AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Delivery Hero SE

Earnings Release Feb 14, 2024

94_ip_2024-02-14_383cd7b7-fd83-4694-a2f4-dc412e4f0608.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Q4 2023 Trading Update

14 February 2024

Table of contents

01 Financial Update
02 Case Studies
03 Outlook
04 Appendix

Q4 2023 key highlights

GMV growth of 7% YoY in Q4 and in FY 2023 – reaching upper end of the 5-7% guidance range in FY 2023

Revenue growth of 16% YoY in Q4 2023 driven by own-delivery expansion, advertising and Dmarts

Adj. EBITDA margin of 1.1% in H2 2023, implying adj. EBITDA uplift of ~€390m YoY in H2 2023

FCF break-even during H2 2023, implying an FCF uplift of ~€330m YoY in H2 2023

Organic cash flow generation in the coming years more than sufficient to settle convertible bond and debt maturities

Healthy topline growth and material profitability improvement

Key highlights

  • § Positive GMV development in Q4 2023 driven by both volume and AOV expansion (excl. hyperinflation accounting)
  • § Revenue continued to outgrow GMV mainly due to AdTech, Dmarts, subscription fees and continued increase in OD share (Group: ~60%)
  • § Solid profitability ramp-up in H2 2023, leading to an adj. EBITDA range of €725m to €775m and positive Free Cash Flow expected for FY 2024

Note: YoY growth rates in red are constant currency (CC) and in black reported currency (RC), both exclude hyperinflation (HI) accounting

Strong Revenue growth across our diverse business segments

We thoroughly delivered on all our ambitious targets

Guidance Outcome
GMV growth at the upper end of 5-7% YoY in CC Raised after Q3'23 6.8% excl. HI impact 5.5% incl. HI impact
Total Segment Revenue growth at around 15% YoY in CC Raised after Q2'23 15.7% excl. HI impact 13.8% incl. HI impact
Adj. EBITDA/GMV margin of >0.5% (FY 2023) and >1.0% (H2 2023) 0.6% in FY'23 and 1.1% in H2 2023 incl. HI impact
Free Cash Flow break-even during H2 2023 Reached
Adj. EBITDA run-rate profitable Platform
business of >€1.3bn in Q4 2023
Raised after Q1'23 >€1.3bn in Q4 2023
~75%
of the Platform
business expected to be profitable in FY 2023
Reached
Adj. EBITDA margin unprofitable Platform business ~(2.2%) in Q4 2023 Raised after Q3'23 Around (1.4%) in Q4 2023
Positive Gross Profit1
for Dmarts in H2 2023 (incl. Glovo)
Positive Gross Profit1
in June and in H2 2023
Integrated Verticals adj. EBITDA improve by ~50% YoY in Q4 2023 Improved by ~60% YoY in Q4 2023

Q4 2023 MENA Platform business

Key Highlights

  • § Strong GMV growth of 21% YoY in Q4 2023, excl. the impact from hyperinflation accounting, driven by double-digit order growth
  • § Continued category share leadership in the region through exceptional customer experience and execution. Turkey, and early-stage markets such as Egypt and Iraq, scaling strongly over the last 12 months
  • § Adj. EBITDA margin expanded by 1.5 percentage points YoY to 3.1% in FY 2023

Note: YoY growth rates in red are constant currency and in black reported currency

MENA Gross Merchandise Value (GMV), Revenue, adj. EBITDA, as well as the respective growth rates are impacted by operations in Lebanon (until Q3 2023) and Turkey qualifying as hyperinflationary economies according to IAS 29. Hyperinflation accounting was first applied in Lebanon in Q1 2021. In Q4 2023, GMV & revenues have been retrospectively adjusted with a total impact of -€16.8m and +€0.7m, respectively

Q4 2023 Asia Platform business

Key Highlights

  • § After almost two years of post-Covid normalization, Asia is about to re-enter growth
    • § Korea GMV declined 2% YoY in CC in Q4 2023, turned slightly positive in Dec and remained slightly positive YTD. Revenue growth outpaced GMV in Q4 and FY 2023 driven by AdTech and expanding stacked own-delivery service
    • § APAC growth has started to recover after a profit push in Q4 2023. The business is now operating on break-even level (before central Group cost)

