AI assistant
DELTA — AGM Information 2017
Jul 21, 2017
52000_rns_2017-07-21_3743cdb6-78ba-4a40-b630-e654c53f7792.pdf
AGM Information
Open in viewerOpens in your device viewer
Delta Electronics, Inc. ("Company") Minutes of 2017 Annual General Shareholders' Meeting (Translation)
Time: 10:00 AM, June 13, 2017
Place: Auditorium, 2F, No.18, Xinglong Rd., Taoyuan District, Taoyuan City
Quorum: 2,291,604,965 shares were represented by the shareholders and proxies present, which amounted to 88.22% of the Company’s 2,597,543,329 issued and outstanding shares.
Board Members Present: Bruce CH Cheng, Yancey Hai, Mark Ko, Ping Chen, Johnson Lee, Simon Chang, Yung-Chin Chen (Independent Director), Tsong-Pyng Perng (Independent Director), George Chao (Independent Director) and Ji-Ren Lee (Independent Director). 10 members of the Board of Directors (including 4 Independent Directors) are present.
-
Attendance: Ms. Liang, Hua-Ling, CPA, PricewaterhouseCoopers Mr. James Chen, Attorneys-at-Law, Lee and Li
-
Chairman: Yancey Hai, Chairman of the Board of Directors
Recorder: Sharon Hsu
Commencement: (The aggregate shareholding of the shareholders and proxies present constituted a quorum. The Chairman called the meeting to order.)
Salute according to the etiquette
Chairman’s speech: (omitted)
1
I. REPORT ITEMS
-
2016 Operation Results (Please see Appendix 1)
-
2016 Financial Results (Please see Appendix 2 and 3)
-
Audit Committee's Review Opinions on 2016 annual final accounting books and statements (Please see Appendix 4)
-
Report on 2016 Employees' and Directors' Compensation The Company's annual profit in 2016 is NT$23,003,214,188, of which 11.44% is allocated as the employees' compensation in cash totaling NT$2,631,691,465 and 0.15% is allocated as the directors' compensation totaling NT$35,400,000.
II. PROPOSAL ITEMS
- Adoption of the 2016 Annual Final Accounting Books and Statements (Proposed by the Board of Directors)
Explanation:
-
1) This Company's 2016 Annual Final Accounting Books and Statements, including the Business Report, Parent Company Only Financial Statements and Consolidated Financial Statements (please see Appendix 1~3), have been reviewed by the Company's Audit Committee. The Company's Audit Committee has found no discrepancies after a thorough review and has made a written review report.
-
2) It is proposed by the Board of Directors to submit the 2016 Annual Final Accounting Books and Statements to the shareholders’ meeting for adoption.
Resolution:
Approved and acknowledged as proposed by the Board of Directors by voting (a total of 2,291,604,965 shares with voting rights were present when votes were cast; the number of voting rights for approval is 2,010,989,720 among which 1,279,725,339 was exercised by electronic transmission, the number of voting rights for disapproval is 70,648, the number of voting rights for invalid is 0, the number of voting rights for abstention or no votes is 280,544,597, and 87.75% of the total voting rights voted for approval when votes were cast).
2
- Adoption of the 2016 Earnings Distribution (Proposed by the Board of Directors)
Explanation:
-
1) The 2016 Earnings Distribution Table is compiled as follows in accordance with Company Act and the Company's Articles of Incorporation and has been approved by the Audit Committee and the Board of Directors on March 9, 2017.
-
2) The Board of Director proposed to set aside NT$12,987,716,645 for cash dividends. Subject to the approval of Annual General Shareholders' Meeting, the Board of Directors would be authorized to set a record date on which the proposed cash dividend would be distributed according to the shareholding ratio of shareholders appeared in the register of shareholders on the designated record date of distribution. According to the number of shares issued and entitled to distribution totaling 2,597,543,329, the cash dividends of approximately NT$ 5,000 per thousand shares will be distributed. In the event that the proposed earnings distribution approved is affected by an amendment to relevant laws or regulations, a request by the competent authorities, or a change in common shares (such as, buyback of shares for transfer or cancellation, domestic capital increase by cash, and employee stock options), it is proposed that the Board of Directors be authorized to adjust the cash dividends to be distributed to each share based on the number of actual shares outstanding on the record date for distribution.
-
3) It is proposed by the Board of Directors to submit the 2016 Earnings Distribution to the shareholders’ meeting for adoption.
3
Delta Electronics, Inc. 2016 Earnings Distribution Table
| Item Net profit after tax for the year 2016 Subtract: Setting aside 10% legal reserve Setting aside special reserves Earnings available for distribution by the end of 2016 Add: Retained earnings in the beginning of 2016 Subtract: Actuarial losses on defined benefit plan Earnings available for distribution by the end of the fiscal year (Note 1) Distribution Items: Shareholders' dividends - Cash Undistributed earnings by the end of 2016 |
Description NT$5.0 per share |
Unit: NT$ Amount |
|---|---|---|
| 18,797,798,725 1,879,779,873 2,240,193,499 14,677,825,353 13,122,204,578 4,431,597 27,795,598,334 12,987,716,645 14,807,881,689 |
-
(Note 1) The principle of 2016 earnings distribution: Earnings available for distribution by the end of the fiscal year shall be distributed first.
-
(Note 2) Cash dividends distributed are rounded up to NT$1. The total amount of fractional cash dividends less than NT$1 shall be reversed to undistributed earnings.
Resolution:
Approved and acknowledged as proposed by the Board of Directors by voting (a total of 2,291,604,965 shares with voting rights were present when votes were cast; the number of voting rights for approval is 2,011,559,860 among which 1,280,295,479 was exercised by electronic transmission, the number of voting rights for disapproval is 3,109,415, the number of voting rights for invalid is 0, the number of voting rights for abstention or no votes is 276,935,690, and 87.77% of the total voting rights voted for approval when votes were cast).
4
III. DISCUSSION ITEMS
- Discussion of the Amendments to Operation Procedures of Acquisition or Disposal of Assets (Proposed by the Board of Directors)
Explanation:
-
1) It is proposed to amend certain provisions of the Operating Procedures of Acquisition or Disposal of Assets in order to comply with the amendments to the Regulations Governing the Acquisition and Disposal of Assets by Public Companies announced by the Financial Supervisory Commission. Please see the comparison table of revised articles of the Operating Procedures of Acquisition or Disposal of Assets for the detailed revisions.
-
2) The proposed amendments are submitted for discussion.
Comparison Table of Revised Articles of the Operating Procedures of Acquisition or Disposal of Assets
Assets |
|||
|---|---|---|---|
| Article | Article after revision | Article before revision | Explanation |
| Article 11 | The Company shall comply with the following guidelines with regard to the acquisition or disposal of real propertyor equipment: When acquiring or disposing real property or equipment, if the transaction amount reaches 20% of the Company's paid-in capital or NT$300 million or more, except for transacting with agovernment agency, engaging others to build on its own land, engaging others to build on leased land, or acquiring equipment for operating use, the Company shall, prior to the date of occurrence of the event, obtain an appraisal report from a professional appraiser and shall further comply with the following provisions: 1. ~ 5. (not revised) |
The Company shall comply with the following guidelines with regard to the acquisition or disposal of real propertyand other fixed assets: When acquiring or disposing real property or equipment, if the transaction amount reaches 20% of the Company's paid-in capital or NT$300 million or more, except for transacting with agovernmental agency, engaging others to build on its own land, engaging others to build on leased land, or acquiring equipment for operating use, the Company shall, prior to the date of occurrence of the event, obtain an appraisal report from a professional appraiser and shall further comply with the following provisions: 1. ~ 5.(omitted for simplicity) |
Certain languages are revised as appropriate. |
| Article 12 | Procedures governing transactions with a related party are as follows: 1. When the Company acquires or disposes of assets from or to a related party, in addition to complying with the |
Procedures governing transactions with a related party are as follows: 1. When the Company acquires or disposes of assets from or to a related party, in addition to complying with the |
Amendments are made to comply with “Regulations Governing the Acquisition and Disposal of Assets |
5
requirements set forth in Article 10, Article 11 and Article 13 and following required resolution procedures and assessing the reasonableness of the
transaction terms and other relevant matters in accordance with the following provisions, if the transaction amount reaches 10% of the Company's total assets, the Company shall also obtain an appraisal report from a professional appraiser or an accountant's opinion in accordance with Article 10,Article 11 and Article 13.
requirements set forth in Article by Public 10, Article 11 and Article 13 Companies.” and following required resolution procedures and assessing the reasonableness of the transaction terms and other relevant matters in accordance with the following provisions, if the transaction amount reaches 10% of the Company's total assets, the Company shall also obtain an appraisal report from a professional appraiser or an accountant's opinion in accordance with Article 10,Article 11 and Article 13.
The aforementioned calculation of the transaction amount shall be made in accordance with Article 13-1 hereof. Furthermore, when determining whether the transaction counterparty is a related party, in addition to legal formalities, the Company shall take into consideration of the substance of the relationship between the transaction parties.
The aforementioned calculation of the transaction amount shall be made in accordance with Article 13-1 hereof. Furthermore, when determining whether the transaction counterparty is a related party, in addition to legal formalities, the Company shall take into consideration of the substance of the relationship between the transaction parties.
