Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DELTA Annual Report 2014

Mar 16, 2015

52000_rns_2015-03-16_1eef1656-856c-4ad2-ae39-37b39849c565.pdf

Annual Report

Open in viewer

Opens in your device viewer

台達電子2014年財報 Delta Electronics, Inc. 2014 Results

Mar 2015

==> picture [842 x 328] intentionally omitted <==

==> picture [129 x 41] intentionally omitted <==

  • 本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS)

  • 合併數字係經由會計師查核簽證 Cumulative consolidated numbers were audited by CPA

2

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

2014年第四季結算數字 2014 Fourth Quarter Results

3

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

合併營收 Revenues

單位:新台幣十億元 Unit: NT$ billion

==> picture [42 x 108] intentionally omitted <==

----- Start of picture text -----

QoQ
-2%
YoY
+2%
----- End of picture text -----

==> picture [355 x 36] intentionally omitted <==

----- Start of picture text -----

47.6
48.6
43.0
----- End of picture text -----

==> picture [197 x 24] intentionally omitted <==

----- Start of picture text -----

50.5
49.5
----- End of picture text -----

4Q13 1Q14 2Q14 3Q14 4Q14

4

Delta Confidential

一 業務分類 ( )

==> picture [129 x 41] intentionally omitted <==

Revenues by Business (1)

==> picture [782 x 392] intentionally omitted <==

----- Start of picture text -----

3Q14 4Q14
電源及零組件
電源及零組件
(Power
(Power
Electronics)
Electronics)
60%
59%
其他
其他
(Others)
(Others)
1%
1%
能源管理
能源管理
智能綠生活
智能綠生活
(Energy
(Energy
(Smart
(Smart Mgmt)
Mgmt)
Green Life)
Green Life)
19%
20%
21%
19% 5
----- End of picture text -----

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

一 業務分類 ( ) Revenues by Business (1)

單位:新台幣百萬元 Unit: NT$ million

3Q14 4Q14 Change
電源及零組件
(Power Electronics)
30,208 29,441 -3%
能源管理
(Energy Management)
9,893 9,198 -7%
智能綠生活
(Smart Green Life)
9,624 10,382 8%

6

Delta Confidential

業務分類 二 ( )

==> picture [129 x 41] intentionally omitted <==

Revenues by Business (2)

==> picture [782 x 392] intentionally omitted <==

----- Start of picture text -----

4Q13
4Q14
電源及零組件 電源及零組件
(Power (Power
Electronics) Electronics)
61% 59%
其他
其他
(Others)
(Others)
2%
1%
能源管理
能源管理
智能綠生活 智能綠生活
(Energy
(Energy
(Smart Mgmt) (Smart
Mgmt)
Green Life) 17% Green Life)
19%
20% 7 21%
----- End of picture text -----

==> picture [86 x 9] intentionally omitted <==

----- Start of picture text -----

Delta Confidential
----- End of picture text -----

==> picture [129 x 41] intentionally omitted <==

單位:新台幣百萬元 Unit: NT$ million

業務分類 二 ( ) Revenues by Business (2)

4Q13 4Q14 Change
電源及零組件
(Power Electronics)
29,429 29,441 0%
能源管理
(EnergyManagement)
8,346 9,198 10%
智能綠生活
(Smart Green Life)
9,709 10,382 7%

8

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

營業毛利 Gross Profits

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ -4% YoY +4%

13.77 13.06 13.23 12.66 11.44 27.4% 27.3% 26.7% 26.6% 26.0% 4Q13 1Q14 2Q14 3Q14 4Q14

9

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

研發費用 R&D Expenses

QoQ +10% YoY +13%

==> picture [79 x 26] intentionally omitted <==

----- Start of picture text -----

3.48
----- End of picture text -----

3.08 3.16 3.03 2.77 7.0% 6.3% 6.4% 6.4% 6.3% 4Q13 1Q14 2Q14 3Q14 4Q14

10

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

銷管費用

SG&A Expenses

QoQ -2% YoY +11%

==> picture [763 x 240] intentionally omitted <==

----- Start of picture text -----

4.35 4.27
4.05
3.86
3.57
8.5% 8.6% 8.6%
8.3%
7.9%
4Q13 1Q14 2Q14 3Q14 4Q14
----- End of picture text -----

