AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

De'Longhi

Quarterly Report Aug 31, 2021

4398_ir_2021-08-31_088265f7-7fd9-483b-9fc5-5b749bb12a0a.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

H A L F Y E A R FINANCIAL REPORT AT 30 JUNE

Intentionally blank page

Summary

Corporate Bodies Page 2
Key performance indicators Page 3
Interim report on operations Page 5
Half-year condensed consolidated financial statements:
Consolidated income statement Page 23
Consolidated statement of comprehensive income Page 24
Consolidated statement of financial position Page 25
Consolidated statement of cash flows Page 27
Consolidated statement of changes in net equity Page 28
Explanatory notes Page 29
Certification of the half-year condensed consolidated financial
statements pursuant to art. 81-ter of Consob Regulation 11971 dated
14 May 1999 and subsequent amendments and additions
Page 79
External auditors' report on the limited review of the half-year
condensed consolidated financial statements
Page 80

CORPORATE BODIES*

Board of Directors

GIUSEPPE DE'LONGHI Chairman
FABIO DE'LONGHI Vice Chairman
MASSIMO GARAVAGLIA Chief Executive Officer
SILVIA DE'LONGHI Director
MASSIMILIANO BENEDETTI** Director
FERRUCCIO BORSANI** Director
LUISA MARIA VIRGINIA COLLINA** Director
RENATO CORRADA Director
CARLO GARAVAGLIA Director
MARIA CRISTINA PAGNI ** Director
STEFANIA PETRUCCIOLI** Director
GIORGIO SANDRI Director

Board of Statutory Auditors

CESARE CONTI Chairman
PAOLA MIGNANI Standing member
ALBERTO VILLANI Standing member
LAURA BRAGA Alternate auditor
ALBERTA GERVASIO Alternate auditor

Auditing firm

PricewaterhouseCoopers S.P.A. ***

Control and Risk Committee, Corporate Governance and Sustainability

STEFANIA PETRUCCIOLI** MARIA CRISTINA PAGNI ** RENATO CORRADA

Remuneration Committee and Appointments

MARIA CRISTINA PAGNI ** STEFANIA PETRUCCIOLI** CARLO GARAVAGLIA

Independent Committee

MARIA CRISTINA PAGNI ** MASSIMILIANO BENEDETTI** FERRUCCIO BORSANI** LUISA MARIA VIRGINIA COLLINA** STEFANIA PETRUCCIOLI**

*** Appointed by the Shareholders' Meeting of 24 April 2018 for the financial years 2019-2027.

* The current corporate bodies were appointed by the Shareholders' Meeting of 30 April 2019 to 2019-2021. The number of members of the Board of Directors was extended to twelve with the appointment by the Shareholders' Meeting on 22 April 2020 by Massimo Garavaglia as a member of the Board of Directors, granted powers as Chief Executive Officer, through the end of the Board's term. ** Independent directors.

KEY PERFORMACE INDICATORS

Economic data

(€/million) 2nd
quarter
2021
% 2nd quarter
2021
% 2nd quarter
2020
% Change Change
on like for
like basis
on like
for like
basis
on like
for like
basis
%
Revenues
Revenues at constant
753.1 100.0% 686.4 100.0% 503.3 100.0% 183.1 36.4%
exchange rates 774.1 100.0% 701.8 100.0% 501.8 100.0% 200.0 39.9%
Net industrial margin 366.3 48.6% 337.2 49.1% 238.0 47.3% 99.2 41.7%
EBITDA before non
recurring/stock option
costs 122.7 16.3% 112.5 16.4% 69.6 13.8% 42.9 61.6%
EBITDA 121.8 16.2% 111.6 16.3% 68.9 13.7% 42.7 62.0%
EBIT 101.1 13.4% 92.5 13.5% 49.3 9.8% 43.1 87.5%
Profit (loss) pertaining to
the Group
99.9 13.3% 67.6 9.9% 32.1 6.4% 35.5 110.7%
1st half
2021
% 1st half
2021
% 1st half
2020
% Change Change
on like for
like basis
on like
for like
basis
on like
for like
basis
%
1,431.8 100.0% 1,312.1 100.0% 896.6 100.0% 415.4 46.3%
1,479.2 100.0% 1,348.9 100.0% 894.6 100.0% 454.3 50.8%
721.4 50.4% 668.7 51.0% 436.3 48.7% 232.4 53.3%
251.4 17.6% 230.0 17.5% 111.8 12.5% 118.2 105.8%
249.4 17.4% 228.0 17.4% 105.5 11.8% 122.5 116.1%
209.4 14.6% 190.6 14.5% 66.9 7.5% 123.7 185.0%
225.7%
180.8 12.6% 140.4 10.7% 43.1 4.8% 97.3

Statement of financial position

(€/million) 30.06.2021 30.06.2020 31.12.2020
Net operating working capital 229.6 308.1 240.2
Net operating working capital/Revenues 8.0% 14.3% 10.2%
Net working capital 63.3 228.4 96.2
Net capital employed 1,164.1 821.7 1,035.4
Net financial assets 217.9 387.9 232.0
of which:
- other non bank financial receivables/(payables) (81.6) (67.7) (71.8)
- net bank financial assets 299.5 455.7 303.8
Net equity 1,382.1 1,209.7 1,267.4

Definitions

The figures at constant exchange rates are calculated excluding the effects of converting currency balances and accounting of derivatives.

For sake of comparison, data are also presented on like-for-like basis, namely excluding the balances pertaining to Capital Brands and Eversys.

INTERIM REPORT ON OPERATIONS

Premise and significant events

The economic and financial results of the De' Longhi Group, the scope of consolidation of which has changed as a result of the acquisitions described below, are presented and commented on in this interim management report.

On 29 December 2020 the acquisition of Capital Brands Holding Inc., an American company leader worldwide in the personal blender segment with the brands Nutribullet and Magic Bullet, was finalized. The acquisition is consistent with the Group's objectives calling for geographical expansion, as well as external growth, and is of great strategic value for several reasons: a young, dynamic brand was added to the existing portfolio, the product range was expanded with an important presence in the blender segment, penetration in an expanding and strategically important market like the United States was increased and the Group's leadership in the food preparation sector was strengthened.

A preliminary consideration of \$351.2 million (equity value) was agreed upon; the definitive consideration, based on the results achieved in 2020, is in the process of being finalized.

On 22 March 2021, De' Longhi announced that it had reached an agreement to take over the remaining 60% stake and obtain full control of Eversys, a Swiss group active in the design and marketing of professional espresso machines, with a specific focus on fully automatic machines for which it has developed a highly innovative technology which ensures premium brand positioning in its sector.

Consideration of CHF 110 million was agreed on for the remaining 60% stake. The deal closed on 3 May 2021, after having received the approval of the Antitrust authorities. Eversys was consolidated on a lineby-line basis as of 1 April 2021 based on the latest available interim financial statements.

As permitted under the IFRS accounting standards, the purchase price for the assets acquired and liabilities assumed was allocated temporarily at 30 June 2021 for both acquisitions until the definitive amounts can be determined.

With regard to Eversys, in accordance with IFRS 3, once control was acquired the interests held previously were measured at fair value and recognized in the income statement at the acquisition date.

In order to provide a more meaningful comparison, the like-for-like figures determined excluding the consolidation of the Capital Brands and Eversys groups are also reported and commented on in this report.

Furthermore, despite its sound financial situation and as part of its strategy to extend the average life of its debt, as well as take advantage of the favorable market conditions, the Group decided to increase and diversify its financial resources by taking out three ESG (Environmental-Social-Governance) loans for a total of €250 million. These transactions introduce a new reward mechanism based on which the terms of the loan may be adjusted each year if certain ESG (Environmental-Social-Governance) targets are reached and are included in the Group's sustainability strategy.

On 7 April 2021 the Group also issued another €150 million tranche, maturing in 2041, of the "Private Shelf Facility" which was underwritten by a leading US financial group.

The Group, lastly, renegotiated the conditions of a term loan, reducing the total cost and extending the final maturity.

The proceeds from these transactions will be used for the Group's current and extraordinary operational needs, as well as to repay portions of debt falling due.

Looking at the global market conditions, beginning in the first few months of 2021 the prospects for the global economy improved noticeably, albeit to varying degrees in the different regions. In the advanced economies, successful vaccine campaigns made it possible to reopen businesses, while in many emerging

markets the slow pace of the vaccine rollouts, additional waves of the pandemic and the relative containment measures, will continue to slow growth for some time, particularly where there is limited room for political support (source: OECD).

At the date of this report there is still a certain level of uncertainty as the short-term economic prospects continue to depend on what happens with the pandemic and the re-openings, which calls for caution including when making economic forecasts.

Nonetheless, despite the lack of visibility as to the potential impact of the pandemic De' Longhi, thanks to its financial solidity, the actions taken to limit risks and its business model, as well as the good results achieved in 2020 and first half of 2021, believes that the conditions needed to move forward with its investment program to support medium/long-term growth exist.

Performance review

The De' Longhi Group closed the first half of 2021 with strong growth in revenues and improved margins, despite the particularly complex macroeconomic environment.

More in detail, the first six months of the year were affected by problems along the entire supply chain which was under huge pressure as it was hard to find raw materials and parts, as well as move products, which had a negative impact on procurement and transport costs.

The extensive international presence, the iconic products and the reputation of the brands were undoubtedly key to sustaining the business, to managing the complex macroeconomic scenario and taking advantage of the opportunities that materialized in a rapidly changing environment.

The robust growth in revenues recorded in all the core markets, the improved margins and the good cash generation seen in the first half of 2021, in line with management's expectations, are the result of the strategy of continuous investments to support medium/long-term growth.

More recently, the home experience products have assumed a role of undisputed importance for consumers.

There has been a change in spending habits which was underway even before the health crisis but, undoubtedly, accelerated as a result of the pandemic. The concepts of wellbeing experienced at home, healthy eating or food preparation as a source of entertainment have become increasingly widespread even with consumers who previously were not interested, above all due to lifestyle or personal reasons. The De' Longhi Group, with products that amply cover these new needs, was able to understand this new trend and make the most of the opportunities created by the shift in consumers' interests.

In order to support its brands and products, the Group invested in high-impact promotional activities and communication campaigns using, among others, digital channels and social media in order to reach precisely those consumers who use them the most.

Significant investments were also made in the development and launch of new products in order to expand or renew the products offered, making them even more interesting and able to meet the consumers' expectations.

The investments made in infrastructure, beginning with the innovation center at the new headquarters which is nearing completion, confirm clearly the attention paid to new product development.

As a result of the numerous resources utilized the new products introduced beginning in the fourth quarter of 2020, some of which received awards for their design, have been very well received and have contributed to the good results.

Finally, growth was also accelerated through M&A, thanks to the recent acquisitions.

Capital Brands, which became part of the Group as of the end of December 2020, with the brands Nutribullet and MagicBullet, made it possible to strengthen the healthy food and wellness segment and meet the consumers' growing demand for natural, healthy foods, especially among young people. Eversys, rather, makes it possible to get closer to the segment of professional espresso coffee machines.

Half-year Financial Report at 30 June 2021 De' Longhi S.p.A.

Interim report on operations

In the first half of 2021 the Group posted revenues of €1,431.8 million, an increase of 59.7% with respect to the same period in 2020.

Net of the contribution made by the newly acquired companies, revenues amounted to €1,312.1 million, 46.3% higher than in the first six months of 2020 (50.8% at constant exchange rates). This good performance, achieved despite the negative exchange effect, was possible thanks to a robust increase in volumes and a positive price effect.

In the second quarter revenues rose 36.4% like-for-like to €686.4 million (+40% at constant exchange rates).

The growth in sales was recorded across all the markets in which the Group is present, notwithstanding the difficulties encountered in a few countries attributable to the pandemic.

In Europe like-for-like revenues amounted to €906.5 million, 49.8% higher than in the first half of 2020 (+52.3% at constant exchange rates).

All the region's markets posted double-digit sales growth in the half.

Germany reported growth of 54.2% in the half, driven by the sale of coffee products, particularly the fully automatic machines. The sales of Kenwood brand kitchen machines, which benefitted from the launch of the exclusive Cooking Chef XL black edition, were also very good.

In France sales of fully automatic coffee machines increased and were basically double the first half of 2020.

Italy confirmed the good performance recorded in the first quarter, above all for coffee machines, mainly fully automatic and Nespresso platform models, as well as cooking and food preparation products, particularly handblenders.

Russia, Ukraine and other CIS countries were impacted by the adverse exchange effect, but closed the half with robust revenue growth, thanks above all to the contribution of the coffee segment.

Given the growing importance of the Americas, amplified by the Capital Brands acquisition, as of the first quarter of 2021 the region, which has become the Group's biggest market, is reported on separately. The region reported revenues of €242.2 million thanks to the contribution of the new brands Nutribullet and MagicBullet introduced at the end of the year. Like-for-like revenues amounted to €156.0 million showing robust growth (+38.0%; +50.1% at constant exchange rates) driven by the good sales performance of coffee products, particularly Nespresso platform models, and comfort.

Asia Pacific posted like-for-like revenues of €148.8 million, an increase of 11.5%, or 13.9% at constant exchange rates.

All the markets in this region reported very positive performances with double-digit increases in most of the markets; in Greater China sales were higher after a temporary slowdown in the first quarter.

MEIA closed the half with like-for-like revenues of €100.7 million, 124.9% higher than in the same period of 2020 despite the negative exchange effect (+142.0% at constant exchange rates). There was strong sales growth in the main markets (Saudi Arabia, Egypt and the Gulf countries). The positive trend, in a context of a generalized recovery in consumption, benefitted from the positive impact of the commercial and organizational restructuring completed in the prior year, as well as the introduction of a new range of products designed specifically for this region.

Looking at business lines, double-digit growth was recorded across all the product categories.

The coffee segment, which generated about half of the Group's total revenues, recorded robust growth supported by both the launch of new models and communication initiatives carried out using traditional, as well as digital, channels and social media.

Food preparation and cooking benefitted from a growing global market explained by the increased interest in healthy eating and the increasingly widespread perception of time spent in the kitchen as wellbeing. The De' Longhi Group was able to take advantage of this trend thanks to its iconic products, such as the Kenwood brand kitchen machines, and a wide range of small kitchen appliances used for food preparation, handblenders and food processors.

Cleaning products and irons posted a good performance. The Braun brand products had a key role due to the expanded product range and the introduction of new models.

Comfort recorded what was largely double-digit growth thanks above all to the contribution of heating products. Sales for portable air conditions were down overall despite a good performance in North America. The slowdown is attributable to unfavorable weather conditions in a few European markets. The summer is, however, not over yet and results can only be gauged fully in the second part of the year.

Looking at margins, the first half of 2021 benefitted from a combination of higher volumes which fueled greater operating efficiency and a positive price and mix effect which offset the strong pressures caused by higher procurement costs and transport tariffs stemming from the shortage of raw materials, as well as parts, and problems moving goods.

The net industrial margin came to €721.4 million, or 50.4% of revenues.

Like-for-like the net industrial margin was €668.7 million (51.0% of revenues), rising against the same period 2020 both numerically (+€232.4 million, +53.3%) and as a percentage of revenues (it was 48.7%). At constant exchange rates and like-for-like the net industrial margin would have been 55.5% higher.

Despite the noticeable degree of uncertainty caused by the persistence of the health crisis, the Group considered it essential to support its business by making significant investments in advertising and communication, which were double compared to the same period of the prior year.

EBITDA before non-recurring/stock option costs came to €251.4 million or 17.6% of revenues. Excluding the positive contribution made by the changed scope of consolidation, EBITDA before nonrecurring/stock option costs amounted to €230.0 million, or 17.5% of revenues, an increase of 105.8% against the first half of 2020.

In the first six months of 2021 the Group recognized €1.8 million in notional stock option costs (€1.0 million in the same period of 2020) and non-recurring costs of €0.1 million (versus €5.3 million in the first six months of the prior year, attributable mainly to the costs incurred for the health crisis, including the donation of €3.1 million made by the Group to support pandemic containment measures).

EBIT came to €209.4 million in the first half of 2021.

Like-for-like, after amortization and depreciation of €37.5 million (€38.6 million in the first six months of 2020), EBIT came to €190.6 million or 14.5% of revenues versus €66.9 million (7.5% of revenues) in the comparison period.

Financial income of €19.1 million was recognized in the first half of 2021 which includes €25.3 million in non-recurring items stemming mainly from the revaluation of the non-controlling interest held in Eversys carried out once total control was acquired in accordance with IFRS 3.

After taxes of €47.3 million and minority interests €0.3 million, the Group's portion of net profit came to €180.8 million, decidedly higher than in the first half of the prior year (€43.1 million).

Net operating working capital amounted to €229.6 million (8.0% of revenues) or €183.6 million like-forlike (6.6% of revenues), higher both numerically and as a percentage of rolling revenues compared to 30 June 2020 (€308.1 million, 14.3% of revenues) and 31 December 2020 (€240.2 million, 10.2% of revenues). In the first half of 2021 the trend in net operating working capital was consistent with year-end 2020 and the first quarter of 2021, confirming the good results attributable to careful credit management, along with the positive dynamics of trade payables which helped to offset the increase in inventory attributable to the business trend and higher demand.