Note: YoY growth rates in red are constant currency and in black reported currency 1. CC = constant currency 2. APAC refers to the Asia segment excluding Woowa Group

Q4 2023 Europe Platform business

Segment Revenue (€m)

Key Highlights

  • § Strong GMV growth of 16% YoY driven by high single-digit volume growth and larger baskets
  • § Further roll-out of our own-delivery service at improved unit economics and driving better customer and vendor experience
  • § Glovo's adj. EBITDA burn reduced by ~60% YoY in FY 2023, while Glovo contributed GMV and revenue growth above segment average
  • § Strong increase in AdTech revenues due to further CPC roll-out. NCR share in Europe (excl. Glovo) as % of GMV highest within the Group

Note: YoY growth rates in red are constant currency and in black reported currency The European Platform financials presented on this slide include Glovo on a Like-for-Like basis as if Glovo would have been acquired on 1 January 2021

Q4 2023 Americas Platform business

Key Highlights

  • § GMV growth of 15% YoY excl. the effects from hyperinflation accounting driven mainly by strong order development across most of the region
  • § Reached positive adj. EBITDA for the segment in Q4 2023 (before central Group costs) driven by healthy topline growth and improving Gross Profit
  • § Argentina's new government devalued its currency by >50% in December, thus strongly impacting reported currency figures due to hyperinflation accounting
  • § Promising start to Q1 2024 despite macroeconomic uncertainty in Argentina

Note: YoY growth rates in red are constant currency and in black reported currency

Americas revenues, adj. EBITDA, Gross Merchandise Value (GMV) as well as the respective growth rates are impacted by the Argentine operations qualifying as hyperinflationary economy according to IAS 29 In Q4 2023, GMV and Segment Revenue have been retrospectively adjusted with a total impact of -€545.6m and -€132.4m, respectively

Q4 2023 Integrated Verticals

Key Highlights

  • § Strong GMV growth of 24% YoY while improving unit economics and generating a strong Gross Profit trajectory at the same time
  • § Largely completed the optimization of our global footprint (currently: 932 stores)
  • § Continuous enhancement of our service, product assortment and availability. Increasing use of data to further optimize pricing and assortment
  • § Dmarts business expanded the Gross Profit margin1 after store-related expenses by >100bps QoQ in Q4 2023

Note: YoY growth rates in red are constant currency and in black reported currency

Integrated Verticals revenues, adj. EBITDA, Gross Merchandise Value (GMV) as well as the respective growth rates are impacted by operations in Argentina and Turkey qualifying as hyperinflationary economies according to IAS 29. In Q4 2023, GMV & revenues have been retrospectively adjusted with a total impact of -€66.4m and -€55.1m, respectively. The Integrated Verticals segment includes Glovo's Dmart business on a Like-for-Like basis as if Glovo would have been acquired on 1 January 2021

  1. Gross Profit after deduction of delivery costs, store related expenses, supply chain costs, promotions and vouchers and excluding the effects from hyperinflation accounting

Gross Profit margin development within the Platform business

Platform business Gross Profit margin as % of GMV

Key Highlights

  • § Gross Profit margin of the Platform business increased by 250 bps since Q1 2022 to close to 8% in Q4 2023
  • § Gross Profit margins of >10% achieved in MENA, Americas and APAC in Q4 2023 underline the positive trajectory
  • § Group is fully on track to reach the long-term target of 10-13%
  • § Positive Gross profit margin for Integrated Verticals, with clear margin expansion ahead
  • § AdTech continues to enhance with NCR contributing 2.0% of GMV in Q4 2023

Note: The Gross Profit margin shown above differs from IFRS Gross Profit, mainly because the former excludes vouchers and includes them in marketing spending, whereas the latter recognizes vouchers as revenue reduction. AdTech or advertising refers to non-commission based revenues (NCR) which also include other revenues (e.g. merchandise). Gross Profit margin in the Americas normalized in Q4 '23 to exclude one-off effects and hyperinflation accounting

