Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Sign up Log in

DELTA Annual Report 2012

Mar 26, 2013

52000_rns_2013-03-26_07c753b8-0033-4fce-8ed2-da887e7dbecb.pdf

Annual Report

Open in viewer

Opens in your device viewer

台達電子2012年財報法人說明會 Delta Electronics, Inc. 2012 Result Analyst Meeting

==> picture [781 x 268] intentionally omitted <==

12 Mar 2013

==> picture [120 x 38] intentionally omitted <==

• 合併財務數字乃根據財務會計準則公報第七號編製 Consolidated financials are based on Statement of Financial Accounting Standard No. 7 • 累計合併數字係經由會計師審核 Cumulative consolidated numbers were audited by CPA

• 因旺能即將與新日光合併，該公司對本公司損益表 之淨影響已移至稅後之『停業部門損益』科目 Due to DelSolar’s merger with NSP, its net impact on the Company’s income statement has been moved to an after-tax account, “loss from discontinued business.”

==> picture [120 x 38] intentionally omitted <==

2012年第四季結算數字 2012 Fourth Quarter Results

==> picture [120 x 38] intentionally omitted <==

合併營收 Revenues

單位：新台幣十億元 Unit: NT$ billion

==> picture [476 x 213] intentionally omitted <==

----- Start of picture text -----

46.7
44.3
42.3
42.3
38.4
4Q11 1Q12 2Q12 3Q12 4Q12
----- End of picture text -----

==> picture [109 x 151] intentionally omitted <==

----- Start of picture text -----

QoQ
-9%
YoY
0%
----- End of picture text -----

==> picture [120 x 38] intentionally omitted <==

==> picture [308 x 364] intentionally omitted <==

----- Start of picture text -----

3Q12
電源及零組件
(Power
Electronics)
60%
其他
(Others)
5%
能源管理
智能綠生活
(Energy
(Smart
Mgmt)
Green Life)
18%
17%
----- End of picture text -----

一 業務分類( ) Revenues by Business (1)

4Q12

==> picture [338 x 311] intentionally omitted <==

----- Start of picture text -----

電源及零組件
(Power
Electronics)
61%
其他
(Others)
4%
能源管理
智能綠生活
(Energy
(Smart
Mgmt)
Green Life)
17%
18%
----- End of picture text -----

==> picture [120 x 38] intentionally omitted <==

一 業務分類( ) Revenues by Business (1)

單位：新台幣百萬元 Unit: NT$ million

：新台幣百萬元
: NT$ million
3Q12 4Q12 Change
電源及零組件
(Power Electronics)		 28,252 25,647 -9%
能源管理
(Energy Management)		 8,391 7,384 -12%
智能綠生活
(Smart Green Life)		 7,890 7,739 -2%
其他(Others) 2,165 1,545 -29%
總計(Total) 46,699 42,315 -9%

==> picture [120 x 38] intentionally omitted <==

==> picture [339 x 356] intentionally omitted <==

----- Start of picture text -----

4Q11
電源及零組件
(Power
Electronics)
63%
其他
(Others)
3%
能源管理
智能綠生活
(Energy
(Smart
Mgmt)
Green Life)
15%
19%
----- End of picture text -----

業務分類(二) Revenues by Business (2)

==> picture [338 x 356] intentionally omitted <==

----- Start of picture text -----

4Q12
電源及零組件
(Power
Electronics)
61%
其他
(Others)
4%
能源管理
智能綠生活
(Energy
(Smart
Mgmt)
Green Life)
17%
18%
----- End of picture text -----

==> picture [120 x 38] intentionally omitted <==

單位：新台幣百萬元 Unit: NT$ million

業務分類(二) Revenues by Business (2)

4Q11 4Q12 Change
電源及零組件
(Power Electronics)		 26,913 25,647 -5%
能源管理
(EnergyManagement)		 6,195 7,384 19%
智能綠生活
(Smart Green Life)		 7,973 7,739 -3%
其他(Others) 1,233 1,545 25%
總計(Total) 42,314 42,315 0%

==> picture [120 x 38] intentionally omitted <==

營業毛利 Gross Profit

單位：新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ -8% YoY +23%

10.78 11.88 10.96 8.93 8.55 25.9% 25.4% 24.3% 22.2% 21.1% 4Q11 1Q12 2Q12 3Q12 4Q12

==> picture [120 x 38] intentionally omitted <==

單位：新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

研發費用 R&D Expense

QoQ +7% YoY +17%

2.80 3.00 2.66 2.57 2.52 7.1% 6.5% 6.1% 6.0% 6.0%

4Q11

1Q12

2Q12

3Q12

4Q12

銷管費用 SG&A Expense

==> picture [120 x 38] intentionally omitted <==

單位：新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ 0% YoY +1% 3.55 3.47 3.61 3.60 3.15 8.4% 8.2% 7.5% 7.6% 7.6% 4Q11 1Q12 2Q12 3Q12 4Q12

