer to Notes 5(2) and 6(12).

As the balance of goodwill and intangible assets – customer relationship acquired

~2~

from merger is material, the valuation model adopted in the impairment assessment has an impact in determining the recoverable amount which involves the significant accounting estimates and prediction of future cash flows. Thus, we consider the impairment assessment of goodwill and intangible assets – customer relationship a key audit matter.

How our audit addressed the matter

We obtained management’s impairment assessment of goodwill and intangible assets, obtained an understanding of the process in determining the expected future cash flows based on each cash generating unit, and performed the following audit procedures:

  • A. Assessing whether the valuation models adopted by the Group are reasonable for the industry, environment and the valued assets of the Group;

  • B. Confirming whether the expected future cash flows adopted in the valuation model are in agreement with the budget provided by the business units; and

  • C. Assessing the reasonableness of material assumptions, such as expected growth rates, operating margin and discount rates, by:

  • (a) Checking the setting of parameters of valuation models and calculation formulas;

  • (b) Comparing the expected growth rate based on operating margin with historical data, economic and industrial forecast documents;

  • (c) Comparing the discount rate with cost of capital assumptions of cash generating units and rate of returns of similar assets; and

  • (d) Assessing the future cash flow sensitivity analysis which was prepared by the management based on the alternative hypothesis using different expected growth rates and discount rates, and confirming whether management has adequately managed the possible impact of the estimation uncertainty on the impairment assessment.

Other matter

We did not audit the financial statements of a wholly-owned consolidated subsidiary and an investment accounted for under the equity method that are included in the consolidated financial statements. Total assets of the subsidiary amounted to NT$5,202,263 thousand, constituting 2.21% of consolidated total assets as of December 31, 2016, and operating income was NT$3,513,380 thousand, constituting 1.64% of consolidated total operating income for the year then ended. The balance of investment accounted for under equity method was NT$7,084,482 thousand and NT$6,916,950 thousand, constituting 3.01% and 3.06% of consolidated total assets as of December 31, 2016 and 2015, respectively, and the share of profit (loss) of associates and joint ventures accounted for under equity method and share of other comprehensive

~3~

income of associates and joint ventures accounted for under equity method was NT$909,301 thousand and NT$ 1,273,474 thousand, constituting 7.07% and 6.23% of consolidated total comprehensive income for the years then ended, respectively. Those financial statements and information disclosed in Note 13 were audited by other independent accountants whose reports thereon have been furnished to us, and our opinion expressed herein is based solely on the audit reports of the other independent accountants.

We have audited and expressed an unqualified opinion on the parent company only financial statements of Delta Electronics, Inc. as at and for the years ended December 31, 2016 and 2015.

Responsibilities of management and those charged with governance for the consolidated financial statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including audit committee, are responsible for overseeing the Group’s financial reporting process.

Auditor’s responsibilities for the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ROC GAAS will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually

~4~

or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with ROC GAAS, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings,

~5~

including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Liang, Hua-Ling Chou Tseng, Hui-Chin

for and on behalf of PricewaterhouseCoopers, Taiwan

March 9, 2017

---------------------------------------------------------------------------------------------------------------------------The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

~6~

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2016 AND 2015

(EXPRESSED IN THOUSANDS OF DOLLARS)

Assets
Current assets
Cash and cash equivalents
Financial assets at fair value through profit
or loss - current
Available-for-sale financial assets - current
Derivative financial assets for hedging -
current
Notes receivable, net
Accounts receivable, net
Accounts receivable - related parties
Other receivables
Other receivables - related parties
Current income tax assets
Inventories
Prepayments
Non-current assets held for sale, net
Other current assets
Total current assets
Non-current assets
Financial assets at fair value through profit
or loss - non-current
Available-for-sale financial assets -
non-current
Financial assets carried at cost -
non-current
Investments accounted for under equity
method
Property, plant and equipment
Investment property, net
Intangible assets
Deferred income tax assets
Other non-current assets
Total non-current assets
Total assets

Notes

6(1)

6(2)
6(3)
6(5)
6(6)
7
7
6(8)
6(13)
8
6(2)
6(3)
6(4)
6(9)
6(10)
6(11)
6(12)
6(14) and 8
US Dollars
December 31, 2016
$ 1,723,186
1,744
20,956
239
110,176
1,449,814
44,401
22,243
3,243
6,774
804,750
86,177
485
17,338
4,291,526
-
183,773
34,520
257,971
1,257,617
59,662
958,724
165,397
81,188
2,998,852
$ 7,290,378
New Taiwan Dollars New Taiwan Dollars
December 31, 2016

$ 55,572,744
56,252
675,817
7,708
3,553,181
46,756,514
1,431,921
717,329
104,580
218,467
25,953,182
2,779,206
15,647
559,150
138,401,698
-
5,926,691
1,113,279
8,319,562
40,558,137
1,924,097
30,918,856
5,334,038
2,618,312
96,712,972
$ 235,114,670
December 31, 2015
$ 51,252,453
149,350
409,320
-
3,100,796
45,456,423
1,475,555
480,474
125,608
867,935
23,912,036
3,970,329
-
953,202
132,153,481
111,866
7,130,177
627,574
8,528,444
41,891,417
2,073,648
25,424,926
5,663,227
2,671,176
94,122,455
$ 226,275,936

(Continued)

-7-

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (CONTINUED) DECEMBER 31, 2016 AND 2015

(EXPRESSED IN THOUSANDS OF DOLLARS)

Liabilities and Equity
Current liabilities
Short-term borrowings
Financial liabilities at fair value through
profit or loss - current
Accounts payable
Accounts payable - related parties
Other payables
Current income tax liabilities
Other current liabilities
Total current liabilities
Non-current liabilities
Long-term borrowings
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities
Total liabilities
Equity
Share capital
Share capital - common stock
Capital surplus
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated retained earnings
Other equity interest
Other equity interest
Equity attributable to owners of the
parent
Non-controlling interest
Total equity
Significant contingent liabilities and
unrecorded contract commitments
Significant subsequent events
Total liabilities and equity

Notes

6(15)
6(16)
7
6(31)
6(13)
6(17)
6(18)
6(20)
6(21)
6(22)

6(23)
9
11
US Dollars

December 31, 2016

$ 388,815
6,806
1,148,687
14,542
721,719
48,751
190,483
2,519,803
263,999
384,082
122,219
770,300
3,290,103
805,440
1,502,092
604,453
16,358
989,630
( 69,464)

3,848,509
151,766
4,000,275
$ 7,290,378
New Taiwan Dollars New Taiwan Dollars
December 31, 2016

$ 12,539,294

219,490
37,045,171
468,980
23,275,430
1,572,229
6,143,043
81,263,637
8,513,958
12,386,659
3,941,550
24,842,167
106,105,804
25,975,433
48,442,451
19,493,608
527,556
31,915,572
( 2,240,194)
124,114,426
4,894,440
129,008,866
$ 235,114,670
December 31, 2015
$ 11,109,573
140,080
35,423,550
458,709
22,362,597
1,825,908
5,031,879
76,352,296
3,993,805
11,715,032
4,661,994
20,370,831
96,723,127
25,975,433
48,344,161
17,622,146
-
28,508,940
3,919,507
124,370,187
5,182,622
129,552,809
$ 226,275,936

The accompanying notes are an integral part of these consolidated financial statements. See report of independent accountants dated March 9, 2017.

-8-

DELTA ELECTRONICS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015

(EXPRESSED IN THOUSANDS OF DOLLARS, EXCEPT EARNINGS PER SHARE DATA)

Items
Sales revenue
Operating costs
Gross profit
Operating expenses
Selling expenses
General and administrative expenses
Research and development expenses
Total operating expenses
Operating profit
Non-operating income and expenses
Other income
Other gains and losses
Finance costs
Share of profit of associates and joint
ventures accounted for under equity
method
Total non-operating income and
expenses
Profit before income tax
Income tax expense
Profit for the year

Notes

6(24) and 7
6(7)(25)(29)
(30) and 7

6(29)(30)




6(26)
6(27)

6(28)

6(9)
6(31)
US Dollars

2016

$ 6,646,684
( 4,801,917)

1,844,767
( 430,899)
( 287,881)
( 480,230)

( 1,199,010)

645,757
125,039
( 18,953)
( 11,896)
28,734
122,924
768,681
( 171,472)

$ 597,209
(Continued)
New Taiwan Dollars
2016
2015
$ 214,355,571
$ 203,451,661
( 154,861,840)
( 148,082,996)
59,493,731
55,368,665
( 13,896,495) ( 12,420,421)
( 9,284,163) ( 7,984,301)
( 15,487,402)
( 14,465,029)
( 38,668,060)
( 34,869,751)
20,825,671
20,498,914
4,032,505
3,959,725
( 611,243) ( 460,354)
( 383,647) ( 456,036)
926,675
1,232,547
3,964,290
4,275,882
24,789,961
24,774,796
( 5,529,979)
( 4,892,422)
$ 19,259,982
$ 19,882,374
New Taiwan Dollars
2016
2015
$ 214,355,571
$ 203,451,661
( 154,861,840)
( 148,082,996)
59,493,731
55,368,665
( 13,896,495) ( 12,420,421)
( 9,284,163) ( 7,984,301)
( 15,487,402)
( 14,465,029)
( 38,668,060)
( 34,869,751)
20,825,671
20,498,914
4,032,505
3,959,725
( 611,243) ( 460,354)
( 383,647) ( 456,036)
926,675
1,232,547
3,964,290
4,275,882
24,789,961
24,774,796
( 5,529,979)
( 4,892,422)
$ 19,259,982
$ 19,882,374
New Taiwan Dollars
2016
2015
$ 214,355,571
$ 203,451,661
( 154,861,840)
( 148,082,996)
59,493,731
55,368,665
( 13,896,495) ( 12,420,421)
( 9,284,163) ( 7,984,301)
( 15,487,402)
( 14,465,029)
( 38,668,060)
( 34,869,751)
20,825,671
20,498,914
4,032,505
3,959,725
( 611,243) ( 460,354)
( 383,647) ( 456,036)
926,675
1,232,547
3,964,290
4,275,882
24,789,961
24,774,796
( 5,529,979)
( 4,892,422)
$ 19,259,982
$ 19,882,374
2016
$ 214,355,571
( 154,861,840)
59,493,731
( 13,896,495)
( 9,284,163)
( 15,487,402)
( 38,668,060)
20,825,671
4,032,505
( 611,243)
( 383,647)
926,675
3,964,290
24,789,961
( 5,529,979)
$ 19,259,982








(
(
(
(
(
(
(

-9-

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015

(EXPRESSED IN THOUSANDS OF DOLLARS, EXCEPT EARNINGS PER SHARE DATA)

Items
Other comprehensive income (loss)
Components of other comprehensive
loss that will not be reclassified to profit
or loss
Loss on remeasurements of defined
benefit plans
Income tax related to components of
other comprehensive income that will
not be reclassified to profit or loss
Components of other
comprehensive loss that will not be
reclassified to profit or loss
Components of other comprehensive
(loss) income that will be reclassified to
profit or loss
Financial statements translation
differences of foreign operations
Unrealized loss on valuation of
available-for-sale financial assets
Hedging instrument gain on effective
hedge of cash flow hedges
Share of other comprehensive (loss)
income of associates and joint ventures
accounted for under equity method
Income tax relating to the components of
other comprehensive income that will be
reclassified to profit or loss
Components of other
comprehensive (loss) income that
will be reclassified to profit or loss
Other comprehensive (loss) income for
the year
Total comprehensive income for the year
Profit attributable to:
Owners of the parent
Non-controlling interest
Comprehensive income attributable to:
Owners of the parent
Non-controlling interest
Earnings per share (in dollars)
Basic earnings per share
Diluted earnings per share
Notes
6(31)
6(32)
US Dollars
2016
($ 109)
( 28)
( 137)
( 173,137)
( 45,967)
1,777
( 3,705)
22,487
( 198,545)

($ 198,682)
$ 398,527
$ 582,878
$ 14,331
$ 391,743
$ 6,784
$ 0.22
$ 0.22
New Taiwan Dollars
2015
($ 321,223)
-
( 321,223)
1,512,094
437,310)
-
50,910
( 237,994)
887,700
$ 566,477
$ 20,448,851
$ 18,714,623
$ 1,167,751
$ 19,248,822
$ 1,200,029
$ 7.67
$ 7.59
2016

($ 3,522)

( 910)
( 4,432)

( 5,583,670)

( 1,482,432)
(
57,307
( 119,472)
725,208

( 6,403,059)
($ 6,407,491)
$ 12,852,491
$ 18,797,799
$ 462,183
$ 12,633,666
$ 218,825
$ 7.24
$ 7.17

The accompanying notes are an integral part of these consolidated financial statements. See report of independent accountants dated March 9, 2017.

-10-

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015

(EXPRESSED IN THOUSANDS OF DOLLARS)

2015 New Taiwan Dollars
Balance at January 1, 2015 (adjusted)
Distribution of 2014 earnings
Legal reserve
Reversal of special reserve
Cash dividends
Issuance of shares
Share-based payments
Change in equity of associates and joint ventures
accounted for under equity method
Change in acquisition of non-controlling interest
from subsidiaries
Changes in non-controlling interests
Other comprehensive (loss) income for the year
Profit for the year
Balance at December 31, 2015
2016 New Taiwan Dollars
Balance at January 1, 2016
Distribution of 2015 earnings
Legal reserve
Special reserve
Cash dividends
Change in equity of associates and joint ventures
accounted for under equity method
Changes in non-controlling interests
Proceeds from investments accounted for under
the equity method
Other comprehensive (loss) income for the year
Effects due to gain on share of non-controlling
interests
Profit for the year
Balance at December 31, 2016
Notes Equityattr ibutable to owners of theparent Non-controlling
interest
Non-controlling
interest
Total equity
$ 115,668,357
-
-
(
16,331,528 )
24,000,000
123,165
(
1,768 )
) (
5,946,860 )
) (
8,407,408 )
566,477
19,882,374
$ 129,552,809
$ 129,552,809
-
-
(
12,987,717 )
(
9,692 )
) (
507,007 )
(
12,384 )
) (
6,407,491 )
120,366
19,259,982
$ 129,008,866
S
c
hare capital -
ommon stock
Capital surplus Retained earnings Other equityintere st Total
Legal reserve Special
reserve
Unappropriated
retained
earnings
Financial
statements
translation
differences of
foreign
operations
Unrealized
gain or loss on
available-for-
sale financial
assets
Hedging
instrument
gain (loss) on
effective hedge
of cash flow
hedges
6(22)
6(20)

s
6(23)
6(22)

6(23)
6(33)
$ 102,921,397
-
-
(
16,331,528
24,000,000
123,165
(
1,768
(
5,589,901
-
)
534,199
18,714,623
$ 124,370,187
$ 124,370,187
-
-
(
12,987,717
(
9,692
-
(
12,384
(
6,164,133
120,366
18,797,799
$ 124,114,426
$ 12,746,960
-
-
)
-
-
-
)
-
)
(
356,959
(
8,407,408
32,278
1,167,751
$ 5,182,622
$ 5,182,622
-
-
)
-
)
-
(
507,007
)
-
)
(
243,358
-
462,183
$ 4,894,440
$ 6,188
$ 6,188
-
-
-
-
-
-
57,307
-
-
$ 63,495 $ 124,114,426 $ 4,894,440

(Continued)

-11-

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015

(EXPRESSED IN THOUSANDS OF DOLLARS)

2016 US Dollars
Balance at January 1, 2016
Distribution of 2015 earnings
Legal reserve
Special reserve
Cash dividends
Change in equity of associates and joint ventures
accounted for under equity method
Changes in non-controlling interests
Proceeds from investments accounted for under
the equity method
Other comprehensive (loss) income for the year
Effects due to gain on share of non-controlling
interests
Profit for the year
Balance at December 31, 2016
Notes Equityattr Equityattr ibutable to owners of theparent Non-controlling
interest
Non-controlling
interest
Total equity
Share capital -
common stock
Capital surplus Retained earnings Other equityinter e st Total
Legal reserve Special
reserve
Unappropriated
retained
earnings
Financial
statements
translation
differences of
foreign
operations
Unrealized
gain or loss on
available-for-
sale financial
assets
Hedging
instrument
gain (loss) on
effective hedge
of cash flow
hedges
6(22)

6(23)
6(33)
1,499,045
-
-
-
301 )
-
384 )
-
3,732
-
1,502,092
$ 546,423
58,030
-
-
-
-
-
-
-
-
$604,453
$ -
-
(
16,358
(
-
(
-
-
-
-
(
-
-
$ 16,358
$ 883,997

58,030 )
16,358 )
402,720 )
-
-
-
137 ) (
-
582,878
$989,630 (
$ 114,990
-
-
-
-
-
-
146,506 ) (
-

-

$31,516 ) (
$ 6,353
-
-
-
-
-
-
46,270 )
-
-
$39,917 )
$ 4,017,141
-
-
402,720 )
301 )
15,720 )
384 )
198,682 )
3,732
597,209
$ 4,000,275
$

The accompanying notes are an integral part of these consolidated financial statements. See report of independent accountants dated March 9, 2017.

-12-

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015

(EXPRESSED IN THOUSANDS OF DOLLARS)

CASH FLOWS FROM OPERATING ACTIVITIES
Consolidated profit before tax for the year
Adjustments to reconcile net income to net cash
generated from operating activities
Income and expenses having no effect on cash flows
Depreciation

Amortization

Provision for bad debts

Net loss on financial assets or liabilities at fair
value through profit or loss

Interest expense

Interest income

Dividend income
Share-based payments

Share of profit of associates accounted for under
the equity method

Gain on disposal of property, plant and equipment
(Gain) loss on disposal of investments

Impairment loss on financial assets

Impairment loss on non-financial assets

Changes in assets/liabilities relating to operating
activities
Net changes in assets relating to operating
activities
Financial assets held for trading
Notes receivable
Accounts receivable
Accounts receivable - related parties
Other receivables
Other receivables - related parties
Inventories
Prepayments
Other current assets
Other non-current assets
Net changes in liabilities relating to operating
activities
Accounts payable
Accounts payable - related parties
Other payables
Other current liabilities
Other non-current liabilities
Cash generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash provided by operating activities
US Dollars
New Taiwan Dollars
Notes
2016
2016
2015
$
768,681 $ 24,789,961 $ 24,774,796





6(10)(11)
226,147
7,293,247
6,910,278
6(12)
57,031
1,839,254
1,484,802
6(6)
3,817
123,101
277,273
6(27)
5,488
176,974
73,588
6(28)
11,896
383,647
456,036
6(26)
(
19,327 ) (
623,297 ) (
634,443 )
(
4,234 ) (
136,534 ) (
156,599 )
6(19)

-
-
123,165
6(9)
(
28,734 ) (
926,675 ) (
1,232,547 )
6(27)
(
4,501 ) (
145,171 )(
747)
6(27)
(
6,598 ) (
212,799)
110,857
6(3)
3,370
108,693
32,029
6(12)
2,309
74,457
7,291




(
1,881 ) (
60,647)
11,430
(
14,027 ) (
452,385 ) (
1,129,790 )
(
34,364 ) (
1,108,255)
1,280,226
1,469
47,366(
94,821)
(
6,965 ) (
224,634 )
112,860
652
21,028
2,067
(
49,827 ) (
1,606,928 )
585,318
37,767
1,217,971 1,134,686
12,219
394,052 (
446,967 )
(
3,763 ) (
121,341 ) (
43,463 )

46,161
1,488,687 (
315,445 )
319
10,272 (
285,841 )
24,992
805,993 2,031,795
18,751
604,717 ( 1,192,406 )
(
23,327 ) (
752,214 )(
339,746 )
1,023,521 33,008,540 33,535,682
19,449
627,229
657,269
27,183
876,657
905,633
(
11,828 ) (
381,465 ) (
478,520 )
(
100,190) (
3,231,112) (
3,560,959 )
958,135 30,899,849 31,059,105

(Continued)

-13-

DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015

(EXPRESSED IN THOUSANDS OF DOLLARS)

US Dollars New Taiwan Dollars New Taiwan Dollars
Notes 2016 2016 2015
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of financial assets at fair value through
profit or loss, designated upon initial recognition $ - $ - ($ 94,512 )
Proceeds from disposal of financial assets at fair value
through profit or loss, designated upon initial
recognition 5,796 186,936 -
Acquisition of available-for-sale financial assets ( 26,189 ) ( 844,593 ) ( 1,469,484 )
Proceeds from disposal of available-for-sale financial
assets 10,283 331,639 820,473
Proceeds from capital reduction of available-for-sale
financial assets 1,075 34,679 50,101
Acquisition of financial assets at cost ( 14,386 ) ( 463,948 ) ( 37,075 )
Proceeds from disposal of financial assets at cost 78 2,514 68,426
Proceeds from capital reduction of financial assets
carried at cost 1 32 540
Acquisition of investments accounted for using equity
method - - ( 1,040,118 )
Net cash flow from acquisition of subsidiaries (net of
6(34)
cash acquired) ( 239,754 ) ( 7,732,070 ) ( 13,857,180 )
Acquisition of property, plant and equipment
6(10) ( 250,488 ) ( 8,078,237 ) ( 7,973,678 )
Proceeds from disposal of property, plant and
equipment
24,737 797,778 152,717
Advances on sale of property, plant and equipment
14,685 473,606 -
Acquisition of intangible assets
6(12) ( 6,840 ) ( 220,585 ) ( 278,722 )
Decrease (increase) in other financial assets 2,357 76,026 ( 204,251 )
Decrease in other non-current assets 2,682 86,406 277,706
Net cash used in investing activities ( 475,963 ) ( 15,349,817 ) ( 23,585,057 )
CASH FLOWS FROM FINANCING ACTIVITIES
Increase in short-term borrowings 44,332 1,429,721
-
Repayment of short-term borrowings - - ( 948,698 )
Proceeds from long-term debt 138,084 4,453,199 473,669
Repayment of long-term debt - - ( 22,848,731 )
Cash dividends paid to minority share interests ( 6,995 ) ( 225,604 ) ( 2,998,146 )
Cash dividends paid
6(22) ( 402,720 ) ( 12,987,717 ) ( 16,331,528 )
Proceeds from issuance of shares
6(20) - - 24,000,000
Acquisition of non-controlling interests in subsidiaries 6(33) ( 27,086 ) ( 873,505 ) ( 11,998,300 )
Net cash used in financing activities ( 254,385 ) ( 8,203,906 ) ( 30,651,734 )
Effects due to changes in exchange rate ( 93,824 ) ( 3,025,835 ) 970,321
Increase (decrease) in cash and cash equivalents 133,963 4,320,291 ( 22,207,365 )
Cash and cash equivalents at beginning of year 1,589,223 51,252,453 73,459,818
Cash and cash equivalents at end of year $ 1,723,186 $ 55,572,744 $ 51,252,453

The accompanying notes are an integral part of these consolidated financial statements. See report of independent accountants dated March 9, 2017.

-14-

DELTA ELECTRONICS, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2016 AND 2015

(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT AS OTHERWISE INDICATED)

1. HISTORY AND ORGANIZATION

Delta Electronics, Inc. (the Company) was incorporated as a company limited by shares under the provisions of the Company Law of the Republic of China (R.O.C.). The Company and its subsidiaries (collectively referred herein as the Group) are global leaders in power and thermal management solutions and are primarily engaged in the research and development, design, manufacturing and sale of electronic control systems, industrial automation products, digital display products, communication products, consumer electronics products, energy-saving lighting application, energy technology services and c onsulting services of building management and control solutions, etc. The Group’s mission statement, to provide innovative, clean and energy-efficient solutions for a better tomorrow, focuses on the role in addressing key environmental issues such as global climate change. With the concern for the environment, the Group continues to develop innovative energy-efficient products and solutions. In recent years, the Group has transformed from a product provider towards a solution provider and the Group’s business is segregated into power electronics business, energy management business, and smart green life business.

2. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORIZATION

These consolidated financial statements were authorised for issuance by the Board of Directors on March 9, 2017.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

None.

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Group

New standards, interpretations and amendments as endorsed by FSC effective from 2017 are as follows:

New standards, interpretations and amendments as endorsed by FSC
follows:
effective from 2017 ar
New Standards,Interpretations andAmendments Effective date by
International
Accounting
StandardsBoard
Investment entities: applying the consolidation exception (amendments
to IFRS 10, IFRS 12 and IAS 28)
Accounting for acquisition of interests in joint operations
(amendments to IFRS 11)
January 1, 2016
January 1, 2016
~15~

==> picture [465 x 64] intentionally omitted <==

----- Start of picture text -----

Effective date by
International
Accounting
New Standards, Interpretations and Amendments Standards Board
----- End of picture text -----

New Standards,Interpretations andAmendments Effective date by
International
Accounting
StandardsBoard
IFRS 14, ‘Regulatory deferral accounts’ January 1, 2016
Disclosure initiative (amendments to IAS 1) January 1, 2016
Clarification of acceptable methods of depreciation and amortisation January 1, 2016
(amendments to IAS 16 and IAS 38)
Agriculture: bearer plants (amendments to IAS 16 and IAS 41) January 1, 2016
Defined benefit plans: employee contributions (amendments to IAS July 1, 2014
19R)
Equity method in separate financial statements (amendments to IAS 27) January 1, 2016
Recoverable amount disclosures for non-financial assets (amendments January 1, 2014
to IAS 36)
Novation of derivatives and continuation of hedge accounting January 1, 2014
(amendments to IAS 39)
IFRIC 21, ‘Levies’ January 1, 2014
Improvements to IFRSs 2010-2012 July 1, 2014
Improvements to IFRSs 2011-2013 July 1, 2014
Improvements to IFRSs 2012-2014 January 1, 2016

Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and operating results based on the Group’s assessment.

  • A. Amendments to IAS 19, "Defined benefit plans: Employee contributions"

The amendment allows contributions that are linked to service, and do not vary with the length of employee or third party service, to be deducted from the cost of benefits earned in the period that the service is provided. Contributions that are linked to service, and vary according to the length of employee or third party service, must be spread over the service period using the same attribution method that is applied to the benefits.

  • B. Annual improvements to IFRSs 2010-2012 cycle

  • (a) IFRS 2, ‘Share-based payment’

The amendment clarifies that the definition of a ‘vesting condition’ includes only service condition and performance condition. The amendment revises the definition of ‘service condition’, ‘performance condition’ and ‘market condition’.

  • (b) IFRS 3, ‘Business combinations’

Except for the contingent consideration classified as equity, all non-equity contingent consideration is measured at fair value with changes in fair value recognized in profit and loss.

  • (c) IFRS 13, ‘Fair value measurement’

When issuing IFRS 13, ‘Fair value measurement’, the IASB removed the guidance that an entity could measure short-term receivables and payables with no stated interest rate at invoice

~16~

amounts without discounting, when the effect of not discounting is immaterial. The amendment clarifies the deletion was made by IASB noting that paragraph 8 of IAS 8 already permits entities not to apply accounting policies set out in accordance with IFRSs when the effect of applying them is immaterial. The IASB did not intend to change the aforementioned measurement requirements, thus, entities can still apply above standard.

  • C. Annual improvements to IFRSs 2011-2013 cycle

  • (a) IFRS 3, ‘Business combinations’

The standard is amended to clarify that IFRS 3 does not apply to the accounting for the formation of any joint arrangement.

  • (b) IFRS 13, ‘Fair value measurement’

The amendment clarifies that the exception of measuring the fair value of a group of financial assets and financial liabilities (portfolio exception) applies to all financial assets, financial liabilities and other contracts within the scope of IFRS 9 or IAS 39.

  • (c) IAS 40, ‘Investment property’

This amendment clarifies that preparers should refer to the guidance in IFRS 3 to determine whether the acquisition of a property is an asset acquisition or a business combination, and refer to the guidance in IAS 40 to distinguish between owner-occupied property and investment property.

  • D. Annual improvements to IFRSs 2012-2014 cycle

  • (a) IFRS 7, ‘Financial instruments: Disclosures’

The amendment provides additional guidance to determine whether the terms of a service arrangement to a financial asset which has been transferred constitute continuing involvement and thus the disclosure requirement of transferred financial assets applies. This amendment also clarifies that disclosure of offsetting is not required for all interim periods.