Total cash and cash equivalents of €1.7bn

Key Highlights

  • § Group reached Free Cash Flow breakeven during H2 2023 and generated FCF of between €0.0bn and €-0.1bn in H2 2023
  • § Capex 0.6%, Leasing 0.3% and Tax 0.4% of GMV, small inflow from Working Capital in H2 20231
  • § Cash flow from other activities (incl. M&A related payments) of €-0.1bn and net interest of €-0.1bn
  • § Cash of €1.7bn at the end FY 2023 excludes €140m cash inflow from sale of Deliveroo shares and repayment of the 2024 convertible bond in Jan 2024

Note: Figures are rounded, so that minor discrepancies may occur through the addition of these amounts

  1. For better comparability, the percentage ratios in H2 2023 are in constant currency and excluding hyperinflation accounting

Cash and cash equiv. does not include the undrawn RCF. Delivery Hero's restricted cash amounted to €2.2m as of December 31, 2023. The Group cash is not adjusted for restaurant cash or PSP receivables.

Organic cash flow generation comfortably exceeds upcoming maturities

€ million

  • § Reached FCF break-even during H2 2023 and are fully on track to deliver a positive FCF in FY 2024 and substantial cash flows in the next years
  • § The organic cash flow generation in the coming years comfortably exceeds all upcoming convertible debt and term loan maturities
  • § No dependency on any external (re-)financing transaction or potential proceeds from minority stake monetization or M&A disposals
  • § We have ample access to capital if beneficial and when a compelling refinancing opportunity arises to further strengthen our long-term capital structure

Very attractive long-term margins and high cash conversion

(in % of GMV) FY 2022 FY 2023 FY 2024e Long-term
range
Comments
Gross Profit 6.0% 7.4% Improve 10% to 13% §
Driven by pricing, advertising, order stacking and
improving profitability of Dmarts
Marketing (3.2)% (2.9)% Improve < (3)% §
High focus on improved marketing efficiency while
continuing to grow at scale
Opex and others (4.2)% (4.0)% Improve < (3)% §
Top-line growth combined with strict cost control to
drive operating leverage
Adj. EBITDA (1.4)% 0.6% ~1.6% 5% to 8% §
Best-in-class markets already generating 5-7% adj.
EBITDA (as % GMV)
Capex (0.6)% (0.6)% stable ~(0.3)% §
Investment in tangible and intangible CAPEX leverage
as business scales
Change in
Working Capital
small inflow small inflow small inflow small inflow §
Positive cash generation as business scales driven by
active Working Capital management
Lease payments (0.3)% (0.3)% stable ~(0.2)% §
Growth at slower rate vs. GMV
Taxes paid (0.2)% (0.6)% stable (0.9)% to (1.9)% §
Predominantly income taxes. Long-term cash tax rate
of ~25% corresponds to (0.9) to (1.9)%
of GMV
Free Cash Flow negative Break-even
during H2 2023
positive 3% to 6% §
Highly attractive long-term cash conversion
Share-based comp.
(SBC)
(0.8)% (0.5)% (0.6)% ~(0.6)% §
Growth at slower rate vs. GMV. Revised from (0.8%)
previously

Note:

Table of contents

01 Financial Update
02 Case Studies
03 Outlook
04 Appendix

AdTech

Advertising business already generating significant earnings

Path to profitability

  • 1) Profitable Platform business
  • 2) Unprofitable Platform business
  • 3) Integrated Verticals
  • 4) Group

1 Profitable Platform business considerably grew adj. EBITDA in FY 2023

Adj. EBITDA in the profitable Platform1 business FY 2023 and beyond

  • § Achieved an adj. EBITDA run-rate of >€1.3bn in Q4 2023, driven primarily by adj. EBITDA growth in profitable countries and countries moving to profitability
  • § ~75% of the Platform business already profitable
  • § Baemin plans to double down further on experience in FY'24 with enhanced own-delivery and launch of new services to grow the market. Total incremental investments of €100-150m already reflected in the adj. EBITDA guidance for FY 2024
  • § Profitable Platform businesses expected to further expand adj. EBITDA in FY 2024

Adj. EBITDA (in €m) for the unprofitable Platform business1 Comment

Adj. EBITDA/GMV margin

  • § Significant improvement in adj. EBITDA ahead of expectations as less mature markets continue to scale
  • § Adj. EBITDA margin reached around -1.4% in Q4 2023, ahead of our initial expectations
  • § ~10% of GMV have shifted to profitability during FY 2023 due to their positive earnings progression
  • § Unprofitable Platform markets consist of:
    • § Start-up markets: Early-stage countries being developed for the future
    • § Leadership: On track to reach profitability in the short to medium term
    • § Second place: Countries in which we are investing for growth and leadership

