Investor Presentation • Feb 27, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

| Consumer Lending |
|---|
| Pawn Lending |
| Retail of Pre-Owned Goods |
| Mobile App |
|---|
| Web Pages |
| Online Store |
Branch Network (90+)

DelfinGroup is a licenced technology-based financial services company established in 2009 and operates under the brand names Banknote and VIZIA. The company continuously develops and offers consumer and pawn loans, loans developed for senior citizens, Buy now pay later loans (BNPL loans), and the sale of pre-owned goods online and at more than 90 branches across Latvia. On December 2023 DelfinGroup started operations in Lithuania by opening first five branches in Vilnius. On average, 35 thousand loans are issued monthly and serviced by a professional team of more than 300 DelfinGroup employees.
Shareholders receive quarterly dividends up to 50% from previous quarter's net profit. 5 dividend payments in 2024. EUR 3.7 million. 0.0821 EUR/share. Dividend yield: 7.6%*
Balance Sheet (Million EUR).
| 2021 | 2022 | 2023 | 2024 | Balance Sheet (Million EUR) | |
|---|---|---|---|---|---|
| Revenue | 25.2 | 35.8 | 50.4 | 63.0 | 140 Fixed & Intangible Assets |
| EBITDA | 10.0 | 13.1 | 18.2 | 22.1 | Equity 120 |
| EBITDA Margin | 39.6% | 36.6% | 36.1% | 35.2% | 100 |
| Profit Before Tax | 5.0 | 7.3 | 8.3 | 9.4 | 80 |
| Net Profit | 4.0 | 6.0 | 6.6 | 7.4 | Loan Porfolio 60 Interest Bearing Debt |
| Net Loan Portfolio | 43.7 | 67.4 | 89.0 | 113.5 | 40 |
| Interest Bearing Debt | 29.4 | 54.0 | 79.0 | 96.0 | 20 |
| Cash | 2.5 | 2.4 | 5.9 | 2.6 | Cash Other Liabilites 0 |
| Total Assets | 52.2 | 77.2 | 105.1 | 127.4 | Other Assets Assets Equity & Liabilities |

Banknote Consumer Loans Vizia Consumer Loans Pawn Loans



Business operations in:
* TTM dividend payments. Calculation based on DelfinGroup share price at the end of the trading session on 27.12.2024.
| Jewelry | 30% | |
|---|---|---|
| Smartphones | 27% | |
| Other | 16% | |
| Computer Equipment | 11% | |
| TV, Audio, Video, Photo | 8% | |
| Power Tools | 7% |
To develop the retail and goods circulation segment while ensuring its sustainability, increase in turnover, and profitability growth.
To develop convenient and innovative digital solutions, offering customers a personalized user experience (UX). To create new digital products and channels that provide customers with even broader online opportunities.
To ensure the necessary volume and diversification of funding to implement the company s strategy and growth.
To expand business beyond Latvia to boost business scale and company value. We have gained a significant market share in Latvia, so exploring new markets will foster company development.
| Key Ratios | ||||
|---|---|---|---|---|
| 2021 | 2022 | 2023 | 2024 | |
| New Loan Issuance mEUR | 49.7 | 80.3 | 92.3 | 104.7 |
| ROE | 30% | 34% | 34% | 32% |
| Cost to Income Ratio | 57% | 50% | 47% | 46% |
| Equity Ratio (Including subordinated debt) |
34% | 23% | 25% | 27% |
| Non-Performing Loans (90+ Days) |
1.9% | 1.2% | 1.6% | 2.4% |
| Interest Coverage Ratio | 2.6 | 2.8 | 2.1 | 2.0 |

| Stock Ticker: DGR1R Market: Baltic Main List, Nasdaq Riga Stock Exchange |
|||||
|---|---|---|---|---|---|
| Closing Price: | 1.076 EUR | ||||
| High Price: | 1.32 EUR | ||||
| Low Price: | 1.00 EUR | ||||
| Market Cap: | 48.9 mEUR | ||||
| EPS TTM: | 0.163 EUR | ||||
| Price/Earnings: | 6.6 | ||||
| Free Float: | 46% |


DelfinGroup is a leader in promoting the circular economy and is dedicated to creating a sustainable and thriving market for pre owned goods. By providing a platform for selling and purchasing pre owned items, we are helping to reduce the amount of produced and consumed waste. In addition, DelfinGroup is helping to extend the life of products, which in turn reduces the burden on natural resources. DelfinGroup annually sells more than 160 thousand pre owned goods in online store or its vast branch network. veikals.banknote.lv

Subscribe to DelfinGroup newsletter at www.delfingroup.lv
Skanstes iela 50A, Rīga Latvia
[email protected] +371 26189988 www.delfingroup.lv
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.