AI assistant
DELTA — Annual Report 2017
Jun 15, 2018
52000_rns_2018-06-15_5b78901d-4c96-44dc-b933-06423430cee1.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [596 x 421] intentionally omitted <==
----- Start of picture text -----
Ticker: 2308
Enabling Smart Manufacturing through integration
of state-of-the-art software and hardware
----- End of picture text -----
DELTA ELECTRONICS, INC. 2017 ANNUAL REPORT
==> picture [178 x 74] intentionally omitted <==
Table of Contents
01 A Letter to Our Shareholders
05 Corporate Governance
06 Consolidated Financial Highlights
07 Financial Report
-
143 Climate Change Information Disclosure
-
147 Affiliated Enterprises of Delta Electronics, Inc.
A Letter to Our Shareholders
==> picture [245 x 152] intentionally omitted <==
Yancey Hai, Chairman
Dear Shareholders:
The global economy slowly gained strength in 2017. However, many Taiwanese companies were affected by the sharp appreciation of the NTD against the U.S. dollar, as well as the pressure of rising material costs and direct labor costs. The business environment in 2017 was still full of challenges. With the joint efforts of all Delta team members, Delta’s consolidated revenue increased 4% from the previous year to NT$223.6 billion in 2017, while gross profit amounted to NT$60.8 billion, 2% higher than last year, with a gross margin of 27.2%. Net operating profits decreased 5% from 2016 to NT$19.8 billion with an 8.8% net operating margin. Our net income after tax decreased slightly by 2% from the previous year to NT$18.4 billion, which represented 8.2% of revenue. Delta’s 2017 earnings per share (EPS) was NT$7.08 and the return on equity (ROE) ratio was 14.8%.
In 2010, Delta’s management team jointly set a vision for “developing the brand business and providing customer solutions” as the strategic direction of our longterm development. In order to speed up the transition, Delta completed an internal organizational adjustment in 2017. We adjusted our three major business divisions (Power electronics, Energy Management, and Smart Green Life) that were originally divided by product category into market-oriented new business areas (Power Electronics, Automation, Infrastructure), as well established an automotive electronics business group directly under the category of Power Electronics. We believe the adjustments will help Delta provide more efficient solutions that meet our customers' needs. The following is a summary of our 2017 business results and prospects for the future.
Power Electronics
Not only has Delta maintained its leading position in the global market in the fields of
01
power supplies, brushless DC fans, and others. Delta also ranks among the world's top manufacturers in the specific applications of thermal management and miniaturized components. As the telecommunications and consumer electronics markets have matured, Delta has already expanded these products into other areas such as medical care, industrial management, household appliances, automotive electronics and electric cars, and has won high praise from customers.
In the spirit of the continuous pursuit of innovation, Delta not only showcased the world’s first high-brightness 8K projector at last year’s “Delta Green Building Exhibition”, but also launched "Innergie 55cc," the world's smallest universal charger, with a volume of only 55cc and a weight of 88g. In addition, Delta received the 2017 Quality Excellence Award from HP Inc. Delta's X-ray high-voltage power supply also obtained third-party medical equipment certification from TÜV Rheinland last year, and passed the EU Medical Device Directive (MDD) and ISO Medical Quality Management System certification, to become the first Taiwanese manufacturer to produce a high voltage power supply for medical X-rays. The computer-based tomography scanner DELPetμCT developed and produced by Delta's subsidiary DELBio Inc. won the highest honor at last year’s Taiwan Excellence Gold Awards. With the advent of DELPet-μCT, Delta is expected to bring new contributions to medical research, new drug development, and other applications.
Although demand in the information market is slowing, we believe that Delta will continue to grow as we expand our application coverage. The revenue and profits contributed by the Power Electronics business will also become one of the strongest and most important pillars supporting Delta’s strategic transformation and the development of our new businesses.
Automation
Industrial automation is an area that Delta has been devoted to for over two decades. In addition to the horizontal expansion of product specifications, we also have complete vertical integration in our product line. Delta's acquisition of Unicom in 2016, which includes an MES (Manufacturing Execution System), further perfected Delta's vertical layout in industrial automation.
Delta has been planning to introduce its Delta Smart Manufacturing (DSM) solutions since 2016, and in 2017, and has established the Smart Manufacturing Department responsible for the development and promotion of Delta's smart manufacturing business. Our goal is to automate equipment, automate processes, automate logistics, and through the collection of big data, analysis of data, and others, to gradually
and progressively achieve the ultimate goal of industrial “intelligence”. At the same time, through the introduction of Delta's own automation experience, we can provide customers with better solutions, and help create a more flexible smart green factory.
In terms of building automation, following Delta’s acquisitions of Loytec and Delta Controls Inc. in 2016, we again publicly acquired a 49.2% share in the Taiwan-listed company Vivotek Inc. in 2017 to complement Delta’s security monitoring capabilities.
In response to the market's rising demand for Industry 4.0 and smart green buildings, we believe that the automation department's business will continue to lead Delta to its next peak and become one of the most important dynamics of the company's future growth.
Infrastructure
In terms of communication infrastructure, Delta not only holds a leading global position in telecommunications power supplies, but also plays a significant role in the global market for continuous power systems, comprehensive data center solutions, and network communications.
In terms of energy infrastructure, we are looking at the market layout of the entire smart microgrid of the future. With government policies that continue to promote the adoption of electric cars, we are providing energy storage devices as well as cooperating with well-known vehicle manufacturers in two-way grids for electric cars. The power-receiving and power-supply design enables each electric car to become a mobile energy storage battery, so as to buffer the grid load and achieve optimum energy use.
We are convinced that to become a truly sustainable enterprise for the next century, we must continue to invest in corporate social responsibility and improve corporate governance while pursuing optimal revenue growth and financial performance. This is our duty.
Delta's mission is “To provide innovative, clean and energy-efficient solutions for a better tomorrow”. With our long-term focus on climate change and sustainable corporate development, we continue to invest in R&D to provide highly efficient energysaving products and solutions. Delta is among the first to adopt international targets to scientifically reduce carbon emissions. Our carbon target is to reduce carbon intensity by 56.6% by 2025 using the base year of 2014. In December 2017, Delta passed the Science Based Targets initiative (SBTi) conformity review, becoming the first in Taiwan and among the first 100 companies in the world to be approved, and taking specific actions towards the goal of controlling global warming by 2°C.
03
Delta actively participates in international climate events through the Delta Electronics Foundation. At the COP23 UN Climate Conference held in Bonn, Germany in 2017, Delta was invited by the Local Governments for Sustainability, Council for Sustainable Development (ICLEI) to share with opinion leaders and decision makers from various countries our experience assisting cities in promoting sustainable development, and our practical achievements in construction, transportation, and energy infrastructure. Delta was the only corporate representative participating in the related conferences.
Delta's achievements in promoting corporate social responsibility are highly recognized worldwide. We were selected for the "World Index" and "Emerging Markets Index" of the Dow Jones Sustainability Indices in 2017, and won the RobecoSAM "2017 Sustainability Award". Our "Carbon Disclosure Project" received "Climate Change Leadership Level" revealing the climate change aspects of the supply chain, and gained A-level recognition. Last year, Delta won Corporate Social Responsibility Awards presented by Global Views Monthly, CommonWealth Magazine, and the 2017 Taiwan Corporate Sustainability Awards, and ranked as one of the Top 5% Listed Companies by the "Taiwan Stock Exchange" Corporate Governance Review Awards. In addition, the value of Delta's brand in 2017 once again made a major leap forward, up 11% from 2016, reaching US$250 million. We are one of the companies with the highest ratio of brand value growth as well as the only company that has grown for two consecutive years. Delta sincerely thanks our customers, suppliers, shareholders and the community for your support.
Looking to the future, we hope that through the balanced development of our three major business areas Power Electronics, Automation and Infrastructure, Delta will continue to operate sustainably and pursue opportunities in the international arena. As we lead our Delta team members to yet another growth peak, we are devoted to maintaining our role as a well-respected, world-class company that addresses human needs, is friendly to the environment, and has a positive impact on society.
Sincerely,
Yancey Hai, Chairman
==> picture [168 x 59] intentionally omitted <==
Corporate Governance
Delta believes that high quality corporate governance is the best way to ensure that the Company always delivers excellent performance and provides an optimum balance for all stakeholders' interests. Corporate governance is therefore our top priority.
At Delta, the board currently consists of thirteen directors, including four independent directors. The role of CEO and chairman has been split since 2004. To enhance the board's responsibility and trust, it convenes at least once quarterly to review the Company's performance and discuss important strategic issues. In 2017, the board convened on six occasions. The overall attendance rate was 92.31%.
Key resolutions passed by the board are published in a timely manner on the Market Observation Post System of the Taiwan Stock Exchange and in the corporate governance section of the Delta website. Other relevant documents are also provided online for reference.
The board has organized a Compensation Committee consisting of three independent directors, to evaluate the performance-linked compensation of the Company’s directors and executive officers. An Audit Committee is responsible for reviewing the financial reports, performance of accountants, implementation of internal control systems, compliance with regulations and risk management. The Audit Committee is composed of four independent directors.
The core activities of the Company are R&D, manufacturing and sales. We do not participate in high-risk and highly leveraged investments. Delta consistently monitors capital on the market and interest rates, and makes cautious funding decisions. Simultaneously, through our auditing, finance, legal and intellectual property departments, and others, we are able to assess and manage risks associated with all operations to maintain the Company sustainability.
Delta’s efforts in corporate governance continued to win outside recognition in 2017. We were selected for the "World Index" and "Emerging Markets Index" of the Dow Jones Sustainability Indices in 2017, and won the RobecoSAM "2017 Sustainability Award". Our "Carbon Disclosure Project" received "Climate Change Leadership Level" revealing the climate change aspects of the supply chain, and gained A-level recognition. Last year, Delta won Corporate Social Responsibility Awards presented by Global Views Monthly, CommonWealth Magazine, and the 2017 Taiwan Corporate Sustainability Awards, and ranked as one of the Top 5% Listed Companies by the "Taiwan Stock Exchange" Corporate Governance Review Awards.
05
Consolidated Financial Highlights
(in NT$ million, except otherwise indicated)
| NT$ million | 2017 | 2016 |
|---|---|---|
| Sales | 223,578 | 214,356 |
| Gross Profit | 60,768 | 59,494 |
| Gross Margin | 27.18% | 27.75% |
| Operating Profit | 19,774 | 20,826 |
| Operating Margin | 8.84% | 9.72% |
| Net Income After Tax Attributable to Owners of the Parent | 18,381 | 18,798 |
| Net Margin | 8.22% | 8.77% |
| EPS (NT$) | 7.08 | 7.24 |
| Total Assets | 250,539 | 235,115 |
| Total Shareholders' Equity Attributable to Owners of the Parent | 124,557 | 124,114 |
| 15.13% 14.78% ROE (%) |
Revenues
==> picture [162 x 169] intentionally omitted <==
----- Start of picture text -----
NT$ million
250,000
223,578
214,356
203,452
200,000 190.635
177,053
150,000
100,000
50,000
0
2013 2014 2015 2016 2017
----- End of picture text -----
==> picture [45 x 8] intentionally omitted <==
----- Start of picture text -----
Net Profits
----- End of picture text -----
==> picture [160 x 169] intentionally omitted <==
----- Start of picture text -----
NT$ million
21,000 20,704
20,000
19,000 18,715 18,798
18,381
18,000 17,776
17,000
16,000
2013 2014 2015 2016 2017
----- End of picture text -----
Return on Stockholders' Equity
==> picture [161 x 164] intentionally omitted <==
----- Start of picture text -----
25.00%
21.07%
20.20%
20.00%
16.47%
15.13% 14.78%
15.00%
10.00%
5.00%
0.00%
2013 2014 2015 2016 2017
----- End of picture text -----
Earnings Per Share
==> picture [151 x 172] intentionally omitted <==
----- Start of picture text -----
8.49 NT$
8.5
8.0
7.67
7.5
7.32
7.24
7.08
7.0
6.5
6.0
2013 2014 2015 2016 2017
----- End of picture text -----
Financial Report
DELTA ELECTRONICS, INC. AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS AND
REPORT OF INDEPENDENT ACCOUNTANTS December 31, 2017 AND 2016
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
07
REPORT OF INDEPENDENT ACCOUNTANTS
To the Board of Directors and Shareholders of Delta Electronics, Inc.
Opinion
We have audited the accompanying consolidated balance sheets of Delta Electronics, Inc. and its subsidiaries (the “Group”) as at December 31, 2017 and 2016, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, based on our audits and the audit reports of the other independent accountants, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2017 and 2016, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission.
Basis for opinion
We conducted our audits in accordance with the “Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants” and generally accepted auditing standards in the Republic of China (ROC GAAS). Our responsibilities under those standards are further described in the section of Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements of our report. We are independent of the Group in accordance with the Codes of Professional Ethics for Certified Public Accountants in the Republic of China (the “Codes”), and we have fulfilled our other ethical responsibilities in accordance with the Codes. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year 2017. These matters were addressed in the context of our audit of the consolidated financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.
Key audit matters for the Group’s consolidated financial statements of the current period are stated as follows:
Business combination
Description
The Group acquired 51% of Delta Energy Systems (Switzerland) AG (renamed as Delta Electronics (Switzerland) AG ) in the amount of NT$388,940 thousand in April 2017. The value of intangible assets, inclusive of goodwill and identifiable intangible assets – premium on customer relationship, acquired from the merger is significant. The merger was accounted for in accordance with IFRS 3, “Business Combination”. For details of purchase price allocation, please refer to Note 6(33).
As the allocation of goodwill and the fair value of identifiable intangible assets acquired are based on management’s estimation and involves accounting estimations and assumptions, we consider this business combination transaction a key audit matter.
How our audit addressed the matter
We obtained an understanding of the basis and process of purchase price allocation which was estimated by management. We appointed internal appraisers to review the original data and the reasonableness of major assumptions, including growth rate, gross margin, discount rate and fair value calculation model as indicated in the purchase price allocation reports prepared by the appraisers appointed by the Group. Our procedures also included the following:
-
A. Assessing the setting of parameters of valuation models and calculation formulas;
-
B. Comparing expected growth rates and gross margin with historical data, economic and industry forecasts; and
-
C. Comparing the discount rate with the cost of capital assumptions of cash generating units and rate of returns of similar assets.
Impairment assessment of intangible assets
Description
– As of December 31, 2017, the recognised goodwill and intangible assets customer relationship as a result of acquisitions of Cyntec Co., Ltd., Loy Tec electronics GmbH, Eltek AS, Delta Controls Inc. and Delta Greentech (China) Co., Ltd. amounted to NT$15,844,592 thousand and NT$5,113,030 thousand, constituting 8.37% of consolidated total assets. Please refer to Notes 5(2) and 6(12).
As the balance of goodwill and intangible assets – customer relationship acquired from merger is material, the valuation model adopted in the impairment assessment has
09
an impact in determining the recoverable amount which involves the significant accounting estimates and prediction of future cash flows. Thus, we consider the impairment assessment of goodwill and intangible assets – customer relationship a key audit matter.
How our audit addressed the matter
We obtained management’s impairment assessment of goodwill and intangible assets, obtained an understanding of the process in determining the expected future cash flows based on each cash generating unit, and performed the following audit procedures:
-
A. Assessing whether the valuation models adopted by the Group are reasonable for the industry, environment and the valued assets of the Group;
-
B. Confirming whether the expected future cash flows adopted in the valuation model are in agreement with the budget provided by the business units; and
-
C. Assessing the reasonableness of material assumptions, such as expected growth rates, operating margin and discount rates, by:
-
(a) Checking the setting of parameters of valuation models and calculation formulas;
-
(b) Comparing the expected growth rate with operating margin with historical data, economic and industrial forecast documents; and
-
(c) Comparing the discount rate with cost of capital assumptions of cash generating units and rate of returns of similar assets.
– Other matter Scope of the Audit
We did not audit the financial statements of wholly-owned consolidated subsidiaries and an investment accounted for under the equity method that are included in the consolidated financial statements. Total assets of the subsidiaries amounted to NT$9,128,719 thousand and NT$5,202,263 thousand, constituting 3.64% and 2.21% of consolidated total assets as of December 31, 2017 and 2016, respectively, and operating revenue was NT$4,218,765 thousand and NT$3,513,380 thousand, constituting 1.89% and 1.64% of consolidated total operating revenue for the years then ended, respectively. The balance of investment accounted for under equity method was NT$7,418,365 thousand and NT$7,084,482 thousand, constituting 2.96% and 3.01% of consolidated total assets as of December 31, 2017 and 2016, respectively, and the share of profit (loss) of associates and joint ventures accounted for using equity method and share of other comprehensive income of associates and joint ventures accounted for using equity method was NT$923,720 thousand and NT$909,301 thousand, constituting 6.79% and 7.07% of consolidated total comprehensive income for the years then ended, respectively. Those financial statements and information disclosed in Note 13 were audited by other independent accountants whose report thereon have been furnished to
us, and our opinion expressed herein is based solely on the audit reports of the other independent accountants.
Other matter-Parent company only financial reports
We have audited and expressed an unqualified opinion on the parent company only financial statements of Delta Electronics, Inc. as at and for the years ended December 31, 2017 and 2016.
Responsibilities of management and those charged with governance for the consolidated financial statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including audit committee, are responsible for overseeing the Group’s financial reporting process.
Auditor’s responsibilities for the audit of the consolidated financial statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ROC GAAS will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with ROC GAAS, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
- Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures
11
responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated
financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The consolidated financial statements of Delta Electronics, Inc. and subsidiaries as of and for the year ended December 31, 2017 expressed in US dollars are presented solely for the convenience of the reader and were translated from the financial statements expressed in New Taiwan dollars using the exchange rate of $29.76 to US$1.00 at December 31, 2017. This basis of translation is not in accordance with International Financial Reporting Standards, International Accounting Standards, and relevant interpretations and interpretative bulletins that are ratified by the FSC.
Lin, Yu-Kuan Chou, Chien-Hung
for and on behalf of PricewaterhouseCoopers, Taiwan March 8, 2018
The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
13
DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2017 AND 2016
(EXPRESSED IN THOUSANDS OF DOLLARS)
| Assets Current assets Cash and cash equivalents Financial assets at fair value through profit or loss - current Available-for-sale financial assets - current Derivative financial assets for hedging - current Notes receivable, net Accounts receivable, net Accounts receivable - related parties Other receivables Other receivables - related parties Current income tax assets Inventories Prepayments Non-current assets held for sale, net Other current assets Total current assets Non-current assets Available-for-sale financial assets - non- current Financial assets carried at cost - non- current Investments accounted for under equity method Property, plant and equipment Investment property, net Intangible assets Deferred income tax assets Other non-current assets Total non-current assets Total assets |
Notes 6(1) 6(2) 6(3) 6(5) 6(6) 7 7 6(8) 6(13) 8 6(3) 6(4) 6(9) 6(10) 6(11) 6(12) 6(30) 6(14) and 8 |
US Dollars December 31, 2017 $ 1,927,642 3,856 38,364 237 134,760 1,659,382 44,337 24,011 2,358 10,821 1,035,800 58,179 - 23,421 4,963,168 158,604 38,564 283,418 1,489,873 59,691 1,136,883 196,122 92,311 3,455,466 $ 8,418,634 |
New Taiwan Dollars | New Taiwan Dollars | New Taiwan Dollars |
|---|---|---|---|---|---|
| December 31, 2017 $ 57,366,617 114,748 1,141,700 7,061 4,010,445 49,383,213 1,319,469 714,556 70,181 322,046 30,825,402 1,731,406 - 697,034 147,703,878 4,720,058 1,147,672 8,434,519 44,338,628 1,776,411 33,833,648 5,836,595 2,747,150 102,834,681 $ 250,538,559 |
December 31, 2016 | ||||
$ 55,572,744 56,252 675,817 7,708 3,553,181 46,756,514 1,431,921 717,329 104,580 218,467 25,953,182 2,779,206 15,647 559,150 138,401,698 5,926,691 1,113,279 8,319,562 40,558,137 1,924,097 30,918,856 5,334,038 2,618,312 96,712,972 $ 235,114,670 |
(Continued)
DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (CONTINUED) DECEMBER 31, 2017 AND 2016
(EXPRESSED IN THOUSANDS OF DOLLARS)
| Liabilities and Equity Current liabilities Short-term borrowings Financial liabilities at fair value through profit or loss - current Notes payable Accounts payable Accounts payable - related parties Other payables Current income tax liabilities Other current liabilities Total current liabilities Non-current liabilities Long-term borrowings Deferred income tax liabilities Other non-current liabilities Total non-current liabilities Total Liabilities Equity Share capital Share capital - common stock Capital surplus Capital surplus Retained earnings Legal reserve Special reserve Unappropriated retained earnings Other equity interest Other equity interest Equity attributable to owners of the parent Non-controlling interest Total equity Significant contingent liabilities and unrecorded contract commitments Significant subsequent events Total liabilities and equity |
Notes 6(15) 6(16) 7 6(30) 6(17) 6(17) 6(30) 6(18) 6(19) 6(20) 6(21) 6(22) 9 11 |
US Dollars December 31, 2017 $ 586,811 327 329 1,233,495 40,531 847,093 74,127 215,309 2,998,022 376,980 406,700 141,856 925,536 3,923,558 872,830 1,627,900 718,192 93,002 1,111,634 238,176) 4,185,382 309,694 4,495,076 $ 8,418,634 |
New Taiwan Dollars | New Taiwan Dollars | |
|---|---|---|---|---|---|
| December 31, 2017 $ 17,463,509 9,746 9,792 36,708,824 1,206,197 25,209,483 2,206,019 6,407,577 89,221,147 11,218,936 12,103,399 4,221,603 27,543,938 116,765,085 25,975,433 48,446,318 21,373,388 2,767,749 33,082,224 ( 7,088,143) 124,556,969 9,216,505 133,773,474 $ 250,538,559 |
December 31, 2016 $ 12,539,294 219,490 - 37,045,171 468,980 23,275,430 1,572,229 6,143,043 81,263,637 8,513,958 12,386,659 3,941,550 24,842,167 106,105,804 25,975,433 48,442,451 19,493,608 527,556 31,915,572 ( 2,240,194) 124,114,426 4,894,440 129,008,866 $ 235,114,670 |
||||
| ( | |||||
The accompanying notes are an integral part of these consolidated financial statements.
15
DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2017 AND 2016
(EXPRESSED IN THOUSANDS OF DOLLARS, EXCEPT EARNINGS PER SHARE DATA)
| Items Sales revenue Operating costs Gross profit Operating expenses Selling expenses General and administrative expenses Research and development expenses Total operating expenses Operating profit Non-operating income and expenses Other income Other gains and losses Finance costs Share of profit of associates and joint ventures accounted for under equity method Total non-operating income and expenses Profit before income tax Income tax expense Profit for the year |
Notes 6(23) and 7 6(8)(24)(28) (29) and 7 6(28)(29) 6(25) 6(26) 6(27) 6(9) 6(30) |
US Dollars 2017 $ 7,512,685 ( 5,470,741) 2,041,944 507,294) 308,807) 561,402) ( 1,377,503) 664,441 130,528 6,585) 12,731) 24,020 135,232 799,673 169,399) $ 630,274 |
New Taiwan | New Taiwan | Dollars | ||
|---|---|---|---|---|---|---|---|
| 2016 | |||||||
| ( ( ( ( ( ( |
$ 214,355,571 ( 154,861,840) 59,493,731 ( 13,896,495) ( 9,284,163) ( 15,487,402) ( 38,668,060) 20,825,671 4,032,505 ( 611,243) ( 383,647) 926,675 3,964,290 24,789,961 ( 5,529,979) $ 19,259,982 |
(Continued)
DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2017 AND 2016
(EXPRESSED IN THOUSANDS OF DOLLARS, EXCEPT EARNINGS PER SHARE DATA)
| Items Other comprehensive income (loss) Components of other comprehensive loss that will not be reclassified to profit or loss Loss on remeasurements of defined benefit plans Share of other comprehensive income of associates and joint ventures accounted for under equity method that will not be reclassified to profit or loss Income tax related to components of other comprehensive income that will not be reclassified to profit or loss Components of other comprehensive loss that will not be reclassified to profit or loss Components of other comprehensive (loss) income that will be reclassified to profit or loss Financial statements translation differences of foreign operations Unrealized gain (loss) on valuation of available-for-sale financial assets Hedging instrument gain on effective hedge of cash flow hedges Share of other comprehensive income (loss) of associates and joint ventures accounted for under equity method that will be reclassified to profit or loss Income tax relating to the components of other comprehensive income that will be reclassified to profit or loss Components of other comprehensive loss that will be reclassified to profit or loss Other comprehensive loss for the year Total comprehensive income for the year Profit attributable to: Owners of the parent Non-controlling interest Comprehensive income attributable to: Owners of the parent Non-controlling interest Earnings per share (in dollars) Basic earnings per share Diluted earnings per share |
Notes 6(30) 6(30) 6(31) |
US Dollars 2017 ($ 4,942) 654 861 ( 3,427) ( 192,097) 696 1,084 2,945 17,558 ( 169,814) ($ 173,241) $ 457,033 $ 617,626 $ 12,648 $ 451,297 $ 5,736 $ 0.24 $ 0.24 |
New Taiwan Dollars | New Taiwan Dollars | New Taiwan Dollars | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2017 147,085) 19,459 25,631 101,995) ( 5,716,900) 20,710 32,270 87,656 522,517 ( 5,053,747) ($ 5,155,742) $ 13,601,210 $ 18,380,552 $ 376,400 $ 13,430,608 $ 170,602 $ 7.08 $ 7.02 |
2016 | ||||||||
| ($ ( |
( ( ( ( |
$ 3,522) - 910 ) 4,432) ( 5,583,670) ( 1,482,432) 57,307 119,472) 725,208 ( 6,403,059) ($ 6,407,491) $ 12,852,491 $ 18,797,799 $ 462,183 $ 12,633,666 $ 218,825 $ 7.24 $ 7.17 |
|||||||
The accompanying notes are an integral part of these consolidated financial statements.
17
| Total equity | $ 129,552,809 | - | - | 12,987,717 ) | 9,692 ) | 507,007 ) | 12,384 ) | 6,407,491 ) | 120,366 | 19,259,982 | $ 129,008,866 | $ 129,008,866 | - | - | 12,987,717 ) | 348 ) | 4,151,463 | 5,155,742 ) | 18,756,952 | $ 133,773,474 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ( | ( | ( | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||
| Non-controlling | interest | $ 5,182,622 | - | - | - | - | ( 507,007 ) |
- | ( 243,358 ) |
- | 462,183 | $ 4,894,440 | $ 4,894,440 | - | - | - | 4,151,463 | ( 205,798 ) |
376,400 | $ 9,216,505 | ||||||||||||||||||||||
| Total | 124,370,187 | - | - | 12,987,717 ) | 9,692 ) | - | 12,384 ) | 6,164,133 ) | 120,366 | 18,797,799 | $ 124,114,426 | 124,114,426 | - | - | 12,987,717 ) | 348 ) | - | 4,949,944 ) | 18,380,552 | $ 124,556,969 | ||||||||||||||||||||||
| $ | $ | |||||||||||||||||||||||||||||||||||||||||
| ( | ( | ( | ( | ( | ( | ( | ||||||||||||||||||||||||||||||||||||
| Hedging | instrument | gain (loss) on | effective hedge | of cash flow | hedges | $ 6,188 | - | - | - | - | - | - | 47,565 | - | - | $ 53,753 | $ 53,753 | - | - | - | - | - | 26,784 | - | $ 80,537 | |||||||||||||||||
| DELTA ELECTRONICS, INC. AND SUBSIDIARIES | CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY | YEARS ENDED DECEMBER 31, 2017 AND 2016 | (EXPRESSED IN THOUSANDS OF DOLLARS) | Equity attributable to owners of the parent | Retained earnings Other equity interest |
Financial | statements Unrealized |
translation gain or loss on |
Unappropriated differences of available-for- |
Special retained foreign sale financial |
Legal reserve reserve earnings operations assets |
$ 17,622,146 $ - $ 28,508,940 $ 3,708,438 $ 204,881 |
1,871,462 - ( 1,871,462 ) - - |
- 527,556 ( 527,556 ) - - |
- - ( 12,987,717 ) - - |
- - - - - |
- - - - - |
- - - - - |
- - ( 4,432 ) ( 4,724,834 ) ( 1,482,432 ) |
- - - - - |
- - 18,797,799 - - |
$ 19,493,608 $ 527,556 $ 31,915,572 ($ 1,016,396 ) ($ 1,277,551 ) |
$ 19,493,608 $ 527,556 $ 31,915,572 ($ 1,016,396 ) ($ 1,277,551 ) |
1,879,780 - ( 1,879,780 ) - - |
- 2,240,193 ( 2,240,193 ) - - |
- - ( 12,987,717 ) - - |
- - ( 4,215 ) - - |
- - - - - |
- - ( 101,995 ) ( 4,895,443 ) 20,710 |
- - 18,380,552 - - |
$ 21,373,388 $ 2,767,749 $ 33,082,224 ($ 5,911,839 ) ($ 1,256,841 ) |
(Continued) | ||||||||||
| Capital surplus | $ 48,344,161 | - | - | - | ( 9,692) |
- | ( 12,384) |
- | 120,366 | - | $ 48,442,451 | $ 48,442,451 | - | - | - | 3,867 | - | - | - | $ 48,446,318 | ||||||||||||||||||||||
| Share capital - | common stock | $ 25,975,433 | - | - | - | - | - | - | - | - | - | $ 25,975,433 | $ 25,975,433 | - | - | - | - | - | - | $ 25,975,433 | ||||||||||||||||||||||
| Notes | 6(21) | 6(22) | 6(21) | 6(22) | ||||||||||||||||||||||||||||||||||||||
| 2016 New Taiwan Dollars | Balance at January 1, 2016 | Distribution of 2015 earnings | Legal reserve | Special reserve | Cash dividends | Change in equity of associates and joint ventures | accounted for under equity method | Changes in non-controlling interests | Proceeds from investments accounted for under | the equity method | Other comprehensive (loss) income for the year | Effects due to gain on share of non-controlling | interests | Profit for the year | Balance at December 31, 2016 | 2017 New Taiwan Dollars | Balance at January 1, 2017 | Distribution of 2016 earnings | Legal reserve | Special reserve | Cash dividends | From share of changes in equities of subsidiaries | Changes in non-controlling interests | Other comprehensive income for the year | Profit for the year | Balance at December 31, 2017 |
| Total equity | 4,334,974 | - | - | 436,415 ) | 12 ) | 139,496 | 139,496 | 173,241 ) | 630,274 | 4,495,076 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $ | $ | ||||||||||||||||||||||||||||
| Non-controlling | interest | 164,464 | - | - | - ( |
( | 139,496 | 6,914 ) ( |
12,648 | 309,694 | |||||||||||||||||||
| $ | $ | ||||||||||||||||||||||||||||
| ( | |||||||||||||||||||||||||||||
| Total | 4,170,510 | - | - | 436,415 ) | 12 ) | 166,327 ) | 617,626 | 4,185,382 | |||||||||||||||||||||
| $ | $ | ||||||||||||||||||||||||||||
| DELTA ELECTRONICS, INC. AND SUBSIDIARIES | CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY | YEARS ENDED DECEMBER 31, 2017 AND 2016 | (EXPRESSED IN THOUSANDS OF DOLLARS) | Equity attributable to owners of the parent | Retained earnings Other equity interest |
Financial Hedging |
statements Unrealized instrument |
translation gain or loss on gain (loss) on |
Unappropriated differences of available-for- effective hedge |
Special retained foreign sale financial of cash flow |
Capital surplus Legal reserve reserve earnings operations assets hedges |
$ 1,627,771 $ 655,027 $ 17,727 $ 1,072,431 ( $ 34,153) ( $ 42,928) $ 1,805 |
- 63,165 - ( 63,165 ) - - - |
- - 75,275 ( 75,275 ) - - - |
- - - ( 436,415 ) - - - ( |
129 ( 141 ) ( |
- - - - |
- - - |
- - - ( 3,427 ) ( 164,497 ) 695 902 ( |
- - - 617,626 - - - |
$ 1,627,900 $ 718,192 $ 93,002 $ 1,111,634 ( $ 198,650 ) ( $ 42,233 ) $ 2,707 |
The accompanying notes are an integral part of these consolidated financial statements. | |||||||
| Share capital - | common stock | 872,830 | - | - | - | - | - | - | 872,830 | ||||||||||||||||||||
| $ | $ | ||||||||||||||||||||||||||||
| Notes | 6(21) | 6(22) | |||||||||||||||||||||||||||
| 2017 US Dollars | Balance at January 1, 2017 | Distribution of 2016 earnings | Legal reserve | Special reserve | Cash dividends | From share of changes in equities of | subsidiaries | Changes in non-controlling interests | Other comprehensive (loss) income for the year | Profit for the year | Balance at December 31, 2017 |
19
DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2017 AND 2016
(EXPRESSED IN THOUSANDS OF DOLLARS)
| USDollars | NewTaiwan Dollars | NewTaiwan Dollars | NewTaiwan Dollars | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 2017 | 2017 | 2016 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||
| Consolidated profit before tax for the year | $ | 799,673 | $ | 23,798,280 | $ | 24,789,961 | |||
| Adjustments to reconcile net income to net cash | |||||||||
| generated from operating activities | |||||||||
| Income and expenses having no effect on cash flows | |||||||||
| Depreciation | 6(10)(11) | 278,152 | 8,277,810 | 7,293,247 | |||||
| Amortisation | 6(12) | 63,155 | 1,879,506 | 1,839,254 | |||||
| Provision for bad debts | 6(6) | 12,606 | 375,165 | 123,086 | |||||
| Net (gain) loss on financial assets or liabilities at fair | 6(26) | ||||||||
| value through profit or loss | ( | 8,593 ) | ( | 255,740 ) | 176,974 | ||||
| Interest expense | 6(27) | 12,731 | 378,861 | 383,647 | |||||
| Interest income | 6(25) | ( | 21,248 ) | ( | 632,353 ) | ( | 623,297 ) | ||
| Dividend income | 6(25) | ( | 5,131 ) | ( | 152,687 ) | ( | 136,534 ) | ||
| Share-based payment | 6(34) | 1,095 | 32,599 | - | |||||
| Share of profit of associates accounted for under the | 6(9) | ||||||||
| equity method | ( | 24,020 ) | ( | 714,819 ) | ( | 926,675 ) | |||
| Gain on disposal of property, plant and equipment | 6(26) | ( | 3,380 ) | ( | 100,584 ) | ( | 145,171 ) | ||
| Gain on disposal of non-current assets held for sale | 6(26) | ( | 12,538 ) | ( | 373,138 ) | - | |||
| Gain on disposal of investments | 6(26) | ( | 11,360 ) | ( | 338,087 ) | ( | 212,799 ) | ||
| Impairment loss on financial assets | 6(3)(4)(26) | 22,260 | 662,465 | 108,693 | |||||
| Impairment loss on non-financial assets | 6(10)(12) | 24 | 718 | 74,457 | |||||
| Changes in assets/liabilities relating to operating | |||||||||
| activities | |||||||||
| Net changes in assets relating to operating activities | |||||||||
| Financial assets held for trading | ( | 2,848 ) | ( | 84,757 ) | ( | 60,647 ) | |||
| Notes receivable | ( | 15,365 ) | ( | 457,264 ) | ( | 452,385 ) | |||
| Accounts receivable | ( | 31,850 ) | ( | 947,848 ) | ( | 1,108,240 ) | |||
| Accounts receivable - related parties | 4,197 | 124,903 | 47,366 | ||||||
| Other receivables | 836 | 24,865 | ( | 224,634 ) | |||||
| Other receivables - related parties | 1,156 | 34,399 | 21,028 | ||||||
| Inventories | ( | 124,713 ) | ( | 3,711,462 ) | ( | 1,606,928 ) | |||
| Prepayments | 32,330 | 962,148 | 1,217,971 | ||||||
| Other current assets | ( | 4,637 ) | ( | 137,998 ) | 394,052 | ||||
| Other non-current assets | 15,028 | 447,227 | ( | 121,341 ) | |||||
| Net changes in liabilities relating to operating | |||||||||
| activities | |||||||||
| Notes payable | 329 | 9,792 | - | ||||||
| Accounts payable | ( | 39,456 ) | ( | 1,174,198 ) | 1,488,687 | ||||
| Accounts payable - related parties | 3,685 | 109,659 | 10,272 | ||||||
| Other payables | 51,392 | 1,529,431 | 805,993 | ||||||
| Other current liabilities | 17,571 | 522,902 | 604,717 | ||||||
| Other non-current liabilities | 983 | 29,242 | ( | 752,214 ) | |||||
| Cash generated from operations | 1,012,064 | 30,119,037 | 33,008,540 | ||||||
| Interest received | 19,838 | 590,381 | 627,229 | ||||||
| Dividends received | 28,134 | 837,278 | 876,657 | ||||||
| Interest paid | ( | 12,457 ) | ( | 370,730 ) | ( | 381,465 ) | |||
| Income taxes paid | ( | 141,353 ) | ( | 4,206,676 ) | ( | 3,231,112 ) | |||
| Net cash provided by operating activities | 906,226 | 26,969,290 | 30,899,849 |
(Continued)
DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) YEARS ENDED DECEMBER 31, 2017 AND 2016
(EXPRESSED IN THOUSANDS OF DOLLARS)
| CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from disposal of financial assets at fair value through profit or loss, designated upon initial recognition Acquisition of available-for-sale financial assets Proceeds from disposal of available-for-sale financial assets Proceeds from capital reduction of available-for-sale financial assets Acquisition of financial assets at cost Proceeds from disposal of financial assets at cost Proceeds from capital reduction of financial assets carried at cost Net cash flow from acquisition of subsidiaries (net of cash acquired) Proceeds from disposal of subsidiaries (net of cash disposed) Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Advances on sale of property, plant and equipment Acquisition of intangible assets Decrease in other financial assets (Increase) decrease in other non-current assets Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term borrowings Proceeds from long-term debt Repayment of long-term debt Cash dividends paid Cash dividends paid to minority share interests Acquisition of non-controlling interests in subsidiaries Net cash used in financing activities Effects due to changes in exchange rate Increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
US Dollars New Taiwan Dollars Notes 2017 2017 2016 $ 2,726 $ 81,132 $ 186,936 ( 17,951 ) ( 534,229 ) ( 844,593 ) 25,748 766,254 331,639 3,217 95,733 34,679 ( 3,020 ) ( 89,874 ) ( 463,948 ) - - 2,514 - - 32 6(33) ( 102,764 ) ( 3,058,262 ) ( 7,732,070 ) 6(34) 21,270 633,010 - 6(10) ( 432,751 ) ( 12,878,670 ) ( 8,078,237 ) 9,208 274,022 797,778 - - 473,606 6(12) ( 12,049 ) ( 358,579 ) ( 220,585 ) 404 12,021 76,026 ( 9,063 ) ( 269,712 ) 86,406 ( 515,025 ) ( 15,327,154 ) ( 15,349,817 ) 152,674 4,543,591 1,429,721 86,634 2,578,236 4,453,199 ( 1,677 ) ( 49,919 ) - ( 436,415 ) ( 12,987,717 ) ( 12,987,717 ) 6(22) ( 10,601 ) ( 315,485 ) ( 225,604 ) - - ( 873,505 ) ( 209,385 ) ( 6,231,294 ) ( 8,203,906 ) ( 121,538 ) ( 3,616,969 ) ( 3,025,835 ) 60,278 1,793,873 4,320,291 1,867,364 55,572,744 51,252,453 $ 1,927,642 $ 57,366,617 $ 55,572,744 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements.