- Appraisal and operating 2. Appraisal and operating procedures: procedures:
Where the Company acquires or disposes of real property from or to a related party, or acquires or disposes of assets other than real property from or to a related party where the transaction amount reaches 20% of the Company's paid-in capital, 10% of the Company's total assets, or NT$300 million, except for trading of government bonds or bonds under repurchase and resale agreements, or subscription or repurchase of
Where the Company acquires or disposes of real property from or to a related party, or acquires or disposes of assets other than real property from or to a related party where the transaction amount reaches 20% of the Company's paid-in capital, 10% of the Company's total assets, or NT$300 million, except for trading of government bonds or bonds under repurchase and resale agreements, or subscription
6
| domestic money market funds | orredemption of domestic money market funds, the Company may proceed to enter into a transaction contract and make only after submitting the following information to the Audit Committee and obtaining approval by one-half or more of all Audit Committee members and, after submitting the same to the Board of Directors, obtaining approval from the Board of Directors, and paragraphs 2 and 3 of Article 2 shall apply mutatis mutandis: (1) The purpose, necessity and estimated benefits of the acquisition or disposal of assets. (2) The reason for choosing the related party as the transaction counterparty. (3) With respect to the acquisition of real property from a related party, information regarding appraisal of the reasonableness of the preliminary transaction terms in accordance with the provisions of items (1) and (4), subparagraph 3 of this Article 12. (4) The date and price at which the related party originally acquired the real property, the original transaction counterparty, and that transaction counterparty's relationship to the Company and the related party. |
redemption of domestic | ||||
|---|---|---|---|---|---|---|
issued by securities investment |
||||||
trust enterprises,the Company may proceed to enter into a transaction contract and make only after submitting the following information to the Audit Committee and obtaining approval by one-half or more of all Audit Committee members and, after submitting the same to the Board of Directors, obtaining approval from the Board of Directors, and paragraphs 2 and 3 of Article 2 shall apply mutatis mutandis: (1) The purpose, necessity and estimated benefits of the acquisition or disposal of assets. (2) The reason for choosing the related party as the transaction counterparty. (3) With respect to the acquisition of real property from a related party, information regarding appraisal of the reasonableness of the preliminary transaction terms in accordance with the provisions of items (1) and (4), subparagraph 3 of this Article 12. (4) The date and price at which the related party originally acquired the real property, the original transaction counterparty, and that transaction counterparty's relationship to the Companyand the related |
7
| party. (5) Monthly cashflow forecasts for the year beginning from the anticipated month of execution of the contract, and evaluation of the necessity of the transaction, and reasonableness of the use of funds. (6) An appraisal report from a professional appraiser or an accountant's opinion obtained in accordance with this Article. (7) Restrictive covenants and other important terms in connection with the transaction. The aforementioned calculation of the transaction amount shall be made in accordance with Subparagraph 5 of Paragraph 1 of Article 17 hereof, and "within the preceding year" as used herein refers to the year preceding the date of occurrence of the current transaction. Items that have been submitted to and approved by the Board of Directors in accordance with these Operating Procedures need not be counted toward the said transaction amount. With respect to the acquisition or disposal of equipment for business use between the Company and its subsidiaries, the Board of Directors hereby authorizes the Chairman to decide such matters when the transaction is within NT$300 million and subsequently submit the aforesaid decision to the next meetingof the Board of Directors |
(5) Monthly cashflow forecasts for the year beginning from the anticipated month of execution of the contract, and evaluation of the necessity of the transaction, and reasonableness of the use of funds. (6) An appraisal report from a professional appraiser or an accountant's opinion obtained in accordance with this Article. (7) Restrictive covenants and other important terms in connection with the transaction. The aforementioned calculation of the transaction amount shall be made in accordance with Subparagraph 5 of Paragraph 1 of Article 17 hereof, and "within the preceding year" as used herein refers to the year preceding the date of occurrence of the current transaction. Items that have been submitted to and approved by the Board of Directors in accordance with these Operating Procedures need not be counted toward the said transaction amount. With respect to the acquisition or disposal of machinery and equipment for business use between the Company and its subsidiaries, the Board of Directors hereby authorizes the Chairman to decide such matters when the transaction is within NT$300 million and subsequently submit the aforesaid decision to the next meeting of the Board of Directors for ratification. |
||
|---|---|---|---|
8
for ratification. When the items listed subparagraph 2 of this Article 12 When the items listed in are submitted for discussion in the subparagraph 2 of this Article 12 meeting of Board of Directors, the are submitted for discussion in the Board of Directors shall take into meeting of Board of Directors, the full consideration of each Board of Directors shall take into independent director's opinion. If full consideration of each an independent director objects or independent director's opinion. If expresses reservation about any an independent director objects or matter, it shall be recorded in the expresses reservation about any meeting minutes of the Board of matter, it shall be recorded in the Directors. meeting minutes of the Board of Directors. 3.(omitted for simplicity)
- (not revised) Article 13 The Company shall comply with The Company shall comply with Certain languages the following guidelines with the following guidelines with are revised as regard to the acquisition or regard to the acquisition or disposal appropriate disposal of membership certificates of membership certificates or or intangible assets: When the intangible assets: When the Company acquires or disposes of Company acquires or disposes of membership certificates or membership certificates or intangible assets and the intangible assets and the transaction amount reaches 20% of transaction amount reaches 20% of the Company's paid-in capital or the Company's paid-in capital or NT$300 million or more, except NT$300 million or more, except for transacting with for transacting with a government agency, the a governmental agency, the Company shall, prior to the date of Company shall, prior to the date of occurrence of the event, appoint an occurrence of the event, appoint an accountant to render an opinion on accountant to render an opinion on the reasonableness of the the reasonableness of the transaction price. The accountant transaction price. The accountant so appointed shall act in so appointed shall act in accordance with Statement of accordance with Statement of General Auditing Procedures No. General Auditing Procedures No. 20 published by the ARDF 20 published by the ARDF accordingly. accordingly. Article 16 Procedures governing mergers or Procedures governing mergers or Considering the consolidations, splits, acquisitions, consolidations, splits, acquisitions, mergers between or assignment of shares are as or assignment of shares are as the Company and follows: follows: its wholly owned subsidiary or 1.Appraisal and operating 1. Appraisal and operating subsidiaries and procedures: procedures: mergers between or
9
| (1) When the Company wishes to conduct a merger or consolidation, split, acquisition, or assignment of shares, it may engage an accountant, lawyer, and underwriter to jointly review statutory procedures and proposed timetable; the Company shall also form a project execution team to implement the transaction in accordance with statutory procedures. The Company should, prior to convening a meeting of the Board of Directors to decide on the matter, further engage an accountant, lawyer, or underwriter to render opinions regarding the reasonableness of the share swap ratio, acquisition price, or distribution of cash or other property to shareholders, and shall submit the same to the Board of Directors for discussion and approval.In the event the Company merges with its wholly owned subsidiary(ies), or the merger occurs between or among the Company’s wholly owned subsidiaries, the above- mentioned appraisal report from a professional appraiser may be exempted. (2) (not revised) 2. (not revised) |
(1) When the Company wishes to conduct a merger or consolidation, split, acquisition, or assignment of shares, it may engage an accountant, lawyer, and underwriter to jointly review statutory procedures and proposed timetable; the Company shall also form a project execution team to implement the transaction in accordance with statutory procedures. The Company should, prior to convening a meeting of the Board of Directors to decide on the matter, further engage an accountant, lawyer, or underwriter to render opinions regarding the reasonableness of the share swap ratio, acquisition price, or distribution of cash or other property to shareholders, and shall submit the same to the Board of Directors for discussion and approval. (2) (omitted for simplicity) 2. (omitted for simplicity) |
among the Company’s wholly owned subsidiaries under Enterprises Mergers and Acquisitions Act are recognized as the organizational restructuring in the group and not involved in an exchange ratio stipulation, distribution of cash or other property to shareholders, such mergers may be exempted from engaging a professional appraiser to give an opinion on the reasonableness of the share exchange ratio. |
|
|---|---|---|---|
| Article 17 | Items to be publicly announced and reported and requirements for public announcement and reporting are as follows: |
Items to be publicly announced and reported and requirements for public announcement and reporting are as follows: |
1. The reason to amend Section 1.1 is the same as the reason set forth in Article 12. |
10
| 1. 2. 3. 4. 5. |
Acquisition or disposal of real property from or to a related party, or acquisition or disposal of assets other than real property from or to a related party where the transaction amount reaches 20% of the Company's paid-in capital, 10% of the Company's total assets, or NT$300 million; provided, however, that this paragraph shall not apply to trading of government bonds or bonds under repurchase and resale agreements, or subscription orrepurchase of domestic money market funds |
Acquisition or disposal of real property from or to a related party, or acquisition or disposal of assets other than real property from or to a related party where the transaction amount reaches 20% of the Company's paid-in capital, 10% of the Company's total assets, or NT$300 million; provided, however, that this paragraph shall not apply to trading of government bonds or bonds under repurchase and resale agreements, or subscription orrepurchase of domestic money market funds |
1. 2. 3. 4. |
Acquisition or disposal of real property from or to a related party, or acquisition or disposal of assets other than real property from or to a related party where the transaction amount reaches 20% of the Company's paid-in capital, 10% of the Company's total assets, or NT$300 million; provided, however, that this paragraph shall not apply to trading of government bonds or bonds under repurchase and resale agreements, or subscription orredemption of domestic money market funds. Merger or consolidation, split, acquisition, or assignment of shares. Any losses from derivatives trading which reaches the limits on aggregate losses or losses for individual contracts as set out in the operating procedures promulgated by the Company. Other asset transactions other than those referred to in the preceding three subparagraphs, disposal of receivables by a financial institution, or investment in the Mainland China area, and the transaction amount of which reaches 20% of the Company's paid-in capital or NT$300 million or more; provided that the public reporting requirement shall not apply to the following circumstances: (1) Trading of government bonds. |
2. Move the original Section 1. 4 (4) to Section 1. 4 and amend the amount of transaction required for public announcement. 3. Move the original Section 1.4 (5) to Section 1. 5. Move the original Section1.4 to the Section 1. 6. 4. Amend Section 1.4 (2) for efficiency and consistency of the procedures of public announcement, and move such Section to Section 1. 6 (2). 5. The reason to amend the original Section 1. 4 (3) is the same as the reason set forth in Article 12. Move Section 1. 4 (3) to the Section 1. 6 (3). |
|
|---|---|---|---|---|---|---|
market funds |
||||||
issued by securities investment |
||||||