Note: The chart above illustrates the cohort of countries which were expected to generate a negative adj. EBITDA in FY 2022 and how this cohort has performed over time. This includes the same countries as when we introduced the path to profitability with the Q3 2022 Trading Update. From the ~35% of Group GMV generated in unprofitable countries in FY 2022, ~10% of GMV have shifted to profitability during 2023 due to their positive earnings progression

  1. Adj. EBITDA for the unprofitable countries in the Platform business. Numbers are after allocation of central Group costs

Integrated Verticals delivered on the guided adj. EBITDA improvement while considerably growing GMV 3

  • § Cut the adj. EBITDA losses by around 60% in Q4 2023 compared to Q4 2022, ahead of guidance
  • Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 § Optimization of global footprint largely completed: Reduced the Dmarts' network by 18% YoY to 932 stores
  • § Dmart business expected to approach adj. EBITDA break-even until the end of FY 2024 while generating attractive growth

Strong earnings trajectory and further margin expansion in 2024 4

Table of contents

01 Financial Update
02 Case Studies
03 Outlook
04 Appendix

Outlook for Delivery Hero Group in FY 2024

25 Note: GMV and Total Segment Revenue in constant currency and excluding hyperinflation accounting. Adj. EBITDA and FCF in reported currency and including hyperinflation accounting. Free Cash Flow is calculated as cash flow from operations (changes in WC exclude receivables from payment service providers and restaurant liabilities) less capital expenditures and payment of lease liabilities. Free Cash Flow excludes interest income and expense.

Long-term ambitions confirmed

and achieve highly attractive margins and cash flows

Table of contents

01 Financial Update
02 Case Studies
03 Outlook
04 Appendix

Delivery Hero KPIs (Pro Forma Data)

in €m 2022 2023
Q1 Q2 H1 Q3 Q4 FY Q1 Q2 H1 Q3 Q4 FY
Delivery Hero Group
GMV 11.035.4 10.776.0 21.811.4 11.449.4 11.353.7 44.614.5 11.198.9 11.083.8 22.282.7 11.693.4 11.299.1 45.275.2