21
DELTA ELECTRONICS, INC. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 2017 AND 2016
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT AS OTHERWISE INDICATED)
1. HISTORY AND ORGANIZATION
Delta Electronics, Inc. (the Company) was incorporated as a company limited by shares under the provisions of the Company Law of the Republic of China (R.O.C.). The Company and its subsidiaries (collectively referred herein as the Group) are global leaders in power and thermal management solutions and are primarily engaged in the research and development, design, manufacturing and sale of electronic control systems, DC brushless fans, thermal system, and miniaturization key component, industrial automation products, digital display products, communication products, consumer electronics products, energy-saving lighting application, renewable energy applications, EV charging, energy technology services and c onsulting services of building management and control solutions, etc. The Group’s mission statement, to provide innovative, clean and energy-efficient solutions for a better tomorrow, focuses on addressing key environmental issues such as global climate change. With the concern for the environment, the Group continues to develop innovative energy-efficient products and solutions. In recent years, the Group has transformed from a product provider towards a solution provider and the Group’s business is segregated into power electronics business, automation business, and infrastructure business.
2. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORIZATION
These consolidated financial statements were authorized for issuance by to the Board of Directors on March 8, 2018.
3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments as endorsed by FSC effective from 2017 are as follows:
| follows: | |
|---|---|
| NewStandards,Interpretations and Amendments | Effective date by International Accounting Standards Board |
| Amendments to IFRS 10, IFRS 12 and IAS 28, ‘Investment entities: applying the consolidation exception’ Amendments to IFRS 11, ‘Accounting for acquisition of interests in joint operations’ IFRS 14,‘Regulatory deferral accounts’ |
January 1, 2016 January 1, 2016 January 1, 2016 |
| New Standards,Interpretations and Amendments | Effective date by International Accounting Standards Board |
|---|---|
| Amendments to IAS 1, ‘Disclosure initiative’ Amendments to IAS 16 and IAS 38, ‘Clarification of acceptable methods of depreciation and amortisation’ Amendments to IAS 16 and IAS 41, ‘Agriculture: bearer plants’ Amendments to IAS 19, ‘Defined benefit plans: employee contributions’ Amendments to IAS 27, ‘Equity method in separate financial statements’ Amendments to IAS 36, ‘Recoverable amount disclosures for non- financial assets’ Amendments to IAS 39, ‘Novation of derivatives and continuation of hedge accounting’ IFRIC 21, ‘Levies’ Annual improvements to IFRSs 2010-2012 cycle Annual improvements to IFRSs 2011-2013 cycle Annual improvements to IFRSs 2012-2014 cycle |
January 1, 2016 January 1, 2016 January 1, 2016 July 1, 2014 January 1, 2016 January 1, 2014 January 1, 2014 January 1, 2014 July 1, 2014 July 1, 2014 January 1, 2016 |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by
the Group
New standards, interpretations and amendments as endorsed by the FSC effective from 2018 are as follows:
| follows: | |
|---|---|
| New Standards,Interpretations and Amendments | Effective date by International Accounting Standards Board |
| Amendments to IFRS 2, ‘Classification and measurement of share- based payment transactions’ Amendments to IFRS 4, ‘Applying IFRS 9 Financial instruments with IFRS 4 Insurance contracts’ IFRS 9, ‘Financial instruments’ IFRS 15, ‘Revenue from contracts with customers’ Amendments to IFRS 15, ‘Clarifications to IFRS 15 Revenue from contracts with customers’ Amendments to IAS 7, ‘Disclosure initiative’ Amendments to IAS 12, ‘Recognition of deferred tax assets for unrealised losses’ Amendments to IAS 40, ‘Transfers of investment property’ IFRIC 22, ‘Foreign currency transactions and advance consideration’ |
January 1, 2018 January 1, 2018 January 1, 2018 January 1, 2018 January 1, 2018 January 1, 2017 January 1, 2017 January 1, 2018 January 1, 2018 |
23
| New Standards,InterpretationsandAmendments | Effective date by International Accounting StandardsBoard |
|---|---|
| Annual improvements to IFRSs 2014-2016 cycle-Amendments to IFRS 1, ‘First-time adoption of International Financial Reporting Standards’ Annual improvements to IFRSs 2014-2016 cycle-Amendments to IFRS 12, ‘Disclosure of interests in other entities’ Annual improvements to IFRSs 2014-2016 cycle-Amendments to IAS 28, ‘Investments in associates and joint ventures’ |
January 1, 2018 January 1, 2017 January 1, 2018 |
Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment. IFRS 9, ‘Financial instruments’
Classification of debt instruments is driven by the entity’s business model and the contractual cash flow characteristics of the financial assets, which would be classified as financial asset at fair value through profit or loss, financial asset measured at fair value through other comprehensive income or financial asset measured at amortised cost. Equity instruments would be classified as financial asset at fair value through profit or loss, unless an entity makes an irrevocable election at inception to present in other comprehensive income subsequent changes in the fair value of an investment in an equity instrument that is not held for trading.
-
A. When adopting the new standards endorsed by the FSC effective from 2018, the Group will apply the new rules under IFRS 9 retrospectively from January 1, 2018, with the practical expedients permitted under the statement. Under the new standards, the Group expects to reclassify financial assets at cost, current available-for-sale financial assets and non-current available-for-sale financial assets in the amounts of $1,147,672, $1,141,700 and $4,720,058, respectively, to financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income in the amount of $3,632,504 and $3,376,926, respectively, and increasing retained earnings in the amount of $492,141 and decreasing other equity interest in the amount of $492,141.
-
B. In line with the regulations under IFRS 9 on provision for impairment, other equity interest will have to be decreased by $626,735 and retained earnings increased by $626,735.
(3) Effect of IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
| New Standards,Interpretations and Amendments | Effective date by International Accounting Standards Board |
|---|---|
| Amendments to IFRS 9, ‘Prepayment features with negative compensation’ Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’ IFRS 16, ‘Leases’ IFRS 17, ‘Insurance contracts’ Amendments to IAS 28, ‘Long-term interests in associates and joint ventures’ IFRIC 23, ‘Uncertainty over income tax treatments’ Annual improvements to IFRSs 2015-2017 cycle |
January 1, 2019 To be determined by International Accounting Standards Board January 1, 2019 January 1, 2021 January 1, 2019 January 1, 2019 January 1, 2019 |
Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment. The quantitative impact will be disclosed when the assessment is complete.
IFRS 16, ‘Leases’
IFRS 16, ‘Leases’, replaces IAS 17, ‘Leases’ and related interpretations and SICs. The standard requires lessees to recognise a 'right-of-use asset' and a lease liability (except for those leases with terms of 12 months or less and leases of low-value assets). The accounting stays the same for lessors, which is to classify their leases as either finance leases or operating leases and account for those two types of leases differently. IFRS 16 only requires enhanced disclosures to be provided by lessors.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Compliance statement
The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”, International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”).
(2) Basis of preparation
-
A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:
-
(a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
-
(b) Available-for-sale financial assets measured at fair value.
25
-
(c) Liabilities on cash-settled share-based payment arrangements measured at fair value.
-
(d) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.
-
B. The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements:
-
(a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.
-
(b) Inter-company transactions, balances and unrealised gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries are consistent with the policies adopted by the Group.
-
(c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.
-
(d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.
-
(e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss, on the same basis as if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.
B. Subsidiaries included in the consolidated financial statements:
| No. | Name of Subsidiary |
Main Business Activities |
Name of Investor |
Ownership (%) | Ownership (%) | |
|---|---|---|---|---|---|---|
| December 31, 2017 |
December 31, 2016 |
|||||
| 1 2 3 4 5 6 7 8 9 10 |
Delta International Holding Limited (DIH) Delta Networks Holding Limited (DNH) Delta Electronics (Netherlands) B.V. (DEN) PreOptix (Hong Kong) Co., Ltd. (PHK) NeoEnergy Microlelectronics, Inc. (NEM) Cyntec Co., Ltd. (Cyntec) DelBio Inc. (DelBio) Delta Electronics Capital Company (Delta Capital) Delta Electronics Int'l (Singapore) Pte. Ltd. (DEIL-SG) Allied Material Technology Corp. (AMT) |
Equity investments 〃 Trading of equipment, components and materials of telecom and computer systems Equity investments Designing and experimenting on integrated circuit and information software services Research, development, manufacturing and sales of film optic- electronics devices Manufacturing, wholesale and retail of medical equipment Equity investments Sales of electronic products Lease services, etc. |
Delta Electronics, Inc. 〃 Delta Electronics, Inc. and DIH 〃 Delta Electronics, Inc. Delta Electronics, Inc. 〃 〃 〃 〃 |
94 100 100 100 98.17 100 100 100 100 99.97 |
94 100 100 100 98.17 100 100 100 100 99.97 |
Note 15 Note 19 |
27
| No. | Name of Subsidiary |
Main Business Activities |
Name of Investor |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|---|
| December 31, 2017 |
December 31, 2016 |
|||||
| 11 12 13 14 15 16 17 18 19 20 |
Delta Green Life Co., Ltd. (DGL) Delta America Ltd. (DAL) Delta Electronics (H.K.) Ltd. (DHK) Delta Electronics International Limited (DEIL-Labuan) Delta Power Sharp Limited (DPS) DEI Logistics (USA) Corp. (ALI) Delta Electronics (Japan), Inc. (DEJ) DAC Holding (Cayman) Limited (DAC) Ace Pillar Holding Co., Ltd. (Ace) Drake Investment (HK) Limited (Drake-HK) |
Providing installation and construction of lighting equipment Equity investments Equity investments, operations management and engineering services Sales of electronic products Operations and engineering services Warehousing and logistics services Sales of power products, display solution products, electronic components, industrial automation products and their materials Equity investments 〃 〃 |
Delta Electronics, Inc. Delta Electronics, Inc., DEN, Castle Horizon Limited and Energy Dragon Global Limited DIH 〃 〃 〃 〃 〃 〃 〃 |
100 100 100 100 - 100 100 100 100 100 |
100 100 100 100 100 100 100 100 100 100 |
Note 17 Note 10 |
| No. | Name of Subsidiary |
Main Business Activities |
Name of Investor |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|---|
| December 31, 2017 |
December 31, 2016 |
|||||
| 21 22 23 24 25 26 27 28 29 30 31 32 |
Delta Greentech (China) Co., Ltd. (DGC) Vivitek Corporation (Vivitek) Delta Greentech SGP Pte. Ltd. (DGSG) Delta Electronics Europe Ltd. (DEU) Boom Treasure Limited (Boom) Apex Investment (HK) Limited (Apex-HK) Galaxy Star Investment (HK) Limited (Galaxy Star-HK) Jade Investment (HK) Limited (Jade-HK) Delta Electronics (Dongguan) Co., Ltd. (DDG) Delta Electronics Power (Dongguan) Co., Ltd. (DEP) Delta Electronics (Shanghai) Co., Ltd. (DPEC) Delta Electronics (Jiangsu) Ltd. (DWJ) |
Manufacturing and sales of uninterruptible power systems Sales of projector products and their materials Equity investments Repair centre and providing support services Equity investments 〃 〃 〃 Manufacturing and sales of transformer and thermal products Manufacturing and sales of transformer and power supplies Product design, management consulting service and distribution of electronic products Manufacturing and sales of power supplies and transformers |
DIH, Ace, Drake-HK, DGSG and Boom DIH 〃 〃 〃 〃 〃 〃 DHK 〃 〃 DHK, Apex- HK, Galaxy Star-HK and Jade-HK |
95.91 100 100 100 100 100 100 100 100 100 100 100 |
95.91 100 100 100 100 100 100 100 100 100 100 100 |
29
| No. | Name of Subsidiary |
Main Business Activities |
Name of Investor |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|---|
| December 31, 2017 |
December 31, 2016 |
|||||
| 33 34 35 36 37 38 39 40 41 |
Delta Electronics Components (Wujiang) Ltd. (DWC) Delta Video Display System (Wujiang) Ltd. (DWV) Delta Electronics (Wuhu) Co., Ltd. (DWH) Delta Electronics (Chenzhou) Co., Ltd. (DCZ) Delta Electronics International Mexico S.A. DE C.V. (DEIL-MX) Delta Electronics (Wujiang) Trading Co., Ltd. (DWT) Delta Green (Tianjin) Industries Co., Ltd. (DGT) Delta Electronics (Pingtan) Co., Ltd. (Delta Pingtan) PreOptix (Jiang Su) Co., Ltd. (PJS) |
Manufacturing and sales of new-type electronic components, variable-frequency drive and others Manufacturing and sales of various projectors Manufacturing and sales of LED light source, power supplies and others Manufacturing and sales of transformers Sales of power management of industrial automation product and telecommunications equipment Installation, consulting and trading of electronic products Manufacturing and sales of transformers Wholesale and retail of electronic products and energy-saving equipment Manufacturing and sales of lenses and optical engines for projectors |
DHK, Apex- HK, Galaxy Star-HK and Jade-HK 〃 DHK 〃 〃 〃 〃 〃 PHK |
100 100 100 100 100 100 100 100 100 |
100 100 100 100 100 100 100 100 100 |
| No. | Name of Subsidiary |
Main Business Activities |
Name of Investor |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|---|
| December 31, 2017 |
December 31, 2016 |
|||||
| 42 43 44 45 46 47 48 49 |
Addtron Technology (Japan), Inc. (AT Japan) Delta Electronics (Korea), Inc. (Delta Korea) Delta Electronics Mexico S.A. DE C.V. (DEM) Delta Video Technology Limited (DVT) Wuhu Delta Technology Co., Ltd. (WDT) Delta Energy Technology (Wuhu) Co., Ltd. (DET- WH) Chenzhou Delta Technology Co., Ltd. (CDT) Delta Energy Technology (Chenzhou) Co., Ltd. (DET-CZ) |
Trading of networking system and peripherals Sales of power products, display solution products electronic components, industrial automation products and their materials Manufacturing and sales of electronic products Sales of electronic products Manufacturing and sales of transformers Research and development of energy-saving technology, energy- saving equipment, energy management system and technology consulting service, etc. Manufacturing and sales of transformers Research and development of energy-saving technology, energy- saving equipment, energy management system and technology consulting service, etc. |
DEJ 〃 DAC 〃 DWH DWH and DPEC DCZ DCZ and DPEC |
100 100 100 100 100 - 100 - |
100 100 100 100 100 100 100 100 |
Note 12 Note 14 |
31
| No. | Name of Subsidiary |
Main Business Activities |
Name of Investor |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|---|
| December 31, 2017 |
December 31, 2016 |
|||||
| 50 51 52 53 54 55 56 57 58 59 |
Delta Energy Technology (Dongguan) Co., Ltd. (DET-DG) Delta Energy Technology (Shanghai) Co., Ltd. (DET-SH) Delta Networks, Inc. (DNI Cayman) Delta Networks, Inc. (Taiwan) (DNIT) DNI Logistics (USA) Co. (ALN) Delta Networks International Limited (DNIL- Labuan) Delta Networks (H.K.) Limited (DNHK) Delta Networks (Dongguan) Ltd. (DII) Delta Networks (Shanghai) Ltd. (DNS) Fairview Assets Ltd. (Fairview) |
Research and development of energy-saving technology, energy- saving equipment, energy management system and technology consulting service, etc. 〃 Equity investments Manufacturing and sales of networking system and peripherals Trading of networking system and peripherals Trading of networking system and peripherals Equity investments Manufacturing and sales of other radio- broadcast receivers and the equipment in relation to broadband access networking system Design of computer software Equity investments |
DDG and DPEC DPEC and DGC DNH Delta Electronics, Inc. DNI Cayman DNI Cayman 〃 DNHK 〃 Cyntec |
100 100 100 99.98 100 100 100 100 100 100 |
100 100 100 99.98 100 100 100 100 100 100 |
Note 15 Note 28 |
| Name of Main Business Name of No. Subsidiary Activities Investor 60 Grandview Holding Ltd. (Grandview) Equity investments Fairview 61 Cyntec Holding (H.K.) Ltd. (CHK) 〃 Grandview 62 Cyntec International Ltd. (CIL-Labuan) Trading 〃 63 Cyntec Electronics (Suzhou) Co., Ltd. (CES) Research, development, manufacturing and sales of new-type electronic components (chip components, sensing elements, hybrid integrated circuits) and wholesale of similar products CHK 64 DelBio (Wujiang) Co., Ltd. Manufacturing, wholesale and retail of medical equipment DelBio 65 ELTEK AS Research and sales of power supplies and others DEN 66 Castle Horizon Limited Equity investments ″ 67 Energy Dragon Global Limited ″ ″ 68 Delta Controls Inc. (DCI) ″ ″ 69 Eltek Energy Holding, Inc. ″ ELTEK AS 70 ELTEK PAKISTAN (PRIVATE) LIMITED Sales of power supplies and others ″ |
Ownership (%) | Description |
|---|---|---|
| December 31, December 31, 2017 2016 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 |
||
| Note 2 Note 17 Note 2 Note 17 Note 2 |
33
| No. | Name of Subsidiary |
Main Business Activities |
Name of Investor |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|---|
| December 31, 2017 |
December 31, 2016 |
|||||
| 71 72 73 74 75 76 77 78 79 80 81 82 |
Eltek Deutschland GmbH ELTEK AUSTRALIA PTY LIMITED Eltek Egypt for Power Supply S.A.E Eltek SGS Pvt Ltd. Eltek SGS Mechanics Pvt Ltd. ELTEK POWER PTE. LTD. Eltek Polska Sp. z o. o. Eltek s.r.o. ELTEK POWER FRANCE SAS ELTEK LIMITED ELTEK MEA FZCO ELTEK MEA DMCC |
Sales of power supplies and others and system installation 〃 Sales of power supplies and others Sales of power supplies and others and system installation Sales of power supplies and others Sales of power supplies and others and system installation Sales of power supplies and others and system installation Manufacturing and sales of power supplies Sales of power supplies and others and system installation Equity investments and trading Closure Sales of power supplies and others |
ELTEK AS 〃 〃 〃 ELTEK AS and Eltek SGS Pvt Ltd. ELTEK AS ELTEK AS 〃 〃 〃 〃 〃 |
100 100 95 100 51 100 51 - 100 100 - 100 |
100 100 95 100 51 100 51 100 100 100 80 100 |
Note 8 Note 24 |
| No. | Name of Subsidiary |
Main Business Activities |
Name of Investor |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|---|
| December 31, 2017 |
December 31, 2016 |
|||||
| 83 84 85 86 87 88 89 90 91 92 93 94 95 |
ELTEK KENYA LIMITED ELTEK WEST AFRICA LIMITED Eltek Italia S.r.l. Eltek Power Sweden AB Eltek Power (UK) Ltd. Eltek Power Oy OOO Eltek ELTEK ENERJI SISTEMLERI LIMITED SIRKETI Eltek Montage GmbH E.V.I Electronics Sp. z o. o. ELTEK POWER INCORPORATED ELTEK POWER CO., LTD. ELTEK POWER (COMBODIA) LTD. |
Sales of power supplies 〃 Sales of power supplies and others Sales of power supplies and others and equity investments Sales of power supplies Sales of power supplies and others Sales of power supplies and others and system installation Sales of power supplies and others Installation and maintenance of power supplies Trading and construction of power supply model Sales of power supplies and others 〃 〃 |
ELTEK MEA DMCC and ELTEK AS 〃 ELTEK AS 〃 〃 〃 〃 〃 Eltek Deutschland GmbH 〃 ELTEK POWER PTE. LTD. 〃 〃 |
100 100 100 100 100 100 100 100 100 100 100 100 100 |
100 100 100 100 100 100 100 100 100 100 100 100 100 |
Note 18 Note 5 |
35
| No. | Name of Subsidiary |
Main Business Activities |
Name of Investor |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|---|
| December 31, 2017 |
December 31, 2016 |
|||||
| 96 97 98 99 100 101 102 103 104 105 106 |
ELTEK POWER (MALAYSIA) SDN. BHD. Eltek Power Korea Co., Ltd. ELTEK CVI LIMITED Eltek Energy Technology Eltek, Inc. Eltek Argentina S.R.L. Eltek Sistemas de Energia Industria e Commercio S.A. Eltek Peru S.R.L. Eltek Colombia S.A.S. Eltek Energy International I, LLC Eltek Energy International II, LLC |
Sales of power supplies and others 〃 Equity investments Development, manufacturing and sale of intelligent power equipment and system for supporting access networking system, and manufacturing and sale of intelligent power equipment for supporting renewable energy Manufacturing and sales of power supplies Sales of power supplies and others Manufacturing and sales of power supplies Sales of power supplies and others 〃 Equity investments 〃 |
ELTEK POWER PTE. LTD. 〃 ELTEK LIMITED ELTEK CVI LIMITED Eltek Energy Holding Inc. Eltek, Inc. 〃 〃 〃 〃 〃 |
100 - 100 100 100 100 100 100 100 100 100 |
100 100 100 100 100 100 100 100 100 100 100 |
Note 6 Note 16 |
| No. | Name of Subsidiary |
Main Business Activities |
Name of Investor |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|---|
| December 31, 2017 |
December 31, 2016 |
|||||
| 107 108 109 110 111 112 113 114 115 116 117 118 |
Eltekenergy Services, S.A. de C.V. Eltekenergy International de México, S. de R.L. de C.V. Delta Electronics (Americas) Ltd. Delta Solar Solutions LLC 2009 PPA LLC AGEMA SYSTEMS, INC DSS-CI LLC DSS-USF LLC Power Forest Technology Corporation Delta Energy Technology Puhuan (Shanghai) Co., Ltd. Loy Tec electronics GmbH LOYTEC Asia Corp., Ltd. |
Sales of power supplies and others 〃 Sales of electronic components Equity investments Sales of power supplies Trading of networking system and peripherals Rental of solar power systems 〃 Manufacturing of electronic components Energy technology, development and consulting of environmental technical skills, and design and sales of energy saving equipment Consulting service of building management and control solutions Consulting service of building management and control solutions |
Eltek Energy International II, LLC 〃 DAL 〃 Delta Electronics (Americas) Ltd. 〃 Delta Solar Solution LLC 〃 Cyntec Delta Energy Technology (Shanghai) Co., Ltd. DEIL-SG Loy Tec electronics GmbH and Delta Electronics, |
100 100 100 100 100 - 100 100 60.02 100 85 - |
100 100 100 100 100 100 100 100 60.02 100 85 54 |
Note 13 Note 27 Note 13 Note 2 Note 7 Note 2 Note 2 Note 2 Note 9 Note 11 |
Inc.
37
| No. | Name of Subsidiary |
Main Business Activities |
Name of Investor |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|---|
| December 31, 2017 |
December 31, 2016 |
|||||
| 119 120 121 122 123 124 125 126 127 128 |
LOYTEC Americas, Inc. Delta Electronics (Beijing) Co., Ltd. Delta Electronics (Xi'an) Co., Ltd. Beijing Industrial Foresight Technology Co., Ltd. UNICOM SYSTEM ENG. CORP. Unicom (Nanjing) System Eng. Corp Delta Electronics (Switzerland) AG (DES) Delta Greentech (Brasil) S.A. (DGB) Delta Greentech Electronics Industry LLC Delta Greentech (USA) Corporation (DGA) |
Consulting service of building management and control solutions Installation of mechanic, electronic, telecommunication and circuit equipment Sales of computer, peripheral and software Computer system services and data process Design and sales of computer, peripheral and information system (software and hardware) 〃 Equity investments, research, development and sales of electronic products Manufacturing and sales of electronic products Marketing and sales of electronic products Sales of electronic products |
Loy Tec electronics GmbH DHK ″ Delta Electronics (Beijing) Co., Ltd. Delta Electronics, Inc. UNICOM SYSTEM ENG. CORP. DEN ″ ″ ″ |
100 100 100 80 100 100 51 100 51 100 |
100 100 100 80 - - - - - - |
Note 2 Note 2 Note 2 Note 2 Note 1 Note 1 Note 1 Note 4 Note 1 Note 1 Note 1 |
| No. | Name of Subsidiary |
Main Business Activities |
Name of Investor |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|---|
| December 31, 2017 |
December 31, 2016 |
|||||
| 129 130 131 132 133 134 135 136 137 138 139 140 |
Delta Electronics (Czech Republic), spol. s.r.o. Delta Energy Systems (Italy) S.r.l. Delta Energy Systems (Poland) Sp. z o. o. Delta Soutions (Finland) Oy Delta Energy Systems (Spain) S.L Delta Electronics (France) SA Delta Energy Systems (Sweden) AB Vivotek Inc. Vatics Inc. Vivotek Holdings, Inc. Realwin Investment Inc. Vivotek Netherlands B.V. |
Sales of electronic products ″ ″ Manufacturing and sales of electronic products Sales of electronic products ″ ″ Manufacturing and sales of video compression software and encoding, network video server, webcam and its related components Designing and sales on multimedia integrated circuits Holding company Investment in networking system industry Sales service |
DES ″ ″ ″ ″ ″ ″ Delta Electronics, Inc. Vivotek Inc. ″ ″ ″ |
100 100 100 100 100 100 100 48.80 49.55 100 100 100 |
- - - - - - - - - - - - |
Note 1 Note 20 Note 1 Note 25 Note 1 Note 3 Note 1 Note 26 Note 1 Note 22 Note 1 Note 21 Note 1 Note 1 Note 23 Note 1 Note 1 Note 1 Note 1 |
39
| No. | Name of Subsidiary |
Main Business Activities |
Name of Investor |
Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|---|
| December 31, 2017 |
December 31, 2016 |
|||||
| 141 142 143 144 145 146 147 |
Vivotek USA, Inc. Wellstates Investment, LLC Otus Imaging, Inc. Aetek Inc. Vivotek Middle East FZCO Lidlight Inc. Delta Electronics Brasil Ltda |
Sales of webcams and related components Investment and commercial lease of real estate Sales of webcams and related components Sales of webcams and related components Sales of webcams and related components Lighting equipment sales Manufacturing and sales of electronic products |
Vivotek Holdings, Inc. Realwin Investment Inc. Vivotek Inc. and Realwin Investment Inc. Realwin Investment Inc. ″ ″ DEN |
100 100 100 56.21 89.99 51 100 |
- - - - - - - |
Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 |
Note 1: Companies were established or acquired through merger during 2017.
-
Note 2: Companies were established or acquired through merger during 2016.
-
Note 3: Formerly named Delta Energy Systems (Poland) Sp. Z.o.o., and was renamed Delta Electronics Systems (Poland) Sp. Z o.o.
-
Note 4: Formerly named Delta Energy Systems (Switzerland) AG., and was renamed Delta Electronics (Switzerland) AG.
-
Note 5: 55% of shares are held through others due to local regulations.
-
Note 6: 71% of shares are held through others due to local regulations.
-
Note 7: On January 12, 2016, the subsidiary, Cyntec Co., Ltd., held 38.81% share ownership of Power Forest Technology Corporation. The total shareholding ratio along with the 21.21% share ownership in Power Forest Technology Corporation held by Cyntec Co., Ltd. in 2015 was 60.02%; therefore, Power Forest Technology Corporation was included in the consolidated financial statements.
-
Note 8: On April 1, 2017, the company was sold to the Group’s associate, Delta Greentech (Netherlands) B.V..
-
Note 9: In February 2017, the Company directly held 46% share ownership of LOYTEC Asia Corp., Ltd. and the comprehensive shareholding ratio was 91.9% if the 45.9%
comprehensive share ownership of LOYTEC Asia Corp., Ltd. held by the Company’s subsidiary, DEIL-SG, was inclusive.
-
Note 10: In August 2016, the subsidiary company began liquidation process, which had been completed in the second quarter of 2017.
-
Note 11: In the first quarter of 2017, the subsidiary company was dissolved and the dissolution process had been completed on November 30, 2017.
-
Note 12: Delta Energy Technology (Wuhu) Co., Ltd. had been liquidated and dissolved in August 2017.
-
Note 13: AGEMA SYSTEMS, INC. merged with Delta Products Corporation in September 2017. Under the merger, Delta Products Corporation was the surviving company while AGEMA SYSTEMS, INC. was the dissolved company.
-
Note 14: Delta Energy Technology (Chenzhou) Co., Ltd. had been liquidated and dissolved in March 2017.
-
Note 15: The subsidiary, DNH, distributed its shares in Delta Networks to the Company in October 2016.
-
Note 16: Eltek Power Korea Co., Ltd. had been liquidated in July 2017.
-
Note 17: On October 3, 2016 and July 2, 2015, the Company indirectly held 49.79% and 39.95% share ownership of DAL through DEN and its subsidiaries, Castle Horizon Limited and Energy Dragon Global Limited. The total shareholding ratio along with the 10.26% share ownership in DAL held by the Company was 100%; therefore, DAL was included in the consolidated financial statements.
-
Note 18: Eltek Holding AB and Valere Power Europe AB merged with Eltek Power Sweden AB in the fourth quarter of 2016. Under the merger, Eltek Power Sweden AB was the surviving company while Eltek Holding AB and Valere Power Europe AB were the dissolved companies.
-
Note 19: In the fourth quarter of 2015, the subsidiary company began liquidation process and was dissolved, but has not yet been completed as of December 31, 2017.
-
Note 20: Formerly named Delta Energy Systems (Czech Republic), spol. s.r.o., and was renamed Delta Electronics (Czech Republic), spol. s.r.o.
-
Note 21: Formerly named Delta Energy Systems (France) S.A., and was renamed Delta Electronics (France) SA.
-
Note 22: Formerly named Delta Energy Systems (Spain) S.L., and was renamed Delta Electronics Solutions (Spain) S.L.
-
Note 23: Because most of the shares were held by the company and other shareholdings are disaggregated, therefore, it was included in the consolidated financial statements.
-
Note 24: This company had been liquidated in No vember, 2017.
41
-
Note 25: Formerly named Delta Energy Systems (Italy) S.r.l., and was renamed Delta Electronics (Italy) S.r.l.
-
Note 26: Formerly named Delta Energy Systems (Finland) Oy., and was renamed Delta Solutions (Finland) OY.
-
Note 27: Formerly named Delta Products Corporation, and was renamed Delta Electronics (Americas) Ltd.
-
Note 28: In the fourth quarter of 2017, the subsidiary company began liquidation and dissolved process, but has not yet been completed as of December 31, 2017.
-
C. Subsidiaries not included in the consolidated financial statements: None.
-
D. Adjustments for subsidiaries with different balance sheet dates: None.
-
E. Significant restrictions: None.
-
F. Subsidiaries that have non-controlling interests that are material to the Group:
As of December 31, 2017 and 2016, the non-controlling interest amounted to $9,216,505 and $4,894,440, respectively. The information on non-controlling interest and respective subsidiary is as follows:
| as follows: | ||||
|---|---|---|---|---|
| Name ofsubsidiary | Principal place ofbusiness Cayman Islands Taiwan |
Non-controllinginterest | ||
| Ownership Amount (%) $ 3,940,019 6% 4,206,236 51.20% December31,2017 |
December31,2016 | |||
| Amount $ 3,940,019 4,206,236 |
Amount $ 4,323,174 - |
Ownership (%) |
||
| Delta International Holding Ltd. (DIH) Vivotek Inc. |
6% - |
Summarised financial information of the subsidiary:
Balance sheet
| Balance sheet | |||||
|---|---|---|---|---|---|
| DIH | |||||
| December31,2017 | December31,2016 | ||||
| Current assets | $ | 82,004,197 | $ | 81,957,178 | |
| Non-current assets | 40,540,530 | 41,319,991 | |||
| Current liabilities | ( | 44,828,240) | ( | 41,771,968) | |
| Non-current liabilities | ( | 2,073,048) | ( | 2,587,336) | |
| Total net assets | $ | 75,643,439 | $ | 78,917,865 |
| Vivotek Inc. | |||
|---|---|---|---|
| December 31,2017 | |||
| Current assets | $ | 3,188,626 | |
| Non-current assets | 6,446,325 | ||
| Current liabilities | ( | 1,217,494) | |
| Non-current liabilities | ( | 202,154) | |
| Total net assets | $ | 8,215,303 |
Statement of comprehensive income
| Statement of comprehensive income | |||||
|---|---|---|---|---|---|
| DIH | |||||
| Years ended | December 31, | ||||
| 2017 | 2016 | ||||
| Revenue | $ | 155,108,606 | $ | 151,768,484 | |
| Profit before income tax | 7,161,357 | 7,577,947 | |||
| Income tax expense | ( | 1,921,637) | ( | 2,118,254) | |
| Profit for the year from continuing operations | 5,239,720 | 5,459,693 | |||
| Loss attributable to non-controlling interest | ( | 29,463) | ( | 42,945) | |
| Profit for the year | 5,210,257 | 5,416,748 | |||
| Other comprehensive income (loss), net of tax | 2,012,159 | ( | 1,616,101) | ||
| Total comprehensive income for the year | $ | 7,222,416 | $ | 3,800,647 | |
| Comprehensive income attributable to | |||||
| non-controlling interest | $ | 433,345 | $ | 134,354 | |
| Dividends paid to non-controlling interest | $ | 310,287 | $ | 218,881 | |
| Vivotek Inc. | |||||
| Years ended | |||||
| December 31, | |||||
| 2017 | |||||
| Revenue | $ | 5,876,591 | |||
| Profit before income tax | 401,753 | ||||
| Income tax expense | ( | 105,577) | |||
| Profit for the year from continuing operations | 296,176 | ||||
| Gains attributable to non-controlling interest | 81,755 | ||||
| Profit for the year | 377,931 | ||||
| Other comprehensive loss, net of tax | ( | 26,898) | |||
| Total comprehensive income for the year | $ | 351,033 | |||
| Comprehensive income attributable to | |||||
| non-controlling interest | $ | 89,089 | |||
| Dividends paid to non-controlling interest | $ | - |
43
Statements of cash flows
DIH
| Years ended | December31, | December31, | |||
|---|---|---|---|---|---|
| 2017 | 2016 | ||||
| Net cash provided by operating activities | $ | 7,971,941 | $ | 14,399,018 | |
| Net cash used in investing activities | ( | 5,505,694) | ( | 5,049,586) | |
| Net cash used in financing activities | ( | 4,307,178) | ( | 3,426,443) | |
| Effect of exchange rates on cash and cash | |||||
| equivalents | ( | 1,384,793) | ( | 2,345,908) | |
| (Decrease) increase in cash and cash | |||||
| equivalents | ( | 3,225,724) | 3,577,081 | ||
| Cash and cash equivalents, beginning of | |||||
| year | 34,902,792 | 31,325,711 | |||
| Cash and cash equivalents, end of year | $ | 31,677,068 | $ | 34,902,792 | |
| Vivotek Inc. | |||||
| Year ended | |||||
| December31, | |||||
| 2017 | |||||
| Net cash provided by operating activities | $ | 426,903 | |||
| Net cash used in investing activities | ( | 447,432) | |||
| Net cash used in financing activities | ( | 193,296) | |||
| Effect of exchange rates on cash and cash | |||||
| equivalents | ( | 20,812) | |||
| Decrease in cash and cash equivalents | ( | 234,637) | |||
| Cash and cash equivalents, beginning of | |||||
| year | 1,420,179 | ||||
| Cash and cash equivalents, end of year | $ | 1,185,542 |
(4) Foreign currency translation
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in New Taiwan dollars, which is the Company’s functional and the Group’s presentation currency.
-
A. Foreign currency transactions and balances
-
(a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise, except when deferred in other comprehensive income as qualifying cash flow hedges.
-
(b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences
arising upon re-translation at the balance sheet date are recognised in profit or loss.
-
(c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss as part of the fair value gain or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
-
(d) All other foreign exchange gains and losses are presented in the statement of comprehensive income within other gains and losses.