  • (b) IAS 19, ‘Employee benefits’

The amendment clarifies that, when determining the discount rate for post-employment benefit obligations, it is the currency that the liabilities are denominated in that is important, and not the country where they arise. The assessment of whether there is a deep market in high-quality corporate bonds or not is based on corporate bonds in that currency, and not corporate bonds in a particular country. Similarly, where there is no deep market in high-quality corporate bonds in that currency, government bonds in the relevant currency should be used.

  • (c) IAS 34, ‘Interim financial reporting’

The amendment clarifies what is meant by the reference in the standard to “information disclosed elsewhere in the interim financial report”. The amendment further amends IAS 34 to require a cross-reference from the interim financial statements to the location of that information.

~17~

(3) Effect of IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC effective from 2017 are as follows:

New Standards,Interpretations andAmendments Effective Date by
International
Accounting Standards
Board
Classification and measurement of share-based payment transactions
(amendments to IFRS 2)
Applying IFRS 9, ‘Financial instruments’ with IFRS 4, ‘Insurance
contracts’ (amendments to IFRS 4)
IFRS 9, ‘Financial instruments’
Sale or contribution of assets between an investor and its associate or
joint venture (amendments to IFRS 10 and IAS 28)
IFRS 15, ‘Revenue from contracts with customers’
Clarifications to IFRS 15, ‘Revenue from contracts with customers’
(amendments to IFRS 15)
IFRS 16, ‘Leases’
Disclosure initiative (amendments to IAS 7)
Recognition of deferred tax assets for unrealised losses
(amendments to IAS 12)
Transfers of investment property (amendments to IAS 40)
IFRIC 22, 'Foreign currency transactions and advance consideration'
Annual improvements to IFRSs 2014-2016 cycle-Amendments to IFRS
1, 'First-time adoption of International Financial Reporting Standards'
Annual improvements to IFRSs 2014-2016 cycle-Amendments to IFRS
12, 'Disclosure of interests in other entities'
Annual improvements to IFRSs 2014-2016 cycle-Amendments to IAS
28, 'Investments in associates and joint ventures'
January 1, 2018
January 1, 2018
January 1, 2018
To be determined by
International
Accounting Standards
January 1, 2018
January 1, 2018
January 1, 2019
January 1, 2017
January 1, 2017
January 1, 2018
January 1, 2018
January 1, 2018
January 1, 2017
January 1, 2018

Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and operating results based on the Group’s assessment. The quantitative impact will be disclosed when the assessment is complete.

A. IFRS 9, ‘Financial instruments’

Classification of debt instruments is driven by the entity’s business model and the contractual cash flow characteristics of the financial assets, which would be classified as financial asset at fair value through profit or loss, financial asset measured at fair value through other comprehensive income or financial asset measured at amortised cost. Equity instruments would be classified as financial asset at fair value through profit or loss, unless an entity makes an irrevocable election at inception to present in other comprehensive income subsequent changes in the fair value of an investment in an equity instrument that is not held for trading.

~18~

B. Amendments to IAS 40, ‘Transfers of investment property’

The amendment clarifies that to transfer to, or from, investment properties there must be a change in use. A change in use occurs when the property meets, or ceases to meet, the definition of investment property and there is evidence of the change in use. A change in management’s intentions, in isolation, does not provide evidence of the change in use. In addition, the amendments added examples for the evidence of a change in use. The examples include assets under construction or development (not completed properties) transfer from investment property to owner-occupied property at commencement of development with a view to owner-occupation and transfer from inventories to investment property at inception of an operating lease to another party.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”, International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”).

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

  • (b) Available-for-sale financial assets measured at fair value.

  • (c) Liabilities on cash-settled share-based payment arrangements measured at fair value.

  • (d) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

  • (a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are

~19~

all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.

  • (b) Inter-company transactions, balances and unrealised gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

  • (c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.

  • (d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

  • (e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss, on the same basis as if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

~20~

B. Subsidiaries included in the consolidated financial statements:

No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2016
December 31,
2015
1
2
3
4
5
6
7
8
Delta
International
Holding Limited
(DIH)
Delta Networks
Holding Limited
(DNH)
Delta Electronics
(Netherlands)
B.V. (DEN)
PreOptix (Hong
Kong) Co., Ltd.
(PHK)
NeoEnergy
Microlelectronics,
Inc. (NEM)
Cyntec Co., Ltd.
(Cyntec)
DelBio Inc.
(DelBio)
Delta Electronics
Capital Company
(Delta Capital)
Equity
investments

Trading of
equipment,
components and
materials of
telecom and
computer
systems
Equity
investments
Designing and
experimenting
on integrated
circuit and
information
software services
Research,
development,
manufacturing
and sales of film
optic-electronics
devices
Manufacturing,
wholesale and
retail of medical
equipment
Equity
investments
Delta
Electronics, Inc.

Delta
Electronics, Inc.
and DIH

Delta
Electronics, Inc.


94
100
100
100
98.17
100
100
100
94
100
100
100
98.17
100
100
100
Note F
Note O
Note L
~21~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2016
December 31,
2015
9
10
11
12
13
14
15
16
Delta Electronics
Int'l (Singapore)
Pte. Ltd.
(DEIL-SG)
Allied Material
Technology Corp.
(AMT)
SYN-TEK
Automation Co.,
Ltd. (STA)
Delta Green Life
Co., Ltd. (DGL)
Vitor Technology
Inc. (Vitor)
Delta America Ltd.
(DAL)
Delta Electronics
(H.K.) Ltd. (DHK)
Delta Electronics
International
Limited
(DEIL-Labuan)
Sales of
electronic
products
Lease services,
etc.
Research,
designing,
development,
manufacturing
and sales of
industrial
automation
equipment, etc.
Providing
installation and
construction of
lighting
equipment
Providing and
installation of
surveillance
system
equipment
Equity
investments
Equity
investments,
operations
management and
engineering
services
Sales of
electronic
products
Delta
Electronics, Inc.




Delta
Electronics, Inc.,
DEN, Castle
Horizon Limited,
Energy Dragon
Global Limited
DIH
100
99.97
-
100
-
100
100
100
100
99.97
100
100
100
50.21
100
100
Note M
Note Q
Note B
Note C
Note B
Note J
~22~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2016
December 31,
2015
17
18
19
20
21
22
23
24
25
26
27
Delta Power Sharp
Limited (DPS)
DEI Logistics
(USA) Corp.
(ALI)
Delta Electronics
(Japan), Inc. (DEJ)
DAC Holding
(Cayman) Limited
(DAC)
Ace Pillar
Holding Co., Ltd.
(Ace)
Drake Investment
(HK) Limited
(Drake-HK)
Delta Greentech
(China) Co., Ltd.
(DGC)
Vivitek
Corporation
(Vivitek)
Delta Greentech
SGP Pte. Ltd.
(DGSG)
Delta Electronics
Europe Ltd.
(DEU)
Boom Treasure
Limited (Boom)
Operations and
engineering
services
Warehousing and
logistics services
Sales of power
products, display
solution
products,
electronic
components,
industrial
automation
products and
their materials
Equity
investments


Manufacturing
and sales of
uninterruptible
power systems
Sales of projector
products and
their materials
Equity
investments
Repair centre and
providing support
services
Equity
investments
DIH





DIH, Ace, Drake-
HK, DGSG and
Boom
DIH


100
100
100
100
100
100
95.91
100
100
100
100
100
100
100
100
100
100
95.91
100
100
100
100
Note G
~23~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2016
December 31,
2015
28
29
30
31
32
33
34
35
36
Apex Overseas
Financial
Investment
Limited (Apex)
Galaxy Star
Overseas Financial
Investment
Limited
(Galaxy Star)
Jade Overseas
Financial
Investment
Limited (Jade)
Apex Investment
(HK) Limited
(Apex-HK)
Galaxy Star
Investment (HK)
Limited
(Galaxy Star-HK)
Jade Investment
(HK) Limited
(Jade-HK)
Delta Electronics
(Dongguan) Co.,
Ltd. (DDG)
Delta Electronics
Power (Dongguan)
Co., Ltd. (DEP)
Delta Electronics
(Shanghai) Co.,
Ltd. (DPEC)
Equity
investments





Manufacturing
and sales of
transformer and
power supplies
Manufacturing
and sales of
transformer and
power supplies
Product design
and management
consulting
service, etc.
DIH


DIH and Apex
DIH and
Galaxy Star
DIH and Jade
DHK

-
-
-
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Note B
Note K
Note V
Note B
Note K
Note W
Note B
Note E
Note K
Note B
Note K
Note V
Note B
Note K
Note W
Note B
Note E
Note K
~24~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2016
December 31,
2015
37
38
39
40
41
42
43
Delta Electronics
(Jiangsu) Ltd.
(DWJ)
Delta Electronics
Components
(Wujiang) Ltd.
(DWC)
Delta Video
Display System
(Wujiang) Ltd.
(DWV)
Delta Electronics
(Wuhu) Co., Ltd.
(DWH)
Delta Electronics
(Chenzhou) Co.,
Ltd. (DCZ)
Delta Electronics
International
Mexico S.A. DE
C.V. (DEIL-MX)
Delta Electronics
(Wujiang) Trading
Co., Ltd. (DWT)
Manufacturing and
sales of power
supplies and
transformers
Manufacturing and
sales of transformers
Manufacturing and
sales of various
projectors
Manufacturing and
sales of power
supplies and
transformers

Sales of power
management of
industrial automation
product and
telecommunications
equipment
Installation,
consulting and
trading of electronic
products
DHK, Apex-HK,
Galaxy Star-HK
and Jade-HK


DHK


100
100
100
100
100
100
100
100
100
100
100
100
100
100
Note K
Note K
Note N
Note K
~25~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2016
December 31,
2015
44
45
46
47
48
49
50
51
Delta Green
(Tianjin)
Industries Co.,
Ltd. (DGT)
Delta Electronics
(Pingtan) Co., Ltd.
(Delta Pingtan)
PreOptix (Jiang
Su) Co., Ltd.
(PJS)
Addtron
Technology
(Japan), Inc.
(AT Japan)
Delta Electronics
(Korea) Inc. (Delta
Korea)
Delta Electronics
Mexico S.A. DE
C.V. (DEM)
Delta Video
Technology
Limited (DVT)
Wuhu Delta
Technology Co.,
Ltd. (WDT)
Manufacturing
and sales of
transformers and
bluetooth module
Wholesale and
retail of
electronic
products and
energy-saving
equipment
Manufacturing
and sales of
lenses and optical
engines for
projectors
Trading of
networking
system and
peripherals
Sales of power
products, display
solution products
electronic
components,
industrial
automation
products and
their materials
Manufacturing
and sales of
electronic
products
Sales of
electronic
products
Manufacturing
and sales of
power supplies
and transformers
DHK

PHK
DEJ

DAC

DWH
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
~26~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2016
December 31,
2015
52
53
54
55
Delta Energy
Technology
(Wuhu) Co., Ltd.
(DET-WH)
Chenzhou Delta
Technology Co.,
Ltd. (CDT)
Delta Energy
Technology
(Chenzhou) Co.,
Ltd. (DET-CZ)
Delta Energy
Technology
(Dongguan) Co.,
Ltd. (DET-DG)
Research and
development of
energy-saving
technology,
energy-saving
equipment,
energy
management
system and
technology
consulting
service, etc.
Manufacturing
and sales of
power supplies
and transformers
Research and
development of
energy-saving
technology,
energy-saving
equipment,
energy
management
system and
technology
consulting
service, etc.
Research and
development of
energy-saving
technology,
energy-saving
equipment,
energy
management
system and
technology
consulting
service, etc.
DWH and DPEC
DCZ
DCZ and DPEC
DDG and DPEC
100
100
100
100
100
100
100
100
~27~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2016
December 31,
2015
56
57
58
59
60
61
62
Delta Energy
Technology
(Wujiang) Co.,
Ltd. (DET-WJ)
Delta Energy
Technology
(Shanghai) Co.,
Ltd. (DET-SH)
Delta Networks,
Inc.
(DNI Cayman)
Delta Networks,
Inc. (Taiwan)
(DNIT)
DNI Logistics
(USA) Corp.
(ALN)
Delta Networks
International
Limited (DNIL-
Labuan)
Delta Networks
(H.K.) Limited
(DNHK)
Research and
development of
energy-saving
technology,
energy-saving
equipment,
energy
management
system and
technology
consulting
service, etc.

Equity
investments
Manufacturing
and sales of
networking
system and
peripherals
Trading of
networking
system and
peripherals

Equity
investments
DWC and DPEC
DPEC and DGC
DNH
DEI、DNH
DNI Cayman

-
100
100
99.98
100
100
100
100
100
100
99.98
100
100
100
Note X
Note O
Note F
Note O
~28~
Name of
Main Business
Name of
No.
Subsidiary
Activities
Investor
Ownership (%) Description
December 31, December 31,
2016
2015
63
Delta Networks
(Dongguan) Ltd.
(DII)
Manufacturing
and sales of other
radio
transmission
apparatus,
incorporating
reception
apparatus and
other radio-
broadcast
receivers,
combined with
sound recording
or reproducing
apparatus
DNHK
64
Delta Networks
(Shanghai) Ltd.
(DNS)
Design of
computer
software

65
Delta Networks
(Xiamen) Ltd.
(DNX)
Operation of
radio
transmission
apparatus, and
automatic data
processing,
reception,
conversion and
transmission or
regeneration of
voice, images or
other data of the
machine,
including
switches and
routers, with a
special program
to control a
computer or word
processor with
memory business
100
100
100
100
-
100
Note D
~29~
Name of
Main Business
Name of
No.
Subsidiary
Activities
Investor
Ownership (%) Description
December 31, December 31,
2016
2015
66
Fairview Assets
Ltd. (Fairview)
Equity
investments
Cyntec
67
Grandview
Holding Ltd.
(Grandview)

Fairview
68
Cyntec Holding
(H.K.) Ltd. (CHK)

Grandview
69
Cyntec
International Ltd.
(CIL-Labuan)
Trading

70
Cyntec Electronics
(Suzhou) Co., Ltd.
(CES)
Research,
development,
manufacturing
and sales of new-
type electronic
components (chip
components,
sensing elements,
hybrid integrated
circuits) and
wholesale of
similar products
Cyntec Holding
(H.K.) Ltd.
(CHK)
71
DelBio (Wujiang)
Co., Ltd.
Manufacturing,
wholesale and
retail of medical
equipment
DelBio
100
100
100
100
100
100
100
100
100
100
100
100
Note P
~30~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2016
December 31,
2015
72
73
74
75
76
77
78
79
80
81
82
83
Eltek Power
Systems AS
ELTEK AS
Castle Horizon
Limited
Energy Dragon
Global Limited
Delta Controls Inc.
Eltek Energy
Holding, Inc.
Eltek Ventures AS
Networks Holding
AS
Eltek Management
Invest AS
Eltek Valere
Holding AS
ELTEK
PAKISTAN
(PRIVATE)
LIMITED
Eltek Deutschland
GmbH
Equity
investments
Research and
sales of power
supplies and
others
Equity
investments

Research and
sales of building
automation
system
Equity
investments




Sales of power
supplies and
others
Sales of power
supplies and
others and system
installation
DEN




ELTEK AS
Eltek Power
Systems AS


Eltek Power
Systems AS,
Eltek
Management
Invest AS
ELTEK AS
-
100
100
100
100
100
-
-
-
-
100
100
100
100
-
-
-
100
-
-
-
-
100
100
Note B
Note S
Note B
Note R
Note S
Note A
Note J
Note A
Note J
Note A
Note B
Note B
Note R
Note B
Note R
Note B
Note R
Note B
Note R
Note B
Note B
~31~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2016
December 31,
2015
84
85
86
87
88
89
90
91
92
93
ELTEK
AUSTRALIA
PTY LIMITED
Eltek Egypt for
Power Supply
S.A.E
Eltek SGS Pvt Ltd.
Eltek SGS
Mechanics Pvt
Ltd.
ELTEK POWER
PTE. LTD.
Eltek Polska Sp.
z o. o.
Eltek s.r.o.
ELTEK POWER
FRANCE SAS
ELTEK LIMITED
ELTEK VALERE
MEA DMCC
Sales of power
supplies and
others and system
installation
Sales of power
supplies and
others
Sales of power
supplies and
others and system
installation
Sales of power
supplies and
others
Sales of power
supplies and
others and system
installation

Manufacturing
and sales of
power supplies
Sales of power
supplies and
others and system
installation
Equity
investments and
trading
Closure
ELTEK AS


ELTEK AS and
Eltek SGS Pvt
Ltd.
ELTEK AS




100
95
100
51
100
51
100
100
100
80
100
95
100
51
100
51
100
100
100
80
Note B
Note B
Note B
Note B
Note B
Note B
Note B
Note B
Note B
Note B
~32~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2016
December 31,
2015
94
95
96
97
98
99
100
101
102
103
104
105
ELTEK MEA
DMCC
ELTEK KENYA
LIMITED
ELTEK WEST
AFRICA
LIMITED
Eltek Italia S.r.l.
Eltek Power
Sweden AB
Eltek Holding AB
Eltek Power (UK)
Ltd.
Eltek Power Oy
OOO Eltek
ELTEK ENERJI
SISTEMLERI
LIMITED
SIRKETI
Eltek Montage
GmbH
E.V.I Electronics
Sp. z o. o.
Sales of power
supplies and
others
Sales of power
supplies

Sales of power
supplies and
others
Sales of power
supplies and
others and equity
investments
Equity
investments
Sales of power
supplies
Sales of power
supplies and
others
Sales of power
supplies and
others and system
installation
Sales of power
supplies and
others
Installation and
maintenance of
power supplies
Trading and
construction of
power supply
model
ELTEK AS
ELTEK MEA
DMCC and
ELTEK AS

ELTEK AS
ELTEK AS and
Eltek Holding
AB
ELTEK AS




Eltek
Deutschland
GmbH
100
100
100
100
100
-
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Note B
Note B
Note B
Note B
Note B
Note Y
Note B
Note Y
Note B
Note B
Note B
Note B
Note B
Note B
~33~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2016
December 31,
2015
106
107
108
109
110
111
112
113
114
ELTEK POWER
INCORPORATED
ELTEK POWER
CO., LTD.
ELTEK POWER
(COMBODIA)
LTD
ELTEK POWER
(MALAYSIA)
SDN. BHD.
Eltek Power Korea
Co., Ltd.
ELTEK CVI
LIMITED
Eltek Energy
Technology
Valere Power
Europe AB
Eltek, Inc.
Sales of power
supplies and
others




Equity
investments
Manufacturing
and sales of
power supplies
Closure
Manufacturing
and sales of
power supplies
ELTEK POWER
PTE. LTD.




ELTEK
LIMITED
ELTEK CVI
LIMITED
Eltek Power
Sweden AB
Eltek Energy
Holding Inc.
100
100
100
100
100
100
100
-
100
100
100
100
100
100
100
100
100
100
Note B
Note B
Note H
Note B
Note B
Note I
Note B
Note B
Note B
Note B
Note Y
Note B
~34~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2016
December 31,
2015
115
116
117
118
119
120
121
122
123
124
125
126
127
Eltek Argentina
S.R.L.
Eltek Sistemas de
Energia Industria e
Commercio S.A.
Eltek Peru S.R.L.
Eltek Colombia
S.A.S.
Eltek Energy
International I,
LLC
Eltek Energy
International II,
LLC
Eltekenergy
Services, S.A. de
C.V.
Eltekenergy
International de
México, S. de R.L.
de C.V.
Delta Products
Corporation
Delta Solar
Solutions LLC
2009 PPA LLC
AGEMA
SYSTEMS, INC
DSS-CI LLC
Sales of power
supplies and
others
Manufacturing
and sales of
power supplies
Sales of power
supplies and
others
Sales of power
supplies and
others
Equity
investments

Sales of power
supplies and
others

Sales of
electronic
components
Equity
investments
Sales of power
supplies
Trading of
networking
system and
peripherals
Rent for solar
power systems
Eltek, Inc.





Eltek Energy
International II,
LLC

DAL

Delta Products
Corporation
Delta Products
Corporation
Delta Solar
Solution LLC
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
-
100
Note B
Note B
Note B
Note B
Note B
Note B
Note B
Note B
Note B
Note B
Note B
Note A
Note B
~35~
No. Name of
Subsidiary
Main Business
Activities
Name of
Investor
Ownership (%) Ownership (%) Description
December 31,
2016
December 31,
2015
128
129
130
131
132
133
134
135
136
137
DSS-USF LLC
Power Forest
Technology
Corporation
Delta Energy
Technology
Puhuan
(Shanghai) Co.,
Ltd.
Loy Tec
electronics GmbH
INNOCONTROL
electronics GmbH
LOYTEC Asia
Corporation Ltd.
LOYTEC
Americas, Inc.
Delta Electronics
(Beijing) Co., Ltd.
Delta Electronics
(Xi'an) Co., Ltd.
Beijing Industrial
Foresight
Technology Co.,
Ltd.
Rent for solar
power systems
Manufacturing of
electronic
components
Energy technology,
development and
consulting of
environmental
technical skills,
and design and
sales of energy
saving equipment
Consulting service
of building
management and
control solutions



Installation of
mechanic,
electronic,
telecommunication
and circuit
equipment
Sales of computer,
peripheral
equipment and
software
Computer system
services and data
process
Delta Solar
Solution LLC
Cyntec
Delta Energy
Technology
(Shanghai) Co.,
Ltd.
DEIL-SG

Loy Tec
electronics
GmbH

DHK

Delta
Electronics
(Beijing) Co.,
Ltd.
100
60.02
100
85
-
54
100
100
100
80
100
21.21
-
-
-
-
-
-
-
-
Note B
Note A
Note T
Note A
Note A
Note U
Note A
Note U
Note A
Note A
Note A
Note Z
Note A
Note Z
Note A
Note Z
~36~
  • Note A: Companies were established or acquired through merger during 2016.

  • Note B: Companies were established or acquired through merger during 2015.

  • Note C: Vitor Technology Inc. was included in Delta Green Life Co., Ltd. starting from the effective date of consolidation on March 1, 2016.

  • Note D: In November 2016, DNX issued shares for cash, but the subsidiary company, DNHK, did not acquire new shares in proportion to its ownership. Accordingly, the ownership percentage decreased from 100% to 43.17%, and the investment was accounted using equity method after control was lost.

  • Note E: After Jade Overseas Financial Investment Limited was liquidated in August 2016, DIH held 100% share capital in Jade Overseas Financial Investment Limited’s subsidiary, Jade Investment (HK) Limited.

  • Note F: The subsidiary, DNH, has distributed its shares in Delta Networks to the Company in October 2016.

  • Note G: In August 2016, the subsidiary company began liquidation process but has not yet been completed as of December 31, 2016.

  • Note H: 55% of shares are held through others due to local regulations.

  • Note I: 71% of shares are held through others due to local regulations.

  • Note J: On October 3, 2016 and July 2, 2015, the Company indirectly held 49.79% and 39.95% share ownership of DAL through DEN and its subsidiaries, Castle Horizon Limited and Energy Dragon Global Limited. The total shareholding ratio along with the 10.26% share ownership in DAL held by the Company was 100%; therefore, DAL was included in the consolidated financial statements.

  • Note K: On July 28, 2015, DIH acquired 100% share ownership of Apex Overseas Financial Investment Limited, Galaxy Star Overseas Financial Investment Limited and Jade Overseas Financial Investment Limited, which were included in the consolidated financial statements effective on that date. DIH indirectly held 45% share ownership in DWC, DWO, DWV and DWJ.

  • Note L: The Company has increased capital of its subsidiary, NeoEnergy Microelectronics, in the third quarter of 2015 and the shareholding ratio increased by 15.06%. The subsidiary has been liquidated in the fourth quarter of 2015.

  • Note M: The Company has purchased 30% of shares in Syn-Tec Automation Co., Ltd. on December 1, 2015.

  • Note N: Delta Electro-Optics has merged with Delta Electronics Components in December 2015. Under the merger, Delta Electronics Components was the surviving company while Delta Electro-Optics was the dissolved company.

~37~

Note O: DNI Cayman has distributed its shares of Delta Networks to DNH in the fourth quarter of 2015.

  • Note P: The subsidiary has merged with CSC in the fourth quarter of 2015. Under the merger, CES was the surviving company while CSC was the dissolved company.

  • Note Q: Syn-Tec Automation Co., Ltd. was included in the Company starting from the effective date of consolidation on April 11, 2016.

  • Note R: Eltek Ventures AS, Networks Holding AS, Eltek Management Invest AS and Eltek Valere Holding AS merged with ELTEK AS in the fourth quarter of 2015. Under the merger, ELTEK AS was the surviving company while Eltek Ventures AS, Networks Holding AS, Eltek Management Invest AS and Eltek Valere Holding AS were the dissolved companies. Consequently, the subsidiaries of the dissolved company were wholly-owned by ELTEK AS.

  • Note S: Eltek Power Systems AS merged with ELTEK AS in the second quarter of 2016. Under the merger, ELTEK AS was the surviving company while Eltek Power Systems AS was the dissolved company.

  • Note T: On January 12, 2016, the subsidiary, Cyntec Co., Ltd. held 38.81% share ownership of Power Forest Technology Corporation. The total shareholding ratio along with the 21.21% share ownership in Power Forest Technology Corporation held by Cyntec Co., Ltd. in 2015 was 60.02%; therefore, Power Forest Technology Corporation was included in the consolidated financial statements.

  • Note U: The Company’s 85% combined ownership subsidiary, Loy Tec electronics GmbH merged with the Company’s 85% combined ownership subsidiary, INNOCONTROL electronics GmbH. Under the merger, Loy Tec electronics GmbH was the surviving company while INNOCONTROL electronics GmbH was the dissolved company.

  • Note V: After Apex Overseas Financial Investment Limited was liquidated in August 2016, its subsidiary, Apex Investment (HK) Limited, was 100% directly owned by DIH.

  • Note W: After Galaxy Star Overseas Financial Investment Limited was liquidated in August 2016, its subsidiary, Galaxy Star Investment (HK) Limited, was 100% directly owned by DIH.

  • Note X: Jade Overseas Financial Investment Limited has been liquidated in November 2016.

  • Note Y: Eltek Holding AB and Valere Power Europe AB have merged with Eltek Power Sweden AB in the fourth quarter of 2016. Under the merger, Eltek Power Sweden AB was the surviving company while Eltek Holding AB and Valere Power Europe AB were the dissolved company.

  • Note Z: The Company was incorporated in 4th quarter of 2016, there was no capital injection as of December 31, 2016.

~38~
  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group:

As of December 31, 2016 and 2015, the non-controlling interest amounted to $4,894,440 and $5,182,622, respectively. The information on non-controlling interest and respective subsidiary is as follows:

as follows:
Principal place
of business
Delta International
Holding Ltd. (DIH)
Cayman Islands

Name of subsidiary
Non-controllinginterest
Ownership
Amount
(%)
$ 4,323,174
6%

December 31,2016
December 31,2015
Amount
$ 4,323,174
Amount
$ 4,213,490
Ownership
(%)
6%

Summarised financial information of the subsidiary:

Balance sheets

Balance sheets
DIH
December 31,2016 December 31,2015
Current assets $ 81,957,178
$ 83,611,611
Non-current assets 41,319,991 41,784,072
Current liabilities ( 41,771,968)
( 43,777,804)
Non-current liabilities ( 2,587,336) ( 2,465,334)
Total net assets $ 78,917,865 $ 79,152,545

Statements of comprehensive income

Statements of comprehensive income
DIH
Years ended December31,
2016 2015
Revenue $ 151,768,484 $ 148,527,481
Profit before income tax 7,577,947 8,112,581
Income tax expense ( 2,118,254)
( 1,870,261)
Profit for the year from continuing
operations 5,459,693 6,242,320
Net non-controlling interest ( 42,945)
( 795,995)
Profit for the year 5,416,748 5,446,325
Other comprehensive loss, net of tax ( 1,616,101) ( 2,168,821)
Total comprehensive income for the year $ 3,800,647 $ 3,277,504
Comprehensive income attributable to
non-controlling interest $ 134,354 $ 542,107
Dividends paid to non-controlling interest $ 23,335 $ 2,988,146
~39~

Statements of cash flows

DIH

Years ended December31, December31,
2016 2015
Net cash provided by operating activities $ 14,399,018
$ 9,574,652
Net cash used in investing activities ( 5,049,586)
( 4,028,954)
Net cash used in financing activities ( 3,426,443)
( 14,899,225)
Effect of exchange rates on cash and cash
equivalents ( 2,345,908)
( 101,133)
Increase (decrease) in cash and cash
equivalents 3,577,081 ( 9,454,660)
Cash and cash equivalents, beginning of year 31,325,711 40,780,371
Cash and cash equivalents, end of year $ 34,902,792 $ 31,325,711

(4) Foreign currency translation

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in New Taiwan dollars, which is the Company’s functional and the Group’s presentation currency.