11

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

總營業費用 Operating Expenses

QoQ +3% YoY +12%

7.75 7.51 6.94 7.08 6.33 15.7% 14.9% 14.9% 14.7% 14.3% 4Q13 1Q14 2Q14 3Q14 4Q14

12

Delta Confidential

營業淨利 Operating Profits

==> picture [129 x 41] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ -12% YoY -4% 6.26 5.98 5.47 5.73 5.11 11.8% 12.6% 12.4% 11.9% 11.1%

4Q13

1Q14 2Q14 3Q14 4Q14

13

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

主要部門營業淨利 Operating Profits by Sector

單位:新台幣百萬元 Unit: NT$ million

4Q13 3Q14 4Q14
電源及零組件
(Power Electronics)
4,605 4,838 4,531
能源管理
(EnergyManagement)
797 1,720 1,462
智能綠生活
(Smart Green Life)
1,217 982 1,042

14

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

業外損益 Non-operating Incomes

QoQ -26% YoY +13%

0.99 1.09 0.81 0.81 0.72 2.1% 2.2% 1.9% 1.6% 1.5% 4Q13 1Q14 2Q14 3Q14 4Q14

15

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

業外損益細項

Non-operating Incomes Breakdown

單位:新台幣百萬元 Unit: NT$ million

處分投資(Investment disposal) 投資損益(Investment income) 利息收益(Interest income) 其他業外損益(Others) 合計(Total)

3Q14 4Q14 36 (99) 306 194 185 158 566 554 1,093 807

16

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

稅前淨利 Net Incomes Before Taxes

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ -15% YoY -3%

==> picture [762 x 185] intentionally omitted <==

----- Start of picture text -----

6.97 7.35
6.44
6.28
5.91
14.6%
13.7% 14.6%
13.2% 12.7%
----- End of picture text -----

4Q13 1Q14 2Q14 3Q14 4Q14

17

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

所得稅與非控制權益 Taxes & Non-controlling Interests

單位:新台幣百萬元 Unit: NT$ million

稅前淨利[(Net income before tax)] 所得稅[(Tax)]

非控制權益[(][Non-controllin][g][ interest][)] 稅後淨利[(Net income after tax)]

3Q14 4Q14 7,348 6,281 (1,120) (877) (392) (375) 5,837 5,029

18

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

稅後淨利 Net Incomes After Taxes

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ -14% YoY +6%

5.84 5.26 5.03 4.73 4.57 11.6% 11.1% 10.6% 10.2% 9.7% 4Q13 1Q14 2Q14 3Q14 4Q14

19

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

每股淨利 新台幣元 ( ) EPS (unit: NT$)

==> picture [607 x 249] intentionally omitted <==

----- Start of picture text -----

2.40
2.16
2.06
1.94
1.87
----- End of picture text -----

4Q13

1Q14 2Q14

3Q14 4Q14

  • 每股盈餘之設算基於加權平均股數 24.38* 億股

  • *EPS based on weighted average shares outstanding of 2,438 million shares.

20

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

2014年結算數字 2014 Full-Year Results

21

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

合併營收

Revenues

單位:新台幣十億元 Unit: NT$ billion

==> picture [490 x 238] intentionally omitted <==

----- Start of picture text -----

+8%
190.6
177.1
----- End of picture text -----

2013 2014

22

Delta Confidential

業務分類 Revenues by Business

==> picture [129 x 41] intentionally omitted <==

==> picture [788 x 399] intentionally omitted <==

----- Start of picture text -----

2013 2014
電源及零組件 電源及零組件
(Power (Power
Electronics) Electronics)
58% 60%
其他 其他
(Others) (Others)
3% 1%
智能綠生活 智能綠生活
能源管理 能源管理
(Smart Green (Smart Green
(Energy (Energy
Life) Life)
Mgmt) Mgmt)
20% 20%
19% 19%
----- End of picture text -----