-
B. Translation of foreign operations
-
(a) The operating results and financial position of all the group entities, associates and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
-
i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;
-
ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and
-
iii.All resulting exchange differences are recognised in other comprehensive income
-
(b) When the foreign operation partially disposed of or sold is an associate or joint arrangements, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, even the Group still retains partial interest in the former foreign associate or joint arrangements after losing significant influence over the former foreign associate, or losing joint control of the former joint arrangements, such transactions should be accounted for as disposal of all interest in these foreign operations.
-
(c) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even the Group still retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.
-
(d) Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing exchange rates at the balance sheet date.
Classification of current and non-current items
- A. Assets that meet one of the following criteria are classified as current assets; otherwise they are
45
classified as non-current assets:
-
(a) Assets arising from operating activities that are expected to be realised, or are intended to be sold or consumed within the normal operating cycle;
-
(b) Assets held mainly for trading purposes;
-
(c) Assets that are expected to be realised within twelve months from the balance sheet date;
-
(d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve months after the balance sheet date.
-
B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:
-
(a) Liabilities that are expected to be paid off within the normal operating cycle;
-
(b) Liabilities arising mainly from trading activities;
-
(c) Liabilities that are to be paid off within twelve months from the balance sheet date;
-
(d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
(6) Cash equivalents
Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.
(7) Financial assets at fair value through profit or loss
-
A. Financial assets at fair value through profit or loss are financial assets held for trading or financial assets designated as at fair value through profit or loss on initial recognition. Financial assets are classified in this category of held for trading if acquired principally for the purpose of selling in the short-term. Derivatives are also categorized as financial assets held for trading unless they are designated as hedges. Financial assets that meet one of the following criteria are designated as at fair value through profit or loss on initial recognition:
-
(a) Hybrid (combined) contracts; or
-
(b) They eliminate or significantly reduce a measurement or recognition inconsistency; or
-
(c) They are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy.
-
B. On a regular way purchase or sale basis, financial assets held for trading are recognised and derecognised using trade date accounting. Derivatives and financial assets designated as at fair value through profit or loss on initial recognition are recognised and derecognised using settlement
date accounting.
- C. Financial assets at fair value through profit or loss are initially recognised at fair value. Related transaction costs are expensed in profit or loss. These financial assets are subsequently remeasured and stated at fair value, and any changes in the fair value of these financial assets are recognised in profit or loss. Investments in equity instruments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured or derivatives that are linked to and must be settled by delivery of such unquoted equity instruments are presented in ‘financial assets measured at cost’.
(8) Available-for-sale financial assets
-
A. Available-for-sale financial assets are non-derivatives that are either designated in this category or not classified in any of the other categories.
-
B. On a regular way purchase or sale basis, available-for-sale financial assets are recognised and derecognised using trade date accounting.
-
C. Available-for-sale financial assets are initially recognised at fair value plus transaction costs. These financial assets are subsequently remeasured and stated at fair value, and any changes in the fair value of these financial assets are recognised in other comprehensive income. Investments in equity instruments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured or derivatives that are linked to and must be settled by delivery of such unquoted equity instruments are presented in ‘financial assets measured at cost’.
(9) Notes receivable, accounts receivable and other receivables
Notes receivable and accounts receivable are claims resulting from the sale of goods or services. Other receivables are those arising from transactions other than the sale of goods or services. Notes receivable, accounts receivable and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment. However, for short-term accounts receivable without bearing interest, as the effect of discounting is insignificant, they are measured subsequently at original invoice amount.
(10) Impairment of financial assets
-
A. The Group assesses at each balance sheet date whether there is objective evidence that a financial asset or a group of financial assets is impaired as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.
-
B. The criteria that the Group uses to determine whether there is objective evidence of an impairment loss is as follows:
-
(a) Significant financial difficulty of the issuer or debtor;
-
(b) A breach of contract, such as a default or delinquency in interest or principal payments;
47
-
(c) The Group, for economic or legal reasons relating to the borrower’s financial difficulty, granted the borrower a concession that a lender would not otherwise consider;
-
(d) It becomes probable that the borrower will enter bankruptcy or other financial reorganisation;
-
(e) The disappearance of an active market for that financial asset because of financial difficulties;
-
(f) Observable data indicating that there is a measurable decrease in the estimated future cash flows from a group of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial asset in the group, including adverse changes in the payment status of borrowers in the group or national or local economic conditions that correlate with defaults on the assets in the group;
-
(g) Information about significant changes with an adverse effect that have taken place in the technology, market, economic or legal environment in which the issuer operates, and indicates that the cost of the investment in the equity instrument may not be recovered;
-
(h) A significant or prolonged decline in the fair value of an investment in an equity instrument below its cost.
-
C. When the Group assesses that there has been objective evidence of impairment and an impairment loss has occurred, accounting for impairment is made as follows according to the category of financial assets:
-
(a) Financial assets measured at amortised cost
The amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate, and is recognised in profit or loss. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment loss was recognised, the previously recognised impairment loss is reversed through profit or loss to the extent that the carrying amount of the asset does not exceed its amortised cost that would have been at the date of reversal had the impairment loss not been recognised previously. Impairment loss is recognised and reversed by adjusting the carrying amount of the asset through the use of an impairment allowance account.
(b) Financial assets measured at cost
The amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at current market return rate of similar financial asset, and is recognised in profit or loss. Impairment loss recognised for this category shall not be reversed subsequently. Impairment loss is recognised by adjusting the carrying amount of the asset through the use of an impairment allowance account.
- (c) Available-for-sale financial assets
The amount of the impairment loss is measured as the difference between the asset’s
acquisition cost (less any principal repayment and amortisation) and current fair value, less any impairment loss on that financial asset previously recognised in profit or loss, and is reclassified from ‘other comprehensive income’ to ‘profit or loss’. If, in a subsequent period, the fair value of an investment in a debt instrument increases, and the increase can be related objectively to an event occurring after the impairment loss was recognised, then such impairment loss is reversed through profit or loss. Impairment loss of an investment in an equity instrument recognised in profit or loss shall not be reversed through profit or loss. Impairment loss is recognised and reversed by adjusting the carrying amount of the asset through the use of an impairment allowance account.
(11) Derecognition of financial assets
The Group derecognises a financial asset when one of the following conditions is met:
-
A. The contractual rights to receive the cash flows from the financial asset expire.
-
B. The contractual rights to receive cash flows of the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.
-
C. The contractual rights to receive cash flows of the financial asset have been transferred and, the Group has not retained control of the financial asset.
(12) Inventories
Inventories are stated at the lower of cost and net realisable value. Inventories are recorded at standard cost and variances are allocated to inventories and cost of goods sold at the balance sheet date. The cost of finished goods and work in process comprises raw materials, direct labour, other director costs and related production overheads (allocated based on normal operating capacity). It excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.
(13) Investments accounted for using equity method / associates
-
A. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 per cent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.
-
B. The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.
-
C. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Group’s ownership percentage of the
49
associate, the Group recognises change in ownership interests in the associate in ‘capital surplus’ in proportion to its ownership.
-
D. Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates are consistent with the policies adopted by the Group.
-
E. In the case that an associate issues new shares and the Group does not subscribe or acquire new shares proportionately, which results in a change in the Group’s ownership percentage of the associate but maintains significant influence on the associate, then ‘capital surplus’ and ‘investments accounted for under the equity method’ shall be adjusted for the increase or decrease of its share of equity interest. If the above condition causes a decrease in the Group’s ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of.
-
F. Upon loss of significant influence over an associate, the Group remeasures any investment retained in the former associate at its fair value. Any difference between fair value and carrying amount is recognised in profit or loss.
-
G. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.
(14) Cash surrender value of life insurance
Premium paid for life insurance with saving nature belonging to cash surrender value is recognised as a deduction to insurance premium expense in current period and is added to the carrying amount of cash surrender value.
(15) Property, plant and equipment
-
A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.
-
B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
-
C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives.
Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.
- D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are 1~15 years except for buildings, the estimated life of which is 5~55 years.
(16) Investment property
An investment property is stated initially at its cost and measured subsequently using the cost model. Except for land, investment property is depreciated on a straight-line basis over its estimated useful life of 7~50 years.
-
(17) Intangible assets
-
A. Goodwill
Goodwill arises in a business combination accounted for by applying the acquisition method. Acquisition prices in the business combination are calculated by the price of acquisition plus related direct costs. Goodwill is recognised at the difference of the acquisition prices less net fair value of identifiable assets acquired. The amortisation duration of acquisition prices may not exceed one year after the acquisition.
-
B. Trademarks
-
(a) Separately acquired trademarks with finite useful lives are stated at acquisition cost and are amortised on a straight-line basis over their estimated useful lives.
-
(b) Certain trademarks which are assessed to generate net cash inflows and have indefinite useful lives are recorded at actual cost. These are not amortised and instead, are tested for impairment annually.
-
C. Intangible assets other than goodwill and trademarks, mainly computer software, patents, customer relationship and technology authorization fees, are amortised on a straight-line basis over their estimated useful lives of 1~15 years.
(18) Impairment of non-financial assets
- A. The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Except for goodwill, when the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the
51
impairment had not been recognised.
-
B. The recoverable amounts of goodwill, intangible assets with an indefinite useful life and intangible assets that have not yet been available for use are evaluated periodically. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. Impairment loss of goodwill previously recognised in profit or loss shall not be reversed in the following years.
-
C. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or groups of cash-generating units, that is/are expected to benefit from the synergies of the business combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment level.
(19) Borrowings
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.
(20) Notes and accounts payable
Notes and accounts payable are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. They are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method. However, for shortterm accounts payable without bearing interest, as the effect of discounting is insignificant, they are measured subsequently at original invoice amount.
(21) Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss are financial liabilities held for trading or financial liabilities designated as at fair value through profit or loss on initial recognition. Derivatives are classified in this category of held for trading unless they are designated as hedges. Derivatives are initially recognised at fair value, and related transaction costs are expensed in profit or loss. These financial liabilities are subsequently remeasured and stated at fair value, and any changes in the fair value of these financial liabilities are recognised in profit or loss.
(22) Derecognition of financial liabilities
A financial liability is derecognised when the obligation under the liability specified in the contract is discharged or cancelled or expires.
(23) Offsetting financial instruments
Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.
(24) Derivative financial instruments and hedging activities
-
A. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured at their fair value. Any changes in the fair value are recognised in profit or loss.
-
B. The Group designates certain derivatives as either:
-
(a) Hedges of the fair value of recognised assets or liabilities or a firm commitment (fair value hedge);
-
(b) Hedges of a particular risk associated with a recognised asset or liability or a highly probable forecast transaction (cash flow hedge).
-
C. The Group documents at the inception of the transaction the relationship between hedging instruments and hedged items, as well as its risk management objectives and strategy for undertaking various hedging transactions. The Group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items.
-
D. The full fair value of a hedging derivative is classified as a non-current asset or liability when the remaining maturity of the hedged item is more than 12 months, and as a current asset or liability when the remaining maturity of the hedged item is less than 12 months. Trading derivatives are classified as current assets or liabilities.
-
E. Fair value hedge
-
(a) Changes in the fair value of derivatives that are designated and qualified as fair value hedges are recorded in profit or loss, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
-
(b) If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a hedged item for which the effective interest method is used is amortised to profit or loss over the period to maturity.
-
F. Cash flow hedge
-
(a) The effective portion of changes in the fair value of derivatives that are designated and qualified as cash flow hedges is recognised in other comprehensive income. The gain or loss relating to the ineffective portion is recognised immediately in the statement of comprehensive income within ‘other gains and losses’.
-
(b) When a hedging instrument expires, or is sold, cancelled or executed, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in other comprehensive income at that time remains in other comprehensive income. When a forecast transaction occurs or is no longer expected to occur, the cumulative gain or loss that was reported in other comprehensive income is transferred to profit or loss in the periods when the hedged forecast cash flow affects profit or loss.
53
(25) Employee benefits
-
A. Pensions
-
(a) Defined contribution plans
Under the defined contribution plans, the contributions are recognised as pension expenses when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.
-
(b) Defined benefit plans
-
i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The defined benefit net obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of highquality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.
-
ii. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.
-
iii. Past service costs are recognised immediately in profit or loss.
-
-
B. Employees’, directors’ and supervisors’ remuneration
Employees’ remuneration and directors’ and supervisors’ remuneration are recognised as expenses and liabilities, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employees’ compensation is distributed by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
- (26) Employee share based payment
- A. For the equity-settled share-based payment arrangements, the employee services received are measured at the fair value of the equity instruments granted at the grant date, and are recognised as compensation cost over the vesting period, with a corresponding adjustment to equity. The fair value of the equity instruments granted shall reflect the impact of market vesting conditions and non-market vesting conditions. Compensation cost is subject to adjustment based on the service conditions that are expected to be satisfied and the estimates of the number of equity instruments that are expected to vest under the non-market vesting conditions at each balance sheet date. Ultimately, the amount of compensation cost recognised is based on the number of
equity instruments that eventually vest.
B. Restricted stocks:
-
(a) Restricted stocks issued to employees are measured at the fair value of the equity instruments granted at the grant date, and are recognised as compensation cost over the vesting period.
-
(b) For restricted stocks where those stocks do not restrict distribution of dividends to employees but employees must return the dividends received if they resign during the vesting period, when the Group receives dividends from employees resigning during the vesting period, the Group credits related amounts that were previously debited from retained earnings, legal reserve or capital surplus at the date of dividends declared.
-
(c) For restricted stocks where employees do not need to pay to acquire those stocks, if the Group will pay the employees who resign during the vesting period to repurchase the stocks, the Group estimates such payments that will be made and recognises such amounts as compensation cost and liability at the grant date, in accordance with the terms of restricted stocks.
(27) Income tax
-
A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.
-
B. The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional 10% tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
-
C. Deferred tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.
-
D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit
55
will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred tax assets are reassessed.
-
E. Current income tax assets and liabilities are offset and the net amount is reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.
-
F. A deferred tax asset shall be recognised for the carryforward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures and equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilised.
(28) Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.
(29) Dividends
Dividends are recorded in the Company’s financial statements in the period in which they are approved by the Company’s shareholders. Cash dividends are recorded as liabilities.
(30) Revenue recognition
- A. Sales of goods
The Group is mainly engaged in manufacturing and sales of information, electric machinery, power supply, industrial automation, networking and communication equipment and components and its related products. Revenue is measured at the fair value of the consideration received or receivable taking into account the business tax, returns, rebates and discounts for the sale of goods to external customers in the ordinary course of the Group’s activities. Revenue arising from the sales of goods is recognised when the Group has delivered the goods to the customer, the amount of sales revenue can be measured reliably and it is probable that the future economic benefits associated with the transaction will flow to the entity. The delivery of goods is completed when the significant risks and rewards of ownership have been transferred to the customer, the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold, and the customer has accepted the goods based on the sales contract or there is objective evidence showing that all acceptance provisions have been satisfied.
- B. Sales of services
The Group provides installation of certain software and module and energy technology services. Revenue is recognised if all of the following conditions are met and the cost incurred shall be
recognised as the cost in the current period. If loss is expected to incur on the transaction, loss shall be recognised immediately.
-
(a) The amount of the revenue can be measured reliably;
-
(b) It is probable that the economic benefits related to the transaction will flow to the enterprise; (c) The costs incurred and to be incurred associated with the transaction can be measured reliably;
and
- (d) The degree of completion of the transaction can be measured reliably at the balance sheet date.
(31) Government grants
Government grants are recognised at their fair value only when there is reasonable assurance that the Group will comply with any conditions attached to the grants and the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises expenses for the related costs for which the grants are intended to compensate. Government grants related to property, plant and equipment are presented by deducting the grants from the asset’s carrying amount and are amortised to profit or loss over the estimated useful lives of the related assets as reduced depreciation expenses.
(32) Business combinations
The Group uses the acquisition method to account for business combinations. The consideration transferred for an acquisition is measured as the fair value of the assets transferred, liabilities incurred or assumed and equity instruments issued at the acquisition date, plus the fair value of any assets and liabilities resulting from a contingent consideration arrangement. All acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. For each business combination, the Group measures at the acquisition date components of noncontrolling interests in the acquiree that are present ownership interests and entitle their holders to the proportionate share of the entity’s net assets in the event of liquidation at either fair value or the present ownership instruments’ proportionate share in the recognised amounts of the acquiree’s identifiable net assets. All other non-controlling interests should be measured at the acquisition-date fair value.
(33) Operating segments
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The Group’s chief operating decision-maker is responsible for allocating resources and assessing performance of the operating segments.
5. CRITICALACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY
The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are
57
continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:
(1) Critical judgements in applying the Group’s accounting policies
- A. Financial assets—impairment of equity investments
The Group follows the guidance of IAS 39 to determine whether a financial asset—equity investment is impaired. This determination requires significant judgement. In making this judgement, the Group evaluates, among other factors, the duration and extent to which the fair value of an equity investment is less than its cost and the financial health of and short-term business outlook for the investee, including factors such as industry and sector performance, changes in technology and operational and financing cash flow.
If the decline of the fair value of an individual equity investment below cost was considered significant or prolonged, the Group would suffer a loss in its financial statements, being the transfer of the accumulated fair value adjustments recognised in other comprehensive income on the impaired available-for-sale financial assets to profit or loss or being the recognition of the impairment loss on the impaired financial assets measured at cost in profit or loss.
- B. Investment property
The Group uses part of the property for its own use and part to earn rentals or for capital appreciation. When the portions cannot be sold separately and cannot be leased out separately under a finance lease, the property is classified as investment property only if the own-use portion accounts for less than 20% of the property.
(2) Critical accounting estimates and assumptions
The Group makes estimates and assumptions based on the expectation of future events that are believed to be reasonable under the circumstances at the end of the reporting period. The resulting accounting estimates might be different from the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below:
- A. Impairment assessment of tangible and intangible assets (excluding goodwill)
The Group assesses impairment based on its subjective judgement and determines the separate cash flows of a specific group of assets, useful lives of assets and the future possible income and expenses arising from the assets depending on how assets are utilised and industrial characteristics. Any changes of economic circumstances or estimates due to the change of Group strategy might cause material impairment on assets in the future.
- B. Impairment assessment of goodwill
The impairment assessment of goodwill relies on the Group’s subjective judgement, including identifying cash-generating units, allocating assets and liabilities as well as goodwill to related cash-generating units, and determining the recoverable amounts of related cash-generating units.
Please refer to Note 6(12) for the information on goodwill impairment.
6. DETAILS OF SIGNIFICANT ACCOUNTS
(1) Cash and cash equivalents
| TAILS OF SIGNIFICANT ACCOUNTS Cash and cash equivalents |
||
|---|---|---|
| Cash on hand Checking accounts and demand deposits Time deposits |
December31,2017 4,862 $ 29,671,136 27,690,619 57,366,617 $ |
December31,2016 |
| 5,748 $ 35,458,887 20,108,109 |
||
| 55,572,744 $ |
-
A. The Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
B. Details of the Group’s cash and cash equivalents pledged to others as collateral are provided in Note 8.
(2) Financial assets at fair value through profit or loss
| Note 8. Financial assets at fair value through profit or loss |
||
|---|---|---|
| Current items: Financial assets held for trading Listed stocks Valuation adjustment of financial assets held for trading Non-current items: Financial assets designated as at fair value through profit or loss Convertible bonds Valuation adjustment of financial assets designated as at fair value through profit or loss |
December31,2017 29,341 $ 85,407 114,748 $ 94,512 $ 94,512) ( - $ |
December31,2016 |
| 16,840 $ 39,412 |
||
| 56,252 $ |
||
| 94,512 $ 94,512) ( |
||
| - $ |
-
A. The Group recognised net gain on financial assets held for trading of $45,266 and $35,267 for the years ended December 31, 2017 and 2016, respectively. The Group recognised net loss on financial assets designated as at fair value through profit or loss of $0 and $126,995 for the years ended December 31, 2017 and 2016, respectively.
-
B. The counterparties of the Group’s private placement of convertible bonds are mostly listed companies in Taiwan and overseas. The fair value is $0 after assessment.
-
C. The non-hedging derivative instrument transactions and contract information are as follows:
59
December 31, 2017
Contract amount (nominal Financial instruments principal) (in thousands)
Contract period
Forward exchange contracts:
-
Sell AUD / Buy NOK
-
Sell AUD / Buy USD
-
Sell BRL / Buy USD
-
Sell EUR / Buy NOK
-
- Sell EUR / Buy USD
-
- Sell INR / Buy USD
-
- Sell JPY / Buy USD
-
- Sell THB / Buy SGD
-
Sell THB / Buy USD
-
- Sell USD / Buy RMB
-
- Sell USD / Buy JPY
-
- Sell USD / Buy NOK
-
- Buy USD / Buy SGD
-
- Sell USD / Buy TWD
-
- Sell USD / Buy EUR
-
- Sell USD / Buy HKD
-
- Sell USD / Buy CZK
-
- Sell RMB / Buy USD
| AUD | 3,000 | 2017.11.28~2018.02.05 |
|---|---|---|
| AUD | 2,500 | 2017.08.25~2018.05.29 |
| BRL | 5,716 | 2017.11.28~2018.02.05 |
| EUR | 8,000 | 2017.11.16~2018.04.05 |
| EUR | 22,800 | 2017.08.25~2018.05.29 |
| INR | 130,241 | 2017.11.28~2018.02.05 |
| JPY | 834,001 | 2017.08.25~2018.04.26 |
| THB | 131,018 | 2017.12.20~2018.01.22 |
| THB | 28,500 | 2017.12.20~2018.01.22 |
| USD | 110,571 | 2017.10.25~2018.02.09 |
| USD | 1,500 | 2017.11.06~2018.01.10 |
| USD | 3,000 | 2017.12.04~2018.03.05 |
| USD | 25,200 | 2017.01.25~2018.11.02 |
| USD | 3,000 | 2017.10.25~2018.01.03 |
| USD | 5,934 | 2017.11.15~2018.02.02 |
| USD | 6,200 | 2017.11.03~2018.02.02 |
| USD | 350 | 2017.12.08~2018.01.23 |
| RMB | 31,000 | 2017.11.06~2018.02.09 |
December 31, 2016
| - Sell AUD / Buy NOK - Sell EUR / Buy NOK - Sell EUR / Buy NTD - Sell EUR / Buy USD - Sell INR / Buy USD - Sell JPY / Buy USD - Sell THB / Buy SGD - Sell USD / Buy CZK - Sell USD / Buy EUR - Sell USD / Buy HKD - Sell USD / Buy JPY - Sell USD / Buy NOK - Sell USD / Buy RMB - Sell USD / Buy RUB - Sell USD / Buy SGD - Sell USD / Buy NTD - Sell AUD / Buy NOK - Sell EUR / Buy GBP Cross currency swap: Financial instruments Forward exchange contracts: |
AUD 1,000 EUR 2,000 EUR 27 EUR 19,900 INR 243,145 JPY 455,464 THB 405,000 USD 180 USD 4,871 USD 11,450 USD 6,620 USD 2,500 USD 252,500 USD 1,000 USD 16,360 USD 21,600 AUD 2,000 EUR 500 Contract amount (nominal principal) (in thousands) |
Contractperiod |
|---|---|---|
| 2016.11.22~2017.01.30 2016.12.23~2017.01.30 2016.11.02~2017.04.14 2016.08.25~2017.06.20 2016.11.28~2017.01.30 2016.10.14~2017.03.23 2016.11.28~2017.02.28 2016.12.15~2017.01.23 2016.11.15~2017.03.02 2016.10.05~2017.04.05 2016.11.16~2017.04.05 2016.11.21~2017.01.30 2016.09.29~2017.05.09 2016.11.04~2017.02.07 2016.02.03~2017.10.03 2016.10.13~2017.03.10 2016.11.28~2017.01.30 2016.12.13~2017.02.28 |
The Group entered into forward exchange contracts to manage exposures to foreign exchange rate fluctuations of import or export sales. However, the forward exchange transactions did not meet the criteria for hedge accounting. Therefore, the Group did not apply hedge accounting.
D. The Group has no financial assets at fair value through profit or loss pledged to others.
(3) Available-for-sale financial assets
| Available-for-sale financial assets | ||
|---|---|---|
| Current items: Listed stocks Emerging stocks Convertible bonds Valuation adjustment of available-for-sale financial assets Accumulated impairment-available-for-sale financial assets |
December 31,2017 1,197,724 $ 58,943 65,000 446,768 626,735) ( 1,141,700 $ |
December 31,2016 |
| 312,145 $ 59,286 - 304,386 - |
||
| 675,817 $ |
61
December 31, 2016
December 31, 2017
| Non-current items: | ||||
|---|---|---|---|---|
| Listed stocks | $ | 4,468,722 | $ | 5,462,496 |
| Emerging stocks | 585,308 | 284,583 | ||
| Convertible bonds | - | 137,894 | ||
| Unlisted stocks | 1,593,527 | 1,826,976 | ||
| 6,647,557 | 7,711,949 | |||
| Valuation adjustment of available-for-sale | ||||
| financial assets | ( | 1,695,776) | ( | 1,574,104) |
| Accumulated impairment-available-for-sale | ||||
| financial assets | ( | 231,723) | ( | 211,154) |
| $ | 4,720,058 | $ | 5,926,691 |
-
A. The Group recognised gain (loss) of $258,085 and ($1,301,081) in other comprehensive income for fair value change and reclassified $237,375 and $181,351 from equity to profit or loss for the years ended December 31, 2017 and 2016, respectively.
-
B. At period end,there was a significant decline in the fair value of equity investments held by the Group below its original cost. Accordingly, the Group recognised impairment loss of $647,304 and $108,693 for the years ended December 31, 2017 and 2016, respectively.
-
C. As of December 31, 2017 and 2016, the Group has no available-for-sale financial assets pledged to others.
(4) Financial assets measured at cost
| Non-current items: Unlisted stocks Accumulated impairment - financial assets measured at cost |
December31,2017 1,181,036 $ 33,364) ( 1,147,672 $ |
December31,2016 1,131,150 $ 17,871) ( 1,113,279 $ |
|---|---|---|
-
A. Based on the Group’s intention, its stock investments should be classified as available-for-sale financial assets. However, as those stocks are not traded in active market, and sufficient industry information of companies similar to stocks investment companies and their financial information cannot be obtained, the fair value of the stock investments cannot be measured reliably. Accordingly, the Group classified those stocks as financial assets measured at cost.
-
B. At period end, there was a significant decline in the net value of stock investment held by the Group below its original cost. For the years ended December 31, 2017 and 2016, the Group recognised impairment loss amounting to $15,161 and $0, respectively.
(5) Hedge accounting
| Hedge accounting | ||
|---|---|---|
| Items Current items: Cash flow hedges using forward foreign exchange contracts |
December 31,2017 Assets(Liabilities),net 7,061 $ |
December 31,2016 |
| Assets(Liabilities),net | ||
| 7,708 $ |
-
A. The Group entered into derivative financial instruments contracts with financial institutions with good credit quality.
-
B. Cash flow hedges
| Cash flow hedges | |||||
|---|---|---|---|---|---|
| December 31, 2017 December 31, 2016 |
Hedged items |
Derivative instruments designated as hedges Forward foreign exchange contracts Forward foreign exchange contracts |
Designated as hedging instruments Fair value 7,061 $ 7,708 $ |
Period of anticipated cash flow 2017.9.30 ~2018.3.31 2016.11.23 ~2017.6.14 |
Period of gain (loss) expected to be recognised in profit or loss |
| Accounts payable in foreign currency Accounts payable in foreign currency |
2017.9.30 ~2018.3.31 2016.11.23 ~2017.6.14 |
-
(a) The hedged highly probable forecast transactions denominated in foreign currency are expected to occur during the next 12 months. Amounts accumulated in other comprehensive income as of December 31, 2017 and 2016 are recycled into profit or loss in the period or periods when the hedged item affects profit or loss.
-
(b) Information about gain or loss arising from cash flow hedges recognised in profit or loss and other comprehensive income:
| other comprehensive income: | ||
|---|---|---|
| Items Amount of gain or loss adjusted in other comprehensive income |
Years endedDecember31, | |
| 2017 647) ($ |
2016 | |
| 7,708 $ |
63
C. Hedges of net investments in foreign operations
Designated as hedging instruments
| Hedgeditems Net investments in foreign operations " |
Derivative instruments designated ashedges Borrowing in US dollars Borrowing in Euro |
Fairvalue | Fairvalue |
|---|---|---|---|
| December 31, 2017 1,339,199 $ 426,840 1,766,039 $ |
December 31, 2016 |
||
| 1,612,500 $ 542,399 |
|||
| 2,154,899 $ |
On December 31, 2017 and 2016, the Group designated a portion of its US dollar and Euro denominated borrowings amounting to $1,339,199 (USD 45 million), $426,840 (EUR 12 million) and $1,612,500 (USD 50 million), $542,399 (EUR 16 million) to hedge its net investment in the Group’s foreign operations, respectively. The fair value of this portion of borrowings at December 31, 2017 and 2016 was $1,766,039 and $2,154,899, respectively. The foreign exchange gain of $32,917 and $49,599 on translation of this portion of borrowing to NTD currency for the years ended December 31, 2017 and 2016 was recognised in other comprehensive income, respectively.
(6) Accounts receivable and overdue receivables
| Accounts receivable Less: Allowance for doubtful accounts Overdue receivables (shown as other non-current assets) Less: Allowance for doubtful accounts |
December31,2017 50,549,708 $ 1,166,495) ( 49,383,213 238,283 238,283) ( 49,383,213 $ |
December31,2016 47,663,586 $ 907,072) ( 46,756,514 256,516 256,516) ( 46,756,514 $ |
|---|---|---|
-
A. The Group took out a credit insurance on the accounts receivable from certain main customers, whereby 90% of the receivable amount can be covered when the receivables are uncollectible.
-
B. The aging analysis of accounts receivable that were past due but not impaired is as follows:
| Up to 90 days 91 to 180 days 181 to 365 days Over 365 days |
December31,2017 3,443,039 $ 214,089 243,603 166,400 4,067,131 $ |
December31,2016 |
|---|---|---|
| 2,501,653 $ 314,154 232,110 175,519 |
||
| 3,223,436 $ |
The above aging analysis was based on past due date.
C. Movements in the provision for impairment of accounts receivable are as follows:
| 2017 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Individual | Group | |||||||||
| provision | provision | Total | ||||||||
| At January 1 | $ | 256,516 | $ | 907,072 | $ | 1,163,588 | ||||
| Acquired from business | ||||||||||
| combinations | 50,626 | 63,288 | 113,914 | |||||||
| Provision for (reversal of) | ||||||||||
| impairment | ( | 13,227) | 388,392 | 375,165 | ||||||
| Write-offs during the | ||||||||||
| year | ( | 21,948) | ( | 162,675) | ( | 184,623) | ||||
| Net exchange differences | ( | 33,684) | ( | 29,582) | ( | 63,266) | ||||
| At December 31 | $ | 238,283 | $ | 1,166,495 | $ | 1,404,778 | ||||
| 2016 | ||||||||||
| Individual | Group | |||||||||
| provision | provision | Total | ||||||||
| At January 1 | $ | 168,850 | $ | 1,088,718 | $ | 1,257,568 | ||||
| Acquired from business | ||||||||||
| combinations | - | 1,833 | 1,833 | |||||||
| Provision for impairment | 117,125 | 5,961 | 123,086 | |||||||
| Write-offs during the | ||||||||||
| year | ( | 17,532) | ( | 122,376) | ( | 139,908) | ||||
| Net exchange differences | ( | 11,927) | ( | 67,064) | ( | 78,991) | ||||
| At December 31 | $ | 256,516 | $ | 907,072 | $ | 1,163,588 | ||||
| The credit quality of accounts receivable that were neither past due | nor | impaired was in t | ||||||||
| following categories based | on the Group’s credit quality control policy: | |||||||||
| December31,2017 | December31,2016 | |||||||||
| Group 1 | $ | 22,112,811 | $ | 23,999,392 | ||||||
| Group 2 | 23,203,271 | 19,533,686 | ||||||||
| $ | 45,316,082 | $ | 43,533,078 |
D. The credit quality of accounts receivable that were neither past due nor impaired was in the following categories based on the Group’s credit quality control policy:
Group 1: Medium to low risk customers: These customers include large enterprise groups which are operating well, and in which financial transparency is high and approved by the headquarters’ credit controller as well as government and educational institutions.
Group 2: Normal risk customers: Customers other than the medium to low risk customers.
(7) Transfer of financial assets
The Group entered into a factoring agreement with financial institutions to sell its accounts receivable. Under the agreement, the Group is not required to bear the default risk of the accounts receivable and the percentage of advance payments is zero, but is liable for the losses incurred on any business
65
dispute. As of December 31, 2017 and 2016, the relevant information of unsettled accounts receivable that were sold is set forth below:
| Inventories Purchaser of accounts receivable Taishin International Bank Purchaser of accounts receivable Taishin International Bank Raw materials Work in process Finished goods Inventory in transit Raw materials Work in process Finished goods Inventory in transit |
December31, | 2017 | |||
|---|---|---|---|---|---|
| Accounts receivable transferred 150,152 $ |
Amount derecognised - $ December31, |
Facilities 297,600 $ 2016 |
Amount advanced - $ |
Interest rate of amount advanced |
|
| - $ |
|||||
| Accounts Interest rate receivable Amount Amount of amount transferred derecognised Facilities advanced advanced 283,393 $ - $ 322,500 $ - $ - $ Allowance for Cost valuation loss Bookvalue 9,430,769 $ 1,342,968) ($ 8,087,801 $ 2,436,778 - 2,436,778 22,034,497 2,168,107) ( 19,866,390 434,433 - 434,433 34,336,477 $ 3,511,075) ($ 30,825,402 $ Allowance for Cost valuation loss Bookvalue 8,715,481 $ 1,219,489) ($ 7,495,992 $ 2,206,661 - 2,206,661 17,860,446 1,737,711) ( 16,122,735 127,794 - 127,794 28,910,382 $ 2,957,200) ($ 25,953,182 $ December31,2017 December31,2016 |
Amount derecognised - $ |
Amount Facilities advanced 322,500 $ - $ December31,2017 |
Interest rate of amount advanced |
(8) Inventories
The Group recognised as expense or loss:
| The Group recognised as expense or loss: | |
|---|---|
| Cost of goods sold Loss on market value decline and obsolete and slow-moving inventories Others ( |
2017 2016 158,350,323 $ 150,641,062 $ 707,883 575,604 433,353) 408,245) ( 158,624,853 $ 150,808,421 $ Years endedDecember31, |
| 2017 158,350,323 $ 707,883 433,353) ( 158,624,853 $ |
(9) Investments accounted for under the equity method
- A. Details of investments accounted for under the equity method are set forth below:
| Name Ownership % of associates (Note) Bookvalue Delta Electronics (Thailand) Public Co., Ltd. (DET) 20.93 7,418,365 $ Optovue, Inc. 23.21 777,126 Digital Projection International Ltd. (DPI) 41.00 190,787 Others 48,241 8,434,519 $ December 31,2017 |
December 31,2016 | December 31,2016 |
|---|---|---|
| Ownership % (Note) 20.93 24.07 41.00 |
Bookvalue | |
| 7,084,482 $ 894,560 294,265 46,255 |
||
| 8,319,562 $ |
-
Note: The shareholding ratio in associates represent the ratio of common shares held by the Group.
-
B. Share of profit (loss) of associates accounted for under the equity method are set forth below:
| Name of associates DET Others |
2017 2016 817,150 $ 1,012,792 $ 102,331) ( 86,117) ( 714,819 $ 926,675 $ Years endedDecember31, |
|---|---|
-
C. The financial statements of investments using equity method were reviewed by other independent accountants. Share of other comprehensive income of associates of $923,720 and $909,301 for the years ended December 31, 2017 and 2016, respectively, and investments accounted for under equity method was $7,418,365 and $7,084,482 as of December 31, 2017 and 2016, respectively.
-
D. The summarised financial information of the associates that are material to the Group is shown below:
| below: | |||||
|---|---|---|---|---|---|
| Shareholdingratio (Note) | |||||
| Principal place | December 31, December 31, | Nature of | Method of | ||
| Companyname | ofbusiness | 2017 | 2016 | relationship | measurement |
| DET | Thailand | 20.93% | 20.93% | Holds more | Equity method |
| than 20% of | |||||
| voting rights |
Note:The shareholding ratio in associates represent the ratio of common shares held by the Group.