  • A. Foreign currency transactions and balances

  • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise, except when deferred in other comprehensive income as qualifying cash flow hedges.

  • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.

  • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss as part of the fair value gain or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • (d) All other foreign exchange gains and losses are presented in the statement of comprehensive income within other gains and losses.

~40~
  • B. Translation of foreign operations

  • (a) The operating results and financial position of all the group entities, associates and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

    • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

    • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

iii. All resulting exchange differences are recognised in other comprehensive income

  • (b) When the foreign operation partially disposed of or sold is an associate or joint arrangements, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, even the Group still retains partial interest in the former foreign associate or joint arrangements after losing significant influence over the former foreign associate, or losing joint control of the former joint arrangements, such transactions should be accounted for as disposal of all interest in these foreign operations.

  • (c) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even the Group still retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

  • (d) Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing exchange rates at the balance sheet date.

(5) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

  • (a) Assets arising from operating activities that are expected to be realised, or are intended to be sold or consumed within the normal operating cycle;

  • (b) Assets held mainly for trading purposes;

  • (c) Assets that are expected to be realised within twelve months from the balance sheet date;

  • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve months after the balance sheet date.

~41~
  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

  • (a) Liabilities that are expected to be paid off within the normal operating cycle;

  • (b) Liabilities arising mainly from trading activities;

  • (c) Liabilities that are to be paid off within twelve months from the balance sheet date;

  • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

(6) Cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

(7) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets held for trading or financial assets designated as at fair value through profit or loss on initial recognition. Financial assets are classified in this category of held for trading if acquired principally for the purpose of selling in the short-term. Derivatives are also categorized as financial assets held for trading unless they are designated as hedges. Financial assets that meet one of the following criteria are designated as at fair value through profit or loss on initial recognition:

  • (a) Hybrid (combined) contracts; or

  • (b) They eliminate or significantly reduce a measurement or recognition inconsistency; or

  • (c) They are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy.

  • B. On a regular way purchase or sale basis, financial assets held for trading are recognised and derecognised using trade date accounting. Derivatives and financial assets designated as at fair value through profit or loss on initial recognition are recognised and derecognised using settlement date accounting.

  • C. Financial assets at fair value through profit or loss are initially recognised at fair value. Related transaction costs are expensed in profit or loss. These financial assets are subsequently remeasured and stated at fair value, and any changes in the fair value of these financial assets are recognised in profit or loss. Investments in equity instruments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured or derivatives that are linked to and must be settled by delivery of such unquoted equity instruments are presented in ‘financial assets measured at cost’.

~42~

(8) Available-for-sale financial assets

  • A. Available-for-sale financial assets are non-derivatives that are either designated in this category or not classified in any of the other categories.

  • B. On a regular way purchase or sale basis, available-for-sale financial assets are recognised and derecognised using trade date accounting.

  • C. Available-for-sale financial assets are initially recognised at fair value plus transaction costs. These financial assets are subsequently remeasured and stated at fair value, and any changes in the fair value of these financial assets are recognised in other comprehensive income. Investments in equity instruments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured or derivatives that are linked to and must be settled by delivery of such unquoted equity instruments are presented in ‘financial assets measured at cost’.

(9) Notes receivable, accounts receivable and other receivables

Notes receivable and accounts receivable are claims resulting from the sale of goods or services. Other receivables are those arising from transactions other than the sale of goods or services. Notes receivable, accounts receivable and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment. However, for short-term accounts receivable without bearing interest, as the effect of discounting is insignificant, they are measured subsequently at original invoice amount.

(10) Impairment of financial assets

  • A. The Group assesses at each balance sheet date whether there is objective evidence that a financial asset or a group of financial assets is impaired as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.

  • B. The criteria that the Group uses to determine whether there is objective evidence of an impairment loss is as follows:

  • (a) Significant financial difficulty of the issuer or debtor;

  • (b) A breach of contract, such as a default or delinquency in interest or principal payments;

  • (c) The Group, for economic or legal reasons relating to the borrower’s financial difficulty, granted the borrower a concession that a lender would not otherwise consider;

  • (d) It becomes probable that the borrower will enter bankruptcy or other financial reorganisation;

  • (e) The disappearance of an active market for that financial asset because of financial difficulties;

  • (f) Observable data indicating that there is a measurable decrease in the estimated future cash flows from a group of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial asset in the group, including adverse changes in the payment status of borrowers in the group or national or local economic

~43~

conditions that correlate with defaults on the assets in the group;

  • (g) Information about significant changes with an adverse effect that have taken place in the technology, market, economic or legal environment in which the issuer operates, and indicates that the cost of the investment in the equity instrument may not be recovered;

  • (h) A significant or prolonged decline in the fair value of an investment in an equity instrument below its cost.

  • C. When the Group assesses that there has been objective evidence of impairment and an impairment loss has occurred, accounting for impairment is made as follows according to the category of financial assets:

  • (a) Financial assets measured at amortised cost

The amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate, and is recognised in profit or loss. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment loss was recognised, the previously recognised impairment loss is reversed through profit or loss to the extent that the carrying amount of the asset does not exceed its amortised cost that would have been at the date of reversal had the impairment loss not been recognised previously. Impairment loss is recognised and reversed by adjusting the carrying amount of the asset through the use of an impairment allowance account.

  • (b) Financial assets measured at cost

The amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at current market return rate of similar financial asset, and is recognised in profit or loss. Impairment loss recognised for this category shall not be reversed subsequently. Impairment loss is recognised by adjusting the carrying amount of the asset through the use of an impairment allowance account.

  • (c) Available-for-sale financial assets

The amount of the impairment loss is measured as the difference between the asset’s acquisition cost (less any principal repayment and amortisation) and current fair value, less any impairment loss on that financial asset previously recognised in profit or loss, and is reclassified from ‘other comprehensive income’ to ‘profit or loss’. If, in a subsequent period, the fair value of an investment in a debt instrument increases, and the increase can be related objectively to an event occurring after the impairment loss was recognised, then such impairment loss is reversed through profit or loss. Impairment loss of an investment in an equity instrument recognised in profit or loss shall not be reversed through profit or loss. Impairment loss is recognised and reversed by adjusting the carrying amount of the asset through the use of an impairment allowance account.

~44~

(11) Derecognition of financial assets

The Group derecognises a financial asset when one of the following conditions is met:

  • A. The contractual rights to receive the cash flows from the financial asset expire.

  • B. The contractual rights to receive cash flows of the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.

  • C. The contractual rights to receive cash flows of the financial asset have been transferred and, the Group has not retained control of the financial asset.

(12) Inventories

Inventories are stated at the lower of cost and net realisable value. Inventories are recorded at standard cost and variances are allocated to inventories and cost of goods sold at the balance sheet date. The cost of finished goods and work in process comprises raw materials, direct labour, other director costs and related production overheads (allocated based on normal operating capacity). It excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

(13) Investments accounted for using equity method / associates

  • A. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 per cent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.

  • B. The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

  • C. When changes in an associate’s equity are not recognised in profit or loss or other comprehensive income of the associate and such changes do not affect the Group’s ownership percentage of the associate, the Group recognises change in ownership interests in the associate in ‘capital surplus’ in proportion to its ownership.

  • D. Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

  • E. In the case that an associate issues new shares and the Group does not subscribe or acquire new shares proportionately, which results in a change in the Group’s ownership percentage of the

~45~

associate but maintains significant influence on the associate, then ‘capital surplus’ and ‘investments accounted for under the equity method’ shall be adjusted for the increase or decrease of its share of equity interest. If the above condition causes a decrease in the Group’s ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of.

  • F. Upon loss of significant influence over an associate, the Group remeasures any investment retained in the former associate at its fair value. Any difference between fair value and carrying amount is recognised in profit or loss.

  • G. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

(14) Cash surrender value of life insurance

Premium paid for life insurance with saving nature belonging to cash surrender value is recognised as a deduction to insurance premium expense in current period and is added to the carrying amount of cash surrender value.

(15) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.

  • B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

~46~
  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are 2~8 years except for buildings, the estimated life of which is 5~55 years.

(16) Investment property

An investment property is stated initially at its cost and measured subsequently using the cost model. Except for land, investment property is depreciated on a straight-line basis over its estimated useful life of 7~50 years.

(17) Intangible assets

  • A. Goodwill

Goodwill arises in a business combination accounted for by applying the acquisition method. Acquisition prices in the business combination are calculated by the price of acquisition plus related direct costs. Goodwill is recognised at the difference of the acquisition prices less net fair value of identifiable assets acquired. The amortisation duration of acquisition prices may not exceed one year after the acquisition.

  • B. Trademarks

  • (a) Separately acquired trademarks with finite useful lives are stated at acquisition cost and are amortised on a straight-line basis over their estimated useful lives.

  • (b) Certain trademarks which are assessed to generate net cash inflows and have indefinite useful lives are recorded at actual cost. These are not amortised and instead, are tested for impairment annually.

  • C. Intangible assets other than goodwill and trademarks, mainly computer software, patents, customer relationship and technology authorization fees, are amortized on a straight-line basis over their estimated useful lives of 2~15 years.

(18) Impairment of non-financial assets

  • A. The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Except for goodwill, when the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognised.
~47~
  • B. The recoverable amounts of goodwill, intangible assets with an indefinite useful life and intangible assets that have not yet been available for use are evaluated periodically. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. Impairment loss of goodwill previously recognised in profit or loss shall not be reversed in the following years.

  • C. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or groups of cash-generating units, that is/are expected to benefit from the synergies of the business combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment level.

(19) Borrowings

Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

(20) Notes and accounts payable

Notes and accounts payable are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. They are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method. However, for shortterm accounts payable without bearing interest, as the effect of discounting is insignificant, they are measured subsequently at original invoice amount.

(21) Financial liabilities at fair value through profit or loss

Financial liabilities at fair value through profit or loss are financial liabilities held for trading or financial liabilities designated as at fair value through profit or loss on initial recognition. Derivatives are classified in this category of held for trading unless they are designated as hedges. Derivatives are initially recognised at fair value, and related transaction costs are expensed in profit or loss. These financial liabilities are subsequently remeasured and stated at fair value, and any changes in the fair value of these financial liabilities are recognised in profit or loss.

(22) Derecognition of financial liabilities

A financial liability is derecognised when the obligation under the liability specified in the contract is discharged or cancelled or expires.

(23) Offsetting financial instruments

Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.

~48~

(24) Derivative financial instruments and hedging activities

  • A. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured at their fair value. Any changes in the fair value are recognised in profit or loss.

  • B. The Group designates certain derivatives as either:

  • (a) Hedges of the fair value of recognised assets or liabilities or a firm commitment (fair value hedge);

  • (b) Hedges of a particular risk associated with a recognised asset or liability or a highly probable forecast transaction (cash flow hedge).

  • C. The Group documents at the inception of the transaction the relationship between hedging instruments and hedged items, as well as its risk management objectives and strategy for undertaking various hedging transactions. The Group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items.

  • D. The full fair value of a hedging derivative is classified as a non-current asset or liability when the remaining maturity of the hedged item is more than 12 months, and as a current asset or liability when the remaining maturity of the hedged item is less than 12 months. Trading derivatives are classified as current assets or liabilities.

  • E. Fair value hedge

  • (a) Changes in the fair value of derivatives that are designated and qualified as fair value hedges are recorded in profit or loss, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

  • (b) If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a hedged item for which the effective interest method is used is amortised to profit or loss over the period to maturity.

  • F. Cash flow hedge

  • (a) The effective portion of changes in the fair value of derivatives that are designated and qualified as cash flow hedges is recognised in other comprehensive income. The gain or loss relating to the ineffective portion is recognised immediately in the statement of comprehensive income within ‘other gains and losses’.

  • (b) When a hedging instrument expires, or is sold, cancelled or executed, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in other comprehensive income at that time remains in other comprehensive income. When a forecast transaction occurs or is no longer expected to occur, the cumulative gain or loss that was reported in other comprehensive income is transferred to profit or loss in the periods when the hedged forecast cash flow affects profit or loss.

~49~

(25) Employee benefits

A. Pensions

  • (a) Defined contribution plans

Under the defined contribution plans, the contributions are recognised as pension expenses when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

  • (b) Defined benefit plans

  • i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The defined benefit net obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of highquality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.

  • ii. Remeasurement arising on defined benefit plans is recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

iii. Past service costs are recognised immediately in profit or loss.

  • B. Employees’, directors’ and supervisors’ remuneration

Employees’ remuneration and directors’ and supervisors’ remuneration are recognised as expenses and liabilities, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employees’ compensation is distributed by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.

- (26) Employee share based payment

  • A. For the equity-settled share-based payment arrangements, the employee services received are measured at the fair value of the equity instruments granted at the grant date, and are recognised as compensation cost over the vesting period, with a corresponding adjustment to equity. The fair value of the equity instruments granted shall reflect the impact of market vesting conditions and non-market vesting conditions. Compensation cost is subject to adjustment based on the service conditions that are expected to be satisfied and the estimates of the number of equity instruments that are expected to vest under the non-market vesting conditions at each balance sheet date. Ultimately, the amount of compensation cost recognised is based on the number of
~50~

equity instruments that eventually vest.

  • B. For the cash-settled share-based payment arrangements, the employee services received and the liability incurred are measured at the fair value of the liability to pay for those services, and are recognised as compensation cost and liability over the vesting period. The fair value of the liability shall be remeasured at each balance sheet date until settled at the settlement date, with any changes in fair value recognised in profit or loss.

(27) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

  • B. The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional 10% tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.

  • D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount is reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on

~51~

a net basis or realise the asset and settle the liability simultaneously.

  • F. A deferred tax asset shall be recognised for the carryforward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures and equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilised.

(28) Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

(29) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are approved by the Company’s shareholders. Cash dividends are recorded as liabilities.

(30) Revenue recognition

  • A. Sales of goods

The Group manufactures and sells computer information system, power supply, components and related products. Revenue is measured at the fair value of the consideration received or receivable taking into account the business tax, returns, rebates and discounts for the sale of goods to external customers in the ordinary course of the Group’s activities. Revenue arising from the sales of goods is recognised when the Group has delivered the goods to the customer, the amount of sales revenue can be measured reliably and it is probable that the future economic benefits associated with the transaction will flow to the entity. The delivery of goods is completed when the significant risks and rewards of ownership have been transferred to the customer, the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold, and the customer has accepted the goods based on the sales contract or there is objective evidence showing that all acceptance provisions have been satisfied.

  • B. Sales of services

The Group provides the installation of partial software and module services. Revenue is recognised if all of the following conditions are met and the cost incurred shall be recognised as the cost in the current period. If loss is expected to incur on the transaction, loss shall be recognised immediately.

  • (a) The amount of the revenue can be measured reliably;

  • (b) It is probable that the economic benefits related to the transaction will flow to the enterprise;

  • (c) The costs incurred and to be incurred associated with the transaction can be measured reliably ;and

  • (d) The degree of completion of the transaction can be measured reliably at the balance sheet date.

~52~

(31) Government grants

Government grants are recognised at their fair value only when there is reasonable assurance that the Group will comply with any conditions attached to the grants and the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises expenses for the related costs for which the grants are intended to compensate. Government grants related to property, plant and equipment are presented by deducting the grants from the asset’s carrying amount and are amortised to profit or loss over the estimated useful lives of the related assets as reduced depreciation expenses.

(32) Business combinations

The Group uses the acquisition method to account for business combinations. The consideration transferred for an acquisition is measured as the fair value of the assets transferred, liabilities incurred or assumed and equity instruments issued at the acquisition date, plus the fair value of any assets and liabilities resulting from a contingent consideration arrangement. All acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. For each business combination, the Group measures at the acquisition date components of noncontrolling interests in the acquiree that are present ownership interests and entitle their holders to the proportionate share of the entity’s net assets in the event of liquidation at either fair value or the present ownership instruments’ proportionate share in the recognised amounts of the acquiree’s identifiable net assets. All other non-controlling interests should be measured at the acquisition-date fair value.

(33) Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The Group’s chief operating decision-maker is responsible for allocating resources and assessing performance of the operating segments.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:

(1) Critical judgements in applying the Group’s accounting policies

  • A. Financial assets—impairment of equity investments

The Group follows the guidance of IAS 39 to determine whether a financial asset—equity investment is impaired. This determination requires significant judgement. In making this

~53~

judgement, the Group evaluates, among other factors, the duration and extent to which the fair value of an equity investment is less than its cost and the financial health of and short-term business outlook for the investee, including factors such as industry and sector performance, changes in technology and operational and financing cash flow.

If the decline of the fair value of an individual equity investment below cost was considered significant or prolonged, the Group would suffer a loss in its financial statements, being the transfer of the accumulated fair value adjustments recognised in other comprehensive income on the impaired available-for-sale financial assets to profit or loss or being the recognition of the impairment loss on the impaired financial assets measured at cost in profit or loss.

  • B. Investment property

The Group uses part of the property for its own use and part to earn rentals or for capital appreciation. When the portions cannot be sold separately and cannot be leased out separately under a finance lease, the property is classified as investment property only if the own-use portion accounts for less than 20% of the property.

(2) Critical accounting estimates and assumptions

The Group makes estimates and assumptions based on the expectation of future events that are believed to be reasonable under the circumstances at the end of the reporting period. The resulting accounting estimates might be different from the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below:

  • A. Impairment assessment of tangible and intangible assets (excluding goodwill)

The Group assesses impairment based on its subjective judgement and determines the separate cash flows of a specific group of assets, useful lives of assets and the future possible income and expenses arising from the assets depending on how assets are utilised and industrial characteristics. Any changes of economic circumstances or estimates due to the change of Group strategy might cause material impairment on assets in the future.

  • B. Impairment assessment of goodwill

The impairment assessment of goodwill relies on the Group’s subjective judgement, including identifying cash-generating units, allocating assets and liabilities as well as goodwill to related cash-generating units, and determining the recoverable amounts of related cash-generating units. Please refer to Note 6(12) for the information on goodwill impairment.

~54~

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash and cash equivalents
Cash on hand
Checking and demand deposits
Time deposits
December31,2016
5,748
$ 35,458,887
20,108,109
55,572,744
$
December31,2015
5,835
$ 31,477,143
19,769,475
51,252,453
$
  • A. The Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. Details of the Group’s cash and cash equivalents pledged to others as collateral are provided in Note 8.

(2) Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss
December31,2016
Current items:
Financial assets designated as at fair value
through profit or loss
Convertible bonds
-
$ Financial assets held for trading
Listed stocks
16,840
Convertible bonds
-
16,840
Valuation adjustment of financial assets held
for trading
39,412
56,252
$ Non-current items:
Financial assets designated as at fair value
through profit or loss
Convertible bonds
94,512
$ Valuation adjustment of financial assets
designated as at fair value through profit or
loss
94,512)
(
-
$
December31,2015
96,700
$ 25,359
2,181
124,240
25,110
149,350
$
94,512
$ 17,354
111,866
$

A. The Group recognised net gain on financial assets held for trading of $35,267 and $8,337 for the years ended December 31, 2016 and 2015, respectively. The Group recognised net (loss) gain on financial assets designated as at fair value through profit or loss of ($126,995) and $13,259 for the years ended December 31, 2016 and 2015, respectively.

~55~
  • B. The counterparties of the Group’s private placement of convertible bonds are mostly listed companies in Taiwan and overseas. The Group expects that the counterparties of the private placement of convertible bonds that it invested in are not likely to default.

  • C. The non-hedging derivative instrument transactions and contract information are as follows:

- Sell AUD / Buy NOK
- Sell EUR / Buy NOK
- Sell EUR / Buy TWD
- Sell EUR / Buy USD
- Sell INR / Buy USD
- Sell JPY / Buy USD
- Sell THB / Buy SGP
- Sell USD / Buy CZK
- Sell USD / Buy EUR
- Sell USD / Buy HKD
- Sell USD / Buy JPY
- Sell USD / Buy NOK
- Sell USD / Buy RMB
- Sell USD / Buy RUB
- Sell USD / Buy SGD
- Sell USD / Buy TWD
- Sell AUD / Buy NOK
- Sell EUR / Buy GBP
Financial instruments
Forward exchange contracts:
Cross currency swap
December 31,2016 December 31,2016
AUD
1,000
EUR
2,000
EUR
27
EUR
19,900
INR
243,145
JPY
455,464
THB
405,000
USD
180
USD
4,871
USD
11,450
USD
6,620
USD
2,500
USD
252,500
USD
1,000
USD
16,360
USD
21,600
AUD
2,000
EUR
500
Contract amount (nominal
principal) (in thousands)
Contractperiod
2016.11.22~2017.01.30
2016.12.23~2017.01.30
2016.11.02~2017.04.14
2016.08.25~2017.06.20
2016.11.28~2017.01.30
2016.10.14~2017.03.23
2016.11.28~2017.02.28
2016.12.15~2017.01.23
2016.11.15~2017.03.02
2016.10.05~2017.04.05
2016.11.16~2017.04.05
2016.11.21~2017.01.30
2016.09.29~2017.05.09
2016.11.04~2017.02.07
2016.02.03~2017.10.03
2016.10.13~2017.03.10
2016.11.28~2017.01.30
2016.12.13~2017.02.28
~56~
December 31,2015
Contract amount (nominal
Financial instruments principal) (in thousands) Contractperiod
Forward exchange contracts:
- Sell USD / Buy RMB USD 158,800 2015.09.10~2016.04.26
- Buy USD / Sell EUR EUR 18,500 2015.08.25~2016.05.16
- Sell USD / Buy SGD SGD 17,594 2015.02.02~2016.11.03
- Sell USD / Buy TWD USD 17,000 2015.10.23~2016.03.04
- Sell EUR / Buy TWD EUR 93 2015.11.13~2016.03.25
- Sell USD / Buy JPY USD 4,450 2015.10.23~2016.02.02
- Buy USD / Sell JPY JPY 6,558 2015.08.24~2016.04.25
- Sell USD / Buy EUR EUR 700 2015.12.15~2016.01.05
- Sell USD / Buy CZK CZK 4,929 2015.12.30~2016.01.20
- Sell USD / Buy HKD USD 58,500 2015.10.13~2016.02.02
- Sell AUD / Buy NOK AUD 6,000 2015.07.07~2016.05.13
- Sell EUR / Buy NOK EUR 5,000 2014.10.10~2016.11.15
- Sell THB / Buy SGD THB 314,162 2015.11.25~2016.02.29
- Buy USD / Sell BRL BRL 87,775 2015.12.16~2016.01.19
- Sell GBP / Buy NOK GBP 2,000 2015.12.10~2016.03.15
- Buy USD / Sell EGP EGP 9,794 2015.09.17~2016.03.21
Currency option contract
- Buy a put option on EUR / EUR 2,000 2014.10.14~2016.10.07
Buy a call option on NOK
- Sell a call option on EUR / EUR 4,000 2014.10.14~2016.10.07
Sell a put option on NOK
Cross currency swap
- Sell EUR / Buy NOK EUR 2,500 2015.12.07~2016.04.15

The Group entered into forward exchange contracts to manage exposures to foreign exchange rate fluctuations of import or export sales. However, the forward exchange transactions did not meet the criteria for hedge accounting. Therefore, the Group did not apply hedge accounting.

D. The Group has no financial assets at fair value through profit or loss pledged to others.

(3) Available-for-sale financial assets

Available-for-sale financial assets
Current items:
Listed stocks
Emerging stocks
Valuation adjustment of available-for-sale
financial assets
December 31,2016
312,145
$ 59,286
304,386
675,817
$
December 31,2015
270,414
$ 59,350
79,556
409,320
$
~57~
December 31,2016 December 31,2015
Non-current items:
Listed stocks $ 5,462,496
$ 5,389,646
Emerging stocks 284,583 193,178
Convertible bonds 137,894 87,894
Unlisted stocks 1,826,976 1,428,760
7,711,949 7,099,478
Valuation adjustment of available-for-sale
financial assets ( 1,574,104)
133,160
Accumulated impairment-available-for-sale
financial assets ( 211,154)
( 102,461)
$ 5,926,691 $ 7,130,177
  • A. The Group recognized loss of $1,301,081 and $692,428 in other comprehensive income for fair value change and reclassified $181,351 and ($255,149) from equity to profit or loss for the years ended December 31, 2016 and 2015, respectively.

  • B. The net asset value of the Group’s equity investment declined significantly to below its initial investment cost. Accordingly, the Group recognised impairment loss of $108,693 and $32,029 for the years ended December 31, 2016 and 2015, respectively.

  • C. As of December 31, 2016 and 2015, the Group has no available-for-sale financial assets pledged to others.

(4) Financial assets measured at cost

December 31,2016 December 31,2015 December 31,2015
Non-current items:
Unlisted stocks 1,131,150
$
$ 649,259
Accumulated impairment - financial assets
measured at cost 17,871)
(
( 21,685)
1,113,279
$
$ 627,574
Based on the Group’s intention, its stock investments should be classified as availab le-for-sal
financial assets. However, as those stocks are not traded in active market, and sufficient industr
information of companies similar to stocks investment companies and their financial i nformatio
cannot be obtained, the fair value of the stock investments cannot be measured reliably. A ccordingl
the Group classified those stocks as financial assets measured at cost.
Hedge accounting
Items December31,2016 December31, 2015
Current items: Assets Assets
Cash flow hedges using forward foreign
exchange 7,708
$
$ -

Based on the Group’s intention, its stock investments should be classified as available-for-sale financial assets. However, as those stocks are not traded in active market, and sufficient industry information of companies similar to stocks investment companies and their financial information cannot be obtained, the fair value of the stock investments cannot be measured reliably. Accordingly, the Group classified those stocks as financial assets measured at cost.

(5) Hedge accounting

  • A. The Group entered into derivative financial instruments contracts with financial institutions with
~58~

good credit quality.

B. Cash flow hedges

Cash flow hedges
Designated as hedginginstruments Period of gain
Derivative (loss)
instruments Fair value Period of expected to be
designated December 31, December 31, anticipated recognised in
Hedgeditems ashedges 2016 2015 cash flow profit or loss
Accounts payable Forward foreign $ 7,708 $ - 2016.11.23~ 2016.11.23~
in foreign exchange 2017.6.14 2017.6.14
currency contracts
  • (a) The hedged highly probable forecast transactions denominated in foreign currency are expected to occur during the next 12 months. Amounts accumulated in other comprehensive income as of December 31, 2016 are recycled into profit or loss in the period or periods when the hedged item affects profit or loss.

(b)

Items
Amount of gain or loss adjusted in other
comprehensive income
Years ended December 31, Years ended December 31,
2016
7,708
$
2015
-
$
  • C. Hedges of net investments in foreign operations
Hedged items
Net investments in foreign operations
"
Designated as hedginginstruments Designated as hedginginstruments Designated as hedginginstruments
Derivative instruments
designated as hedges
Borrowing in US dollars
Borrowing in Euro
Fair value
December 31,
2016
1,612,500
$ 542,399
2,154,899
$
December 31,
2015
-
$ -
-
$
  • (a) The Group is exposed to fair value risk on its investments in foreign operations arising from variations in the exchange rate of NOK. The Group assessed that the risk might be significant, and therefore entered into a put option of NOK to hedge such risk.

  • (b) On December 31, 2016, the Group designated a portion of its US dollar and Euro denominated borrowing amounting to $1,612,500 (USD 50 million) and $542,399 (EUR 16 million) to hedge its net investment in the Group’s foreign operations, respectively. The fair value of this portion of borrowings at December 31, 2016 was $2,154,899. The foreign exchange gain of $49,599 on translation of this portion of borrowing to NTD currency for the year ended December 31, 2016 was recognised in other comprehensive income.