The net financial position, which reflects the impact of the recent acquisitions made in the previous half, came to a positive €217.9 million at 30 June 2021 (versus €387.9 million at 30 June 2020 and €232.0 million at 31 December 2020).

A few, specific financial items are included in the net financial position, comprising mainly the fair value measurement of derivatives, the residual debt for business combinations and pension fund transactions which had a net negative balance of €4.7 million at 30 June 2021 (positive €1.8 million at 30 June 2020 and negative €6.0 million at 31 December).

The item also includes lease liabilities recognized in accordance with IFRS 16 which amounted to €76.9 million at 30 June 2021 (€69.5 million at 30 June 2020 and €65.8 at 31 December 2020).

Net of these items the net bank financial position came to a positive €299.5 million, including the newly acquired companies' net debt of €59.8 million.

Operating cash flow and the movements in net working capital were positive in the first half of 2021 for €241.1 million due to the increased profitability and limited absorption made possible by effective management of working capital.

This cash generation made it possible to cover the investments of €61.4 million made in the first six months of 2021, higher than in the same period of 2020, and finance the acquisitions made in the period, as well as pay dividends.

Cash flow reached €14.1 million in the reporting period which reflects the payment of dividends for €80.8 million and the Eversys acquisition which had an impact of €129.4 million on the net financial position; net of these items cash flow would have amounted to €196.2 million, showing decided improvement with respect to the first half of 2020 (€110.1 million).

Group results

The reclassified consolidated income statement is summarized in the table below:

(€/million) 1st half 2021 %
revenues
1st half 2021
on like for like
basis
%
revenues
1st half 2020 % revenues
Revenues 1,431.8 100.0% 1,312.1 100.0% 896.6 100.0%
Change 535.2 59.7% 415.4 46.3%
Materials consumed & other
production costs (production
services and payroll costs)
(710.4) (49.6%) (643.4) (49.0%) (460.4) (51.3%)
Net industrial margin 721.4 50.4% 668.7 51.0% 436.3 48.7%
Services and other operating
expenses
(350.1) (24.4%) (328.0) (25.0%) (228.8) (25.5%)
Payroll (non-production) (120.0) (8.4%) (110.7) (8.4%) (95.7) (10.7%)
EBITDA before non
recurring/stock option costs
251.4 17.6% 230.0 17.5% 111.8 12.5%
Change 139.6 124.9% 118.2 105.8%
Non-recurring expenses/stock
option costs
(1.9) (0.1%) (1.9) (0.1%) (6.2) (0.7%)
EBITDA 249.4 17.4% 228.0 17.4% 105.5 11.8%
Amortization (40.1) (2.8%) (37.5) (2.9%) (38.6) (4.3%)
EBIT 209.4 14.6% 190.6 14.5% 66.9 7.5%
Change 142.5 213.0% 123.7 185.0%
Net financial income (expenses) 19.1 1.3% (5.3) (0.4%) (1.9) (0.2%)
Profit (loss) before taxes 228.4 16.0% 185.3 14.1% 65.0 7.2%
Income taxes (47.3) (3.3%) (45.0) (3.4%) (21.9) (2.4%)
Net result 181.1 12.7% 140.4 10.7% 43.1 4.8%
Minority interests 0.3 0.0% - 0.0% - 0.0%
Profit (loss) pertaining to the
Group
180.8 12.6% 140.4 10.7% 43.1 4.8%

The reclassified income statement above differs in industrial margin for Euro 131.8 million in the first half 2021 (Euro 76.1 millions in the first half 2020) from the consolidated income statement as, in order to better represent the period performance, production-related payroll and service costs have been reclassified from payroll and services, respectively, and non recurring expenses, when applicable, have been separately reported.

Revenues

The Group posted revenues €1,431.8 million in the first half of 2021, 59.7% higher than in the same period of 2020.

Net of the contribution made by the newly acquired companies, revenues would have amounted to €1,312.1 million in the half, an increase of 46.3% compared to the first six months of 2020 (+50.8% at constant exchange rates). This good performance, achieved despite the negative exchange effect, was possible thanks to a robust increase in volumes and a positive price effect above all in the first three months of the year.

In the second quarter alone like-for-like revenues rose 36.4% (+40% at constant exchange rates) to € 686.4 million.

The markets

In light of the growing importance of the Americas (which includes the markets of North, Central and South America), it is shown separately from the Asia Pacific countries.

The performance of the commercial areas is summarized below. For the sake of greater comparability, the figures are reported like-for-like, namely excluding the contribution of Capital Brands and Eversys:

(€/million) 2nd
quarter
2021
% 2nd quarter
2021 on like
for like basis
% 2nd
quarter
2020
% Change Change
%
Change at
constant
exchange
rates %
Europe 470.3 62.4% 456.9 66.6% 323.2 64.2% 133.7 41.4% 42.7%
America 141.8 18.8% 96.1 14.0% 76.4 15.2% 19.7 25.8% 37.1%
Asia Pacific 89.4 11.9% 82.7 12.0% 79.0 15.7% 3.7 4.7% 6.0%
MEIA (Middle
East/India/Africa)
51.7 6.9% 50.7 7.4% 24.7 4.9% 26.0 105.0% 119.4%
Total revenues 753.1 100.0% 686.4 100.0% 503.3 100.0% 183.1 36.4% 39.9%
(€/million) 1st half
2021
% 1st half 2021
on like for like
basis
% 1st half
2020
% Change Change
%
Change at
constant
exchange
rates %
Europe 926.9 64.7% 906.5 69.1% 605.3 67.5% 301.3 49.8% 52.3%
America 242.2 16.9% 156.0 11.9% 113.1 12.6% 42.9 38.0% 50.1%
Asia Pacific 158.9 11.1% 148.8 11.3% 133.5 14.9% 15.3 11.5% 13.9%
MEIA (Middle
East/India/Africa)
103.8 7.3% 100.7 7.7% 44.8 5.0% 55.9 124.9% 142.0%
Total revenues 1,431.8 100.0% 1,312.1 100.0% 896.6 100.0% 415.4 46.3% 50.8%

The growth in sales was, however, recorded across all the markets in which the Group is present, notwithstanding the difficulties encountered in a few countries attributable to the pandemic.

In Europe like-for-like revenues amounted to €906.5 million, 49.8% higher than in the first half of 2020 (+52.3% at constant exchange rates).

All the region's markets posted double-digit sales growth in the half.

Half-year Financial Report at 30 June 2021 De' Longhi S.p.A.

Interim report on operations

Germany reported growth of 54.2% in the half, driven by the sale of coffee products, particularly the fully automatic machines. The sales of Kenwood brand kitchen machines, which benefitted from the launch of the exclusive Cooking Chef XL black edition, were also very good.

In France sales of fully automatic coffee machines increased and were basically double the first half of 2020.

Italy confirmed the good performance recorded in the first quarter, above all for coffee machines, mainly fully automatic and Nespresso platform models, as well as cooking and food preparation products, particularly handblenders.

Russia, Ukraine and other CIS countries were impacted by the adverse exchange effect, but closed the half with robust revenue growth, thanks above all to the contribution of the coffee segment.

Given the growing importance of the Americas, amplified by the Capital Brands acquisition, as of the first quarter of 2021 the region, which has become the Group's biggest market, is reported on separately. The region reported revenues of €242.2 million thanks to the contribution of the new brands Nutribullet and MagicBullet introduced at the end of the year. Like-for-like revenues amounted to €156.0 million showing robust growth (+38.0%; +50.1% at constant exchange rates) driven by the good sales performance of coffee products, particularly Nespresso platform models, and comfort.

Asia Pacific posted like-for-like revenues of €148.8 million, an increase of 11.5%, or 13.9% at constant exchange rates.

All the markets in this region reported very positive performances with double-digit increases in most of the markets; in Greater China sales were higher after a temporary slowdown in the first quarter.

MEIA closed the half with like-for-like revenues of €100.7 million, 124.9% higher than in the same period of 2020 despite the negative exchange effect (+142.0% at constant exchange rates). There was strong sales growth in the main markets (Saudi Arabia, Egypt and the Gulf countries). The positive trend, in a context of a generalized recovery in consumption, benefitted from the positive impact of the commercial and organizational restructuring completed in the prior year, as well as the introduction of a new range of products designed specifically for this region.

Business lines

The business lines recorded double-digit growth across all the product categories.

The coffee segment, which generated about half of the Group's total revenues, recorded robust growth supported by both the launch of new models and communication initiatives carried out using traditional, as well as digital, channels and social media.

Food preparation and cooking benefitted from a growing global market explained by the increased interest in healthy eating and the increasingly widespread perception of time spent in the kitchen as wellbeing. The De' Longhi Group was able to take advantage of this trend thanks to its iconic products, such as the Kenwood brand kitchen machines, and a wide range of small kitchen appliances used for food preparation, handblenders and food processors.

In the first half of 2021 there was great demand for the new kitchen machine models launched in the latter part of the prior year, the Cooking Chef XL and the Titanium Chef Patissier XL (both were awarded for their design) and the new food processors Multipro Express and Multipro Compact+.

Important communication activities were carried out to increase the visibility of the products using both traditional channels (TV and press) and, above all, digital channels and social media.

Home care products and irons posted a good performance. The Braun brand products, which celebrated their 100th birthday, had a key role.

In order to increase the product range two new models, the new CareStyle Compact and the CareStyle 3 platform, were launched in Europe in the first quarter of 2021.

Comfort recorded what was largely double-digit growth thanks above all to the contribution of heating products. Sales for portable air conditions were down overall despite a good performance in North America. The slowdown is attributable to unfavorable weather conditions in a few European markets. The summer is, however, not over yet and results can only be gauged fully in the second part of the year.

Profitability

Looking at margins, the first half of 2021 benefitted from a combination of higher volumes which fueled greater operating efficiency and a positive price and mix effect which offset the strong pressures caused by higher procurement costs and transport tariffs stemming from the shortage of raw materials, as well as parts, and problems moving goods.

The net industrial margin came to €721.4 million, or 50.4% of revenues.

Like-for-like the net industrial margin was €668.7 million (51.0% of revenues), rising against the same period 2020 both numerically (+€232.4 million, +53.3%) and as a percentage of revenues (it was 48.7%). At constant exchange rates and like-for-like the net industrial margin would have been 55.5% higher.

Despite the noticeable degree of complexity that characterized the markets, the Group considered it essential to support its business by making significant investments in advertising and communication, which were double compared to the same period of the prior year.

EBITDA before non-recurring/stock option costs came to €251.4 million or 17.6% of revenues. Excluding the positive contribution made by the changed scope of consolidation, EBITDA before nonrecurring/stock option costs amounted to €230.0 million, or 17.5% of revenues, an increase of 105.8% against the first half of 2020.

In the first six months of 2021 the Group recognized €1.8 million in notional stock option costs (€1.0 million in the same period of 2020) and non-recurring costs of €0.1 million (versus €5.3 million in the first six months of the prior year, attributable mainly to the costs incurred for the health crisis, including the donation of €3.1 million made by the Group to support pandemic containment measures).

EBIT came to €209.4 million in the first half of 2021.

Like-for-like, after amortization and depreciation of €37.5 million (€38.6 million in the first six months of 2020), EBIT came to €190.6 million or 14.5% of revenues versus €66.9 million (7.5% of revenues) in the comparison period.

Financial income of €19.1 million was recognized in the first half of 2021 which includes €25.3 million in non-recurring items stemming mainly from the revaluation of the non-controlling interest held in Eversys carried out once total control was acquired in accordance with IFRS 3.

After taxes of €47.3 million and minority interests €0.3 million, the Group's portion of net profit came to €180.8 million, decidedly higher than in the first half of the prior year (€43.1 million).

Results by sector of activity

The Group De' Longhi identified three operational sectors, which coincide with the three main geographical areas in which it operates, based on the geographical location of its activities: Europe, MEIA (Middle East, India and Africa) and APA, including both Americas and Asia/Pacific countries. Each sector has cross-cutting skills for all group brands and needs different markets.

This breakdown is consistent with the analysis and management tools used by the management group for the assessment of the company's performance and for the strategic decisions.

The information by operating sector can be found in the Illustrative Notes.

Review of the statements of balance sheet and financial situation

The reclassified consolidated financial position is summarized as follows:

(€/million) 30.06.2021
30.06.2020
31.12.2020
- Intangible assets 766.7 313.5 631.9
- Property, plant and equipment 362.5 314.5 324.6
- Financial assets 12.1 32.2 34.6
- Deferred tax assets 72.4 49.8 57.0
Non-current assets 1,213.6 710.0 1,048.1
- Inventories 634.2 431.0 424.0
- Trade receivables 299.8 243.8 398.1
- Trade payables (704.3) (366.7) (581.9)
- Other payables (net of receivables) (166.3) (79.8) (144.0)
Net working capital 63.3 228.4 96.2
Total non-current liabilities and provisions (112.8) (116.7) (108.9)
Net capital employed 1,164.1 821.7 1,035.4
(Net financial assets) (217.9) (387.9) (232.0)
Total net equity 1,382.1 1,209.7 1,267.4
Total net debt and equity 1,164.1 821.7 1,035.4

In the first half of 2021 the Group continued to invest in manufacturing and in the development of new products for a total of €61.4 million; further investments were made in infrastructure including in the completion of the innovation center at the Group's new headquarters.

Net operating working capital amounted to €229.6 million (8.0% of revenues) or €183.6 million (6.6% of revenues) like-for-like, higher both numerically and as a percentage of rolling revenues compared to 30 June 2020 (€308.1 million, 14.3% of revenues) and 31 December 2020 (€240.2 million, 10.2% of revenues). In the first half of 2021 the trend in net operating working capital was consistent with year-end 2020 and the first quarter of 2021, confirming the good results attributable to careful credit management, along with the positive dynamics of trade payables, related to timing and accelerated purchasing, which helped to offset the increase in inventory attributable to the business trend and higher demand.

The net financial position is detailed as follows:

(€/million) 30.06.2021 30.06.2020 31.12.2020
Cash and cash equivalents 930.0 877.6 662.9
Other financial receivables 265.7 108.1 243.0
Current financial debt (279.1) (160.1) (236.6)
Net current financial position 916.6 825.5 669.3
Non-current financial receivables and assets
Non-current financial debt
Non-current net financial debt
25.0
(723.7)
(698.7)
125.2
(562.8)
(437.6)
70.0
(507.3)
(437.3)
Total net financial position 217.9 387.9 232.0
of which:
- positions with banks and other financial payables 299.5 455.7 303.8
- lease liabilities (76.9) (69.5) (65.8)
- other financial non-bank assets/(liabilities) - fair value of
derivatives, financial debt connected to business
combinations and pension fund
(4.7) 1.8 (6.0)

The net financial position, which reflects the impact of the recent acquisitions made in the previous half, came to a positive €217.9 million at 30 June 2021 (versus €387.9 million at 30 June 2020 and €232.0 million at 31 December 2020).

A few, specific financial items are included in the net financial position, comprising mainly the fair value measurement of derivatives, the residual debt for business combinations and pension fund transactions which had a net negative balance of €4.7 million at 30 June 2021 (positive €1.8 million at 30 June 2020 and negative €6.0 million at 31 December 2020).

The item also includes lease liabilities recognized in accordance with IFRS 16 which amounted to €76.9 million at 30 June 2021 (€69.5 million at 30 June 2020 and €65.8 at 31 December 2020).

Net of these items the net financial position with banks came to a positive €299.5 million, including the newly acquired companies' net debt of €59.8 million.

Furthermore, despite its sound financial situation and as part of its strategy to extend the average life of its debt, as well as take advantage of the favorable market conditions, the Group decided to increase and diversify its financial resources by taking out three ESG (Environmental-Social-Governance) loans, stipulated on 24 March, 14 May and 19 May, respectively, for a total of €250 million. These transactions introduce a new reward mechanism based on which the terms of the loan may be adjusted each year if certain ESG (Environmental-Social-Governance) targets are reached and are included in the Group's sustainability strategy.

On 7 April 2021 the Group also issued another €150 million tranche, maturing in 2041, of the "Private Shelf Facility" which was underwritten by a leading US financial group.

The Group, lastly, renegotiated the conditions of a term loan, reducing the total cost and extending the final maturity.

The proceeds from these transactions will be used for the Group's current and extraordinary operational needs, as well as to repay portions of debt falling due.

30.06.2021 30.06.2020
(€/million) (6 months) (6 months)
Cash flow by current operations 252.3 108.2
Cash flow by changes in working capital (11.2) 49.7
Cash flow by operating activities and NWC changes 241.1 157.9
Cash flow by investment activities (61.4) (40.9)
Cash flow by operating activities 179.7 116.9
Acquisitions (129.4) -
Dividends paid (80.8) -
Shares buy-back - (14.5)
Stock options exercise 4.2 3.9
Cash flow by other changes in net equity 12.3 3.9
Cash flow generated (absorbed) by changes in net equity (64.3) (6.8)
Cash flow for the period (14.1) 110.1
Opening net financial position 232.0 277.8
Closing net financial position 217.9 387.9

The statement of cash flow for the period is presented on condensed basis as follows:

Operating cash flow and the movements in net working capital were positive in the first half of 2021 for €241.1 million due to the increased profitability and limited absorption made possible by effective management of working capital.

This cash generation made it possible to cover the investments of €61.4 million made in the first six months of 2021, higher than in the same period of 2020, and finance the acquisitions made in the period, as well as pay dividends.