67
| Balance sheet | DET | DET | DET | |||
|---|---|---|---|---|---|---|
| December31,2017 | December31,2016 | |||||
| Current assets | $ | 33,541,968 | $ | 35,230,192 | ||
| Non-current assets | 8,809,093 | 6,688,743 | ||||
| Current liabilities | ( | 10,860,891) | ( | 11,223,876) | ||
| Non-current liabilities | ( | 1,692,283) | ( | 1,833,622) | ||
| Total net assets | $ | 29,797,887 | $ | 28,861,437 | ||
| Share in associate’s net assets | $ | 6,236,698 | $ | 6,040,699 | ||
| Unrealised upstream and sidestream | ||||||
| transactions | ( | 110,193) | ( | 44,555) | ||
| Others | 1,291,860 | 1,088,338 | ||||
| Carrying amount of the associate | $ | 7,418,365 | $ | 7,084,482 | ||
| Statement of comprehensive income | DET | |||||
| Years ended | December31, | |||||
| 2017 | 2016 | |||||
| Revenue | $ | 44,900,209 | $ | 43,343,677 | ||
| Profit for the year from continuing operations | $ | 4,398,990 | $ | 5,017,576 | ||
| Loss attributable to non-controlling interests | ( | 1,912) | - | |||
| Other comprehensive income (loss), net of tax | 341,519 | ( | 287,505) | |||
| Total comprehensive income | $ | 4,738,597 | $ | 4,730,071 | ||
| Dividends received from associates | $ | 684,591 | $ | 739,303 |
- E. The carrying amount of the Group’s interests in all individually immaterial associates and the Group’s share of the operating results are summarised below:
As of December 31, 2017 and 2016, the carrying amount of the Group’s individually immaterial associates amounted to $1,016,154 and $1,235,080, respectively.
| Years ended | December31, | December31, | ||
|---|---|---|---|---|
| 2017 | 2016 | |||
| Loss for the year from continuing operations | ($ | 101,420) | ($ | 86,117) |
| Other comprehensive loss, net of tax | ( | 18,307) | ( | 16,197) |
| Total comprehensive loss | ($ | 119,727) | ($ | 102,314) |
- F. The Group’s investment in DET has quoted market price. The fair value of DET as of December 31, 2017 and 2016 was $17,550,474 and $19,259,012, respectively.
| Total | 93,539,948 | 52,981,811) | 40,558,137 | 40,558,137 | 12,878,670 | 709,572 | 468,448) | 173,438) | - | 8,130,124) | 1,035,741) | 44,338,628 | 100,984,816 | 56,646,188) | 44,338,628 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $ | ( | $ | $ | ( | ( | ( | ( | $ | $ | ( | $ | ||||||||||||||||||
| Unfinished | construction | and equipment | under acceptance | 804,104 $ |
- | 804,104 $ |
804,104 $ |
2,113,567 | 436 | - | - | 1,424,131) ( |
- | 227,356) ( |
1,266,620 $ |
1,266,620 $ |
- | 1,266,620 $ |
|||||||||||
| Others | 10,909,238 | 8,708,017) | 2,201,221 | 2,201,221 | 1,902,183 | 131,006 | 14,800) | 23,703) | 372,574 | 1,600,045) | 82,643) | 2,885,793 | 12,529,075 | 9,643,282) | 2,885,793 | ||||||||||||||
| $ | ( | $ | $ | ( | ( | ( | ( | $ | $ | ( | $ | ||||||||||||||||||
| Testing | equipment | 13,001,329 | 10,680,588) | 2,320,741 | 2,320,741 | 2,131,405 | 2,766 | - | 43,662) | 227,379 | 1,602,138) | 29,951) | 3,006,540 | 14,124,840 | 11,118,300) | 3,006,540 | |||||||||||||
| $ | ( | $ | $ | ( | ( | ( | $ | $ | ( | $ | |||||||||||||||||||
| Machinery and | equipment | 28,050,052 $ |
21,716,694) ( |
6,333,358 $ |
6,333,358 $ |
6,019,728 | 3,434 | 9,289) ( |
77,946) ( |
574,192 | 3,168,147) ( |
156,957) ( |
9,518,373 $ |
32,147,803 $ |
22,629,430) ( |
9,518,373 $ |
|||||||||||||
| Buildings and | structures | 35,138,305 | 11,864,436) | 23,273,869 | 23,273,869 | 532,797 | 160,076 | 441,348) | 28,006) | 211,236 | 1,759,794) | 476,241) | 21,472,589 | 34,716,148 | 13,243,559) | 21,472,589 | |||||||||||||
| $ | ( | $ | $ | ( | ( | ( | ( | $ | $ | ( | $ | ||||||||||||||||||
| Land | 5,636,920 | 12,076) | 5,624,844 | 5,624,844 | 178,990 | 411,854 | 3,011) | 121) | 38,750 | - | 62,593) | 6,188,713 | 6,200,330 | 11,617) | 6,188,713 | ||||||||||||||
| $ | ( | $ | $ | ( | ( | ( | $ | $ | ( | $ | |||||||||||||||||||
| At January 1, 2017 | Cost | Accumulated depreciation and | impairment | 2017 | Opening net book amount | Additions | Acquired through business | combinations | Effect of decrease in consolidated | entities | Disposal | Transfer | Depreciation charge | Net exchange differences | Closing net book amount | At December 31, 2017 | Cost | Accumulated depreciation and | impairment |
69
| Total | 96,147,307 | 54,255,890) | 41,891,417 | 41,891,417 | 8,078,237 | 323,652 | 652,607) | - | 7,143,696) | 9,973) | 1,928,893) | 40,558,137 | 93,539,948 | 52,981,811) | 40,558,137 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $ | ( | $ | $ | ( | ( | ( | ( | $ | $ | ( | $ | ||||||||||||||||||
| Unfinished | construction | Buildings and Machinery and Testing and equipment |
At January 1, 2016 Land structures equipment equipment Others under acceptance |
Cost 5,723,429 $ 35,443,305 $ 29,988,713 $ 13,134,317 $ 10,872,794 $ 984,749 $ |
Accumulated depreciation and | impairment 11,954) ( 10,955,161) ( 23,609,029) ( 10,870,064) ( 8,809,682) ( - |
5,711,475 $ 24,488,144 $ 6,379,684 $ 2,264,253 $ 2,063,112 $ 984,749 $ |
2016 | Opening net book amount 5,711,475 $ 24,488,144 $ 6,379,684 $ 2,264,253 $ 2,063,112 $ 984,749 $ |
Additions 71 906,822 2,872,139 1,303,046 1,308,147 1,688,012 |
Acquired through business combinations 58,868 171,905 965 69,304 22,610 - |
Disposals 83,078) ( 107,962) ( 432,435) ( 5,462) ( 23,670) ( - |
Transfer 832) ( 840,667 524,758 146,955 314,281 1,825,829) ( |
Depreciation charge - 1,798,030) ( 2,646,163) ( 1,295,550) ( 1,403,953) ( - |
Provision for impairment - 9,973) ( - - - - |
Net exchange differences 61,660) ( 1,217,704) ( 365,590) ( 161,805) ( 79,306) ( 42,828) ( |
Closing net book amount 5,624,844 $ 23,273,869 $ 6,333,358 $ 2,320,741 $ 2,201,221 $ 804,104 $ |
At December 31, 2016 | Cost 5,636,920 $ 35,138,305 $ 28,050,052 $ 13,001,329 $ 10,909,238 $ 804,104 $ |
Accumulated depreciation and | impairment 12,076) ( 11,864,436) ( 21,716,694) ( 10,680,588) ( 8,708,017) ( - |
5,624,844 $ 23,273,869 $ 6,333,358 $ 2,320,741 $ 2,201,221 $ 804,104 $ |
A. No interest expense was capitalised on property, plant and equipment. |
B. Information about the property, plant and equipment that were pledged to others as collateral is provided in Note 8. |
(11) Investment property
| At January 1, 2017 Cost Accumulated depreciation and impairment 2017 Opening net book amount Depreciation charge Closing net book amount At December 31, 2017 Cost Accumulated depreciation and impairment At January 1, 2016 Cost Accumulated depreciation and impairment 2016 Opening net book amount Depreciation charge Closing net book amount At December 31, 2016 Cost Accumulated depreciation and impairment |
Land 465,724 $ - 465,724 $ 465,724 $ - 465,724 $ 465,724 $ - 465,724 $ Land 465,724 $ - 465,724 $ 465,724 $ - 465,724 $ 465,724 $ - 465,724 $ |
Buildings and structures 4,298,176 $ 2,839,803) ( 1,458,373 $ 1,458,373 $ 147,686) ( 1,310,687 $ 4,298,176 $ 2,987,489) ( 1,310,687 $ Buildings and structures 4,321,469 $ 2,713,545) ( 1,607,924 $ 1,607,924 $ 149,551) ( 1,458,373 $ 4,298,176 $ 2,839,803) ( 1,458,373 $ |
Total 4,763,900 $ 2,839,803) ( 1,924,097 $ 1,924,097 $ 147,686) ( 1,776,411 $ 4,763,900 $ 2,987,489) ( 1,776,411 $ Total 4,787,193 $ 2,713,545) ( 2,073,648 $ 2,073,648 $ 149,551) ( 1,924,097 $ 4,763,900 $ 2,839,803) ( 1,924,097 $ |
|---|---|---|---|
71
- A. Rental income from the lease of the investment property and direct operating expenses arising from the investment property are shown below:
| from the investment property are shown below: | ||
|---|---|---|
| Rental revenue from the lease of the investment property Direct operating expenses of investment property that generated rental revenue during the year Direct operating expenses of investment property that did not generate rental revenue during the year |
Years endedDecember 31, | |
| 2017 34,090 $ 38,160 $ 134,352 $ |
2016 | |
| 105,567 $ |
||
| 63,906 $ |
||
| 108,477 $ |
- B. The fair value of the investment property held by the Group as at December 31, 2017 and 2016 was $3,253,316 and $2,498,692, respectively, which was revalued by the Group.
| Total | 37,746,014 | 6,827,158) | 30,918,856 | 30,918,856 | 358,579 | 6,297,732 | 226,626) | 1,879,506) | 718) | 1,634,669) | 33,833,648 | 42,540,313 | 8,706,665) | 33,833,648 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $ | ( | $ | $ | ( | ( | ( | ( | $ | $ | ( | $ | ||||||||||||||
| Others | 2,620,949 | 1,342,151) | 1,278,798 | 1,278,798 | 347,392 | 2,430,116 | 1,770) | 372,231) | - | 91,958) | 3,590,347 | 5,304,729 | 1,714,382) | 3,590,347 | |||||||||||
| $ | ( | $ | $ | ( | ( | ( | $ | $ | ( | $ | |||||||||||||||
| Technical | Skill | 3,985,745 | 478,762) | 3,506,983 | 3,506,983 | - | - | - | 297,794) | - | 271,891) | 2,937,298 | 3,713,854 | 776,556) | 2,937,298 | ||||||||||
| $ | ( | $ | $ | ( | ( | $ | $ | ( | $ | ||||||||||||||||
| Customer | Relationship | 10,070,984 | 3,570,182) | 6,500,802 | 6,500,802 | - | 76,551 | - | 978,698) | - | 376,644) | 5,222,011 | 9,770,892 | 4,548,881) | 5,222,011 | ||||||||||
| $ | ( | $ | $ | ( | ( | $ | $ | ( | $ | ||||||||||||||||
| Goodwill | 16,851,610 | 7,291) | 16,844,319 | 16,844,319 | - | 3,791,065 | 224,856) | - | 718) | 732,855) | 19,676,955 | 19,684,246 | 7,291) | 19,676,955 | |||||||||||
| $ | ( | $ | $ | ( | ( | ( | $ | $ | ( | $ | |||||||||||||||
| Patents | 1,127,285 | 1,021,597) | 105,688 | 105,688 | 11,187 | - | - | 15,725) | - | - | 101,150 | 1,138,472 | 1,037,322) | 101,150 | |||||||||||
| $ | ( | $ | $ | ( | $ | $ | ( | $ | |||||||||||||||||
| Trademarks | 3,089,441 | 407,175) | 2,682,266 | 2,682,266 | - | - | - | 215,058) | - | 161,321) | 2,305,887 | 2,928,120 | 622,233) | 2,305,887 | |||||||||||
| $ | ( | $ | $ | ( | ( | $ | $ | ( | $ | ||||||||||||||||
| At January 1, 2017 | Cost | Accumulated amortisation and | impairment | 2017 | Opening net book amount | Additions - acquired separately | Additions - acquired through business | combinations | Effect of decrease in consolidated entities | Amortisation | Impairment loss | Net exchange differences | Closing net book amount | At December 31, 2017 | Cost | Accumulated amortisation and | impairment |
73
| Total | 30,821,155 | 5,396,229) | 25,424,926 | 25,424,926 | 220,585 | 7,655,646 | 7,655,646 | - | 1,839,254) | 543,047) | 30,918,856 | 37,746,014 | 6,827,158) | 30,918,856 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $ | ( | $ | $ | ( | ( | $ | $ | ( | $ | |||||||||||||||
| Others | 2,331,624 | 1,448,531) | 883,093 | 883,093 | 210,151 | 1,024,417 | 426,621) | 291,011) | 121,231) | 1,278,798 | 2,620,949 | 1,342,151) | 1,278,798 | |||||||||||
| $ | ( | $ | $ | ( | ( | ( | $ | $ | ( | $ | ||||||||||||||
| Technical | Skill | 3,228,348 | 179,353) | 3,048,995 | 3,048,995 | - | 816,809 | - | 299,409) | 59,412) | 3,506,983 | 3,985,745 | 478,762) | 3,506,983 | ||||||||||
| $ | ( | $ | $ | ( | ( | $ | $ | ( | $ | |||||||||||||||
| Customer | Relationship | 8,357,364 | 2,609,211) | 5,748,153 | 5,748,153 | - | 1,398,583 | 448,476 | 1,011,786) | 82,624) | 6,500,802 | 10,070,984 | 3,570,182) | 6,500,802 | ||||||||||
| $ | ( | $ | $ | ( | ( | $ | $ | ( | $ | |||||||||||||||
| Goodwill | 13,043,233 | 7,291) | 13,035,942 | 13,035,942 | - | 4,070,131 | 21,855) | - | 239,899) | 16,844,319 | 16,851,610 | 7,291) | 16,844,319 | |||||||||||
| $ | ( | $ | $ | ( | ( | $ | $ | ( | $ | |||||||||||||||
| Patents | 1,032,543 | 1,007,531) | 25,012 | 25,012 | 10,434 | 84,308 | - | 14,066) | - | 105,688 | 1,127,285 | 1,021,597) | 105,688 | |||||||||||
| $ | ( | $ | $ | ( | $ | $ | ( | $ | ||||||||||||||||
| Trademarks | 2,828,043 | 144,312) | 2,683,731 | 2,683,731 | - | 261,398 | - | 222,982) | 39,881) | 2,682,266 | 3,089,441 | 407,175) | 2,682,266 | |||||||||||
| $ | ( | $ | $ | ( | ( | $ | $ | ( | $ | |||||||||||||||
| At January 1, 2016 | Cost | Accumulated amortisation and | impairment | 2016 | Opening net book amount | Additions - acquired separately | Additions - acquired through business | combinations | Reclassification | Amortisation | Net exchange differences | Closing net book amount | At December 31, 2016 | Cost | Accumulated amortisation and | impairment |
A. Details of amortisation on intangible assets are as follows:
| Operating costs Selling expenses Administrative expenses Research and development expenses |
Years endedDecember31, | Years endedDecember31, |
|---|---|---|
| 2017 9,253 $ 1,226,062 125,848 518,343 1,879,506 $ |
2016 | |
| 8,137 $ 1,161,243 112,633 557,241 |
||
| 1,839,254 $ |
-
B. The Group acquired registered or under-application trademark rights such as , , VIVITEK , 麗訊 , , and . Trademarks
-
registered in certain countries are assessed to have finite useful lives. The remaining trademarks which have indefinite useful lives shall not be amortised but are tested for impairment annually.
-
C. Goodwill and trademarks with indefinite useful lives are allocated as follows to the Group’s cashgenerating units identified according to operating segment:
| Goodwill: Cyntec and its subsidiaries Eltek Vivotek Inc. DCI DGC Loy Tec Others Trademarks: Power electronics business (It belonged to smart green life business before the first quarter of 2017) |
December31,2017 December31,2016 5,146,053 $ 5,146,053 $ 5,127,578 5,795,224 3,258,375 - 2,487,777 2,451,714 1,725,415 1,869,771 1,376,514 1,491,679 555,243 89,878 19,676,955 $ 16,844,319 $ 386,823 $ 386,823 $ |
|---|---|
Acquisition prices in business combination are calculated based on the price of acquisition and direct costs for related acquisition. The amount of goodwill recognised is the difference of the acquisition prices less net fair value of identifiable assets acquired. The amortisation duration of acquisition price may not exceed one year after the acquisition. The Group acquired Vivotek Inc. in October, 2017, and the allocation of acquisition price will be completed within a year.
- D. As of December 31, 2017, the Group’s goodwill arose from business combinations amounting to $19,671,955 in order to improve benefit comprising of potential customer relations and operating revenue in the location of acquired companies. Based on IAS 36, goodwill acquired in a business combination should be tested at least annually for impairment. For the impairment testing of goodwill, goodwill acquired in a business combination is allocated to each of the cashgenerating units that are expected to benefit from the synergies of the business combination.
75
Each company may be a cash-generating unit which can generate independent cash flows and the impairment of goodwill is calculated based on value in use and carrying amount of net assets of each company.
For the calculated value of share right based on the analysis report issued by experts hired by the merged company when the business combination occurred, the analyzed information of value in use of each company was evaluated based on financial projections of operating revenue by product for each company. The consolidated financial statements would indicate how much of the projected revenues had been achieved based on the financial statements as of December 31, 2017 and 2016.
The recoverable amount of all cash-generating units calculated using the value-in-use exceeded their carrying amount, so goodwill was not impaired. The key assumptions used for value-in-use calculations are operating profit margin growth rate and discount rate.
Management determined budgeted operating profit margin based on past performance and its expectations of market development. The weighted average growth rates used are consistent with the forecasts included in industry reports. The discount rates used are pre-tax and reflect specific risks relating to the relevant operating segments.
- E. The subsidiary, LOYTEC Asia Corp., Ltd., was liquidated in the fourth quarter of 2017. The Group has assessed and recognised impairment loss on goodwill of $718 for the year ended December 31, 2017.
(13) Non-current assets held for sale
On October 11, 2016, the Group entered into land and building contracts with the counterparty, Dongguan Starry-sky City Investment Co., Ltd., for $473,606 (RMB 100 million). The transfer of ownership has been completed, and gain on disposal of non-current assets classified as held for sale was $373,138.
(14) Other non-current assets
| was $373,138. Other non-current assets |
||
|---|---|---|
| Prepayments for long-term investments Long-term prepaid rent Prepayments for business facilities Guarantee deposits paid Cash surrender value of life insurance Others |
December31,2017 131,193 $ 1,085,468 759,459 262,902 69,195 438,933 2,747,150 $ |
December31,2016 |
| 72,323 $ 1,155,734 533,339 275,617 74,281 507,018 |
||
| 2,618,312 $ |
(15) Short-term borrowings
| Short-term borrowings Guarantee deposits paid Cash surrender value of life insurance Others |
262,902 69,195 438,933 2,747,150 $ |
275,617 74,281 507,018 2,618,312 $ |
|---|---|---|
| Unsecured bank loans Credit lines Interest rate per annum |
December 31,2017 17,463,509 $ 95,092,313 $ 0.40%~10.00% |
December 31,2016 |
| 12,539,294 $ |
||
| 87,147,362 $ |
||
| 0.40%~17.40% |
As of December 31, 2017, short-term borrowings of $1,766,039 are hedges of net investments in foreign operations. Please refer to Note 6(5)C.
(16) Financial liabilities at fair value through profit or loss
| Current item: Valuation adjustment of non-hedging derivatives |
December 31,2017 9,746 $ |
December 31,2016 |
|---|---|---|
| 219,490 $ |
-
A. The Group recognised net gain (loss) of $210,474 and ($85,246) for the years ended December 31, 2017 and 2016, respectively.
-
B. The non-hedging derivative instruments transaction and contract information are provided in Note 6(2)C.
- (17) Long term borrowings
| Note 6(2)C. Long-term borrowings |
||
|---|---|---|
| Type ofborrowings Credit loans Collateral loans Less: Current portion (shown as other current liabilities) Credit lines Interest rate per annum |
December31,2017 11,081,754 $ 185,934 48,752) ( 11,218,936 $ 46,106,721 $ 0.35%~6.23% |
December31,2016 |
| 8,561,030 $ 47,072) ( |
||
| 8,513,958 $ |
||
| 51,396,216 $ |
||
| 0.33%~6.00% |
-
A. As of December 31, 2017, the revolving loans of $10,576,000 can be drawn down during the period from June 30, 2017 to August 10, 2019 and are payable before the due date under the agreement.
-
B. Information in relation to the assets pledged to others as collateral for bank borrowings is provided in Note 8.
(18) Pensions
A. Defined benefit plans
- (a) The Group has a defined benefit pension plan as follows:
The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name
77
of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contribution for the deficit by next March.
Certain subsidiaries located in Mainland China maintain defined benefit retirement (resignation) plans with relative contribution scheme. The employees and the subsidiaries contribute an amount relatively based on a certain percentage of the monthly basic salary depending on the employee’s position. When an employee retires or resigns, the total contribution from the employee is reimbursed based on the accumulated contribution (without interest) less withdrawals made by the employee in advance during the service period. The employee is also entitled to receive benefits calculated based on the accumulated contribution (without interest) from the related subsidiary multiplied by the approved benefit percentage for the employee’s service years less withdrawals made by the employee in advance during the service period. The scheme mentioned above ceased on August 1, 2004. The amount contributed before was archived, and the payment scheme was not changed.
(b) The amounts recognised in the balance sheet are as follows:
| December | 31,2017 | December | 31,2016 | |
|---|---|---|---|---|
| Present value of defined benefit obligations | ($ | 4,213,525) | ($ | 4,162,664) |
| Fair value of plan assets | 1,360,130 | 1,260,045 | ||
| Net defined benefit liability | ($ | 2,853,395) | ($ | 2,902,619) |
(c) Movements in net defined benefit liabilities are as follows:
| Present value of | |||||||
|---|---|---|---|---|---|---|---|
| defined benefit | Fair value of | Net defined | |||||
| obligations | plan assets | benefit liability | |||||
| Year ended December 31, 2017 | |||||||
| Balance at January 1 | ($ | 4,162,664) | $ | 1,260,045 | ($ | 2,902,619) | |
| Current service cost | ( | 38,942) | - | ( | 38,942) | ||
| Interest (expense) revenue | ( | 67,609) | 18,939 | ( | 48,670) | ||
| Past service cost | 16,949 | - | 16,949 | ||||
| ( | 4,252,266) | 1,278,984 | ( | 2,973,282) | |||
| Remeasurements: | |||||||
| Return on plan assets (excluding amounts | |||||||
| included in interest income or expense) | - | ( | 8,625) | ( | 8,625) | ||
| Change in demographic assumptions | ( | 4,754) | - | ( | 4,754) | ||
| Change in financial assumptions | ( | 93,355) | - | ( | 93,355) | ||
| Experience adjustments | ( | 61,142) | - | ( | 61,142) | ||
| ( | 159,251) | ( | 8,625) | ( | 167,876) | ||
| Pension fund contribution | - | 219,368 | 219,368 | ||||
| Paid pension | 212,522 | ( | 154,017) | 58,505 | |||
| Exchange difference | 40,888 | - | 40,888 | ||||
| Effect of business combination | ( | 55,418) | 24,420 | ( | 30,998) | ||
| Balance at December 31 | ($ | 4,213,525) | $ | 1,360,130 | ($ | 2,853,395) | |
| Present value of | |||||||
| defined benefit | Fair value of | Net defined | |||||
| obligations | plan assets | benefit liability | |||||
| Year ended December 31, 2016 | |||||||
| Balance at January 1 | ($ | 4,268,432) | $ | 634,444 | ($ | 3,633,988) | |
| Current service cost | ( | 44,622) | - | ( | 44,622) | ||
| Interest (expense) revenue | ( | 69,202) | 9,349 | ( | 59,853) | ||
| Past service cost | 2,620 | - | 2,620 | ||||
| Profit arising from curtailment | 2,792 | - | 2,792 | ||||
| ( | 4,376,844) | 643,793 | ( | 3,733,051) | |||
| Remeasurements: | |||||||
| Return on plan assets (excluding amounts | |||||||
| included in interest income or expense) | - | 993 | 993 | ||||
| Change in demographic assumptions | ( | 15,592) | - | ( | 15,592) | ||
| Change in financial assumptions | ( | 1,296) | - | ( | 1,296) | ||
| Experience adjustments | 25,270 | - | 25,270 | ||||
| 8,382 | 993 | 9,375 | |||||
| Pension fund contribution | - | 739,640 | 739,640 | ||||
| Paid pension | 188,277 | ( | 124,381) | 63,896 | |||
| Exchange difference | 17,521 | - | 17,521 | ||||
| Balance at December 31 | ($ | 4,162,664) | $ | 1,260,045 | ($ | 2,902,619) |
(d) The Bank of Taiwan was commissioned to manage the Fund of the Company’s and domestic
79
subsidiaries’ defined benefit pension plan in accordance with the Fund’s annual investment and utilisation plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund” (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorized by the Regulator. The Company has no right to participate in managing and operating that fund and hence the Company is unable to disclose the classification of plan asset fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2017 and 2016 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.
(e) The principal actuarial assumptions used were as follows:
| Discount rate Future salary increases |
Years endedDecember31, | Years endedDecember31, |
|---|---|---|
| 2017 1.25%~4.25% 3%~3.5% |
2016 | |
| 1.5%~3.5% | ||
| 3%~3.5% |
Assumptions regarding future mortality experience are set based on actuarial advice in accordance with published statistics and experience in each territory.
Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis is as follows:
| December 31, 2017 Effect on present value of defined benefit obligation December 31, 2016 Effect on present value of defined benefit obligation |
Increase 0.25% Decrease 0.25% 124,600) ($ 129,898 $ 127,832) ($ 133,438 $ Discount rate |
Increase 0.25% Decrease 0.25% 119,042 $ 114,864) ($ 131,524 $ 125,196) ($ Future salaryincreases |
|---|---|---|
| Increase 0.25% 124,600) ($ 127,832) ($ |
Increase 0.25% 119,042 $ 131,524 $ |
The sensitivity analysis above was arrived at based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.
- (f) Expected contributions to the defined benefit pension plans of the Group within one year
from December 31, 2017 are $54,866.
- (g) As of December 31, 2017, the weighted average duration of that retirement plan is 11~20 years.
The analysis of timing of the future pension payment was as follows:
| Within 1 year 1-2 year(s) 2-5 years Over 5 years |
139,919 $ 155,755 600,540 4,690,463 |
|---|---|
| 5,586,677 $ |
B. Defined contribution plans
-
(a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act, covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment. The pension costs under the defined contribution pension plans of the Company and its domestic subsidiaries for the years ended December 31, 2017 and 2016 were $351,193 and $313,021, respectively.
-
(b) Other overseas companies have defined contribution plans in accordance with the local regulations.
(19) Share capital
-
A. In accordance with the Company’s Articles of Incorporation, the total authorised common stock is 4 billion shares (including 100 million shares for stock warrants conversion). As of December 31, 2017, the total issued and outstanding common stock was 2,597,543 thousand shares with par value of $10 (in dollars) per share.
-
B. On December 20, 2004, the Board of Directors of the Company adopted a resolution that allowed certain stockholders to issue 16 million units of global depository receipts (GDRs), represented by 80 million shares of common stock (Deposited Shares), with one unit of GDR representing 5 shares of common stock. After obtaining approval from SFB, these GDRs were listed on the Securities Exchange of Luxembourg, with total proceeds of US$134,666 thousand. The issuance of GDRs was represented by outstanding shares, therefore, there is no dilutive effect on the common shares’ equity. The main terms and conditions of the GDRs are as follows:
(a) Voting rights
GDR holders may, pursuant to the Depositary Agreement and the relevant laws and regulations of the R.O.C., exercise the voting rights pertaining to the underlying common shares represented by the GDRs.
81
(b) Redemption of GDRs
For sales and redemption of the underlying common shares represented by the GDRs when the holders of the GDRs request the Depositary to redeem the GDRs in accordance with the relevant R.O.C. regulations and the provisions in the Depositary Agreement, the Depositary may (i) deliver the underlying common shares represented by the GDRs to the GDR holders, or (ii) sell the underlying common shares represented by the GDRs in the R.O.C. stock market on behalf of the GDR holder. The payment of proceeds from such sale shall be made subject to the relevant R.O.C. laws and regulations and the provisions in the Depositary Agreement.
-
(c) Distribution of dividends, preemptive rights and other rights
-
Distribution of dividends, preemptive rights and other rights and interests of GDR units bear the same rights as common shares.
-
(d) After considering the stock dividend distribution year by year, as of December 31, 2017, there were 2,343 thousand units outstanding, representing 11,715 thousand common shares of the Company’s common stock.
(20) Capital surplus
Pursuant to the R.O.C. Company Law, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
(21) Retained earnings
-
A. Under the Company’s Articles of Incorporation approved by the shareholders on June 8, 2016, the current year’s earnings, if any, shall be distributed in the following order:
-
(a) Payment of all taxes and dues.
-
(b) Offset against prior years’ operating losses, if any.
-
(c) Set aside 10% of the remaining amount as legal reserve, unless the accumulated amount of the legal reserve has reached the total authorized capital of the Company.
-
(d) Setting aside or reversing a special reserve according to relevant regulations when necessary.
-
(e) The remainder along with beginning unappropriated earnings shall be stockholders’ bonus. The appropriation of earnings shall be proposed by the Board of Directors and resolved by the shareholders. As the Company is in the growth stage, and taking into consideration the shareholders’ benefits, financial health and business development, the amount of bonus distributed to shareholders shall be no less than 60% of the distributable earnings for the current period. Cash dividends shall be at least 15% of the bonus distributed to shareholders.
-
B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in
proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
-
C. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
(b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.
-
D. The appropriations of 2016 and 2015 earnings had been approved by the shareholders during their meeting on June 13, 2017 and June 8, 2016, respectively. Details are summarised below:
| Legal reserve appropriated Special reserve appropriated Cash dividends |
Years endedDecember31, | Years endedDecember31, | Years endedDecember31, |
|---|---|---|---|
| Dividends per share Amount (indollars) 1,879,780 $ 2,240,193 12,987,717 5.0 $ 2016 |
2015 | ||
| Amount 1,879,780 $ 2,240,193 12,987,717 |
Amount 1,871,462 $ 527,556 12,987,717 |
Dividends per share (indollars) |
|
| 5.0 $ |
- E. The appropriations of 2017 earnings had been proposed by the Board of Directors on March 8, 2018. Details are summarised below:
2018. Details are summarised below: |
||
|---|---|---|
| Appropriation for legal reserve Appropriation for special reserve Cash dividends |
2017 | |
| Amount 1,838,056 $ 4,320,394 12,987,717 |
Dividends per share (indollars) |
|
| 5.0 $ |
As of March 8, 2018, the abovementioned 2017 earnings appropriation has not yet been approved by the stockholders.
- F. For the information relating to employees’ compensation and directors’ remuneration, please refer to Note 6(29).
83
(22) Non-controlling interest
| Non-controlling interest | |||||
|---|---|---|---|---|---|
| Years ended | December 31, | ||||
| 2017 | 2016 | ||||
| At January 1 | $ | 4,894,440 | $ | 5,182,622 | |
| Share attributable to non-controlling interest: | |||||
| Profit for the year | 376,400 | 462,183 | |||
| Currency translation differences | ( | 205,798) | ( | 243,358) | |
| Dividends paid to minority interest | ( | 315,485) | ( | 225,604) | |
| Increase in non-controlling interest (Note 1) | 4,466,948 | 498,901 | |||
| Decrease in non-controlling interest (Note 2) | - | ( | 780,304) | ||
| At December 31 | $ | 9,216,505 | $ | 4,894,440 |
- (Note 1) The increase in non-controlling interest mainly arises from the acquisitions of share capital of DES, Delta Greentech Electronics Industry LLC and Vivotek Inc. in 2017, and the acquisitions of share capital of Power Forest Technology Corporation and Loy Tec in 2016.
(Note 2) It was caused by the acquisition of a 49.79% non-controlling interest of DAL in 2016.
(23) Operating revenue
| Operating revenue | ||
|---|---|---|
| Sales revenue Service revenue Other operating revenue |
Years endedDecember 31, | |
| 2017 217,443,508 $ 3,018,173 3,115,833 223,577,514 $ |
2016 | |
| 209,591,547 $ 2,439,269 2,324,755 |
||
| 214,355,571 $ |
(24) Operating cost
| Operating cost | ||
|---|---|---|
| Cost of sales Cost of services Other operating cost |
Years endedDecember 31, | |
| 2017 2016 158,624,853 $ 150,808,421 $ 2,350,396 2,311,322 1,833,991 1,742,097 162,809,240 $ 154,861,840 $ |
2016 | |
| 154,861,840 $ |
(25) Other income
| Other income | ||
|---|---|---|
| Interest income Rental income Dividend income Others |
Years endedDecember31, | |
| 2017 632,353 $ 92,768 152,687 3,006,694 3,884,502 $ |
2016 | |
| 623,297 $ 196,015 136,534 3,076,659 |
||
| 4,032,505 $ |
(26) Other gains and losses
| Other gains and losses | ||||
|---|---|---|---|---|
| Years ended | December31, | |||
| 2017 | 2016 | |||
| Net currency exchange (loss) gain | ($ | 21,904) | $ | 229,912 |
| Gain (loss) on financial assets / liabilities at fair | ||||
| value through profit or loss | 255,740 | ( | 176,974) | |
| Gain on disposal of property, plant and equipment | 100,584 | 145,171 | ||
| Gain on disposal of non-current assets classified | ||||
| as held for sale | 373,138 | - | ||
| Gain on disposal of investments | 338,087 | 212,799 | ||
| Miscellaneous disbursements | ( | 578,430) | ( | 839,001) |
| Impairment loss | ( | 663,183) | ( | 183,150) |
| ($ | 195,968) | ($ | 611,243) |
(27) Finance costs
| (27) | Finance costs | ||
|---|---|---|---|
| (28) | Expenses by nature Interest expense Employee benefit expense Depreciation charges on property, plant and equipment Amortisation charges on intangible assets |
Years ended | |
| 2017 41,085,372 $ 8,130,124 1,879,506 51,095,002 $ |
2016 | ||
| 37,467,630 $ 7,143,696 1,839,254 |
|||
| 46,450,580 $ |
85
(29) Employee benefit expense
| Employee benefit expense | ||
|---|---|---|
| Post-employment benefit Defined contribution plans Defined benefit plans Other employee benefits |
Years ended December 31, | |
| 2017 593,874 $ 70,663 664,537 40,420,835 41,085,372 $ |
2016 | |
| 402,037 $ 99,063 |
||
| 501,100 | ||
| 36,966,530 | ||
| 37,467,630 $ |
-
A. According to the Articles of Incorporation of the Company, a ratio of profit of the current year distributable, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall not be lower than 3% for employees’ compensation and shall not be higher than 1% for directors’ remuneration.
-
B. For the years ended December 31, 2017 and 2016, employees’ compensation was accrued at $2,277,777 and $3,454,571, respectively; while directors’ remuneration was accrued at $35,400 and $32,904, respectively. The aforementioned amounts were recognised in salary expenses.
For the years ended December 31, 2017, the employees’ compensation and directors’ remuneration were estimated and accrued based on profit of current year distributable as of the end of reporting period as prescribed by the Company’s Articles of Incorporation.
The employees’ compensation of $1,746,152 and directors’ remuneration of $35,400 for 2017 were resolved by the Board of Directors on March 8, 2018.
The employees’ compensation and directors’ remuneration for 2016 resolved by the Board of Directors were $2,631,691 and $35,400, respectively, which were $0 and $2,496 less than those amounts recognised in the current financial statements, respectively. The differences had been adjusted and recognised in 2017.
Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors and shareholders will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
(30) Income tax
A. Income tax expense
- (a) Components of income tax expense:
| e tax ome tax expense Components of income tax expense: |
|||||
|---|---|---|---|---|---|
| Years ended | December31, | ||||
| 2017 | 2016 | ||||
| Current tax: | |||||
| Current tax on profits for the year | $ | 5,170,284 | $ | 3,730,502 | |
| Prior year income tax overestimation | ( | 336,403) | ( | 116,288) | |
| Additional 10% income tax on | |||||
| undistributed surplus earnings | 178,342 | 381,377 | |||
| Total current tax | 5,012,223 | 3,995,591 | |||
| Deferred tax: | |||||
| Origination and reversal of temporary | |||||
| differences | 788 | 1,505,944 | |||
| Impact of change in tax rate | 28,317 | 28,444 | |||
| Total deferred tax | 29,105 | 1,534,388 | |||
| $ | 5,041,328 | $ | 5,529,979 |
- (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:
| follows: | |||||
|---|---|---|---|---|---|
| Years ended | December31, | ||||
| 2017 | 2016 | ||||
| Gain (losses) on remeasurements of defined | |||||
| benefit obligations | $ | 25,631 | ($ | 910) | |
| Cash flow hedges | ( | 5,486) | ( | 9,742) | |
| Currency translation differences | 528,003 | 734,950 | |||
| $ | 548,148 | $ | 724,298 | ||
| Reconciliation between income tax expense and accounting profit: | |||||
| Years endedDecember31, | |||||
| 2017 | 2016 | ||||
| Tax calculated based on profit before tax and | |||||
| statutory tax rate | $ | 6,934,002 | $ | 7,135,502 | |
| Effect from items disallowed by tax regulation | ( | 1,277,281) | ( | 1,490,337) | |
| Tax exempt income by tax regulation | - | ( | 3,095) | ||
| Effect from investment tax credits | ( | 499,411) | ( | 406,645) | |
| Effect from taxable loss | 32,577 | 10,444 | |||
| Prior year income tax overestimation | ( | 336,403) | ( | 116,288) | |
| Effect from Alternative Minimum Tax | 9,502 | 19,021 | |||
| Tax on undistributed earnings | 178,342 | 381,377 | |||
| Tax expenses | $ | 5,041,328 | $ | 5,529,979 |
- B. Reconciliation between income tax expense and accounting profit:
87
| 2017 | Recognised in other | Recognised in comprehensive Recognised Business |
January 1 profit or loss income in equity combination December 31 |
Deferred tax assets: | -Temporary differences: | Allowance for inventory | obsolescence 484,560 $ 60,583 $ - $ - $ 14,543 $ 559,686 $ |
Pension liability 448,589 64,704) ( 25,631 - 5,479 414,995 |
Assets impairment 214,612 92,718 - - - 307,330 |
Tax losses 574,196 244,075) ( - - 156,159 486,280 |
Depreciation difference between | tax and financial basis 1,703,525 55,328) ( - - - 1,648,197 |
Others 1,908,556 443,866 - - 67,685 2,420,107 |
5,334,038 233,060 25,631 - 243,866 5,836,595 |
Deferred tax liabilities: | -Temporary differences: | Long-term equity investments 10,053,509) ( 484,429) ( 528,003 666) ( 350) ( 10,010,951) ( |
Land revaluation increment tax 119,862) ( - - - - 119,862) ( |
Others 2,213,288) ( 250,581 5,486) ( - 4,393) ( 1,972,586) ( |
12,386,659) ( 233,848) ( 522,517 666) ( 4,743) ( 12,103,399) ( |
7,052,621) ($ 788) ($ 548,148 $ 666) ($ 239,123 $ 6,266,804) ($ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31 | 484,560 | - | 448,589 | 214,612 | 574,196 | 1,703,525 | 1,908,556 | 5,334,038 | 10,053,509) | 119,862) | 2,213,288) | 12,386,659) | 7,052,621) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $ | ( | ( | ( | ( | ($ | |||||||||||||||||
| Business | combination | 123 | - | - | - | 2,127 | - | - | 2,250 | - | - | 196,767) | 196,767) | 194,517) | ||||||||
| $ | ( | ( | ($ | |||||||||||||||||||
| Recognised | in equity | - | - | - | - | - | - | - | - | 24,653) | - | - | 24,653) | 24,653) | ||||||||
| $ | ( | ( | ($ | |||||||||||||||||||
| 2016 | Recognised in other | comprehensive | income | - $ |
- | 910) ( |
- | - | - | - | 910) ( |
734,950 | - | 9,742) ( |
725,208 | 724,298 $ |
||||||
| Recognised in | profit or loss | 39,269 $ |
8,436) ( |
149,408) ( |
32,319) ( |
132,295) ( |
69,074) ( |
21,734 | 330,529) ( |
881,706) ( |
- | 293,709) ( |
1,175,415) ( |
1,505,944) ($ |
||||||||
| January 1 | 445,168 | 8,436 | 598,907 | 246,931 | 704,364 | 1,772,599 | 1,886,822 | 5,663,227 | 9,882,100) | 119,862) | 1,713,070) | 11,715,032) | 6,051,805) | |||||||||
| $ | ( | ( | ( | ( | ($ | |||||||||||||||||
| Deferred tax assets: | -Temporary differences: | Allowance for inventory | obsolescence | Investments tax credits | Pension liability | Assets impairment | Tax losses | Depreciation difference between | tax and financial basis | Others | Deferred tax liabilities: | -Temporary differences: | Long-term equity investments | Land revaluation increment tax | Others |
89
- D. Expiration dates of unused net operating loss carryforward and amounts of unrecognised deferred tax assets are as follows:
December 31, 2017
| December 31,2017 | December 31,2017 | |||
|---|---|---|---|---|
| Year incurred 2003-2017 |
Amount filed / assessed Unused amount 9,045,715 $ 8,988,329 $ December 31,2016 |
Unrecognised deferred tax assets 8,222,272 $ |
Usable until year |
|
| 2035 | ||||
| Year incurred 2007-2016 |
Amount filed / assessed 11,958,542 $ |
Unused amount 11,870,620 $ |
Unrecognised deferred taxassets 9,237,077 $ |
Usable until year |
| 2028 |
- E. The amounts of deductible temporary differences that were not recognised as deferred tax assets are as follows:
| are as follows: | ||
|---|---|---|
| Deductible temporary differences | December 31,2017 443,831 $ |
December 31,2016 |
| 352,717 $ |
-
F. The Group has not recognised taxable temporary differences associated with investment in subsidiaries as deferred tax liabilities. As of December 31, 2017 and 2016, the amounts of temporary differences unrecognised as deferred tax liabilities were $6,969,342 and $6,907,483, respectively.
-
G. The status of the Company and its domestic subsidiaries’ assessed and approved income tax returns are as follows:
| returns are as follows: | |
|---|---|
| Cyntec, DNIT and UNICOM SYSTEM ENG. CORP. The Company, NEM, AMT, Delta Capital, DGL, Power Forest Technology Corporation, Vivotek Inc., Vatics Inc., Realwin Investment Inc., Otus Imaging, Inc., Aetek Inc. and DelBio |
Latest year assessed by Tax Authority |
| 2014 2015 |
Lidlight Inc.
It is newly established in 2017, which has not yet been assessed by the Tax Authority.
- H. With the abolishment of the imputation tax system under the amendments to the Income Tax Act promulgated by the President of the Republic of China in February, 2018, the information on unappropriated retained earnings and the balance of the imputation credit account as of December 31, 2017, as well as the estimated creditable tax rate for the year ended December 31, 2017 is no longer disclosed.
Unappropriated retained earnings on December 31, 2016:
| Unappropriated retained earnings on December 31, 2016: | |
|---|---|
| Earnings generated in and before 1997 Earnings generated in and after 1998 |
December 31,2016 |
| - $ 31,915,572 |
|
| 31,915,572 $ |
- I. As of December 31, 2016, the balance of the imputation tax credit account was $1,005,087. The creditable tax rate was 1.56% for the year ended December 31, 2016.
(31) Earnings per share
| Earnings per share | |||
|---|---|---|---|
| Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares: Employees’ compensation Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
Year ended December 31,2017 | ||
| Amount after tax 18,380,552 $ 18,380,552 $ - 18,380,552 $ |
Weighted average number of ordinary shares outstanding (shares in thousands) 2,597,543 2,597,543 20,412 2,617,955 |
Earnings per share (in dollars) |
|
| 7.08 $ |
|||
| 7.02 $ |
91
Year ended December 31, 2016
| Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares: Employees’ compensation Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
Amount after tax 18,797,799 $ 18,797,799 $ - 18,797,799 $ |
Weighted average number of ordinary shares outstanding (sharesin thousands) 2,597,543 2,597,543 25,335 2,622,878 |
Earnings per share (indollars) |
|---|---|---|---|
| 7.24 $ |
|||
| 7.17 $ |
(32) Transactions with non-controlling interest
On October 3, 2016, the Group indirectly acquired 49.79% issued shares of DAL for cash of $873,505 through a subsidiary, DEN. The details of the transaction which had an impact on equity attributable to owners of parent are as follows:
| Carrying amount of non-controlling interest acquired Consideration paid to non-controlling interest Difference between consideration and carrying amount of subsidiaries acquired or disposed Increase in capital surplus contributed to: Owners of the parent |
YearendedDecember 31,2016 993,871 $ 873,505) ( 120,366 $ 120,366 $ |
|---|---|
(33) Business combinations
-
A. Business combination transactions of the Group for the years ended December 31, 2017 and 2016 are as follows:
-
(a) In January 2017, the Group acquired 100% share ownership of UNICOM SYSTEM ENG. CORP. for cash of $351,014. In the third quarter, the acquisition price decreased by $9,320 based on the adjustment rule in the contract.
-
(b) In April 2017, the Group acquired 51% of the share capital of DES, acquired 100% of the share capital of DGB, acquired 51% of share capital of Delta Greentech Electronics Industry
LLC, and acquired 100% of share capital of DGA for a total amount of $755,090 (approximately US$24,850 thousand).
-
(c) On October 2, 2017, the Group publicly acquired 49.22% share ownership of Vivotek Inc. for cash of $3,945,583, and the allocation of acquisition price will be completed within a year.
-
(d) On January 12, 2016, the Group acquired 38.81% of the share capital of Power Forest Technology Corporation for a total amount of $123,793, and acquired 21.21% of the share capital of Power Forest Technology Corporation for a total amount of $55,368 in 2015. The Group acquired a total of 60.02% of the share capital of Power Forest Technology Corporation for a total amount of $179,161.
-
(e) On April 28, 2016, the Group acquired 85% of the share capital of Loy Tec and INNOCONTROL for a total amount of $2,229,415 (approximately EUR $61,200 thousand).
-
(e) The Group acquired Delta Controls Inc.’s building automation system operating segment’s assets for a cash consideration of $5,480,200 (approximately CAD 220 million) through its subsidiary, 0172043 B.C. Ltd. (name was changed to Delta Controls Inc.) on July 11, 2016.
-
(g) On December 15, 2016, the Group acquired 100% share ownership of AGEMA SYSTEMS, INC. for cash of $20,972 (US$658 thousand).
-
B. Consideration paid for acquisition of the abovementioned subsidiaries and fair value information of assets acquired and liabilities assumed from the acquisition on the acquisition date are as follows:
93
| December | 31,2017 | December | 31,2016 | |||
|---|---|---|---|---|---|---|
| Purchase consideration | ||||||
| Cash | $ | 5,042,367 | $ | 7,909,748 | ||
| Fair value of equity interest in the acquired | ||||||
| companies held by the Company and | ||||||
| subsidiaries before the business combination | - | 1,095 | ||||
| Non-controlling interest’s proportionate share | ||||||
| of the recognised amounts of acquiree’s | ||||||
| identifiable net assets | 4,466,948 | 498,901 | ||||
| 9,509,315 | 8,409,744 | |||||
| Fair value of the identifiable assets | ||||||
| acquired and liabilities assumed | ||||||
| Cash | 1,984,105 | 122,310 | ||||
| Other current assets | 3,916,309 | 795,058 | ||||
| Investments accounted for using equity | ||||||
| method | 1,196 | 2,368 | ||||
| Property, plant and equipment | 709,572 | 323,652 | ||||
| Intangible assets | 2,506,667 | 3,585,515 | ||||
| Deferred tax assets | 243,866 | 2,250 | ||||
| Other non-current assets | 97,720 | 1,440 | ||||
| Current liabilities | ( | 3,187,761) | ( | 264,443) | ||
| Non-current liabilities | ( | 443,243) | ( | 31,770) | ||
| Deferred tax liabilities | ( | 4,743) | ( | 196,767) | ||
| Minority interest | ( | 105,438) | - | |||
| Total identifiable net assets | 5,718,250 | 4,339,613 | ||||
| Goodwill | $ | 3,791,065 | $ | 4,070,131 |
- C. Starting from the acquisition of share ownership in the abovementioned subsidiaries, the operating revenue and loss before tax included in the consolidated statements of comprehensive income (loss) and contributed by those companies amounted to $6,667,581 and $305,832 for the year ended December 31, 2017, respectively. Had those companies been consolidated from January 1, 2016, the consolidated statement of comprehensive income would show operating revenue and profit before income tax as follows:
| revenue and profit before income tax as follows: | ||
|---|---|---|
| Operating revenue Profit before income tax |
Years endedDecember31, | |
| 2017 229,220,959 $ 24,132,567 |
2016 | |
| 225,784,507 $ 25,431,081 |
(34) Supplemental cash flow information
The Group sold 100% of shares in the subsidiary-Eltek s.r.o in April 2017, and therefore lost control over the subsidiary (please refer to Note 4(3) B. No. 8). The details of the consideration received from the transaction (including cash and cash equivalents) and assets and liabilities relating to the subsidiary are as follows:
| April 1,2017 | |||
|---|---|---|---|
| Consideration received | |||
| Cash | $ | 668,490 | |
| Total consideration | 668,490 | ||
| Carrying amount of the assets and liabilities of the subsidiary - | |||
| Eltek s.r.o. | |||
| Cash | 35,480 | ||
| Accounts receivable | 22,882 | ||
| Accounts receivable due from related parties | 98,412 | ||
| Inventories | 195,628 | ||
| Prepayments | 161,308 | ||
| Other current assets | 114 | ||
| Deferred income tax assets | 76,806 | ||
| Property, plant and equipment | 468,448 | ||
| Intangible assets | 226,626 | ||
| Other non-current assets | 2,523 | ||
| Accounts payable | ( | 143,383) | |
| Accounts payable to related parties | ( | 69,612) | |
| Other payables | ( | 431,753) | |
| Current income tax liabilities | ( | 244) | |
| Other current liabilities | ( | 3,992) | |
| Deferred income tax liabilities | ( | 86,267) | |
| Total net assets | $ | 552,976 |
For information of the deferred gain on disposal of subsidiary, Eltek s.r.o of 20.01%, please refer to Note 6(9) D.
(35) Share-based payment
- A. For the year ended December 31, 2017, the Group’s share-based payment arrangements were as follows:
| follows: | |||
|---|---|---|---|
| Type of arrangement Grantdate Vatics Inc. - Employee stock options 2016.11.8 Vivotek Inc. - Plan of restricted stocks to employees 2017.11.20 Power Forest - Employee stock options 2017.3.3 |
Quantity granted 1,000,000 2,116,000 700,000 |
Contract period 3 years 2 years 6 years |
Vesting conditions |
| 1 year’s service: 40% vested 2 years’ service: 70% vested 3 years’ service: 100% vested 1~3 years' service 1~2 years’ performance |
95
B. Details of the share-based payment arrangements are as follows:
(a) Employee share options
| Employee share options | ||
|---|---|---|
| Restricted stocks to employees Options outstanding opening balance at January 1 Acquired from business combinations Options granted Options forfeited Options outstanding at December 31 Options exercisable at December 31 January 1 Issued during the year December 31 |
2017 | |
| options - 1,838,000 1,000,000 96,000) ( 2,742,000 871,000 No. of 2017 No. ofshares - $ 700,000 700,000 $ |
Weighted-average exercise price (indollars) |
|
| - $ 16.50 15.00 14.51 |
||
| 15.95 | ||
| 16.50 | ||
| 2016 | ||
| No. ofshares | ||
| - $ - |
||
| - $ |
(b) Restricted stocks to employees
C. The expiry date and exercise price of stock options outstanding at balance sheet date are as follows:
| ollows: | |||
|---|---|---|---|
| Issue date approved March 3, 2017 November 8, 2016 |
Expirydate March 2, 2023 November 8, 2019 |
December | 31,2017 |
| No. of shares 1,000,000 1,742,000 |
Exercise price (in dollars) |
||
| 15.00 $ 16.50 |
- D. The fair value of stock options granted is measured using the Black-Scholes option-pricing model. Relevant information is as follows:
| Type of Grant Stock price Exercise price Expected price arrangement date (in dollars) (in dollars) volatility Power Forest- Employee stock options 2017.3.3 18.38 15.00 32.08%~ 33.22% (Note) Vatics Inc.- Employee stock options 2016.11.8 14.60 16.50 36.37%~ 37.25% (Note) Vivotek Inc.- Plan of restricted stocks to employees 2017.11.20 97.20 - Not applicable |
Expected option Expected Risk-free interest Fair value per unit life dividends rate (in dollars) 3.5~4.5 5% 0.79%~ 0.88% 4.0053~ 4.0960 2.5~3.5 0% 0.57%~ 0.67% 2.7995~ 3.3727 1~2 Not applicable Not applicable 97.2000 |
|---|---|
-
Note: Expected price volatility rate was estimated by using the stock prices of the most recent period with length of this period approximate to the length of the stock options’ expected life, and the standard deviation of return on the stock during this period.
-
E. Expenses incurred on share-based payment transactions are shown below:
| Equity-settled | 2017 2016 $ 32,599 $ - Years endedDecember31, |
|---|---|
| 2017 $ 32,599 |
7. RELATED PARTY TRANSACTIONS
- (1) Names and relationship of related parties
| LATED PARTY TRANSACTIONS Names and relationship of related parties |
|
|---|---|
| Namesandrelationship of related parties | Relationship with the Group |
| Delta Electronics (Thailand) Public Company Limited Delta Power Solutions (India) Pvt Ltd. Delta Electronics (Slovakia) s.r.o. Delta Electronics India Pvt Ltd. Delta Energy Systems (Singapore) PTE. LTD. Delta Energy Systems (Australia) PTY.LTD. Delta Greentech (Netherlands) B.V. Digital Projection Ltd. Digital Projection Inc. Infani Technology Inc. |
Associates " " " " " " " " It was an accociate since October 2, 2017 |
97
| Namesandrelationship of related parties | Relationship with the Group |
|---|---|
| Delta Electronics (Switzerland) AG (Note 1) Delta Electronics (Italy) S.r.l (Note 2) Delta Greentech (Brasil) S.A. Delta Greentech (USA) Corporation Eltek s.r.o. |
It was an associate before April 1, 2017, and became a subsidiary since April 1, 2017. " " " It was a subsidiary before April 1, 2017, and became an associate since April 1, 2017. |
-
Note 1: Formerly named Delta Energy Systems (Switzerland) AG, and was renamed Delta Electronics (Switzerland) AG.
-
Note 2: Formerly named Delta Energy Systems (Italy) S.r.l., and was renamed Delta Electronics (Italy) S.r.l..
(2) Significant transactions and balances with related parties
- A. Sales of goods
| Sales of goods | ||
|---|---|---|
| Sales of goods: Associates |
Years endedDecember31, | |
| 2017 5,748,053 $ |
2016 | |
| 5,553,935 $ |
The sales terms, including prices and collections, were negotiated based on cost, market, competitors and other factors.
- B. Purchases of goods
| competitors and other factors. Purchases of goods |
||
|---|---|---|
| Purchases of goods: Associates |
Years endedDecember31, | |
| 2017 4,894,669 $ |
2016 | |
| 1,422,296 $ |
The purchase terms, including prices and payments, were negotiated based on cost, market, competitors and other factors.
- C. Period-end balances arising from sales of goods
| competitors and other factors. Period-end balances arising from sales of goods |
||
|---|---|---|
| Receivables from related parties: Associates |
December31,2017 1,319,469 $ |
December31,2016 |
| 1,431,921 $ |
The receivables from related parties arise mainly from sales transactions. The receivables are due 75 days after the date of sale. The receivables are unsecured in nature and bear no interest.
D. Period-end balances arising from purchases of goods
| Period-end balances arising from purchases of goods | |
|---|---|
| December31,2017 | December31,2016 |
| Payables to related parties: | |
| Associates 1,206,197 $ |
468,980 $ |
| The payables to related parties arise mainly from purchase transactions | and are due 70 days after |
| the date of purchase. The payables bear no interest. |
E. Period-end balances arising from other transactions
| The above pertain mainly to payments on behalf F. Property transactions: (a) Acquisition of financial assets: Other receivables-related parties Associates |
of others. December31,2017 70,181 $ |
December31,2016 |
|---|---|---|
| 104,580 $ |
||
| " Total Delta Greentech (Netherlands) B.V. " " |
Accounts No. ofshares " 1,500,000 Investments accounted for using equity method 10,200 " 4,315,657 " 15,708 |
Objects Delta Electronics Systems (Switzerland) AG Delta Greentech (Brasil) S.A. Delta Greentech Electronics Industry LLC Delta Greentech (USA) Corporation |
Year ended December 31, 2017 Consideration |
|---|---|---|---|
| 125,797 388,940 $ 216,044 24,309 |
|||
| 755,090 $ |
The Group has not acquired financial assets from related parties for the year ended December 31, 2016.
99
(b) Disposal of financial assets:
Year ended December 31, 2017 Accounts No. of shares Objects Proceeds Gain/(loss) Delta Greentech Investments Not applicable Eltek s.r.o. $ 668,490 $ 115,514 (Netherlands) accounted for B.V. using equity method
-
A. As of December 31, 2017, all proceeds have been collected, and gains on disposal of financial assets are deferred based on shareholding ratio.
-
B. For the year ended December 31, 2016, the Group has not disposed financial assets to related parties.
-
(c) Acquisition of equipment
Associates
December 31, 2017 December 31, 2016 $ 2,300 $ -
(3) Key management compensation
Salaries and other short-term employee benefits
| Years endedDecember31, | Years endedDecember31, |
|---|---|
| 2017 434,245 $ |
2016 |
| 561,149 $ |
8. PLEDGED ASSETS
The Group’s assets pledged as collateral are as follows:
| Pledgedassets Demand deposits (shown as other current assets and other non- current assets) Time deposits (shown as other current assets) Property, plant and equipment |
December 31, December 31, 2017 2016 96,349 $ 146,174 $ 183,623 145,819 399,957 - 679,929 $ 291,993 $ Bookvalue |
Pledge purpose |
|---|---|---|
| December 31, 2017 96,349 $ 183,623 399,957 679,929 $ |
||
| Performance bonds Perfermance bonds, customs deposits and other guarantee Long-term borrowings and credit line |
9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT COMMITMENTS
(1) Contingencies
None.
(2) Commitments
- A. Capital commitments
Capital expenditures contracted for at the balance sheet date but not yet incurred are as follows:
| Property, plant and equipment Costs of computer software |
December31,2017 352,348 $ - $ |
December31,2016 |
|---|---|---|
| 148,991 $ |
||
| 175,350 $ |
- B. Operating lease commitments
The future aggregate minimum lease payments under non-cancellable operating leases are as follows:
| follows: | ||
|---|---|---|
| Not later than one year Later than one year but not later than five years Later than five years |
December31,2017 342,577 $ 600,593 115,309 1,058,479 $ |
December31,2016 |
| 318,111 $ 594,015 171,317 |
||
| 1,083,443 $ |
10. SIGNIFICANT DISASTER LOSS
None.
11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE
On March 8, 2018, the Board of Directors adopted a resolution to acquire the land located in Zhongli District, Taoyuan City amounting to $1,285,000 in order to expand the plant for future business development.
12. OTHERS
(1) Capital risk management
The Group’s objectives (including disposal groups held for sale) when managing capital are to maintain an integrity credit rating and good capital structure to support operating and maximum stockholders’ equity.
(2) Financial instruments
- A. Fair value information of financial instruments
The fair value of financial instruments measured at amortised cost (including notes receivable,
101
accounts receivable (including related parties), other receivables (including related parties), short-term borrowings, notes payable, accounts payable (including related parties) and other payables) are based on their book value as book value is approximate to fair value. The fair value of long-term loans (including current portion) is based on book value as their interest rate is approximate to market interest rate. The fair value information of financial instruments measured at fair value is provided in Note 12(3).
- B. Financial risk management policies
The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial position and financial performance. The Group uses derivative financial instruments to hedge certain risk exposures (see Notes 6(2) and 6(16)).
-
C. Significant financial risks and degrees of financial risks
-
(a) Market risk
Foreign exchange risk
-
i. The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the USD, RMB and EUR. Foreign exchange risk arises from future commercial transactions, recognised assets and liabilities and net investments in foreign operations.
-
ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. To manage their foreign exchange risk arising from future commercial transactions and recognised assets and liabilities, entities in the Group use forward foreign exchange contracts, foreign exchange swap contracts and options, transacted with Group treasury.
-
iii. The Group adopts the derivative financial instruments like forward exchange contracts / forward exchange transactions, etc. to hedge the fair value risk and cash flow risk due to foreign exchange rate fluctuations. The Group monitors at any time and pre-sets a “stop loss” amount to limit its foreign exchange risk.
-
iv. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: USD and RMB). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
December 31, 2017
| Foreign currency amount (in thousands) (Foreign currency: functional currency) Financial assets Monetary items RMB : USD (Note) 1,306,689 $ USD : RMB (Note) 374,463 USD : NTD 366,890 USD : NOK (Note) 55,435 EUR : NOK (Note) 52,568 EUR : USD (Note) 39,844 Non-monetary items USD : NTD 3,639,718 $ THB : NTD 9,486,456 RMB : USD (Note) 6,575,994 THB : USD (Note) 1,401,926) ( EUR : USD (Note) 58,244 NOK : USD (Note) 4,146,750 CAD : USD (Note) 104,037 Financial liabilities Monetary items RMB: USD (Note) 1,866,439 $ USD : RMB (Note) 313,273 USD : NTD 286,275 USD : CAD (Note) 98,108 USD : NOK (Note) 91,127 EUR : NOK (Note) 41,218 |
Exchange Book value rate (NTD) 0.1536 5,972,706 $ 6.5108 11,144,019 29.7600 10,918,646 8.2224 1,649,746 9.8276 1,869,844 1.1952 1,417,251 29.7600 108,318,012 $ 0.9170 8,704,772 0.1536 30,058,012 0.0308 1,286,407) ( 1.1952 2,071,730 0.1216 15,008,748 0.7967 2,446,714 0.1536 8,531,250 $ 6.5108 9,323,004 29.7600 8,519,544 1.2552 2,919,694 8.2224 2,711,940 9.8276 1,466,124 |
|---|---|
Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.
103
December 31, 2016
| Foreign currency (Foreign currency: functional amount currency) (in thousands) Financial assets Monetary items RMB:USD (Note) 1,136,518 $ USD:RMB (Note) 443,983 USD:NTD 290,284 EUR:USD (Note) 33,349 USD:NOK (Note) 55,693 EUR:NOK (Note) 47,857 Non-monetary items RMB:USD (Note) 9,353,911 $ EUR:USD (Note) 65,423 USD:NTD 3,425,504 THB:NTD 8,776,613 THB:USD (Note) 948,456) ( NOK:USD (Note) 4,251,777 Financial liabilities Monetary items RMB:USD (Note) 1,805,188 $ USD:RMB (Note) 267,041 USD:NTD 262,441 USD:CAD (Note) 98,345 USD:NOK (Note) 78,245 EUR:NOK (Note) 35,298 |
Exchange Book value rate (NTD) 0.1438 5,269,000 $ 6.9563 14,318,452 32.2500 9,361,659 1.0512 1,130,531 8.6335 1,796,099 9.0753 1,622,352 0.1438 43,365,946 $ 1.0512 2,217,841 32.2500 110,472,488 0.9050 7,942,835 0.0281 858,353) ( 0.1158 15,882,217 0.1438 8,369,014 $ 6.9563 8,612,072 32.2500 8,463,722 1.3488 3,171,626 8.6335 2,523,401 9.0753 1,196,602 |
|---|---|
Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.
- v. Total exchange (loss) gain, including realised and unrealised arising from significant foreign exchange variation on the monetary items held by the Group for the years ended December 31, 2017 and 2016 amounted to ($21,904) and $229,912, respectively.
| (Foreign currency: functional currency) Financial assets Monetary items RMB : USD (Note) USD : RMB (Note) USD : NTD USD :NOK (Note) EUR : NOK (Note) EUR : USD (Note) Financial liabilities Monetary items RMB : USD (Note) USD : RMB (Note) USD : NTD USD : CAD (Note) USD : NOK (Note) EUR : NOK (Note) |
Year ended December 31,2017 | Year ended December 31,2017 | Year ended December 31,2017 |
|---|---|---|---|
| Sensitivityanalysis | |||
| Degree of variation 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% |
Effect on profit or loss 59,727 $ 111,440 109,186 16,497 18,698 14,173 85,313 $ 93,230 85,195 29,197 27,119 14,661 |
Effect on comprehensive income |
|
| - $ - - - - - - $ - - - - - |
|||
Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.
105
| (Foreign currency: functional currency) Financial assets Monetary items RMB : USD (Note) USD : RMB (Note) USD : NTD EUR : USD (Note) USD : NOK (Note) EUR : NOK (Note) Financial liabilities Monetary items RMB : USD (Note) USD : RMB (Note) USD : NTD USD : CAD (Note) USD : NOK (Note) EUR : NOK (Note) |
YearendedDecember31,2016 | YearendedDecember31,2016 | YearendedDecember31,2016 |
|---|---|---|---|
| Sensitivityanalysis | |||
| Degree of variation 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1% |
Effect on profitor loss 52,690 $ 143,185 93,617 11,305 17,961 16,224 83,690 $ 86,121 84,637 31,716 25,234 11,966 |
Effect on comprehensiveincome |
|
| - $ - - - - - - $ - - - - - |
|||
- Note: Certain consolidated entities’ functional currency is not NTD. Therefore, the Group shall consider these items when disclosing the above information.
Price risk
The Group is exposed to equity securities price risk because of investments held by the Group and classified on the consolidated balance sheet either as available-for-sale or at fair value through profit or loss. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio to control this risk.
The Group’s investments in equity securities comprise listed and unlisted stocks. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the years ended December 31, 2017 and 2016 would have increased/decreased by $309 and $151, respectively, as a result of gain/loss on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $57,902 and $64,624 as of December 31, 2017 and 2016, respectively, as a result of gain/loss on equity securities classified as available-for-sale.
Interest rate risk
- i. The Group’s interest rate risk arises from long-term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. Borrowings issued at fixed rates expose the
Group to fair value interest rate risk. The Group’s borrowings mainly bear fixed and variable interest rate. During the years ended December 31, 2017 and 2016, the Group’s borrowings at variable rate were denominated in NTD, USD, JPY and EUR.
- ii. If the interest rate increases by 0.25%, and all other conditions are the same, the impact on post-tax profit would decrease by $1,435 and $1,093 for the years ended December 31, 2017 and 2016, respectively, resulting from the variable rate borrowings.
(b) Credit risk
-
i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations as described below:
-
According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.
-
Individual risk limits are set based on internal or external ratings in accordance with limits set by the credit controller. The utilisation of credit limits is regularly monitored.
-
For banks and financial institutions, only well rated parties are accepted.
-
Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as credit exposures to customers, including outstanding receivables and committed transactions.
-
ii. For the years ended December 31, 2017 and 2016, the management does not expect any significant losses from non-performance by these counterparties.
-
iii. The credit quality information of significant financial assets that are neither past due nor impaired is described in Note 6(6).
(c) Liquidity risk
-
i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs.
-
ii. The table below analyses the Group’s non-derivative financial liabilities (including noncurrent disposal group classified as held for sale) and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities and to the expected maturity date for derivative financial liabilities:
107
Non-derivative financial liabilities:
| December 31,2017 Short-term borrowings Notes and accounts payable (including related parties) Other payables Long-term borrowings (including current portion) December 31,2016 Short-term borrowings Notes and accounts payable (including related parties) Other payables Long-term borrowings (including current portion) |
Less than 1year 17,463,509 $ 37,924,813 25,209,483 48,752 Less than 1year 12,539,294 $ 37,514,151 23,275,430 47,072 |
Between 1 and 2years - $ - - 10,730,741 Between 1 and 2years - $ - - 8,059,405 |
Between 2 and 5years - $ - - 102,195 Between 2 and 5years - $ - - 228,166 |
Over 5years |
|---|---|---|---|---|
| - $ - - 386,000 Over 5years |
||||
| - $ - - 226,387 |
Derivative financial liabilities:
As of December 31, 2017 and 2016, the derivative financial liabilities which were operated by the Group are due within 1 year.
- iii. The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis to be significantly earlier, nor expect the actual cash flow amount to be significantly different.
(3) Fair value information
-
A. Details of the fair value of the Group’s financial assets and financial liabilities not measured at fair value are provided in Note 12(2)A. Details of the fair value of the Group’s investment property measured at cost are provided in Note 6(11).
-
B. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
-
Level 3: Unobservable inputs for the asset or liability.
-
C. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities at December
| 31, 2017 and 2016 is as follows: December 31, 2017 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Equity securities Forward exchange contracts Available-for-sale financial assets Equity securities Convertible bonds Derivative financial assets for hedging Liabilities Recurring fair value measurements Financial liabilities at fair value through profit or loss Forward exchange contracts |
Level 1 30,911 $ - 4,209,730 71,600 - 4,312,241 $ - $ |
Level 2 - $ 83,837 - - 7,061 90,898 $ 9,746 $ |
Level 3 - $ - 1,580,428 - - 1,580,428 $ - $ |
Total |
|---|---|---|---|---|
| 30,911 $ 83,837 5,790,158 71,600 7,061 |
||||
| 5,983,567 $ |
||||
| 9,746 $ |
109
| December 31, 2016 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Equity securities Forward exchange contracts Derivative financial assets for hedging Available-for-sale financial assets Equity securities Convertible bonds Liabilities Recurring fair value measurements Financial liabilities at fair value through profit or loss Forward exchange contracts |
Level 1 15,075 $ - - 4,880,265 140,103 5,035,443 $ - $ |
Level 2 - $ 41,177 7,708 - - 48,885 $ 219,490 $ |
Level 3 - $ - - 1,582,140 - 1,582,140 $ - $ |
Total |
|---|---|---|---|---|
| 15,075 $ 41,177 7,708 6,462,405 140,103 |
||||
| 6,666,468 $ |
||||
| 219,490 $ |
-
D. The methods and assumptions that the Group used to measure fair value are as follows:
-
(a) The instruments that the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:
| Market quoted price | Listed shares Closing price |
Convertible(exchangeable)bond |
|---|---|---|
| Closing price |
-
(b) Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques that are approved for financial management.
-
(c) When assessing non-standard and low-complexity financial instruments, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.
-
(d) The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate.
-
(e) The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using the valuation model is adjusted accordingly with
additional inputs. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.
-
(f) The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty.
-
E. For the years ended December 31, 2017 and 2016, there was no transfer between Level 1 and Level 2.
-
F. The following chart is the movement of Level 3 for the years ended December 31, 2017 and 2016:
| 2016: | ||||
|---|---|---|---|---|
| 2017 | 2016 | |||
| Equitysecurities | Equitysecurities | |||
| At January 1 | $ | 1,582,140 | $ | 1,322,317 |
| Acquired in the year | 502,639 | 422,835 | ||
| Losses recognised in profit or loss | ( | 20,569) | ( | 108,693) |
| Losses recognised in other comprehensive | ||||
| income | - | ( | 14,150) | |
| Proceeds from capital reduction | ( | 95,733) | ( | 34,679) |
| Disposals in the year | ( | 49,500) | - | |
| Transfers out from level 3 | ( | 314,776) | - | |
| Net exchange differences | ( | 23,773) | ( | 5,490) |
| At December 31 | $ | 1,580,428 | $ | 1,582,140 |
-
G. Because some of Level 3 equity securities were listed or emerged in 2017, and there is sufficient observable market information available, the Group has transferred the fair value from Level 3 into Level 1 at the end of the month when the event occurred.
-
H. Investment department is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions and periodical review. Investment property is evaluated regularly by the Group’s financial treasury based on the valuation methods and assumptions announced by the Financial Supervisory Commission, Securities and Futures Bureau.
The capital department establishes valuation policies, valuation processes and ensures compliance with the related requirements in IFRS. The related valuation results are reported to the management monthly. The management is responsible for managing and reviewing valuation processes.
- I. The following is the qualitative information of significant unobservable inputs and sensitivity
111
analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
| value measurement: | |||||
|---|---|---|---|---|---|
| Non-derivative equity instrument: Unlisted shares Non-derivative equity instrument: Unlisted shares |
Fair value at December 31, 2017 |
Valuation technique |
Significant unobservable input |
Range (weighted average) |
Relationship of inputs to fair value |
| $ 1,580,428 Fair value at December 31, 2016 |
Net asset value Valuation technique |
Not applicable Significant unobservable input |
- Range (weighted average) |
Not applicable Relationship of inputs to fair value |
|
| $ 1,582,140 | Net asset value |
Not applicable | - | Not applicable |
- J. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets and liabilities categorised within Level 3 if the inputs used to valuation models have changed:
December 31, 2017
| December | 31,2017 | ||
|---|---|---|---|
| Financial assets Equity instrument Financial assets Equity instrument |
Net asset value ± 1% Net asset value ± 1% Input Change Input Change |
Favourable Unfavourable change change - $ - $ December Recognised in profit or loss |
Favourable Unfavourable change change 15,804 $ 15,804) ($ Favourable Unfavourable change change 15,821 $ 15,821) ($ comprehensive income 31,2016 Recognised in other Recognised in other comprehensive income |
| Favourable change - $ |
Favourable change 15,804 $ 31,2016 |
||
| Favourable Unfavourable change change - $ - $ Recognised in profit or loss |
|||
| Favourable change - $ |
Favourable change 15,821 $ |
13. SUPPLEMENTARY DISCLOSURES
(1) Significant transactions information
-
A. Loans to others: Please refer to table 1.
-
B. Provision of endorsements and guarantees to others: Please refer to table 2.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.
-
D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: Please refer to table 4.
-
E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 5.
-
G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 6.
-
H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 7.
-
I. Trading in derivative instruments undertaken during the reporting periods: Please refer to Notes 6(2), 6(5), 6(16) and 12(2).
-
J. Significant inter-company transactions during the reporting periods: Please refer to table 8.
(2) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China) : Please refer to table 9.
(3) Information on investments in Mainland China
-
A. Basic information: Please refer to table 10.
-
B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland China: Please refer to table 6, 7 and 8 for significant transactions of purchases, sales, receivables and payables of investee companies in the Mainland China, and transactions between the Company indirectly through investees in a third area, Delta Electronics Int'l (Singapore) Pte. Ltd. (DEIL-SG) and Cyntec International Ltd. (CIL-Labuan), with investee companies in the Mainland China, for the year ended December 31, 2017.
14. OPERATING SEGMENT INFORMATION
(1) General information
The Group’s management has determined the reportable segments based on the reports reviewed by the Board of Directors that are used to make strategic decisions. The Group considers the business from a product perspective. The Group’s business is segregated into power electronics business,
113
automation business and infrastructure business. Breakdown of the revenue from all sources is as follows:
-
A. Power electronics: Component, Embedded Power, Fans and Thermal Management, Automotive Electronics, Merchant & Mobile Power and Vivitek Projectors.
-
B. Automation: Industrial Automation and Building Automation.
-
C. Infrastructure: ICT Infrastructure and Energy Infrastructure.
Because of the change of product classification, the Group’s internal business segment restructed accordingly. The prior period information was restated for comparison.
(2) Measurement of segment information
The Group’s segment profit (loss) is measured with the operating profit (loss) before tax, which is used as a basis for the Group in assessing the performance of the operating segments. The accounting policies of the operating segments are in agreement with the significant accounting policies summarized in Note 4.