~59~

(6) Accounts receivable and overdue receivables

Accounts receivable and overdue receivables
December 31,2016 December 31,2015
Accounts receivable $ 47,663,586
$ 46,545,141
Less: Allowance for doubtful accounts ( 907,072) ( 1,088,718)
46,756,514 45,456,423
Overdue receivables (shown as other non-current
assets) 256,516 168,850
Less: Allowance for doubtful accounts ( 256,516) ( 168,850)
$ 46,756,514 $ 45,456,423
  • A. The Group took out a credit insurance on the accounts receivable from certain main customers, whereby 90% of the receivable amount can be covered when the receivables are uncollectible.

  • B. The aging analysis of accounts receivable that were past due but not impaired is as follows:

Up to 90 days
91 to 180 days
181 to 365 days
Over 365 days
December 31,2016
2,501,653
$ 314,154
232,110
175,519
3,223,436
$
December 31,2015
3,204,613
$ 348,986
357,595
488,056
4,399,250
$

The above aging analysis was based on past due date.

  • C. Movements in the provision for impairment of accounts receivable are as follows:
2016
Individual Group
provision provision Total
At January 1 $ 168,850
$ 1,088,718
$ 1,257,568
Acquired from business
combinations - 1,833 1,833
Provision for impairment 117,125 5,976 123,101
Write-offs during the
year ( 17,532)
( 122,376)
( 139,908)
Trasfer to revenue - ( 15)
( 15)
Net exchange differences ( 11,927) ( 67,064) ( 78,991)
At December 31 $ 256,516 $ 907,072 $ 1,163,588
~60~
2015
Individual Group
provision provision Total
At January 1 $ 80,029
$ 755,087
$ 835,116
Acquired from business
combinations - 169,045 169,045
Provision for impairment 87,669 189,604 277,273
Write-offs during the
year ( 1,587)
( 27,270)
( 28,857)
Net exchange differences 2,970 2,252 5,222
Others ( 231)
- ( 231)
At December 31 $ 168,850 $ 1,088,718 $ 1,257,568
  • D. The credit quality of accounts receivable that were neither past due nor impaired was in the following categories based on the Group’s credit quality control policy:
following categories based on the Group’s credit quality control policy:
Group 1
Group 2
December31,2016
23,999,392
$ 19,533,686
43,533,078
$
December31,2015
22,014,083
$ 19,043,090
41,057,173
$

Group 1: Medium to low risk customers: These customers include large enterprise groups which are operating well, and in which financial transparency is high and approved by the headquarters’ credit controller as well as government and educational institutions.

Normal risk customers: Customers other than the medium to low risk customers.

(7) Transfer of financial assets

The Group entered into a factoring agreement with financial institutions to sell its accounts receivable. Under the agreement, the Group is not required to bear the default risk of the accounts receivable and the percentage of advance payments is zero, but is liable for the losses incurred on any business dispute. As of December 31, 2016 and 2015, the relevant information of unsettled accounts receivable that were sold is set forth below:

December 31,2016 December 31,2016
Purchaser of
accounts
receivable
Taishin International
Bank
Accounts
receivable
transferred
283,393
$
Amount
derecognised
-
$
Facilities
322,500
$
Amount
advanced
-
$
Interest rate
of amount
advanced
-
$
~61~
December 31,2015 December 31,2015
Purchaser of
accounts
receivable
Taishin International
Bank
Accounts
receivable
transferred
72,595
$
Amount
derecognised
-
$
Facilities
328,250
$
Amount
advanced
-
$
Interest rate
of amount
advanced
-
$

(8) Inventories

Inventories
Raw materials
Work in process
Finished goods
Inventory in transit
Raw materials
Work in process
Finished goods
Inventory in transit
December 31,2016
Allowance for
Cost
valuation loss
8,715,481
$ 1,219,489)
($ 2,206,661
-
17,860,446
1,737,711)
(
127,794
-
28,910,382
$ 2,957,200)
($ December 31,2015
Book value
7,495,992
$ 2,206,661
16,122,735
127,794
25,953,182
$
Allowance for
Cost
valuation loss
6,513,548
$ 1,004,521)
($ 1,999,167
-
17,805,293
1,612,441)
(
210,990
-
26,528,998
$ 2,616,962)
($
Book value
5,509,027
$ 1,999,167
16,192,852
210,990
23,912,036
$

The Group recognized as expense or loss:

The Group recognized as expense or loss:
Years ended December 31,
2016 2015
Cost of goods sold $ 150,641,062
$ 144,909,409
Provison for inventory obsolescence and market
price decline 575,604 611,548
Others ( 408,245) ( 487,384)
$ 150,808,421 $ 145,033,573
~62~

(9) Investments accounted for under the equity method

  • A. Details of investments accounted for under the equity method are set forth below:
Name of associates
Delta Electronics (Thailand)
Public Co., Ltd. (DET)
Optovue, Inc.
Amita Technologies, Inc. (Amita)
(Note 2)
Digital Projection
International Ltd. (DPI)
Others
%
(Note 1)
Book value
20.93
7,084,482
$ 24.07
894,560
-
-
41.00
294,265
46,255
8,319,562
$ December 31,2016
December 31,2015 December 31,2015
%
(Note 1)
20.93
24.07
-
41.00
%
(Note 1)
20.93
24.07
26.93
41.00
Book value
6,916,950
$ 984,750
254,836
289,371
82,537
8,528,444
$
  • Note 1 The percentage of ownership in associates represent the percentage of common shares held by the Group.

  • Note 2 In December 2016, Amita Technologies, Inc. was reclassified to financial assets availablefor-sale.

  • B. Share of profit (loss) of associates accounted for under the equity method are set forth below:

Years ended December 31,
Name of associates 2016 2015
DET $ 1,012,792
1,220,832
$
DPI, etc. ( 86,117) 11,715
$ 926,675 1,232,547
$
  • C. The financial statements of investments using equity method were audited by other independent accountants. Share of other comprehensive income of associates of $909,301 and $1,273,474 for the years ended December 31, 2016 and 2015, respectively, and investments accounted for under equity method was $7,084,482 and $6,919,950 as of December 31, 2016 and 2015, respectively.

  • D. The summarised financial information of the associates that are material to the Group is shown below:

below:
Principal place December 31, December 31,
Companyname
of business
2016
2015
Delta Electronics
(Thailand)
Public Co., Ltd.
(DET)
Thailand
20.93%
20.93%



Shareholdingratio(Note)
Nature of
relationship
Holds more
than 20% of
voting rights
Method of
measurement
Equity method

Note: The percentage of ownership in associates represent the percentage of common shares held

~63~

by the Group.

by the Group.
Balance sheet DET
December 31,2016 December 31,2015
Current assets 35,230,192 33,976,999
Non-current assets 6,688,743 5,901,088
Current liabilities ( 11,223,876)
( 10,160,648)
Non-current liabilities ( 1,833,622) ( 1,769,308)
Total net assets 28,861,437 27,948,131
Share in associate's net assets $ 6,040,699
$ 5,849,544
Unrealised upstream and sidestream
transactions ( 44,555)
( 47,664)
Others 1,088,338 1,115,070
Carrying amount of the associate $ 7,084,482 $ 6,916,950
Statement of comprehensive income DET
Years endedDecember31,
2016 2015
Revenue $ 43,343,677 $ 44,355,375
Profit for the year from continuing
operations $ 5,017,576
$ 6,204,908
Other comprehensive (loss) income, net of tax ( 287,505) 388,065
Total comprehensive income $ 4,730,071 $ 6,592,973
Dividends received from associates $ 739,303 $ 749,034
  • E. The carrying amount of the Group’s interests in all individually immaterial associates and the Group’s share of the operating results are summarised below:

As of December 31, 2016 and 2015, the carrying amount of the Group’s individually immaterial associates amounted to $1,235,080 and $1,611,494, respectively.

Years ended December31,
2016 2015
(Loss) profit for the year from continuing
operations ($ 86,117)
$ 2,300
Other comprehensive loss, net of tax ( 16,197) ( 255)
Total comprehensive (loss) income ($ 102,314) $ 2,045
  • F. The Group’s investment in DET has quoted market price. The fair value of DET as of December 31, 2016 and 2015 was $19,259,012 and $18,269,238, respectively.
~64~

(10) Property, plant and equipment

==> picture [734 x 335] intentionally omitted <==

----- Start of picture text -----

Unfinished
construction
Machinery and Testing and equipment
At January 1, 2016 Land Buildings equipment equipment Others under acceptance Total
Cost $ 5,723,429 $ 35,443,305 $ 29,988,713 $ 13,134,317 $ 10,872,794 $ 984,749 $ 96,147,307
Accumulated depreciation and
impairment ( 11,954) ( 10,955,161) ( 23,609,029) ( 10,870,064) ( 8,809,682) - ( 54,255,890)
$ 5,711,475 $ 24,488,144 $ 6,379,684 $ 2,264,253 $ 2,063,112 $ 984,749 $ 41,891,417
2016
Opening net book amount $ 5,711,475 $ 24,488,144 $ 6,379,684 $ 2,264,253 $ 2,063,112 $ 984,749 $ 41,891,417
Additions 71 906,822 2,872,139 1,303,046 1,308,147 1,688,012 8,078,237
Acquired through business
combinations 58,868 171,905 965 69,304 22,610 - 323,652
-
Disposal ( 83,078) ( 107,962) ( 432,435) ( 5,462) ( 23,670) ( 652,607)
Transfer ( 832) 840,667 524,758 146,955 314,281 ( 1,825,829) -
- -
Depreciation charge ( 1,798,030) ( 2,646,163) ( 1,295,550) ( 1,403,953) ( 7,143,696)
- - - - -
Impairment loss ( 9,973) ( 9,973)
Net exchange differences ( 61,660) ( 1,217,704) ( 365,590) ( 161,805) ( 79,306) ( 42,828) ( 1,928,893)
Closing net book amount $ 5,624,844 $ 23,273,869 $ 6,333,358 $ 2,320,741 $ 2,201,221 $ 804,104 $ 40,558,137
At December 31, 2016
Cost $ 5,636,920 $ 35,138,305 $ 28,050,052 $ 13,001,329 $ 10,909,238 $ 804,104 $ 93,539,948
Accumulated depreciation and
impairment ( 12,076) ( 11,864,436) ( 21,716,694) ( 10,680,588) ( 8,708,017) - ( 52,981,811)
$ 5,624,844 $ 23,273,869 $ 6,333,358 $ 2,320,741 $ 2,201,221 $ 804,104 $ 40,558,137
----- End of picture text -----

Note: No interest expense was capitalised on property, plant and equipment.

~65~
Unfinished
construction
Machinery and Testing and equipment
At January 1, 2015 Land Buildings equipment equipment Others under acceptance Total
Cost $ 4,982,097
$ 30,256,283
$ 26,454,466
$ 10,350,897
$ 8,408,929
$ 851,472
$ 81,304,144
Accumulated depreciation and
impairment ( 11,427)
( 8,884,448)
( 20,000,970)
( 8,838,568)
( 6,753,972)
- ( 44,489,385)
$ 4,970,670 $ 21,371,835 $ 6,453,496 $ 1,512,329 $ 1,654,957 $ 851,472 $ 36,814,759
2015
Opening net book amount $ 4,970,670
$ 21,371,835
$ 6,453,496
$ 1,512,329
$ 1,654,957
$ 851,472
$ 36,814,759
Additions 183,571 1,938,201 2,554,184 1,507,921 1,072,482 717,319 7,973,678
Acquired through business combinations 514,420 760,387 69,306 260,974 276,215 1,961,415 3,842,717
Disposals - ( 15,218)
( 87,927)
( 17,720)
( 20,354)
( 10,751)
( 151,970)
Transfer - 2,047,066 207,203 72,496 276,570 ( 2,603,335)
-
Depreciation charge - ( 1,674,813)
( 2,826,867)
( 1,065,673)
( 1,192,725)
- ( 6,760,078)
Net exchange differences 42,814 60,686 10,289 ( 6,074)
( 4,033)
68,629 172,311
Closing net book amount $ 5,711,475 $ 24,488,144 $ 6,379,684 $ 2,264,253 $ 2,063,112 $ 984,749 $ 41,891,417
At December 31, 2015
Cost $ 5,723,429
$ 35,443,305
$ 29,988,713
$ 13,134,317
$ 10,872,794
$ 984,749
$ 96,147,307
Accumulated depreciation and
impairment ( 11,954)
( 10,955,161)
( 23,609,029)
( 10,870,064)
( 8,809,682)
- ( 54,255,890)
$ 5,711,475
$ 24,488,144 $ 6,379,684
$ 2,264,253 $ 2,063,112 $ 984,749 $ 41,891,417

Note: No interest expense was capitalised on property, plant and equipment.

~66~

(11) Investment property

At January 1, 2016
Cost
Accumulated depreciation
and impairment
2016
Opening net book amount
Depreciation charge
Closing net book amount
At December 31, 2016
Cost
Accumulated depreciation
and impairment
At January 1, 2015
Cost
Accumulated depreciation
and impairment
2015
Opening net book amount
Depreciation charge
Closing net book amount
At December 31, 2015
Cost
Accumulated depreciation
and impairment
Land
Buildings
Total
465,724
$ 4,321,469
$ 4,787,193
$ -
2,713,545)
(
2,713,545)
(
465,724
$ 1,607,924
$ 2,073,648
$ 465,724
$ 1,607,924
$ 2,073,648
$ -
149,551)
(
149,551)
(
465,724
$ 1,458,373
$ 1,924,097
$ 465,724
$ 4,298,176
$ 4,763,900
$ -
2,839,803)
(
2,839,803)
(
465,724
$ 1,458,373
$ 1,924,097
$ Land
Buildings
Total
465,724
$ 4,321,469
$ 4,787,193
$ -
2,563,345)
(
2,563,345)
(
465,724
$ 1,758,124
$ 2,223,848
$ 465,724
$ 1,758,124
$ 2,223,848
$ -
150,200)
(
150,200)
(
465,724
$ 1,607,924
$ 2,073,648
$ 465,724
$ 4,321,469
$ 4,787,193
$ -
2,713,545)
(
2,713,545)
(
465,724
$ 1,607,924
$ 2,073,648
$
~67~
  • A. Rental income from the lease of the investment property and direct operating expenses arising from the investment property are shown below:
from the investment property are shown below:
Rental revenue from the lease of the investment
property
Direct operating expenses of investment
property that generated rental revenue
during the year
Direct operating expenses of investment
roperty that did not generate rental revenue
during the year
Years endedDecember31,
2016
105,567
$ 63,906
$ 108,477
$
2015
210,250
$
124,116
$
49,681
$
  • B. The fair value of the investment property held by the Group as at December 31, 2016 and 2015 was $2,498,692 and $2,324,764, respectively, which was revalued by the Group.
~68~

(12) Intangible assets

Customer Technical
At January 1, 2016 Trademarks Patents Goodwill Relationship Skill Others Total
Cost $ 2,828,043
$ 1,032,543
$ 13,043,233
$ 8,357,364
$ 3,228,348
$ 2,331,624
$ 30,821,155
Accumulated amortisation and
impairment
( 144,312)
( 1,007,531)
( 7,291)
( 2,609,211)
( 179,353)
( 1,448,531)
( 5,396,229)
$ 2,683,731 $ 25,012 $ 13,035,942 $ 5,748,153 $ 3,048,995 $ 883,093 $ 25,424,926
2016
Opening net book amount $ 2,683,731
$ 25,012
$ 13,035,942
$ 5,748,153
$ 3,048,995
$ 883,093
$ 25,424,926
Additions - acquired separately - 10,434 - - - 210,151 220,585
Additions - acquired through business
combinations
261,398 84,308 4,070,131 1,398,583 816,809 1,024,417 7,655,646
Reclassifications - - ( 21,855)
448,476 - ( 426,621)
-
Amortisation ( 222,982)
( 14,066)
- ( 1,011,786)
( 299,409)
( 291,011)
( 1,839,254)
Net exchange differences ( 39,881)
- ( 239,899)
( 82,624)
( 59,412)
( 121,231)
( 543,047)
Closing net book amount $ 2,682,266 $ 105,688 $ 16,844,319 $ 6,500,802 $ 3,506,983 $ 1,278,798 $ 30,918,856
At December 31, 2016
Cost $ 3,089,441
$ 1,127,285
$ 16,851,610
$ 10,062,478
$ 3,985,745
$ 2,591,914
$ 37,708,473
Accumulated amortisation and
impairment
( 407,175)
( 1,021,597)
( 7,291) ( 3,561,676)
( 478,762)
( 1,313,116)
( 6,789,617)
$ 2,682,266 $ 105,688 $ 16,844,319 $ 6,500,802 $ 3,506,983 $ 1,278,798 $ 30,918,856
~69~
Customer Technical
At January 1, 2015 Trademarks Patents Goodwill Relationship Skill Others Total
Cost $ 413,165
$ 1,013,508
$ 6,990,437
$ 5,207,669
$ -
$ 1,637,465
$ 15,262,244
Accumulated amortisation and
impairment
( 6,860)
( 996,953)
- ( 1,764,515)
- ( 787,901)
( 3,556,229)
$ 406,305 $ 16,555 $ 6,990,437 $ 3,443,154 $ - $ 849,564 $ 11,706,015
2015
Opening net book amount $ 406,305
$ 16,555
$ 6,990,437
$ 3,443,154
$ -
$ 849,564
$ 11,706,015
Additions - acquired separately - 12,549 - - - 266,173 278,722
Additions - acquired through business
combinations
2,252,660 - 5,564,694 2,819,726 3,011,486 129,338 13,777,904
Amortization ( 132,964)
( 4,092)
- ( 791,092)
( 173,352)
( 383,302)
( 1,484,802)
Impairment loss - - ( 7,291)
- - - ( 7,291)
Net exchange differences 157,730 - 488,102 276,365 210,861 21,320 1,154,378
Closing net book amount $ 2,683,731 $ 25,012 $ 13,035,942 $ 5,748,153 $ 3,048,995 $ 883,093 $ 25,424,926
At December 31, 2015
Cost $ 2,828,043
$ 1,032,543
$ 13,043,233
$ 8,357,364
$ 3,228,348
$ 2,331,624
$ 30,821,155
Accumulated depreciation and
impairment
( 144,312)
( 1,007,531)
( 7,291) ( 2,609,211)
( 179,353)
( 1,448,531)
( 5,396,229)
$ 2,683,731 $ 25,012 $ 13,035,942 $ 5,748,153 $ 3,048,995 $ 883,093 $ 25,424,926
~70~
  • A. Details of amortisation on intangible assets are as follows:
Years ended December 31, December 31, December 31,
2016 2015
Operating costs $ 8,137
$ 12,645
Selling expenses 1,161,243 949,076
Administrative expenses 112,633 159,993
Research and development expenses 557,241 363,088
$ 1,839,254 $ 1,484,802
B. The Group acquired registered or under-application trademark rights such as
,
,VIVITEK,麗訊,
,
and . Trademarks

registered in certain countries are assessed to have finite useful lives. The remaining trademarks which have indefinite useful lives shall not be amortized but are tested for impairment annually.

  • C. Goodwill and trademarks with indefinite useful lives are allocated as follows to the Group’s cashgenerating units identified according to operating segment:
Goodwill:
Cyntec and its subsidiaries
DGC
Eltek
Loy Tec
DCI
Others
Trademarks:
Smart green life business
December 31,2016
5,146,053
$ 1,869,771
5,795,224
1,491,679
2,451,714
89,878
16,844,319
$ 386,823
$
December 31,2015
5,124,137
$ 1,903,108
5,920,936
-
-
87,761
13,035,942
$
386,823
$

Acquisition prices in business combination are calculated by the price of acquisition and direct costs for related acquisition. The amount of goodwill recognised is the difference of the acquisition prices less net fair value of identifiable assets acquired. The amortisation duration of acquisition price may not exceed one year after the acquisition. The Group acquired AGEMA SYSTEMS, INC. in December, 2016, and the Purchase Price Allocation will be completed within a year.

  • D. Goodwill and trademarks with indefinite useful lives are allocated to the Group’s cash-generating units identified according to operating segment. The recoverable amount of all cash-generating units has been determined based on value-in-use calculations. These calculations use pre-tax cash flow projections based on financial budgets approved by the management covering a five-year period.
~71~

The recoverable amount of all cash-generating units calculated using the value-in-use exceeded their carrying amount, so goodwill and indefinite useful lives trademarks were not impaired. The key assumptions used for value-in-use calculations are operating profit margin growth rate and discount rate.

Management determined budgeted operating profit margin based on past performance and its expectations of market development. The weighted average growth rates used are consistent with the forecasts included in industry reports. The discount rates used are pre-tax and reflect specific risks relating to the relevant operating segments.

  • E. The subsidiary - NeoEnergy Microelectronics, Inc. was liquidated in the fourth quarter of 2015. The Group has assessed and recognised impairment loss on goodwill of $7,291 for the year ended December 31, 2015.

(13) Non-current assets held for sale

On October 11, 2016, the Group entered into land and building contracts with the counterparty, Dongguan Starry-sky City Investment Co., Ltd., for $473,606 (RMB 100 million). The proceeds have been collected as of December 31, 2016 (shown as other current liabilities). However, as the transfer of ownership has not yet been completed, the relevant assets-long-term prepaid rents of $15,647 was transferred to non-current assets classified as held for sale.

(14) Other non-current assets

Other non-current assets
Long-term prepaid rent
Prepayments for business facilities
Guarantee deposits paid
Cash surrender value of life insurance
Others
December 31,2016
1,155,734
$ 533,339
275,617
74,281
579,341
2,618,312
$
December 31,2015
1,271,599
$ 681,667
228,104
75,519
414,287
2,671,176
$

(15) Short-term borrowings

Short-term borrowings
Unsecured bank loans
Credit lines
Interest rate per annum
December 31,2016
12,539,294
$ 87,147,362
$ 0.40%~17.40%
December 31,2015
11,109,573
$
84,456,574
$
0.48%~2.16%

As of December 31, 2016, short-term borrowings of $2,154,899 are hedges of net investments in foreign operations. Please refer to Note 6(5)C.

(16) Financial liabilities at fair value through profit or loss

December 31, 2016 December 31, 2015 Current item: Valuation adjustment of non-hedging derivatives $ 219,490 $ 140,080

~72~
  • A. The Group recognised net loss of $85,246 and $95,184 for the years ended December 31, 2016 and 2015, respectively.

  • B. The non-hedging derivative instruments transaction and contract information are provided in Note 6(2)C.

- (17) Long term borrowings

Long-term borrowings
Type of borrowings December 31,2016 December 31,2015
Credit loans $ 8,561,030
$ 4,049,046
Less: Current portion (shown
as other current
liabilities) ( 47,072) ( 55,241)
$ 8,513,958 $ 3,993,805
Credit lines $ 51,396,216 $ 51,930,827
Interest rate per annum 0.33%~6.00% 0.43%~0.66%

As of December 31, 2016, the revolving loans of $8,023,565 can be drawn down during the period from June 30, 2016 to August 10, 2018 and are payable before the due date under the agreement.

(18) Pensions

  • A. Defined benefit plans

  • (a) The Group has a defined benefit pension plan as follows:

The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contribution for the deficit by next March.

Certain subsidiaries located in Mainland China maintain defined benefit retirement (resignation) plans with relative contribution scheme. The employees and the subsidiaries contribute an amount relatively based on a certain percentage of the monthly basic salary depending on the employee’s position. When an employee retires or resigns, the total

~73~

contribution from the employee is reimbursed based on the accumulated contribution (without interest) less withdrawals made by the employee in advance during the service period. The employee is also entitled to receive benefits calculated based on the accumulated contribution (without interest) from the related subsidiary multiplied by the approved benefit percentage for the employee’s service years less withdrawals made by the employee in advance during the service period. The scheme mentioned above ceased on August 1, 2004. The amount contributed before was archived, and the payment scheme was not changed.

(b) The amounts recognised in the balance sheet are as follows:

December 31,2016 December 31,2015
Present value of defined benefit obligations ($ 4,162,664)
($ 4,268,432)
Fair value of plan assets 1,259,945 634,344
Net defined benefit liability ($ 2,902,719) ($ 3,634,088)

(c) Movements in net defined benefit liabilities are as follows:

Present value of Present value of Net defined
defined benefit Fair value of benefit
obligations planassets liability
Year ended December 31, 2016
Balance at January 1 ($ 4,268,432)
$ 634,344
($ 3,634,088)
Current service cost ( 44,622)
- ( 44,622)
Interest (expense) revenue ( 69,202)
9,349 ( 59,853)
Past service cost 2,620 - 2,620
Profit arising from
curtailment 2,792 - 2,792
( 4,376,844) 643,693 ( 3,733,151)
Remeasurements:
Return on plan assets (excluding
amounts included in interest
income or expense) - 993 993
Change in demographic
assumptions ( 15,592)
- ( 15,592)
Change in financial assumptions ( 1,296)
- ( 1,296)
Experience adjustments 25,270 - 25,270
8,382 993 9,375
Pension fund contribution - 739,640 739,640
Paid pension 188,277 ( 124,381)
63,896
Exchange difference 17,521 - 17,521
Balance at December 31 ($ 4,162,664) $ 1,259,945 ($ 2,902,719)
~74~
Present value of Present value of Net defined
defined benefit Fair value of benefit
obligations planassets liability
Year ended December 31, 2015
Balance at January 1 ($ 3,978,106)
$ 644,825
($ 3,333,281)
Current service cost ( 44,989)
12,063 ( 32,926)
Interest expense ( 81,665)
- ( 81,665)
Past service cost 366 - 366
Profit arising from
curtailment 774 - 774
( 4,103,620) 656,888 ( 3,446,732)
Remeasurements:
Return on plan assets (excluding
amounts included in interest
income or expense) - 5,470 5,470
Change in demographic
assumptions ( 11,666)
- ( 11,666)
Change in financial assumptions ( 294,273)
- ( 294,273)
Experience adjustments 1,158 - 1,158
( 304,781) 5,470 ( 299,311)
Pension fund contribution - 49,903 49,903
Paid pension 146,396 ( 73,895)
72,501
Exchange difference ( 6,427) ( 4,022) ( 10,449)
Balance at December 31 ($ 4,268,432) $ 634,344 ($ 3,634,088)

(d) The Bank of Taiwan was commissioned to manage the Fund of the Company’s and domestic subsidiaries’ defined benefit pension plan in accordance with the Fund’s annual investment and utilisation plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund” (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorized by the Regulator. The Company has no right to participate in managing and operating that fund and hence the Company is unable to disclose the classification of plan asset fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2016 and 2015 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.

~75~

(e) The principal actuarial assumptions used were as follows:

The principal actuarial assumptions used were as follows: as follows:
Discount rate
Future salary increases
Years ended December 31,
2016
1.5%~3.5%
3%~3.5%
2015
1.5%~3.75%
3%~3.5%

Assumptions regarding future mortality experience are set based on actuarial advice in accordance with published statistics and experience in each territory.

Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis was as follows:

December 31, 2016
Effect on present value
of defined benefit
obligation
December 31, 2015
Effect on present value
of defined benefit
obligation
Increase 0.25%
Decrease 0.25%

Discountrate
Increase 0.25%
Decrease 0.25%

Discountrate
Increase 0.25%
Decrease 0.25%
Future salaryincreases
Increase 0.25%
Decrease 0.25%
Future salaryincreases
Increase 0.25%
127,832)
($ 132,904)
($
133,438
$ 138,931
$
131,524
$ 120,593
$
125,196)
($ 118,015)
($

The sensitivity analysis above was arrived at based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.

  • (f) Expected contributions to the defined benefit pension plans of the Group within one year from December 31, 2016 are $42,679.

  • (g) As of December 31, 2016, the weighted average duration of that retirement plan is 12~21 years. The analysis of timing of the future pension payment was as follows:

Within 1 year
1-2 year(s)
2-5 years
Over 5 years
131,384
$ 177,809
614,664
5,500,719
6,424,576
$
  • B. Defined contribution plans

  • (a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act, covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly

~76~

salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment. The pension costs under the defined contribution pension plans of the Company and its domestic subsidiaries for the years ended December 31, 2016 and 2015 were $312,994 and $254,880, respectively.

  • (b) Other overseas companies have defined contribution plans in accordance with the local regulations.