23

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

業務分類 Revenues by Business

單位:新台幣百萬元 Unit: NT$ million

2013 2014 Change
電源及零組件
(Power Electronics)
102,939 114,480 11%
能源管理
(EnergyManagement)
32,777 35,789 9%
智能綠生活
(Smart Green Life)
34,802 37,160 7%

24

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

營業毛利 Gross Profits

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [705 x 262] intentionally omitted <==

----- Start of picture text -----

+14%
51.5
45.0
27.0%
25.4%
2013 2014
----- End of picture text -----

25

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

研發費用 R&D Expenses

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

+10% 12.44 11.27 6.5% 6.4%

2013

2014

26

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

銷管費用 SG&A Expenses

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

+14% 16.24 14.24 8.5% 8.0%

2013

2014

27

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

總營業費用 Operating Expenses

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [709 x 246] intentionally omitted <==

----- Start of picture text -----

+12%
28.68
25.51
15.0%
14.4%
----- End of picture text -----

2013

2014

28

Delta Confidential

營業淨利 Operating Profits +17% 22.82 19.51 12.0% 11.0%

==> picture [129 x 41] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

2013

2014

29

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

主要部門營業淨利 Operating Profits by Sector

單位:新台幣百萬元 Unit: NT$ million

2013 2014
電源及零組件
(Power Electronics)
14,659 18,059
能源管理
(EnergyManagement)
4,817 6,074
智能綠生活
(Smart Green Life)
3,490 3,768

30

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

業外損益 Non-operating Profits

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [690 x 240] intentionally omitted <==

----- Start of picture text -----

+24%
3.70
2.99
1.9%
1.7%
----- End of picture text -----

==> picture [80 x 28] intentionally omitted <==

----- Start of picture text -----

2013
----- End of picture text -----

2014

31

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

業外損益細項 Non-operating Incomes Breakdown

單位:新台幣百萬元 Unit: NT$ million

2013 2014

處分投資(Investment disposal) 投資損益(Investment income) 利息收益(Interest income) 其他業外損益(Others) 合計(Total)

(400) 57 880 980 516 787 1 992 1 874 , , 2,988 3,698

32

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

稅前淨利 Net Incomes Before Taxes

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [697 x 235] intentionally omitted <==

----- Start of picture text -----

+18%
26.51
22.50
13.9%
12.7%
----- End of picture text -----

2013

2014

33

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

所得稅與非控制權益 Taxes & Non-controlling Interests

單位:新台幣百萬元 Unit: NT$ million

稅前淨利[(Net income before tax)] 所得稅[(Tax)]

停業部門損失[(Loss from discontinued] business)

非控制權益[(Non-controlling interest)] 稅後淨利[(Net income after tax)]

2013 2014 22,497 26,515 (3,582) (4,201) 120 0 1 2 1 14 ( , 58) ( ,6 ) 17,777 20,699

34

Delta Confidential

稅後淨利 Net Incomes After Taxes

==> picture [129 x 41] intentionally omitted <==

單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [632 x 220] intentionally omitted <==

----- Start of picture text -----

+16%
20.70
17.78
10.9%
10.0%
----- End of picture text -----

2013

2014

35

Delta Confidential

==> picture [129 x 41] intentionally omitted <==

==> picture [82 x 27] intentionally omitted <==

----- Start of picture text -----

7.32
----- End of picture text -----

2013

每股淨利 新台幣元 ( ) EPS (unit: NT$)

==> picture [81 x 26] intentionally omitted <==

----- Start of picture text -----

8.49
----- End of picture text -----

2014

  • 每股盈餘之設算基於加權平均股數 24.38* 億股

  • *EPS based on weighted average shares outstanding of 2,438 million shares.

36

Delta Confidential

盈餘分配 Earnings Distribution

==> picture [129 x 41] intentionally omitted <==

董事會建議盈餘分配 Proposed Earnings Distribution

現金股利每股6.0元 Cash dividend per share: NT$6.0

37

Delta Confidential

Smarter. Greener. Together.

To learn more about Delta, please visit www.deltaww.com