% YoY Growth (RC) 32.1% 19.8% 25.8% 12.3% 8.8% 17.5% 1.5% 2.9% 2.2% 2.1% -0.5% 1.5%
% YoY Growth (CC) - - - 7.6% 7.9% - 2.1% 8.1% 5.1% 8.6% 3.3% 5.5%
GMV excl. HI adj. 12.288.4 47.631.2
% YoY Growth (CC), excl. HI adj. 6.7% 6.8%
Total Segment Revenue 2.231.3 2.325.2 4.556.5 2.498.7 2.534.5 9.589.7 2.494.2 2.581.4 5.075.6 2.712.9 2.674.7 10.463.2
% YoY Growth (RC) 48.4% 36.2% 41.9% 28.0% 20.7% 32.0% 11.8% 11.0% 11.4% 8.6% 5.5% 9.1%
% YoY Growth (CC) - - - 20.3% 17.6% - 12.2% 16.2% 14.3% 16.2% 10.5% 13.8%
Total Segment Revenue excl. HI adj. 2.984.6 11.094.2
% YoY Growth (CC), excl. HI adj. 15.7% 15.7%
Intersegment consolidation1 (46.2) (49.2) (95.3) (53.8) (50.7) (199.8) (55.3) (56.0) (111.3) (85.6) (69.5) (266.4)
Adj. EBITDA (479.3) (623.6) 9.2 253.3
EBITDA Margin % (GMV) -2.2% -1.4% 0.0% 0.6%
Asia
GMV 6.948.7 6.489.8 13.438.6 6.804.5 6.667.3 26.910.4 6.462.1 6.181.1 12.643.2 6.385.6 6.325.5 25.354.2
% YoY Growth (RC) 35.5% 16.1% 25.4% 2.2% 2.1% 12.6% -7.0% -4.8% -5.9% -6.2% -5.1% -5.8%
% YoY Growth (CC) 34.9% 13.7% 23.8% -0.7% 3.4% 11.4% -5.8% 1.6% -2.2% 0.3% -1.9% -1.5%
Segment Revenue 928.0 937.8 1.865.8 970.1 967.7 3.803.6 924.1 907.3 1.831.4 929.4 968.6 3.729.3
% YoY Growth (RC) 49.7% 30.2% 39.2% 13.6% 10.4% 23.9% -0.4% -3.3% -1.8% -4.2% 0.1% -2.0%
% YoY Growth (CC) 46.7% 25.4% 35.3% 8.6% 10.6% 20.8% 1.0% 3.2% 2.1% 3.4% 4.3% 3.0%
Adj. EBITDA (80.5) 57.0 173.7 385.0
EBITDA Margin % (GMV) -0.6% 0.2% 1.4% 1.5%
MENA
GMV 1.932.4 2.015.0 3.947.5 2.260.6 2.334.2 8.542.3 2.254.8 2.315.0 4.569.8 2.716.3 2.673.1 9.959.3
% YoY Growth (RC) 25.7% 24.6% 25.1% 28.2% 27.0% 26.4% 16.7% 14.9% 15.8% 20.2% 14.5% 16.6%
% YoY Growth (CC) 18.4% 13.1% 15.7% 13.6% 17.6% 15.7% 16.0% 20.6% 18.3% 31.3% 21.9% 22.7%
Segment Revenue 491.1 514.9 1.006.0 594.1 618.3 2.218.4 593.9 640.6 1.234.4 723.5 742.9 2.700.8
% YoY Growth (RC) 50.9% 43.3% 46.9% 42.0% 34.5% 41.9% 20.9% 24.4% 22.7% 21.8% 20.2% 21.7%
% YoY Growth (CC) 41.3% 28.6% 34.6% 23.9% 22.8% 28.3% 18.6% 29.2% 24.0% 32.3% 27.3% 27.1%
Adj. EBITDA 40.1 130.8 111.5 304.6
EBITDA Margin % (GMV) 1.0% 1.5% 2.4% 3.1%