Cash flow reached €14.1 million in the reporting period which reflects the payment of dividends for €80.8 million and the Eversys acquisition which had an impact of €129.4 million on the net financial position; net of these items cash flow would have amounted to €196.2 million, showing decided improvement with respect to the first half of 2020 (€110.1 million).

Human Resources

The staff of the Group at 30 June 2021 is summarized below:

30.06.2021 30.06.2020
Blue collars 6,789 5,930
White collars 3,051 2,736
Managers 311 274
Total 10,151 8,940

The Group had 10,151 employees at 30 June 2021, an increase of 1,211 employees compared to the first semester 2020.

The change is attributable to the recent acquisitions and the increased personnel employed at the Romanian production facilities.

Alternative performance indicators

In addition to the information required by IFRS, this document presents other financial measures which provide further analysis of the Group's performance. These indicators must not be treated as alternatives to those required by IFRS.

More in detail, the non-GAAP measures used include:

  • Net industrial margin and EBITDA: the Group uses these measures as financial targets in internal presentations (business plans) and in external presentations (to analysts and investors), since they are a useful way of measuring operating performance by the Group and its individual divisions besides EBIT.

Net industrial margin is calculated as total revenues less the cost of materials consumed and of production-related services and payroll.

EBITDA is an intermediate measure that derives from EBIT after adding back depreciation, amortization and impairment of property, plant and equipment and intangible assets. EBITDA is also presented net of non-recurring items and stock option costs, which are reported separately on the face of the income statement.

  • Net working capital: this measure is the sum of inventories, trade receivables, current tax assets and other receivables, minus trade payables, tax liabilities and other payables.

  • Net operative working capital: this measure is the sum of inventories, trade receivables minus trade payables.

  • Net capital employed: this measure is the sum of net working capital, intangible assets, property, plant and equipment, equity investments, other non-current receivables, and deferred tax assets, minus deferred tax liabilities, employee severance indemnity and provisions for contingencies and other charges.

  • Net debt/(net financial position): this measure represents financial liabilities less cash and cash equivalents and other financial receivables. The individual line items in the statement of financial position used to determine this measure are analysed later in this report.

The figures contained in this report, including some of the percentages, have been rounded relative to their full euro amount. As a result, some of the totals in the tables may differ from the sum of the individual amounts presented.

Reconciliation of net equity and profit (loss) for the period

Below is a concise reconciliation between net equity and profit of the parent company, De' Longhi S.p.A., and the figures shown in the consolidated financial statements:

(€/thousands) Net equity
30.06.2021
Profit for
st half 2021
1
De' Longhi S.p.A. financial statements 557,153 63,926
Share of subsidiaries' equity and results for period attributable to the
Group, after deducting carrying value of the investments
Allocation of goodwill arising on consolidation and related amortization
464,815 123,552
and reversal of goodwill recognized for statutory purposes 410,262 3,464
Elimination of intercompany profits (50,465) (9,802)
Other adjustments 299 (9)
Consolidated financial statements (total) 1,382,064 181,131
Minority interests 1,848 325
Consolidated financial statements (pertaining to the Group) 1,380,216 180,806

Related party transactions

Related party transactions fall within the normal course of business by Group companies. Information on related party transactions is summarized in Appendix 3 to the Explanatory notes.

Other information

Pursuant to Art. 3 of Consob Resolution n. 18079 of 20 January 2012, the Board of Directors resolved to exercise the opt-out clause provided under Art. 70, paragraphs 8, 71, and 1-bis of Consob Regulation n. 11971/99 which grants the option to waive the mandatory publication of informational documents relating to significant mergers, spin-offs, capital increases through in-kind transfers, acquisitions and disposals.

With regard to the main risks and uncertainties to which the Group is exposed, the Report on Corporate Governance and Ownership Structure and anything that is not expressly described in this report, reference should be made to the 2020 Annual Report.

Subsequent events

There have been no significant events since the end of the reporting period.

Outlook

For the year 2021, management now sees the Group's revenues to grow at constant exchange rates at a rate that is in the upper end of the range previously communicated and an EBITDA before non recurring costs/stock option improving compared to last year.

Treviso, 29 July 2021

For the Board of Directors Chief Executive Officer Massimo Garavaglia

CONSOLIDATED INCOME STATEMENT

(€/000) Notes 1st half 2021 of which operative
non-recurring
1st half 2020 of which operative
non-recurring
Revenue from contracts with customers 1 1,421,691 888,860
Other revenues 1-8 10,145 7,906 127
Total consolidated revenues 1,431,836 896,766 127
Raw and ancillary materials, consumables and goods 2-8 (767,559) (478,160) (387)
Change in inventories of finished products and work in progress 3 171,840 68,133
Change in inventories of raw and ancillary materials, consumables and goods 3 17,120 24,995
Materials consumed (578,599) (385,032) (387)
Payroll costs 4-8 (185,034) (136,991) (643)
Services and other operating expenses 5-8-15 (404,964) (144) (261,826) (4,656)
Provisions 6-8 (13,816) (7,388) 279
Amortization 7-15 (40,073) (38,649)
EBIT 209,350 (144) 66,880 (5,280)
Net financial income (expenses) 8-9-15 19,083 (1,893)
PROFIT (LOSS) BEFORE TAXES 228,433 64,987
Taxes 10 (47,302) (21,889)
CONSOLIDATED PROFIT (LOSS) 181,131 43,098
Profit (loss) pertaining to minority 31 325
CONSOLIDATED PROFIT (LOSS) AFTER TAXES 180,806 43,098
EARNINGS PER SHARE (in Euro) 32
- basic € 1.21 € 0.29
- diluted € 1.18 € 0.28

Appendix 3 reports the effect of related party transactions on the income statement, as required by CONSOB Resolution 15519 of 27 July 2006.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(€/000) 1st half 2021 1st half 2020
Consolidated profit (loss) 181,131 43,098
Other components of the comprehensive income:
- Change in fair value of cash flow hedges and financial assets available for sale 8,017 2,098
- Tax effect on change in fair value of cash flow hedges and financial assets available for sale (1,859) (512)
- Differences from translating foreign companies' financial statements into Euro 11,048 (15,789)
Total other comprehensive income will subsequently be reclassified to profit (loss) for the year 17,206 (14,203)
- Actuarial valuation funds ਤਰੇ
- Tax effect of actuarial valuation funds (11)
Total other comprehensive income will not subsequently be reclassified to profit (loss) for the year 28
Total components of comprehensive income 17,206 (14,175)
Total comprehensive income 198,337 28,923
Total comprehensive income pertaining to:
Parent's shareholders 198,012 28,923
Minority 325

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

ASSETS
(€/000)
Notes 30.06.2021 31.12.2020
NON-CURRENT ASSETS
INTANGIBLE ASSETS 766,735 631,866
- Goodwill 11 532,990 398,514
- Other intangible assets 12 233,745 233,352
PROPERTY, PLANT AND EQUIPMENT 361,468 323,658
- Land, property, plant and machinery 13 171,268 138,517
- Other tangible assets 14 115,789 121,539
- Right of use assets 15 74,411 63,602
EQUITY INVESTMENTS AND OTHER FINANCIAL ASSETS 37,100 104,539
- Equity investments 16 7,198 30,073
- Receivables 17 4,860 4,480
- Other non-current financial assets 18 25,042 69,986
DEFERRED TAX ASSETS 19 72,355 57,032
TOTAL NON-CURRENT ASSETS 1,237,658 1,117,095
CURRENT ASSETS
INVENTORIES 20 634,198 423,977
TRADE RECEIVABLES 21 299,759 398,054
CURRENT TAX ASSETS 22 8,506 6,541
OTHER RECEIVABLES 23 40,019 30,155
CURRENT FINANCIAL RECEIVABLES AND ASSETS 24-15 265,691 243,005
CASH AND CASH EQUIVALENTS 25 930,032 662,947
TOTAL CURRENT ASSETS 2,178,205 1,764,679
Non-current assets held for sale 26 1,030 977
TOTAL ASSETS 3,416,893 2,882,751

Appendix 3 reports the effect of related party transactions on the balance sheet, as required by CONSOB Resolution 15519 of 27 July 2006.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

NET EQUITY AND LIABILITIES
Notes
(€/000)
30.06.2021 31.12.2020
NET EQUITY
GROUP PORTION OF NET EQUITY 1,380,216 1,267,354
29
- Share Capital
226,131 225,823
- Reserves
30
973,279 841,398
- Profit (loss) pertaining to the Group 180,806 200,133
31
MINORITY INTEREST
1,848
TOTAL NET EQUITY 1,382,064 1,267,354
NON-CURRENT LIABILITIES
FINANCIAL PAYABLES 723,721 507,335
33
- Banks loans and borrowings (long-term portion)
399,711 330,012
34
- Other financial payables (long-term portion)
266,374 129,330
15
- Lease liabilities (long-term portion)
57,636 47,993
19
DEFERRED TAX LIABILITIES
6,171 9,235
NON-CURRENT PROVISIONS FOR CONTINGENCIES AND OTHER CHARGES 106,668 99,646
35
- Employee benefits
54,612 51,288
36
- Other provisions
52,056 48,358
TOTAL NON-CURRENT LIABILITIES 836,560 616,216
CURRENT LIABILITIES
TRADE PAYABLES
37
704,334 581,860
FINANCIAL PAYABLES 279,126 236,612
ਤੇਤੇ
- Banks loans and borrowings (short-term portion)
185,343 132,867
34
- Other financial payables (short-term portion)
74,242 85,567
15
- Lease liabilities (short-term portion)
19,541 18,178
CURRENT TAX LIABILITIES
38
108,200 66,498
OTHER PAYABLES
ਤੇਰੇ
106,609 114,211
TOTAL CURRENT LIABILITIES 1,198,269 999,181
TOTAL NET EQUITY AND LIABILITIES 3,416,893 2,882,751

Appendix 3 reports the effect of related party transactions on the balance sheet, as required by CONSOB Resolution 15519 of 27 July 2006.

CONSOLIDATED STATEMENT OF CASH FLOW

Notes 1st half 2021 1st half 2020
Profit (loss) pertaining to the Group 180,806 43,098
Income taxes for the period 47,302 21,889
Amortization 40,073 38,649
Net change in provisions and other non-cash items (15,811) 4,524
Cash flow generated by current operations (A) 252,304 108,160
Change in assets and liabilities for the period:
Trade receivables 113,544 181,272
Inventories (188,982) (93,127)
Trade payables 110,142 3,461
Other changes in net working capital (16,593) (21,696)
Payment of income taxes (29,347) (20,208)
Cash flow generated (absorbed) by movements in working capital (B) (11,236) 49,702
Cash flow generated by current operations and movements in working capital (A+B) 241,068 157,862
Investment activities:
Investments in intangible assets (6,848) (5,487)
Other cash flows for intangible assets (16)
Investments in property, plant and equipment (34,818) (30,660)
Other cash flows for property, plant and equipment (214) 1,180
Investments in leased assets (20,332) (6,708)
Other cash flows for leased assets 540 1,187
Net investments in financial assets and in minority interest 286 (428)
Cash flow absorbed by ordinary investment activities (C) (61,402) (40,916)
Cash flow by operating activities (A+B+C) 179,666 116,946
Cash flows absorbed by the acquisition of Eversys (D) (94,861)
Change in currency translation reserve on cash and cash equivalents 14,531 2,139
Purchase of treasury shares (14,534)
Exercise of stock option 4,205 3,858
Dividends paid (79,301)
New loans 450,000 200,000
Payment of interests on loans (1,846) (1,612)
Repayment of loans and other net changes in sources of finance (205,634) (160,700)
Changes in minority interests 325
Cash flow generated by changes in net equity and by financing activities (E) 182,280 29,151
Cash flow for the period (A+B+C+D+E) 267,085 146,097
25
Opening cash and cash equivalents
662,947 731,491
Cash flow for the period (A+B+C+D+E) 267,085 146,097
Closing cash and cash equivalents
25
930,032 877,588

Appendix 2 reports the statement of cash flows in terms of net financial position.

CONSOLIDATED STATEMENT OF CHANGES IN NET EQUITY

(€/000) SHARE
CAPITAL
SHARE
PREMIUM
RESERVE
LEGAL
RESERVE
EXTRAORDINARY
RESERVE
TREASURY SHARES
RESERVES
FAIR VALUE AND
CASH FLOW
HEDGE RESERVES
STOCK OPTION
RESERVE
CURRENCY
TRANSLATION
RESERVE
PROFIT (LOSS)
CARRIED
FORWARD
PROFIT (LOSS)
PERTAINING
TO GROUP
GROUP
PORTION OF
NET EQUITY
MINORITY
INTERESTS
TOTAL NET
EQUITY
Balance at 31 December 2019 224,250 162 42,573 144,538 (485) 10,078 32,433 575,900 161,005 1,190,454 1,190,454
Allocation of 2019 result 2,277 158,728 (161,005)
Fair value stock option 960 960 960
Exercise of stock option 283 4,572 (997) 3,858 3,858
Treasury shares purchase (14,534) (14,534) (14,534)
Movements from transactions with shareholders 283 4,572 2,277 (14,534) - (37) 158,728 (161,005) (9,716) - (9,716)
Profit (loss) after taxes 43,098 43,098 43,098
Other components of comprehensive income 1,586 (15,789) 28 (14,175) (14,175)
Comprehensive income (loss) - 1,586 - (15,789) 28 43,098 28,923 28,923
Balance at 30 June 2020 224,533 4,734 44,850 144,538 (14,534) 1,101 10,041 16,644 734,656 43,098 1,209,661 1,209,661
Balance at 31 December 2020 225,823 25,838 44,850 180,542 (14,534) (3,462) 6,784 (15,058) 616,438 200,133 1,267,354 1,267,354
Allocation of 2020 result as per AGM resolution of 21 April 2021
- distribution of dividends (80,821) (80,821) (80,821)
- allocation to reserves 318 7,571 192,244 (200,133)
Fair value stock option 1,789 1,789 1,789
Exercise of stock option 308 5,015 (1,118) 4,205 4,205
Recognition of non controlling interests (1,523) (1,523) 1,523
Other changes in shareholders interests (8,800) (8,800) (8,800)
Movements from transactions with shareholders 308 5,015 318 7,571 671 101,100 (200,133) (85,150) 1,523 (83,627)
Profit (loss) after taxes 180,806 180,806 325 181,131
Other components of comprehensive income 6,158 11,048 17,206 17,206
Comprehensive income (loss) - - - 6,158 - 11,048 180,806 198,012 325 198,337
Balance at 30 June 2021 226,131 30,853 45,168 188,113 (14,534) 2,696 7,455 (4,010) 717,538 180,806 1,380,216 1,848 1,382,064

EXPLANATORY NOTES

GROUP BUSINESS

The De' Longhi Group is headed up by the parent De' Longhi S.p.A., a company with its registered office in Treviso whose shares are listed on the Italian stock exchange run by Borsa Italiana.

The Group is active in the production and distribution of coffee machines, small appliances for food preparation and cooking, domestic cleaning and ironing, air conditioning and portable heaters; the companies included in the scope of consolidation are listed in Appendix 1 to the Explanatory notes.

ACCOUNTING STANDARDS

The half-year financial report includes the condensed consolidated financial statements, which have been prepared in accordance with IFRS (International Financial Reporting Standards) and particularly with the recommendations of IAS 34 – Interim Financial Reporting, which requires interim financial statements to be prepared in a condensed format with fewer disclosures than in annual financial statements.

The half-year condensed consolidated financial statements at 30 June 2021 comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of cash flows and the statement of changes in net equity, all of which have been prepared in a full format that is comparable with the annual consolidated financial statements.

The explanatory notes are presented in a condensed format and, therefore, are limited to the information needed by users to understand the financial statements for the first half of 2021.

These financial statements are presented in thousands of Euro, unless otherwise indicated.

The half-year condensed consolidated financial statements have used the same consolidation procedures and accounting policies as those described in the annual report, to which the reader should refer.

The consolidated financial figures were prepared using the same accounting policies as those used to prepare the consolidated financial statements at 31 December 2020. The Group did not apply any new standards, interpretations or amendments endorsed, but not yet applicable, in advance.

The publication of the half-year condensed consolidated financial statements for the period ended 30 June 2021 was authorized by the Board of Directors on 29 July 2021.

International accounting standards applied for the first time by the Group

A few amendments were applicable for the first time as of 1 January 2021 which did not have a material impact on the Group's half-year report.

The Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 Interest Rate Benchmark Reform – Phase 2, endorsed on 13 January 2021 relate to the effect that the interest rate benchmark reform and its substitution with alternative benchmark rates could have on financial reporting.

The Amendments to IFRS 4 – Insurance contracts – deferral of IFRS 9, endorsed on 15 December 2020, which allow insurance companies to defer application of IFRS 9, are not relevant for the Group.

On 31 March 2021 IASB issued Covid-19-Related Rent Concessions beyond 30 June 2021 (Amendments to IFRS 16) which extends application of the amendment to IFRS 16 issued in 2020 for another year (up to 30 June 2022). The practical expedient simplifies the accounting of any concessions on leases, like the temporary discounts or exemptions from payments, received by tenants during the pandemic. The amendment is effective as of 1 April 2021. As at the reporting date of this consolidated half-year financial statements, the EFRAG endorsement process has not been finalized yet.