(19) Share-based payment

  • A. The Company’s share-based payment arrangements were as follows:
Type of arrangement
Cash capital increase reserved for
employee preemption
Grant date
2015.11.22
Quantity granted
Vestingconditions
14,490,000
(Note)
Vested immediately
  • (Note) The capital was increased by issuing 160 million shares. The Board of Directors has resolved to reserve 10% of new shares issued for employee stock options. On November 22, 2015, the Company has confirmed the amount of shares acquired with employees.

  • B. The weighted-average stock price of stock options at exercise dates for the year ended December 31, 2015 was $158.5 (in dollars).

  • C. As of December 31, 2015, the Company’s share-based payment arrangements were all expired.

  • D. The fair value of capital increase acquired by employees on grant date, November 22, 2015, is measured using the Black-Scholes option-pricing model. Relevant information is as follows:

Type of
arrangement
Cash capital
increase
reserved for
employee
preemption
Expected
Expected
Weighted-
Stock
Exercise
price
Expected
divided
Risk-free
average
Grant
price
price
volatility
vesting
yield
interest
fair value
date
(in dollars)
(in dollars)
(Note)
period
rate
rate
(in dollars)
0.31%
$ 8.5
2015.11.22 $ 158.5 $ 150
27.00%
0.08
years
0.00%
  • Note Expected price volatility rate was estimated by using the stock prices of the most recent period with length of this period approximate to the length of the stock options’ expected life, and the standard deviation of return on the stock during this period.

  • E. Expenses incurred on share-based payment transactions are shown below:

Equity-settled Years ended December 31, Years ended December 31,
2016
-
$
2015
123,165
$
~77~

(20) Share capital

  • A. In accordance with the Company’s Articles of Incorporation, the total authorized common stock is 4 billion shares (including 100 million shares for stock warrants conversion). As of December 31, 2016, the total issued and outstanding common stock was 2,597,543 thousand shares with par value of $10 (in dollars) per share. On September 14, 2015, the Board of Directors has resolved the Company to increase capital by cash of $1,600,000. The effective date was set on December 30, 2015.

Movements in the number of the Company’s ordinary shares outstanding are as follows:

At January 1
Cash capital increase
At December 31
2016
2015
(thousand shares)
2015(thousand shares)
2,597,543
2,437,543
-
160,000
2,597,543
2,597,543
Years ended December 31,
  • B. On December 20, 2004, the Board of Directors of the Company adopted a resolution that allowed certain stockholders to issue 16 million units of global depository receipts (GDRs), represented by 80 million shares of common stock (Deposited Shares), with one unit of GDR representing 5 shares of common stock. After obtaining approval from SFB, these GDRs were listed on the Securities Exchange of Luxembourg, with total proceeds of US$134,666 thousand. The issuance of GDRs was represented by outstanding shares, therefore, there is no dilutive effect on the common shares’ equity. The main terms and conditions of the GDRs are as follows:

  • a. Voting rights

GDR holders may, pursuant to the Depositary Agreement and the relevant laws and regulations of the R.O.C., exercise the voting rights pertaining to the underlying common shares represented by the GDRs.

  • b. Redemption of GDRs

For sales and redemption of the underlying common shares represented by the GDRs when the holders of the GDRs request the Depositary to redeem the GDRs in accordance with the relevant R.O.C. regulations and the provisions in the Depositary Agreement, the Depositary may (i) deliver the underlying common shares represented by the GDRs to the GDR holders, or (ii) sell the underlying common shares represented by the GDRs in the R.O.C. stock market on behalf of the GDR holder. The payment of proceeds from such sale shall be made subject to the relevant R.O.C. laws and regulations and the provisions in the Depositary Agreement.

  • c. Distribution of dividends, preemptive rights and other rights

Distribution of dividends, preemptive rights and other rights and interests of GDR units bear the same rights as common shares.

~78~
  • d. After considering the stock dividend distribution year by year, as of December 31, 2016, there were 2,266 thousand units outstanding, representing 11,328 thousand common shares of the Company’s common stock.

(21) Capital surplus

Pursuant to the R.O.C. Company Law, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

(22) Retained earnings

  • A. Under the Company’s Articles of Incorporation approved by the shareholders on June 8, 2016, the current year’s earnings, if any, shall be distributed in the following order:

  • a. Payment of all taxes and dues.

  • b. Offset against prior years' operating losses, if any.

  • c. Set aside 10% of the remaining amount as legal reserve, unless the accumulated amount of the legal reserve has reached the total authorized capital of the Company.

  • d. Setting aside or reversing a special reserve according to relevant regulations when necessary.

  • e. The remainder along with beginning unappropriated earnings shall be stockholders’ bonus. The appropriation of earnings shall be proposed by the Board of Directors and resolved by the shareholders. As the Company is in the growth stage, and taking into consideration the shareholders’ benefits, financial health and business development, the amount of bonus distributed to shareholders shall be no less than 60% of the distributable earnings for the current period. Cash dividends shall be at least 15% of the bonus distributed to shareholders.

  • B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • C. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

~79~
  • (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.

  • D. The appropriations of 2015 and 2014 earnings had been approved by the shareholders during their meeting on June 8, 2016 and June 10, 2015, respectively. Details are summarized below:

Appropriation for legal
reserve
Special reserve appropriated
(reversal)
Cash dividends
Years endedDecember31, Years endedDecember31, Years endedDecember31,
Dividends
Dividends
per share
Amount
per share
Amount
(indollars)
(NoteA)
(indollars)
1,871,462
$ 2,069,890
$ 527,556
527,556)
(
12,987,717
5.0
$ 16,331,540
6.7
$ 2015
2014
2014
Amount
1,871,462
$ 527,556
12,987,717
Dividends
per share
(indollars)
6.7
$
  • E. The appropriations of 2016 earnings had been proposed by the Board of Directors on March 9, 2017. Details are summarized below:
2017. Details are summarized below:
Appropriation for legal reserve
Appropriation for special reserve
Cash dividends
2016
Amount
1,879,779
$ 2,240,194
12,987,717
Dividends per share
(in dollars)
5.0
$

As of March 9, 2017, the abovementioned 2016 earnings appropriation had not been approved by the stockholders.

  • F. For the information relating to employees’ compensation and directors’ remuneration, please refer to Note 6(30).
~80~

(23) Non-controlling interest

Non-controlling interest
Years ended December31,
2016 2015
At January 1 $ 5,182,622
$ 12,746,960
Share attributable to non-controlling interest:
Profit for the year 462,183 1,167,751
Currency translation differences ( 243,358)
32,309
Unrealised loss on valuation of available-for-
sale financial assets - ( 31)
Increase in non-controlling interest (Note 1) 498,901 901,642
Decrease in non-controlling interest (Note 2) ( 1,005,908)
( 9,666,009)
At December 31 $ 4,894,440 $ 5,182,622
  • (Note 1) Increase is caused by acquisition of Power Forest Technology Corporation, Loy Tec in 2016 and acquisition of DAL in 2015.

  • (Note 2) The decrease represents cash dividends distributed by certain subsidiaries of the Group for the years ended December 31, 2016 and 2015, 49.79% of non-controlling interest held by DAL and 45% of non-controlling interest held by DIH in DWC, DWO, DWV and DWJ.

(24) Operating revenue

Operating revenue
Sales revenue
Service revenue
Other operating revenue
Years ended December 31,
2016
209,591,547
$ 2,439,269
2,324,755
214,355,571
$
2015
199,803,018
$ 1,789,829
1,858,814
203,451,661
$

(25) Operating cost

Operating cost
Cost of sales
Cost of services
Other operating costs
Years ended December 31,
2016
150,808,421
$ 2,311,322
1,742,097
154,861,840
$
2015
145,033,573
$ 1,696,826
1,352,597
148,082,996
$
~81~

(26) Other income

Other income
Interest income
Rental income
Dividend income
Others
Years ended December 31,
2016
623,297
$ 196,015
136,534
3,076,659
4,032,505
$
2015
634,443
$ 313,576
156,599
2,855,107
3,959,725
$

(27) Other gains and losses

Other gains and losses
Years ended December 31,
2016 2015
Net currency exchange gain $ 229,912
$ 679,514
Loss on financial assets (liabilities) at
fair value through profit or loss ( 176,974)
( 73,588)
Gain on disposal of property, plant and
equipment 145,171 747
Gain (loss) on disposal of investments 212,799 ( 110,857)
Miscellaneous disbursements ( 839,001)
( 916,850)
Impairment loss ( 183,150) ( 39,320)
($ 611,243) ($ 460,354)

(28) Finance costs

Finance costs
Expenses by nature
Interest expense
Employee benefit expense
Depreciation charges on property, plant and
equipment
Amortisation charges on intangible assets
Years ended December 31,
2016
2015
383,647
$ 456,036
$ Years ended December 31,
2015
456,036
$
2016
37,448,806
$ 7,143,696
1,839,254
46,431,756
$
2015
35,690,078
$ 6,760,078
1,484,802
43,934,958
$

(29) Expenses by nature

~82~

(30) Employee benefit expense

Employee benefit expense
Wages and salaries
Employees’ compensation
Compensation cost of share-based payments to
employees
Labor and health insurance fees
Pensions costs
Other personnel expenses
Years ended December 31,
2016
28,135,290
$ 3,454,571
-
3,767,489
501,100
1,590,356
37,448,806
$
2015
26,716,552
$ 3,688,215
123,165
3,067,026
527,046
1,568,074
35,690,078
$
  • A. According to the Articles of Incorporation of the Company, a ratio of profit of the current year distributable, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall not be lower than 3% for employees’ compensation and shall not be higher than 1% for directors’ remuneration.

  • B. For the years ended December 31, 2016 and 2015, employees’ compensation was accrued at $3,454,571 and $3,688,215, respectively; while directors’ remuneration was accrued at $32,400 and $35,404, respectively. The aforementioned amounts were recognized in salary expenses.

For the year ended December 31, 2016, the employees’ compensation and directors’ remuneration were estimated and accrued based on profit of current year distributable as of the end of reporting period as prescribed by the Company’s Articles of Incorporation.

The employees’ compensation of $2,631,691 and directors’ remuneration of $35,400 for 2016 were resolved by the Board of Directors on March 9, 2017.

The employees’ compensation of $2,620,930 and directors’ remuneration of $32,400 for 2015 as resolved by the Board of Directors on March 10, 2016 were $0 and $3,004 less than the amounts recognised in the current period’s financial statements. The difference had been adjusted in the profit or loss for 2016.

Information about employees’ compensation (bonus) and directors’ remuneration of the Company as resolved by the Board of Directors and shareholders will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(31) Income tax

  • A. Income tax expense

  • (a)Components of income tax expense:

~83~
Years ended December 31, December 31,
2016 2015
Current tax:
Current tax on profits for the year $ 3,730,502
$ 4,844,144
Prior year income tax overestimate ( 116,288)
( 543,571)
Additional 10% tax on undistributed
earnings
381,377 305,613
Total current tax 3,995,591 4,606,186
Deferred tax:
Origination and reversal of temporary
differences 1,505,944 959,937
Impact of change in tax rate 28,444 -
Origination and reversal of tax losses - ( 673,701)
Total deferred tax 1,534,388 286,236
$ 5,529,979 $ 4,892,422
  • (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:
follows:
Years ended December31,
2016 2015
Remeasurement of defined benefit plans $ 910
$ -
Fair value gain (loss) on available-for-sale
financial assets 9,742 ( 82)
Currency translation differences ( 734,950) 238,076
($ 724,298) $ 237,994
Reconciliation between income tax expense and accounting profit
Years ended December31,
2016 2015
Tax calculated based on profit before tax and
statutory tax rate $ 7,135,502
$ 7,806,054
Effect from items disallowed by tax regulation ( 1,490,337)
( 1,999,080)
Tax exempt income by tax regulation ( 3,095)
-
Effect from investment tax credits ( 406,645)
( 666,630)
Effect from taxable loss 10,444 ( 9,964)
Prior year income tax overestimate ( 116,288)
( 543,571)
Effect from Alternative Minimum Tax 19,021 -
Tax on undistributed earnings 381,377 305,613
Tax expenses $ 5,529,979 $ 4,892,422
  • B. Reconciliation between income tax expense and accounting profit
~84~
  • C. Amounts of deferred tax assets or liabilities as a result of temporary differences, loss carryforward and investment tax credits are as follows:
follows:
Year ended December 31,2016
Recognised
in other
Recognised in comprehensive Recognised Business
January1 profit or loss income in equity combination December 31
Deferred tax assets:
Temporary differences:
Allowance for inventory
obsolescence $ 445,168
$ 39,269
$ -
$ -
$ 123
$ 484,560
Pension liability 598,907 ( 149,408)
( 910)
- - 448,589
Assets impairment 246,931 ( 32,319)
- - - 214,612
Depreciation difference between
tax and financial basis 1,772,599 ( 69,074)
- - - 1,703,525
Others 1,886,822 21,734 - - - 1,908,556
Loss carryforward 704,364 ( 132,295)
- - 2,127 574,196
Investments tax credits 8,436 ( 8,436) - - - -
5,663,227 ( 330,529) ( 910) - 2,250 5,334,038
Deferred tax liabilities:
Temporary differences:
Long-term equity investments ( 9,882,100)
( 881,706)
734,950 ( 24,653)
- ( 10,053,509)
Land revaluation increment tax ( 119,862)
- - - - ( 119,862)
Others ( 1,713,070)
( 293,709)
( 9,742)
- ( 196,767)
( 2,213,288)
( 11,715,032) ( 1,175,415) 725,208 ( 24,653) ( 196,767) ( 12,386,659)
($ 6,051,805) ($ 1,505,944) $ 724,298 ($ 24,653)
($ 194,517)
($ 7,052,621)
~85~
Year ended December 31,2015 Year ended December 31,2015 Year ended December 31,2015 Year ended December 31,2015
Recognised
in other
Recognised in comprehensive Recognised Business
January1 profit or loss income in equity combination December 31
Deferred tax assets:
Temporary differences:
Allowance for inventory
obsolescence $ 198,052
$ 247,116
$ -
$ -
$ -
$ 445,168
Pension liability 563,998 34,909 - - - 598,907
Assets impairment 235,531 11,400 - - - 246,931
Depreciation difference between - - -
tax and financial basis 1,466,652 305,947 1,772,599
Others 1,475,043 411,779 - - - 1,886,822
Loss carryforward 30,663 673,701 - - - 704,364
Investments tax credits 378,144 ( 369,708) - - - 8,436
4,348,083 1,315,144 - - - 5,663,227
Deferred tax liabilities:
Temporary differences:
Long-term equity investments ( 8,339,803)
( 1,304,662)
( 237,635)
- - ( 9,882,100)
Land revaluation increment tax ( 119,862)
- - - - ( 119,862)
Others ( 1,415,993) ( 233,670) ( 359) - ( 63,048) ( 1,713,070)
( 9,875,658) ( 1,538,332) ( 237,994) - ( 63,048) ( 11,715,032)
($ 5,527,575) ($ 223,188) ($ 237,994) $ - ($ 63,048) ($ 6,051,805)
~86~
  • D. According to Act for Industrial Innovation and Statute for Upgrading Industries (before its abolishment), details of the Company’s investments tax credits and unrecognised deferred tax assets are as follows:

December 31, 2015

December 31, 2015
Qualifyingitems
Investments in emerging important
strategic industries
Unused tax
credits
8,436
$
Unrecognised
deferred
tax assets
-
$
Tax credit of
investment
usable until
2016
  • E. Expiration dates of unused net operating loss carryforward and amounts of unrecognized deferred tax assets are as follows:

December 31, 2016

December 31, 2016
Year incurred
2007-2016
December 31, 2015
Year incurred
2002-2015
Amount filed
/assessed
11,958,542
$ Amount filed
/assessed
12,549,587
$
Unused
amount
11,870,620
$ Unused
amount
12,414,396
$
Unrecognised
deferred
tax assets
9,237,077
$ Unrecognised
deferred
tax assets
8,742,298
$
Usable until
year
2028
Usable until
year
2028
  • F. The amounts of deductible temporary differences that were not recognised as deferred tax assets are as follows:
are as follows:
Deductible temporary differences December31,2016
352,717
$
December31,2015
877,199
$
  • G. The Group has not recognised taxable temporary differences associated with investment in subsidiaries as deferred tax liabilities. As of December 31, 2016 and 2015, the amounts of temporary differences unrecognised as deferred tax liabilities were $6,907,483 and $6,751,565, respectively.

  • H. The status of the Company and its domestic subsidiaries’ assessed and approved income tax returns are as follows:

The Company and its domestic subsidiaries
- AMT, Cyntec, Delta Capital, DelBio, DGL and DNIT
NEM
Latest year
assessed by
Tax Authority
2014
2015
~87~
  • I. Unappropriated retained earnings:
Unappropriated retained earnings:
Earnings generated in and before 1997
Earnings generated in and after 1998
December 31,2016
-
$ 31,915,572
31,915,572
$
December 31,2015
685,952
$ 27,822,988
28,508,940
$

J. The balance of the imputation tax credit account and the creditable tax rate are as follows:

Imputation tax credit account balance
Creditable tax ratio
December 31,2016
1,005,087
$ 2016(Estimated)
1.49%
December 31,2015
312,982
$
2015(Actual)
1.67%

(32) Earnings per share

Year ended December 31, 2016

Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary shareholders
of the parent
Assumed conversion of all dilutive
potential ordinary shares:
Employees' bonus
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares
Weighted average
number of
ordinary shares
Amount
outstanding
after tax
(shares in thousands)
18,797,799
$ 2,597,543
18,797,799
$ 2,597,543
-
25,335
18,797,799
$ 2,622,878
$
Earnings
per share
(in dollars)
7.24
$
7.17
$
~88~
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary shareholders
of the parent
Assumed conversion of all dilutive
potential ordinary shares:
Employees' bonus
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares
Year ended December 31,2015 Year ended December 31,2015
Weighted average
number of
ordinary shares
Amount
outstanding
after tax
(shares in thousands)
18,714,623
$ 2,438,420
18,714,623
$ 2,438,420
-
25,679
18,714,623
$ 2,464,099
Earnings
per share
(in dollars)
7.67
$
7.59
$

(33) Transactions with non-controlling interest

  • A. On October 3, 2016, the Group indirectly acquired 49.79% issued shares of DAL for cash of $873,505 through a subsidiary, DEN.

  • B. On July 28, 2015, the Group acquired 100% shares of Apex, Galaxy Star, Jade, Apex – HK, Galaxy Star – HK and Jade – HK for a total cash consideration of $11,974,091 and indirectly acquired 45% of issued shares of their subsidiaries, Delta Electronics (Jiangsu) Ltd., Delta Electronics Components (Wujiang) Ltd., Delta Electro-Optics (Wujiang) Ltd., Delta Video Display System (Wujiang) Ltd.. On December 1, 2015, the Group acquired 30% of issued shares of its subsidiary, SYN-TEC AUTOMATION CO., LTD., for a total cash consideration of $28,350. The effect of changes in the equity attributable to owners of the parent is shown below:

Carrying amount of non-controlling interest acquired Consideration paid to non-controlling interest Difference between consideration and carrying amount of subsidiaries acquired or disposed Increase in capital surplus contributed to: Owners of the parent Decrease in the equity attributable to: Owners of the parent Non-controlling interest

Years ended December 31,
2016 2015
$ 993,871
$ 6,051,440
( 873,505) ( 11,998,300)
$ 120,366 ($ 5,946,860)
$ 120,366 $ -
$ - ($ 5,589,901)
$ - ($ 356,959)
~89~

(34) Business combinations

  • A. Business combination transactions of the Group for the years ended December 31, 2016 and 2015 are as follows:

  • (a) On January 12, 2016, the Group acquired 38.81% of the share capital of Power Forest Technology Corporation for a total amount of $123,793. Before the abovementioned acquisition, the Group’s subsidiary, Cyntec Co., Ltd. acquired 21.21% of the share capital of Power Forest Technology Corporation for a total amount of $55,368 in 2015. The Group acquired total 60.02% of the share capital of Power Forest Technology Corporation for a total amount of $179,161.

  • (b) The Group acquired 85% of the share capital of Loy Tec and INNOCONTROL for a cash consideration of $2,229,415 (approximately EUR$61,200 thousand) on April 28, 2016.

  • (c) The Group acquired Delta Controls Inc.’s building automation system operating segment’s assets for a cash consideration of $5,480,200 (approximately CAD $ 220 million) through its subsidiary, 0172043 B.C. Ltd. (now changed name to Delta Controls Inc.) on July 11, 2016.

  • (d) On December 15, 2016, the Group acquired 100% share ownership of AGEMA SYSTEMS, INC. for cash of $20,972 (US$658 thousand).

  • (e) On January 1, 2015, the Group acquired 100% share ownership of Vitor for cash of $79,575.

  • (f) The Group acquired 100% share ownership of Eltek for a cash consideration of $15,223,268 (approximately NOK$3.87 billion) on May 4, 2015.

  • (g) On July 2, 2015, the Group participated in the cash capital increase of DAL for a cash consideration of $694,760 (US$22,000 thousand). The Company and its subsidiary, DEN, separately held 16.61% and 2.77% share ownership of DAL prior to the capital increase, and separately held 10.26% and 39.95% share ownership after the capital increase, respectively. Total share ownership is 50.21%.

~90~
  • B. Consideration paid for acquisition of the abovementioned subsidiaries and fair value information of assets acquired and liabilities assumed from the acquisition on the acquisition date are as follows:
follows:
December 31,2016 December 31,2015
Purchase consideration
Cash $ 7,909,748
$ 15,997,603
Fair value of equity interest in the acquired
companies held by the Company and
subsidiaries before the business combination 1,095 216,753
Non-controlling interest’s
proportionate share of the recognised
amounts of acquiree’s identifiable net
assets 498,901 980,690
8,409,744 17,195,046
Fair value of the identifiable assets
acquired and liabilities assumed
Cash 122,310 2,140,423
Other current assets 795,058 7,786,764
Investments accounted for under equity
method 2,368 35,541
Property, plant and equipment 323,652 3,842,717
Intangible assets 3,585,515 8,213,210
Other non-current assets 3,690 1,728,135
Current liabilities ( 264,443)
( 8,142,466)
Non-current liabilities ( 31,770)
( 3,910,924)
Deferred tax liabilities ( 196,767) ( 63,048)
Total identifiable net assets 4,339,613 11,630,352
Goodwill $ 4,070,131 $ 5,564,694
  • C. Starting from the acquisition of share ownership in the abovementioned subsidiaries, the operating revenue and profit before tax included in the consolidated statements of comprehensive income and contributed by those companies amounted to $1,488,542 and $34,960 for the year ended December 31, 2016, respectively. Had those companies been consolidated from January

  • 1, 2015, the consolidated statement of comprehensive income would show operating revenue and profit before income tax as follows:

and profit before income tax as follows:
Operating revenue
Profit before income tax
Years ended December 31,
2016
216,250,722
$ 24,406,405
2015
211,057,727
$ 24,077,669
~91~

7. RELATED PARTY TRANSACTIONS

(1) Significant transactions and balances with related parties

A. Sales of goods

Sales of goods
Sales of goods:
Associates
Others
Years ended December 31,
2016
5,553,935
$ -
5,553,935
$
2015
5,521,219
$ 629,705
6,150,924
$

The sales terms, including prices and collections, were negotiated based on cost, market, competitors and other factors.

  • B. Purchases of goods
Purchases of goods
Purchases of goods:
Associates
Others
Years ended December 31,
2016
1,422,296
$ -
1,422,296
$
2015
1,164,401
$ 131,040
1,295,441
$

The purchase terms, including prices and payments, were negotiated based on cost, market, competitors and other factors.

  • C. Period-end balances arising from sales of goods
Period-end balances arising from sales of goods
Receivables from related parties:
Associates
December 31,2016
1,431,921
$
December 31,2015
1,475,555
$

The receivables from related parties arise mainly from sales transactions. The receivables are due 75 days after the date of sale. The receivables are unsecured in nature and bear no interest. There are no provisions held against receivables from related parties.

  • D. Period-end balances arising from purchases of goods
Payables to related parties:
Associates
December 31,2016
468,980
$
December 31,2015
458,709
$

The payables to related parties arise mainly from purchase transactions and are due 70 days after the date of purchase. The payables bear no interest.

~92~

E. Period-end balances arising from other transactions

Other receivables-related parties
Associates
December 31,2016
104,580
$
December 31,2015
125,608
$

The above pertain mainly to advance payments.

F. Property transactions

The Group participated in the capital increase of DAL for $694,760 in July 2015. The related proceeds have been fully paid as of December 31, 2015.

(2) Key management compensation

Key management compensation
Salaries and other short-term employee benefits
Share-based payments
Years ended December 31,
2016
561,149
$ -
561,149
$
2015
583,670
$ 9,869
593,539
$

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

Pledged assets
Demand deposits and time deposits
(shown as other assets - current
and non-current)
Time deposits (shown as other
current assets)
December 31,
December 31,
2016
2015
146,174
$ 219,512
$ 145,819
148,508
291,993
$ 368,020
$ Book value
Pledgepurpose
December 31,
2016
146,174
$ 145,819
291,993
$
Collateral for customs
duties and other
guarantee deposits
Warranty

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT

COMMITMENTS

(1) Contingencies

None.

(2) Commitments

A. Capital commitments

Capital expenditures contracted for at the balance sheet date but not yet incurred are as follows:

Property, plant and equipment
Costs of computer software
December 31,2016
148,991
$ 175,350
$
December 31,2015
292,378
$
350,700
$
~93~

B. Operating lease commitments

The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

The future aggregate minimum lease payments
follows:
under non-cancellable operating leases are a
Not later than one year
Later than one year but not later than five years
Later than five years
December31,2016
318,111
$ 594,015
171,317
1,083,443
$
December31,2015
246,461
$ 357,253
376,743
980,457
$

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

On February 14, 2017, the Group’s subsidiary, DEN, is planning to acquire 51% shares of Delta Energy Systems (Switzerland) AG, 51% shares of Delta Greentech Electronics Industry LLC, 100% shares of Delta Greentech (USA) Corporation and 100% shares of Delta Greentech (Brasil) S.A. for cash of US$24,850 thousand through subsidiary, Delta Greentech (Netherlands) B.V., which is the subsidiary of associate, Delta Electronics (Thailand) Public Company Limited. On the same day, DEN has resolved to sell 100% shares of its subsidiary, Eltek s.r.o., to Delta Greentech (Netherlands) B.V. for cash of US$ 22 million.

12. OTHERS

(1) Capital risk management

The Group’s objectives (including disposal groups held for sale) when managing capital are to maintain an integrity credit rating and good capital structure to support operating and maximum stockholders’ equity.

(2) Financial instruments

A. Fair value information of financial instruments

The fair value of financial instruments measured at amortized cost (including notes receivable, accounts receivable (including related parties), other receivables (including related parties), short-term loans, notes payable, accounts payable (including related parties) and other payables) are based on their book value as book value is approximate to fair value. The fair value of longterm loans (including current portion) is based on book value as their interest rate is approximate to market interest rate. The fair value information of financial instruments measured at fair value is provided in Note 12(3).

~94~
  • B. Financial risk management policies

The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial position and financial performance. The Group uses derivative financial instruments to hedge certain risk exposures (see Notes 6(2) and 6(16)).

  • C. Significant financial risks and degrees of financial risks

  • a) Market risk

Foreign exchange risk

  • i. The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the USD, RMB and EUR. Foreign exchange risk arises from future commercial transactions, recognised assets and liabilities and net investments in foreign operations.

  • ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. To manage their foreign exchange risk arising from future commercial transactions and recognised assets and liabilities, entities in the Group use forward foreign exchange contracts, foreign exchange swap contracts and options, transacted with Group treasury.

  • iii. The Group adopts the derivative financial instruments like forward exchange contracts / forward exchange transactions, etc. to hedge the fair value risk and cash flow risk due to foreign exchange rate fluctuations. The Group monitors at any time and pre-sets a “stop loss” amount to limit its foreign exchange risk.