==> picture [120 x 38] intentionally omitted <==

單位：新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

總營業費用 Operating Expense

QoQ +3% YoY +8%

==> picture [79 x 26] intentionally omitted <==

----- Start of picture text -----

6.60
----- End of picture text -----

==> picture [679 x 205] intentionally omitted <==

----- Start of picture text -----

6.41
6.12
6.13
5.67
15.6%
14.7%
14.5% 13.8%
13.7%
----- End of picture text -----

4Q11

1Q12

2Q12 3Q12 4Q12

==> picture [120 x 38] intentionally omitted <==

單位：新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

營業淨利 Operating Profit

QoQ -20% YoY +56%

4.65 5.46 4.36 2.80 2.88 10.5%[11.7%] 10.3% 7.5% 6.6% 4Q11 1Q12 2Q12 3Q12 4Q12

==> picture [120 x 38] intentionally omitted <==

主要部門營業淨利 Operating Profit by Sector

單位：新台幣百萬元 Unit: NT$ million

4Q11 3Q12 4Q12 電源及零組件 (Power Electronics) 3,233 3,926 4,192 能源管理 (Energy Management) 637 1,323 1,213 智能綠生活 (Smart Green Life) 341 538 371

==> picture [120 x 38] intentionally omitted <==

單位：新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

2.38

業外損益 Non-Operating Profit

QoQ +9% YoY -19%

1.25 0.93 1.01 6.2% 0.83 3.0% 2.4% 1.9% 2.0%

4Q11 1Q12 2Q12 3Q12 4Q12

==> picture [120 x 38] intentionally omitted <==

業外損益細項 Non-Operating Income Breakdown

單位：新台幣百萬元 Unit: NT$ million

3Q12 4Q12
處分投資(Investment disposal) (29) (84)
投資損益(Investment income) 347 130
利息收益(Interest income) 152 102
其他業外損益(Others) 463 857
合計(Total) 933 1,005

==> picture [120 x 38] intentionally omitted <==

稅前淨利 Net Income Before Tax

單位：新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

QoQ Unit: NT$ billion & % of sales -16% YoY +61% 5.48 6.40 5.37 5.25 3.33 13.7% 12.7% 13.7% 12.4% 7.9% 4Q11 1Q12 2Q12 3Q12 4Q12

==> picture [120 x 38] intentionally omitted <==

所得稅與少數股權 Tax & Minority Interest

單位：新台幣百萬元 Unit: NT$ million

3Q12 4Q12

稅前淨利[(Net income before tax)]

所得稅[(Tax)]

停業部門損失[(Loss from discontinued] business)

少數股權淨利[(][Minorit][y][ interest][)]

稅後淨利[(Net income after tax)]

6,397 5,373 (994) (804) (419) (661) (277) (159)

4,707 3,750

==> picture [120 x 38] intentionally omitted <==

單位：新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

3.66

4.00

稅後淨利 Net Income After Tax

QoQ -20% YoY +52%

4.71 3.75

==> picture [13 x 13] intentionally omitted <==

2.46

9.0% 9.5% 5.8%

==> picture [91 x 21] intentionally omitted <==

----- Start of picture text -----

10.1%
----- End of picture text -----

8.9%

3Q12

4Q11

1Q12

2Q12

4Q12

==> picture [120 x 38] intentionally omitted <==

每股淨利(新台幣元) EPS (unit: NT$)

==> picture [443 x 276] intentionally omitted <==

----- Start of picture text -----

1.95
1.66
1.56
1.52
1.02
4Q11 1Q12 2Q12 3Q12 4Q12
----- End of picture text -----

  • 每股盈餘之設算基於加權平均股數 24.11* 億股

  • *EPS based on weighted average shares outstanding of 2,411 million shares.

==> picture [120 x 38] intentionally omitted <==

2012年結算數字 2012 Full-year Results

==> picture [120 x 38] intentionally omitted <==

合併營收 Revenues

單位：新台幣十億元 Unit: NT$ billion

==> picture [288 x 227] intentionally omitted <==

----- Start of picture text -----

+6%
171.8
162.5
2011 2012
----- End of picture text -----

==> picture [120 x 38] intentionally omitted <==

==> picture [54 x 19] intentionally omitted <==

----- Start of picture text -----

2011
----- End of picture text -----

==> picture [319 x 314] intentionally omitted <==

----- Start of picture text -----

電源及零組件
(Power
Electronics)
66%
其他
(Others)
2%
智能綠生活
能源管理
(Smart
(Energy
Green Life)
Mgmt)
17%
15%
----- End of picture text -----

業務分類 Revenues by Business

2012

==> picture [325 x 311] intentionally omitted <==

----- Start of picture text -----

電源及零組件
(Power
Electronics)
62%
其他
(Others)
3%
智能綠生活
能源管理
(Smart Green
(Energy
Life)
Mgmt)
18%
----- End of picture text -----