trust enterprises. Merger or consolidation, split, acquisition, or assignment of shares. Any losses from derivatives trading which reaches the limits on aggregate losses or losses for individual contracts as set out in the operating procedures promulgated by the Company. Where the type of asset acquired or disposed of is equipment for operational use, and the transaction counterparty is not a related party, and the transaction amount isNT$1 billion or more. Acquisition or disposal of real property under arrangement of commissioned construction on self-owned or leased land, joint construction and allocation of housing units, joint construction and allocation of ownership percentages, or joint construction and separate sale and the |
11
| transaction amount to be invested by the Company is NT$500 million or more. 6.Other asset transactions other than those referred to in the precedingfivesubparagraphs, disposal of receivables by a financial institution, or investment in the Mainland China area, and the transaction amount of which reaches 20% of the Company's paid-in capital or NT$300 million or more; provided that the public reporting requirement shall not apply to the following circumstances: (1) Trading of government bonds. (2) Where the company is an investment company, the securities trading in foreign securities exchanges or over- the-counter markets, or subscribing the offering and issuance of straight corporate bonds and bank debentures that not involving shareholding rights on domestic primary markets. (3) Trading of bonds under repurchase/resale agreements, or subscription orrepurchase of domestic money market funds issued by securities investment trust enterprises. 7.The transaction amount shall be calculated as follows; and the term "within one year" refers to the year preceding the date of occurrence of the proposed transaction;and items which has |
(2) Where the company is an investment company, the securities trading in foreign securities exchanges or over- the-counter markets. (3) Trading of bonds under repurchase/resale agreements, or subscription or redemption of domestic money market funds. (4) Where the type of asset acquired or disposed of is equipmentand machineryfor operational use, and the transaction counterparty is not a related party, and the transaction amount isless than NT$500 million. (5) Acquisition or disposal of real property under arrangement of commissioned construction on self-owned or leased land, joint construction and allocation of housing units, joint construction and allocation of ownership percentages, or joint construction and separate sale and the transaction amount to be invested by the Company is less than NT$500 million. 5. The transaction amount referred to in the foregoing four subparagraphs shall be calculated as follows; and the term "within one year" refers to the year preceding the date of occurrence of the proposed transaction; and items which has been duly announced in |
||
|---|---|---|---|
12
| been duly announced in accordance with applicable regulations may be disregarded for the calculation: (1) The amount of each transaction. (2) The cumulative transaction amount of acquisitions and disposals of the same type of assets with the same transaction counterparty within one year. (3) The cumulative transaction amount of acquisitions and disposals of real property in the same development project within one year (the amount for acquisition and the amount for disposal shall be calculated separately). (4) The cumulative transaction amount of acquisitions and disposals of the same security within one year (the amount for acquisition and the amount for disposal shall be calculated separately). |
accordance with applicable regulations may be disregarded for the calculation: (1) The amount of each transaction. (2) The cumulative transaction amount of acquisitions and disposals of the same type of assets with the same transaction counterparty within one year. (3) The cumulative transaction amount of acquisitions and disposals of real property in the same development project within one year (the amount for acquisition and the amount for disposal shall be calculated separately). (4) The cumulative transaction amount of acquisitions and disposals of the same security within one year (the amount for acquisition and the amount for disposal shall be calculated separately). |
||
|---|---|---|---|
| Article 19 | Procedures governing public announcement and reporting are as follows: 1. The Company shall make the public announcement and reporting of relevant information on the website designated by the Competent Authority in accordance with the preceding Article 18. 2. The Company shall post information regarding derivative tradingactivities of the Company |
Procedures governing public announcement and reporting are as follows: 1. The Company shall make the public announcement and reporting of relevant information on the website designated by the Competent Authority in accordance with the preceding Article 18. 2. The Company shall post information regarding derivative tradingactivities of the Company |
If the event the announcement made by the Company contains errors or omissions and requires further correction, the Company shall re- issue the public announcement within two days from the date it learns the occurrence of the |
13
| and its subsidiaries that are not domestic public companies during the preceding month on the reporting website designated by the Competent Authority in the required format by the tenth day of each month. 3. If any required items publicly announced by the Company in accordance with applicable regulations contain errors or omissions and a correction thereof is necessary, the Company shall make an public announcement and report of such items in their entirety againwithin two days from the date it learns of the occurrence of the given matter. 4. When acquisition or disposal of assets, unless otherwise provided in other applicable laws, the Company shall keep all relevant contracts, resolution minutes, memorandum books, appraisal reports, and opinions of accountants, lawyers, or underwriters for at least five years. 5. After the Company has publicly announced and reported a transaction in accordance with applicable regulations, in case any of the following event occurs, it shall report relevant information on the website designated by the Competent Authority within two days commencing from the date of occurrence of the event: (1) Any amendment, termination or discharge of the contracts |
and its subsidiaries that are not domestic public companies during the preceding month on the reporting website designated by the Competent Authority in the required format by the tenth day of each month. 3. If any required items publicly announced by the Company in accordance with applicable regulations contain errors or omissions and a correction thereof is necessary, the Company shall make an public announcement and report of such items in their entirety again. 4. When acquisition or disposal of assets, unless otherwise provided in other applicable laws, the Company shall keep all relevant contracts, resolution minutes, memorandum books, appraisal reports, and opinions of accountants, lawyers, or underwriters for at least five years. 5. After the Company has publicly announced and reported a transaction in accordance with applicable regulations, in case any of the following event occurs, it shall report relevant information on the website designated by the Competent Authority within two days commencing from the date of occurrence of the event: (1) Any amendment, termination or discharge of the contracts originally executed in the transaction. |
given matter. Therefore, the amendment is made to the Section 3. |
|
|---|---|---|---|
14
| originally executed in the transaction. (2) The merger or consolidation, split, acquisition, or assignment of shares is not completed by the scheduled completion date set forth in the relevant contract. (3) Change in publicly announced and reported information. |
(2) The merger or consolidation, split, acquisition, or assignment of shares is not completed by the scheduled completion date set forth in the relevant contract. (3) Change in publicly announced and reported information. |
|||
|---|---|---|---|---|
Resolution:
Approved and acknowledged as proposed by the Board of Directors by voting (a total of 2,291,604,965 shares with voting rights were present when votes were cast; the number of voting rights for approval is 2,014,545,755 among which 1,283,281,374 was exercised by electronic transmission, the number of voting rights for disapproval is 118,278, the number of voting rights for invalid is 0, the number of voting rights for abstention or no votes is 276,940,932, and 87.90% of the total voting rights voted for approval when votes were cast).
15
- Discussion of Releasing Directors from Non-competition Restrictions (Proposed by the Board of Directors)
Explanation:
-
1) It is proposed by the Board of directors to release the non-competition restrictions on the following directors in accordance with Article 209 of Company Act.
-
2) The proposal is submitted for discussion.
Description of Positions of Directors in Other Companies (New)
| Name of Director | PositionsinOtherCompanies | Title |
|---|---|---|
| Ping Cheng | Beijing Industrial Foresight Technology Co., Ltd. Delta Electronics (Xi’ an) Co., Ltd. Delta Electronics (Beijing) Co.,Ltd. |
Director Chairman Chairman |
| Johnson Lee | Delta Energy Technology (Dongguan) Co., Ltd. Delta Electronics (Xi’ an) Co., Ltd. |
Director Director |
Resolution:
Approved and acknowledged as proposed by the Board of Directors by voting (a total of 2,291,604,965 shares with voting rights were present when votes were cast; the number of voting rights for approval is 1,843,162,567 among which 1,111,898,186 was exercised by electronic transmission, the number of voting rights for disapproval is 7,676,333, the number of voting rights for invalid is 0, the number of voting rights for abstention or no votes is 440,766,065, and 80.43% of the total voting rights voted for approval when votes were cast).
IV. EXTEMPORARY MOTIONS: None.
Meeting Adjourned: 10:30 AM, June 13, 2017
Chairman: Yancey Hai
Recorder: Sharon Hsu
16
Appendix 1 Business Report
Thanks to the strong commitment and efforts from all Delta team members, we are pleased to report that Delta has successfully delivered good business results with growth in both revenues and earnings in 2016, despite of uncertain global economic outlooks and weak market sentiment. The consolidated revenues increased 5% from previous year to NT$214.4 billion in 2016. Gross profits amounted to NT$59.5 billion, 7% higher than last year, with 27.8% gross margin. Net operating profits also increased 2% from 2015 to NT$20.8 billion with 9.7% net operating margin. Our net income after tax also grew slightly from previous year to NT$18.8 billion, which represented 8.8% of revenues. Delta’s 2016 earnings per share (EPS) was NT$7.24 and the return on equity (ROE) ratio was 15.1%. In addition to overall satisfactory financial performances, Delta also achieved significant business progress in developing energy-saving technologies and commercializing new energy-efficient products and solutions. Below summarizes our 2016 business results and prospect for the future.
Power Electronics Founded on the core value to pursue technology advancement and continuous innovation, Delta has been the global leader in switching power supply, brushless DC fan, thermal management and miniaturized component businesses along with the prosperity of IT, communications and consumer electronics industries. With our efforts and rich experiences from past decades to enhance the business platforms Delta has built for technology development and operations excellence, we are able to gauge market trends and provide customers with new products to address their needs in new areas such as automotive electronics, electric cars, medical care, cloud applications, data analytics, and smart home requirements. Our solid foundation and agility helped to expand Delta’s business horizon and create higher added value to customers, making Delta an indispensable strategic partner to many global industry leaders. For instance, Delta outperformed thousands of vendors and earned the Vendor Innovation Award from General Motors last year as a strong recognition for our 96.5% high energy conversion efficiency, smaller in size yet more reliable on board charger for its next-generation hybrid electric vehicles. With the trend of increasing awareness of the need for energy conservation and environmental protection, along with the wide-spreading IoT applications and maturity of cloud technologies, we believe Delta’s power electronics business will continue to generate significant revenues and profits, and its technologies and operations platforms will be a strong backbone to support
17
and expedite the progress of Delta’s new business development initiatives.
Energy Management Industrial automation is an area that Delta has been devoting to for over two decades. Today Delta offers a wide spectrum of products ranging from control and drive to motion and sensing technologies. In addition, our advanced system integration service capabilities, professional technical engineering resources and global service networks enable Delta to not only penetrate aggressively into targeted verticals but also develop smart manufacturing solutions that have been implemented in our own manufacturing premises to validate design concept and continuously fine-tune for optimal human-machine collaboration in preparation for upcoming digital manufacturing era that requires high safety, flexibility, productivity and quality, yet low manpower as well as energy consumption level. Our in-house Delta Smart Manufacturing (DSM) solutions will become one of the most powerful tools for Delta to help its customers adapt to the inevitable requirements for high mix low volume local manufacturing requirements in the future.