  • iv. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: USD and RMB). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

~95~

December 31, 2016

Foreign currency
(Foreign currency: Functional
amount
currency)
(in thousands)
Financial assets
Monetary items
RMBUSD (Note)
1,136,518
$ USDRMB (Note)
443,983
USDNTD
290,284
EURUSD (Note)
33,349
USDNOK (Note)
55,693
EURNOK (Note)
47,857
Non-monetary items
RMBUSD (Note)
9,353,911
$ EURUSD
65,423
USDNTD
3,425,504
THBNTD
8,776,613
THBUSD
948,456)
(
NOKUSD (Note)
4,251,777
Financial liabilities
Monetary items
RMBUSD (Note)
1,805,188
$ USDRMB (Note)
267,041
USDNTD
262,441
USDCAD (Note)
98,345
USDNOK (Note)
78,245
EURNOK (Note)
35,298
Exchange
Book value
rate
(NTD)
0.1438
5,269,000
$ 6.9563
14,318,452
32.250
9,361,659
1.0512
1,130,531
8.6335
1,796,099
9.0753
1,622,352
0.1438
43,365,946
$ 1.0512
2,217,841
32.250
110,472,488
0.9050
7,942,835
0.0281
858,353)
(
0.1158
15,882,217
0.1438
8,369,014
$ 6.9563
8,612,072
32.250
8,463,722
1.3488
3,171,626
8.6335
2,523,401
9.0753
1,196,602






Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.

~96~
December 31,2015 December 31,2015 December 31,2015
Foreign currency
(Foreign currency: Functional amount Exchange Book value
currency) (in thousands) rate (NTD)
Financial assets
Monetary items
USDNTD $ 268,941
32.8250 $ 8,827,972
USDRMB (Note) 384,993 6.4917 12,637,397
RMBUSD (Note) 936,707 0.1540 4,736,423
EURUSD (Note) 29,972 1.0931 1,075,399
EURNOK (Note) 223,085 9.6301 8,004,366
GBPNOK (Note) 33,284 13.0630 1,619,932
USDNOK (Note) 435,646 8.8102 14,300,200
Non-monetary items
RMBUSD (Note) $ 8,768,241
0.1540 $ 44,336,258
NTDUSD (Note) 2,307,836 0.0305 2,307,836
USDNTD 3,290,856 32.8250 108,022,348
THBNTD 7,910,538 0.9146 7,234,978
THBUSD ( 347,724)
0.0279 ( 318,029)
USDEUR (Note) 53,839 0.9149 1,767,274
NOKUSD (Note) 4,428,934 0.1038 16,501,498
Financial liabilities
Monetary items
USDNTD $ 241,001
32.8250 $ 7,910,842
USDRMB (Note) 436,993 6.4917 14,344,318
RMBUSD (Note) 1,397,206 0.1540 7,064,917
EURNOK (Note) 90,636 9.6301 3,252,055
USDNOK (Note) 375,043 8.8102 12,310,889

Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.

~97~
  • v. Total exchange gain, including realised and unrealised arising from significant foreign exchange variation on the monetary items held by the Group for the years ended December 31, 2016 and 2015 amounted to $229,912 and $679,514, respectively.
Year ended December 31, ended December 31, 2016
Sensitivity analysis
(Foreign currency: Degree of Effect on Effect on
Functional currency) variation profit or loss comprehensive income
Financial assets
Monetary items
RMB : USD (Note) 1% $ 52,690
$ -
USD : RMB (Note) 1% 143,185 -
USD : NTD 1% 93,617 -
EUR : USD (Note) 1% 11,305 -
USD : NOK (Note) 1% 17,961 -
EUR : NOK (Note) 1% 16,224 -
Financial liabilities
Monetary items
RMB : USD (Note) 1% $ 83,690
$ -
USD : RMB (Note) 1% 86,121 -
USD : NTD 1% 84,637 -
USD : CAD (Note) 1% 31,716 -
USD : NOK (Note) 1% 25,234 -
EUR : NOK (Note) 1% 11,966 -

Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.

~98~
(Foreign currency:
Functional currency)
Financial assets
Monetary items
USD : NTD
USD : RMB (Note)
RMB : USD (Note)
EUR : USD (Note)
EUR : NOK (Note)
GBP : NOK (Note)
USD : NOK (Note)
Financial liabilities
Monetary items
USD : NTD
USD : RMB (Note)
RMB : USD (Note)
USD : NOK (Note)
EUR : NOK (Note)
Year ended December 31,2015 Year ended December 31,2015 Year ended December 31,2015
Sensitivityanalysis
Degree of
variation
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Effect on
profit or loss
88,280
$ 126,374
47,364
10,754
80,044
16,199
143,002
79,108
$ 143,443
70,649
32,521
123,109
Effect on
comprehensive income
-
$ -
-
-
-
-
-
-
$ -
-
-
-





  • Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.

Price risk

The Group is exposed to equity securities price risk because of investments held by the Group and classified on the consolidated balance sheet either as available-for-sale or at fair value through profit or loss. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio to control this risk.

The Group’s investments in equity securities comprise listed and unlisted stocks. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the years ended December 31, 2016 and 2015 would have increased/decreased by $151 and $224, respectively, as a result of gain/loss on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $64,624 and $74,524 as of December 31, 2016 and 2015, respectively, as a result of gain/loss on equity securities classified as available-for-sale.

Interest rate risk

  • i. The Group’s interest rate risk arises from long-term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. Borrowings issued at fixed rates expose the
~99~

Group to fair value interest rate risk. The Group’s borrowings mainly bear fixed and variable interest rate. During the years ended December 31, 2016 and 2015, the Group’s borrowings at variable rate were denominated in NTD, USD, JPY and EUR.

  • ii. If the interest rate increases by 0.25%, and all other conditions are the same, the impact on post-tax profit would decrease by $1,093 and $934 for the years ended December 31, 2016 and 2015, respectively, resulting from the variable rate borrowings.

  • b) Credit risk

  • i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations as described below:

    • According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.

    • Individual risk limits are set based on internal or external ratings in accordance with limits set by the credit controller. The utilisation of credit limits is regularly monitored.

    • For banks and financial institutions, only well rated parties are accepted.

    • Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as credit exposures to customers, including outstanding receivables and committed transactions.

  • ii. For the years ended December 31, 2016 and 2015, the management does not expect any significant losses from non-performance by these counterparties.

  • iii. The credit quality information of significant financial assets that are neither past due nor impaired is described in Note 6(6).

  • c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs.

  • ii. The table below analyses the Group’s (including non-current disposal group classified as held for sale) non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities and to the expected maturity date for derivative financial liabilities:

~100~

Non-derivative financial liabilities:

December 31,2016
Short-term borrowings
Notes and accounts payable
(including related parties)
Other payables
Long-term borrowings
(including current portion)
December 31, 2015
Short-term borrowings
Notes and accounts payable
(including related parties)
Other payables
Long-term borrowings
(including current portion)
Less than
1year
12,539,294
$ 37,514,151
23,275,430
47,072
Less than
1 year
11,109,573
$ 35,882,259
22,362,597
55,241
Between 1
and 2years
-
$ -
-
8,059,405
Between 1
and 2years
-
$ -
-
3,616,399
Between 2
Over
and 5years
5years
-
$ -
$ -

-
-

-
228,166
226,387
Between 2
Over
and 5years
5 years
-
$ -
$ -

-
-
-
117,938
259,468

Derivative financial liabilities:

As of December 31, 2016 and 2015, the derivative financial liabilities which were operated by the Group are due within 1 year.

  • iii. The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis to be significantly earlier, nor expect the actual cash flow amount to be significantly different.

(3) Fair value information

  • A. Details of the fair value of the Group’s financial assets and financial liabilities not measured at fair value are provided in Note 12(2)A. Details of the fair value of the Group’s investment property measured at cost are provided in Note 6(11).

  • B. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability.

  • C. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities at December 31, 2016 and 2015 is as follows:

~101~
December 31, 2016
Assets
Recurring fair value
measurements
Financial assets at fair value
through profit or loss
Equity securities
Forward exchange contracts
Derivative financial assets for
hedging
Available-for-sale financial
assets
Equity securities
Convertible bonds
Liabilities
Recurring fair value
measurements
Financial liabilities at fair
value through profit or loss
Forward exchange contracts
December 31, 2015
Assets
Recurring fair value
measurements
Financial assets at fair value
through profit or loss
Equity securities
Forward exchange contracts
Convertible bonds
Available-for-sale financial
assets
Equity securities
Convertible bonds
Liabilities
Recurring fair value
measurements
Financial liabilities at fair
value through profit or loss
Forward exchange contracts
Level 1
15,075
$ -
-
4,880,265
140,103
5,035,443
$ -
$ Level 1
22,345
$ -
2,197
6,130,090
87,090
6,241,722
$ -
$
Level 2
-
$ 41,177
7,708
-
-
48,885
$ 219,490
$ Level 2
-
$ 12,979
223,695
-
-
236,674
$ 140,080
$
Level 3
-
$ -
-
1,582,140
-
1,582,140
$ -
$ Level 3
-
$ -
-
1,322,317
-
1,322,317
$ -
$
Total
15,075
$ 41,177
7,708
6,462,405
140,103
6,666,468
$
219,490
$
Total
22,345
$ 12,979
225,892
7,452,407
87,090
7,800,713
$
140,080
$
~102~
  • D. The methods and assumptions that the Group used to measure fair value are as follows:

  • (a) The instruments that the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Listed shares Convertible (exchangeable) bond Market quoted price Closing price Closing price

  • (b) Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques that are approved for financial management.

  • (c) When assessing non-standard and low-complexity financial instruments, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.

  • (d) The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate.

  • (e) The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using the valuation model is adjusted accordingly with additional inputs. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

  • (f) The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty.

  • E. For the years ended December 31, 2016 and 2015, there was no transfer between Level 1 and Level 2.

  • F. The following chart is the movement of Level 3 for the years ended December 31, 2016 and 2015:

~103~
2016 2015
Equitysecurities Equitysecurities
At January 1 $ 1,322,317
$ 1,282,187
Acquired in the period 422,835 372,453
Gain and losses recognised in profit or loss ( 108,693)
( 32,029)
Gain and losses recognised in other
comprehensive income ( 14,150)
-
Transfers into level 3 - 29,482
Transfers out from level 3 - ( 290,400)
Proceeds from capital reduction ( 34,679)
( 50,101)
Net exchange differences ( 5,490) 10,725
At December 31 $ 1,582,140 $ 1,322,317
  • G. As Nien Made Enterprise Co., Ltd. and Crystalvue Medical Corporation became emerging companies in Taiwan on January 6, 2015 and April 29, 2015, respectively, there was enough observable market data available. Thus, the Group has transferred the fair value amount from Level 3 to Level 1 at the end of the month when the above company became publicly listed. As Lustrous Technology Ltd. terminated the trading of its stocks on TPEx on November 3, 2015, thus, the Group has transferred the fair value amount from Level 1 to Level 3 at the end of month.

  • H. Investment department is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions and periodical review. Investment property is evaluated regularly by the Group’s financial treasury based on the valuation methods and assumptions announced by the Financial Supervisory Commission, Securities and Futures Bureau.

The capital department establishes valuation policies, valuation processes and ensures compliance with the related requirements in IFRS. The related valuation results are reported to the management monthly. The management is responsible for managing and reviewing valuation processes.

  • I. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
value measurement:
Non-derivative equity
instrument:
Unlisted shares
Fair value at
December 31,
2016
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship
of inputs to
fair value
$ 1,582,140 Net asset
value
Not applicable - Not
applicable
~104~
Non-derivative equity
instrument:
Unlisted shares
Fair value at
December 31,
2015
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship
of inputs to
fair value
$ 1,322,317 Net asset
value
Not applicable - Not
applicable
  • J. The Group has carefully assessed the valuation models and assumptions used to measure fair value; therefore, the fair value measurement is reasonable. However, use of different valuation models or assumptions may result in different measurement. The following is the effect on profit or loss or on other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:

December 31, 2016

Recognised in Recognised in other profit or loss comprehensive income Favourable Unfavourable Favourable Unfavourable Input Change change change change change Financial assets Equity instrument Net asset ± 1% value $ - $ - $ 15,821 ($ 15,821) December 31, 2015 Recognised in Recognised in other profit or loss comprehensive income Favourable Unfavourable Favourable Unfavourable Input Change change change change change Financial assets Equity instrument Net asset ± 1% value $ - $ - $ 13,223 ($ 13,223)

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: Please refer to table 4.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 5.

~105~
  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 6.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 7.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 8.

  • I. Trading in derivative instruments undertaken during the reporting periods: Please refer to Notes 6(2), 6(5), 6(16) and 12(2).

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 9.

(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China) Please refer to table 10.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 11.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland China: Please refer to table 7 and 8 for significant transactions of purchases, sales, receivables and payables of investee companies in the Mainland China, and transactions between the Company indirectly through investees in a third area, Delta Electronics Int'l (Singapore) Pte. Ltd. (DEIL-SG) and Cyntec International Ltd. (CIL-Labuan), with investee companies in the Mainland China, for the year ended December 31, 2016.

14. OPERATING SEGMENT INFORMATION

(1) General information

The Group’s management has determined the reportable segments based on the reports reviewed by the Board of Directors that are used to make strategic decisions. The Group considers the business from a product perspective. The Group’s business is segregated into power electronics business, energy management business and smart green life business. Breakdown of the revenue from all sources is as follows:

  • A. Power electronics business: Embedded Power Supplies, Mobile Power, Industrial and medical power supplies, Fans and Cooling Management, Core Components of Information and Communication and other items. Provides global power management and cooling plans and management.

  • B. Energy management business: Industrial Automation, Communication Power System, Uninterruptible Power System and Information Centre, Recharging Equipment for Automotive Electronics and Electronic Cars, Renewable Energy, and other items. Provides energy automation plans for factories and buildings.

~106~
  • C. Smart green life business: Network Devices, Conferencing and Visual Imaging System, LED Lighting Plans, Vivitek High Definition Projector and other items.

Because of the change of product classification, the Group’s reporting business changed. The prior period information was restated for comparison.

(2) Measurement of segment information

The Group’s segment profit (loss) is measured with the operating profit (loss) before tax, which is used as a basis for the Group in assessing the performance of the operating segments. The accounting policies of the operating segments are in agreement with the significant accounting policies summarized in Note 4.

(3) Segment information

The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

is as follows:
Revenue from external
customers
Segment income (Note)
Revenue from external
customers
Segment income (Note)
Year ended December 31,2016
Power
electronics
business
111,688,916
$ 15,614,625
$
Energy
management
Smart green
business
life business
59,372,657
$ 40,156,289
$ 6,960,894
$ 3,394,379
$ Year ended December 31,2015
Total
211,217,862
$
25,969,898
$
Power
electronics
business
109,804,256
$ 15,625,046
$
Energy
management
business
53,340,517
$ 6,324,855
$
Smart green
life business
38,678,654
$ 3,741,602
$
Total
201,823,427
$
25,691,503
$

Note: Segment income represents income after eliminating inter-segment transactions.

(4) Reconciliation information for segment income (loss)

  • A. The revenue from external customers reported to the chief operating decision-maker is measured in a manner consistent with that of the statement of comprehensive income.

  • B. A reconciliation of reportable segments income or loss to income (loss) before tax from continuing operations for the years ended December 31, 2016 and 2015 is provided as follows:

~107~
Years ended December 31,
2016 2015
Reportable segments income $ 25,969,898
$ 25,691,503
Other segments' loss ( 5,144,227)
( 5,192,589)
Non-operating income and expenses 3,964,290 4,275,882
Income before tax from continuing
operations $ 24,789,961 $ 24,774,796

(5) Information on products and services

As the Group considered the business from a product perspective, the reportable segments were based on different products and services. Revenues from external customers are the same as in Note 14(3).

(6) Geographical information

Information about geographic areas for the years ended December 31, 2016 and 2015 were as follows:

follows:
Mainland China
U.S.A.
Taiwan
Others
Years ended December 31,
Non-current
Revenue
assets
117,653,470
$ 26,255,162
$ 39,626,956
2,916,163
10,668,246
21,749,131
46,406,899
25,098,946
214,355,571
$ 76,019,402
$ 2016
2015
Revenue
117,653,470
$ 39,626,956
10,668,246
46,406,899
214,355,571
$
Revenue
111,454,880
$ 33,962,615
2,008,335
56,025,831
203,451,661
$
Non-current
assets
31,042,064
$ 3,057,880
21,823,954
16,137,269
72,061,167
$

(7) Major customer information

There are no customers accounting for more than 10% of the Group’s operating revenues for the years ended December 31, 2016 and 2015.

~108~

Delta Electronics Inc. and Subsidiaries Loans to others

Year ended December 31, 2016

Table 1

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

No.
(Note a)
Creditor Borrower General ledger
account
Is a
related
party
Maximum outstanding
balance during the year
ended December 31,
2016(Note b)
Balance at
December 31,
2016
Actual
amount
drawn down
Interest
rate
Nature of
loan
(Noteg)
Amount of
transactions
with the
borrower
Reason for
short-term
financing
Allowance
for
doubtful
accounts
Collateral Collateral Limit on loans
granted to a
singleparty
Ceiling on total
loansgranted
Footnote
Item Value
1 Fairview Assets Limited Delta Electronics (Netherlands)
B.V.
Other receivables -
related parties
Yes 8,062,500
$
8,062,500
$
8,062,500
$
0.50% 2 -
$
Additional
operating
capital
-
$
None -
$
27,263,744
$
27,263,744
$
Note f
1 Fairview Assets Limited Delta Controls Inc. Other receivables –
related parties
Yes 4,192,500 4,192,500 3,128,250 0.50% 2 - Additional
operating
capital
- None - 27,263,744 27,263,744 Note f
2 Delta Networks Holding Ltd. Delta Electronics (Netherlands)
B.V.
Other receivables -
related parties
Yes 7,095,000 7,095,000 7,095,000 0.50% 2 - Additional
operating
capital
- None - 11,188,662 11,188,662 Note e
3 Delta Electronics (HK) Ltd. Delta Electronics (Netherlands)
B.V.
Other receivables -
related parties
Yes 903,000 903,000 903,000 0.50% 2 - Additional
operating
capital
- None - 13,611,470 13,611,470 Note d
4 Delta International Holding
Limited
Delta Electronics (Netherlands)
B.V.
Other receivables -
related parties
Yes 967,500 967,500 967,500 0.50% 2 - Additional
operating
capital
- None - 31,309,717 31,309,717 Note d
5 ELTEK AS Eltek Italia S.r.l. Other receivables -
related parties
Yes 20,340 20,340 20,339 3.45% 2 - Additional
operating
capital
- None - 2,542,417 2,542,417 Note e
5 ELTEK AS Eltek Sistemas de Energia
Indusriae Commercio S.A.
Other receivables -
related parties
Yes 425,700 425,700 - - 2 - Additional
operating
capital
- None - 2,542,417 2,542,417 Note e
5 ELTEK AS Eltek Holding AB Other receivables -
related parties
Yes 3,717 3,717 - 3.40% 2 - Additional
operating
capital
- None - 2,542,417 2,542,417 Note e
5 ELTEK AS ELTEK MEA DMCC Other receivables -
related parties
Yes 219,300 219,300 87,770 3.44% 2 - Additional
operating
capital
- None - 2,542,417 2,542,417 Note e
5 ELTEK AS ELTEK ENERJI SISTEMLERI
LIMITED SIRKETI
Other receivables -
related parties
Yes 96,750 96,750 - 3.44% 2 - Additional
operating
capital
- None - 2,542,417 2,542,417 Note e
5 ELTEK AS Eltek s.r.o. Other receivables -
related parties
Yes 244,080 244,080 200,266 3.45% 2 - Additional
operating
capital
- None - 2,542,417 2,542,417 Note e
6 Eltek Deutschland GmbH E.V.I. Electronics Sp. z o.o. Other receivables -
related parties
Yes 245,536 245,536 6,780 3.25% 2 - Additional
operating
capital
- None - 289,739 289,739

Note a: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

(1) The Company is ‘0’.

(2) The subsidiaries are numbered in order starting from ‘1’.

Note b: Maximum outstanding balance during the current period was translated into New Taiwan dollars using the exchange rate at December 31, 2016, which the Company reported to the Securities and Futures Bureau.

Note c: Limit on loans granted by the Company to a single party is 20% of the Company’s net assets based on the latest audited or reviewed financial statements, and limit on total loans is 40% of the Company’s net assets based on the latest audited or reviewed financial statements. Note d: Limit on loans granted by subsidiaries to a single party is 40% of the subsidiaries’ net assets based on the latest audited or reviewed financial statements, and limit on total loans is 40% of the subsidiaries’ net assets based on the latest audited or reviewed financial statements. Note e: Limit on loans for financing granted by and to subsidiaries of which the ultimate parent directly or indirectly holds 100% of its voting shares is the lender’s net assets based on the latest audited or reviewed financial statements, and limit on total loans is the lender’s net assets based on the latest audited or reviewed financial statements.

Note f: In accordance with the Fairview Assets Limited’s Operating Procedures of Fund Lending, when providing short-term financing to foreign companies of which the ultimate parent company directly or indirectly holds 100% of its voting shares, the limit on loans to a single company is the lender’s net assets based on the latest audited or reviewed financial statements. The limit on total loans is the lender’s net assets based on the latest audited or reviewed financial statements. Note g: Nature of loans:

(1) Business transaction: 1.

(2) Short-term financing: 2.

Table 1一1

Delta Electronics Inc. and Subsidiaries Provision of endorsements and guarantees to others Year ended December 31, 2016

Table 2

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Number
(Note a)
Endorser /guarantor Partybeingendorsed/guaranteed Partybeingendorsed/guaranteed Limit on endorsements /
guarantees provided for
a single party
(Note c)
Maximum outstanding
endorsement /
guarantee amount as
of December 31,2016
Outstanding
endorsement /
guarantee amount at
December 31,2016
Actual
amount
drawn down
Amount of
endorsements /
guarantees secured
with collateral
Ratio of accumulated
endorsement / guarantee
amount to net asset value of
the endorser / guarantor
company
Ceiling on total
amount of
endorsements /
guarantees
provided
(Note c)
Provision of
endorsements /
guarantees by parent
company to
subsidiary
Provision of
endorsements /
guarantees by
subsidiary to
parent company
Provision of
endorsements /
guarantees to the
party in
Mainland China
Footnote
Companyname Relationship with the
endorser / guarantor
(Note e)
1 ELTEK AS ELTEK POWER PTE.
LTD.
(3) 2,482,289
$
449,553
$
322,500
$
322,500
$
-
$
0.27% 6,205,721
$
Y N N
1 ELTEK AS Eltek Power Sweden AB (3) 2,482,289 17,700 17,700 17,700 - 0.01% 6,205,721 Y N N
1 ELTEK AS ELTEK MEA DMCC (3) 2,482,289 75,232 75,232 75,232 - 0.06% 6,205,721 Y N N
1 ELTEK AS ELTEK AUSTRALIA
PTY LIMITED
(3) 2,482,289 145,125 145,125 145,125 - 0.12% 6,205,721 Y N N

Note a: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note b: In accordance with the Company's“Procedures for Provision of Endorsements and Guarantees,” limit on total endorsements is 40% of the Company's net assets based on the latest audited or reviewed financial statements, limit on endorsements to a single

company is 20% of the Company's net assets based on the latest audited or reviewed financial statements. Limit on total endorsements granted by the Company and subsidiaries is 50% of the Company's net assets based on the latest audited or reviewed financial statements, limit on total endorsements to a single party is 30% of the Company's net assets based on the latest audited or reviewed financial statements.

Note c: In accordance with Eltek's “Procedures for Provision of Endorsements and Guarantees,” limit on total endorsements is 5% of the Company’s net assets based on the latest audited or reviewed financial statements, and limit on endorsements to a single party is 2% of the Company’s net assets based on the latest audited or reviewed financial statements.

Note d: The Company's net assets based on the latest audited or reviewed financial statements were $124,114,426 thousand (2016/12/31).

Note e: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following six categories:

  • (1) Having business relationship.

  • (2) The endorser/guarantor parent company owns directly more than 50% voting shares of the endorsed/guaranteed subsidiary.

  • (3) The endorser/guarantor parent company and its subsidiaries jointly own more than 50% voting shares of the endorsed/guaranteed company.

(4) The endorsed/guaranteed parent company directly or indirectly owns more than 50% voting shares of the endorser/guarantor subsidiary.

  • (5) Mutual guarantee of the trade as required by the construction contract.

  • (6) Due to joint venture, each shareholder provides endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

Table 2-1

Delta Electronics Inc. and Subsidiaries

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) Year ended December 31, 2016

Table 3 Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Securities held by Marketable securities Relationship with the securities
issuer
General ledger account As of December 31,2016 As of December 31,2016 As of December 31,2016 As of December 31,2016 Footnote
Numberofshares Bookvalue Ownership (%) Fairvalue
Delta Electronics Inc. Swissray Global Healthcare Holding Limited
common stock
None Available-for-sale financial assets 27,722,000 778,988
$
19.55 778,988
$
Delta Electronics Inc. Neo Solar Power Corp. common stock None Available-for-sale financial assets 167,145,851 2,523,902 16.42 2,523,902
Delta Electronics Inc. Tong Hsing Electronic Industries, Ltd. None Available-for-sale financial assets 958,000 105,380 0.59 105,380
Delta Electronics Inc. Amita Technologies, Inc. None Available-for-sale financial assets 8,525,088 277,065 16.97 277,065
Delta Electronics Inc. Others None - - 272,137 - 272,137
Delta International Holding Solarflare Communications, Inc. preferred
shares
None Available-for-sale financial assets 9,547,235 307,898 4.04 307,898
Delta International Holding Mentis Technology, Inc., etc None - - 113,057 - 113,057
Delta Electronics (Japan) Inc. Macy (Cayman) Inc. None Financial assets carried at cost 74,000,000 34,224 19.79 34,224
Delta Electronics (Pinatan) Co.,
Ltd.
Pingtan Hi Tech Investment Development
Shares Co., Ltd.
None Financial assets carried at cost -
non-current
- 34,771 15.00 34,771
Delta Electronics Capital
Company
Tong Hsing Electronic Industries, Ltd.
common stock
None Available-for-sale financial assets 1,809,000 198,990 1.11 198,990
Delta Electronics Capital
Company
APOGEE OPTOCOM CO., LTD. None Available-for-sale financial assets 1,821,062 107,443 5.64 107,443
Delta Electronics Capital
Company
Nien Made Enterprise Co., Ltd. common stock None Available-for-sale financial assets 822,043 273,329 0.28 273,329
Delta Electronics Capital
Company
Globalwafers Co., Ltd. common stock None Available-for-sale financial assets 1,301,300 149,650 0.35 149,650
Delta Electronics Capital
Company
EBM Technologies, Inc. common stock, etc. None - - 1,682,157 - 1,682,157
Delta America Ltd. DPT, Inc.,etc. None Financial assets carried at cost -
non-current
- 5,644 - 5,644
Cyntec Co., Ltd. SUSUMU Co., Ltd., stock None Financial assets carried at cost -
non-current
200,000 104,081 11.53 104,081
Cyntec Co., Ltd. LUXTERA. INC. stock None Financial assets carried at cost -
non-current
55,029,284 336,195 3.71 336,195
Delta Electronics (Netherlands)
B.V.
Wynd Technologies Inc. warrants None Financial assets carried at cost -
non-current
- 12,900 - 12,900
Delta Electronics Int'l (Singapore)
Pte. Ltd.
PBA Internatonal Pte. Ltd. common stock None Financial assets carried at cost -
non-current
1,900 369,751 19.00 369,751
Delta Electronics Int'l (Singapore)
Pte. Ltd.
Assent Solution Pte Ltd. preferred shares None Financial assets carried at cost -
non-current
33,795 47,986 5.74 47,986
Table 3-1

Delta Electronics Inc. and Subsidiaries

Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital

Year ended December 31, 2016

Table 4

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Investor Marketable
securities
General
ledger
account
Counterparty Relationship
with
the investee
Balance as at
January1,2016
Balance as at
January1,2016
Addition Addition Disposal Disposal Disposal Disposal Balance as at December 31,
2016
Balance as at December 31,
2016
Footnote
Number of
shares
Amount Number of
shares
Amount Number of
shares
Selling
price
Book
value
Gain
(loss) on
disposal
Number of
shares
Amount
Delta
Electronics
(Netherlands)
B.V.
Castle Horizon
Limited
Investments
accounted for
using equity
method
Countiland
Holding
Limited
None - $ - 471,800 $ 850,615 - $ - $ - $ - 471,800 $ 850,615 (Note 1)
Delta
Electronics Int'l
(Singapore)
Pte. Ltd.
Loy Tec
electronics GmbH
and
INNOCONTROL
electronics GmbH
Investments
accounted for
using equity
method
Natural person None - - - 2,217,841 - - - - - 2,217,841 (Note 2)
(Note 3)
Delta
Electronics Int'l
(Singapore)
Pte. Ltd.
PBA International
Pte. Ltd.
Financial
assets carried
at cost
Y8P Pte. Ltd. None - - 1,900 369,751 - - - - 1,900 369,751
Delta
Electronics Inc.
Delta Electronics
(Netherlands) B.V.
Investments
accounted for
using equity
method
Delta
Electronics
(Netherlands)
B.V.
Subsidiary 25,674,091 1,289,447 94,545,454 2,932,476 - - - - 120,219,545 4,221,923 (Note 4)

Note 1: Delta Electronics (Netherlands) B.V. increased investment by $731,184 in Castle Horizon Limited in October 2016, which includes recognition of adjustments in profit (loss) and net value of associates.