International accounting standards and/or interpretations not yet applicable

On 14 May 2020 IASB published amendments, effective as of 1 January 2022, relating to several standards, namely Amendments to IFRS 3 Business Combinations, Amendments to IAS 16 Property, Plant and Equipment, Amendments to IAS 37 Provisions, Contingent Liabilities and Contingent Assets.

As part of the annual improvements, changes were also made to IFRS 1 - First-time Adoption of International Financial Reporting Standards, IFRS 9 - Financial Instruments, IAS 41 - Agriculture and the illustrative examples accompanying IFRS 16 – Leases.

One of the main changes made by the IASB, which has yet to be endorsed, includes the introduction of IFRS 17 - Insurance contracts which will substitute IFRS 4. The new standard establishes rules for the recognition, measurement, presentation and disclosure of insurance contracts; it will be applied to all insurance contracts using an accounting model based on the discounted cash flow method, adjusted for risk, and a Contractual Service Margin (CSM). Initially, once endorsed by the European Union, the new standard was to be applied to reporting periods beginning on or after 1 January 2021, but the date of first-time application was, subsequently, postponed a year, to 1 January 2022.

In February 2021 IFRS: Definition of Accounting Estimates - Amendments to IAS 8 and Disclosure of Accounting Policies - Amendments to IAS 1 and IFRS Practice Statement 2, applicable as of 1 January 2023, were issued. The purpose of these amendments is to improve the disclosure of accounting policies in order to provide investors and other primary users of the financial statements with more useful information, as well as help companies distinguish between the changes in accounting estimates from changes in the accounting policy.

On 7 May 2021 IASB published Deferred Tax related to Assets and Liabilities arising from a Single Transaction - Amendments to IAS 12 which specifies how deferred tax in relation to leases and decommissioning obligations should be accounted for. The amendments are effective for annual reporting periods beginning on or after 1 January 2023. Early adoption is permitted.

The date for first time application of the Amendments to IFRS 10 and IAS 28 - Sale or Contribution of Assets between an Investor and its Associate or Joint Venture has yet to be determined. The purpose of the amendments is to clarify how to account for the loss of control of a business (governed by IFRS 10), as well as downstream transactions (governed by IAS 28) if the object of the transaction was or was not a business, as defined in IFRS 3.

Estimates and assumptions

These half-year financial statements, prepared in accordance with IFRS, contain estimates and assumptions made by the Group relating to assets and liabilities, costs, revenues, other comprehensive gains/losses and contingent liabilities at the reporting date. These estimates are based on past experience and assumptions considered to be reasonable and realistic, based on the information available at the time of making the estimate.

The assumptions relating to these estimates are periodically reviewed and the related effects reflected in the income statement in the same period: actual results could therefore differ from these estimates.

For more information about the principal assumptions used by the Group see the section "Estimates and Assumptions" found in the notes to the consolidated financial statements at 31 December 2020.

These more complex assessments are typically done only when the annual report is being drafted as all the information that might be needed are available only at that time; for example, the actuarial valuations needed to determine provisions for employee benefits are generally done at the same time as the drafting of the annual report, with the exception of when a plan is being amended or liquidated.

That said, given the current uncertainty and in compliance with national and international authorities, when this interim financial report at 30 June 2021 was being drafted different aspects connected to the health crisis and possible developments were included in the period valuations in regard, specifically, the items subject to estimates commented on below.

The current environment of uncertainty stemming from the health crisis does, however, call for precaution, also when making economic forecasts.

Intangible assets and plant, property and equipment

Based on the most recent information available, the Group did not report any impairment loss with regard to the intangible assets and plant property and equipment recognized in the financial statements.

Recoverability of deferred tax assets

In order to verify the adequacy of the deferred tax assets relating to carryforward tax losses, the existence of adequate future taxable profit against which these losses may be offset, the probable timing and possible amount, were assessed. No particular problem areas emerged.

Allowance for doubtful accounts

The economic conditions of customers were investigated in order to verify the possible impact on the recoverability of trade receivables. Given the extensive insurance coverage and the limited past due amount, it was deemed unnecessary to revisit the valuation of the receivables or to increase provisions normally made in the financial statements.

Inventories

Inventories are presented net of provisions for raw materials and finished products considered obsolete or slowmoving, taking into account their future expected use and realizable value. The latter was valued carefully by the Group in light of the current situation. No particular need to revisit the impairment criteria emerged.

Derivatives

The Group verified that the hedges of financial instruments, both prospective and retrospective, were still effective.

Provisions for contingencies and other charges

The Group makes several provisions against disputes or risks of various kinds relating to different matters falling under the jurisdiction of different countries. These provisions were made based on updated information which takes into account the possible effects of the current health crisis.

Government assistance

The government assistance made available in a few countries in light of the health crisis was included in this interim financial report only in the event that all the criteria and conditions needed to be satisfied in order to the receive the funding had been satisfied.

Translation of balances in foreign currencies

The following exchange rates have been used:

30.06.2021 30.06.2020 % Change
Period-end
exchange
rate (*)
Average
exchange
rate (*)
Period-end
exchange
rate (*)
Average
exchange
rate (*)
Period-end
exchange
rate (*)
Average
exchange
rate (*)
US dollar USD 1.1884 1.2057 1.1198 1.1015 6.13% 9.46%
British pound GBP 0.8581 0.8684 0.9124 0.8743 (5.96%) (0.67%)
Hong Kong dollar HKD 9.2293 9.3574 8.6788 8.5484 6.34% 9.46%
Chinese renminbi (Yuan) CNY 7.6742 7.7980 7.9219 7.7481 (3.13%) 0.65%
Australian dollar AUD 1.5853 1.5629 1.6344 1.6775 (3.00%) (6.83%)
Canadian dollar CAD 1.4722 1.5040 1.5324 1.5031 (3.93%) 0.06%
Japanese yen JPY 131.4300 129.8117 120.6600 119.2072 8.93% 8.90%
Malaysian ringgit MYR 4.9336 4.9386 4.7989 4.6829 2.81% 5.46%
New Zealand dollar NZD 1.7026 1.6810 1.7480 1.7604 (2.60%) (4.51%)
Polish zloty PLN 4.5201 4.5366 4.4560 4.4136 1.44% 2.79%
South African rand ZAR 17.0114 17.5333 19.4425 18.3318 (12.50%) (4.36%)
Singapore dollar SGD 1.5976 1.6061 1.5648 1.5409 2.10% 4.23%
Russian rouble RUB 86.7725 89.6054 79.6300 76.6825 8.97% 16.85%
Turkish lira TRY 10.3210 9.5126 7.6761 7.1521 34.46% 33.00%
Czech koruna CZK 25.4880 25.8551 26.7400 26.3422 (4.68%) (1.85%)
Swiss franc CHF 1.0980 1.0943 1.0651 1.0639 3.09% 2.85%
Brazilian real BRL 5.9050 6.4917 6.1118 5.4169 (3.38%) 19.84%
Croatian kuna HRK 7.4913 7.5508 7.5708 7.5340 (1.05%) 0.22%
Ukrainian hryvnia UAH 32.3618 33.4791 29.8985 28.6202 8.24% 16.98%
Romanian leu RON 4.9280 4.9014 4.8397 4.8174 1.82% 1.75%
South Korean won KRW 1,341.4100 1,347.3633 1,345.8300 1,329.2950 (0.33%) 1.36%
Chilean peso CLP 866.7500 867.9883 918.7200 895.6300 (5.66%) (3.09%)
Hungarian forint HUF 351.6800 357.8540 356.5800 345.3946 (1.37%) 3.61%
Swedish krona SEK 10.1110 10.1299 10.4948 10.6610 (3.66%) (4.98%)
Mexican peso MXN 23.5784 24.3207 25.9470 23.8571 (9.13%) 1.94%

(*) Source: Bank of Italy

CHANGE IN THE SCOPE OF CONSOLIDATION – BUSINESS COMBINATIONS

On 23 November 2020, De' Longhi announced that it had signed an agreement for the purchase of Capital Brands Holding Inc., an American company leader worldwide in the personal blenders segment with the Nutribullet and Magic Bullet brands.

The sale & purchase agreement was finalized on 29 December 2020, once the competent bodies, the anti-trust authorities, in particular, had completed the authorization process and the conditions precedent had been fulfilled.

As the assets acquired and the liabilities assumed constitute the acquisition of a business, the transaction is considered a business combination pursuant to IFRS 3.

The initial net consideration defined on the basis of the pro-forma financial statements of Capital Brands was \$351.2 million (equity value); the definition of the final value on the basis of actual data for 2020 is in progress.

Consequently, the consideration was temporarily allocated to the assets and liabilities acquired until the definitive information needed to determine the final price is received. The definitive purchase price allocation will be made within twelve months of the acquisition.

The Capital Brands Group includes the holding, Capital Brands Holding Inc., and a few subsidiaries located primarily in the United States.

At 31st December 2020, date of its first inclusion, only Capital Brands' balance sheet was included in the scope of consolidation.

Amounts in Euro/thousand

Total value of acquired assets 286,244
Temporary Fair value of acquired net liabilities (20,715)
Goodwill 306,959

The temporary allocation of the purchase price to the assets and liabilities acquired as a result of the transaction is summarized below.

This allocation is temporary, pending final information that will allow the amounts to be finalised.

Temporary Fair value measured at
the purchase time
Non current assets 24,380
Trade receivables 35,629
Inventories 25,665
Other current assets 871
Cash and cash equivalents 18,082
Total assets 104,627
Trade payables (47,066)
Other current liabilities (10,242)
Financial payables (61,986)
Provision for contingencies and other charges (6,048)
Total liabilities (125,342)
Net assets (liabilities) (20,715)
Acquired share (100%) (20,715)

On 22 March 2021, De' Longhi announced that it had reached an agreement to take over the remaining 60% stake and obtain full control of Eversys, a Swiss group active in the design and marketing of professional espresso machines, with a specific focus on fully automatic machines for which it has developed a highly innovative technology which ensures premium brand positioning in its sector.

The Eversys Group includes the holding, Eversys Holding S.A., and a few subsidiaries active mainly in Europe, the United States and Canada.

The price for the 60% stake was set at CHF 110 million. The deal closed on 3 May, after having received the approval of the Antitrust authorities.

As the assets acquired and the liabilities assumed constitute the acquisition of a business, the transaction is considered a business combination pursuant to IFRS 3.

Given that business combination was made in stages, the value of the non-controlling interest already held by the Group was redetermined taking into account the fair value of the net assets acquired at the date of the transaction as calculated by an independent appraiser. Based on this appraisal, a gain of €25,328 thousand was recognized as financial income in the reporting period.

As permitted under the accounting standards, the purchase price for the assets acquired and liabilities assumed was allocated temporarily until the definitive amounts can be determined. The definitive purchase price allocation will be made within twelve months of the acquisition date.

Eversys Group has been consolidated on a line-by-line method as of 1 April 2021, based on the latest available financial statements.

Amounts in Euro/thousand

Total value of acquired assets 145,378
Temporary Fair value of acquired net liabilities 11,747
Goodwill 133,631

The temporary allocation of the purchase price to the assets and liabilities acquired as a result of the transaction is summarized below.

This allocation is temporary, pending final information that will allow the amounts to be finalised.

Temporary Fair value measured at the purchase time
Non current assets 14,843
Trade receivables 10,142
Inventories 14,308
Other current assets 2,117
Cash and cash equivalents 5,035
Total assets 46,445
Trade payables (2,174)
Other current liabilities (2,743)
Financial payables (28,777)
Provision for contingencies and other charges (1,004)
Total liabilities (34,698)
Net assets (liabilities) 11,747
Acquired share (100%) 11,747

SEASONALITY OF BUSINESS

The Group's business is traditionally seasonal, with first-half revenues and profit proportionately lower than those of the year as a whole.

COMMENTS ON THE INCOME STATEMENT

1. REVENUES

In the first half of 2021 revenues, including revenues from sales and services and other revenues, amount to 1,431,836 thousand (€896,766 thousand in the first half of 2020). Revenues are broken down by geographical area as follows:

1st half
2021
% revenues 1st half
2021 on
like-for
like basis
%
revenues
1st half
2020
%
revenues
Change Change
%
Europe 926,930 64.7% 906,521 69.1% 605,252 67.5% 301,269 49.8%
America 242,180 16.9% 156,024 11.9% 113,651 12.7% 42,373 37.3%
Asia Pacific 158,902 11.1% 148,811 11.3% 133,080 14.8% 15,731 11.8%
MEIA (Middle East/India/Africa) 103,824 7.3% 100,695 7.7% 44,783 5.0% 55,912 124.9%
Total 1,431,836 100.0% 1,312,051 100.0% 896,766 100.0% 415,285 46.3%

Comments on the most significant changes can be found in the "Markets" section of the report on operations.

"Other revenues" is broken down as follows:

1st half 2021 1st half 2021 on
like-for-like basis
1st half 2020 Change
Freight reimbursement 2,053 1,952 1,115 837
Commercial rights 1,175 928 471 457
Grants and contributions 716 716 649 67
Damages reimbursed 47 47 255 (208)
Out-of-period gains 10 10 - 10
Other income 6,144 5,004 5,416 (412)
Total 10,145 8,657 7,906 751

With regard to Law n. 124 of 4 August 2017, which regulates transparency in public funding, the item "Grants and contributions" includes income of €184 thousand stemming from the incentives granted by Gestore dei Servizi Energetici GSE S.p.A. for the production of energy at the Mignagola (TV) plant through photovoltaic systems connected to the grid.

2. RAW AND ANCILLARY MATERIALS, CONSUMABLES AND GOODS

The breakdown is as follows:

1st half 2021 1st half 2021 on
like-for-like
basis
1st half 2020 Change
Parts 357,294 351,544 219,581 131,963
Finished products 333,868 271,238 212,015 59,223
Raw materials 67,045 66,843 40,071 26,772
Other purchases 9,352 8,400 6,493 1,907
Total 767,559 698,025 478,160 219,865

In 2020, the item included non-recurring expenses of €387 thousand.

3. CHANGE IN INVENTORIES

The difference between the overall change in inventories reported in the income statement and the change in balances reported in the statement of financial position is mainly due to differences arising on the translation of foreign subsidiaries financial statements and on the changes in the consolidation area after the acquisition of Eversys.

4. PAYROLL COSTS

These costs include €63,246 thousand in production-related payroll (€39,814 thousand at 30 June 2020).

The figures relating to the cost of employee benefits provided by certain Group companies in Italy and abroad are reported in note 35. Employee Benefits.

In first half 2020 payroll costs included non-recurring expenses of €643 thousand relating to the commercial reorganization of a few foreign subsidiaries and the current health crisis.

The item includes €1,789 thousand relating to the notional cost (fair value) of the two stock option plans (€960 thousand at 30 June 2020); please refer to note 28. Stock option plans for more information.

The Group's workforce at 30 June 2021 can be broken down as follows:

30.06.2021 30.06.2020
Blue collars 6,789 5,930
White collars 3,051 2,736
Managers 311 274
Total 10,151 8,940

5. SERVICES AND OTHER OPERATING EXPENSES

These are detailed as follows:

1st half 2021 1st half 2021 on like
for-like basis
1st half 2020 Change
Promotional expenses 106,450 106,297 78,237 28,060
Transport (for purchases and sales) 83,838 74,582 42,220 32,362
Advertising 44,114 40,281 19,205 21,076
Subcontracted work 30,043 29,363 18,905 10,458
Consulting services 15,144 11,732 9,931 1,801
Storage and warehousing 12,943 11,574 7,891 3,683
Technical support 10,261 10,261 8,974 1,287
Rentals and leasing 8,835 6,769 7,033 (264)
Commissions 7,340 6,442 3,543 2,899
Insurance 6,333 4,957 4,379 578
Power 5,192 5,174 4,309 865
Directors and statutory auditors'
emoluments
3,138 3,056 2,056 1,000
Travel 2,595 2,406 3,282 (876)
Maintenance 2,366 2,277 1,912 365
Other utilities and cleaning fees, security,
waste collection
2,068 2,068 1,515 553
Postage, telegraph and telephones 2,067 1,821 1,734 87
Other sundry services 23,014 21,727 16,106 5,621
Total services 365,741 340,787 231,232 109,555
Sundry taxes 34,322 32,334 24,095 8,239
Other 4,901 4,548 6,499 (1,951)
Total other operating expenses 39,223 36,882 30,594 6,288
Total 404,964 377,669 261,826 115,843

In the first half of 2021 the item includes non-recurring expenses for €144 thousand (€4,656 thousand at 30 June 2020).

Like-for-like, in 2021 the item "Rentals and leasing" includes, in addition to commercial rights of €546 thousand (€378 thousand in the first half of 2020), the operating costs relating to contracts which are not leases or don't contain a lease (€5,814 thousand, €6,201 thousand in in the first half of 2020), as well as costs relating to leases with a term of less than twelve months (€379 thousand, €341 thousand in the first half of 2020) or refer to low-value assets (€30 thousand, €136 thousand in in the first half of 2020); for further information, please refer to note 15. Leases.

6. PROVISIONS

These include €13,004 thousand in provisions for contingencies and other charges and €812 thousand in provisions for doubtful accounts. The main changes in this item are discussed in note 36. Other provisions for non-current contingencies and charges.