Besides industrial automation, Delta is the world’s number one telecom power provider with state-ofthe-art technologies and complete product offerings to serve customers all over the world. We are also highly recognized in UPS (uninterruptible power systems), data center solutions, renewable energies as well as electric vehicles charging solutions. With our relentless dedication to Delta’s corporate mission of providing clean, innovative and energy efficient solutions for a better tomorrow, we have full confidence in our capabilities in energy management businesses from which we will build up to become another cornerstone to Delta’s enduring business growth.
Smart Green Life Display solutions and networking business are the two major areas where Delta is active in Smart Green Life. By integrating smart control systems and visualization display technologies, Delta offers real-time visualized information for decision making which has been widely adopted by key applications such as grid, civil security and transportation management. Delta Network Inc., or DNI which is Delta’s arm in networking business, specializes in network communication technologies and has established long-term partnership with world-class telecom operators, big data service providers, corporate accounts and data center builders. DNI is a valuable stand-alone business contributor as well as an internal expert in networking communication technologies which are essential to our system and solution business. In light of the ever-increasing demand for visualized information and networking communications, the importance of smart green life business to Delta and its enormous business
18
potential are self-evident.
Delta takes our corporate mission into action and has been working hard to promote public awareness on issues arising from environment and climate change. As buildings are interconnected with our everyday life and has tremendous potential for energy saving and business opportunities, Delta established a new business team years ago to focus on building energy management and energy conservation technologies in addition to constructing green buildings since ten years ago. Last year Delta acquired two wellknown building automation companies, Delta Controls headquartered in Canada and LOYTEC from Austria, to enhance our capabilities and competitiveness in building automation business. By integrating the unique technologies, product portfolio and channel coverage among three of us to create synergies in HVAC, lighting, energy monitoring/management and building automation management systems, we aim to make future buildings greener and more intelligent to provide a better living environment for us all.
Corporate social responsibility and governance mechanism are as important as business growth at Delta. Delta was ranked on top by CommonWealth Magazine CSR Award in 2016 to recognize our outstanding achievements in social participation. Delta was also ranked in the first place by Global Views CSR Award for the fourth consecutive year. In addition, Delta continued to be listed on DJSI (Dow Jones Sustainability Indices) World for the sixth consecutive year, and we earned four major recognitions in 2016 Taiwan Corporate Sustainability Award by Taiwan Institute for Sustainable Energy. Delta was also certified by Taiwan Stock Exchange on top 5% among all listed companies with best CSR practice for the second consecutive year. With regard to branding, Delta remained Taiwan’s top 20 international brands for the sixth consecutive year, and our brand value increased by 13% to US$225 million in 2016. Delta was the only brand in Taiwan with double-digit increase in brand value for four consecutive years, which demonstrated the strong recognition from the general public on Delta’s effort to best serve our role as a responsible social citizen.
On behalf of all management team members, we are grateful to all customers, suppliers, shareholders and all stakeholders for your support to Delta, and to all Delta colleagues for your dedication and endeavor, enabling Delta to outperform competitors and achieve consistent, stable operation performances. We will continue to enhance our organizational capability and operational results while at the same time act on our corporate mission to contribute back to the society. Delta is fully committed to
19
become a respectable world-class enterprise and bring positive and long-lasting impact to the society. We will make every effort possible to achieve this goal in return for your support to Delta.
| Chairman | Yancey Hai |
|---|---|
| CEO | Ping Cheng |
| CFO | Judy Wang |
20
Appendix 2
Report of Independent Accountants
To the Board of Directors and Shareholders of Delta Electronics, Inc.
Opinion
We have audited the accompanying parent company only balance sheets of Delta Electronics, Inc. as at December 31, 2016 and 2015, and the related parent company only statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the financial statements, including a summary of significant accounting policies.
In our opinion, based on our audits and the reports of other independent accountants, the accompanying parent company only financial statements present fairly, in all material respects, the financial position of Delta Electronics Inc. as at December 31, 2016 and 2015, and its financial performance and its cash flows for the years then ended in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”.
Basis for opinion
We conducted our audits in accordance with the “Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants” and generally accepted auditing standards in the Republic of China (ROC GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the Code of Professional Ethics for Certified Public Accountants in the Republic of China (the “Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained and the reports of other independent accountants are sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.
21
Investments accounted for under equity method
Description
A subsidiary of the Company acquired 85% of Loy Tec Group in April 2016, while another subsidiary acquired the operating assets from building automation business of Delta Controls Inc. in July 2016. The acquisitions were accounted for by the subsidiaries as investments accounted for under equity method.
As the allocation of goodwill and the fair value of identifiable intangible assets acquired were based on management’s estimation and involved accounting estimations and assumptions, we consider the purchase price allocation for the acquisition of the above equity interest a key audit matter.
How our audit addressed the matter
We obtained an understanding of the basis and process of purchase price allocation which was estimated by management. We assessed the original data and the reasonableness of major assumptions, including growth rate, gross margin, discount rate and fair value calculation model as indicated in the purchase price allocation reports prepared by the appraisers appointed by the Group. Our procedures also included the following:
-
A. Assessing the setting of parameters of valuation models and calculation formulas;
-
B. Comparing expected growth rates and gross margin with historical data, economic and industry forecasts; and
-
C. Comparing the discount rate with the cost of capital assumptions of cash generating units and rates of return of similar assets.
Impairment assessment of investments accounted for under equity method
Description
Please refer to Notes 5(1) and 5(2) for the uncertainty of accounting estimates and assumptions of impairment assessment of investments accounted for using equity method. As of December 31, 2016, the Company’s investments accounted for under equity method included Cyntec Co., Ltd., ELTEK AS - a reinvestment company of Delta Electronics (Netherlands) B.V., and Delta Greentech (China) Co., Ltd. - a reinvestment company of Delta International Holding. These reinvestmetns made by certain subsidiaries were material and generated goodwill and other intangible assets.
As the balance of investments accounted for under equity method is material, the impairment assessment involves significant accounting estimates and prediction of future cash flows, and the
22
valuation model adopted in the impairment assessment would have an impact in the calculation of the recoverable amount, we consider the impairment assessment of investments accounted for under equity method a key audit matter.
How our audit addressed the matter
We obtained management’s impairment assessment of investments accounted for under equity method, obtained an understanding of the process in determining the expected future cash flows based on each cash generating unit, and performed the following audit procedures:
-
A. Assessed whether the valuation models adopted by the Company are reasonable for the industry, environment and the valued assets of the Company;
-
B. Confirmed whether the expected future cash flows adopted in the valuation model are in agreement with the budget provided by the business units; and
-
C. Assessed the reasonableness of material assumptions, such as expected growth rates, operating margin and discount rates, by:
-
(a) Checking the setting of parameters of valuation models and calculation formulas;
-
(b) Comparing the expected growth rate based on operating margin with historical data, economic and industrial forecast documents;
-
(c) Comparing the discount rate with cost of capital assumptions of cash generating units and rates of return of similar assets; and
-
(d) Assessing the future cash flow sensitivity analysis which was prepared by the management based on the alternative hypothesis using different expected growth rates and discount rates, and confirming whether management has adequately managed the possible impact of the estimation uncertainty on the impairment assessment.
Other matter
We did not audit the financial statements of certain investments accounted for under the equity method. These investments accounted for under equity method amounted to NT$9,236,030 thousand and NT$6,916,950, constituting 5.78% and 4.45% of total assets as of December 31, 2016 and 2015, respectively, and the share of profit of associates and joint ventures accounted for under equity method and share of other comprehensive income of associates and joint ventures accounted for under equity method was NT$1,038,065 thousand and NT$1,273,474 thousand, constituting 8.22% and 6.62% of total comprehensive income for the years then ended, respectively. Those financial statements and the
23
information disclosed in Note 13 were audited by other independent accountants whose reports thereon have been furnished to us, and our opinion expressed herein, insofar as it relates to the amounts included in the financial statements relative to these investees is based solely on the audit reports of the other independent accountants.
Responsibilities of management and those charged with governance for the financial statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including audit committee, are responsible for overseeing the Company’s financial reporting process.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ROC GAAS will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ROC GAAS, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
- A. Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override
24
of internal control;
B. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control;
- C. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management;
D. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern;
E. Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation; and
F. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine
25
that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Liang, Hua-Ling Chou Tseng, Hui-Chin for and on behalf of PricewaterhouseCoopers, Taiwan March 9, 2017
The accompanying financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
26
DELTA ELECTRONICS, INC. PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2016 AND 2015
(Expressed in thousands of New Taiwan dollars)
| Assets Current assets Cash Available-for-sale financial assets - current Notes receivable, net Accounts receivable, net Accounts receivable - related parties Other receivables Other receivables - related parties Current income tax assets Inventory Prepayments Other current assets Total current assets Non-current assets Available-for-sale financial assets – non- current Financial assets carried at cost – non-current Investments accounted for under equity method Property, plant and equipment Intangible assets Deferred income tax assets Other non-current assets Total non-current assets Total assets |
Notes 6(1) 6(2) 6(4) 7 7 6(5) 8 6(2) 6(3) 6(6) 6(7) 6(8) 6(22) 6(9) |
December 31,2016 $ 421,038 105,380 176,745 6,452,209 2,166,172 63,397 431,803 - 1,079,095 1,005,277 136,390 12,037,506 3,792,734 59,358 131,161,267 11,253,913 638,607 414,251 299,987 147,620,117 $ 159,657,623 |
December 31,2015 |
|---|---|---|---|
| $ 1,643,371 73,479 71,961 5,547,542 1,851,365 95,016 560,607 615,729 922,628 414,893 150,952 |
|||
| 11,947,543 | |||
| 5,082,561 59,387 125,786,886 11,174,713 551,907 537,450 286,270 |
|||
| 143,479,174 | |||
| $ 155,426,717 |
(Continued)
~1~
27
DELTA ELECTRONICS, INC. PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2016 AND 2015
(Expressed in thousands of New Taiwan dollars)
| Liabilities and Equity Current liabilities Accounts payable Accounts payable - related parties Other payables Other payables - related parties Current income tax liabilities Other current liabilities Total current liabilities Non-current liabilities Long-term borrowings Deferred income tax liabilities Other non-current liabilities Total non-current liabilities Total liabilities Equity Share capital Share capital - common stock Capital surplus Capital surplus Retained earnings Legal reserve Special reserve Unappropriated retained earnings Other equity interest Other equity interest Total equity Significant contingent liabilities and unrecorded contract commitments Total liabilities and equity |
Notes December 31, 2016 $ 766,296 7 7,035,028 8,595,016 7 362,056 62,306 791,415 17,612,117 6(10) 8,023,565 6(22) 7,873,345 6(11) 2,034,170 17,931,080 35,543,197 6(13) 25,975,433 6(14) 48,442,451 6(15) 19,493,608 527,556 31,915,572 6(6) ( 2,240,194) 124,114,426 9 $ 159,657,623 |
December 31, 2015 |
|---|---|---|
| $ 609,352 6,533,493 8,309,120 346,502 312,901 744,018 |
||
| 16,855,386 | ||
| 3,570,366 7,960,828 2,669,950 |
||
| 14,201,144 | ||
| 31,056,530 | ||
| 25,975,433 48,344,161 17,622,146 - 28,508,940 3,919,507 |
||
| 124,370,187 | ||
| $ 155,426,717 |
The accompanying notes are an integral part of these financial statements.