17%

==> picture [120 x 38] intentionally omitted <==

業務分類 Revenues by Business

單位：新台幣百萬元 Unit: NT$ million

2011 2012 Change
電源及零組件
(Power Electronics)		 107,145 106,665 0%
能源管理
(EnergyManagement)		 23,873 29,665 24%
智能綠生活
(Smart Green Life)		 28,005 30,084 7%
其他(Others) 3,451 5,346 55%
總計(Total) 162,474 171,760 6%

==> picture [120 x 38] intentionally omitted <==

營業毛利 Gross Profit

單位：新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

+22% 42.2 34.6 24.5% 21.3%

2012

2011

==> picture [120 x 38] intentionally omitted <==

研發費用 R&D Expense

單位：新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

+16% 10.98 9.47 6.4% 5.8%

2011

2012

==> picture [120 x 38] intentionally omitted <==

銷管費用 SG&A Expense

單位：新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

+15% 11.98

==> picture [679 x 193] intentionally omitted <==

----- Start of picture text -----

13.82
11.98
8.0%
7.4%
----- End of picture text -----

2011

2012

==> picture [120 x 38] intentionally omitted <==

總營業費用 Operating Expense

單位：新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

21.45

+15%

24.81

==> picture [648 x 138] intentionally omitted <==

----- Start of picture text -----

14.4%
13.2%
----- End of picture text -----

2011

2012

==> picture [120 x 38] intentionally omitted <==

營業淨利 Operating Profit

單位：新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [53 x 16] intentionally omitted <==

----- Start of picture text -----

+32%
----- End of picture text -----

17.35

13.16

10.1%

8.1%

2012

2011

==> picture [120 x 38] intentionally omitted <==

主要部門營業淨利 Operating Profit by Sector

單位：新台幣百萬元 Unit: NT$ million

2011 2012 電源及零組件 (Power Electronics) 12,155 14,333 能源管理 Ener Mana ement ( gy g ) 3,148 4,176 智能綠生活 (Smart Green Life) 986 1,687

==> picture [120 x 38] intentionally omitted <==

業外損益 Non-Operating Profit

單位：新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

4.26

2.6%

+21%

5.15

3.0%

2012

2011

==> picture [120 x 38] intentionally omitted <==

業外損益細項 Non-Operating Income Breakdown

單位：新台幣百萬元 Unit: NT$ million

2011 2012 270 處分投資(Investment disposal) 1,565 498 732 投資損益(Investment income) 525 538 利息收益(Interest income) 其他業外損益(Others) 2,967 2,319 合計(Total) 4,260 5,154

==> picture [120 x 38] intentionally omitted <==

稅前淨利 Net Income Before Tax

單位：新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

22.51

==> picture [143 x 38] intentionally omitted <==

----- Start of picture text -----

+29%
----- End of picture text -----

17.42

13.1%

==> picture [634 x 123] intentionally omitted <==

----- Start of picture text -----

10.7%
----- End of picture text -----

2011

2012

==> picture [120 x 38] intentionally omitted <==

所得稅與少數股權 Tax & Minority Interest

單位：新台幣百萬元 Unit: NT$ million

2011 2012

稅前淨利[(Net income before tax)] 所得稅[(Tax)] 非常利益(Extraordinary) 停業部門損失[(Loss from discontinued] business) 少數股權淨利[(][Minorit][y][ interest][)] 稅後淨利[(Net income after tax)]

17,421 22,506 (3,121) (3,349) - 206 (2,541) (1,940) 74 1 1 (9 ) ( , 08) 10,991 16,110

==> picture [120 x 38] intentionally omitted <==

稅後淨利 Net Income After Tax

單位：新台幣十億元及營收百分比 Unit: NT$ billion & % of sales

==> picture [53 x 15] intentionally omitted <==

----- Start of picture text -----

+47%
----- End of picture text -----

==> picture [85 x 26] intentionally omitted <==

----- Start of picture text -----

16.11
----- End of picture text -----

10.99

9.4%

6.8%

2011 2012

==> picture [120 x 38] intentionally omitted <==

每股淨利(新台幣元) EPS (unit: NT$)

6.68

4.56

==> picture [71 x 79] intentionally omitted <==

==> picture [69 x 115] intentionally omitted <==

2011 2012

  • 每股盈餘之設算基於加權平均股數 24.11* 億股

*EPS based on weighted average shares outstanding of 2,411 million shares.

==> picture [120 x 38] intentionally omitted <==

盈餘分配 Earnings distribution

董事會建議盈餘分配 Proposed Earnings Distribution

現金股利每股5.3元 Cash dividend per share: NT$5.3

Smarter. Greener. Together.

To learn more about Delta,

More from DELTA

Regulatory Filings 2026
May 28
Regulatory Filings 2026
May 28
Investor Presentation 2026
May 28
Investor Presentation 2026
May 28
Investor Presentation 2026
May 28
Declaration of Voting Results & Voting Rights Announcements 2026
May 28
Declaration of Voting Results & Voting Rights Announcements 2026
May 28
Interim / Quarterly Report 2026
May 27
Investor Presentation 2026
May 26
Investor Presentation 2026
May 26
View all filings →