7. AMORTIZATION

The breakdown is as follows:

1st half 2021 1st half 2021 on
like-for-like basis
1st half 2020 Change
Amortization of intangible assets 6,687 5,832 6,414 (582)
Depreciation of property, plant and equipment 23,297 22,057 22,475 (418)
Depreciation of Right of Use assets 10,089 9,566 9,760 (194)
Total 40,073 37,455 38,649 (1,194)

More details about amortization and depreciation can be found in the tables reporting movements in intangible assets and property, plant and equipment.

8. NON-RECURRING INCOME/(EXPENSES)

The non-recurring items in the first half 2021 are recognized in the income statement in costs for services for €144 thousand.

In first half 2020 this item included the donation made by the Group to support the containment measures for the health crisis (€3,100 thousand) and other costs incurred for the emergency, as well as costs related to the restructuring and reorganization underway at a few foreign subsidiaries. The net amount, totaling €5,280 thousand, was recognized for €127 thousand in other income, for €387 thousand in acquisition costs, for €643 thousand in payroll costs, for €4,656 thousand in costs for services and for €279 thousand in lower provisions.

In addition, the half-year consolidated income statement includes a non-operative non-recurring item within "Net financial income (expense)", namely the income stemming from the revaluation of the non-controlling interest already held by the Group, on the basis of the fair value of the acquired assets carried out once total control was accomplished in a step acquisition.

9. NET FINANCIAL INCOME (EXPENSES)

Net financial income and expenses are broken down by nature as follows:

1st half 2021 1st half 2021 on
like-for-like basis
1st half 2020 Change
Exchange differences and gains (losses) on currency hedges (221) 29 433 (404)
Fair value re-measurement of Eversys n.c.i. 25,329 - - -
Share of profit of equity investments consolidated by the equity
method
(511) (511) 1,759 (2,270)
Net interest expense
Interest for leasing
Other financial income (expenses)
(2,829)
(746)
(1,939)
(2,247)
(724)
(1,808)
(1,731)
(813)
(1,541)
(516)
89
(267)
Other net financial income (expenses) (5,514) (4,779) (4,085) (694)
Net financial income (expenses) 19,083 (5,261) (1,893) (3,368)

"Exchange differences and gains (losses) on currency hedges" includes the rate differentials on currency risk hedges, as well as the exchange differences linked to consolidation.

"Fair value re-measurement of Eversys n.c.i." includes the gain recognized after the business combination, completed in stages, was completed and the interest already held by the Group was redetermined based on the fair value of the assets acquired.

"Share of profit of equity investments consolidated by the equity method" includes income from the joint venture TCL/DL, dedicated to the manufacture of portable air conditioners and the investment in NPE S.r.l., a supplier of electronic components.

"Net interest expense" includes bank interest on the Group's financial debt (recalculated using the amortized cost method) and the financial cost of factoring receivables without recourse, net of the interest received on the Group's investments.

Interest on leases is equal to the portion of financial expenses payable matured in the reporting period on a liability, recognized in accordance with IFRS 16 Leases. For more information see note 15.Leases.

10. INCOME TAXES

These are analyzed as follows:

1st half 2021 1st half 2021 on
like-for-like basis
1st half 2020 Change
Current income taxes:
- Income taxes 62,652 59,282 23,707 35,575
- IRAP (Italian regional business tax) 4,658 4,658 1,810 2,848
Deferred (advanced) taxes (20,008) (18,971) (3,628) (15,343)
Total 47,302 44,969 21,889 23,080

This item includes the estimated tax credit for research and development pursuant to Law 190/2014 for the current year.

"Deferred (advanced) taxes" include the taxes calculated on the temporary differences arising between the accounting values of assets and liabilities and on the corresponding tax base (particularly for taxed provisions recognized by the parent company and its subsidiaries) and on the distributable income of the subsidiaries. They also include the benefit arising from the carryforward of unused tax losses which are likely to be used in the future.

COMMENTS ON THE STATEMENT OF FINANCIAL POSITION: ASSETS

NON-CURRENT ASSETS

11. GOODWILL

30.06.2021 31.12.2020
Gross Net Gross Net
Goodwill 539,737 532,990 405,261 398,514

The change in "Goodwill" refers mainly (€133,631 thousand) to the recent acquisition Eversys and the temporary allocation of the consideration paid to assets and liabilities until the definitive information needed to determine the final price is received (for more information refer to the section "Changes in the scope of consolidation - Business combinations").

Goodwill is not amortized because it is considered to have an indefinite useful life. Instead, it is tested for impairment at least once a year to identify any evidence of loss in value.

For the purposes of impairment testing, goodwill is allocated by CGU (cash generating unit) represented by the De' Longhi, Kenwood and Braun divisions, to which Capital Brands and Eversys have recently been added according to the detail shown below:

Cash-generating unit 30.06.2021
De'Longhi 26,444
Kenwood 17,120
Braun 48,836
Total 92,400
Temporary allocation (Capital Brands) 306,959
Temporary allocation (Eversys) 133,631
Total 532,990

The objective of the impairment test is to determine the value in use of the CGU to which the goodwill refers, meaning the present value of the future cash flows expected to be derived from continuous use of the assets; any cash flows arising from extraordinary events are therefore ignored.

In particular, the value in use is determined by applying the "discounted cash flows" method, applied to the cash flows resulting from three-year plans approved by management.

The impairment test carried out at the end of 2020 on the basis of discount rates reflecting current market assessments of the time value of money and the risks specific to the individual cash-generating units, did not reveal any indicator that these assets might have suffered an impairment loss.

Estimating the recoverable value of the cash-generating units, however, calls for assumptions and estimates to be made by management. Different factors linked also to how this difficult market environment evolves could also make it necessary to redetermine the value of goodwill. The circumstances and events which could result in the need for further impairment testing will be monitored constantly by the Group.

During the first half of 2021 no indicators of impairment emerged. For further information please refer to the Explanatory Notes found in the 2020 Annual Report.

12. OTHER INTANGIBLE ASSETS

These are analyzed as follows:

30.06.2021 31.12.2020
Gross Net Gross Net
New product development costs 119,297 18,901 117,711 21,780
Patents 41,841 2,893 41,433 3,082
Trademarks and similar rights 293,852 187,048 293,384 187,222
Work in progress and advances 26,289 19,092 23,062 16,085
Other 25,182 5,811 23,791 5,183
Total 506,461 233,745 499,381 233,352

The following table reports movements in the main asset categories during 2021:

New product
development
costs
Patents Trademarks
and similar
rights
Work in
progress and
advances
Other Total
Net opening balance 21,780 3,082 187,222 16,085 5,183 233,352
Additions 440 46 86 4,903 528 6,003
Amortization (4,465) (597) (642) (220) (763) (6,687)
Acquisition of Eversys - 362 - - - 362
Translation differences and other movements (*) 1,146 - 382 (1,676) 863 715
Net closing balance 18,901 2,893 187,048 19,092 5,811 233,745

(*)"Other movements" refers primarily to the reclassification of intangible assets.

The principal additions refer to the capitalization of new product development projects, based on detailed reporting and analysis of the costs incurred and the estimated future usefulness of such projects.

The Group has capitalized a total of €5,343 thousand in development costs as intangible assets in 2021, of which €440 thousand in "New product development costs" for projects already completed at the reporting date and €4,903 thousand in "Work in progress and advances" for projects still in progress.

"Patents" mostly refers to internal development costs and the subsequent cost of filing for patents and to costs for developing and integrating data processing systems.

"Trademarks and similar rights" includes €79.8 million for the "De' Longhi" trademark, as well as €95.0 million for the perpetual license over the Braun brand, calculated based on an indefinite useful life in accordance with IAS 38, taking into account, above all, brand awareness, economic results, reference market characteristics, brand specific strategies and the amount of investments made to sustain the brands.

The impairment test carried out at the end of 2020 for both brands based on an indefinite useful life, did not reveal any indicators that these assets might have suffered an impairment loss.

No events of significance have occurred in the first half of 2021 such as might suggest that the carrying amount of trademarks could have suffered any impairment loss.

13. LAND, PROPERTY, PLANT AND MACHINERY

30.06.2021 31.12.2020
Gross Net Gross Net
Land and buildings 167,922 122,735 129,262 88,153
Plant and machinery 157,973 48,533 152,121 50,364
Total 325,895 171,268 281,383 138,517

These are analyzed as follows:

The following table reports movements during 2021:

Land and buildings Plant and machinery Total
Net opening balance 88,153 50,364 138,517
Additions 2,294 1,818 4,112
Disposals - (10) (10)
Amortization (3,126) (4,980) (8,106)
Acquisition of Eversys 10,157 907 11,064
Translation differences and other movements 25,257 434 25,691
Net closing balance 122,735 48,533 171,268

With reference to "Land and buildings", the increases and the other movements mainly refer to the to the investments for the construction of the new building at the headquarters in Treviso, partly made in previous years and previously classified into the tangible assets in progress.

The investments in "Plants and machinery" refer mainly to the purchase of machinery for the plants in Romania and China and to the coffee machine production lines increases in Italy.

14. OTHER TANGIBLE ASSETS

Other tangible assets are analyzed as follows:

30.06.2021 31.12.2020
Gross Net Gross Net
Industrial and commercial equipment 343,352 57,814 320,600 49,881
Other 94,997 25,363 90,028 23,012
Work in progress and advances 32,612 32,612 48,647 48,646
Total 470,961 115,789 459,275 121,539

The following table reports movements during 2021:

Industrial and
commercial
equipment
Other Work in
progress and
advances
Total
Net opening balance 49,881 23,012 48,646 121,539
Additions 11,409 4,632 14,665 30,706
Disposals (8) (10) - (18)
Amortization (11,118) (4,073) - (15,191)
Acquisition of Eversys 1,196 1,136 - 2,332
Translation differences and other movements 6,454 666 (30,699) (23,579)
Net closing balance 57,814 25,363 32,612 115,789

The additions to "Industrial and commercial equipment" refer primarily to the purchase of moulds for the manufacturing of new products.

The increase in "Work in progress" refers to the investments linked to the development of the new headquarters and the improvement in the Romanian production facility.

15. LEASES

Existing leases are functional to the Group's operations and refer mainly to the leasing of properties, automobiles and other capital goods.

Movements in the leased right of use assets in 2021 are shown below:

Land and
buildings
Industrial and
commercial
equipment
Plant and
machinery
Other Total
Net opening balance 57,471 2,249 - 3,882 63,602
Additions 19,175 - - 1,156 20,331
Disposals (205) - - (26) (231)
Amortization (8,727) (189) (3) (1,170) (10,089)
Acquisition of Eversys 258 - 28 58 344
Translation differences and other movements 427 3 - 24 454
Net closing balance 68,399 2,063 25 3,924 74,411

In the first half of 2021, the result for the period includes depreciation and amortization for €10,089 thousand and interest payable for €746 thousand, while €10,557 thousand of rental costs were reversed.

At 30 June 2021 financial liabilities for leases of €77,177 thousand (of which €57,636 thousand expiring beyond 12 months) including also €314 thousand pertaining to the newly acquired Eversys (of which €183 thousand expiring beyond 12 months) and financial assets for advanced payments of €238 thousand, included in "Current financial receivables and assets", were recognized in the financial statements (please refer to note 24).

The maturities of the undiscounted lease liabilities (based on contractual payments) are shown below:

Undiscounted
flows at
30.06.2021
Payable within one
year
Payable in 1-5
years
Payable in more
than five years
Lease liabilities 81,151 20,537 41,421 19,193

The adoption of IFRS 16 Lease impacted on Group net equity at 30 June 2021 for €1,247 thousand.

16. EQUITY INVESTMENTS

Details of equity investments are as follows:

30.06.2021 31.12.2020
Equity investments consolidated using the equity method 7,147 30,022
Investment measured at fair value 51 51
Total 7,198 30,073

"Equity investments consolidated using the equity method" refers to the equity investments subject to joint control as per contractual agreements and associated companies, accounted for using the equity method in accordance with IAS 28 – Investments in associates and joint venture.

The change in the first half of 2021 can be broken down as follows:

30.06.2021
Net opening balance 30,022
Interest in net profit (511)
Exchange rate differences 185
Decreases (22,549)
Net closing balance 7,147

The decreases refer to the investment in Eversys Holding S.A. which, following the acquisition of the remaining 60% of the shares, was consolidated using the line-by-line method.

17. NON-CURRENT RECEIVABLES

The balance at 30 June 2021 comprises €4,859 thousand in security deposits (€4,478 thousand at 31 December 2020) and €1 thousand in other non-current financial receivables.

18. OTHER NON-CURRENT FINANCIAL ASSETS

This item includes investments made as part of the Group's liquidity management with primary counterparts, namely financial assets that will be held until maturity consistent with the aim of receiving contractual cash flows (principal and interest) at specific maturities which were, therefore, accounted for using the amortized cost method. The item includes €20,037 thousand relating to two bonds with a total nominal value of €20,000 thousand, expiring in 2026 and 2027, respectively, and €5,003 thousand relating to securities (par value of €5,000 thousand), expiring in 2022.

No signs of impairment emerged about the balances recognized in the financial statements.

19. DEFERRED TAX ASSETS AND DEFERRED TAX LIABILITIES

Deferred tax assets and deferred tax liabilities are analyzed as follows:

30.06.2021 30.06.2021 on like
for-like basis
31.12.2020 31.12.2020 on like
for-like basis
Deferred tax assets 72,355 66,523 57,032 52,930
Deferred tax liabilities (6,171) (6,870) (9,235) (9,235)
Net closing balance 66,184 59,653 47,797 43,695

"Deferred tax assets" and "Deferred tax liabilities" include the taxes calculated on temporary differences between the carrying amount of assets and liabilities and their corresponding tax base (particularly taxed provisions recognized by the parent company and its subsidiaries), the tax effects associated with the allocation of higher values to fixed assets as a result of allocating consolidation differences based on the applicable tax rate and the deferred taxes on the distributable income of subsidiaries. Deferred tax assets are calculated mainly on provisions and consolidation adjustments. They also include the benefit arising from the carryforward of unused tax losses which are likely to be used in the future.

The net balance is analyzed as follows:

30.06.2021 30.06.2021 on like
for-like basis
31.12.2020 31.12.2020 on like
for-like basis
Temporary differences 61,701 55,173 44,834 40,732
Tax losses 4,483 4,480 2,963 2,963
Net closing balance 66,184 59,653 47,797 43,695

The change in the net asset balance also reflects an increase of €1,859 thousand relating to the "Fair value and cash flow hedge reserve" recognized in net equity with reference to the fair value evaluation of investments and cash flow hedge derivatives.

CURRENT ASSETS

20. INVENTORIES

"Inventories", shown net of an allowance for obsolete and slow-moving goods, can be analyzed as follows:

30.06.2021 30.06.2021 on like
for-like basis
31.12.2020 31.12.2020 on like
for-like basis
Finished products and goods 522,008 480,571 343,605 317,675
Raw, ancillary and consumable materials 117,591 106,314 87,538 87,538
Work in progress and semi-finished products 40,598 40,598 32,098 32,098
Inventory writedown allowance (45,999) (45,520) (39,264) (38,999)
Total 634,198 581,963 423,977 398,312

The value of inventories is stated after deducting an allowance for obsolete or slow-moving goods totaling €45,999 thousand, €45,520 on like-for-like basis, (€39,264 thousand at 31 December 2020, €38,999 on like-for-like basis) in relation to products and raw materials that are obsolete and slow-moving or are no longer of strategic interest to the Group.

21. TRADE RECEIVABLES

These are analyzed as follows:

30.06.2021 30.06.2021 on like-for
like basis
31.12.2020
Trade receivables
- due within 12 months 311,196 277,306 408,601
- due beyond 12 months 13 13 14
Allowance for doubtful accounts (11,450) (10,130) (10,561)
Total 299,759 267,189 398,054

Trade receivables are stated net of an allowance for doubtful accounts of €11,450 thousand (€10,130 on like-forlike basis), representing a reasonable estimate of the expected losses during the entire life of the receivables. The allowance takes account of the fact that a significant portion of the receivables are covered by insurance policies with major insurers.

22. CURRENT TAX ASSETS

These are analyzed as follows:

30.06.2021 30.06.2021 on like-for
like basis
31.12.2020
Direct tax receivables 2,401 2,173 2,175
Tax payments on account 5,191 5,191 3,460
Tax refunds requested 914 914 906
Total 8,506 8,278 6,541

The consolidation of Capital Brands at 31/12/2020 did not have any impact on the item under examination, therefore the figures shown above are comparable to the like-for-like figures at 30 June 2021.

There are no current tax assets due beyond 12 months.

23. OTHER RECEIVABLES

"Other receivables" are analyzed as follows:

30.06.2021 30.06.2021 on like
for-like basis
31.12.2020 31.12.2020 on like
for-like basis
VAT 17,775 16,418 14,207 14,176
Advances to suppliers 6,577 6,245 3,047 2,847
Prepaid insurance costs 1,702 1,678 1,649 1,649
Other tax receivables 1,781 1,781 1,468 1,468
Employees 211 213 132 132
Other 11,973 9,559 9,652 9,012
Total 40,019 35,894 30,155 29,284

There are no other receivables due beyond 12 months.