(3) Segment information
The segment information provided to the chief operating decision-maker for the reportable segments is as follows:
| is as follows: | ||||
|---|---|---|---|---|
| Revenue from external customers Segment income (Note) Revenue from external customers Segment income (Note) |
Year ended December 31,2017 | |||
| Power electronics business 117,951,431 $ 13,917,261 $ |
Automation Infrastructure business business 33,025,178 $ 70,728,482 $ 5,474,338 $ 5,550,517 $ Year ended December 31,2016 |
Total | ||
| 221,705,091 $ |
||||
| 24,942,116 $ |
||||
| Power electronics business 118,741,155 $ 16,133,906 $ |
Automation business 26,961,883 $ 4,621,967 $ |
Infrastructure business 67,084,844 $ 5,051,938 $ |
Total | |
| 212,787,882 $ |
||||
| 25,807,811 $ |
Note: Segment income represents income after eliminating inter-segment transactions.
(4) Reconciliation information for segment income (loss)
-
A. The revenue from external customers reported to the chief operating decision-maker is measured in a manner consistent with that of the statement of comprehensive income.
-
B. A reconciliation of reportable segments income or loss to income (loss) before tax from
continuing operations for the years ended December 31, 2017 and 2016 is provided as follows:
| Years ended | December31, | December31, | |||
|---|---|---|---|---|---|
| 2017 | 2016 | ||||
| Reportable segments income | $ | 24,942,116 | $ | 25,807,811 | |
| Other segments' loss | ( | 5,168,328) | ( | 4,982,140) | |
| Non-operating income and expenses | 4,024,492 | 3,964,290 | |||
| Income before tax from continuing operations | $ | 23,798,280 | $ | 24,789,961 |
(5) Information on products and services
As the Group considered the business from a product perspective, the reportable segments were based on different products and services. Revenues from external customers are the same as in Note 14(3).
(6) Geographical information
Information about geographic areas for the years ended December 31, 2017 and 2016 were as follows:
| follows: | |||
|---|---|---|---|
| Mainland China U.S.A. Taiwan Others |
Years ended December 31, | ||
| Non-current Revenue assets 123,318,752 $ 29,197,097 $ 34,617,660 2,721,513 7,029,237 28,919,089 58,611,865 21,858,138 223,577,514 $ 82,695,837 $ 2017 |
2016 | ||
| Revenue 123,318,752 $ 34,617,660 7,029,237 58,611,865 223,577,514 $ |
Revenue 117,653,470 $ 39,626,956 10,668,246 46,406,899 214,355,571 $ |
Non-current assets |
|
| 26,255,162 $ 2,916,163 21,749,131 25,098,946 |
|||
| 76,019,402 $ |
(7) Major customer information
There are no customers accounting for more than 10% of the Group’s operating revenues for the years ended December 31, 2017 and 2016.
115
| Table 1 Expressed in thousands of New Taiwan dollars, except as otherwise indicated |
Footnote | Footnote | Note 5 | Note 5 | Note 5 | Note 4 | Note 4 | Note 5 | Note 5 | Note 5 and 8 |
Note 5 | Note 4 | Note 4 | Note 6 | Note 6 | Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows: (1) The Company is ‘0’. (2) The subsidiaries are numbered in order starting from ‘1’. Note 2: Maximum outstanding balance during the current period was translated into New Taiwan dollars using the exchange rate at December 31, 2017, which the Company reported to the Securities and Futures Bureau. Note 3: Limit on loans granted by the Company to a single party is 20% of the Company’s net assets based on the latest audited or reviewed financial statements, and limit on total loans is 40% of the Company’s net assets based on the latest audited or reviewed financial statements. Note 4: Limit on loans granted by subsidiaries to a single party is 40% of the subsidiaries’ net assets based on the latest audited or reviewed financial statements, and limit on total loans is 40% of the subsidiaries’ net assets based on the latest audited or reviewed financial statements. Note 5: Limit on loans for financing granted by and to subsidiaries of which the ultimate parent directly or indirectly holds 100% of its voting shares is the lender’s net assets based on the latest audited or reviewed financial statements, and limit on total loans is the lender’s net assets based on the latest audited or reviewed financial statements. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ceiling on total loans granted |
27,181,071 $ |
27,181,071 | 10,991,810 | 14,643,249 | 30,055,980 | 3,958,907 | 3,958,907 | 3,958,907 | 329,084 | 1,853,398 | 2,878,616 | 561,644 | 561,644 | |||
| Limit on loans granted to a single party |
27,181,071 $ |
27,181,071 | 10,991,810 | 14,643,249 | 30,055,980 | 3,958,907 | 3,958,907 | 3,958,907 | 329,084 | 1,853,398 | 2,878,616 | 280,822 | 60,000 | |||
| Collateral | Value | - $ |
- | - | - | - | - | - | - | - | - | - | - | - | ||
| Item | None | None | None | None | None | None | None | None | None | None | None | None | None | |||
| Allowance for doubtful |
accounts | - $ |
- | - | - | - | - | - | - | - | - | - | - | - | ||
| Reason for short-term |
financing | Additional operating capital |
Additional operating capital |
Additional operating capital |
Additional operating capital |
Additional operating capital |
Additional operating capital |
Additional operating capital |
Additional operating capital |
Additional operating capital |
Additional operating capital |
Additional operating capital |
Additional operating capital |
Additional operating capital |
||
| Amount of transactions with the |
borrower | - $ |
- | - | - | - | - | - | - | - | - | - | - | - | ||
| Nature of loan |
(Note 7) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||
| Interest | rate | 0.50% | 0.50% | 0.50% | 0.50% | 0.50% | 1.90% | 2.70% | 1.90% | 3.25% | 4.35% | 0.00% | 1.00% | 1.00% | ||
| Actual amount |
drawn down | 7,440,000 $ |
2,886,720 | 6,547,200 | 833,280 | 892,800 | 21,341 | - | - | - | 1,403,257 | - | 117,170 | - | ||
| Balance at December 31, 2017 |
7,440,000 $ |
3,868,800 | 6,547,200 | 833,280 | 892,800 | 21,342 | 202,368 | - | 321,100 | 1,403,257 | 594,213 | 200,000 | 30,000 | |||
| Maximum outstanding balance during the year ended December 31, 2017 (Note 2) |
7,440,000 $ |
3,868,800 | 6,547,200 | 833,280 | 892,800 | 21,342 | 202,368 | 256,104 | 321,100 | 1,599,805 | 594,213 | 200,000 | 30,000 | |||
| Is a related party |
Yes | Yes | Yes | Yes | Yes | Yes | Yes | Yes | Yes | Yes | Yes | Yes | Yes | |||
| General ledger account |
Other receivables - related parties |
Other receivables – related parties |
Other receivables - related parties |
Other receivables - related parties |
Other receivables - related parties |
Other receivables - related parties |
Other receivables - related parties |
Other receivables - related parties |
Other receivables - related parties |
Other receivables - related parties |
Other receivables - related parties |
Other receivables - related parties |
Other receivables - related parties |
|||
| Borrower | Delta Electronics (Netherlands) B.V. |
Delta Controls Inc. | Delta Electronics (Netherlands) B.V. |
Delta Electronics (Netherlands) B.V. |
Delta Electronics (Netherlands) B.V. |
Eltek Italia S.r.l. | ELTEK MEA DMCC | Eltek s.r.o. | E.V.I. Electronics Sp. z o.o. | Cyntec Electronics (Suzhou) Co., Ltd. |
Cyntec Electronics (Suzhou) Co., Ltd. |
Vatics Inc. | Aetek Inc. | |||
| Creditor | Fairview Assets Ltd. | Fairview Assets Ltd. | Delta Networks Holding Limited | Delta Electronics (H.K.) Ltd. | Delta International Holding Limited |
ELTEK AS | ELTEK AS | ELTEK AS | Eltek Deutschland GmbH | Delta Electronincs (Wuhu) Co. Ltd. |
Delta Electronincs Compenents (Wujang) Ltd. |
Vivotek Inc. | Vivotek Inc. | |||
| No. (Note 1) |
1 | 1 | 2 | 3 | 4 | 5 | 5 | 5 | 6 | 7 | 8 | 9 | 9 |
117
| Delta Electronics Inc. and Subsidiaries Provision of endorsements and guarantees to others Year ended December 31, 2017 Table 2 Expressed in thousands of New Taiwan dollars, except as otherwise indicated |
Footnote | Note 3 | Note 3 | Note 3 | Note 3 | Note 5 | Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows: (1) The Company is ‘0’. (2) The subsidiaries are numbered in order starting from ‘1’. Note 2: In accordance with the Company's“Procedures for Provision of Endorsements and Guarantees,” limit on total endorsements is 40% of the Company's net assets based on the latest audited or reviewed financial statements, limit on endorsements to a single company is 20% of the Company's net assets based on the latest audited or reviewed financial statements. Limit on total endorsements granted by the Company and subsidiaries is 50% of the Company's net assets based on the latest audited or reviewed financial statements, limit on total endorsements to a single party is 30% of the Company's net assets based on the latest audited or reviewed financial statements. Note 3: In accordance with Eltek's “Procedures for Provision of Endorsements and Guarantees,” limit on total endorsements is 5% of the Company’s net assets based on the latest audited or reviewed financial statements, and limit on endorsements to a single party is 2% of the Company’s net assets based on the latest audited or reviewed financial statements. Note 4: The Company's net assets based on the latest audited or reviewed financial statements were $124,556,969 thousand (2017/12/31). Note 5: The limit on total endorsements/guarantees of Vivotek Inc. shall not exceed 40% of the company’s net assets value in the lastest financial statement which was reviewed or audited by independent accountant, and limit on endorsements to a single party is 20% of Vivotek Inc.’s net assets based on the latest audited or reviewed financial statements. At the same, the limit is not allowed to excess the purchase or sales amount, which is higher, within one year or current period when endorsements and guarantees are incurred. Note 6: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following six categories: (1) Having business relationship. (2) The endorser/guarantor parent company owns directly more than 50% voting shares of the endorsed/guaranteed subsidiary. (3) The endorser/guarantor parent company and its subsidiaries jointly own more than 50% voting shares of the endorsed/guaranteed company. (4) The endorsed/guaranteed parent company directly or indirectly owns more than 50% voting shares of the endorser/guarantor subsidiary. (5) Mutual guarantee of the trade as required by the construction contract. (6) Due to joint venture, each shareholder provides endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership. |
|
|---|---|---|---|---|---|---|---|---|
| Provision of | endorsements / guarantees to the party in Mainland China |
N | N | N | N | N | ||
| Provision of | endorsements / guarantees by subsidiary to parent company |
N | N | N | N | N | ||
| Provision of | endorsements / guarantees by parent company to subsidiary |
Y | Y | Y | Y | Y | ||
| Ceiling on total | amount of endorsements / guarantees provided |
6,227,848 $ |
6,227,848 | 6,227,848 | 6,227,848 | 1,123,288 | ||
| Ratio of accumulated | endorsement / guarantee amount to net asset value of the endorser / guarantor company |
0.24% | 0.01% | 0.06% | 0.11% | 4.27% | ||
| Amount of endorsements / guarantees secured with collateral |
$ - | - | - | - | - | |||
| Actual amount drawn down |
- $ |
18,050 | 69,423 | 133,920 | - | |||
| Outstanding endorsement / guarantee amount at December 31, 2017 |
297,600 $ |
18,050 | 69,423 | 133,920 | 120,000 | |||
| Maximum outstanding endorsement / guarantee amount as of December 31, 2017 |
297,600 $ |
18,050 | 69,423 | 133,920 | 120,000 | |||
| Limit on endorsements / guarantees provided for a single party |
2,491,139 $ |
2,491,139 | 2,491,139 | 2,491,139 | 192,900 | |||
| Party being endorsed/guaranteed | Relationship with the endorser / guarantor (Note 6) |
3 | 3 | 3 | 3 | 1 | ||
| Company name | ELTEK POWER PTE. LTD. |
Eltek Power Sweden AB | ELTEK MEA DMCC | ELTEK AUSTRALIA PTY LIMITED |
Vatics Inc. | |||
| Endorser / guarantor | ELTEK AS | ELTEK AS | ELTEK AS | ELTEK AS | Vivotek Inc. | |||
| Number (Note 1) |
1 | 1 | 1 | 1 | 2 |
| Expressed in thousands of New Taiwan dollars, except as otherwise indicated Table 3 |
Footnote | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31,2017 | Fair value | 254,825 $ |
2,298,255 | 82,080 | 232,087 | 284,126 | 89,282 | 32,808 | 34,282 | 265,122 | 244,215 | 261,410 | 228,026 | 1,801,879 | 5,208 | 104,081 | 336,195 | 89,874 | 341,203 | 44,281 | 3,885 | 11,904 | |
| Ownership (%) | 18.94 | 16.40 | 0.37 | - | 3.68 | - | 19.79 | 15.00 | 1.52 | 1.09 | 0.28 | 0.13 | - | - | 11.53 | 3.46 | 3.31 | 19.00 | 4.65 | - | - | ||
| Book value | 254,825 $ |
2,298,255 | 82,080 | 232,087 | 284,126 | 89,282 | 32,808 | 34,282 | 265,122 | 244,215 | 261,410 | 228,026 | 1,801,879 | 5,208 | 104,081 | 336,195 | 89,874 | 341,203 | 44,281 | 3,885 | 11,904 | ||
| Number of shares | 26,852,000 | 167,145,851 | 608,000 | - | 9,547,235 | - | 74,000,000 | - | 1,800,000 | 1,809,000 | 822,043 | 573,650 | - | - | 200,000 | 55,029,284 | 1,454,193 | 1,900 | 33,795 | - | - | ||
| General ledger account | Available-for-sale financial assets | Available-for-sale financial assets | Available-for-sale financial assets | - | Available-for-sale financial assets | - | Financial assets carried at cost - non-current |
Financial assets carried at cost - non-current |
Available-for-sale financial assets | Available-for-sale financial assets | Available-for-sale financial assets | Available-for-sale financial assets | - | Financial assets carried at cost - non-current |
Financial assets carried at cost - non-current |
Financial assets carried at cost - non-current |
Financial assets carried at cost - non-current |
Financial assets carried at cost - non-current |
Financial assets carried at cost - non-current |
Financial assets carried at cost - non-current |
Financial assets carried at cost - non-current |
||
| Relationship with the securities issuer |
None | None | None | None | None | None | None | None | None | None | None | None | None | None | None | None | None | None | None | None | None | ||
| Marketable securities | Swissray Global Healthcare Holding Limited common stock |
Neo Solar Power Corp. common stock | Tong Hsing Electronic Industries, Ltd. | Others | Solarflare Communications, Inc. preferred shares | Mentis Technology, Inc., etc | Macy Inc. common stock | Pingtan Hi Tech Investment Development Shares Co., Ltd. |
Fusheng Precision Co., Ltd. common stock | Tong Hsing Electronic Industries, Ltd. common stock |
Nien Made Enterprise Co., Ltd. common stock | Globalwafers Co., Ltd. common stock | EBM Technologies, Inc. common stock, etc. | VPT, Inc. common stock, etc. | SUSUMU Co., Ltd., stock | LUXTERA. INC. stock | GaN Systems Inc. stock | PBA Internatonal Pte. Ltd. common stock | Assent Solution Pte Ltd. preferred shares | IMES TECH. INC. common stock, etc. | Wynd Technologies Inc. warrants | ||
| Securities held by | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Inc. | Delta International Holding | Delta International Holding | Delta Electronics (Japan) Inc. | Delta Electronics (Pinatan) Co., Ltd. |
Delta Electronics Capital Company |
Delta Electronics Capital Company |
Delta Electronics Capital Company |
Delta Electronics Capital Company |
Delta Electronics Capital Company |
Delta America Ltd. | Cyntec Co., Ltd. | Cyntec Co., Ltd. | Cyntec Co., Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. |
Delta Electronics Int'l (Singapore) Pte. Ltd. |
UNICOM SYSTEM ENG. CORP. |
Delta Electronics (Netherlands) B.V. |
119
| Footnote | Note 3: Delta Electronics (Netherlands) B.V. increased investment by $388,940 in Delta Electronics (Switzerland) AG in April 2017, which includes recognition of adjustments in profit (loss) and net value of associates. Note 4: The transaction resulted from the Group’s adjustment in investment structure. There was no gain or loss on disposal pursuant to related ordinances. Note 5: It reflected the movement in the adjustments in the profit (loss) and net value of investments recognised in this period. Note 8: Delta Electronics Inc. increased investment by $3,945,583 in Vivotek Inc. in October, 2017, which includes recognition of adjustments in profit (loss) and net value of associates. Note 1: Delta Electronics Inc. increased investment by $341,694 in UNICOM SYSTEM ENG. CORP. in 2017, which includes recognition of adjustments in profit (loss) and net value of associates. Note 2: Delta Electronics Inc. increased investment by $400,000 in Delta Eletronics Capital Company in March 2017, which includes recognition of adjustments in profit (loss) and net value of associates. Note 6: In April 2017, Delta Electronics (Netherlands) B.V. increased investment in Eltek s.r.o. Note 7: There was 20.01% of gain on disposal was deferred after selling the subsidiary, Eltek s.r.o. Please refer to Note 6(9)D for details. |
|||||||
|---|---|---|---|---|---|---|---|---|
| Balance as at December 31, 2017 |
Amount | $ 378,504 | 3,657,569 | 3,983,116 | - | 497,894 | - | |
| Number of shares |
570,000 | 306,254,470 | 40,261,047 | - | 10,200 | - | ||
| Disposal | Gain (loss) on disposal |
$ - | - | - | Note 4 | - | 115,514 (Note 7) |
|
| Book value |
$ - | - | - | 552,976 | - | 552,976 | ||
| Selling price |
$ - | - | - | 668,490 | - | 668,490 | ||
| Number of shares |
- | - | - | - | - | - | ||
| Addition | Amount | $ 378,504 (Note 1) |
708,762 (Note 2) |
3,983,116 (Note 8) |
204,917 (Note 5) |
497,894 (Note 3) |
552,976 (Note 6) |
|
| Number of shares |
570,000 | 40,000,000 | 40,261,047 | - | 10,200 | - | ||
| Balance as at January 1, 2017 |
Amount | $ - | 2,948,807 | - | 348,059 | - | - | |
| Number of shares |
- | 266,254,470 | - | - | - | - | ||
| Relationship with the investee |
None | Subsidiary | None | The Company | Associates | Associates | ||
| Counterparty | Natural person |
Delta Electronics Capital Company |
Natural person |
Delta Electronics (Netherlands) B.V. |
Delta Greentech (Netherlands) B.V. |
Delta Greentech (Netherlands) B.V. |
||
| General ledger account |
Investments accounted for using equity method |
Investments accounted for using equity method |
Investments accounted for using equity method |
Investments accounted for using equity method |
Investments accounted for using equity method |
Investments accounted for using equity method |
||
| Marketable securities |
UNICOM SYSTEM ENG. CORP. |
Delta Electronics Capital Company |
Vivotek Inc. | Eltek s.r.o. | Delta Electronics (Switzerland) AG |
Eltek s.r.o. | ||
| Investor | Delta Electronics Inc |
Delta Electronics Inc. |
Delta Electronics Inc. |
ELTEK AS | Delta Electronics (Netherlands) B.V. |
Delta Electronics (Netherlands) B.V. |
| Year ended December 31, 2017 Table 5 Expressed in thousands of New Taiwan dollars, except as otherwise indicated |
Other commitments |
Based on mutual agreement |
|---|---|---|
| Basis or reference used in settingtheprice |
Evaluated by professional appraisal institute and active market price. |
|
| Reason for disposal |
Preventing idle assets |
|
| Relationshi p with the seller |
None | |
| Counterparty | Dongguan Starry-sky City Investment Co., Ltd. |
|
| Gain (loss) on disposal |
323,592 $ |
|
| Status of collection of proceeds |
Based on mutual agreement |
|
| Disposal amount (Note 1) |
323,592 $ |
|
| Book value | - $ |
|
| Date of acquisition | 1994/8/10 | |
| Transaction date or date of the event |
2017/9/28 | |
| Real estate | One plant and nine dormitories at Tong Fu Road, Shi Jie Township, Dong Wan City. |
|
| Real estate disposed by |
Delta Electronics (Dongguan) Co., Ltd. |
121
| Table 6 Expressed in thousands of New Taiwan dollars, except as otherwise indicated Delta Electronics Inc. and Subsidiaries Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more Year ended December 31, 2017 |
Footnote | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes/accounts receivable (payable) |
Percentage of total notes/accounts receivable (payable) |
23.14 | - | 0.76 | 0.28 | 1.01 | 12.58 | 2.84 | 5.09 | 2.32 | 2.34 | 0.99 | 0.07 | 1.82 | |
| Balance | 1,796,651 $ |
- | 58,837 | 21,833 | 78,532 | 6,256,498 | 1,411,348 | 2,530,486 | 1,152,152 | 1,165,966 | 490,336 | 33,584 | 903,943 | ||
| Differences in transaction term compared to third party transactions |
Credit term | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Unit price | - $ |
- | - | - | - | - | - | - | - | - | - | - | - | ||
| Transaction | Credit term | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | |
| Percentage of total purchases (sales) |
31.43 | 0.86 | 0.80 | 0.98 | 0.67 | 7.96 | 3.26 | 6.59 | 7.91 | 5.19 | 1.95 | 0.05 | 2.41 | ||
| Amount | 12,126,635 $ |
330,290 | 308,279 | 378,870 | 259,965 | 17,791,963 | 7,299,027 | 14,736,696 | 17,698,067 | 11,605,748 | 4,356,622 | 117,690 | 5,394,342 | ||
| Purchases (sales) |
Sales and other operating revenue |
Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | ||
| Relationship with the counterparty |
Subsidiary | Affiliated enterprise |
Affiliated enterprise |
Associate | Associate | Ultimate parent company |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
||
| Counterparty | Delta Electronics Int'l (Singapore) Pte. Ltd. | Cyntec Electronics (Suzhou) Co., Ltd. | DEI Logistics (USA) Corp. | Delta Electronics (Thailand) Public Company Limited |
Delta Energy Systems (Singapore) PTE. LTD | Delta Electronics Inc. | Delta Electronics (Dongguan) Co., Ltd. | Delta Electronics Power (Dongguan) Co., Ltd. | Delta Electronics (Jiangsu) Ltd. | Delta Electronics Components (Wujiang) Ltd. | Delta Video Display System (Wujiang) Ltd. | Preoptix (Jiangsu) Co., Ltd. | Delta Electronics (Wuhu) Co., Ltd. | ||
| Purchaser/seller | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. |
| Footnote | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes/accounts receivable (payable) |
Percentage of total notes/accounts receivable (payable) |
1.48 | 0.06 | 1.63 | 0.14 | 0.10 | 12.38 | 0.25 | 7.50 | 0.48 | 4.89 | 0.07 | 0.30 | 1.22 | 0.49 | 0.27 | 1.01 | 0.67 |
| Balance | 734,630 $ |
30,642 | 810,306 | 70,046 | 51,011 | 6,156,833 | 123,867 | 3,733,155 | 240,126 | 2,434,393 | 33,537 | 147,958 | 608,097 | 243,564 | 133,180 | 502,287 | 331,138 | |
| Differences in transaction term compared to third party transactions |
Credit term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Unit price | - $ |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Transaction | Credit term | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days |
| Percentage of total purchases (sales) |
1.12 | 0.08 | 1.60 | 0.11 | 0.11 | 8.54 | 0.22 | 7.45 | 0.29 | 4.24 | 0.22 | 0.09 | 1.07 | 0.54 | 0.09 | 1.12 | 0.46 | |
| Amount | 2,493,982 $ |
185,384 | 3,582,984 | 244,508 | 247,510 | 19,098,785 | 491,452 | 16,658,229 | 647,368 | 9,486,220 | 492,081 | 193,344 | 2,404,094 | 1,212,452 | 207,090 | 2,497,662 | 1,031,823 | |
| Purchases (sales) |
Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | |
| Relationship with the counterparty |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
|
| Counterparty | Delta Electronics (Chenzhou) Co., Ltd. | Chenzhou Delta Technology Co. Ltd. | Delta Electronics (Japan), Inc. | Delta Electronics (Korea), Inc. | Delta Electronics International Mexico SA de CV |
DEI Logistics (USA) Corp. | Vivitek Corporation | Delta Networks (Dongguan) Ltd. | Delta Networks, Inc. (Taiwan) | DNI Logistics (USA) Co. | ELTEK AUSTRALIA PTY LIMITED | Delta Greentech (Brasil) S.A. | Delta Electronics (Netherlands) B.V. | ELTEK AS | ELTEK POWER PTE. LTD. | Delta Electronics (Americas) Ltd. | Delta Greentech (USA) Corporation | |
| Purchaser/seller | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. |
123
| Footnote | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes/accounts receivable (payable) |
Percentage of total notes/accounts receivable (payable) |
0.09 | 0.16 | 0.49 | 0.62 | 0.08 | 0.14 | 0.36 | 98.74 | 91.38 | 4.00 | 73.49 | 15.88 | 74.99 | 13.68 | 78.11 | 15.12 | 2.94 |
| Balance | 43,931 $ |
77,807 | 244,453 | 308,643 | 40,362 | 71,041 | 179,250 | 40,105 | 3,138,276 | 63,616 | 1,167,416 | 252,333 | 2,246,575 | 409,784 | 2,770,647 | 536,523 | 104,381 | |
| Differences in transaction term compared to third party transactions |
Credit term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Unit price | - $ |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Transaction | Credit term | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days |
| Percentage of total purchases (sales) |
0.06 | 0.10 | 0.44 | 0.40 | 0.15 | 0.13 | 0.19 | 98.31 | 84.83 | 11.32 | 49.09 | 9.74 | 80.63 | 9.71 | 91.53 | 6.16 | 0.55 | |
| Amount | 137,566 $ |
222,943 | 975,937 | 884,183 | 341,815 | 298,668 | 415,269 | 511,626 | 18,582,061 | 1,025,289 | 3,977,859 | 789,295 | 9,580,873 | 1,153,967 | 20,325,911 | 1,368,173 | 121,344 | |
| Purchases (sales) |
Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales and other operating revenue |
Sales | Sales | Sales | Sales | Sales | Sales | Sales | |
| Relationship with the counterparty |
Affiliated enterprise |
Associate | Associate | Associate | Associate | Associate | Associate | Affiliated enterprise |
Affiliated enterprise |
Ultimate parent company |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
|
| Counterparty | Delta Energy Systems (Australia) PTY LTD. | Digital Projection Ltd | Delta Power Solutions (India) Pvt Ltd. | Delta Electronics India Pvt Ltd | Delta Electronics (Slovakia) s.r.o. | Delta Electronics (Thailand) Public Company Limited |
Digital Projection Inc | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Inc. | DNI Logistics (USA) Co. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics (Dongguan) Co., Ltd. | |
| Purchaser/seller | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Preoptix (Jiangsu) Co., Ltd. | Delta Networks (Dongguan) Ltd. | Delta Networks, Inc. (Taiwan) | Delta Networks, Inc. (Taiwan) | Delta Networks, Inc.(Taiwan) | Delta Electronics (Dongguan) Co., Ltd. | Delta Electronics (Dongguan) Co., Ltd. | Delta Electronics Power (Dongguan) Co., Ltd. | Delta Electronics Power (Dongguan) Co., Ltd. | Delta Electronics Power (Dongguan) Co., Ltd. |
| Footnote | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes/accounts receivable (payable) |
Percentage of total notes/accounts receivable (payable) |
14.51 | 52.46 | 2.08 | 0.86 | 0.02 | 49.18 | 19.25 | 45.83 | 21.48 | 98.00 | 89.79 | 10.21 | 74.18 | 6.08 | 19.04 | 53.84 | 0.56 |
| Balance |
855,837 $ |
3,093,816 | 122,534 | 50,918 | 918 | 3,275,717 | 1,282,138 | 843,522 | 395,387 | 1,946,010 | 618,288 | 70,288 | 389,984 | 31,967 | 100,115 | 3,838,701 | 39,962 | |
| Differences in transaction term compared to third party transactions |
Credit term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Unitprice | - $ |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Transaction | Credit term | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days | 70 days |
| Percentage of total purchases (sales) |
6.81 | 58.55 | 0.76 | 0.26 | 0.17 | 28.00 | 37.93 | 20.12 | 44.63 | 99.12 | 94.32 | 5.68 | 73.96 | 5.89 | 19.79 | 54.13 | 0.50 | |
| Amount | 4,142,552 $ |
35,598,708 | 462,437 | 159,214 | 106,150 | 10,245,818 | 13,877,976 | 2,005,388 | 4,449,488 | 9,555,049 | 4,079,511 | 245,505 | 1,574,728 | 125,478 | 421,329 | 13,161,817 | 121,081 | |
| Purchases (sales) |
Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | |
| Relationship with the counterparty |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
|
| Counterparty | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics (Wuhu) Co., Ltd. | Delta Electronics Components (Wujiang) Ltd. | Eltek Energy Technology (Dongguan) Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics Power (Dongguan) Co., Ltd. | Delta Electronics (Chenzhou) Co., Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Greentech (China) Co., Ltd. | Delta Networks (Dongguan) Ltd. | |
| Purchaser/seller | Delta Electronics (Jiangsu) Ltd. | Delta Electronics (Jiangsu) Ltd. | Delta Electronics (Jiangsu) Ltd. | Delta Electronics (Jiangsu) Ltd. | Delta Electronics (Jiangsu) Ltd. | Delta Electronics Components (Wujiang) Ltd. | Delta Electronics Components (Wujiang) Ltd. | Delta Video Display System (Wujiang) Ltd. | Delta Video Display System (Wujiang) Ltd. | Delta Electronics (Wuhu) Co., Ltd. | Delta Electronics (Chenzhou) Co., Ltd. | Delta Electronics (Chenzhou) Co., Ltd. | Chenzhou Delta Technology Co., Ltd. | Chenzhou Delta Technology Co., Ltd. | Chenzhou Delta Technology Co., Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics (Shanghai) Co., Ltd. |
125
| Footnote | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes/accounts receivable (payable) |
Percentage of total notes/accounts receivable (payable) |
0.16 | 0.48 | 7.33 | 19.01 | 13.49 | - | 15.61 | 10.97 | 30.31 | 10.48 | 40.58 | 59.39 | 5.93 | 1.07 | 3.61 | 14.33) ( |
6.75 | - |
| Balance |
11,314 $ |
34,088 | 523,001 | 199,911 | 138,809 | 12,574) ( |
125,739 | 88,385 | 244,134 | 84,393 | 495,321 | 724,966 | 181,054 | 32,617 | 63,912 | 104,803) ( |
54,024 | - | |
| Differences in transaction term compared to third party transactions |
Credit term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Unitprice | - $ |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Transaction | Credit term | 70 days | 70 days | 70 days | 70 days | 90 days | 30 days | Note 1 | Note 2 | Note 2 | Note 2 | Note 1 | Note 2 | Note 1 | Note 2 | 70 days | 70 days | 70 days | 70 days |
| Percentage of total purchases (sales) |
0.76 | 1.87 | 6.20 | 17.54 | 10.53 | 5.19 | 28.61 | 9.62 | 15.29 | 17.31 | 44.89 | 55.10 | 10.54 | 4.92 | 3.40 | 19.90 | 5.88 | 4.33 | |
| Amount | 185,728 $ |
454,176 | 1,506,628 | 951,186 | 575,275 | 192,900 | 1,235,407 | 415,184 | 660,167 | 747,419 | 4,566,861 | 5,605,320 | 858,606 | 402,247 | 581,503 | 2,480,223 | 198,873 | 146,541 | |
| Purchases (sales) |
Sales | Sales | Sales | Sales | Sales | Purchases | Sales | Sales | Sales and other operating revenue |
Sales | Sales | Sales | Sales | Sales | Sales | Purchases | Sales | Sales | |
| Relationship with the counterparty |
Affiliated enterprise |
Associate | Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Ultimate parent company |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Associate | Associate | Affiliated enterprise |
Affiliated enterprise |
|
| Counterparty | Delta Electronics Components (Wujiang) Ltd. | Delta Electronics (Thailand) Public Company Limited |
Delta Electronics (Pinatan) Co., Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Vivotek USA, Inc. | Vatics Inc. | Cyntec International Ltd - LABUAN | DEI Logistics (USA) Corp. | Delta Electronics Inc. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Cyntec International Ltd - LABUAN | Delta Electronics Int’l (Singapore) Pte. Ltd. | Cyntec Co., Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Eltek s.r.o. | Eltek s.r.o. | Delta Electronics (Italy) S.r.l. | Delta Grentech Electronics Industry LLC | |
| Purchaser/seller | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics (Japan), Inc. | Vivotek Inc. | Vivotek Inc. | Cyntec Co., Ltd. | Cyntec Co., Ltd. | Cyntec Co., Ltd. | Cyntec Co., Ltd. | Cyntec Electronics (Suzhou) Co., Ltd. | Cyntec Electronics (Suzhou) Co., Ltd. | Cyntec International Ltd. - LABUAN | Cyntec International Ltd. - LABUAN | ELTEK AS | ELTEK AS | Delta Electronics (Netherlands) B.V. | Delta Electronics (Netherlands) B.V. |
| Footnote | Note 1: Selling price was the same with the third parties. The credit term to related parties is 60~90 days after monthly billings, while 30~120 days after monthly billings for the third parties. Note 2: For the sales transactions, the amount is calculated by adding costs, fees and all necessary processing costs. The credit term to related parties is 60~90 days after monthly billings, while 30~120 days after monthly billings for the third parties. |
|||
|---|---|---|---|---|
| Notes/accounts receivable (payable) |
Percentage of total notes/accounts receivable (payable) |
67.03) ( |
19.78) ( |
|
| Balance | 322,270) ($ |
126,763) ( |
||
| Differences in transaction term compared to third party transactions |
Credit term | - | - | |
| Unit price | - $ |
- | ||
| Transaction | Credit term | 70 days | 70 days | |
| Percentage of total purchases (sales) |
81.60 | 19.00 | ||
| Amount | 1,160,199 $ |
643,943 | ||
| Purchases (sales) |
Purchases | Purchases | ||
| Relationship with the counterparty |
Associate | Associate | ||
| Counterparty | Delta Electronics (Slovakia) s.r.o. | Delta Electronics (Thailand) Public Company Limited |
||
| Purchaser/seller | Delta Electronics (Switzerland) AG | Delta Electronics (Americas) Ltd |
127
| Table 7 Expressed in thousands of New Taiwan dollars, except as otherwise indicated Delta Electronics Inc. and Subsidiaries Receivables from related parties reaching $100 million or 20% of paid-in capital or more December 31, 2017 |
Allowance for doubtful accounts |
Allowance for doubtful accounts |
- $ |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount collected subsequent to the balance date (Note 2) |
1,796,651 $ |
2,795,883 | 1,296,180 | 2,455,463 | 1,152,152 | 1,165,966 | 490,336 | 903,943 | 357,120 | 492,790 | 2,899,423 | 87,632 | 2,913,073 | 90,121 | 1,363,930 | 13,412 | 72,043 | 206,381 | 93,163 | 210,326 | ||
| Overdue receivables | Action taken | |||||||||||||||||||||
| Amount | - $ |
- | - | - | - | - | - | 159 | - | 28 | 1,226,556 | 29,908 | - | 71 | - | 55,477 | - | - | 112 | 54,538 | ||
| Turnover rate | 6.81 | 5.36 | 10.36 | 10.24 | 27.40 | 21.66 | 17.07 | 13.20 | 7.73 | 9.74 | 6.33 | 8.42 | 8.60 | 7.11 | 5.83 | 3.48 | 9.87 | 10.62 | 6.22 | 8.33 | ||
| Balance as at | December 31, 2017 (Note 1) |
1,796,651 $ |
6,256,498 | 1,411,348 | 2,530,486 | 1,152,152 | 1,165,966 | 490,336 | 903,943 | 734,630 | 810,306 | 6,156,833 | 123,867 | 3,733,155 | 240,126 | 2,434,393 | 147,958 | 608,097 | 243,564 | 133,180 | 502,287 | |
| Relationship with the counterparty |
Subsidiary | Ultimate parent company |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
||
| Counterparty | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Inc. | Delta Electronics (Dongguan) Co., Ltd. | Delta Electronics Power (Dongguan) Co., Ltd. | Delta Electronics (Jiangsu) Ltd. | Delta Electronics Components (Wujiang) Ltd. | Delta Video Display System (Wujiang) Ltd. | Delta Electronics (Wuhu) Co., Ltd. | Delta Electronics (Chenzhou) Co., Ltd. | Delta Electronics (Japan), Inc. | DEI Logistics (USA) Corp. | Vivitek Corporation | Delta Networks (Dongguan) Ltd. | Delta Networks, Inc. (Taiwan) | DNI Logistics (USA) Co. | Delta Greentech (Brasil) S.A. | Delta Electronics (Netherlands) B.V. | ELTEK AS | ELTEK POWERPTE. LTD. | Delta Electronics (Americas) Ltd. | ||
| Creditor | Delta Electronics Inc. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. |
| Allowance for doubtful accounts |
Allowance for doubtful accounts |
- $ |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount collected subsequent to the balance date (Note 2) |
232,790 $ |
131,055 | 148,607 | 95,242 | 3,065,280 | 824,382 | 252,333 | 1,755,840 | 251,575 | 2,770,647 | 343,528 | 90,785 | 855,837 | 3,093,816 | 79,273 | 2,160,757 | 1,282,138 | 527,760 | 395,387 | 1,827,067 | - | 389,948 | - | |
| Overdue receivables | Action taken | |||||||||||||||||||||||
| Amount | 893 $ |
47,920 | 85,585 | 42,713 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Turnover rate | 7.34 | 9.25 | 6.57 | 9.18 | 4.83 | 6.71 | 10.40 | 4.83 | 3.25 | 5.28 | 3.15 | 0.56 | 4.92 | 15.51 | 8.77 | 4.77 | 14.89 | 3.42 | 16.40 | 5.98 | 5.64 | 5.00 | 0.19 | |
| Balance as at | December 31, 2017 (Note 1) |
331,138 $ |
244,453 | 308,643 | 179,250 | 3,138,276 | 1,167,416 | 252,333 | 2,246,575 | 409,784 | 2,770,647 | 536,523 | 104,381 | 855,837 | 3,093,816 | 122,534 | 3,275,717 | 1,282,138 | 843,522 | 395,387 | 1,946,010 | 618,288 | 389,984 | 100,115 |
| Relationship with the counterparty |
Affiliated enterprise |
Associate | Associate | Associate | Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
|
| Counterparty | Digital Greentech (USA) Corporation | Delta Power Solutions (India) Pvt. Ltd. | Delta Electronics India Pvt. Ltd. | Digital Projection Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | DNI Logistics (USA) Co. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics (Dongguan) Co., Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics (Wuhu) Co., Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Power (Dongguan) Co., Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | |
| Creditor | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Networks (Dongguan) Ltd. | Delta Networks, Inc. (Taiwan) | Delta Networks, Inc. (Taiwan) | Delta Electronics (Dongguan) Co., Ltd. | Delta Electronics (Dongguan) Co., Ltd. | Delta Electronics Power (Dongguan) Co., Ltd. | Delta Electronics Power (Dongguan) Co., Ltd. | Delta Electronics Power (Dongguan) Co., Ltd. | Delta Electronics (Jiangsu) Ltd. | Delta Electronics (Jiangsu) Ltd. | Delta Electronics (Jiangsu) Ltd. | Delta Electronics Components (Wujiang) Ltd. | Delta Electronics Components (Wujiang) Ltd. | Delta Video Display System (Wujiang) Ltd. | Delta Video Display System (Wujiang) Ltd. | Delta Electronics (Wuhu) Co., Ltd. | Delta Electronics (Chenzhou) Co., Ltd. | Chenzhou Delta Technology Co., Ltd. | Chenzhou Delta Technology Co., Ltd. |
129
| Allowance for doubtful accounts |
Allowance for doubtful accounts |
- $ |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Note 1: Including other receivables in excess of $100,000. Note 2: The amount represents collections subsequent to December 31, 2017 up to March 8, 2018. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount collected subsequent to the balance date (Note 2) |
2,681,580 $ |
305,988 | 93,249 | 125,739 | 151,707 | 495,321 | 724,966 | 181,054 | 52,118 | - | - | - | - | - | - | - | ||
| Overdue receivables | Action taken | |||||||||||||||||
| Amount | - $ |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Turnover rate | 3.36 | 4.19 | 2.60 | 5.84 | 3.85 | 5.41 | 6.24 | 5.17 | 4.48 | - | - | - | - | - | - | - | ||
| Balance as at | December 31, 2017 (Note 1) |
3,838,701 $ |
523,001 | 199,911 | 125,739 | 244,245 | 495,321 | 724,966 | 181,054 | 138,809 | 7,440,000 | 2,886,720 | 6,547,200 | 833,280 | 892,800 | 1,403,257 | 117,170 | |
| Relationship with the counterparty |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Ultimate parent company |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
Affiliated enterprise |
||
| Counterparty | Delta Greentech (China) Co., Ltd. | Delta Electronics (Pington) Co., Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Cyntec International Ltd. - LABUAN | Delta Electronics Inc. | Cyntec International Ltd. - LABUAN | Delta Electronics Int’l (Singapore) Pte. Ltd. | Cyntec Co., Ltd. | Vivotek USA, Inc. | Delta Electronics (Netherlands) B.V. | Delta Controls Inc. | Delta Electronics (Netherlands) B.V. | Delta Electronics (Netherlands) B.V. | Delta Electronics (Netherlands) B.V. | Cyntec Electronics (Suzhou) Co., Ltd. | Vatics Inc. | ||
| Creditor | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics (Jiangsu) Ltd. | Cyntec Co., Ltd. | Cyntec Co., Ltd. | Cyntec Electronics (Suzhou) Co., Ltd. | Cyntec Electronics (Suzhou) Co., Ltd. | Cyntec International Ltd. - LABUAN | Vivotek Inc. | Fairview Assets Ltd. | Fairview Assets Ltd. | Delta Networks Holding Limited | Delta Electronics (HK) Ltd. | Delta International Holding Limited | Delta Electronics (Wuhu) Co., Ltd. | Vivotek Inc. |
| Table 8 Expressed in thousands of New Taiwan dollars, except as otherwise indicated Delta Electronics Inc. and Subsidiaries Significant inter-company transactions during the reporting period Year ended December 31, 2017 |
Transaction | Percentage of consolidated total operating revenues or total assets (Note 3) |
5.42 | 7.96 | 3.26 | 6.59 | 7.92 | 5.19 | 1.95 | 2.41 | 1.12 | 1.60 | 8.54 | 7.45 | 4.24 | 1.08 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Transaction terms | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | ||
| Amount | 12,126,635 $ |
17,791,963 | 7,299,027 | 14,736,696 | 17,698,067 | 11,605,748 | 4,356,622 | 5,394,342 | 2,493,982 | 3,582,984 | 19,098,785 | 16,658,229 | 9,486,220 | 2,404,094 | ||
| General ledger account | Sales and other operating revenue |
Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | ||
| Relationship (Note 2) |
1 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
||
| Counterparty | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Inc. | Delta Electronics (Dongguan) Co., Ltd. | Delta Electronics Power (Dongguan) Co., Ltd. | Delta Electronics (Jiangsu) Ltd. | Delta Electronics Components (Wujiang) Ltd. | Delta Video Display System (Wujiang) Ltd. | Delta Electronics (Wuhu) Co., Ltd. | Delta Electronics (Chenzhou) Co., Ltd. | Delta Electronics (Japan), Inc. | DEI Logistics (USA) Corp. | Delta Networks (Dongguan) Ltd. | DNI Logistics (USA) Co. | Delta Electronics (Netherlands) B.V. | ||
| Companyname | Delta Electronics Inc. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | ||
| Number (Note 1) |
0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
131
| Transaction | Percentage of consolidated total operating revenues or total assets (Note 3) |
1.12 | 8.31 | 1.78 | 4.29 | 9.09 | 1.85 | 15.92 | 4.58 | 6.21 | 1.99 | 4.27 | 1.82 | 5.89 | 2.04 | 2.51 | 1.11 | 2.50 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Transaction terms | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | |
| Amount | 2,497,662 $ |
18,582,061 | 3,977,859 | 9,580,873 | 20,325,911 | 4,142,552 | 35,598,708 | 10,245,818 | 13,877,976 | 4,449,488 | 9,555,049 | 4,079,511 | 13,616,817 | 4,566,861 | 5,605,320 | 2,480,223 | 6,256,498 | |
| General ledger account | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Sales | Purchases | Accounts receivable | |
| Relationship (Note 2) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
|
| Counterparty | Delta Electronics (Americas) Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | DNI Logistics (USA) Co. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Greentech (China) Co., Ltd. | Cyntec International Ltd. - LABUAN | Delta Electronics Int'l (Singapore) Pte. Ltd. | Eltek s.r.o. | Delta Electronics Inc. | |
| Company name | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Networks (Dongguan) Ltd. | Delta Networks, Inc, (Taiwan) | Delta Electronics (Dongguan) Co., Ltd. | Delta Electronics Power (Dongguan) Co., Ltd. | Delta Electronics (Jiangsu) Ltd. | Delta Electronics (Jiangsu) Ltd. | Delta Electronics Components (Wujiang) Ltd. | Delta Electronics Components (Wujiang) Ltd. | Delta Video Display System (Wujiang) Ltd. | Delta Electronics (Wuhu) Co., Ltd. | Delta Electronics (Chenzhou) Co., Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Cyntec Electronics (Suzhou) Co., Ltd. | Cyntec Electronics (Suzhou) Co., Ltd. | ELTEK AS | Delta Electronics Int'l (Singapore) Pte. Ltd. | |
| Number (Note 1) |
1 | 2 | 3 | 4 | 5 | 6 | 6 | 7 | 7 | 8 | 9 | 10 | 11 | 12 | 12 | 13 | 1 |
| Transaction | Percentage of consolidated total operating revenues or total assets (Note 3) |
1.01 | 2.46 | 1.49 | 1.25 | 1.11 | 1.23 | 1.31 | 1.53 | 2.97 | 1.15 | 2.61 | Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows: (1) Parent company is ‘0’. (2) The subsidiaries are numbered in order starting from ‘1’. (1) Parent company to subsidiary. (2) Subsidiary to parent company. (3) Subsidiary to subsidiary. Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts. Note 4: There is no similar transaction to compare with. It will follow the agreed price and transaction terms and all the credit terms are 70 days. Note 5: Lending of capital Note 6: Selling price was the same with the third parties. The credit term to related parties is 60~90 days after monthly billings, while 30~120 days after monthly billings for the third parties. Note 7: Selling price was calculated based on the cost plus handling charges and necessary processing costs. The credit term to related parties is 60~90 days after monthly billings, while 30~120 days after monthly billings for the third parties. Note 8: The disclosure requirement for the above disclosed amounts is 1% of the consolidated total assets for balance sheet accounts and 1% of the consolidated total revenue for income statement accounts. Note 2: Relationship between transaction company and counterparty is classified into the following three categories: |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Transaction terms | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 4) | (Note 5) | (Note 5) | (Note 5) | ||
| Amount | 2,530,486 $ |
6,156,833 | 3,733,155 | 3,138,276 | 2,770,647 | 3,093,816 | 3,275,717 | 3,838,701 | 7,440,000 | 2,886,720 | 6,547,200 | ||
| General ledger account | Accounts receivable | Accounts receivable | Accounts receivable | Accounts receivable | Accounts receivable | Accounts receivable | Accounts receivable | Accounts receivable | Other receivables | Other receivables | Other receivables | ||
| Relationship (Note 2) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
||
| Counterparty | Delta Electronics Power (Dongguan) Co., Ltd. | DEI Logistics (USA) Corp. | Delta Networks (Dongguan) Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Delta Greentech (China) Co., Ltd. | Delta Electronics (Netherlands) B.V. | Delta Controls Inc. | Delta Electronics (Netherlands) B.V. | ||
| Company name | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Electronics Int'l (Singapore) Pte. Ltd. | Delta Networks (Dongguan) Ltd. | Delta Electronics (Dongguan) Co., Ltd. | Delta Electronics (Jiangsu) Ltd. | Delta Electronics Components (Wujiang) Ltd. | Delta Electronics (Shanghai) Co., Ltd. | Fairview Assets Ltd. | Fairview Assets Ltd. | Delta Networks Holding Limited | ||
| Number (Note 1) |
1 | 1 | 1 | 2 | 5 | 6 | 7 | 11 | 14 | 14 | 15 |
133
| Delta Electronics Inc. and Subsidiaries Expressed in thousands of New Taiwan dollars, except as otherwise indicated Information on investees Year ended December 31, 2017 Table 9 |
Footnote | Footnote | (Note 6) | (Note 6) | (Note 6) | (Note 6) | (Note 6) | (Note 6 and 7) |
(Note 6) | (Note 11) | (Note 6) | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment income (loss) recognised by the Company for the year ended December 31, 2017 |
4,676,624 $ |
706,300 | 4,136 | 1,949,899 | 128,185 | 8,655,833 | 26,607 | 134,430) ( |
37,213 | 637) ( |
817,150 | 198,602 | 1,026) ( |
60,593) ( |
||
| Net profit (loss) of the investee for the year ended December 31, 2017 |
5,204,079 $ |
666,718 | 10,440 | 2,195,664 | 128,185 | 8,608,714 | 26,635 | 134,470) ( |
39,246 | 648) ( |
3,228,791 | 205,380 | 666) ( |
60,602) ( |
||
| Shares held as at December 31, 2017 | Book value |
57,087,661 $ |
11,017,200 | 216,922 | 32,297,074 | 3,657,569 | 7,305,059 | 195,124 | 1,985,384 | 378,504 | 45,744 | 8,704,772 | 4,670,180 | - | 18,436) ( |
|
| Ownership (%) | 94.00 | 100.00 | 39.62 | 100.00 | 100.00 | 100.00 | 100.00 | 99.97 | 100.00 | 98.17 | 5.54 | 100.00 | - | 100.00 | ||
| Number of shares | 67,680,000 | 83,800,000 | 5,250,000 | 2,062,257,714 | 306,254,470 | 300,000 | 90,000,000 | 211,400,909 | 570,000 | 14,313,530 | 69,128,140 | 120,219,545 | - | 23,817,300 | ||
| Initial investment amount | Balance as at December 31, 2016 |
8,922,118 $ |
29,581 | 162,376 | 12,067,931 | 2,500,000 | 7,270 | 900,000 | 2,113,978 | - | 462,442 | 114,615 | 4,247,073 | - | 135,083 | |
| Balance as at December 31, 2017 |
8,922,118 $ |
29,581 | 162,376 | 12,067,931 | 2,900,000 | 7,270 | 900,000 | 2,113,978 | 341,695 | 462,442 | 114,615 | 4,247,073 | - | 135,083 | ||
| Main business activities | Equity investments | Equity investments | Equity investments | Research, development, manufacturing and sales of thin film optic-electronic devices |
Equity investments | Sales of electronics products | Manufacturing, wholesale and retail of medical equipment |
Manufacturing and sales of color filter and lease services, etc. |
Design and sales of computer, peripheral and information system (software and hardware) |
Designing and experimenting on integrated circuit and information software services |
Manufacturing and sales of electronic products |
Sales of electronics products | Consulting services of building management and control solutions |
Manufacturing of electronic parts, etc. |
||
| Location | Cayman Islands |
Cayman Islands |
Hong Kong | Taiwan | Taiwan | Singapore | Taiwan | Taiwan | Taiwan | Taiwan | Thailand | Netherlands | Taiwan | Taiwan | ||
| Investee | Delta International Holding Limited | Delta Networks Holding Ltd. | PreOptix (Hong Kong) Co. Ltd. | Cyntec Co., Ltd. | Delta Electronics Capital Company | Delta Electronics Int'l (Singapore) Pte. Ltd. |
DelBio Inc. | Allied Material Technology Corp. | UNICOM SYSTEM ENG. CORP. | NeoEnergy Microelectronics, Inc. | Delta Electronics (Thailand) Public Co., Ltd |
Delta Electronics (Netherlands) B.V. | LOYTEC Asia Corp., Ltd. | Delta Green Life Co., Ltd. | ||
| Investor | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Inc. | Delta Electronics Inc. |
| Footnote | Footnote | (Note 6) | (Note 9) | (Note 1) | (Note 1) | (Note 1) | (Note 1) | (Note 1) | (Note 1) | (Note 1 and 12) |
(Note 1) | (Note 1) | (Note 1) | (Note 1) | (Note 1) | (Note 1) | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment income (loss) recognised by the Company for the year ended December 31, 2017 |
603,679 $ |
25,644 | 45,994 | 73,664 | 3,882,040 | 10,199) ( |
78,071 | 51,789) ( |
6,519 | - | 23,510 | 12,345 | 157,921 | - | 56,494 | 15,199 | |
| Net profit (loss) of the investee for the year ended December 31, 2017 |
648,648 $ |
108,159 | 348,701 | 73,664 | 3,882,040 | 10,199) ( |
78,071 | 126,314) ( |
10,796 | - | 23,510 | 24,987 | 318,893 | 16,235) ( |
56,494 | 53,102 | |
| Shares held as at December 31, 2017 | Book value |
1,597,444 $ |
273,393 | 3,983,116 | - | 36,596,542 | 296,161 | 411,311 | 190,787 | 314,035 | - | 169,272 | 396,977 | 4,722,375 | - | 67,533 | 706,166 |
| Ownership (%) |
99.98 | 10.26 | 48.80 | 100.00 | 100.00 | 100.00 | 100.00 | 41.00 | 60.38 | - | 100.00 | 100.00 | 100.00 | - | 100.00 | 100.00 | |
| Number of shares |
50,040,838 | 2,100,000 | 40,261,047 | 2,000,000 | 2,549,297,600 | 22,200,000 | 5,600 | 19,249,667 | 8,000,000 | - | 500,000 | 2,858,718 | 304,504,306 | 1 | 9,000,000 | 12,175,470 | |
| Initial investment amount | Balance as at December 31, 2016 |
2,490,390 $ |
103,065 | - | 59,520 | 9,773,097 | 480,334 | 85,083 | 340,465 | 238,080 | 38,487 | 14,880 | 406,387 | 5,122,182 | - | 44,640 | 831,216 |
| Balance as at December 31, 2017 |
2,490,390 $ |
103,065 | 3,945,583 | 59,520 | 9,773,097 | 480,334 | 85,083 | 340,465 | 238,080 | - | 14,880 | 406,387 | 5,122,182 | - | 44,640 | 831,216 | |
| Main business activities | Manufacturing and design of networking system and peripherals |
Equity investments | Manufacturing and sales of communication machinery, electronic components and telecom equipment |
Sales of electronics products | Equity investments | Equity investments | Sales of power products, display solution products, electronic components, industrial automation products and their materials |
Equity investments | Equity investments | Operations management and engineering services |
Warehousing and logistics services |
Equity investments | Equity investments | Sales of power management system of industrial automation product and telecommunications equipment |
Sales of projector products | Equity investments | |
| Location | Taiwan | U.S.A | Taiwan | Malaysia | Hong Kong | Cayman Islands |
Japan | Britain | Hong Kong | Hong Kong | U.S.A | Samoa | Hong Kong | Mexico | U.S.A | Singapore | |
| Investee | Delta Networks, Inc. (Taiwan) | Delta America Ltd. | Vivotek Inc. | Delta Electronics International Ltd. | Delta Electronics (H.K.) Ltd. | DAC Holding (Cayman) Ltd. | Delta Electronics (Japan), Inc. | Digital Projection International Ltd. | PreOptix (Hong Kong) Co., Ltd. | Delta Power Sharp Ltd. | DEI Logistics (USA) Corp. | Ace Pillar Holding Ltd. | Drake Investment (H.K.) Ltd. | Delta Electronics International Mexico SA de CV |
Vivitek Corporation | Delta Greentech SGP Pte Ltd. | |
| Investor | Delta Electronics Inc. | Delta Electronics Inc. | Delta International Holding Limited |
Delta International Holding Limited |
Delta International Holding Limited |
Delta International Holding Limited |
Delta International Holding Limited |
Delta International Holding Limited |
Delta International Holding Limited |
Delta International Holding Limited |
Delta International Holding Limited |
Delta International Holding Limited |
Delta International Holding Limited |
Delta International Holding Limited |
Delta International Holding Limited |
Delta International Holding Limited |
135
| Footnote | Footnote | (Note 1) | (Note 1) | (Note 1) | (Note 1) | (Note 1) | (Note 2) | (Note 1) | (Note10) | (Note 11) | (Note 3) | (Note 4) | (Note 4) | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment income (loss) recognised by the Company for the year ended December 31, 2017 |
7,219 $ |
41,177 | 220,763 | 220,763 | 220,763 | 16,235) ( |
- | 51,484 | 2,886) ( |
26,814 | 5,737 | 360) ( |
637,720 | 471,633 | 34,110 | |
| Net profit (loss) of the investee for the year ended December 31, 2017 |
7,219 $ |
166,444 | 218,800 | 218,800 | 218,800 | 16,235) ( |
205,380 | 51,484 | 2,886) ( |
103,556 | 5,737 | 666) ( |
637,720 | 471,633 | 34,110 | |
| Shares held as at December 31, 2017 | Book value |
46,517 $ |
2,158,580 | 1,657,627 | 1,657,627 | 1,657,627 | 589 | 17,730 | 906,150 | 61,510 | 2,071,730 | 12,706 | - | 3,860,189 | 3,561,279 | - |
| Ownership (%) |
100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | 100.00 | 100.00 | 85.00 | 100.00 | - | 100.00 | 100.00 | 100.00 | |
| Number of shares |
500,000 | 1 | 2,000,001 | 2,000,001 | 2,000,001 | 252,002 | 260,416,667 | 250,000 | - | - | 9,978 | - | 1,196,886,000 | 35,000,000 | 1,000,000 | |
| Initial investment amount | Balance as at December 31, 2016 |
108,922 $ |
2,592,718 | 3,760,004 | 3,760,004 | 3,760,004 | 31,248 | 1 | 224,815 | 67,555 | 2,056,646 | 297 | 2,160 | 5,293,083 | 1,041,600 | 29,760 |
| Balance as at December 31, 2017 |
108,922 $ |
2,592,718 | 3,760,004 | 3,760,004 | 3,760,004 | 31,248 | 1 | 224,815 | 67,555 | 2,056,646 | 297 | - | 5,293,083 | 1,041,600 | 29,760 | |
| Main business activities | Maintenance centre and providing support service |
Equity investments | Equity investments | Equity investments | Equity investments | Sales of power management system of industrial automation product and telecommunications equipment |
Sales of electronics products | Manufacturing and design of networking system and peripherals |
Equity investments | Consulting services of building management and control solutions |
Consulting services of building management and control solutions |
Consulting services of building management and control solutions |
Equity investments | Equity investments | Research, development, design, manufacturing and sales of networking system and peripherals |
|
| Location | Britain | Hong Kong | Hong Kong | Hong Kong | Hong Kong | Mexico | Netherlands | U.S.A | U.S.A | Austria | U.S.A | Taiwan | Cayman Islands |
Hong Kong | Malaysia | |
| Investee | Delta Electronics Europe Limited | Boom Treasure Limited | Apex Investment (HK) Limited | Galaxy Star Investment (HK) Limited | Jade Investment (HK) Limited | Delta Electronics International Mexico SA de CV |
Delta Electronics (Netherlands) B.V. | Delta Electronics (Americas) Ltd. | Delta Solar Solutions LLC | Loy Tec electronics GmbH | LOYTEC Americas, Inc. | LOYTEC Asia Corp., Ltd. | Delta Networks, Inc. | Delta Networks (H.K.) Limited | Delta Networks International Ltd. (Labuan) |
|
| Investor | Delta International Holding Limited |
Delta International Holding Limited |
Delta International Holding Limited |
Delta International Holding Limited |
Delta International Holding Limited |
Delta Electronics (H.K.) Ltd. | Delta International Holding Limited |
Delta America Ltd. | Delta America Ltd. | Delta Electronics Int’l (Singapore) Pte. Ltd. |
Loy Tec electronics GmbH | Loy Tec electronics GmbH | Delta Networks Holding Limited |
Delta Networks Inc. | Delta Networks Inc. |
| Footnote | Footnote | (Note 4) | (Note 5) | (Note 5) | (Note 8) | (Note 8 and 9) |
(Note 8) | (Note 8) | (Note 8 and 9) |
(Note 8 and 9) |
(Note 8) | (Note 8) | (Note 8) | (Note 8) | (Note 8) | (Note 13) | (Note 13) | (Note 13) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment income (loss) recognised by the Company for the year ended December 31, 2017 |
6,561 $ |
2,006,846 | 10,464 | 22,779) ( |
21,861 | 49,483) ( |
29,374 | 9,611 | 44,829 | 54,883 | 8,359) ( |
23,311) ( |
5,737 | 15,274) ( |
68,503) ( |
5,301 | 26,227) ( |
|
| Net profit (loss) of the investee for the year ended December 31, 2017 |
6,561 $ |
2,006,846 | 33,554 | 1,402,051 | 108,159 | 224,795) ( |
241,471 | 9,611 | 44,829 | 110,304 | 3,120 | 56,487) ( |
48,677 | 15,274) ( |
151,402) ( |
5,301 | 22,223) ( |
|
| Shares held as at December 31, 2017 | Book value |
72,716 $ |
27,181,071 | 186,359 | 14,896,121 | 814,531 | 777,126 | 2,448,203 | 181,442 | 846,318 | 497,894 | 14,798 | 177,902 | 128,814 | 208,490 | 30,947 | 187,010 | 117,630 |
| Ownership (%) |
100.00 | 100.00 | 60.02 | 100.00 | 39.95 | 23.21 | 100.00 | 100.00 | 100.00 | 51.00 | 51.00 | 100.00 | 100.00 | 100.00 | 49.55 | 100.00 | 100.00 | |
| Number of shares |
500,000 | 32,740,062 | 8,702,934 | 93,531,101 | 8,179,182 | 3,750,000 | 75,000,000 | 10,001 | 471,800 | 10,200 | 15,708 | 4,315,657 | 1,500,000 | 24,999,999 | 15,798,000 | 1,000 | 20,000,000 | |
| Initial investment amount | Balance as at December 31, 2016 |
16,548 $ |
1,116,521 | 179,161 | 14,795,704 | 683,989 | 892,800 | 2,232,000 | 144,671 | 674,730 | - | - | - | - | - | 216,738 | 31,555 | 150,000 |
| Balance as at December 31, 2017 |
16,548 $ |
1,116,521 | 179,161 | 14,795,704 | 683,989 | 892,800 | 2,232,000 | 144,671 | 674,730 | 380,928 | 23,808 | 211,594 | 123,206 | 235,104 | 216,738 | 31,555 | 200,000 | |
| Main business activities | Research, development, design, manufacturing and sales of networking system and peripherals |
Equity investments | Design of power management IC |
Research, development and sales of power supplies and others |
Equity investments | Research, development, design, manufacturing and sales of medical equipment |
Consulting services of building management and control li |
soutons Equity investments |
Equity investments | Equity investments, research and development and sales of electronic products |
Marketing and sales of electronic products |
Manufacturing and sales of electronic products |
Sales of electronics products | Sales of electronics products | Design and sales of Multimedia Integrated Circuit |
Holding company | venture capital company | |
| Location | U.S.A | Cayman Islands |
Taiwan | Norway | U.S.A | U.S.A | Canada | British Virgin Islands |
Republic of Seychelles |
Switzerland | Turkey | Brazil | U.S.A | Brazil | Taiwan | U.S.A | Taiwan | |
| Investee | DNI Logistics (USA) Corp. | Fairview Assets Ltd. | Power Forest Technology Corporation | ELTEK AS | Delta America Ltd. | Optovue, Inc. | Delta Controls Inc. | Energy Dragon Global Limited | Castle Horizon Limited | Delta Electronics (Switzerland) AG | Delta Greentech Electronics Industry LLC |
Delta Greentech (Brasil) S.A. | Delta Greentech (USA) Corporation | DELTA ELECTRONICS BRASIL LTDA |
Vatics Inc. | Vivotek Holdings, Inc. | Realwin Investment Inc. | |
| Investor | Delta Networks Inc. | Cyntec Co., Ltd. | Cyntec Co., Ltd. | Delta Electronics (Netherlands) B.V. |
Delta Electronics (Netherlands) B.V. |
Delta Electronics (Netherlands) B.V. |
Delta Electronics (Netherlands) B.V. |
Delta Electronics (Netherlands) B.V. |
Delta Electronics (Netherlands) B.V. |
Delta Electronics (Netherlands) B.V. |
Delta Electronics (Netherlands) B.V. |
Delta Electronics (Netherlands) B.V. |
Delta Electronics (Netherlands) B.V. |
Delta Electronics (Netherlands) B.V. |
Vivotek Inc. | Vivotek Inc. | Vivotek Inc. |
137
| Footnote | Footnote | (Note 13) | (Note 13) | (Note 15) | (Note 14) | (Note 14) | (Note 14) | (Note 14) | (Note 14) | (Note 14) | (Note 14) | Note 1: Investment income / loss recognised by Delta International Holding Limited Note 2: Investment income / loss recognised by Delta Electronics (H.K.) Ltd. Note 3: Investment income / loss recognised by Delta Networks Holding Limited Note 4: Investment income / loss recognised by Delta Networks, Inc. Note 5: Investment income / loss recognised by Cyntec Co., Ltd. Note 6: The investment income /loss is net of the elimination of intercompany transactions. Note 7: The weighted average combined ownership percentage of 20.01%. Note 8: Investment income / loss recognised by Delta Electronics (Netherlands) B.V. Note 10: Investment income / loss and adjustments in net value recognized by Delta Electronics Int’l (Singapore) Pte. Ltd. Note 12: In August, 2016, the company conducted the liquidation, which was completed in the second quarter of 2017. Note 13: The Company’s second-tier subsidiary, which was recognised as investment gains/losses through Vivotek Inc. Note 14: The Company’s third-tier subsidiary, which was recognised as investment gains/losses through Realwin Investment Inc. Note 15:The Company’s third-tier subsidiary, which was recognised as investment gains/losses through Vivotek Holdings, Inc. Note 9: The Company indirectly acquired 39.95% and 49.79% equity shares of Delta America Ltd. through Delta Electronics (Netherlands) B.V. and its subsidiaries, Castle Horizon Limited and Energy Dragon Global Limited, respectively, considering 10.26% equity shares of DAL held by the Company, the total ownership are 100%. Note 11: In February, 2017, the Company acquire a 46% equity interest of LOYTEC Asia Corp., Ltd., considering a 45.9% equity interest held by the Company’s subsidiary, DEIL-SG, the comprehensive shareholding is 91.9%. However, LOYTEC Asia Corp., Ltd. resolved to dissolve in the first quarter of 2017, and the liquidation was completed in November, 2017. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment income (loss) recognised by the Company for the year ended December 31, 2017 |
619 $ |
- | 5,311 | 9,584) ( |
2,638 | 3,439) ( |
1,406 | 11,786) ( |
- | 3,369) ( |
||
| Net profit (loss) of the investee for the year ended December 31, 2017 |
619 $ |
12,817) ( |
5,311 | 12,817) ( |
4,693 | 6,744) ( |
1,406 | 13,096) ( |
7,763) ( |
9,626) ( |
||
| Shares held as at December 31, 2017 | Book value |
8,667 $ |
9,354 | 252,803 | 26,304 | 27,549 | 6,721 | 43,321 | 11,764) ( |
- | 946 | |
| Ownership (%) |
100.00 | 26.23 | 100.00 | 73.77 | 56.21 | 51.00 | 100.00 | 89.99 | 13.64 | 35.00 | ||
| Number of shares |
3,000 | 1,574,000 | 10,000,000 | 4,426,000 | 3,373,000 | 1,020,000 | - | 1,000 | 412,000 | 315,000 | ||
| Initial investment amount | Balance as at December 31, 2016 |
11,418 $ |
- | 29,760 | 25,400 | 34,045 | - | 34,859 | 11,242 | 7,718 | 10,275 | |
| Balance as at December 31, 2017 |
11,418 $ |
17,991 | 29,760 | 46,146 | 34,045 | 10,200 | 34,859 | 11,242 | 6,211 | 10,275 | ||
| Main business activities | Sales service | Sales of webcam and its related components |
Sales of webcam and its related components |
Sales of webcam and its related components |
Sales of webcam and its related components |
Sales of lighting equipment | Investment and commercial lease of real estate |
Sales of webcam and its related components |
Wholesale of electronic equipment |
venture capital company | ||
| Location | Netherlands | Taiwan | U.S.A | Taiwan | Taiwan | Taiwan | U.S.A | United Arab Emirates |
Taiwan | Cayman Islands |
||
| Investee | Vivotek Netherlands B.V. | OTUS Imaging, Inc. | Vivotek USA, Inc. | OTUS Imaging, Inc. | Aetek Inc. | Lidlight Inc. | Wellstates Investment, LLC | Vivotek Middle East FZCO | Skywatch Innovation Incorporation | Aicasa Incorporated | ||
| Investor | Vivotek Inc. | Vivotek Inc. | Vivotek Holdings, Inc. | Realwin Investment Inc. | Realwin Investment Inc. | Realwin Investment Inc. | Realwin Investment Inc. | Realwin Investment Inc. | Realwin Investment Inc. | Realwin Investment Inc. |
| Delta Electronics Inc. and Subsidiaries Information on investments in Mainland China Year ended December 31, 2017 Table 10 Expressed in thousands of New Taiwan dollars, except as otherwise indicated |
Footnote | Footnote | (Note 3 and 19) |
(Note 6 and 19) |
(Note 9 and 19) |
(Note 10 and 19) |
(Note 12 and 19) |
(Note 25) | (Note 7 and 25) |
(Note 8 and 25) |
(Note 15 and 19) |
(Note 14 and 19) |
(Note 19) | (Note 13 and 22) |
(Note 17) | (Note 17) | (Note 17 and 27) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated amount of investment income remitted back to Taiwan as of December 31, 2017 |
287,482 $ |
399,855 | - | - | - | - | 52,504 | - | - | - | - | - | - | - | - | ||
| Book value of investments in Mainland China as of December 31, 2017 |
3,893,229 $ |
2,382,883 | 5,381,104 | 4,363,450 | 1,920,503 | 2,557,269 | 6,631,667 | 1,311,104 | 96,716 | 616,276 | 145,231 | 429,847 | 141,938 | 189,041 | - | ||
| Investment income (loss) recognised by the Company for the year ended December 31, 2017 (Note 28) |
530,063 $ |
467,911 | 1,560,764 | 269,759 | (45,660) | 465,662 | 1,176,668 | 166,859 | (10) | 24,406) ( |
29,290 | 17,419 | 1,153) ( |
35,225) ( |
13 | ||
| Ownership held by Company (direct or indirect) |
94.00 | 94.00 | 94.00 | 94.00 | 94.00 | 94.00 | 94.00 | 94.00 | 94.00 | 94.00 | 94.00 | 96.38 | 94.00 | 94.00 | 94.00 | ||
| Net income of investee for the year ended December 31, 2017 |
593,523 $ |
498,247 | 1,662,065 | 287,579 | (81,759) | 495,458 | 1,250,062 | 172,048 | - | 25,963) ( |
31,160 | 10,796 | 1,269) ( |
37,451) ( |
13 | ||
| Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2017 |
2,000,794 $ |
503,539 | - | 167,846 | - | 3,981,484 | 6,304,097 | 1,320,998 | 11,190 | 924,059 | 139,872 | 380,035 | - | - | - | ||
| Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the year ended December 31, 2017 |
Remitted back to Taiwan |
- $ |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Remitted to Mainland China |
- $ |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2017 |
2,000,794 $ |
503,539 | - | 167,846 | - | 3,981,484 | 6,304,097 | 1,320,998 | 11,190 | 924,059 | 139,872 | 380,035 | - | - | - | ||
| Investment method | Invested by DHK | Invested by DHK | Invested by DHK | Invested by DHK | Invested by DHK | Invested by DHK | Invested by DHK | Invested by DHK | Invested by DHK | Invested by DHK | Invested by DHK | Invested by PHK | Invested by DWH | Invested by DCZ | Invested by DPEC and DWH |
||
| Paid-in capital | 2,910,826 $ |
1,252,896 | 3,625,477 | 3,987,840 | 1,874,880 | 1,190,400 | 3,506,026 | 863,040 | 59,520 | 674,064 | 137,126 | 394,320 | 134,841 | 116,557 | 9,142 | ||
| Main business activities | Manufacturing and sales of transformer and thermal products |
Manufacturing and sales of power supplies | Product design, management consulting service and distribution of electronic products. |
Manufacturing and sales of LED light source, power supplies and others. |
Manufacturing and sales of transformers | Manufacturing and sales of power supplies and transformers |
Manufacturing and sales of new-type electronic components, variable-frequency drive and others. |
Manufacturing and sales of various projectors | Installation, consulting and trading of electronic products |
Manufacturing and sales of transformers | Wholesale and retail of electronic products and energy-saving equipment |
Manufacturing and sales of lenses and optical enginges for projectors |
Manufacturing and sales of transformers | Manufacturing and sales of transformers | Research and development of energy-saving technology, energy-saving equipment, energy management system and technology consulting service, etc. |
||
| Investee in Mainland China | Delta Electronics (Dongguan) Co., Ltd. | Delta Electronics Power (Dongguan) Co., Ltd. |
Delta Electronics (Shanghai) Co., Ltd. | Delta Electronics (Wuhu) Co., Ltd. | Delta Electronics (Chenzhou) Co., Ltd. | Delta Electronics (Jiangsu) Ltd. | Delta Electronics Components (Wujiang) Ltd. |
Delta Video Display System (Wujiang) Ltd. | Delta Electronics (Wujiang) Trading Co., Ltd. |
Delta Green (Tianjin) Industries Co., Ltd. | Delta Electronics (Pingtan) Co., Ltd. | PreOptix (Jiang Su) Co., Ltd. | Wuhu Delta Technology Co., Ltd. | Chenzhou Delta Technology Co., Ltd. | Delta Energy Technology (Wuhu) Co., Ltd. |
139
| Footnote | Footnote | (Note 17) | (Note 17) | (Note 4 and 18) |
(Note 17) | (Note 21) | (Note 5 and 20) |
(Note 11 and 20) |
(Note 20) | (Note 24) | (Note 23) | (Note 16 and 19) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated amount of investment income remitted back to Taiwan as of December 31, 2017 |
- $ |
- | - | - | - | 654,720 | - | - | - | - | - | |
| Book value of investments in Mainland China as of December 31, 2017 |
153,143 $ |
37,724 | 4,925,723 | 2,476 | 6,949,877 | 2,110,211 | 89,901 | 20,448 | 198,981 | 127,323 | 201,202 | |
| Investment income (loss) recognised by the Company for the year ended December 31, 2017 (Note 26) |
535) ($ |
2,576) ( |
667,918 | 1,942 | 277,897 | 494,465 | 2,455 | 6,881) ( |
38,758) ( |
32,426 | 13,494) ( |
|
| Ownership held by Company (direct or indirect) |
94.00 | 90.54 | 90.16 | 90.54 | 100.00 | 100.00 | 100.00 | 30.00 | 100.00 | 100.00 | 94.00 | |
| Net income of investee for the year ended December 31, 2017 |
570) ($ |
2,845) ( |
740,656 | 2,145 | 277,897 | 494,465 | 2,455 | 22,853) ( |
38,758) ( |
32,426 | 14,283) ( |
|
| Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2017 |
- $ |
- | 8,687,656 | - | 5,906,240 | 1,330,461 | 84,353 | 20,832 | 1,115,419 | 119,040 | - | |
| Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the year ended December 31, 2017 |
Remitted back to Taiwan |
- $ |
- | - | - | - | - | - | - | - | - | - |
| Remitted to Mainland China |
- $ |
- | - | - | - | - | - | - | - | - | - | |
| Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2017 |
- $ |
- | 8,687,656 | - | 5,906,240 | 1,330,461 | 84,353 | 20,832 | 1,115,419 | 119,040 | - | |
| Investment method | Invested by DPEC and DDG |
Invested by DPEC and DGC |
Invested by DIH, Ace, Boom, Drake and DGSG |
Invested by DPEC | Invested by CHK | Invested by DNHK | Invested by DNHK | Invested by DNHK | Invested by Eltek AS | Invested by DelBio | Invested by DHK | |
| Paid-in capital | 137,126 $ |
45,709 | 2,596,254 | 457 | 6,025,280 | 1,041,600 | 59,520 | 67,413 | 220,224 | 119,040 | 228,544 | |
| Main business activities | Research and development of energy-saving technology, energy-saving equipment, energy management system and technology consulting service, etc |
Research and development of energy-saving technology, energy-saving equipment, energy management system and technology consulting service, etc |
Manufacturing and sales of uninterruptible power systems |
Energy technology, development and consulting of environmental technical skills, and design and sales of energy saving equipment |
Research, development, manufacturing and sales of new-type electronic components (chip components, sensing elements, hybrid integrated circuits) and wholesale of similar products |
Manufacturing and sales of other radio- broadcast receivers and the equipment in relation to broadband access networking system |
Design of computer software | Operation of radio transmission apparatus, and automatic data processing, reception, conversion and transmission or regeneration of voice, images or other data of the machine, including switches and routers, with a special program to control a computer or word processor with memory business |
Development, manufacturing and sales of intelligent power equipment and system for supporting access networking system, and manufacturing and sale of intelligent power equipment for supporting renewable energy |
Manufacturing, wholesale and retail of medical equipment |
Installation of mechanic, electronic, telecommunication and circuit equipment |
|
| Investee in Mainland China | Delta Energy Technology (Dongguan) Co., Ltd. |
Delta Energy Technology (Shanghai) Co., Ltd. |
Delta Greentech (China) Co., Ltd. | Delta Energy Technology Puhuan (Shanghai) Co. , Ltd. |
Cyntec Electronics (Suzhou) Co., Ltd. | Delta Networks (Dongguan) Ltd. | Delta Networks (Shanghai) Ltd. | Delta Networks (Xiamen) Ltd. | Eltek Energy Technology | DelBio (Wujiang)., Ltd. | Delta Electronics (Beijing) Co., Ltd. |