See report of independent accountants dated March 9, 2017.
~2~
28
DELTA ELECTRONICS, INC. PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts)
| Items | Notes | 2016 | 2015 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 6(16) and 7 | $ | 38,547,696 | $ | 37,892,526 | ||||
| Operating costs | 6(17) and 7 | ( | 34,018,668) | ( | 33,584,230) | ||||
| Net operating margin | 4,529,028 | 4,308,296 | |||||||
| Operating expenses | 6(23)(24) | ||||||||
| Selling expenses | ( | 599,218) | ( | 505,597) | |||||
| General and administrative expenses | ( | 1,543,551) | ( | 1,433,036) | |||||
| Research and development expenses | ( | 442,533) | ( | 440,875) | |||||
| Total operating expenses | ( | 2,585,302) | ( | 2,379,508) | |||||
| Operating profit | 1,943,726 | 1,928,788 | |||||||
| Non-operating income and expenses | |||||||||
| Other income | 6(18) | 574,099 | 778,580 | ||||||
| Other gains and losses | 6(2)(19) | ( | 97,786) | ( | 100,956) | ||||
| Finance costs | 6(20) | ( | 52,479) | ( | 202,048) | ||||
| Share of profit of associates and joint | 6(6) | ||||||||
| ventures accounted for using equity | |||||||||
| method | 17,968,563 | 17,906,727 | |||||||
| Total non-operating income and | |||||||||
| expenses | 18,392,397 | 18,382,303 | |||||||
| Profit before income tax | 20,336,123 | 20,311,091 | |||||||
| Income tax expense | 6(22) | ( | 1,538,324) | ( | 1,596,468) | ||||
| Profit for the year | $ | 18,797,799 | $ | 18,714,623 | |||||
| Other comprehensive income (loss) | |||||||||
| Components of other comprehesive | |||||||||
| income (loss) that will not be | |||||||||
| reclassified to profit or loss | |||||||||
| Loss on remeasurement of defined | 6(11) | ||||||||
| benefit plan | ($ | 3,522) | ($ | 321,223) | |||||
| Income tax related to components of | 6(22) | ||||||||
| other comprehensive income that | |||||||||
| will not be reclassified to profit or | |||||||||
| loss | ( | 910) | - | ||||||
| Components of other | |||||||||
| comprehensive loss that will not | |||||||||
| be reclassified to profit or loss | ( | 4,432) | ( | 321,223) | |||||
| Components of other comprehensive | |||||||||
| income (loss) that will be reclassified | |||||||||
| to profit or loss | |||||||||
| Financial statements translation | |||||||||
| difference of foreign operations | ( | 2,916,590) | 3,277,513 | ||||||
| Unrealized loss on valuation of | |||||||||
| available-for-sale financial assets | ( | 1,573,376) | ( | 493,147) | |||||
| Share of other comprehensive loss of | |||||||||
| associates and joint ventures | |||||||||
| accounted for using equity method | ( | 2,394,943) | ( | 1,690,950) | |||||
| Income tax relating to the | 6(22) | ||||||||
| components of other comprehensive | |||||||||
| income that will be reclassified to | |||||||||
| profit or loss | 725,208 | ( | 237,994) | ||||||
| Components of other | |||||||||
| comprehensive (loss) income | |||||||||
| that will be reclassified to profit | |||||||||
| or loss | ( | 6,159,701) | 855,422 | ||||||
| Other comprehensive (loss) income | |||||||||
| for the year | ($ | 6,164,133) | $ | 534,199 | |||||
| Total comprehensive income for the | |||||||||
| year | $ | 12,633,666 | $ | 19,248,822 | |||||
| Earnings per share (in dollars) | 6(23) | ||||||||
| Basic earnings per share | $ | 7.24 | $ | 7.67 | |||||
| Diluted earnings per share | $ | 7.17 | $ | 7.59 |
The accompanying notes are an integral part of these financial statements.
See report of independent accountants dated March 9, 2017.
~3~
29
DELTA ELECTRONICS, INC. PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
(Expressed in thousands of New Taiwan dollars)
| 2015 Balance at January 1, 2015 Share-based payments Issuance of shares Distribution of 2014 earnings (Note 1) Legal reserve Reversal of special reserve Cash dividends Change in acquisition of non-controlling interests from subsidiaries hChange in equity of associates and joint ventures accounted for under equity method Other comprehensive income (loss) for the year Profit for the year Balance at December 31, 2015 2016 Balance at January 1, 2016 Distribution of 2015 earnings (Note 2) Legal reserve Reversal of special reserve Cash dividends Change in equity of associates and joint ventures accounted for under equity method Proceeds from investments accounted for under the equity method Effects due to gain on share of non-controlling interests Other comprehensive income (loss) for the year Profit for the year Balance at December 31, 2016 |
Notes | Share capital - common stock |
Total capital surplus |
RetainedEarnings | Other EquityInteres | t | Total equity | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Legal reserve | Special reserve | Unappropriated retained earnings |
Financial statements translation differences of foreign operations |
Unrealized gain or loss on available-for- sale financial assets |
Hedging instrument gain (loss) on effective hedge of cash flow hedges |
||||||||
| 6(12) 6(15) 6(15) 6(15) 6(15) 6(15) 6(15) |
$ 24,375,433 - 1,600,000 - - - - - - - $ 25,975,433 $ 25,975,433 - - - - - - - - $ 25,975,433 |
$ 25,822,764 123,165 22,400,000 - - - - ( 1,768 ) - - $ 48,344,161 $ 48,344,161 - - - ( 9,692 ) ( 12,384 ) 120,366 - - $ 48,442,451 |
$ 15,552,256 - - 2,069,890 - - - - - - $ 17,622,146 $ 17,622,146 1,871,462 - - - - - - - $ 19,493,608 |
$ 527,556 - - - ( 527,556 ) - - - - - $ - $ - - 527,556 - - - - - - $ 527,556 |
$ 33,579,303 - - ( 2,069,890 ) 527,556 ( 16,331,528 ) ( 5,589,901 ) - ( 321,223 ) 18,714,623 $ 28,508,940 $ 28,508,940 ( 1,871,462 ) ( 527,556 ) ( 12,987,717 ) - - - ( 4,432 ) 18,797,799 $ 31,915,572 |
$ 2,415,377 - - - - - - - 1,293,061 - $ 3,708,438 $ 3,708,438 - - - - - - ( 4,724,834 ) - ($ 1,016,396 ) |
$ 642,078 - - - - - - - ( 437,197 ) - $ 204,881 $ 204,881 - - - - - - ( 1,492,174 ) - ($ 1,287,293 ) |
$ 6,630 - - - - - - - ( 442 ) - $ 6,188 $ 6,188 - - - - - - 57,307 - $ 63,495 |
$ 102,921,397 123,165 24,000,000 - - ( 16,331,528 ) ( 5,589,901 ) ( 1,768 ) 534,199 18,714,623 $ 124,370,187 $ 124,370,187 - - ( 12,987,717 ) ( 9,692 ) ( 12,384 ) 120,366 ( 6,164,133 ) 18,797,799 $ 124,114,426 |
Note 1: Directors' and supervisors' remuneration amounting to $32,900 and employees' bonus amounting to $2,893,928 had been deducted from the Statement of Comprehensive Income in 2014. Note 2: Directors' and supervisors' remuneration amounting to $35,404 and employees' bonus amounting to $1,896,987 had been deducted from the Statement of Comprehensive Income in 2015.
The accompanying notes are an integral part of these financial statements.
See report of independent accountants dated March 9, 2017.