Note 2: In April 2016, Delta Electronics Int'l (Singapore) Pte. Ltd. increased its investment by $2,227,151 in Loy Tec electronics GmbH and INNOCONTROL electronics GmbH, which includes recognition of adjustments in profit (loss) and net value of associates.

Note 3: INNOCONTROL electronics GmbH merged with Loy Tec electronics GmbH in September 2016.

Note 4: Delta Electronics Inc. increased investment by $3,346,470 in Delta Eletronics (Netherlands) B.V. in May and September 2016, which includes recognition of adjustments in profit (loss) and net value of associates.

Table 4-1

Delta Electronics Inc. and Subsidiaries

Table 5

Acquisition of real estate reaching $300 million or 20% of paid-in capital

Year ended December 31, 2016

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Real estate
acquired by
Real estate
acquired
Date of the
event
Transaction
amount
Status of
payment
Counterparty Relationship
with the
counterparty
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
Basis or
reference used
in setting the
price
Reason for
acquisition of
real estate and
status of the
real estate
Other
commitments
Original owner
who sold the
real estate to
the
counterparty
Relationship
between the
original owner
and the
acquirer
Date of the
original
transaction
Amount
Delta Electronics
(Japan) Inc.
Buildings and
structures
2016.03.31 $ 327,708 Acquired by
cash
Matsumura-Gumi
Corp., etc.
None - - - $ - Price comparison
and negotiation
Commissioned
others to build
solar-powered
building on the
Company’s land
None
Table 5-1

Table 6

Delta Electronics Inc. and Subsidiaries

Disposal of real estate reaching $300 million or 20% of paid-in capital or more Year ended December 31, 2016

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Real estate
disposed by
Real estate Transaction date
or date of
the event
Date of
acquisition
Book value
(Note 2)
Disposal
amount
(Note 3)
Status of
collection of
proceeds
Gain (loss)
on disposal
(Note 4)
Counterparty Relationship
with the
counterparty
Reason for
disposal
Basis or
reference
used in setting
the price
Other
commitments
Delta Products
Corporation
Delta Products
Corporation's office
building
2016.03.29 November 1996 $ 192,321 $ 340,327 Pay in accordance
with the signed
agreement
$ 148,006 Lam Research
Corporation
None Relocate to
new premises
and sell
original
offices to
repay
borrowings
and to
improve
financial
structure
Price appraised
by external
valuers and
market prices
Commit in
accordance with
the signed
agreement

Note 1: The chart is translated at the exchange rate of USD:NTD = 1: 32.73. Note 2: The amount is US$5,876 thousand, which includes allocation of acquisition prices. Note 3: The amount is US$10,398 thousand. Note 4: The amount is US$4,522 thousand.

Table 6-1

Delta Electronics Inc. and Subsidiaries

Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more Year ended December 31, 2016

Table 7

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term
compared to third party
transactions
Differences in transaction term
compared to third party
transactions
Notes/accounts receivable
(payable)
Notes/accounts receivable
(payable)
Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics Inc. Delta Electronics Int'l (Singapore) Pte. Ltd. Subsidiary Sales 11,585,829
$
30.06 75 days -
$
- 1,765,749
$
20.49
Delta Electronics Inc. DEI Logistics (USA) Corp. Affiliated
enterprise
Sales 285,504 0.74 75 days - - 76,180 0.88
Delta Electronics Inc. Cyntec Electronics (Suzhou) Co., Ltd. Affiliated
enterprise
Sales 302,347 0.78 75 days - - 70,557 0.82
Delta Electronics Inc. Delta Electronics (Thailand) Public Company
Limited
Associate Sales 375,384 0.97 75 days - - 57,509 0.67
Delta Electronics Inc. Delta Energy Systems (Singapore) PTE. LTD. Associate Sales 296,195 0.77 75 days - - 91,543 1.06
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated
enterprise
Sales 7,831,899 3.48 75 days - - 1,406,465 2.73
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Power (Dongguan) Co., Ltd. Affiliated
enterprise
Sales 18,325,047 8.14 75 days - - 3,228,369 6.26
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Jiangsu) Ltd. Affiliated
enterprise
Sales 16,895,633 7.51 75 days - - 1,431,549 2.78
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Components (Wujiang) Ltd. Affiliated
enterprise
Sales 10,539,657 4.68 75 days - - 977,645 1.90
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Video Display System (Wujiang) Ltd. Affiliated
enterprise
Sales 4,748,313 2.11 75 days - - 530,768 1.03
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Chenzhou) Co., Ltd. Affiliated
enterprise
Sales 2,411,187 1.07 75 days - - 555,148 1.08
Delta Electronics Int'l (Singapore) Pte. Ltd. Chenzhou Delta Technology Co. Ltd. Affiliated
enterprise
Sales 413,643 0.18 75 days - - 87,185 0.17
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated
enterprise
Sales 4,151,378 1.84 75 days - - 731,201 1.42
Delta Electronics Int'l (Singapore) Pte. Ltd. Wuhu Delta Technology Co., Ltd. Affiliated
enterprise
Sales 166,918 0.07 75 days - - 36,652 0.07
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Japan), Inc. Affiliated
enterprise
Sales 2,791,531 1.24 75 days - - 661,621 1.28
Table 7-1
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term
compared to third party
transactions
Differences in transaction term
compared to third party
transactions
Notes/accounts receivable
(payable)
Notes/accounts receivable
(payable)
Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Korea), Inc. Affiliated
enterprise
Sales 233,304
$
0.10 75 days -
$
- 66,774
$
0.13
Delta Electronics Int'l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. Affiliated
enterprise
Sales 19,312,580 8.58 75 days - - 5,902,709 11.45
Delta Electronics Int'l (Singapore) Pte. Ltd. PreOptix (JiangSu) Co., Ltd. Affiliated
enterprise
Sales 120,817 0.05 75 days - - 27,249 0.05
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics International Mexico SA de
CV
Affiliated
enterprise
Sales 193,053 0.09 75 days - - 69,744 0.14
Delta Electronics Int'l (Singapore) Pte. Ltd. Vivitek Corporation Affiliated
enterprise
Sales 430,990 0.19 75 days - - 109,727 0.21
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Products Corporation Affiliated
enterprise
Sales 1,905,344 0.85 75 days - - 696,577 1.35
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Networks, Inc. (Taiwan) Affiliated
enterprise
Sales 930,119 0.41 75 days - - 123,971 0.24
Delta Electronics Int'l (Singapore) Pte. Ltd. DNI Logistics (USA) Co. Affiliated
enterprise
Sales 11,046,445 4.91 75 days - - 4,078,626 7.91
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Ltd. Affiliated
enterprise
Sales 19,150,648 8.51 75 days - - 4,013,324 7.78
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Inc. Ultimate
parent
company
Sales 19,739,578 8.77 75 days - - 7,021,660 13.62
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
Sales 1,899,231 0.85 75 days - - 366,145 0.71
Delta Electronics Int'l (Singapore) Pte. Ltd. ELTEK AS Affiliated
enterprise
Sales 406,255 0.18 75 days - - 213,163 0.41
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Energy Systems (Switzerland) AG Associate Sales 154,805 0.07 75 days - - 34,828 0.07
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Greentech (Brasil) S.A. Associate Sales 163,924 0.07 75 days - - 74,324 0.14
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Thailand) Public Company
Limited
Associate Sales 253,115 0.11 75 days - - 55,452 0.11
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Power Solutions (India) Pvt Ltd. Associate Sales 790,007 0.35 75 days - - 177,758 0.34
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Greentech (USA) Corporation Associate Sales 656,116 0.29 75 days - - 230,877 0.45
Table 7-2
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term
compared to third party
transactions
Differences in transaction term
compared to third party
transactions
Notes/accounts receivable
(payable)
Notes/accounts receivable
(payable)
Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta India Electronics Pvt. Ltd. Associate Sales 849,911
$
0.38 75 days -
$
- 230,030
$
0.45
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Slovakia) s.r.o. Associate Sales 225,148 0.10 75 days - - 24,787 0.05
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Energy Systems (Australia) PTY. Ltd Associate Sales 102,156 0.05 75 days - - 16,027 0.03
Delta Electronics Int'l (Singapore) Pte. Ltd. Digital Projection Ltd. Associate Sales 619,295 0.28 75 days - - 224,239 0.43
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Thailand) Public Company
Limited
Associate Purchases 290,914 0.15 75 days - - (47,177) 0.11
Delta Networks (Dongguan) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 20,450,918 87.87 75 days - - 4,651,502 90.37
Delta Networks, Inc. (Taiwan) Delta Electronics Inc. Ultimate
parent
company
Sales 1,457,636 20.47 75 days - - 203,514 25.13
Delta Networks, Inc. (Taiwan) DNI Logistics (USA) Co. Affiliated
enterprise
Sales 1,879,483 33.13 75 days - - 363,207 44.84
Delta Networks, Inc.(Taiwan) Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 321,905 5.67 75 days - - 217,961 26.91
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 9,490,493 79.23 75 days - - 1,722,229 72.70
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 960,048 8.02 75 days - - 301,290 12.72
Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 23,197,755 94.36 75 days - - 4,927,825 91.43
Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 1,088,919 4.43 75 days - - 331,781 6.16
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 4,622,118 12.17 75 days - - 1,445,807 30.72
Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 33,081,145 87.09 75 days - - 3,157,866 67.09
Delta Electronics (Jiangsu) Ltd. Delta Electronics Components (Wujiang) Ltd. Affiliated
enterprise
Sales 125,330 0.33 75 days - - 35,977 0.76
Delta Electronics Components (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 8,300,344 38.67 75 days - - 2,576,870 66.35
Table 7-3
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term
compared to third party
transactions
Differences in transaction term
compared to third party
transactions
Notes/accounts receivable
(payable)
Notes/accounts receivable
(payable)
Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Delta Electronics Components (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 12,951,974
$
60.34 75 days -
$
- 1,253,561
$
32.28
Delta Video Display System (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
Sales 2,335,935 31.39 75 days - - 753,746 67.29
Delta Video Display System (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 4,990,392 67.06 75 days - - 342,497 30.58
Delta Electronics (Wuhu) Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 7,751,485 99.75 75 days - - 1,310,242 99.45
Wuhu Delta Technology Co., Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated
enterprise
Sales 348,404 71.09 75 days - - - -
Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 5,406,664 100.00 75 days - - 1,000,749 100.00
Chenzhou Delta Technology Co., Ltd. Delta Electronics Power (Dongguan) Co., Ltd. Affiliated
enterprise
Sales 1,193,646 45.84 75 days - - 676,986 88.55
Chenzhou Delta Technology Co., Ltd. Delta Electronics (Chenzhou) Co., Ltd. Affiliated
enterprise
Sales 1,138,233 43.71 75 days - - 22,337 3.90
Delta Electronics (Japan) Inc. Delta Electronics Int'l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 631,728 11.86 75 days - - 166,144 17.90
Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. Affiliated
enterprise
Sales and
sales revenue
12,424,201 56.79 75 days - - 3,988,972 64.47
Delta Electronics (Shanghai) Co., Ltd. Delta Networks (Dongguan) Ltd. Affiliated
enterprise
Sales and
sales revenue
220,361 1.01 75 days - - 22,501 0.36
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics Power (Dongguan) Co., Ltd. Affiliated
enterprise
Sales and
sales revenue
129,742 0.59 75 days - - 3,210 0.05
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics Components (Wujiang) Ltd. Affiliated
enterprise
Sales and
sales revenue
153,688 0.70 75 days - - 3,568 0.06
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Thailand) Public Company
Limited
Associate Sales and
sales revenue
348,074 1.59 75 days - - 29,562 0.48
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Pinatan) Co., Ltd. Affiliated
enterprise
Sales 212,590 0.97 75 days - - 196,761 3.18
PreOptix (JiangSu) Co., Ltd. Delta Electronics Int'l (Singapre) Pte. Ltd. Affiliated
enterprise
Sales 511,409 97.87 75 days - - 33,416 95.19
Cyntec Co., Ltd. Cyntec International Ltd - LABUAN Affiliated
enterprise
Sales 1,529,228 37.42 75 days - - 186,284 23.42
Table 7-4
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction term
compared to third party
transactions
Differences in transaction term
compared to third party
transactions
Notes/accounts receivable
(payable)
Notes/accounts receivable
(payable)
Footnote
Purchases
(sales)
Amount Percentage of
total purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
Cyntec Co., Ltd. DEI Logistics (USA) Corp. Affiliated
enterprise
Sales 232,553
$
5.69 75 days -
$
- 47,282
$
5.94
Cyntec Co., Ltd. Delta Electronics Inc. Ultimate
parent
company
Sales 340,570 8.33 75 days - - 98,927 12.44
Cyntec Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 230,483 5.64 75 days - - 78,379 9.85
Cyntec Electronics (Suzhou) Co., Ltd. Cyntec International Ltd - LABUAN Affiliated
enterprise
Sales 5,880,680 61.70 75 days - - 1,194,078 52.69
Cyntec Electronics (Suzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 3,651,256 38.30 75 days - - 1,072,004 47.30
Cyntec International Ltd. - LABUAN Cyntec Co., Ltd. Affiliated
enterprise
Sales 889,964 8.18 75 days - - 151,332 5.21
Cyntec International Ltd. - LABUAN Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
Sales 593,986 5.45 75 days - - 151,376 5.21
Delta Products Corporation Delta Electronics (Thailand) Public Company
Limited
Associate Purchases 728,260 26.33 75 days - - (172,759) 20.45

Note a: Selling price was the same with the third parties. The credit term to related parties is 60~90 days after monthly billings, while 30~120 days after monthly billings for the third parties.

Note b: Selling price is based on cost price plus administration fees and processing costs. The credit term to related parties is 60~90 days after monthly billings, while 30~120 days after monthly billings for the third parties.

Table 7-5

Delta Electronics Inc. and Subsidiaries

Receivables from related parties reaching $100 million or 20% of paid-in capital or more Decembe 31, 2016

Table 8

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Creditor Counterparty Relationship
with the
counterparty
Balance as at
December 31, 2016
(Note a)
Turnover rate Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note b)
Allowance for
doubtful accounts
Amount Actiontaken
Delta Electronics Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Subsidiary 1,765,749
$
6.92 -
$
- 803
$
-
$
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Dongguan) Co., Ltd. Affiliated
enterprise
1,406,465 5.47 - - 1,406,465 -
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Power (Dongguan) Co., Ltd. Affiliated
enterprise
3,228,369 5.23 - - 2,783,175 -
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Jiangsu) Ltd. Affiliated
enterprise
1,431,549 11.33 119 - 1,431,549 -
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Components (Wujiang) Ltd. Affiliated
enterprise
977,645 11.71 - - 977,645 -
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Video Display System (Wujiang) Ltd. Affiliated
enterprise
530,768 6.04 - - 530,768 -
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Chenzhou) Co., Ltd. Affiliated
enterprise
555,148 4.70 - - 393,450 -
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Wuhu) Co., Ltd. Affiliated
enterprise
731,201 6.27 - - 685,711 -
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Japan), Inc. Affiliated
enterprise
661,621 5.17 - - 588,702 -
Delta Electronics Int'l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. Affiliated
enterprise
5,902,709 3.46 613,663 - 2,875,423 -
Delta Electronics Int'l (Singapore) Pte. Ltd. Vivitek Corporation Affiliated
enterprise
109,727 3.90 9,507 - 76,383 -
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Products Corporation Affiliated
enterprise
696,577 3.73 - - 296,417 -
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Networks, Inc. (Taiwan) Affiliated
enterprise
123,971 5.48 103 - 93,258 -
Delta Electronics Int'l (Singapore) Pte. Ltd. DNI Logistics (USA) Co. Affiliated
enterprise
4,078,626 2.71 461,615 - 2,556,295 -
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Ltd. Affiliated
enterprise
4,013,324 4.71 - - 3,483,000 -
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Inc. Ultimate parent
company
7,021,660 2.91 - - 1,672,885 -
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
366,145 5.19 - - 145,380 -
Delta Electronics Int'l (Singapore) Pte. Ltd. ELTEK AS Affiliated
enterprise
213,163 3.81 6,403 - 115,196 -
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Power Solutions (India) Pvt. Ltd. Associate 177,758 4.52 6,747 - 82,456 -
Table 8-1
Creditor Counterparty Relationship
with the
counterparty
Balance as at
December 31, 2016
(Note a)
Turnover rate Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note b)
Allowance for
doubtful accounts
Amount Actiontaken
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Greentech (USA) Corporation Affiliated
enterprise
230,877
$
2.78 -
$
- 128,139
$
-
$
Delta Electronics Int'l (Singapore) Pte. Ltd. Delta India Electronics Pvt. Ltd. Associate 230,030 3.85 - - 70,090 -
Delta Electronics Int'l (Singapore) Pte. Ltd. Digital Projection Ltd. Associate 224,239 2.80 49,170 - 74,345 -
Delta Networks (Dongguan) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
4,651,502 4.32 - - 3,644,250 -
Delta Networks, Inc. (Taiwan) Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
217,961 1.53 - - 138,991 -
Delta Networks, Inc. (Taiwan) DNI Logistics (USA) Co. Affiliated
enterprise
363,207 5.34 - - 306,662 -
Delta Networks, Inc. (Taiwan) Delta Electronics Inc. Ultimate parent
company
203,514 9.06 - - 203,514 -
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
1,722,229 4.90 - - 1,096,500 -
Delta Electronics (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
301,290 3.36 - - 190,175 -
Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
4,927,825 4.48 - - 4,153,800 -
Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
331,781 3.03 - - 198,424 -
Delta Electronics (Jiangsu) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
1,445,807 3.05 - - 1,057,760 -
Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
3,157,866 10.82 - - 3,157,866 -
Delta Electronics Components (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
2,576,870 3.54 - - 1,644,407 -
Delta Electronics Components (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
1,253,561 10.66 - - 1,253,561 -
Delta Video Display System (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. Affiliated
enterprise
753,746 2.92 - - 450,983 -
Delta Video Display System (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
342,497 12.92 - - 342,497 -
Delta Electronics (Wuhu) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
1,310,242 5.80 - - 1,041,675 -
Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
1,000,749 5.54 - - 1,000,749 -
Chenzhou Delta Technology Co., Ltd. Delta Electronics Power (Dongguan) Co., Ltd. Affiliated
enterprise
676,986 2.45 - - 640,563 -
Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. Affiliated
enterprise
3,988,972 3.48 - - 2,508,869 -
Table 8-2
Creditor Counterparty Relationship
with the
counterparty
Balance as at
December 31, 2016
(Note a)
Turnover rate Overdue receivables Overdue receivables Amount collected
subsequent to the
balance date
(Note b)
Allowance for
doubtful accounts
Amount Actiontaken
Delta Electronics (Shanghai) Co., Ltd. Delta Electronics (Pington) Co., Ltd. Affiliated
enterprise
196,761
$
2.16 -
$
- 120,896
$
-
$
Delta Electronics (Japan) Inc. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
166,144 4.01 - - 54,620 -
Cyntec Co., Ltd. Cyntec International Ltd. - LABUAN Affiliated
enterprise
297,493 6.95 - - 294,525 -
Cyntec Electronics (Suzhou) Co., Ltd. Cyntec International Ltd. - LABUAN Affiliated
enterprise
1,194,078 4.55 - - 1,194,078 -
Cyntec International Ltd. - LABUAN Cyntec Co., Ltd. Affiliated
enterprise
151,332 5.53 - - 714,834 -
Cyntec International Ltd. - LABUAN Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
151,376 3.74 - - 75,831 -
Cyntec Electronics (Suzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. Affiliated
enterprise
1,072,004 6.81 - - 101,628 -
Fairview Assets Limited Delta Electronics (Netherlands) B.V. Affiliated
enterprise
8,062,500 - - - - -
Fairview Assets Limited Delta Controls Inc. Affiliated
enterprise
3,128,250 - - - - -
Delta Networks Holding Ltd. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
7,095,000 - - - - -
Delta Electronics (HK) Ltd. Delta Electronics (Netherlands) B.V. Affiliated
enterprise
903,000 - - - - -
Delta International Holding Limited Delta Electronics (Netherlands) B.V. Affiliated
enterprise
967,500 - - - - -
ELTEK AS Eltek s.r.o. Affiliated
enterprise
200,266 - - - - -

Note a: Including other receivables in excess of $100,000.

Note b: The amount represents collections subsequent to December 31, 2016 up to March 9, 2017.

Table 8-3

Delta Electronics Inc. and Subsidiaries Significant inter-company transactions during the reporting periods Year ended December 31, 2016

Table 9

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Number
(Note a)
Companyname Counterparty Relationship
(Note b)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or
total assets
(Note c and f)
0 Delta Electronics Inc. Delta Electronics Int'l (Singapore) Pte. Ltd. 1 Sales 11,585,829
$
(Note d) 5.41
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Dongguan) Co., Ltd. 3 Sales 7,831,899 (Note d) 3.65
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Power (Dongguan) Co., Ltd. 3 Sales 18,325,047 (Note d) 8.55
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Jiangsu) Ltd. 3 Sales 16,895,633 (Note d) 7.88
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Components (Wujiang) Ltd. 3 Sales 10,539,657 (Note d) 4.92
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Video Display System (Wujiang) Ltd. 3 Sales 4,748,313 (Note d) 2.22
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Chenzhou) Co., Ltd. 3 Sales 2,411,187 (Note d) 1.13
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Wuhu) Co., Ltd. 3 Sales 4,151,378 (Note d) 1.94
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics (Japan), Inc. 3 Sales 2,791,531 (Note d) 1.30
1 Delta Electronics Int'l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. 3 Sales 19,312,580 (Note d) 9.01
1 Delta Electronics Int'l (Singapore) Pte. Ltd. DNI Logistics (USA) Co. 3 Sales 11,046,445 (Note d) 5.15
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Ltd. 3 Sales 19,150,648 (Note d) 8.93
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Inc. 2 Sales 19,739,578 (Note d) 9.21
2 Delta Networks (Dongguan) Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. 3 Sales 20,450,918 (Note d) 9.54
Table 9-1
Number
(Note a)
Companyname Counterparty Relationship
(Note b)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or
total assets
(Note c and f)
3 Delta Electronics (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 9,490,493
$
(Note d) 4.43
4 Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 23,197,755 (Note d) 10.82
5 Delta Electronics (Jiangsu) Ltd. Delta Electronics (Shanghai) Co., Ltd. 3 Sales 4,622,118 (Note d) 2.16
5 Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 33,081,145 (Note d) 15.43
6 Delta Electronics Components (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. 3 Sales 8,300,344 (Note d) 3.87
6 Delta Electronics Components (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 12,951,974 (Note d) 6.04
7 Delta Video Display System (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. 3 Sales 2,335,935 (Note d) 1.09
7 Delta Video Display System (Wujiang) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 4,990,392 (Note d) 2.33
8 Delta Electronics (Wuhu) Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. 3 Sales 7,751,485 (Note d) 3.62
9 Delta Electronics (Chenzhou) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Sales 5,406,664 (Note d) 2.52
10 Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. 3 Sales 12,424,201 (Note d) 5.80
11 Cyntec Electronics (Suzhou) Co., Ltd. Cyntec International Ltd. - LABUAN 3 Sales 5,880,680 (Note d) 2.74
11 Cyntec Electronics (Suzhou) Co., Ltd. Delta Electronics Int'l (Singapore) Pte. Ltd. 3 Sales 3,651,256 (Note d) 1.70
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Power (Dongguan) Co., Ltd. 3 Accounts receivable 3,228,369 (Note d) 1.37
1 Delta Electronics Int'l (Singapore) Pte. Ltd. DEI Logistics (USA) Corp. 3 Accounts receivable 5,902,709 (Note d) 2.51
1 Delta Electronics Int'l (Singapore) Pte. Ltd. DNI Logistics (USA) Co. 3 Accounts receivable 4,078,626 (Note d) 1.73
Table 9-2
Number
(Note a)
Companyname Counterparty Relationship
(Note b)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or
total assets
(Note c and f)
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Networks (Dongguan) Ltd. 3 Accounts receivable 4,013,324
$
(Note d) 1.71
1 Delta Electronics Int'l (Singapore) Pte. Ltd. Delta Electronics Inc. 2 Accounts receivable 7,021,660 (Note d) 2.99
2 Delta Networks (Dongguan) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Accounts receivable 4,651,502 (Note d) 1.98
3 Delta Electronics Power (Dongguan) Co., Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Accounts receivable 4,927,825 (Note d) 2.10
4 Delta Electronics (Jiangsu) Ltd. Delta Electronics Int’l (Singapore) Pte. Ltd. 3 Accounts receivable 3,157,866 (Note d) 1.34
5 Delta Electronics Components (Wujiang) Ltd. Delta Electronics (Shanghai) Co., Ltd. 3 Accounts receivable 2,576,870 (Note d) 1.10
6 Delta Electronics (Shanghai) Co., Ltd. Delta Greentech (China) Co., Ltd. 3 Accounts receivable 3,988,972 (Note d) 1.70
7 Fairview Assets Limited Delta Electronics (Netherlands) B.V. 3 Other receivables 8,062,500 (Note d) 3.43
7 Fairview Assets Limited Delta Controls Inc. 3 Other receivables 3,128,250 (Note d) 1.33
8 Delta Networks Holding Ltd. Delta Electronics (Netherlands) B.V. 3 Other receivables 7,095,000 (Note d) 3.02

Note a: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note b: Relationship between transaction company and counterparty is classified into the following three categories:

  • (1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

  • (3) Subsidiary to subsidiary.

Note c: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

Note d: There is no similar transaction to compare with. It will follow the agreed price and transaction terms and all the credit terms are 75 days. Note e: Lending of capital

Note f: The disclosure requirement for the above disclosed amounts is 1% of the consolidated total assets for balance sheet accounts and 1% of the consolidated total revenue for income statement accounts.