| Footnote | Footnote | (Note 19) | (Note 17) | (Note 26) | Note 1: The capital was translated based on the capital certified report of the investee companies into New Taiwan Dollars at the average exchange rate of RMB 6.51080 to US$1 and RMB 4.57087 to NT$1. Note 2: The accumulated remittance as of January 1, 2017, remitted or collected this period, accumulated remittance as of December 31, 2017 and investment income remitted back as of December 31, 2017 was translated into New Taiwan Dollars at the average exchange rate of NTD 29.76 to US$1 at the balance sheet date. Note 3: Except for the facility of US$67,231 thousand permitted by Investment Commission, the capitalization of earnings of US$27,081 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 4: Except for the facility of US$291,924 thousand permitted by Investment Commission, the capitalization of earnings of US$980 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 5: Except for the facility of US$44,706 thousand permitted by Investment Commission, the capitalization of earnings of US$11,312 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 6: Except for the facility of US$16,920 thousand permitted by Investment Commission, the capitalization of earnings of US$22,654 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 7: Except for the facility of US$211,831 thousand permitted by Investment Commission, the capitalization of earnings of US$27,303 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 8: Except for the facility of US$44,388 thousand permitted by Investment Commission, the capitalization of earnings of US$8,272 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 9: The capitalization of earnings of US$110,401 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 10: Except for the facility of US$5,640 thousand permitted by Investment Commission, the capitalization of earnings of US$120,320 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 11: Except for the facility of US$2,834 thousand permitted by Investment Commission, the capitalization of earnings of US$298 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 12: The earnings transferred to investment in Delta Electronics (Chenzhou) Co., Ltd. is US$59,220 thousand approved by the Investment Commission of the Ministry of Economic Affairs (MOEA) is not included in the Company's investments in Mainland China. Note 13: Except for the facility of US$7,520 thousand permitted by Investment Commission, the investment of US$5,250 thousand by PreOptix Co., Ltd. was permitted by Investment Commission. Note 14: Except for the facility of US$31,050 thousand permitted by Investment Commission, the capitalization of earnings of US$265 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 15: Except for the facility of US$376 thousand permitted by Investment Commission, the capitalization of earnings of US$1,504 thousand permitted by Investment Commission is excluded from the Company’s amount of investment in Mainland China. Note 16: The capitalization of earnings of US$7,268 thousand permitted by Investment Commission, is exclued from the Company’s amount of investment in Mainland China. Note 17: According to the regulations of the Investment Commission, the reinvestment of the investee companies in Mainland China is not required to obtain the approval of the Investment Commission; thus the investment amounts are excluded from the calculation of the Company’s ceiling of investment amount in Mainland China. Note 18: Jointly invested through Delta International Holding Limited, Ace Pillar Holding Co., Ltd., Drake Investment (H.K.) Ltd., Delta Greentech SGP Pte Ltd and Boom Treasure Limited. Note 19: Invest through Delta Electronics (H.K.) Ltd. Note 20: Invest through Delta Networks (H.K.) Ltd. Note 21: Invest through Cyntec Holding (H.K.) Ltd. Note 22: Invest through PreOptix (Hong Kong) Co., Ltd. Note 24: Invest through Delta Electronics (Netherlands) B.V.. Note 25: Invest through Delta Electronics (H.K.) Ltd., and Delta International Holding Ltd. Note 27: Delta Energy Technology (Wuhu) Co., Ltd. Company completed the liquidation process and was dissolved in August 2017. Note 28: The Company recognised investment income / loss based on the audited financial statements. Note 26: Invest through UNICOM SYSTEM ENG. CORP. Note 23: Invest through DelBio Inc. |
|---|---|---|---|---|---|
| Accumulated amount of investment income remitted back to Taiwan as of December 31, 2017 |
- $ |
- | - | ||
| Book value of investments in Mainland China as of December 31, 2017 |
237,245 $ |
4,852 | 36,041 | ||
| Investment income (loss) recognised by the Company for the year ended December 31, 2017 (Note 26) |
903 $ |
18,186) ( |
19,195 | ||
| Ownership held by Company (direct or indirect) |
94.00 | 75.20 | 100.00 | ||
| Net income of investee for the year ended December 31, 2017 |
961 $ |
24,184) ( |
19,195 | ||
| Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2017 |
233,669 $ |
- | 8,928 | ||
| Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the year ended December 31, 2017 |
Remitted back to Taiwan |
- $ |
- | - | |
| Remitted to Mainland China |
233,669 $ |
- | - | ||
| Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2017 |
- $ |
- | 8,928 | ||
| Investment method | Invested by DHK | Invested by Delta Electronics (Beijing) Co., Ltd. |
Invested by UNICOM SYSTEM ENG. CORP. |
||
| Paid-in capital | 251,398 $ |
29,711 | 8,928 | ||
| Main business activities | Sales of computer, peripheral equipment and software |
Computer system services and data process | Design and sales of computer, peripheral and information system (software and hardware) |
||
| Investee in Mainland China | Delta Electronics (Xi'an) Co., Ltd. | Beijing Industrial Foresight Technology Co., Ltd. |
Unicom (Nanjing) System Eng. Corp |
141
| Company name Accumulated amount remitted from Taiwan to Mainland China as of Decemberr 31, 2017 Delta Electronics Inc. (Note 2 and 3) $ 25,895,651 Cyntec Co., Ltd. 5,906,240 DelBio Inc. (Note 4) 119,040 UNICOM SYSTEM ENG. CORP. (Note 5) 8,928 Note 1: The accumulated amount remitted out of Taiwan to Mainland China and investment amount approved by the investment commission was translated into New Taiwan Dollars at the average exchange rate of NTD 29.76 to US$1 at the balance sheet date. Note 2: The investment income of US$22,000 thousand, US$18,000 thousand, US$10,509 thousand and US$14,351 thousand were remitted back on March 11, 2011, June 27, 2012, August 14, 2012, June 24, 2009 and December 29, 2005, respectively, from the investee companies in Mainland China and was permitted by Investment Commission on August 3, 2012, August 28, 2012, July 17, 2009 and January 6, 2006, respectively, which are deductible from the Company’s accumulated amount remitted out of Taiwan to Mainland China. Note 3: According to “Regulation Governing the Approval of Investment or Technical Cooperation in Mainland China”, the Company and Cyntec Co., Ltd. obtained the approval of operation headquarters from Industrial Development Bureau of Ministry of Economic Affairs. There is no ceiling of investment amount. Note 4: Ceiling of $117,091 is calculated based on DelBio Inc.'s net assets as of December 31, 2017. However, ceiling was $119,040 at the time when applying for investments. Note 5: The limitation pursuant to the regulations is NT $80 million or 60% of net value or consolidated net assets, whichever is higher. The significant purchases, sales, accounts payable and accounts receivable that the Company directly conducted with investee companies in Mainland China as well as those that the Company indirectly conducted with investee companies in Mainland China through Delta Electronics Int'l (Singapore) Pte. Ltd. (DEIL-SG) and Cyntec International Ltd. (CIL-Labuan) for the year ended December 31, 2017 are shown in Table 5 and 6. Investment amount approved by the Investment Commission of Ministry of Economic Affairs (MOEA) $ 26,434,158 5,906,240 119,040 8,928 Ceiling of investments in Mainland China imposed by the Investment Commission of MOEA $ - 15,845,675 80,000 117,091 |
Company name Accumulated amount remitted from Taiwan to Mainland China as of Decemberr 31, 2017 Delta Electronics Inc. (Note 2 and 3) $ 25,895,651 Cyntec Co., Ltd. 5,906,240 DelBio Inc. (Note 4) 119,040 UNICOM SYSTEM ENG. CORP. (Note 5) 8,928 Note 1: The accumulated amount remitted out of Taiwan to Mainland China and investment amount approved by the investment commission was translated into New Taiwan Dollars at the average exchange rate of NTD 29.76 to US$1 at the balance sheet date. Note 2: The investment income of US$22,000 thousand, US$18,000 thousand, US$10,509 thousand and US$14,351 thousand were remitted back on March 11, 2011, June 27, 2012, August 14, 2012, June 24, 2009 and December 29, 2005, respectively, from the investee companies in Mainland China and was permitted by Investment Commission on August 3, 2012, August 28, 2012, July 17, 2009 and January 6, 2006, respectively, which are deductible from the Company’s accumulated amount remitted out of Taiwan to Mainland China. Note 3: According to “Regulation Governing the Approval of Investment or Technical Cooperation in Mainland China”, the Company and Cyntec Co., Ltd. obtained the approval of operation headquarters from Industrial Development Bureau of Ministry of Economic Affairs. There is no ceiling of investment amount. Note 4: Ceiling of $117,091 is calculated based on DelBio Inc.'s net assets as of December 31, 2017. However, ceiling was $119,040 at the time when applying for investments. Note 5: The limitation pursuant to the regulations is NT $80 million or 60% of net value or consolidated net assets, whichever is higher. The significant purchases, sales, accounts payable and accounts receivable that the Company directly conducted with investee companies in Mainland China as well as those that the Company indirectly conducted with investee companies in Mainland China through Delta Electronics Int'l (Singapore) Pte. Ltd. (DEIL-SG) and Cyntec International Ltd. (CIL-Labuan) for the year ended December 31, 2017 are shown in Table 5 and 6. Investment amount approved by the Investment Commission of Ministry of Economic Affairs (MOEA) $ 26,434,158 5,906,240 119,040 8,928 Ceiling of investments in Mainland China imposed by the Investment Commission of MOEA $ - 15,845,675 80,000 117,091 |
Company name Accumulated amount remitted from Taiwan to Mainland China as of Decemberr 31, 2017 Delta Electronics Inc. (Note 2 and 3) $ 25,895,651 Cyntec Co., Ltd. 5,906,240 DelBio Inc. (Note 4) 119,040 UNICOM SYSTEM ENG. CORP. (Note 5) 8,928 Note 1: The accumulated amount remitted out of Taiwan to Mainland China and investment amount approved by the investment commission was translated into New Taiwan Dollars at the average exchange rate of NTD 29.76 to US$1 at the balance sheet date. Note 2: The investment income of US$22,000 thousand, US$18,000 thousand, US$10,509 thousand and US$14,351 thousand were remitted back on March 11, 2011, June 27, 2012, August 14, 2012, June 24, 2009 and December 29, 2005, respectively, from the investee companies in Mainland China and was permitted by Investment Commission on August 3, 2012, August 28, 2012, July 17, 2009 and January 6, 2006, respectively, which are deductible from the Company’s accumulated amount remitted out of Taiwan to Mainland China. Note 3: According to “Regulation Governing the Approval of Investment or Technical Cooperation in Mainland China”, the Company and Cyntec Co., Ltd. obtained the approval of operation headquarters from Industrial Development Bureau of Ministry of Economic Affairs. There is no ceiling of investment amount. Note 4: Ceiling of $117,091 is calculated based on DelBio Inc.'s net assets as of December 31, 2017. However, ceiling was $119,040 at the time when applying for investments. Note 5: The limitation pursuant to the regulations is NT $80 million or 60% of net value or consolidated net assets, whichever is higher. The significant purchases, sales, accounts payable and accounts receivable that the Company directly conducted with investee companies in Mainland China as well as those that the Company indirectly conducted with investee companies in Mainland China through Delta Electronics Int'l (Singapore) Pte. Ltd. (DEIL-SG) and Cyntec International Ltd. (CIL-Labuan) for the year ended December 31, 2017 are shown in Table 5 and 6. Investment amount approved by the Investment Commission of Ministry of Economic Affairs (MOEA) $ 26,434,158 5,906,240 119,040 8,928 Ceiling of investments in Mainland China imposed by the Investment Commission of MOEA $ - 15,845,675 80,000 117,091 |
Company name Accumulated amount remitted from Taiwan to Mainland China as of Decemberr 31, 2017 Delta Electronics Inc. (Note 2 and 3) $ 25,895,651 Cyntec Co., Ltd. 5,906,240 DelBio Inc. (Note 4) 119,040 UNICOM SYSTEM ENG. CORP. (Note 5) 8,928 Note 1: The accumulated amount remitted out of Taiwan to Mainland China and investment amount approved by the investment commission was translated into New Taiwan Dollars at the average exchange rate of NTD 29.76 to US$1 at the balance sheet date. Note 2: The investment income of US$22,000 thousand, US$18,000 thousand, US$10,509 thousand and US$14,351 thousand were remitted back on March 11, 2011, June 27, 2012, August 14, 2012, June 24, 2009 and December 29, 2005, respectively, from the investee companies in Mainland China and was permitted by Investment Commission on August 3, 2012, August 28, 2012, July 17, 2009 and January 6, 2006, respectively, which are deductible from the Company’s accumulated amount remitted out of Taiwan to Mainland China. Note 3: According to “Regulation Governing the Approval of Investment or Technical Cooperation in Mainland China”, the Company and Cyntec Co., Ltd. obtained the approval of operation headquarters from Industrial Development Bureau of Ministry of Economic Affairs. There is no ceiling of investment amount. Note 4: Ceiling of $117,091 is calculated based on DelBio Inc.'s net assets as of December 31, 2017. However, ceiling was $119,040 at the time when applying for investments. Note 5: The limitation pursuant to the regulations is NT $80 million or 60% of net value or consolidated net assets, whichever is higher. The significant purchases, sales, accounts payable and accounts receivable that the Company directly conducted with investee companies in Mainland China as well as those that the Company indirectly conducted with investee companies in Mainland China through Delta Electronics Int'l (Singapore) Pte. Ltd. (DEIL-SG) and Cyntec International Ltd. (CIL-Labuan) for the year ended December 31, 2017 are shown in Table 5 and 6. Investment amount approved by the Investment Commission of Ministry of Economic Affairs (MOEA) $ 26,434,158 5,906,240 119,040 8,928 Ceiling of investments in Mainland China imposed by the Investment Commission of MOEA $ - 15,845,675 80,000 117,091 |
Company name Accumulated amount remitted from Taiwan to Mainland China as of Decemberr 31, 2017 Delta Electronics Inc. (Note 2 and 3) $ 25,895,651 Cyntec Co., Ltd. 5,906,240 DelBio Inc. (Note 4) 119,040 UNICOM SYSTEM ENG. CORP. (Note 5) 8,928 Note 1: The accumulated amount remitted out of Taiwan to Mainland China and investment amount approved by the investment commission was translated into New Taiwan Dollars at the average exchange rate of NTD 29.76 to US$1 at the balance sheet date. Note 2: The investment income of US$22,000 thousand, US$18,000 thousand, US$10,509 thousand and US$14,351 thousand were remitted back on March 11, 2011, June 27, 2012, August 14, 2012, June 24, 2009 and December 29, 2005, respectively, from the investee companies in Mainland China and was permitted by Investment Commission on August 3, 2012, August 28, 2012, July 17, 2009 and January 6, 2006, respectively, which are deductible from the Company’s accumulated amount remitted out of Taiwan to Mainland China. Note 3: According to “Regulation Governing the Approval of Investment or Technical Cooperation in Mainland China”, the Company and Cyntec Co., Ltd. obtained the approval of operation headquarters from Industrial Development Bureau of Ministry of Economic Affairs. There is no ceiling of investment amount. Note 4: Ceiling of $117,091 is calculated based on DelBio Inc.'s net assets as of December 31, 2017. However, ceiling was $119,040 at the time when applying for investments. Note 5: The limitation pursuant to the regulations is NT $80 million or 60% of net value or consolidated net assets, whichever is higher. The significant purchases, sales, accounts payable and accounts receivable that the Company directly conducted with investee companies in Mainland China as well as those that the Company indirectly conducted with investee companies in Mainland China through Delta Electronics Int'l (Singapore) Pte. Ltd. (DEIL-SG) and Cyntec International Ltd. (CIL-Labuan) for the year ended December 31, 2017 are shown in Table 5 and 6. Investment amount approved by the Investment Commission of Ministry of Economic Affairs (MOEA) $ 26,434,158 5,906,240 119,040 8,928 Ceiling of investments in Mainland China imposed by the Investment Commission of MOEA $ - 15,845,675 80,000 117,091 |
|---|---|---|---|---|
| Ceiling of investments in Mainland China imposed by the Investment Commission of MOEA |
$ - | 15,845,675 | 117,091 | 80,000 |
| Investment amount approved by the Investment Commission of Ministry of Economic Affairs (MOEA) |
$ 26,434,158 | 5,906,240 | 119,040 | 8,928 |
| Accumulated amount remitted from Taiwan to Mainland China as of Decemberr 31, 2017 |
$ 25,895,651 | 5,906,240 | 119,040 | 8,928 |
| Company name | Delta Electronics Inc. (Note 2 and 3) | Cyntec Co., Ltd. | DelBio Inc. (Note 4) | UNICOM SYSTEM ENG. CORP. (Note 5) |
Climate Change Information Disclosure
In reaction to climate-related risks and opportunities, and to disclose relevant information, we adopted the Financial Stability Board Task Force on Climate-related Financial Disclosures (TCFD) structure to disclose our practices on governance, strategy, risk management, metrics and targets.
==> picture [507 x 603] intentionally omitted <==
----- Start of picture text -----
I. Governance: The organization's policy across climate-related risks and opportunities
Guiding principles Specific practices
• The Corporate Social Responsibility (CSR) Committee (hereinafter referred to
as the CSR Committee) is affiliated to the Board of Directors. It is at the highest
level in the climate risk and opportunity supervision position within Delta, with
Mr. Bruce Cheng, the founder and Honorary Chairman of Delta, as the honorary
chairperson and Mr. Yancey Hai, Chairman of Delta, as the chairperson. The
committee includes many members of the Board of Directors, such as the Vice
Chairman, Chief Executive Officer, and Chief Operating Officer, region heads,
and functional directors.
The board's oversight of
climate-related risks and • The committee meets once every six months and is responsible for formulating
opportunities climate-related strategies and operational directions, monitoring risk events,
reviewing energy efficiency and carbon reduction targets as well as annual
budgets, and supervising the overall implementation. The implementation
results are presented to the Board of Directors annually.
• Major capital investments, including green building and solar energy equipment
construction projects, are reviewed and decided directly by the Board of
Directors.
•
The CSR Office and the Energy Management Committee, set up by the CSR
Committee, are in charge of promotion and implementation of climate-related
projects:
1. The CSR Office
It is a division that assists the CSR Committee, hereinafter referred to as
the Secretariat. The Secretariat is responsible for planning climate related
strategies, identifying the risks and opportunities related to climate issues,
analyzing international trends annually, understanding stakeholders' needs
in depth, and managing the application strategies and implementation plans
Management's role in
for energy saving projects.
assessing and managing
climate-related risks and
2. Energy Management Committee
opportunities
Energy Management Committee is one of the nine functional committees
of the CSR Committee. In order to help reducing GHG emissions and
mitigate the impact of climate change, it is responsible for managing and
implementing energy saving projects. Meetings are hold quarterly
• The Secretariat and Energy Management Committee present their project
progress to the CSR Committee on a semiannual basis. The Secretariat also
holds irregular meetings with the CSR Committee to report and discuss specific
topics or major news events.
----- End of picture text -----
143
==> picture [507 x 688] intentionally omitted <==
----- Start of picture text -----
II. Strategy: the actual and potential impacts of climate-related risks and opportunities on the organization’s
businesses, strategy, and financial planning
Guiding principles Specific practices
• With reference to the schedule of the internal relative emissions targets, Delta
has defined the short-term as three years, the mid-term as three to five years,
and the long-term as more than five years.
•
The short-term, mid-term, and long-term risks identified by Delta in 2018:
1. Short-term: the products and services replaced by low-carbon technologies,
increased raw material costs, increased prices of greenhouse gas
emissions, general environmental regulations (including the regulations at
the planning stage), costs for the transition to a low-carbon economy, and
changes in precipitation patterns/drastic changes in weather patterns, and
average temperature increases.
2. Mid-term: voluntary regulation.
Climate-related risks 3. Long-term: fuel/energy tax or relevant regulations, renewable energy
and opportunities regulations, uncertain market signals, and increased raw material costs.
the organization has
•
identified over the short, The short-term, mid-term, and long-term opportunities identified by Delta in
medium, and long term 2018:
1. Short-term: use of more energy-efficient production and distribution
processes, recycle usage, more energy-efficient buildings, use of low-
emission energy, supportive policy incentives, use of new technologies,
participation in carbon trading markets, switching to decentralized energy
production, development or expansion of low-carbon products and
services, development of climate adaptation and insurance solutions,
diversification, response to the changes in consumer preferences, new
market partnerships.
2. Mid-term: participation in renewable energy projects and improvement of
energy efficiency.
3. Long-term: reducing the use of water resources, R&D and innovation of
new products and services, and resource substitution and diversification.
• Delta’s identified climate risks and opportunities range from products
and services, supply chains, adaptation and mitigation activities, R&D,
investment, operations to other relevant aspects, and the probability of
Impact of climate-related
occurrence and degree of impact for each risk and opportunity are assessed.
risks and opportunities
on the organization's
• Delta further analyzes the operating costs and revenues, capital expenditures
business, strategy, and
financial planning and distributions, acquisitions or divestment, and capital acquisitions, caused
by potential incidents, to understand the financial impact on its business and
develop responding strategies.
----- End of picture text -----
| Potential impacts of the organization's strategy, taking into consideration diferent climate-related scenarios |
• Based on International Energy Agency's (IEA) scenario for the global temperature increase within 2°C in 2017, Delta has estimated its commitment to reduce carbon emissions and established the 2025 Science-Based Targets (SBT) with the year of 2014 as the benchmark. The targets have already been approved by Science-Based Target initiative (SBTi) in 2017. • To achieve the targets set for the 2°C scenario, apart from continuing implementing the energy management in Scope 2, Delta has begun the carbon reduction plan in Scope 1 at the factories. In the future, it will also assess its reduction strategies and implement carbon asset management with the internal carbon pricing management tools. |
|---|---|
| III. Risk management: the processes used by the organization to identify, assess, and manage climate-related risks |
|
| Guiding principles | Specifc practices |
| The organization's processes for identifying and assessing climate- related risks. |
• The Board of Directors has instructed the CSR Committee to manage climate-related issues. Based on the collected climate-related risk issues, the Committee has adopted the risk framework: Recommendations of the Task Force on Climate-related Financial Disclosures, to analyze policies, regulations, technologies, markets, corporate reputation, and risks from acute or chronic climate events from the perspective of transitional and physical risks. • Under the Secretariat's leadership, the relevant executive departments fll out the Climate Risk and Opportunity Assessment Questionnaire and give an overall risk score to each risk event based on the probability of occurrence and degree of impact. If the overall risk score meets the level of signifcance, the risk will be rated as a signifcant climate risk. While identifying signifcant climate risks, the potential opportunities from the risks for Delta are evaluated. |
| The organization's processes for managing climate-related risks |
• If the overall score of a climate risk event falls between "signifcant" and "important," an approach based on “mitigation” and “adaptation” will be adopted. 1. Mitigation: To actively promote green operations, energy management, and green buildings, and increase energy efciency to reduce Delta’s dependence on energy. 2. Adaptation: To develop renewable and other alternative clean energy, while analyzing and seizing each opportunity of climate change; to accumulate and enhance R&D strengths, provide customers with integrated energy solutions, and strengthen Delta's adaptability. |
| Processes for identifying, assessing and managing climate-related risks are integrated into the organization's overall risk management |
• Delta believes that climate change has a sweeping impact and is one of the most important issues that each country and even company has to face in the coming decades. Therefore, climate-related issues have been singled out and the Board of Directors has placed the CSR Committee in charge of identifying climate-related risks and opportunities, as well as managing and implementing relevant responding measures and projects. |
| Potential impacts of the organization's strategy, taking into consideration diferent climate-related scenarios |
• Based on International Energy Agency's (IEA) scenario for the global temperature increase within 2°C in 2017, Delta has estimated its commitment to reduce carbon emissions and established the 2025 Science-Based Targets (SBT) with the year of 2014 as the benchmark. The targets have already been approved by Science-Based Target initiative (SBTi) in 2017. • To achieve the targets set for the 2°C scenario, apart from continuing implementing the energy management in Scope 2, Delta has begun the carbon reduction plan in Scope 1 at the factories. In the future, it will also assess its reduction strategies and implement carbon asset management with the internal carbon pricing management tools. |
|---|---|
| III. Risk management: the processes used by the organization to identify, assess, and manage climate-related risks |
|
| Guiding principles | Specifc practices |
| The organization's processes for identifying and assessing climate- related risks. |
• The Board of Directors has instructed the CSR Committee to manage climate-related issues. Based on the collected climate-related risk issues, the Committee has adopted the risk framework: Recommendations of the Task Force on Climate-related Financial Disclosures, to analyze policies, regulations, technologies, markets, corporate reputation, and risks from acute or chronic climate events from the perspective of transitional and physical risks. • Under the Secretariat's leadership, the relevant executive departments fll out the Climate Risk and Opportunity Assessment Questionnaire and give an overall risk score to each risk event based on the probability of occurrence and degree of impact. If the overall risk score meets the level of signifcance, the risk will be rated as a signifcant climate risk. While identifying signifcant climate risks, the potential opportunities from the risks for Delta are evaluated. |
| The organization's processes for managing climate-related risks |
• If the overall score of a climate risk event falls between "signifcant" and "important," an approach based on “mitigation” and “adaptation” will be adopted. 1. Mitigation: To actively promote green operations, energy management, and green buildings, and increase energy efciency to reduce Delta’s dependence on energy. 2. Adaptation: To develop renewable and other alternative clean energy, while analyzing and seizing each opportunity of climate change; to accumulate and enhance R&D strengths, provide customers with integrated energy solutions, and strengthen Delta's adaptability. |
| Processes for identifying, assessing and managing climate-related risks are integrated into the organization's overall risk management |
• Delta believes that climate change has a sweeping impact and is one of the most important issues that each country and even company has to face in the coming decades. Therefore, climate-related issues have been singled out and the Board of Directors has placed the CSR Committee in charge of identifying climate-related risks and opportunities, as well as managing and implementing relevant responding measures and projects. |
145
==> picture [507 x 436] intentionally omitted <==
----- Start of picture text -----
IV. Metrics and Targets: the metrics and targets used to assess and manage relevant
climate-related risks and opportunities
Guiding principles Specific practices
The metrics used by the
• The indicators adopted by Delta for assessing climate-related risks include
organization to assess climate-related risks overall Energy Intensity (factories, R&D /office buildings, and data centers), factory Energy Intensity (EI), R&D/office building Energy Use Intensity (EUI),
and opportunities in line data center Power Usage Effectiveness (PUE), the amount of waste generated
with its strategy and risk
from production per unit at major operating sites, and the amount of water
management process
consumed from production per unit.
• According to the GHG Protocol, Delta has conducted greenhouse gas
inventories of direct emissions (Scope 1) and indirect emissions (Scope 2) and
verified the amount based on the ISO 14064-1 greenhouse gases inventory
standards.
Disclose Scope 1,
Scope 2, and Scope 3 • Since 2016, with reference to GHG Protocol Scope 3, Delta has conducted
greenhouse gas (GHG) greenhouse gas inventories of Scope 3, including purchased products and
emissions, and the services, usage of products for sales, upstream and downstream transportation
related risks. and distribution, and waste disposal; it has obtained the ISO 14064-1
greenhouse gas verification report. The results of the annual inventories in the
past years are all published in the chapter, titled "Environmental Protection and
Energy Savings," of the CSR Report.
----- End of picture text -----
| IV. Metrics and Targets: the metrics and targets used to assess and manage relevant climate-related risks and opportunities |
IV. Metrics and Targets: the metrics and targets used to assess and manage relevant climate-related risks and opportunities |
|---|---|
| Guiding principles | Specifc practices |
| The metrics used by the organization to assess climate-related risks and opportunities in line with its strategy and risk management process |
• The indicators adopted by Delta for assessing climate-related risks include overall Energy Intensity (factories, R&D /ofce buildings, and data centers), factory Energy Intensity (EI), R&D/ofce building Energy Use Intensity (EUI), data center Power Usage Efectiveness (PUE), the amount of waste generated from production per unit at major operating sites, and the amount of water consumed from production per unit. |
| Disclose Scope 1, Scope 2, and Scope 3 greenhouse gas (GHG) emissions, and the related risks. |
• According to the GHG Protocol, Delta has conducted greenhouse gas inventories of direct emissions (Scope 1) and indirect emissions (Scope 2) and verifed the amount based on the ISO 14064-1 greenhouse gases inventory standards. • Since 2016, with reference to GHG Protocol Scope 3, Delta has conducted greenhouse gas inventories of Scope 3, including purchased products and services, usage of products for sales, upstream and downstream transportation and distribution, and waste disposal; it has obtained the ISO 14064-1 greenhouse gas verifcation report. The results of the annual inventories in the past years are all published in the chapter, titled "Environmental Protection and Energy Savings," of the CSR Report. |
| Targets used by the organization to manage climate-related risks and opportunities and performance against targets. |
• By using 2014 as a benchmark, Delta has promised to reduce its overall electricity consumption, by 30% by the year 2020. This follows reduction of electricity intensity at its main manufacturing facilities by 50% from 2009 to 2014. Delta expanded this commitment to its entire operations, including ofces and data centers. • Delta set 2015 as its baseline to reduce water use intensity 30% and waste generation intensity 15% by the year 2020. • The status quo and performance of the implementation of each target are disclosed in the chapter, titled "Environmental Protection and Energy Savings," of the CSR Report. |
Affiliated Enterprises of Delta Electronics, Inc. As of 12/31/2017
==> picture [467 x 670] intentionally omitted <==
----- Start of picture text -----
100%
RealwinInvestmentInc. 73.77%100% WellstatesInvestment, LLC 100% ELTEK PAKISTAN (PRIVATE) LIMITED
26.23% Otus Imaging, Inc. 100% Eltek Deutschland GmbH,
48.80% 49.55% Vatics Inc. etc.
Vivotek Inc. 56.21% Aetek Inc.
100% ELTEK AUSTRALIA PTY
100% Vivotek LIMITED
Netherlands B.V. 89.99% Vivotek Middle
100% Vivotek Holdings, Inc. 100% Vivotek USA, Inc. 51% Lidlight Inc.East FZCO 95% Eltek Egypt for Power Supply S.A.E.
100% DelBio Inc. 100% DelBio (Wujiang) 100% Eltek SGS Pvt Ltd.
Co., Ltd.
17.4%
100% UNICOM 100% Unicom (Nanjing) 33.6% Eltek SGS Mechanics Pvt
SYSTEM System Eng. Ltd.
ENG. CORP Corp
39.62%60.38% PreOptix (Hong Kong) Co. Ltd., etc. 100% Addtron Technology 100% ELTEK POWER PTE. LTD., etc.
(Japan), Inc.
51%
100% Eltek Polska Sp. z o.o.
Delta Electronics 100% Delta Electronics
(Japan), Inc. (Korea), Inc. 100% ELTEK POWER
FRANCE SAS
Delta Electronics, 94% Delta 100% DAC Holding (Cayman) Limited 100% Delta Electronics Mexico S.A. DE C.V. 100% ELTEK LIMITE, etc.
Inc. International
Holding Limited
100% Delta Video 100%
Technology Limited ELTEK MEA
DMCC
98.17% NeoEnergyMicroelectronics, Inc. 100% Delta Electronics (H.K.) Ltd., etc. 100% Delta Electronics(Pingtan) Co., Ltd., etc. 99% ELTEK KENYA LIMITED 1%
100% Delta Electronics 99% ELTEK WEST 1%
100% Power (Dongguan) AFRICA
99.98% Delta Networks, Vivitek Co., Ltd. LIMITED
Inc. (Taiwan) Corporation
100%
Delta Electronics
100% Delta Electronics 100% International Mexico S.A. DE C.V. 100% Eltek Italia S.r.l.
Capital Company Delta Electronics
Europe Ltd. 100%
100% Delta Electronics Eltek Power Sweden AB
(Wujiang) Trading
Co., Ltd. 100%
Eltek Power (UK) Ltd.
100% Delta Electronics 100% Delta Electronics
Int’l (Singapore) Pte. Ltd. (Wuhu) Co., Ltd., etc. 100% Eltek Power Oy
85% 100% DEI Logistics (USA) Corp. 100% Delta Electronics (Chenzhou) Co., Ltd., etc. 100% OOO Eltek
Loy Tec electronics GmbH 100% Delta Electronics International 100% Delta Video DisplaySystem (Wujiang)Ltd. 100% ELTEK ENERJI SISTEMLERI LIMITED SIRKETI
Limited
100% LOYTEC Americas, Inc. 100% Delta ElectronicsComponents(Wujiang) Ltd. 100% Eltek Energy Holding, Inc., etc.
100% Delta Electronics
99.97% Allied Material (Jiangsu) Ltd.
Technology Corp.
100% Delta Electronics(Dongguan) Co., 100% Delta Electronics
Ltd., etc. (Czech Republic), spol.
s.r.o.
100% Delta Green Life
Co., Ltd. 100% Delta Electronics(Shanghai) Co., 100% Delta Solutions
Ltd. (Finland) Oy
100%
Delta Electronics
100% Delta Greentech 95.91% Delta Greentech (France) SA
100% Cyntec Co., Ltd. and subsidiaries SGP Pte. Ltd., etc. (China) Co., Ltd., etc. 100% Delta Electronics (Italy)
100% S.r.l.
Eltek AS
100%
100% Delta Networks 100% DELTA ELECTRONICS BRASIL LTDA Delta Electronics Solutions (Spain) S.L
Holding Limited and subsidiaries 100% Delta Greentech (Brasil) S.A. 100% Delta Energy Systems (Sweden) AB.
0% 51% Delta Electronics (Switzerland) AG 100% Delta Electronics (Poland) Sp. z o.o.
100%
Delta Electronics 51% Delta Greentech Electronics Industry LLC
(Netherlands)
B.V., etc. 100% Delta Greentech (USA) 100% Delta Electronics (Americas) Ltd.,
Corporation etc.
100%
Delta Controls Inc. 100% Delta Solar
10.26% 89.74% Solutions LLC,
Delta America Ltd. etc.
----- End of picture text -----
147
==> picture [144 x 58] intentionally omitted <==
DELTA ELECTRONICS, INC.
==> picture [81 x 81] intentionally omitted <==
Yancey Hai, Chairman
==> picture [49 x 44] intentionally omitted <==
186 Ruey Kuang Road, Neihu, Taipei 11491 TEL :(02)8797-2088 FAX :(02)8797-2120