~4~
30
DELTA ELECTRONICS, INC. PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
(Expressed in thousands of New Taiwan dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax Adjustments to reconcile net income to cash generated from operating activities Depreciation Amortization Provision for bad debts (reversal of allowance) Interest expense Interest income Dividend income Share of profit of associates accounted for under equity method (Gain) loss on disposal of property, plant and equipment Share-based payments (Gain) loss on disposal of investments Impairment loss on financial assets Changes in operating assets and liabilities Changes in operating assets Notes receivable, net Accounts receivable Accounts receivable - related parties Other receivables Other receivables - related parties Inventories Prepayments Other current assets Other non-current assets Changes in operating liabilities Accounts payable Accounts payable - related parties Other payables Other payables - related parties Other current liabilities Other non-current liabilities Cash inflow generated from operations Interest received Dividends received Interest paid Income tax paid Net cash flows from operating activities |
Notes 2016 2015 $ 20,336,123 $ 20,311,091 6(7)(21) 685,148 565,870 6(8)(21) 152,051 233,387 6(4) 21,430 ( 9,452 ) 6(20) 52,479 202,048 6(18) ( 17,575 ) ( 17,003 ) 6(18) ( 45,328 ) ( 75,786 ) 6(6) ( 17,968,563 ) ( 17,906,727 ) 6(19) ( 754 ) 804 6(12) - 123,165 6(19) ( 4 ) 322,733 6(19) 6,305 36,671 ( 104,784 ) ( 13,868 ) ( 905,400 ) 195,559 ( 314,807 ) 85,345 31,481 ( 2,587 ) 128,804 ( 204,655 ) ( 147,577 ) 17,395 ( 590,384 ) 336,195 19,151 ( 7,851 ) 22,617 6,884 145,545 15,353 501,535 ( 1,695,731 ) 276,004 934,158 15,554 117,906 47,130 ( 670,221 ) ( 629,379) 45,586 1,716,802 2,946,269 17,713 17,021 10,525,509 9,131,585 ( 51,101 ) ( 225,730 ) ( 437,829) ( 443,743) 11,771,094 11,425,402 |
|---|---|
(Continued)
~5~ 31
DELTA ELECTRONICS, INC. PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
(Expressed in thousands of New Taiwan dollars)
| CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of available-for-sale financial assets Proceeds from disposal of available-for-sale financial assets Proceeds from capital reduction of available-for-sale financial assets Proceeds from capital reduction of financial assets at cost Acquisition of investments accounted for under equity method Proceeds from disposal of investments accounted for under the equity method Decrease in cash surrender value of life insurance Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Acquisition of intangible assets Decrease (increase) in refundable deposits (Increase) decrease in prepayments for business facilities Proceeds from disposal of financial assets at cost Cash received through merger Increase in other non-current assets Net cash flows used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from long-term debt Repayment of long-term debt Proceeds from issuance of shares Increase in guarantee deposits received Cash dividends paid Acquisition of non-controlling interests in subsidiaries Net cash flows used in financing activities Decrease in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
Notes 2016 2015 ($ 152,853 ) ($ 910,116 ) - 368,539 34,679 48,689 32 540 ( 3,446,470 ) ( 918,019 ) 81,129 596,239 1,238 36,131 6(7) ( 770,019 ) ( 1,715,802 ) 9,315 14,483 6(8) ( 148,307 ) ( 151,027 ) 229 ( 2,004 ) ( 17,610 ) 13,841 - 68,426 6(25) 1,380 - ( 19,406) ( 52,853) ( 4,426,663) ( 2,602,933) 4,421,999 - - ( 22,795,634 ) - 24,000,000 ( 1,046 ) ( 290 ) 6(15) ( 12,987,717 ) ( 16,331,528 ) 6(24) - ( 28,350) ( 8,566,764 ) ( 15,155,802 ) ( 1,222,333 ) ( 6,333,333 ) 1,643,371 7,976,704 $ 421,038 $ 1,643,371 |
|---|---|
The accompanying notes are an integral part of these financial statements. See report of independent accountants dated March 9, 2017.
~6~
32
Appendix 3
REPORT OF INDEPENDENT ACCOUNTANTS
To the Board of Directors and Shareholders of Delta Electronics, Inc.
Opinion
We have audited the accompanying consolidated balance sheets of Delta Electronics, Inc. and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, based on our audits and the audit reports of the other independent accountants, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2016 and 2015, and its consolidated financial performance and its consolidated cash tions Governing the Preparation Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission.
Basis for opinion
accepted auditing standards in the Republic of China (ROC GAAS). Our responsibilities under those standards are further described in the section of Responsibilities for the Audit of the Consolidated Financial Statements of our report. We are independent of the Group in accordance with the Codes of Professional Ethics for Certified Pub s fulfilled our other ethical responsibilities in accordance with the Codes. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year 2016. These matters were addressed in the context of our audit of the consolidated financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.
~1~
33
Business combination
Description
The Group acquired 85% of Loy Tec Group in the amount of NT$2,229,415 thousand in April 2016, and the operating assets from building automation business of Delta Controls Inc. in the amount of NT$5,480,200 thousand in July 2016. The value of intangible assets, inclusive of goodwill and identifiable intangible assets premium on customer relationship, acquired from the merger is significant. The merger was accounted for in accordance with IFRS 3, purchase price allocation, please refer to Note 6(34).
As the allocation of goodwill and the fair value of identifiable intangible assets acquired are based on management and involves accounting estimations and assumptions, we consider the business combination transaction a key audit matter.
How our audit addressed the matter
We obtained an understanding of the basis and process of purchase price allocation which was estimated by management. We assessed the original data and the reasonableness of major assumptions, including growth rate, gross margin, discount rate and fair value calculation model as indicated in the purchase price allocation reports prepared by the appraisers appointed by the Group. Our procedures also included the following:
-
A. Assessing the setting of parameters of valuation models and calculation formulas;
-
B. Comparing expected growth rates and gross margin with historical data, economic and industry forecasts; and
-
C. Comparing the discount rate with the cost of capital assumptions of cash generating units and rate of returns of similar assets.
Impairment assessment of intangible assets
Description
As of December 31, 2016, the recognised goodwill and intangible assets customer relationship as a result of acquisitions of Cyntec Co., Ltd., Eltek AS and Delta Greentech (China) Co., Ltd. amounted to NT$12,789,132 thousand and NT$5,171,233 thousand, respectively, both constituting 7.64% of the consolidated total assets. Please refer to Notes 5(2) and 6(12).
As the balance of goodwill and intangible assets customer relationship acquired
~2~
34
from merger is material, the valuation model adopted in the impairment assessment has an impact in determining the recoverable amount which involves the significant accounting estimates and prediction of future cash flows. Thus, we consider the impairment assessment of goodwill and intangible assets customer relationship a key audit matter.
How our audit addressed the matter
We obtained impairment assessment of goodwill and intangible assets, obtained an understanding of the process in determining the expected future cash flows based on each cash generating unit, and performed the following audit procedures: A. Assessing whether the valuation models adopted by the Group are reasonable for the industry, environment and the valued assets of the Group;
-
B. Confirming whether the expected future cash flows adopted in the valuation model are in agreement with the budget provided by the business units; and
-
C. Assessing the reasonableness of material assumptions, such as expected growth rates, operating margin and discount rates, by:
-
(a) Checking the setting of parameters of valuation models and calculation formulas;
-
(b) Comparing the expected growth rate based on operating margin with historical data, economic and industrial forecast documents;
-
(c) Comparing the discount rate with cost of capital assumptions of cash generating units and rate of returns of similar assets; and
-
(d) Assessing the future cash flow sensitivity analysis which was prepared by the management based on the alternative hypothesis using different expected growth rates and discount rates, and confirming whether management has adequately managed the possible impact of the estimation uncertainty on the impairment assessment.
Other matter
We did not audit the financial statements of a wholly-owned consolidated subsidiary and an investment accounted for under the equity method that are included in the consolidated financial statements. Total assets of the subsidiary amounted to NT$5,202,263 thousand, constituting 2.21% of consolidated total assets as of December 31, 2016, and operating income was NT$3,513,380 thousand, constituting 1.64% of consolidated total operating income for the year then ended. The balance of investment accounted for under equity method was NT$7,084,482 thousand and NT$6,916,950 thousand, constituting 3.01% and 3.06% of consolidated total assets as of December 31, 2016 and 2015, respectively, and the share of profit (loss) of associates and joint ventures accounted for under equity method and share of other comprehensive
~3~
35
income of associates and joint ventures accounted for under equity method was NT$909,301 thousand and NT$ 1,273,474 thousand, constituting 7.07% and 6.23% of consolidated total comprehensive income for the years then ended, respectively. Those financial statements and information disclosed in Note 13 were audited by other independent accountants whose reports thereon have been furnished to us, and our opinion expressed herein is based solely on the audit reports of the other independent accountants.
We have audited and expressed an unqualified opinion on the parent company only financial statements of Delta Electronics, Inc. as at and for the years ended December 31, 2016 and 2015.
Responsibilities of management and those charged with governance for the consolidated financial statements
Management is responsible for the preparation and fair presentation of the tions Governing the Preparation Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including audit committee, are responsible for overseeing the
statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ROC GAAS will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually
~4~
36
or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with ROC GAAS, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose trol.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt material uncertainty exists, we are requi to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings,
~5~
37
including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Liang, Hua-Ling Chou Tseng, Hui-Chin
for and on behalf of PricewaterhouseCoopers, Taiwan March 9, 2017
The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
~6~
38
DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2016 AND 2015
(EXPRESSED IN THOUSANDS OF DOLLARS)
| Assets Current assets Cash and cash equivalents Financial assets at fair value through profit or loss - current Available-for-sale financial assets - current Derivative financial assets for hedging - current Notes receivable, net Accounts receivable, net Accounts receivable - related parties Other receivables Other receivables - related parties Current income tax assets Inventories Prepayments Non-current assets held for sale, net Other current assets Total current assets Non-current assets Financial assets at fair value through profit or loss - non-current Available-for-sale financial assets - non-current Financial assets carried at cost - non-current Investments accounted for under equity method Property, plant and equipment Investment property, net Intangible assets Deferred income tax assets Other non-current assets Total non-current assets Total assets |
Notes 6(1) 6(2) 6(3) 6(5) 6(6) 7 7 6(8) 6(13) 8 6(2) 6(3) 6(4) 6(9) 6(10) 6(11) 6(12) 6(14) and 8 |
US Dollars December 31, 2016 $ 1,723,186 1,744 20,956 239 110,176 1,449,814 44,401 22,243 3,243 6,774 804,750 86,177 485 17,338 4,291,526 - 183,773 34,520 257,971 1,257,617 59,662 958,724 165,397 81,188 2,998,852 $ 7,290,378 |
New Taiwan Dollars | New Taiwan Dollars |
|---|---|---|---|---|
| December 31, 2016 $ 55,572,744 56,252 675,817 7,708 3,553,181 46,756,514 1,431,921 717,329 104,580 218,467 25,953,182 2,779,206 15,647 559,150 138,401,698 - 5,926,691 1,113,279 8,319,562 40,558,137 1,924,097 30,918,856 5,334,038 2,618,312 96,712,972 $ 235,114,670 |
December 31, 2015 $ 51,252,453 149,350 409,320 - 3,100,796 45,456,423 1,475,555 480,474 125,608 867,935 23,912,036 3,970,329 - 953,202 132,153,481 111,866 7,130,177 627,574 8,528,444 41,891,417 2,073,648 25,424,926 5,663,227 2,671,176 94,122,455 $ 226,275,936 |
(Continued)
-7-
39
DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (CONTINUED) DECEMBER 31, 2016 AND 2015
(EXPRESSED IN THOUSANDS OF DOLLARS)
| Liabilities and Equity Current liabilities Short-term borrowings Financial liabilities at fair value through profit or loss - current Accounts payable Accounts payable - related parties Other payables Current income tax liabilities Other current liabilities Total current liabilities Non-current liabilities Long-term borrowings Deferred income tax liabilities Other non-current liabilities Total non-current liabilities Total liabilities Equity Share capital Share capital - common stock Capital surplus Capital surplus Retained earnings Legal reserve Special reserve Unappropriated retained earnings Other equity interest Other equity interest Equity attributable to owners of the parent Non-controlling interest Total equity Significant contingent liabilities and unrecorded contract commitments Significant subsequent events Total liabilities and equity |
Notes 6(15) 6(16) 7 6(31) 6(13) 6(17) 6(18) 6(20) 6(21) 6(22) 6(23) 9 11 |
US Dollars December 31, 2016 $ 388,815 6,806 1,148,687 14,542 721,719 48,751 190,483 2,519,803 263,999 384,082 122,219 770,300 3,290,103 805,440 1,502,092 604,453 16,358 989,630 (69,464) 3,848,509 151,766 4,000,275 $ 7,290,378 |
New Taiwan Dollars | New Taiwan Dollars |
|---|---|---|---|---|
| December 31, 2016 $ 12,539,294 219,490 37,045,171 468,980 23,275,430 1,572,229 6,143,043 81,263,637 8,513,958 12,386,659 3,941,550 24,842,167 106,105,804 25,975,433 48,442,451 19,493,608 527,556 31,915,572 ( 2,240,194) 124,114,426 4,894,440 129,008,866 $ 235,114,670 |
December 31, 2015 $ 11,109,573 140,080 35,423,550 458,709 22,362,597 1,825,908 5,031,879 76,352,296 3,993,805 11,715,032 4,661,994 20,370,831 96,723,127 25,975,433 48,344,161 17,622,146 - 28,508,940 3,919,507 124,370,187 5,182,622 129,552,809 $ 226,275,936 |
The accompanying notes are an integral part of these consolidated financial statements. See report of independent accountants dated March 9, 2017.