Note:

All numbers presented in this release are unaudited and based on preliminary information. These figures may be adjusted based on the ongoing audit procedures to the 2023 combined management report and IFRS consolidated financial statements. The full financial results for FY 2023 will be published in the 2023 Annual Report. The Glovo transaction closed on 4 July 2022. The pro forma financial information includes Glovo from 1 January 2022 onwards and reflects the Glovo Group based on Spanish GAAP with selected adjustments in accordance with Delivery Hero accounting guidelines. For Group, Europe, MENA, Americas and Integrated Verticals, revenues, adj. EBITDA, Gross Merchandise Value (GMV) as well as the respective growth rates are impacted by the Argentine, Ghanaian, Lebanese and/or Turkish operations qualifying as hyperinflationary economies according to IAS 29.

RC = Reported Currency / CC = Constant Currency.

1 Difference between Total Segment Revenue and the sum of segment revenues is mainly due to intersegment consolidation adjustments for services charged by the Platform businesses to the Integrated Verticals businesses.

Delivery Hero KPIs (Pro Forma Data)

in €m 2022 2023
Q1 Q2 H1 Q3 Q4 FY Q1 Q2 H1 Q3 Q4 FY
Europe
GMV 1.596.1 1.596.7 3.192.9 1.604.7 1.772.8 6.570.4 1.809.5 1.836.9 3.646.5 1.819.5 2.044.1 7.510.0
% YoY Growth (RC) 26.2% 20.9% 23.5% 27.3% 17.7% 22.7% 13.4% 15.0% 14.2% 13.4% 15.3% 14.3%
% YoY Growth (CC) - - - 27.9% 19.2% - 14.9% 17.0% 16.0% 15.3% 16.3% 15.9%
Segment Revenue 320.5 329.5 650.0 312.8 356.3 1.319.1 351.5 378.0 729.5 369.9 422.9 1.522.4
% YoY Growth (RC) 13.4% 8.9% 11.1% 9.6% 10.6% 10.6% 9.7% 14.7% 12.2% 18.3% 18.7% 15.4%
% YoY Growth (CC) - - - 10.3% 12.6% - 11.6% 17.2% 14.5% 20.9% 20.1% 17.5%
Adj. EBITDA (159.3) (297.6) (98.3) (168.4)
EBITDA Margin % (GMV) -5.0% -4.5% -2.7% -2.2%
Americas
GMV 558.1 674.4 1.232.5 779.6 579.4 2.591.4 672.5 750.8 1.423.3 772.0 256.4 2.451.7
% YoY Growth (RC) 32.8% 45.3% 39.4% 51.8% 3.5% 32.4% 20.5% 11.3% 15.5% -1.0% -55.8% -5.4%
% YoY Growth (CC) 31.0% 40.1% 35.8% 44.5% -2.8% 27.0% 16.9% 11.2% 13.8% 1.5% -52.1% -4.6%
Segment Revenue 149.3 177.9 327.1 202.2 152.3 681.6 176.6 195.8 372.4 201.9 76.7 651.0
% YoY Growth (RC) 39.4% 48.4% 44.2% 53.3% 1.1% 33.8% 18.3% 10.1% 13.8% -0.2% -49.6% -4.5%
% YoY Growth (CC) 37.6% 43.3% 40.6% 45.7% -5.2% 28.4% 14.7% 9.9% 12.1% 2.4% -45.8% -3.7%
Adj. EBITDA (80.0) (132.8) (53.4) (49.9)
EBITDA Margin % (GMV) -6.5% -5.1% -3.7% -2.0%
Integrated Verticals
GMV 426.1 456.6 882.6 496.3 520.9 1.899.9 531.0 542.2 1.073.2 602.6 548.6 2.224.4
% YoY Growth (RC) 116.0% 76.2% 93.4% 55.7% 45.0% 67.5% 24.6% 18.8% 21.6% 21.4% 5.3% 17.1%
% YoY Growth (CC) - - - 46.1% 40.8% - 26.2% 25.9% 26.1% 31.5% 12.0% 23.6%
Segment Revenue 388.6 414.3 802.9 473.3 490.6 1.766.8 503.4 515.7 1.019.1 573.8 533.1 2.126.1
% YoY Growth (RC) 108.5% 72.0% 88.0% 57.3% 47.0% 66.4% 29.6% 24.5% 26.9% 21.2% 8.7% 20.3%
% YoY Growth (CC) - - - 47.8% 42.9% - 31.3% 32.0% 31.7% 31.3% 15.4% 27.1%
Adj. EBITDA (199.6) (380.8) (124.3) (217.9)
EBITDA Margin % (GMV) -22.6% -20.0% -11.6% -9.8%

Note:

GMV in the Integrated Verticals segment is accounted for in the respective regional Platform segments. It is shown in the table above in the Integrated Verticals segment for illustrative purposes only.

All numbers presented in this release are unaudited and based on preliminary information. These figures may be adjusted based on the ongoing audit procedures to the 2023 combined management report and IFRS consolidated financial statements. The full financial results for FY 2023 will be published in the 2023 Annual Report. The Glovo transaction closed on 4 July 2022. The pro forma financial information includes Glovo from 1 January 2022 onwards and reflects the Glovo Group based on Spanish GAAP with selected adjustments in accordance with Delivery Hero accounting guidelines. For Group, Europe, MENA, Americas and Integrated Verticals, revenues, adj. EBITDA, Gross Merchandise Value (GMV) as well as the respective growth rates are impacted by the Argentine, Ghanaian, Lebanese and/or Turkish operations qualifying as hyperinflationary economies according to IAS 29. RC = Reported Currency / CC = Constant Currency.

Basic concepts of hyperinflation accounting (IAS 29)