Table 9-3

Delta Electronics Inc. and Subsidiaries

Information on investees Year ended December 31, 2016

Table 10

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Investor Investee Location Main business activities Initial investment amount Initial investment amount Shares held as at December 31,2016 Shares held as at December 31,2016 Shares held as at December 31,2016 Net profit (loss)
of the investee
for the year
ended December
31,2016
Investment income
(loss) recognised by
the Company for
the year ended
December 31,2016
Footnote
Balance as at
December 31,
2016
Balance as at
December 31,
2015
Number of shares Ownership (%) Book value
Delta Electronics Inc. Delta International Holding Ltd. Cayman
Islands
Equity investments 8,922,118
$
8,922,118
$
67,680,000 94.00 59,470,704
$
5,414,282
$
5,236,939
$
(Note f)
Delta Electronics Inc. Delta Networks Holding Ltd. Cayman
Islands
Equity investments 29,581 1,377,206 83,800,000 100.00 11,176,381 623,877 422,174 (Note f)
Delta Electronics Inc. PreOptix (Hong Kong) Co. Ltd. Hong Kong Equity investments 162,376 162,376 5,250,000 39.62 217,174 23,438 9,287
Delta Electronics Inc. Cyntec Co., Ltd. Taiwan Research, development,
manufacturing and sales of thin
film optic-electronic devices
12,067,931 12,067,931 1,841,301,531 100.00 32,496,690 3,155,828 2,916,261 (Note f)
Delta Electronics Inc. Delta Electronics Capital Company Taiwan Equity investments 2,500,000 2,500,000 266,254,470 100.00 2,948,807 34,613)
(
34,613)
(
Delta Electronics Inc. Delta Electronics Int'l (Singapore) Pte.
Ltd.
Singapore Sales of electronics products 7,270 7,270 300,000 100.00 7,527,324 8,670,566 8,770,812 (Note f)
Delta Electronics Inc. DelBio Inc. Taiwan Manufacturing, wholesale and
retail of medical equipment
900,000 800,000 90,000,000 100.00 169,464 9,062)
(
9,062)
(
Delta Electronics Inc. Allied Material Technology Corp. Taiwan Manufacturing and sales of
color filter and lease services,
etc.
2,113,978 2,113,978 211,400,909 99.97 2,119,814 64,807)
(
64,788)
(
Delta Electronics Inc. Vitor Technology Inc. Taiwan Research, designing,
development, manufacturing
and sales of intelligent robot
systems and automation
engineering, etc.
- 79,575 - - - 714)
(
714)
(
Delta Electronics Inc. NeoEnergy Microelectronics, Inc. Taiwan Designing and experimenting on
integrated circuit and
information software services
462,442 462,442 14,313,530 98.17 46,380 4,462)
(
4,381)
(
Delta Electronics Inc. Delta Electronics (Thailand) Public
Company Limited
Thailand Manufacturing and sales of
electronic products
114,615 114,615 69,128,140 5.54 7,942,835 5,046,044 1,012,792 (Note f and
Note g)
Delta Electronics Inc. Amita Technologies, Inc. Taiwan Manufacturing of lithium
polymer batteries and related
systems
- 247,066 - - - 103,598)
(
37,029)
(
Table 10-1
Investor Investee Location Main business activities Initial investment amount Initial investment amount Shares held as at December 31,2016 Shares held as at December 31,2016 Shares held as at December 31,2016 Net profit (loss)
of the investee
for the year
ended December
31,2016
Investment income
(loss) recognised by
the Company for
the year ended
December 31,2016
Footnote
Balance as at
December 31,
2016
Balance as at
December 31,
2015
Number of shares Ownership (%) Book value
Delta Electronics Inc. Delta Electronics (Netherlands) B.V. Netherlands Sales of electronics products 4,247,073
$
900,603
$
120,219,545 100.00 4,221,923
$
182,072)
($
184,594)
($
(Note f)
Delta Electronics Inc. SYN-TEC Automation Co., Ltd. Taiwan Manufacturing of electronic
parts, etc.
- 138,600 - - - 7,369)
(
7,369)
(
Delta Electronics Inc. Delta Green Life Co., Ltd. Taiwan Manufacturing of electronic
parts, etc.
135,083 135,083 23,817,300 100.00 42,157 58,922)
(
123,406)
(
Delta Electronics Inc. Delta Networks, Inc. (Taiwan) Taiwan Manufacturing and design of
networking system and
peripherals
2,490,390 - 50,040,838 99.98 2,522,571 31,974 31,968
Delta Electronics Inc. Delta America Ltd. U.S.A Equity investments 103,065 103,065 2,100,000 10.26 259,043 281,818 34,286 (Note i)
Delta International Holding
Ltd.
Delta Electronics International Ltd. Malaysia Sales of electronics products 64,500 64,500 2,000,000 100.00 486,460 8,629)
(
8,629)
(
(Note a)
Delta International Holding
Ltd.
Delta Electronics (H.K.) Ltd. Hong Kong Equity investments 10,590,806 10,590,806 2,549,297,600 100.00 34,028,676 3,946,275 3,946,275 (Note a)
Delta International Holding
Ltd.
DAC Holding (Cayman) Ltd. Cayman
Islands
Equity investments 520,523 520,523 22,200,000 100.00 326,491 594)
(
594)
(
(Note a)
Delta International Holding
Ltd.
Delta Electronics (Japan), Inc. Japan Sales of power products, display
solution products, electronic
components, industrial
automation products and their
materials
92,201 92,201 5,600 100.00 341,935 69,958 69,958 (Note a)
Delta International Holding
Ltd.
Digital Projection International Ltd. Britain Equity investments 368,951 368,951 19,249,667 41.00 294,265 65,991 23,736 (Note a)
Delta International Holding
Ltd.
PreOptix (HongKong) Co., Ltd. Hong Kong Equity investments 258,000 258,000 8,000,000 60.38 314,417 23,606 14,254 (Note a)
Delta International Holding
Ltd.
Delta Power Sharp Ltd. Hong Kong Operations management and
engineering services
41,707 41,707 10,000,000 100.00 - 80 80 (Note a)
Delta International Holding
Ltd.
DEI Logistics (USA) Corp. U.S.A Warehousing and logistics
services
16,125 16,125 500,000 100.00 158,533 20,419 20,419 (Note a)
Delta International Holding
Ltd.
Ace Pillar Holding Ltd. Samoa Equity investments 440,389 440,389 2,858,718 100.00 394,713 28,451 15,056 (Note a)
Delta International Holding
Ltd.
Drake Investment (H.K.) Ltd. Hong Kong Equity investments 5,550,752 5,550,752 304,504,306 100.00 4,906,929 359,807 189,246 (Note a)
Table 10-2
Investor Investee Location Main business activities Initial investment amount Initial investment amount Shares held as at December 31,2016 Shares held as at December 31,2016 Shares held as at December 31,2016 Net profit (loss)
of the investee
for the year
ended December
31,2016
Investment income
(loss) recognised by
the Company for
the year ended
December 31,2016
Footnote
Balance as at
December 31,
2016
Balance as at
December 31,
2015
Number of shares Ownership (%) Book value
Delta International Holding
Ltd.
Delta Electronics International Mexico
SA de C.V.
Mexico Sales of power management
system of industrial automation
product and telecommunications
equipment
-
$
-
$
1 - -
$
16,455
$
-
$
(Note a)
Delta International Holding
Ltd.
Vivitek Corporation U.S.A Sales of projector products 48,375 48,375 9,000,000 100.00 13,345 52,335)
(
52,335)
(
(Note a)
Delta International Holding
Ltd.
Delta Greentech SGP Pte Ltd. Singapore Equity investments 900,764 900,764 12,175,470 100.00 757,305 61,022 20,860 (Note a)
Delta International Holding
Ltd.
Delta Electronics Europe Limited Britain Maintenance centre and
providing support service
118,035 118,035 500,000 100.00 100,564 9,274 9,274 (Note a)
Delta International Holding
Ltd.
Boom Treasure Limited Hong Kong Equity investments 2,809,649 2,809,649 1 100.00 2,321,921 183,967 51,237 (Note a)
Delta International Holding
Ltd.
Apex Overseas Financial Investment
Limited
British
Virgin
Islands
Equity investments - 4,074,602 - - - 192,909 193,239
Delta International Holding
Ltd.
Galaxy Star Overseas Financial
investment Limited
British
Virgin
Islands
Equity investments - 4,074,602 - - - 192,909 193,239
Delta International Holding
Ltd.
Jade Overseas Financial Investment
Limited
British
Virgin
Islands
Equity investments - 4,074,602 - - - 192,909 193,239
Delta International Holding
Ltd.
Apex Investment (HK) Limited Hong Kong Equity investments 4,074,602 4,074,602 2,000,001 100.00 2,163,009 364,418 364,374
Delta International Holding
Ltd.
Galaxy Star Investment (HK) Limited Hong Kong Equity investments 4,074,602 4,074,602 2,000,001 100.00 2,163,009 364,418 364,374
Delta International Holding
Ltd.
Jade Investment (HK) Limited Hong Kong Equity investments 4,074,602 4,074,602 2,000,001 100.00 2,163,009 364,418 364,374
Delta Electronics (H.K.) Ltd. Delta Electronics International Mexico
SA de C.V.
Mexico Sales of power management
system of industrial automation
product and telecommunications
equipment
33,862 33,862 252,002 100.00 16,942 16,455 16,455 (Note b)
Delta International Holding
Ltd.
Delta Electronics (Netherlands) B.V. Netherlands Sales of electronics products 1 1 260,416,667 - 19,213 192,892)
(
- (Note a)
Delta America Ltd. Delta Products Corporation U.S.A Manufacturing and design of
networking system and
peripherals
243,626 243,626 250,000 100.00 931,787 460,619 460,619
Table 10-3
Investor Investee Location Main business activities Initial investment amount Initial investment amount Shares held as at December 31,2016 Shares held as at December 31,2016 Shares held as at December 31,2016 Net profit (loss)
of the investee
for the year
ended December
31,2016
Investment income
(loss) recognised by
the Company for
the year ended
December 31,2016
Footnote
Balance as at
December 31,
2016
Balance as at
December 31,
2015
Number of shares Ownership (%) Book value
Delta America Ltd. Delta Solar Solutions LLC U.S.A Equity investments 73,208
$
73,208
$
- 100.00 75,417
$
2,937
$
2,937
$
Delta Electronics Int’l
(Singapore) Pte. Ltd.
Loy Tec electronics GmbH Austria Consulting services of building
management and control
solutions
2,228,724 - - 85.00 2,217,841 138,221 39,801 (Note j)
Loy Tec electronics GmbH LOYTEC Americas, Inc. U.S.A Consulting services of building
management and control
solutions
322 - 9,978 100.00 4,958 10,344 4,636
Loy Tec electronics GmbH LOYTEC Asia Corp., Ltd. Taiwan Consulting services of building
management and control
solutions
2,160 - 216,000 54.00 2,535 468 375
Delta Networks Holding Ltd. Delta Networks, Inc. Cayman
Islands
Equity investments 5,735,952 5,735,952 1,196,886,000 100.00 3,502,679 417,133 417,133 (Note c)
Delta Networks Inc. Delta Networks (H.K.) Limited Hong Kong Equity investments 1,128,750 1,128,750 35,000,000 100.00 3,346,866 415,856 415,856 (Note d)
Delta Networks Inc. Delta Networks International Ltd.
(Labuan)
Malaysia Research, development, design,
manufacturing and sales of
networking system and
peripherals
32,250 32,250 1,000,000 100.00 166,348 7,174)
(
7,174)
(
(Note d)
Delta Networks Inc. DNI Logistics (USA) Co. U.S.A Research, development, design,
manufacturing and sales of
networking system and
peripherals
17,933 17,933 500,000 100.00 71,850 10,947 10,947 (Note d)
Cyntec Co., Ltd. Fairview Assets Ltd. Cayman
Islands
Equity investments 1,116,521 1,116,521 32,740,062 100.00 27,263,744 3,122,607 3,122,607 (Note e)
Cyntec Co., Ltd. Power Forest Technology Corporation Taiwan Design of power management
IC
179,161 55,368 8,702,934 60.02 183,728 21,904 3,472 (Note e)
Delta Electronics
(Netherlands) B.V.
ELTEK AS Norway Equity investments 16,033,651 16,033,651 93,531,101 100.00 15,882,217 616,431 207,085)
(
(Note h)
Delta Electronics
(Netherlands) B.V.
Delta America Ltd. U.S.A Equity investments 741,218 741,218 8,179,182 39.95 859,526 278,648 90,742 (Note h
and i)
Delta Electronics
(Netherlands) B.V.
Optovue, Inc. U.S.A Research, development, design,
manufacturing and sales of
medical equipment
967,500 967,500 3,750,000 24.07 894,560 197,601)
(
72,966)
(
(Note h)
Table 10-4
Investor Investee Location Main business activities Initial investment amount Initial investment amount Shares held as at December 31,2016 Shares held as at December 31,2016 Shares held as at December 31,2016 Net profit (loss)
of the investee
for the year
ended December
31,2016
Investment income
(loss) recognised by
the Company for
the year ended
December 31,2016
Footnote
Balance as at
December 31,
2016
Balance as at
December 31,
2015
Number of shares Ownership (%) Book value
Delta Electronics
(Netherlands) B.V.
Delta Controls Inc. Canada Consulting services of building
management and control
solutions
2,418,750
$
-
$
75,000,000 100.00 2,218,504
$
101,338)
($
32,339
$
(Note h)
Delta Electronics
(Netherlands) B.V.
Energy Oragon Global Limited British
Virgin
Islands
Equity investments 156,776 - 10,001 100.00 182,364 303 303 (Note h and
Note i)
Delta Electronics
(Netherlands) B.V.
Castle Horizon Limited British
Virgin
Islands
Equity investments 731,184 - 471,800 100.00 850,615 1,416 1,416 (Note h and
Note i)

Note a: Investment income / loss recognised by Delta International Holding Ltd. Note b: Investment income / loss recognised by Delta Electronics (H.K.) Ltd. Note c: Investment income / loss recognised by Delta Networks Holding Ltd. Note d: Investment income / loss recognised by Delta Networks, Inc. Note e: Investment income / loss recognised by Cyntec Co., Ltd. Note f: The investment income /loss is net of the elimination of intercompany transactions.

Note g: The weighted average combined ownership percentage of 20.01%.

Note h: Investment income / loss recognised by Delta Electronics (Netherlands) B.V.

Note i: The Company indirectly acquired 39.95% and 49.79% equity shares of Delta America Ltd. through Delta Electronics (Netherlands) B.V. and its subsidiaries, Castle Horizon Limited and Energy Dragon Global Limited, respectively, considering 10.26% equity shares of DAL held by the Company, the total ownership are 100%.

Note j: Investment income / loss and adjustments in net value recognized by Delta Electronics Int’l (Singapore) Pte. Ltd.

Table 10-5

Delta Electronics Inc. and Subsidiaries

Information on investments in Mainland China Year ended December 31, 2016

Table 11

Expressed in thousands of New Taiwan dollars, except as otherwise indicated

Investee in Mainland China Main business activities Paid-in capital Investment method Accumulated
amount of
remittance from
Taiwan to Mainland
China as of January
1,2016
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the year ended
December 31,2016
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the year ended
December 31,2016
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of December
31,2016
Net income of
investee for the
year ended
December 31,
2016
Ownership
held by
Company
(direct or
indirect)
Investment income
(loss) recognised
by the Company for
the year ended
December 31,
2016
(Notey)
Book value of
investments in
Mainland China
as of December
31,2016
Accumulated
amount of
investment
income
remitted back
to Taiwan as
of December
31,2016
Footnote
Remitted to
Mainland China
Remitted back
toTaiwan
Delta Electronics (Dongguan) Co., Ltd. Manufacturing and sales of transformers and
power supplies
3,154,373
$
Invested by DHK 2,168,200
$
-
$
-
$
2,168,200
$
278,140
$
94.00 255,226
$
4,378,805
$
311,536
$
(Note c
and r)
Delta Electronics Power (Dongguan) Co.,
Ltd.
Manufacturing and sales of power supplies 1,357,725 Invested by DHK 545,670 - - 545,670 415,960 94.00 390,520 3,308,617 433,310 (Note f
and r)
Delta Electronics (Shanghai) Co., Ltd. Product design and management consulting
service, etc.
3,677,208 Invested by DHK - - - - 1,619,704 94.00 1,521,065 7,080,687 - (Note i
and r)
Delta Electronics (Wuhu) Co., Ltd. Manufacturing and sales of power supplies
and transformers
4,321,500 Invested by DHK 181,890 - - 181,890 263,103 94.00 247,059 4,563,913 - (Note j
and r)
Delta Electronics (Chenzhou) Co., Ltd. Manufacturing and sales of power supplies
and transformers
2,031,750 Invested by DHK - - - - 281,200 94.00 266,500 2,735,573 - (Note l
and r)
Delta Electronics (Jiangsu) Ltd. Manufacturing and sales of power supplies 1,290,000 Invested by DHK 4,314,612 - - 4,314,612 637,386 94.00 600,751 4,340,439 - (Note x)
Delta Electronics Components (Wujiang)
Ltd.
Manufacturing and sales of power supplies 3,799,373 Invested by DHK 6,831,556 - - 6,831,556 1,571,328 94.00 1,473,655 7,774,013 56,897 (Note g
and x)
Delta Video Display System (Wujiang)
Ltd.
Manufacturing and sales of various projectors 935,250 Invested by DHK 1,431,525 - - 1,431,525 174,522 94.00 164,844 1,590,212 - (Note h
and x)
Delta Electronics (Wujiang) Trading Co.,
Ltd.
Installation, consulting and trading of
electronic products
64,500 Invested by DHK 12,126 - - 12,126 648)
(
94.00 389 98,108 - (Note o
and r)
Delta Green (Tianjin) Industries Co., Ltd. Manufacturing and sales of transformers and
bluetooth module
730,463 Invested by DHK 1,001,375 - - 1,001,375 27,786)
(
94.00 26,119)
(
637,268 - (Note n
and r)
Delta Electronics (Pingtan) Co., Ltd. Wholesale of electronic and energy-saving
equipment
139,083 Invested by DHK 151,575 - - 151,575 (8,459) 94.00 (7,951) 117,095 - (Note r)
PreOptix Jiang Su Co., Ltd. Manufacturing and sales of lenses and optical
enginges for projectors
427,313 Invested by PHK 411,833 - - 411,833 24,605 96.38 23,567 507,615 - (Note m
and u)
Wuhu Delta Technology Co., Ltd. Manufacturing and sales of transformers and
power supplies
136,765 Invested by DWH - - - - 8,881)
(
94.00 8,348)
(
206,161 - (Note p)
Chenzhou Delta Technology Co., Ltd. Manufacturing and sales of transformers and
power supplies
118,220 Invested by DCZ - - - - 149,710 94.00 141,086 366,706 - (Note p)
Delta Energy Technology (Wuhu) Co., Ltd. Research and development of energy-saving
technology, energy-saving equipment, energy
management system and technology
consulting service, etc.
9,272 Invested by DPEC and
DWH
- - - - 323)
(
94.00 304)
(
7,466 - (Note p)
Table 11-1
Investee in Mainland China Main business activities Paid-in capital Investment method Accumulated
amount of
remittance from
Taiwan to Mainland
China as of January
1,2016
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the year ended
December 31,2016
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the year ended
December 31,2016
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of December
31,2016
Net income of
investee for the
year ended
December 31,
2016
Ownership
held by
Company
(direct or
indirect)
Investment income
(loss) recognised
by the Company for
the year ended
December 31,
2016
(Notey)
Book value of
investments in
Mainland China
as of December
31,2016
Accumulated
amount of
investment
income
remitted back
to Taiwan as
of December
31,2016
Footnote
Remitted to
Mainland China
Remitted back
toTaiwan
Delta Energy Technology (Chenzhou) Co.,
Ltd.
Research and development of energy-saving
technology, energy-saving equipment, energy
management system and technology
consulting service, etc.
9,272
$
Invested by DPEC and
DCZ
-
$
-
$
-
$
-
$
82
$
94.00 77
$
8,835
$
-
$
(Note p)
Delta Energy Technology (Dongguan) Co.,
Ltd.
Research and development of energy-saving
technology, energy-saving equipment, energy
management system and technology
consulting service, etc
139,083 Invested by DPEC and
DDG
- - - - 12,764 94.00 11,999 156,799 - (Note p)
Delta Energy Technology (Wujiang) Co.,
Ltd.
Research and development of energy-saving
technology, energy-saving equipment, energy
management system and technology
consulting service, etc
18,544 Invested by DPEC and
DWO
- - - - 339)
(
94.00 135 - - (Note p
and Note
z)
Delta Energy Technology (Shanghai) Co.,
Ltd.
Research and development of energy-saving
technology, energy-saving equipment, energy
management system and technology
consulting service, etc
46,361 Invested by DPEC and
DGC
- - - - 2,367)
(
90.54 2,143)
(
40,914 - (Note p)
Delta Greentech (China) Co., Ltd. Manufacturing and sales of uninterruptible
power supply
2,633,299 Invested by DIH, Ace,
Boom, Drake and DGSG
9,414,547 - - 9,414,547 822,950 90.16 714,582 4,481,525 - (Note d
and q)
Delta Energy Technology Puhuan
(Shanghai) Co. , Ltd.
Technology development of power and eco
technology, technic consultant, technic
service, technic transfer, energy performance
contracting, mechanic and electronic
management, design and sales of energy
efficient equipment
464 Invested by DPEC - - - - 1,331 90.54 1,160 1,569 - (Note p)
Cyntec Electronics (Suzhou) Co., Ltd. Research, development, manufacturing and
sales of new-type electronic components (chip
components, sensing elements, hybrid
integrated circuits) and wholesale, import and
export of similar products
6,529,412 Invested by CHK 6,400,412 - - 6,400,412 414,877 100.00 414,877 6,761,861 - (Note t)
Delta Networks (Dongguan) Ltd. Manufacturing and sales of other radio
transmission apparatus incorporating reception
apparatus and other radio-broadcast receivers,
combined with sound recording or
reproducing apparatus
1,128,750 Invested by DNHK 1,441,780 - - 1,441,780 422,277 100.00 422,277 3,262,495 709,500 (Note e
and s)
Delta Networks (Shanghai) Ltd. Design of computer software 64,500 Invested by DNHK 91,410 - - 91,410 4,064 100.00 4,064 88,647 - (Note k
and s)
Delta Networks (Xiamen) Ltd. Operation of radio transmission apparatus, and
automatic data processing, reception,
conversion and transmission or regeneration of
voice, images or other data of the machine,
including switches and routers, with a special
program to control a computer or word
processor with memory business
47,520 Invested by DNHK 22,575 - - 22,575 9,789)
(
43.17 4,226)
(
21,665 -
Eltek Energy Technology Manufacturing and sales of power supplies
and others
238,650 Invested by Eltek AS 1,208,745 - - 1,208,745 69,449)
(
100.00 69,449)
(
252,905 - (Note w)
Table 11-2
Investee in Mainland China Main business activities Paid-in capital Investment method Accumulated
amount of
remittance from
Taiwan to Mainland
China as of January
1,2016
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the year ended
December 31,2016
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the year ended
December 31,2016
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of December
31,2016
Net income of
investee for the
year ended
December 31,
2016
Ownership
held by
Company
(direct or
indirect)
Investment income
(loss) recognised
by the Company for
the year ended
December 31,
2016
(Notey)
Book value of
investments in
Mainland China
as of December
31,2016
Accumulated
amount of
investment
income
remitted back
to Taiwan as
of December
31,2016
Footnote
Remitted to
Mainland China
Remitted back
toTaiwan
DelBio (Wujiang)., Ltd. Manufacturing, wholesale and retail of
medical equipment
129,000
$
Invested by DelBio 129,000
$
-
$
-
$
129,000
$
(2,541)
$
100.00 (2,541)
$
95,844
$
-
$
(Note v)
Delta Electronics (Beijing) Co., Ltd. Installation of mechanic, electronic,
telecommunication and circuit equipment
- Invested by DHK - - - - - - - - - (Note aa)
Delta Electronics (Xi'an) Co., Ltd. Sales of computer, peripheral equipment and
software
- Invested by DHK - - - - - - - - - (Note aa)
Beijing Industrial Foresight Technology
Co., Ltd.
Computer system services and data process - Invested by Delta
Electronics (Beijing) Co.,
Ltd.
- - - - - - - - - (Note aa)

Note a: The capital was translated based on the capital certified report of the investee companies into New Taiwan Dollars at the average exchange rate of RMB 6.9563 to US$1 and RMB 4.63609 to NT$1.

Note b: The accumulated remittance as of January 1, 2016, remitted or collected this period, accumulated remittance as of December 31, 2016 and investment income remitted back as of December 31, 2016 was translated into New Taiwan Dollars at the average exchange rate of NTD 32.25 to US$1 at the balance sheet date.

Note c: Except for the facility of US$67,231 permitted by Investment Commission, the capitalization of earnings of US$27,081 permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note d: Except for the facility of US$291,924 permitted by Investment Commission, the capitalization of earnings of US$980 permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note e: Except for the facility of US$44,706 permitted by Investment Commission, the capitalization of earnings of US$11,312 permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note f: Except for the facility of US$16,920 permitted by Investment Commission, the capitalization of earnings of US$22,654 permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note g: Except for the facility of US$211,831 permitted by Investment Commission, the capitalization of earnings of US$27,303 permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note h: Except for the facility of US$44,388 permitted by Investment Commission, the capitalization of earnings of US$8,272 permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note i: The capitalization of earnings of US$110,401 permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China.

Note j: Except for the facility of US$5,640 permitted by Investment Commission, the capitalization of earnings of US$120,320 permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China.

Note k: Except for the facility of US$2,834 permitted by Investment Commission, the capitalization of earnings of US$298 permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China.

Note l: The earnings transferred to investment in Delta Electronics (Chenzhou) Co., Ltd. is US$59,220 thousand approved by the Investment Commission of the Ministry of Economic Affairs (MOEA) is not included in the Company's investments in Mainland China. Note m: Except for the facility of US$7,520 permitted by Investment Commission, the investment of US$5,250 by PreOptix Co., Ltd. was permitted by Investment Commission.

Note n: Except for the facility of US$31,050 permitted by Investment Commission, the capitalization of earnings of US$265 permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China.

Note o: Except for the facility of US$376 permitted by Investment Commission, the capitalization of earnings of US$1,504 permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China.

Note p: According to the regulations of the Investment Commission, the reinvestment of the investee companies in Mainland China is not required to obtain the approval of the Investment Commission; thus the investment amounts are excluded from the calculation of the Company’s ceiling of investment amount in Mainland China.

Note q: Jointly invested through Delta International Holding Ltd., Ace Pillar Holding Co., Ltd., Drake Investment (H.K.) Ltd., Delta Greentech SGP Pte Ltd and Boom Treasure Limited.

Note r: Invest through Delta Electronics (H.K.) Ltd.

Note s: Invest through Delta Networks (H.K.) Ltd.

Note t: Invest through Cyntec Holding (H.K.) Ltd.

Note u: Invest through PreOptix (Hong Kong) Co., Ltd.

Note v: Invest through DelBio Inc.

Note w: Invest through Delta Electronics (Netherlands) B.V.

Note x: Invest through Delta Electronics (H.K.) Ltd. and Delta International Holding Ltd.

Note y: The Company recognized investment income / loss based on the audited financial statements.

Note z: In November 2016, the Company has dissolved and completed the liquidation process.

Note aa: As of December 31, 2016, there was no capital injection into the Company.

Table 11-3
Company name Accumulated amount remitted from Taiwan to
Mainland China as of December 31, 2016
Investment amount
approved by the
Investment
Commission of
Ministry of
Economic Affairs
(MOEA)
Ceiling of investments in
Mainland China imposed
by the Investment
Commission of MOEA
Delta Electronics Inc.(Note b and c) $ 27,773,871 $ 28,878,980 $ -
Cyntec Co.,Ltd. 6,400,412 6,400,412 15,817,985
DelBio Inc.(Note d) 129,000 129,000 101,679

Note a: The accumulated amount remitted out of Taiwan to Mainland China and investment amount approved by the investment commission was translated into New Taiwan Dollars at the average exchange rate of NTD 32.25 to US$1 at the balance sheet date. Note b: The investment income of US$22,000, US$18,000, US$10,509 and US$14,351 were remitted back on March 11, 2011, June 27, 2012, August 14, 2012, June 24, 2009 and December 29, 2005, respectively, from the investee companies in Mainland China and was permitted by Investment Commission on August 3, 2012, August 28, 2012, July 17, 2009 and January 6, 2006, respectively, which are deductible from the Company’s accumulated amount remitted out of Taiwan to Mainland China. Note c: According to “Regulation Governing the Approval of Investment or Technical Cooperation in Mainland China”, the Company and Cyntec Co., Ltd. obtained the approval of operation headquarters from Industrial Development Bureau of Ministry of Economic Affairs. There is no ceiling of investment amount.

Note d: Ceiling of $101,679 is calculated based on DelBio Inc.'s net assets as of December 31, 2016. However, ceiling was $129,000 at the time when applying for investments.

The significant purchases, sales, accounts payable and accounts receivable that the Company directly conducted with investee companies in Mainland China as well as those that the Company indirectly conducted with investee companies in Mainland China through Delta Electronics Int'l (Singapore) Pte. Ltd. (DEIL-SG) and Cyntec International Ltd. (CIL-Labuan) for the year ended December 31, 2016 are shown in Table 7 and 8.

Table 11-4