-8-
40
DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
(EXPRESSED IN THOUSANDS OF DOLLARS, EXCEPT EARNINGS PER SHARE DATA)
| Items Sales revenue Operating costs Gross profit Operating expenses Selling expenses General and administrative expenses Research and development expenses Total operating expenses Operating profit Non-operating income and expenses Other income Other gains and losses Finance costs Share of profit of associates and joint ventures accounted for under equity method Total non-operating income and expenses Profit before income tax Income tax expense Profit for the year |
Notes 6(24) and 7 6(7)(25)(29) (30) and 7 6(29)(30) 6(26) 6(27) 6(28) 6(9) 6(31) |
US Dollars 2016 $ 6,646,684 ( 4,801,917) 1,844,767 ( 430,899) ( 287,881) ( 480,230) ( 1,199,010) 645,757 125,039 ( 18,953) ( 11,896) 28,734 122,924 768,681 ( 171,472) $ 597,209 |
New Taiwan Dollars 2016 2015 $ 214,355,571 $ 203,451,661 ( 154,861,840) ( 148,082,996) 59,493,731 55,368,665 ( 13,896,495) ( 12,420,421) ( 9,284,163) ( 7,984,301) ( 15,487,402) ( 14,465,029) ( 38,668,060) ( 34,869,751) 20,825,671 20,498,914 4,032,505 3,959,725 ( 611,243) ( 460,354) ( 383,647) ( 456,036) 926,675 1,232,547 3,964,290 4,275,882 24,789,961 24,774,796 ( 5,529,979) ( 4,892,422) $ 19,259,982 $ 19,882,374 |
New Taiwan Dollars 2016 2015 $ 214,355,571 $ 203,451,661 ( 154,861,840) ( 148,082,996) 59,493,731 55,368,665 ( 13,896,495) ( 12,420,421) ( 9,284,163) ( 7,984,301) ( 15,487,402) ( 14,465,029) ( 38,668,060) ( 34,869,751) 20,825,671 20,498,914 4,032,505 3,959,725 ( 611,243) ( 460,354) ( 383,647) ( 456,036) 926,675 1,232,547 3,964,290 4,275,882 24,789,961 24,774,796 ( 5,529,979) ( 4,892,422) $ 19,259,982 $ 19,882,374 |
New Taiwan Dollars 2016 2015 $ 214,355,571 $ 203,451,661 ( 154,861,840) ( 148,082,996) 59,493,731 55,368,665 ( 13,896,495) ( 12,420,421) ( 9,284,163) ( 7,984,301) ( 15,487,402) ( 14,465,029) ( 38,668,060) ( 34,869,751) 20,825,671 20,498,914 4,032,505 3,959,725 ( 611,243) ( 460,354) ( 383,647) ( 456,036) 926,675 1,232,547 3,964,290 4,275,882 24,789,961 24,774,796 ( 5,529,979) ( 4,892,422) $ 19,259,982 $ 19,882,374 |
|---|---|---|---|---|---|
| 2016 $ 214,355,571 ( 154,861,840) 59,493,731 ( 13,896,495) ( 9,284,163) ( 15,487,402) ( 38,668,060) 20,825,671 4,032,505 ( 611,243) ( 383,647) 926,675 3,964,290 24,789,961 ( 5,529,979) $ 19,259,982 |
|||||
| ( ( ( |
|||||
| ( | |||||
| ( ( |
|||||
| ( |
(Continued)
-9-
41
DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
(EXPRESSED IN THOUSANDS OF DOLLARS, EXCEPT EARNINGS PER SHARE DATA)
| Items Other comprehensive income (loss) Components of other comprehensive loss that will not be reclassified to profit or loss Loss on remeasurements of defined benefit plans Income tax related to components of other comprehensive income that will not be reclassified to profit or loss Components of other comprehensive loss that will not be reclassified to profit or loss Components of other comprehensive (loss) income that will be reclassified to profit or loss Financial statements translation differences of foreign operations Unrealized loss on valuation of available-for-sale financial assets Hedging instrument gain on effective hedge of cash flow hedges Share of other comprehensive (loss) income of associates and joint ventures accounted for under equity method Income tax relating to the components of other comprehensive income that will be reclassified to profit or loss Components of other comprehensive (loss) income that will be reclassified to profit or loss Other comprehensive (loss) income for the year Total comprehensive income for the year Profit attributable to: Owners of the parent Non-controlling interest Comprehensive income attributable to: Owners of the parent Non-controlling interest Earnings per share (in dollars) Basic earnings per share Diluted earnings per share |
Notes 6(31) 6(32) |
US Dollars 2016 ($ 109) (28) (137) ( 173,137) ( 45,967) 1,777 ( 3,705) 22,487 (198,545) ($ 198,682) $ 398,527 $ 582,878 $ 14,331 $ 391,743 $ 6,784 $ 0.22 $ 0.22 |
New Taiwan | Dollars 2015 ($ 321,223) - ( 321,223) 1,512,094 ( 437,310) - 50,910 ( 237,994) 887,700 $ 566,477 $ 20,448,851 $ 18,714,623 $ 1,167,751 $ 19,248,822 $ 1,200,029 $ 7.67 $ 7.59 |
|---|---|---|---|---|
| 2016 ($ 3,522) ( 910) ( 4,432) ( 5,583,670) ( 1,482,432) 57,307 ( 119,472) 725,208 ( 6,403,059) ($ 6,407,491) $ 12,852,491 $ 18,797,799 $ 462,183 $ 12,633,666 $ 218,825 $ 7.24 $ 7.17 |
The accompanying notes are an integral part of these consolidated financial statements. See report of independent accountants dated March 9, 2017.