24. CURRENT FINANCIAL RECEIVABLES AND ASSETS

"Current financial receivables and assets" are analyzed as follows:

30.06.2021 30.06.2021 on like-for
like basis
31.12.2020
Fair value of derivatives 19,192 19,192 10,847
Advances for leasing contracts 238 238 391
Fair value of other current financial assets 54,839 54,839 39,766
Other current financial assets 191,422 252,421 192,001
Total 265,691 326,690 243,005

The consolidation of Capital Brands at 31/12/2020 did not have any impact on the item under examination, therefore the figures shown above are comparable to the like-for-like figures at 30 June 2021.

More details on the fair value of derivatives can be found in note 34. Other financial payables.

At 30 June 2021, the item "Other current financial assets" includes the amounts relating to the so called ramo primo of insurance policies, securities, with a quarterly/semi-annual coupon and capital guarantee funds which pay interest.

"Fair value of other current financial assets" refers to the unit linked to the investments of the so called ramo terzo of the insurance policies referred to above.

25. CASH AND CASH EQUIVALENTS

This balance consists of surplus liquidity on bank current accounts and other cash equivalents, mostly relating to customer payments received at period end and temporary cash surpluses.

Some of the Group's foreign companies have a total of €667.6 million in cash on bank accounts held at the same bank. These cash balances form part of the international cash pooling system and are partially offset by €600.8 million in overdrafts held at the same bank by other foreign companies. This bank therefore acts as a "clearing house" for the Group's positive and negative cash balances. Considering the substance of the transactions and technical workings of the international cash pooling system, the positive and negative cash balances have been netted against one another in the consolidated statement of financial position, as permitted by IAS 32. The bank in question has been given a lien over all the cash balances within the international cash pooling system in respect of this service.

The cash balances at 30 June 2021 include €57 thousand in current accounts of certain subsidiaries, that are restricted, having been given as collateral.

26. NON-CURRENT ASSETS HELD FOR SALE

The item refers to the value of a freehold property of a subsidiary that was classified under non-current assets held for sale, as required under IFRS 5 – Non-current assets held for sale and discontinued operations, insofar as the Group initiated a program to locate a buyer and complete the disposal.

The amount corresponds to the net carrying amount, insofar as it is not less than the fair value of the assets held for sale, net of the selling costs.

31.12.2020 Translation differences 30.06.2021
Non-current assets held for sale 977 53 1,030

COMMENTS ON THE STATEMENT OF FINANCIAL POSITION: NET EQUITY AND LIABILITIES

NET EQUITY

The primary objective of the Group's capital management is to maintain a solid credit rating and adequate capital ratios in order to support its business and maximize value for shareholders.

Movements in the equity accounts are reported in one of the earlier schedules forming part of the financial statements; comments on the main components and their changes are provided below.

27. TREASURY SHARES

During the Annual General Meeting held on 21 April 2021 shareholders also resolved to renew – after revoking the authorization granted by shareholders on 22 April 2020, for the unexecuted part – the authorization to buy and sell treasury shares for up to a maximum of 14.5 million ordinary shares and, at any rate, up to an amount which does not exceed 1/5 of the share capital, also taking into account any shares held by the parent company De' Longhi S.p.A. and its subsidiaries. The authorization was approved for a period of up to a maximum of 18 months (therefore, through 21 October 2022) in accordance with the law.

At today's date, the Group owns 895,350 treasury shares.

28. STOCK OPTION PLANS

The equity incentive plan called the "Equity Incentive Plan" stock option 2016-2022" was approved by the Assembly on 14 April 2016.

In the face of the plan, the Shareholders' Meeting decided to increase the paid share capital for maximum nominal Euro 3,000,000, to be carried out no later than December 31, 2022, by issuing, also in addition to the Slice, of a maximum of 2,000,000 shares nominal value of Euro 1.5 each having the same characteristics as ordinary shares outstanding on the date of issue, with regular enjoyment.

The aim of the plan is to retain the beneficiaries through the recognition of the contribution they make to the increase in the Group's value.

The total duration of the plan is seven years and in any case the deadline is set for 31 December 2022.

The identification of individual beneficiaries has been entrusted to the Board of Directors on the proposal of the Remuneration and Appointments Committee or the CEO of the Parent Company De' Longhi S.p.A., after hearing the Board of Statutory Auditors on the basis of their respective competences.

The assignment took place free of charge: in return for the allocation of options, the Beneficiaries have not paid any consideration. On the contrary, the exercise of options and the consequent subscription of shares are subject to the payment of the exercise price.

Each option gives the right to subscribe an ordinary share, under the conditions laid down in the relevant Regulation.

The operating price is equal to the arithmetic average of the official prices recorded by the Company's shares on the Electronic Stock Market organized and managed by Borsa Italiana S.p.A. in the 60 days off calendar before the date of approval of the Plan and its regulation by the Shareholders' Meeting.

The options may be exercised by the Beneficiaries - on one or more occasions - solely and exclusively

  • 1) between 15 May 2019 and 31 December 2022 (more specifically, between either 15 May 15 July; 1 September-15 October; 15 November - 15 January), for up to a total maximum amount equal to 50% of the total options assigned each beneficiary;
  • 2) between 15 May 2020 and 31 December 2022 (more specifically, between either 15 May 15 July; 1 September-15 October; 15 November - 15 January) for the remaining 50% of the total options assigned each beneficiary.

Any option not exercised by the end of the exercise period will be automatically expire and the beneficiary will have no right to any compensation or indemnity.

All shares will have regular dividend rights and, therefore, will be the same as all other shares outstanding at their issue date, and will be freely transferrable by the beneficiary.

Please refer to the Annual Report on the Remuneration Policy and Compensation Paid for more information on the Plan.

For the purposes of valuation under IFRS 2 - Share-based payments, two different tranches were defined for each award which contain the same number of options broken down equally into the plan's two exercise periods.

The fair value of stock option is the value of the option on the assignment date determined applying the model Black-Scholes, which takes into account the conditions of exercise of the right, the current value of the share, the expected volatility and the risk-free rate and taking into account the conditions of nonvesting.

Volatility is estimated based on the data of a market information provider and corresponds to the estimated volatility of the stock over the life of the plan.

The assumptions used to determine the fair value of the options assigned are shown below:

2017 award 2016 award
First tranche fair value 7.6608 5.3072
Second tranche fair value 7.4442 5.2488
Expected dividends (Euro) 0.8 0.43
Estimated volatility (%) 28.09% 33.23%
Historic volatility (%) 31.12% 36.07%
Market interest rate Euribor 6M Euribor 6M
Expected life of the options (years) 2.142/3.158 2.51 / 3.53
Exercise price (Euro) 20.4588 20.4588

In 2020 1,048,564 options were exercised and in the first half of 2021 an additional 205,571 options were exercised.

The equity incentive plan called the "Equity Incentive Plan" stock option 2020-2027" was approved by the Shareholders' Meeting of De' Longhi S.p.A. on April 22, 2020.

In the face of the plan, the Shareholders' Meeting decided on a further increase in the share capital of nominal maximums Euro 4,500,000 to be carried out through the 3,000,000 ordinary shares, with a nominal value of Euro 1.5 each having the same characteristics as ordinary shares outstanding on the date of issue, with regular enjoyment, intended, if the shares in the portfolio do not were capacious.

The aim of the plan is to encourage the loyalty of the beneficiaries, encouraging their stay in the Group, linking their remuneration to the implementation of the company strategy in the medium to long term. The overall duration of the plan is about 8 years and in any case the deadline is set for 31 December 2027.

The identification of individual beneficiaries is left to the Board of Directors on a proposal from the Remuneration and Appointments Committee or the Ceo of the Parent Company De' Longhi S.p.A., after hearing the Board of Statutory Auditors on the basis of their respective competences.

The allocation of options is free of charge: the beneficiaries, therefore, did not pay any sort of consideration upon assignment. On the contrary, the exercise of options and the consequent subscription of shares are subject to the payment of the exercise price.

Each option entitles you to subscribe an ordinary share, under the conditions laid down in the Regulation. The exercise price is equal to the arithmetic average of the official prices recorded by the Company's shares on the Electronic Stock Market organized and managed by Borsa Italiana S.p.A. in the 180 days off the calendar before the approval date of the Plan 2020-2027 and its regulation by the Shareholders' Meeting. This criterion allows a reference to be made of a period of time which, although not close to the time at which the issue price of the shares is determined, is long enough to mitigate the stock market price data from the volatility phenomena resulting from the crisis related to the spread of coronavirus. The exercise of the options can be carried out by the beneficiaries - in one or more tranche - only and

e.g.in the period of operation, including:

  • − 15 May 2023 and 31 December 2027, for a maximum number of 50% of the total options allocated to each beneficiary, without prejudice to the suspension periods described in Article 12 of the Regulation;
  • − 15 May 2024 and 31 December 2027, for the remaining 50% of the total options assigned to each beneficiary, without prejudice to the suspension periods described in Article 12 of the Regulation.

Any option not exercised by the end of the exercise period will be automatically expire and the beneficiary will have no right to any compensation or indemnity.

The shares will have regular enjoyment and therefore equal to that of the other shares outstanding on the date of their issue and will be freely available and therefore freely transferable by the beneficiary. Please refer to the Annual report on remuneration policy and the remuneration paid for more information. During 2020, stock option 2,360,000 shares have been assigned.

For the purposes of valuation under IFRS 2 - Share-based payments, two different tranches were defined for each award which contain the same number of options broken down equally into the plan's two exercise periods. The fair value of each tranche is different.

The fair value of the stock options at the assignment date is determined using the Black-Scholes model which takes into account the conditions for the exercise of the right, the current share price, expected volatility, a risk-free interest rate, as well as the non-vesting conditions.

Volatility is estimated based on the data of a market information provider and corresponds to the estimated volatility of the stock over the life of the plan.

The fair value of the options assigned on the date of this Report and the assumptions made for its evaluation are as follows:

Award
(05.04.2020)
Award
(05.14.2020)
Award
(05.15.2020)
Award
(05.20.2020)
Award
(11.05.2020)
First tranche fair value 4.4283 4.591 4.4598 4.4637 12.402
Second tranche fair value 4.3798 4.536 4.4034 4.4049 12.0305
Expected dividends (Euro) 2.80% 2.80% 2.80% 2.80% 2.80%
Estimated volatility (%) 35.00% 34.00% 33.00% 32.00% 28.00%
Historic volatility (%) 37.00% 37.00% 37.00% 37.00% 37.00%
Market interest rate (0.2%) (0.2%) (0.2%) (0.2%) (0.2%)
Expected life of the options (years) 7.7 7.7 7.7 7.7 7.7
Exercise price (Euro) 16.982 16.982 16.982 16.982 16.982

29. SHARE CAPITAL

Share capital was made up of 150,548,564 ordinary shares of par value €1.5 each, for a total of €225,823 thousand at 31 December 2020.

In the first half of 2021, another 205,571 options assigned under the "Stock Option Plan 2016-2022" were exercised at an exercise price of €20.4588 and consequently, the same number of ordinary shares were subscribed at a par value of €1.5.

The statement on the change in share capital was filed with the Treviso-Belluno Register of Companies on 16 July 2021 in accordance with current regulations and the terms of the law.

At the date of approval of the present financial report, share capital amounts to €226,131 thousand.

30. RESERVES

The details are as follows:

30.06.2021 31.12.2020 Change
Share premium reserve 30,853 25,838 5,015
Legal reserve 45,168 44,850 318
Other reserves:
- Extraordinary reserve 188,113 180,542 7,571
- Fair value and cash flow hedge reserve 2,696 (3,462) 6,158
- Stock option reserve 7,455 6,784 671
- Reserve for treasury shares (14,534) (14,534) -
- Currency translation reserve (4,010) (15,058) 11,048
- Profit (loss) carried forward 717,538 616,438 101,100
Total 973,279 841,398 131,881

At 30 June 2021 the "Share Premium Reserve" refers for €162 thousand to the reserve allocated at the time of the company's IPO and the listing on Milan's MTA market on 23 July 2001 and, for the remainder, to the exercise in 2020 and the first half of 2021 of options assigned under the "Stock Option Plan 2016- 2022".

The "Legal Reserve" amounted to €44,850 thousand at 31 December 2020. The increase of €318 thousand is attributable to the allocation of profit for 2020 approved by shareholders during De' Longhi S.p.A.'s AGM held on 21 April 2021.

The "Extraordinary reserve" increased by €7,571 thousand due to the allocation of the profit for the year, net of the dividend distribution, as approved by shareholders of De' Longhi S.p.A. during the above mentioned AGM.

The "Fair value and cash flow hedge reserve" reports a positive balance of €2,696 thousand, net of €637 thousand in tax.

The change in the "Fair value and cash flow hedge" reserve in 2021, recognized in the statement of comprehensive income for the year, is attributable to the positive fair value of the cash flow hedge and available-for-sale securities of €6,158 thousand net of €1,859 thousand in tax.

The "Stock option reserve" refers to the two share incentive plans already described in paragraph 28. Stock option plans.

At 30 June 2021, the "Stock option" reserve amounted to positive €7,455 thousand which corresponds to the fair value of the options at the assignment date, recognized on a straight-line basis from the grant date through vesting.

With regard to the "2016-2022 Stock Option Plan", the reserve is recognised at a positive value of €3,739 thousand.

For the "2020-2027 Stock Option Plan", the value of the reserve is €3,716 thousand, entirely accrued during the year.

The "Reserve for treasury shares" was negative for €14,534 thousand and corresponds to the amount of treasury shares purchased pursuant to the buyback program.

"Profit (loss) carried forward" includes the retained earnings of the consolidated companies and the effects of consolidation adjustments and adjustments to comply with Group accounting policies.

Below is a reconciliation between the net equity and profit reported by the parent company, De' Longhi S.p.A., and the figures shown in the consolidated financial statements:

Net equity 30.06.2021 Profit for 1st half 2021
De' Longhi S.p.A. financial statements 557,153 63,926
Share of subsidiaries' equity and results for period attributable to the Group, after
deducting carrying value of the investments
464,815 123,552
Allocation of goodwill arising on consolidation and related amortization and reversal of
goodwill recognized for statutory purposes
410,262 3,464
Elimination of intercompany profits (50,465) (9,802)
Other adjustments 299 (9)
Consolidated financial statements 1,382,064 181,131
Minority interest 1,848 325
Consolidated financial statements - Group portion 1,380,216 180,806

31. NON-CONTROLLING INTERESTS IN NET EQUITY

The non-controlling interests in net equity, which amount to €1,848 thousand (including the result for the reporting period of €325 thousand), refer to the non-controlling interest (49%) in Eversys UK Ltd. and its subsidiary Eversys Ireland Ltd., which became part of the Group as a result of the Eversys acquisition.

32. EARNINGS PER SHARE

Earnings per share are calculated by dividing the earnings for the year by the weighted average number of the Company's shares outstanding during the period.

30.06.2021
Weighted average number of shares outstanding 149,683,061
Weighted average number of diluted shares outstanding 152,909,650

The dilutive impact was not significant at 30 June 2021, therefore the difference between the diluted earnings per share (€1.18) and the basic earnings per share (€1.21) is not material.

LIABILITIES

33. BANK LOANS AND BORROWINGS

"Bank loans and borrowings" are analyzed as follows:

30.06.2021 31.12.2020
Overdrafts 28 1,311
Current bank loans and borrowings 4 45,003
Loans (short term portion) 185,311 86,553
Loans (one to five years) 399,711 330,012
Total bank loans and borrowings 585,054 462,879

The consolidation of Capital Brands and Eversys did not have any effect on the analyzed item, therefore the above values are comparable.

During the first six months of the year, despite its sound financial situation and as part of its strategy to extend the average life of its debt, as well as take advantage of the favorable market conditions, the Group decided to increase and diversify its financial resources by taking out three ESG (Environmental-Social-Governance) loans, stipulated on 24 March (€100,000 thousand, 5-year duration, repayable quarterly as of June 2022), 14 May (€50,000 thousand, 5-year duration, repayable every six months beginning June 2022) and 19 May (€100,000 thousand, 5-year duration, repayable every six months), respectively, for a total of €250 million.

These transactions introduce a new reward mechanism based on which the terms of the loan may be adjusted each year if certain ESG (Environmental-Social-Governance) targets are reached and are included in the Group's sustainability strategy.

The Group, lastly, renegotiated the conditions of a term loan, reducing the total cost and extending the final maturity.

With regard to the loans taken out, none of the financial covenants included in the loan agreements, had been breached at 30 June 2021.

The main loans are floating rate; on some of these medium/long term loans, hedging derivatives were negotiated which made it possible to exchange floating rate debt for fixed rate debt. The fair value of the loans, calculated by discounting expected future interest flows at current market rates, does not differ significantly from the amount of debt recognized in the financial statements.

34. OTHER FINANCIAL PAYABLES

This balance, inclusive of the current portion, is made up as follows:

30.06.2021 30.06.2021 on like-for
like basis
31.12.2020
Private placement (short‐term portion) 21,455 21,455 21,430
Negative fair value of derivatives 14,032 14,032 12,347
Other short term financial payables 38,755 51,274 51,790
Total short‐term payables 74,242 86,761 85,567
Private placement (one to five years) 85,658 85,658 85,672
Negative fair value of derivatives 13 13 611
Other financial payables (one to five years) 8,878 78 170
Total long‐term payables (one to five years) 94,549 85,749 86,453
Private placement (beyond five years) 171,825 171,825 42,877
Other financial payables (beyond five years) - - -
Total long‐term payables (beyond five years) 171,825 171,825 42,877
Total other financial payables 340,616 344,335 214,897

The consolidation of Capital Brands at 31/12/2020 did not have any impact on the item under examination, therefore the figures shown above are comparable to the like-for-like figures at 30 June 2021.