  • § Hyperinflation refers to a situation where the prices of goods, services, interest and wages in a given country rise uncontrollably over a defined period of time. This is the case for Argentina, Turkey and Ghana1, all considered hyperinflationary economies, in accordance to IMF
  • § IAS 29 standard Financial Reporting in Hyperinflationary Economies is then applied to Delivery Hero's operations in said markets with the aim of expressing the Financial Statements in current purchasing power at the reporting date. GMV, Revenue, adj. EBITDA and growth rates for the MENA, Americas, Europe1 and Integrated Verticals segments are impacted by hyperinflation adjustments. As GMV is not a financial metric, there is no requirement per IAS 29, however, for ratio purposes and consistency, we do translate this as well
  • § Hyperinflation accounting is conducted quarterly at minimum, with YTD figures restated on an on-going basis to express current purchasing power and translated at closing rate for consolidation purposes. Those adjustments are being calculated based on CPI index (inflation driven) and FX evolvement (e.g. ARS devaluation to EUR). Those fluctuate within the fiscal year, hence every quarter can be impacted differently. The revaluation difference on a YTD basis is then booked in the current reporting period
  • § It's a two-step process, where first the Financial Statement of the subsidiary is restated in accordance with the CPI index. All amounts from the subsidiary's financial statements are then translated at the closing rate into EUR
  • § Impact on the financials:
    • § GMV & Revenue: If the monthly CPI increase (change in %) is higher than the monthly currency devaluation (change in %), there is a positive impact on GMV and Revenue from hyperinflation accounting. If the monthly CPI increase (change in %) is lower than the monthly currency devaluation (change in %), there is a negative impact on GMV and Revenue from hyperinflation accounting.
    • § Adj. EBITDA:
      • § If an entity is profitable and the monthly CPI increase (change in %) is higher than the monthly currency devaluation (change in %), there is a positive impact on adj. EBITDA from hyperinflation accounting. If an entity is profitable and the monthly CPI increase (change in %) is lower than the monthly currency devaluation (change in %), there is a negative impact on adj. EBITDA from hyperinflation accounting.
      • § If an entity is unprofitable and the monthly CPI increase (change in %) is higher than the monthly currency devaluation (change in %), there is a negative impact on adj. EBITDA from hyperinflation accounting. If an entity is unprofitable and the monthly CPI increase (change in %) is lower than the monthly currency devaluation (change in %), there is a positive impact on adj. EBITDA from hyperinflation accounting.

Hyperinflation accounting in Argentina and Turkey

Source: National Institute of Statistics and Censuses of the Argentine Republic (INDEC)

§ Argentina Platform business: In Q4 2023, hyperinflation accounting resulted in a negative impact on GMV, Revenue and adj. EBITDA, as in December 2023, the monthly CPI increase (change in %) was lower than the monthly FX devaluation (change in %)

Source: The Central Bank Of The Republic Of Turkey (CBRT)

§ Turkey Platform business: In Q4 2023, hyperinflation accounting resulted in a negative impact on GMV and Revenue, as in December 2023, the monthly CPI increase (change in %) was lower than the monthly FX devaluation (change in %). The impact on adj. EBITDA was positive

Ample liquidity position combined with a balanced debt maturity profile

Definitions

  • § Gross Merchandise Value (GMV) is the total value paid by customers (including VAT, delivery fees, other fees and subsidies but excluding subscription fees, tips and delivery-as-a-service fee).
  • § Total Segment Revenue is defined as revenue in accordance with IFRS 15, excluding the effect of vouchers, discounts and other reconciliation effects. Difference between total segment revenue and the sum of segment revenues is mainly due to intersegment consolidation adjustments for services charged by the Platform Businesses to the Integrated Verticals Businesses.
  • § Free Cash Flow is calculated as cash flow from operations (changes in WC exclude receivables from payment service providers and restaurant liabilities) less capital expenditures and payment of lease liabilities. Free Cash Flow excludes interest income and expense.
  • § Constant currency provides an indication of the business performance by removing the impact of foreign exchange rate movements. Due to hyperinflation in Argentina, Turkey and Ghana we have included reported current growth rates for Argentina, Turkey and Ghana in the constant currency calculation to provide a more accurate picture of the underlying business.
  • § AdTech or advertising refers to non-commission based revenues (NCR) which also include other revenues (e.g. merchandise).
  • § MENA revenues, adj. EBITDA, GMV, as well as the respective growth rates, are impacted by the operations in Turkey qualifying as hyperinflationary economies according to IAS 29 (Turkey: since June 2022).
  • § Americas revenues, adj. EBITDA, GMV, as well as the respective growth rates, are impacted by the Argentine operations qualifying as hyperinflationary economy according to IAS 29 (Argentina: since September 2018).
  • § Europe revenues, adj. EBITDA, GMV, as well as the respective growth rates, are impacted by the operations in Ghana1 qualifying as hyperinflationary economy according to IAS 29 (Ghana: since December 2023).
  • § Integrated Verticals revenues, adj. EBITDA, GMV as well as the respective growth rates are impacted by operations in Argentina and Turkey qualifying as hyperinflationary economies according to IAS 29.
  • § Pro Forma adjustments: Financial data is shown on a pro forma basis, including Woowa and Glovo and excluding Delivery Hero Korea from 1 January 2021 onwards; historic data has been restated. The Woowa transaction closed 4 March 2021. The divestment of Delivery Hero Korea closed on 29 October 2021. The Glovo transaction closed on 4 July 2022.