-10-
42
DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
(EXPRESSED IN THOUSANDS OF DOLLARS)
==> picture [805 x 378] intentionally omitted <==
----- Start of picture text -----
Equity attributable to owners of the parent
Retained earnings Other equity interest
Financial Hedging
statements Unrealized instrument
translation gain or loss on gain (loss) on
Unappropriated differences of available-for- effective hedge
Share capital - Special retained foreign sale financial of cash flow Non-controlling
Notes common stock Capital surplus Legal reserve reserve earnings operations assets hedges Total interest Total equity
2015 New Taiwan Dollars
Balance at January 1, 2015 (adjusted) $ 24,375,433 $ 25,822,764 $ 15,552,256 $ 527,556 $ 33,579,303 $ 2,415,377 $ 642,078 $ 6,630 $ 102,921,397 $ 12,746,960 $ 115,668,357
Distribution of 2014 earnings 6(22)
Legal reserve - - 2,069,890 - ( 2,069,890 ) - - - - - -
Reversal of special reserve - - - ( 527,556 ) 527,556 - - - - - -
Cash dividends - - - - ( 16,331,528 ) - - - ( 16,331,528 ) - ( 16,331,528 )
Issuance of shares 6(20) 1,600,000 22,400,000 - - - - - - 24,000,000 - 24,000,000
Share-based payments - 123,165 - - - - - - 123,165 - 123,165
Change in equity of associates and joint ventures
accounted for under equity method - ( 1,768 ) - - - - - - ( 1,768 ) - ( 1,768 )
Change in acquisition of non-controlling interests
from subsidiaries - - - - ( 5,589,901 ) - - - ( 5,589,901 ) ( 356,959 ) ( 5,946,860 )
Changes in non-controlling interests 6(23) - - - - - - - - - ( 8,407,408 ) ( 8,407,408 )
Other comprehensive (loss) income for the year - - - - ( 321,223 ) 1,293,061 ( 437,197 ) ( 442 ) 534,199 32,278 566,477
Profit for the year - - - - 18,714,623 - - - 18,714,623 1,167,751 19,882,374
Balance at December 31, 2015 $ 25,975,433 $ 48,344,161 $ 17,622,146 $ - $ 28,508,940 $ 3,708,438 $ 204,881 $ 6,188 $ 124,370,187 $ 5,182,622 $ 129,552,809
2016 New Taiwan Dollars
Balance at January 1, 2016 $ 25,975,433 $ 48,344,161 $ 17,622,146 $ - $ 28,508,940 $ 3,708,438 $ 204,881 $ 6,188 $ 124,370,187 $ 5,182,622 $ 129,552,809
Distribution of 2015 earnings 6(22)
Legal reserve - - 1,871,462 - ( 1,871,462 ) - - - - - -
Special reserve - - - 527,556 ( 527,556 ) - - - - - -
Cash dividends - - - - ( 12,987,717 ) - - - ( 12,987,717 ) - ( 12,987,717 )
Change in equity of associates and joint ventures
accounted for under equity method - ( 9,692 ) - - - - - - ( 9,692 ) - ( 9,692 )
Changes in non-controlling interests 6(23) - - - - - - - - - ( 507,007 ) ( 507,007 )
Proceeds from investments accounted for under
the equity method - ( 12,384 ) - - - - - - ( 12,384 ) - ( 12,384 )
Other comprehensive (loss) income for the year - - - - ( 4,432 ) ( 4,724,834 ) ( 1,492,174 ) 57,307 ( 6,164,133 ) ( 243,358 ) ( 6,407,491 )
Effects due to gain on share of non-controlling 6(33)
interests - 120,366 - - - - - - 120,366 - 120,366
Profit for the year - - - - 18,797,799 - - - 18,797,799 462,183 19,259,982
Balance at December 31, 2016 $ 25,975,433 $ 48,442,451 $ 19,493,608 $ 527,556 $ 31,915,572 ($ 1,016,396 ) ($ 1,287,293 ) $ 63,495 $ 124,114,426 $ 4,894,440 $ 129,008,866
----- End of picture text -----
(Continued)
-11-
43
DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
(EXPRESSED IN THOUSANDS OF DOLLARS)
==> picture [799 x 262] intentionally omitted <==
----- Start of picture text -----
Equity attributable to owners of the parent
Retained earnings Other equity interest
Financial Hedging
statements Unrealized instrument
translation gain or loss on gain (loss) on
Unappropriated differences of available-for- effective hedge
Share capital - Special retained foreign sale financial of cash flow Non-controlling
Notes common stock Capital surplus Legal reserve reserve earnings operations assets hedges Total interest Total equity
2016 US Dollars
Balance at January 1, 2016 $ 805,440 $ 1,499,045 $ 546,423 $ - $ 883,997 $ 114,990 $ 6,353 $ 192 $ 3,856,440 $ 160,701 $ 4,017,141
Distribution of 2015 earnings 6(22)
Legal reserve - - 58,030 - ( 58,030 ) - - - - - -
Special reserve - - - 16,358 ( 16,358 ) - - - - - -
Cash dividends - - - - ( 402,720 ) - - - ( 402,720 ) - ( 402,720 )
Change in equity of associates and joint ventures
accounted for under equity method - ( 301 ) - - - - - - ( 301 ) - ( 301 )
Changes in non-controlling interests 6(23) - - - - - - - - ( 15,720 ) ( 15,720 )
Proceeds from investments accounted for under
the equity method - ( 384 ) - - - - - - ( 384 ) - ( 384 )
Other comprehensive (loss) income for the year - - - - ( 137 ) ( 146,506 ) ( 46,270 ) 1,777 ( 191,136 ) ( 7,546 ) ( 198,682 )
Effects due to gain on share of non-controlling 6(33) - 3,732 - - - - - 3,732 - 3,732
interests
Profit for the year - - - - 582,878 - - - 582,878 14,331 597,209
Balance at December 31, 2016 $ 805,440 $ 1,502,092 $ 604,453 $ 16,358 $ 989,630 ( $ 31,516 ) ( $ 39,917 ) $ 1,969 $ 3,848,509 $ 151,766 $ 4,000,275
----- End of picture text -----
The accompanying notes are an integral part of these consolidated financial statements. See report of independent accountants dated March 9, 2017.
-12-
44
DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
(EXPRESSED IN THOUSANDS OF DOLLARS)
| CASH FLOWS FROM OPERATING ACTIVITIES Consolidated profit before tax for the year Adjustments to reconcile net income to net cash generated from operating activities Income and expenses having no effect on cash flows Depreciation Amortization Provision for bad debts Net loss on financial assets or liabilities at fair value through profit or loss Interest expense Interest income Dividend income Share-based payments Share of profit of associates accounted for under the equity method Gain on disposal of property, plant and equipment (Gain) loss on disposal of investments Impairment loss on financial assets Impairment loss on non-financial assets Changes in assets/liabilities relating to operating activities Net changes in assets relating to operating activities Financial assets held for trading Notes receivable Accounts receivable Accounts receivable - related parties Other receivables Other receivables - related parties Inventories Prepayments Other current assets Other non-current assets Net changes in liabilities relating to operating activities Accounts payable Accounts payable - related parties Other payables Other current liabilities Other non-current liabilities Cash generated from operations Interest received Dividends received Interest paid Income taxes paid Net cash provided by operating activities |
US Dollars New Taiwan Dollars Notes 2016 2016 2015 $ 768,681 $ 24,789,961 $ 24,774,796 6(10)(11) 226,147 7,293,247 6,910,278 6(12) 57,031 1,839,254 1,484,802 6(6) 3,817 123,101 277,273 6(27) 5,488 176,974 73,588 6(28) 11,896 383,647 456,036 6(26) ( 19,327 ) ( 623,297 ) ( 634,443 ) ( 4,234 ) ( 136,534 ) ( 156,599 ) 6(19) - - 123,165 6(9) ( 28,734 ) ( 926,675 ) ( 1,232,547 ) 6(27) ( 4,501 ) ( 145,171 ) ( 747) 6(27) ( 6,598 ) ( 212,799 ) 110,857 6(3) 3,370 108,693 32,029 6(12) 2,309 74,457 7,291 ( 1,881 ) ( 60,647 ) 11,430 ( 14,027 ) ( 452,385 ) ( 1,129,790 ) ( 34,364 ) ( 1,108,255 ) 1,280,226 1,469 47,366 ( 94,821) ( 6,965 ) ( 224,634 ) 112,860 652 21,028 2,067 ( 49,827 ) ( 1,606,928 ) 585,318 37,767 1,217,971 1,134,686 12,219 394,052 ( 446,967 ) ( 3,763 ) ( 121,341 ) ( 43,463 ) 46,161 1,488,687 ( 315,445 ) 319 10,272 ( 285,841 ) 24,992 805,993 2,031,795 18,751 604,717 ( 1,192,406 ) ( 23,327) ( 752,214) ( 339,746) 1,023,521 33,008,540 33,535,682 19,449 627,229 657,269 27,183 876,657 905,633 ( 11,828 ) ( 381,465 ) ( 478,520 ) ( 100,190) ( 3,231,112) ( 3,560,959) 958,135 30,899,849 31,059,105 |
|---|---|
(Continued)
-1345
DELTA ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
(EXPRESSED IN THOUSANDS OF DOLLARS)
| CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of financial assets at fair value through profit or loss, designated upon initial recognition Proceeds from disposal of financial assets at fair value through profit or loss, designated upon initial recognition Acquisition of available-for-sale financial assets Proceeds from disposal of available-for-sale financial assets Proceeds from capital reduction of available-for-sale financial assets Acquisition of financial assets at cost Proceeds from disposal of financial assets at cost Proceeds from capital reduction of financial assets carried at cost Acquisition of investments accounted for using equity method Net cash flow from acquisition of subsidiaries (net of cash acquired) Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Advances on sale of property, plant and equipment Acquisition of intangible assets Decrease (increase) in other financial assets Decrease in other non-current assets Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term borrowings Repayment of short-term borrowings Proceeds from long-term debt Repayment of long-term debt Cash dividends paid to minority share interests Cash dividends paid Proceeds from issuance of shares Acquisition of non-controlling interests in subsidiaries Net cash used in financing activities Effects due to changes in exchange rate Increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
USDollars NewTaiwan Dollars Notes 2016 2016 2015 $ - $ - ($ 94,512 ) 5,796 186,936 - ( 26,189 ) ( 844,593 ) ( 1,469,484 ) 10,283 331,639 820,473 1,075 34,679 50,101 ( 14,386 ) ( 463,948 ) ( 37,075 ) 78 2,514 68,426 1 32 540 - - ( 1,040,118 ) 6(34) ( 239,754 ) ( 7,732,070 ) ( 13,857,180 ) 6(10) ( 250,488 ) ( 8,078,237 ) ( 7,973,678 ) 24,737 797,778 152,717 14,685 473,606 - 6(12) ( 6,840 ) ( 220,585 ) ( 278,722 ) 2,357 76,026 ( 204,251 ) 2,682 86,406 277,706 ( 475,963 ) ( 15,349,817 ) ( 23,585,057 ) 44,332 1,429,721 - - - ( 948,698 ) 138,084 4,453,199 473,669 - - ( 22,848,731 ) ( 6,995 ) ( 225,604 ) ( 2,998,146 ) 6(22) ( 402,720 ) ( 12,987,717 ) ( 16,331,528 ) 6(20) - - 24,000,000 6(33) ( 27,086 ) ( 873,505 ) ( 11,998,300 ) ( 254,385 ) ( 8,203,906 ) ( 30,651,734 ) ( 93,824 ) ( 3,025,835 ) 970,321 133,963 4,320,291 ( 22,207,365 ) 1,589,223 51,252,453 73,459,818 $ 1,723,186 $ 55,572,744 $ 51,252,453 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements. See report of independent accountants dated March 9, 2017.
-1446
Appendix 4
Audit Committee's Review Report
To: The 2017 Annual General Shareholders' Meeting of Delta Electronics, Inc.
We, the Audit Committee of the Company have reviewed the business report, parent company only financial statements, consolidated financial statements and proposal for earnings distribution of the Company for the year 2016 in accordance with applicable laws and regulations and found the same have been complied with. We hereby report to the shareholders as described above in accordance with Article 14-4 of the Securities and Exchange Act and Article 219 of the Company Act.
The Audit Committee of Delta Electronics, Inc.
Convenor of the Audit Committee: Yung-Chin Chen
==> picture [146 x 50] intentionally omitted <==
Date: March 09, 2017
47