The bond loan refers to the issue and placement of unsecured, non-convertible notes with US institutional investors (the "US Private Placement").

During 2017, the issue of securities with a value of €150 million was finalized.

The securities were issued by De' Longhi S.p.A. in a single tranche, mature in 10 years in June 2027 and have an average life of 7 years. The notes will accrue interest from the subscription date at a fixed rate of 1.65% per annum. The notes will be repaid yearly in equal instalments beginning June 2021 and ending June 2027, without prejudice to the Company's ability to repay the entire amount in advance.

The securities are unrated and are not intended to be listed on any regulated markets.

The notes are subject to half-yearly financial covenants in line with those contemplated in other existing loan transactions.

At 30 June 2021 the covenants had not been breached. The issue is not secured by collateral of any kind.

On 7 April 2021 the Group also issued another €150 million tranche, maturing in 2041, of the "Private Shelf Facility". which was underwritten by a leading US financial group.

The securities were issued by De' Longhi S.p.A. in a single tranche, have a duration of 20 years, maturing on 7 April 2041, and an average life of 15 years. The bonds accrue interest from the subscription date at a fixed rate of 1.18% per annum. The repayment of the loan will take place annually with equal principal installments, the first of which will be due in April 2031 and the last on the expiry date, without prejudice to the Company's right of early repayment. The bonds issued have no rating and are not intended for listing on regulated markets.

De' Longhi is required to comply with financial covenants. Compliance with these covenants will be verified every six months, consistent with other existing transactions. None of these covenants had been breached at 30 June 2021. The issue is not backed by any real or personal guarantees.

"Negative fair value of derivatives" refers to hedges on interest rates and currencies, foreign currency receivables and payables, as well as on future revenue streams (anticipatory hedges).

"Other financial payables" refers mainly to factoring without recourse related payables. It also includes the remaining portion of the pension fund liabilities pertaining to a foreign subsidiary, the consideration for the purchase of equity investments and the payable to shareholders for the residual portion of dividends distributed but not yet paid.

Net financial position

Details of the net financial position are as follows:

30.06.2021 31.12.2020
A. Cash 930,032 662,947
B. Cash equivalents - -
C. Other current financial assets 246,499 232,158
of which lease prepayments 238 391
D. Cash, cash equivalents and other current financial assets (A + B + C) 1,176,531 895,105
E. Current financial liabilities (78,859) (133,980)
of which lease liabilities (19,541) (18,178)
F. Current portion of non‐current financial liabilities (185,311) (86,553)
G. Current financial liabilities (E + F) (264,170) (220,533)
H. Current net financial liabilities (G + D) 912,361 674,572
I.1. Other non-current financial assets 25,042 69,986
I. Non-current financial liabilities (457,347) (378,005)
of which lease liabilities (57,636) (47,993)
J. Debt instruments (257,483) (128,549)
K. Trade payables and other non-current liabilities - -
L. Non-current net financial liabilities (I + I.1+ J + K) (689,788) (436,568)
M. Total financial liabilities (H + L) 222,573 238,004
Fair value of derivatives and other financial non-bank assets/liabilities (4,655) (6,011)
Total net financial position 217,918 231,993

Details of the net financial position are shown in accordance with CONSOB Bulletin DEM/6064293 of 28.07.2006; in order to provide a better representation, "Other non-current financial assets" are indicated separately in letter I.1; for further information, see note 18.

For a better understanding of changes in the Group's net financial position, reference should be made to the full consolidated statement of cash flows, appended to these explanatory notes, and the condensed statement presented in the report on operations.

The fair value of the outstanding derivatives at 30 June 2021 is provided below:

Fair Value at 30.06.2021
FX forward agreements (514)
Derivatives hedging foreign currency receivables/payables (514)
FX forward agreements 6,116
IRS on parent company loans (455)
Derivatives hedging expected cash flows 5,661
Total fair value of the derivatives 5,147

35. EMPLOYEE BENEFITS

These are made up as follows:

30.06.2021 31.12.2020
Provision for severance indemnities 9,610 9,761
Defined benefit plans 31,031 28,125
Other long term benefits 13,971 13,402
Total 54,612 51,288

The provision for severance indemnities includes amounts payable to employees of the Group's Italian companies and not transferred to supplementary pension schemes or the pension fund set up by INPS (Italy's national social security agency). This provision has been classified as a defined benefit plan, governed as such by IAS 19 ‐ Employee benefits.

Some of the Group's foreign companies provide defined benefit plans for their employees. Some of these plans have assets servicing them, but severance indemnities, as an unfunded obligation, do not. These plans are valued on an actuarial basis to express the present value of the benefit payable at the end of service that employees have accrued at the reporting date.

The amounts of the obligations and assets to which they refer are set out below:

Provision for severance indemnities:

Movements in the year are summarized below:

Net cost charged to income 1st half 2021
Current service cost 98
Interest cost on defined benefit obligation 11
Total 109
Change in present value of obligations 30.06.2021
Present value at 1 January 9,761
Current service cost 98
Utilization of provision (260)
Interest cost on obligation 11
Present value at reporting date 9,610

Defined benefit plans:

Movements in the year are as follows:

Net cost charged to income 1st half 2021 1st half 2020 Change
Current service cost 2,977 1,177 1,800
Return on plan assets - 6 (6)
Interest cost on obligation 1 236 (235)
Total 2,978 1,419 1,559
Change in present value of obligations 30.06.2021 31.12.2020 Change
Present value at 1 January 28,125 25,004 3,121
Net cost charged to income 2,978 1,419 1,559
Benefits paid (73) (242) 169
Translation differences 1 (121) 122
Actuarial gains & losses recognized in the comprehensive income
statement
- 2,065 (2,065)
Present value at reporting date 31,031 28,125 2,906

The outstanding liability at 30 June 2021 of €31,031 thousand (€28,125 thousand at 31 December 2021) refers to a few subsidiaries (mainly in Germany, America and Japan).

"Other long-term employee benefits" refers to the amount accrued for the incentive plan 2021-2023 in the reporting period. This plan was approved by the Board of Directors on 29 July 2021 for the Chief Executive Officer of the parent company De' Longhi S.p.A. and a limited number of Group executives and key resources. It includes the residual amount of the incentive plan 2018-2020 approved by the Board of Directors on 31 July 2018 for the Chief Executive Officer of the parent company De' Longhi S.p.A. and a limited number of Group executives and key resources.

36. OTHER PROVISIONS FOR NON-CURRENT CONTINGENCIES AND CHARGES

These are analyzed as follows:

30.06.2021 30.06.2021 on like-for
like basis
31.12.2020
Agents' leaving indemnity provision 1,508 1,508 1,577
Product warranty provision 37,576 37,106 33,916
Provision for contingencies and other charges 12,972 6,251 12,865
Total 52,056 44,865 48,358

Movements are as follows:

31.12.2020 Utilization Net accrual Translation
difference
and other
movements
Changes in
consolidation
area
30.06.2021
Agents' leaving indemnity provision 1,577 (125) 57 (1) - 1,508
Product warranty provision 33,916 (8,195) 11,166 379 310 37,576
Provision for contingencies and other charges 12,865 (1,894) 1,781 220 - 12,972
Total 48,358 (10,214) 13,004 598 310 52,056

The agents' leaving indemnity provision covers the payments that might be due to departing agents in accordance with art. 1751 of the Italian Civil Code, as applied by collective compensation agreements in force.

The product warranty provision has been established for certain consolidated companies, on the basis of estimated under‐warranty repair and replacement costs for sales taking place by 30 June 2021. It takes account of the provisions of Decree 24/2002 and of European Community law.

The "Provision for contingencies and other charges" includes the provision of €8,737 thousand (€7,922 thousand at 31 December 2020) for legal disputes and product complaint liabilities (limited to the Group's insurance deductible), the provision of €602 thousand (€1,646 thousand at 30 June 2020) for restructuring and reorganization and the provisions made by a few subsidiaries relating to commercial risks and other charges.

37. TRADE PAYABLES

The balance represents the amount owed by the Group to third parties for the provision of goods and services. The item does not include amounts due beyond 12 months.

38. CURRENT TAX LIABILITIES

"Current tax liabilities" refers to the Group's direct tax and, with respect to the Italian subsidiaries who adhered to the Domestic Tax Consolidation regime, the net amount owed the parent company De Longhi Industrial S.A.. The Parent Company De' Longhi S.p.A. and a few of the Italian subsidiaries renewed, jointly with the consolidator De Longhi Industrial S.A., the option to adhere to group taxation, referred to as "Domestic Tax Consolidation", as permitted under articles 117–129 of the Consolidated Income Tax Act (TUIR) as per Presidential Decree n. 917 of 22 December 1986 and Decree of the Ministry and Finance of 9 June 2004, for the three-year period 2019 - 2021. For additional information please refer to Appendix.3.

The item does not include tax due beyond 12 months.

39. OTHER PAYABLES

These are analyzed as follows:

30.06.2021 30.06.2021 on like-for
like basis
31.12.2020
Employees 50,457 47,584 50,307
Indirect taxes 24,855 23,111 29,692
Social security institutions 6,738 6,329 9,761
Withholdings payables 5,804 5,800 7,733
Advances 4,216 3,494 4,143
Other taxes 923 923 946
Other 13,616 12,347 11,629
Total 106,609 99,588 114,211

On like-for-like basis, the amounts due beyond twelve months at 30 June 2020 include €9 thousand in "Other taxes" (€9 thousand at 31 December 2020) and €1 thousand in "Other" (€1 thousand at 31 December 2020).

40. COMMITMENTS

These are detailed as follows:

30.06.2021 31.12.2020
Guarantees given to third parties 656 1,670
Other commitments 3,988 4,229
Total 4,645 5,899

"Other commitments" mainly consist of contractual obligations pertaining to the subsidiaries.

In addition to the above, the Group issued guarantees, for a total amount of €12 million, in favor of the affiliate NPE S.r.l. commensurated with the commitments of each of the parties.

41. HIERARCHICAL LEVELS OF FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE

The following table presents the hierarchical levels in which the fair value measurements of financial instruments have been classified at 30 June 2021. As required by IFRS 13, the hierarchy comprises the following levels:

  • level 1: quoted prices in active markets for identical assets or liabilities;
  • level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly;

level 3: inputs for the asset or liability that are not based on observable market data.

Financial instruments measured at fair value Level 1 Level 2 Level 3
Derivatives with positive fair value - 19,192 -
Derivatives with negative fair value - (14,045) -
Other financial assets 51 54,839 -

There were no transfers between the levels during the year.

42. TAX POSITION

There are no positions of note at the date of this report.

With regard to the position of De' Longhi Appliances S.r.l., already described in the previous annual report, the latter was resolved through tax dispute litigation in accordance with Italian law without any significant impact on this halfyear report.

43. TRANSACTIONS AND BALANCES WITH RELATED PARTIES

Appendix 3 contains the information concerning transactions and balances with related parties required by CONSOB Circulars 97001574 dated 20 February 1997, 98015375 dated 27 February 1998 and DEM/2064231 dated 30 September 2002 relating to related party transactions; all transactions fell within the Group's normal scope of operations and were settled under arm's-length terms and conditions.

Transactions and balances between the parent company and subsidiaries are not reported since these have been eliminated upon consolidation.

44. OPERATING SEGMENTS

As required under IFRS 8, following the demerger transaction the Group's activities were broken down into three operating segments (Europe, APA, MEIA) based on business region.

Each segment is responsible for all aspects of the Group's brands and services different markets; the revenues and the margins, therefore, generated by each operating segment (based on business region) may not coincide with the revenues and margins of the relative markets (based on geographic area) given the sales made by a few Group companies outside of their respective geographical areas and the intragroup transactions not allocated based on destination.

Information relating to operating segments is presented below:

Income Statement data

1st half 2021
Europe APA MEIA Intersegment
eliminations
(**)
Total
Total revenues (*) 1,051,667 736,572 84,806 (441,209) 1,431,836
EBITDA 184,334 53,657 11,400 32 249,423
Amortization (28,239) (11,687) (147) - (40,073)
EBIT 156,095 41,970 11,253 32 209,350
Net financial income (expenses) 19,083
Profit (loss) before taxes 228,433
Taxes (47,302)
Profit (loss) 181,131
Profit (loss) pertaining to minority 325
Profit (loss) for the year 180,806

(*) The revenues for each segment include revenues generated by both third parties and other Group operating segments.

(**) Eliminations refer to intersegment revenues generated and eliminated on a consolidated basis.

Data from statement of financial position

30 June 2021
Europe APA MEIA Intersegment
eliminations
Total
Total assets 2,530,535 1,401,550 66,794 (581,986) 3,416,893
Total liabilities (1,731,477) (869,484) (15,857) 581,989 (2,034,829)

Income Statement data

1st half 2020
Europe APA MEIA Intersegment
eliminations
(**)
Total
Total revenues (*) 699,867 480,849 36,977 (320,927) 896,766
EBITDA 76,014 27,864 1,254 397 105,529
Amortization (28,445) (9,990) (214) - (38,649)
EBIT 47,569 17,874 1,040 397 66,880
Net financial income (expenses) (1,893)
Profit (loss) before taxes 64,987
Taxes (21,889)
Profit (loss) 43,098
Profit (loss) pertaining to minority -
Profit (loss) for the year 43,098

(*) The revenues for each segment include revenues generated by both third parties and other Group operating segments; the figure is net of other non-recurring items.

(**) Eliminations refer to intersegment revenues generated and eliminated on a consolidated basis.

Data from statement of financial position

31 December 2020
Europe APA Intersegment
eliminations
Total
Total assets 2,086,853 1,248,655 49,005 (501,762) 2,882,751
Total liabilities (1,352,737) (754,330) (10,090) 501,760 (1,615,397)

45. RISK MANAGEMENT

The Group is exposed to the following financial risks as part of its normal business activity: credit, liquidity and market risks (relating primarily to currency and interest rate).

This condensed half-year financial report does not contain all the information and explanatory notes relative to financial risk management that must be included in the annual report. For additional information in this regard refer to the notes to the consolidated financial statements at 31 December 2020.

46. SUBSEQUENT EVENTS

There are no significant events occurred after the end of the year.

Treviso 29 July 2021

De' Longhi S.p.A. The Chief Executive Officer Massimo Garavaglia

APPENDICES

These appendices contain additional information to that reported in the explanatory notes, of which they form an integral part.

This information is contained in the following appendices:

    1. List of consolidated companies
    1. Statement of consolidated cash flows in terms of net financial position
    1. Transactions and balances with related parties:
    2. a) Income statement and statement of financial position
    3. b) Summary by company
    1. Fees paid to the external auditors
    1. Certification of the consolidated financial statements pursuant to art. 81‐ter of CONSOB Regulation 11971 dated 14 May 1999 and subsequent amendments and additions.