Important Notice

  • § For the purposes of this notice, "presentation" means this document, its contents or any part of it. This presentation does not, and is not intended to, constitute or form part of, and should not be construed as, an offer to sell, or a solicitation of an offer to purchase, subscribe for or otherwise acquire, any part of it form the basis of or be relied upon in connection with or act as any inducement to enter into any contract or commitment or investment decision whatsoever.
  • § This presentation is neither an advertisement nor a prospectus and should not be relied upon in making any investment decision to purchase, subscribe for or otherwise acquire any securities. The information and opinions contained in this presentation are provided as at the date of this presentation, are subject to change without notice and do not purport to contain all information that may be required to evaluate Delivery Hero SE. Delivery Hero SE undertakes no obligation to update or revise this presentation. No reliance may or should be placed for any purpose whatsoever on the information contained in this presentation, or any other information discussed verbally, or on its completeness, accuracy or fairness.
  • § The information in this presentation is of preliminary and abbreviated nature and may be subject to updating, revision and amendment, and such information may change materially. Neither Delivery Hero SE nor any of its directors, officers, employees, agents or affiliates undertakes or is under any duty to update this presentation or to correct any inaccuracies in any such information which may become apparent or to provide any additional information.
  • § The presentation and discussion contain forward looking statements, other estimates, opinions and projections with respect to anticipated future performance of Delivery Hero SE ("Forward-looking Statements"). These Forward-looking Statements can be identified by the use of forward-looking terminology, including the terms "believes", "estimates", "anticipates", "expects", "intends", "aims", "plans", "predicts", "may", "will" or "should" or, in each case, their negative, or other variations or comparable terminology. These Forward-looking Statements include all matters that are not historical facts. They appear in a number of places throughout this presentation and include statements regarding Delivery Hero SE's intentions, beliefs or current expectations concerning, among other things, Delivery Hero SE's prospects, growth, strategies, the industry in which it operates and potential or ongoing acquisitions. By their nature, Forward-looking Statements involve significant risks and uncertainties, because they relate to events and depend on circumstances that may or may not occur in the future. Forward-looking Statements should not be read as guarantees of future performance or results and will not necessarily be accurate indications of whether or not such results will be achieved. Similarly, past performance should not be taken as an indication of future results, and nor representation or warranty, express or implied, is made regarding future performance. The development of Delivery Hero SE's prospects, growth, strategies, the industry in which it operates, and the effect of acquisitions on Delivery Hero SE may differ materially from those made in or suggested by the Forward-looking Statements contained in this presentation or past performance. In addition, even if the development of Delivery Hero SE's prospects, growth, strategies and the industry in which it operates are consistent with the Forwardlooking Statements contained in this presentation or past performance, those developments may not be indicative of Delivery Hero SE's results, liquidity or financial position or of results or developments in subsequent periods not covered by this presentation. Any Forward-Looking Statements only speak as at the date of this presentation is provided to the recipient and it is up to the recipient to make its own assessment of the validity of any Forward-looking Statements and assumptions. No liability whatsoever is accepted by Delivery Hero SE in respect of the achievement of such Forward-looking Statements and assumptions.

Investor Relations Contact

Christoph Bast Head of IR [email protected]

Bruno Priuli Director IR [email protected]

Dennis Bader Director IR [email protected]

Laura Hecker Senior Manager IR [email protected]

35

Loredana Strîmbei

Specialist IR [email protected]

[email protected]

T: +49 (0)30 54 4459 105 Oranienburger Straße 70, 10117 Berlin, Germany

ir.deliveryhero.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.