List of consolidated companies

(Appendix 1 to the Explanatory notes)

Registered Interest held at 30/06/2021
Company name office Currency Share capital (1) Directly Indirectly
LINE-BY-LINE METHOD
DE'LONGHI APPLIANCES S.R.L. Treviso EUR 200,000,000 100%
DE'LONGHI AMERICA INC. Upper Saddle
River
USD 600,000 100%
DE'LONGHI FRANCE Clichy EUR 2,737,500 100%
DE'LONGHI CANADA INC. Mississauga CAD 1 100%
DE'LONGHI DEUTSCHLAND GMBH Neu-Isenburg EUR 2,100,000 100%
DE'LONGHI BRAUN HOUSEHOLD GMBH Neu-Isenburg EUR 100,000 100%
DE'LONGHI ELECTRODOMESTICOS ESPANA S.L. Barcellona EUR 3,066 100%
DE'LONGHI CAPITAL SERVICES S.R.L. (2) Treviso EUR 53,000,000 11% 89%
E- SERVICES S.R.L. Treviso EUR 50,000 100%
DE'LONGHI KENWOOD A.P.A. LTD Hong Kong HKD 73,010,000 100%
TRICOM INDUSTRIAL COMPANY LIMITED Hong Kong HKD 171,500,000 100%
PROMISED SUCCESS LIMITED Hong Kong HKD 28,000,000 100%
ON SHIU (ZHONGSHAN) ELECTRICAL APPLIANCE
CO.LTD.
Zhongshan City CNY USD 21.200.000 100%
DE'LONGHI-KENWOOD APPLIANCES (DONG GUAN)
CO.LTD.
Qing Xi Town CNY HKD
285.000.000
100%
DE LONGHI BENELUX S.A. Luxembourg EUR 181,730,990 100%
DE'LONGHI JAPAN CORPORATION Tokyo JPY 450,000,000 100%
DE'LONGHI AUSTRALIA PTY LTD. Prestons AUD 28,800,001 100%
DE'LONGHI NEW ZEALAND LTD. Auckland NZD 16,007,143 100%
ZASS ALABUGA LLC Elabuga RUB 95,242,767 100%
DE'LONGHI LLC Mosca RUB 3,944,820,000 100%
KENWOOD APPLIANCES LTD. Havant GBP 30,586,001 100%
KENWOOD LIMITED Havant GBP 26,550,000 100%
KENWOOD INTERNATIONAL LTD. Havant GBP 20,000,000 100%
KENWOOD APPL. (SINGAPORE) PTE LTD. Singapore SGD 500,000 100%
KENWOOD APPL. (MALAYSIA) SDN.BHD. Subang Jaya MYR 1,000,000 100%
DE'LONGHI-KENWOOD GMBH Wr Neudorf EUR 36,336 100%
DELONGHI SOUTH AFRICA PTY.LTD. Constantia Kloof ZAR 100,332,501 100%
DE'LONGHI KENWOOD HELLAS SINGLE MEMBER S.A. Atene EUR 452,520 100%
DE'LONGHI PORTUGAL UNIPESSOAL LDA Matosinhos EUR 5,000 100%
ARIETE DEUTSCHLAND GMBH Dusseldorf EUR 25,000 100%
CLIM.RE. S.A. Luxembourg EUR 1,239,468 4% 96%
ELLE S.R.L. Treviso EUR 10,000 100%
DE'LONGHI BOSPHORUS EV ALETLERI TICARET
ANONIM SIRKETI
Istanbul TRY 3,500,000 100%
DE'LONGHI PRAGA S.R.O. Praga CZK 200,000 100%
KENWOOD SWISS AG Baar CHF 1,000,000 100%
DL HRVATSKA D.O.O. Zagabria HRK 20,000 100%
DE'LONGHI BRASIL - COMÉRCIO E IMPORTAÇÃO
Ltda
São Paulo BRL 43,857,581 100%
DE'LONGHI POLSKA SP. Z.O.O. Varsavia PLN 50,000 0.1% 99.9%
DE'LONGHI APPLIANCES TECHNOLOGY SERVICES
(Shenzen) Co. Ltd
Shenzen CNY USD 175.000 100%
DE'LONGHI UKRAINE LLC Kiev UAH 549,843 100%
DE'LONGHI KENWOOD MEIA F.ZE Dubai USD AED 2.000.000 100%
DE'LONGHI ROMANIA S.R.L. Cluj-Napoca RON 140,000,000 10% 90%
DE'LONGHI KOREA LTD Seoul KRW 900,000,000 100%
DL CHILE S.A. Santiago del Cile CLP 3,079,065,844 100%
DE'LONGHI SCANDINAVIA AB Stockholm SEK 5,000,000 100%
DELONGHI MEXICO SA DE CV Bosques de las
Lomas
MXN 53,076,000 100%
TWIST LLC Mosca RUB 10,000 100%
DE'LONGHI APPLIANCES (SHANGHAI) CO. LTD Shanghai CNY USD 12.745.000 100%
DE' LONGHI MAGYARORSZÁG KFT. Budapest HUF 34,615,000 100%
DE' LONGHI US HOLDING LLC Wilmington USD 50,100,000 100%

The list of the companies belonging to Capital Brands Group acquired on 29 December 2020 is reported below; the companies are 100% indirectly held by De' Longhi S.p.a.:

Company name Registered office Currency
CAPITAL BRANDS HOLDINGS, INC. Wilmington USD
CAPITAL BAY, LIMITED Hong Kong USD
CAPBRAN HOLDINGS, LLC Los Angeles USD
CAPITAL BRANDS, LLC Los Angeles USD
CAPITAL BRANDS DISTRIBUTION, LLC Los Angeles USD
BULLET BRANDS, LLC Los Angeles USD
HOMELAND HOUSEWARES, LLC Los Angeles USD
BACK IN FIVE, LLC Los Angeles USD
BULLET EXPRESS, LLC Los Angeles USD
YOUTHOLOGY REARCH INSTITUTE, LLC Los Angeles USD
BABY BULLET, LLC Los Angeles USD
NUTRIBULLET, LLC Los Angeles USD
NUTRILIVING, LLC Los Angeles USD
DESSERT BULLET, LLC Los Angeles USD
VEGGIE BULLET, LLC Los Angeles USD
NUTRIBULLET LEAN, LLC Los Angeles USD
NUTRIBLAST, LLC Los Angeles USD

The companies comprising the Eversys Group, the remaining 60% of which was acquired on 3 May 2021, are listed below; the companies are controlled indirectly 100% by De' Longhi S.p.a., with the exception of Eversys UK Limted and Eversys Ireland Limited, of which De' Longhi S.p.a. indirectly holds a stake of 51%:

Company name Registered office Currency
EVERSYS HOLDING S.A. Sierre CHF
EVERSYS S.A. Sierre CHF
EVERSYS INC Toronto USD
EVERSYS INC DELAWARE Wilmington USD
EVERSYS UK LIMITED Wallington GBP
EVERSYS IRELAND LIMITED Dublin EUR
DELISYS AG Münsingen CHF

INVESTMENTS VALUED IN ACCORDANCE WITH THE EQUITY METHOD

Registered Interest held at 30/06/2021
Company name office Currency Share capital (1) Directly Indirectly
DL-TCL HOLDINGS (HK) LTD. Hong Kong HKD USD 5.000.000 50%
TCL-DE'LONGHI HOME APPLIANCES (ZHONGSHAN)
CO.LTD.
Zhongshan City CNY USD 5.000.000 50%
NPE S.R.L. Treviso EUR 1,000,000 45%

(1) Figures at 30 June 2021 unless otherwise specified.

(2) The articles of association, approved by the extraordinary shareholders' meeting held on 29 December 2004, give special rights to De'Longhi S.p.A. (holding 89% of the voting rights) for ordinary resolutions (approval of financial statements, declaration of dividends, nomination of directors and statutory auditors, purchase and sale of companies, grant of loans to third parties); voting rights are proportional as far as other resolutions are concerned, except for the preferential right to receive dividends held by the shareholder Kenwood Appliances Ltd.

Statement of consolidated cash flows in terms of net financial position

(Appendix 2 to the Explanatory notes)

(€/000) 1st half
2021
1st half
2020
Profit (loss) pertaining to the Group 180,806 43,098
Income taxes for the period 47,302 21,889
Amortization 40,073 38,649
Net change in provisions and other non-cash items (15,877) 4,524
Cash flow generated by current operations (A) 252,304 108,160
Change in assets and liabilities for the period:
Trade receivables 113,544 181,272
Inventories (188,982) (93,127)
Trade payables 110,142 3,461
Other changes in net working capital (16,593) (21,696)
Payment of income taxes (29,347) (20,208)
Cash flow generated (absorbed) by movements in working capital (B) (11,236) 49,702
Cash flow generated by current operations and movements in working capital 241,068 157,862
(A+B)
Investment activities:
Investments in intangible assets (6,848) (5,487)
Other cash flows for intangible assets (16) -
Investments in property, plant and equipment (34,818) (30,660)
Other cash flows for property, plant and equipment (214) 1,180
Investments in leased assets (20,332) (6,708)
Other cash flows for leased assets 540 1,187
Net investments in financial assets and in minority interest 286 (428)
Cash flow absorbed by ordinary investment activities (C) (61,402) (40,916)
Cash flow by operating activities (A+B+C) 179,666 116,946
Cash flows absorbed by the acquisition of Eversys (D) (129,438) -
Fair value and cash flow reserves 8,017 2,098
Change in currency translation reserve 3,971 1,757
Purchase of treasury shares - (14,534)
Exercise of stock option 4,205 3,858
Dividends paid (80,821) -
Changes in minority interests 325 -
Cash flows absorbed by changes net equity (E) (64,303) (6,821)
Cash flow for the period (A+B+C+D+E) (14,075) 110,125
Opening net financial position 231,993 277,815
Cash flow for the period (A+B+C+D+E) (14,075) 110,125
Consolidated closing net financial position 217,918 387,940

Transactions and balances with related parties

(Appendix 3 to the Explanatory notes)

(€/000) 1st half
2021
of which
with related
parties
1st half
2020
of which
with related
parties
Revenue from contracts with customers 1,421,691 764 888,860 1,127
Other revenues 10,145 1,115 7,906 1,323
Total consolidated revenues 1,431,836 896,766
Raw and ancillary materials, consumables and goods (767,559) (37,725) (478,160) (22,920)
Change in inventories of finished products and work in progress 171,840 68,133
Change in inventories of raw and ancillary materials, consumables and goods 17,120 24,995
Materials consumed (578,599) (385,032)
Payroll costs (185,034) (136,991)
Services and other operating expenses (404,964) (548) (261,826) (492)
Provisions (13,816) (7,388)
Amortization (40,073) (38,649)
EBIT 209,350 66,880
Net financial income (expenses) 19,083 (86) (1,893) (97)
PROFIT (LOSS) BEFORE TAXES 228,433 64,987
Taxes (47,302) (21,889)
CONSOLIDATED PROFIT (LOSS) 181,131 43,098
Profit (loss) pertaining to minority 325 -
CONSOLIDATED PROFIT (LOSS) AFTER TAXES 180,806 43,098
ASSETS
(€/000)
30.06.2021 of which with
related
parties
31.12.2020 of which with
related parties
NON-CURRENT ASSETS
INTANGIBLE ASSETS 766,735 631,866
- Goodwill 532,990 398,514
- Other intangible assets 233,745 233,352
PROPERTY, PLANT AND EQUIPMENT 361,468 323,658
- Land, property, plant and machinery 171,268 138,517
- Other tangible assets 115,789 121,539
- Right of use assets 74,411 63,602
EQUITY INVESTMENTS AND OTHER FINANCIAL ASSETS 37,100 104,539
- Equity investments 7,198 30,073
- Receivables 4,860 4,480
- Other non-current financial assets 25,042 69,986
DEFERRED TAX ASSETS 72,355 57,032
TOTAL NON-CURRENT ASSETS 1,237,658 1,117,095
CURRENT ASSETS
INVENTORIES 634,198 423,977
TRADE RECEIVABLES 299,759 1,023 398,054 2,458
CURRENT TAX ASSETS 8,506 6,541
OTHER RECEIVABLES 40,019 154 30,155 281
CURRENT FINANCIAL RECEIVABLES AND ASSETS 265,691 243,005 15,814
CASH AND CASH EQUIVALENTS 930,032 662,947
TOTAL CURRENT ASSETS 2,178,205 1,764,679
Non-current assets held for sale 1,030 977
TOTAL ASSETS 3,416,893 2,882,751
NET EQUITY AND LIABILITIES
(€/000)
30.06.2021 of which
with related
parties
31.12.2020 of which with
related
parties
NET EQUITY
GROUP PORTION OF NET EQUITY 1,380,216 1,267,354
- Share Capital 226,131 225,823
- Reserves 973,279 841,398
- Profit (loss) pertaining to the Group 180,806 200,133
MINORITY INTEREST 1,848 -
TOTAL NET EQUITY 1,382,064 1,267,354
NON-CURRENT LIABILITIES
FINANCIAL PAYABLES 723,721 507,335
- Banks loans and borrowings (long-term portion) 399,711 330,012
- Other financial payables (long-term portion) 266,374 129,330
- Lease liabilities (long-term portion) 57,636 22,143 47,993 23,938
DEFERRED TAX LIABILITIES 6,171 9,235
NON-CURRENT PROVISIONS FOR CONTINGENCIES AND OTHER CHARGES 106,668 99,646
- Employee benefits 54,612 51,288
- Other provisions 52,056 48,358
TOTAL NON-CURRENT LIABILITIES 836,560 616,216
CURRENT LIABILITIES
TRADE PAYABLES 704,334 32,287 581,860 8,408
FINANCIAL PAYABLES 279,126 236,612
- Banks loans and borrowings (short-term portion) 185,343 132,867
- Other financial payables (short-term portion) 74,242 85,567
- Lease liabilities (short-term portion) 19,541 3,578 18,178 3,555
CURRENT TAX LIABILITIES 108,200 45,159 66,498 24,850
OTHER PAYABLES 106,609 156 114,211
TOTAL CURRENT LIABILITIES 1,198,269 999,181
TOTAL NET EQUITY AND LIABILITIES 3,416,893 2,882,751

Transactions and balances with related parties Summary by company

In compliance with the guidelines and methods for identifying significant transactions, especially those with related parties covered by the De' Longhi S.p.A. rules on corporate governance, we shall now present the following information concerning related party transactions during 2021 and related balances with mainly commercial nature at 30 June 2021:

(€/million) Revenues Costs Financial Income
(Expense)
Trade and other
receivables
Trade and other
payables
Financial
payables - IFRS
16
Related companies:
DL Radiators S.r.l. 1.0 - - 0.7 0.2 -
TCL-De'Longhi Home
Appliances (Zhongshan)
Co.Ltd.
- 23.7 - - 23.8 -
NPE S.r.l. 0.5 14.3 - 0.4 8.4 -
Gamma S.r.l. 0.3 0.3 (0.2) 0.1 - 25.7
Eversys S.A. 0.1 - 0.1 - - -
De Longhi Industrial S.A. - - - - 45.2 -
TOTAL RELATED PARTIES 1.9 38.3 (0.1) 1.2 77.6 25.7

Following the application of IFRS 16 Leases, payables owed to Gamma S.r.l., along with the relative right-of-use assets, stemming from the leases for two locations in Italy were recognized; interestexpenses owed for the period was also recognized.

The Parent Company De' Longhi S.p.A. and a few Italian subsidiaries adhered to the national tax consolidation regime (Presidential Decree. n. 917/1986 – "TUIR"- articles 117 through 129, and Decree of 9.6.2004), as part of a tax group formed by De Longhi Industrial S.A.; the agreement entered into covers the three-year period 2019-2021 and may be renewed. The €24.9 million included in tax payables is comprised of the taxes payable by the members of the tax group through De Longhi Industrial S.A..

The balances of the Eversys Group companies refer to transactions carried out prior to the date of the acquisition.

Please refer to the yearly "Annual Remuneration Report " for information relating to the compensation of directors and statutory auditors.

Certification of the consolidated financial statements pursuant to art. 81-ter of CONSOB Regulation 11971 dated 14 May 1999 and subsequent amendments and additions.

(Appendix 5 to the Explanatory notes)

The undersigned Massimo Garavaglia, Chief Executive Officer, and Stefano Biella, as Officer Responsible for Preparing the Company's Financial Report of De' Longhi S.p.A., attest, also taking account of the provisions of paragraphs 2, 3 and 4, art. 154-bis of Decree 58 dated 24 February 1998:

that the accounting and administrative processes for preparing the half-year condensed consolidated financial statements during the first half of 2021:

  • have been adequate in relation to the company's characteristics and
  • have been effectively applied.

It is also certified that half-year condensed consolidated financial statements at 30 June 2021:

  • have been prepared in accordance with the International Financial Reporting Standards adopted by the European Union under Regulation (EC) 1606/2002 of the European Parliament and Council dated 19 July 2002 and with the measures implementing art. 9 of Decree 38/2005;

  • correspond to the underlying accounting records and books of account;

  • are able to provide a true and fair view of the issuer's statement of financial position and results of operations and of the Group of companies included in the consolidation.

Lastly, it is certified that the interim report on operations contains references to important events that took place in the first six months of the year and their impact on the half-year condensed consolidated financial statements, together with a description of the principal risks and uncertainties in the remaining six months of the year, as well as information on significant related party transactions.

Treviso 29 July 2021

Massimo Garavaglia Stefano Biella Chief Executive Officer Officer Responsible for Preparing the Company's Financial Report

REVIEW REPORT ON CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS

To the shareholders of De'Longhi SpA

Foreword

We have reviewed the accompanying consolidated condensed interim financial statements of De'Longhi SpA and its subsidiaries (the De'Longhi Group) as of 30 June 2021, comprising the consolidated income statement, the consolidated statement of comprehensive income, the consolidated statement of financial position, the consolidated statement of cash flow, the consolidated statement of changes in net equity and related explanatory notes. The directors of De'Longhi SpA are responsible for the preparation of the consolidated condensed interim financial statements in accordance with International Accounting Standard 34 applicable to interim financial reporting (IAS 34) as adopted by the European Union. Our responsibility is to express a conclusion on these consolidated condensed interim financial statements based on our review.

Scope of Review

We conducted our work in accordance with the criteria for a review recommended by Consob in Resolution No. 10867 of 31 July 1997. A review of consolidated condensed interim financial statements consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than a fullscope audit conducted in accordance with International Standards on Auditing (ISA Italia) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated condensed interim financial statements.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the consolidated condensed interim financial statements of De'Longhi Group as of 30 June 2021 are not prepared, in all

material respects, in accordance with International Accounting Standard 34 applicable to interim financial reporting (IAS 34) as adopted by the European Union.

Treviso, 2 August 2021

PricewaterhouseCoopers SpA

Signed by

Filippo Zagagnin (Partner)

This report has been translated into English from the Italian original solely for the convenience of international readers

This report is available on the corporate website: www.delonghigroup.com

De' Longhi S.p.A.

Registered office: Via L. Seitz, 47 – 31100 Treviso Share capital: Eur 226,131,202.50 (subscribed and paid-in) Tax ID and Company Register no: 11570840154 Treviso Chamber of Commerce no. 224758 VAT no 03162730265

Talk to a Data Expert

Have a question? We'll get back to you promptly.