AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Delfin Group

Annual Report Apr 30, 2018

2238_rns_2018-04-30_9cb3e094-41bd-4122-87b6-9f3250e10e88.pdf

Annual Report

Open in Viewer

Opens in native device viewer

SIA "ExpressCredit"

1

1

1

1

ANNUAL ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2017 AND CONSOLIDATED ANNUAL ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2017

prepared in accordance with the International FINANCIAL REPORTING STANDARDS AS ADOPTED BY EU

Translation from Latvian

1000

1

1

TABLE OF CONTENTS

Information on the Group 3 - 4
Statement of management's responsibility 5
Management report 6
Corporate governance statement 7
Profit or loss account 8
Comprehensive income statement 8
Balance sheet 9
Statement of changes in equity 10
Cash flow statement 11
Notes 12 - 37
Independent Auditors' report 38 - 41

Information on the Company

Name of the Company

Legal status of the Company

Number, place and date of registration

Operations as classified by NACE classification code system

Address

Names and addresses of shareholders (from 30.10.2013)

Ultimate parent company

Names and positions of Board members

Names and positions of Council members

Responsible person for accounting

Financial year

Name and address of the auditor of Parent Company

ExpressCredit SIA

Limited liability company

40103252854 Commercial Registry Riga, 12 October 2009

NACE2 64.91 Financial leasing NACE2 64.92 Other credit granting NACE2 47.79 Retail sale of second-hand goods in stores

Raunas street 44 k-1, Riga, LV-1039 Latvia

Lombards24.lv, SIA 65.99% Raunas street 44k-1, Riga, Latvia

AE Consulting, SIA 31.51% (until 20.12.2017.) 10% (from 20.12.2017.) Posma street 2, Riga, Latvia

EC finance, SIA (21.51% from 20.12.2017.), Raunas street 44k-1, Riga, Latvia

Private individuals (2.5%)

AS EA investments, reģ. Nr. 40103896106 Raunas street 44k-1, Riga, Latvia

Agris Evertovskis - Chairman of the Board Kristaps Bergmanis - Member of the Board Didzis Admidins - Member of the Board Ivars Lamberts - Member of the Board (from 11.01.2018)

leva Judinska-Bandeniece - Chairperson of the Council Uldis Judinskis - Deputy Chairman of the Council Ramona Miglane - Member of the Council

Santa Šoldre - Chief accountant

1 January - 31 December 2017

SIA Potapoviča un Andersone Certified Auditors' Company Licence Nr. 99 Üdens Street 12-45, Riga, LV-1007 Latvia

Responsible Certified Auditor Kristīne Potapoviča Certificate No. 99

Information on the Subsidiaries

Call

Subsidiary SIA ExpressInkasso (parent company interest in
subsidiary - 100%)
Date of acquisition of the subsidiary 22.10.2010
Number, place and date of registration of the
subsidiary
40103211998; Riga, 27 January 2009
Address of the subsidiary Raunas Street 44 k-1; Riga, LV 1039, Latvia
Operations as classified by NACE classification
code system of the subsidiary
66.1 Financial support services except insurance and
pension accrual
Subsidiary SIA ViziaFinance (till 07.03.2018. SIA MoneyMetro)
(parent company interest in subsidiary - 100%)
Date of acquisition of the subsidiary 23.02.2015
Number, place and date of registration of the 40003040217, Riga, 06 December 1991
subsidiary
Address of the subsidiary
Raunas Street 44 k-1, Riga, LV 1039, Latvia
Operations as classified by NACE classification
code system of the subsidiary
64.92 Other financing services
Subsidiary Cash Advance Bulgaria EOOD (parent company
interest in subsidiary - 100%)
Date of acquisition of the subsidiary 03.05.2017.
Number, place and date of registration of the 204422780, Bulgaria, Sofia, 03 May 2017
subsidiary
Address of the subsidiary
49A, Bulgaria Blvd., fl. 4., office 30, Triaditsa region
Operations as classified by NACE classification
code system of the subsidiary
Crediting services
Subsidiary SIA EC Investments till 14.12.2017.
(parent company interest in subsidiary - 100%)
Date of acquisition of the subsidiary 06.11.2015.
Number, place and date of registration of the 40103944745; Riga, 6 November, 2015
subsidiary
Address of the subsidiary
Raunas Street 44 k-1, Riga, LV 1039, Latvia

Operations as classified by NACE classification code system of the subsidiary

4

Statement of management's responsibility

The management of SIA "ExpressCredit" group is responsible for the preparation of the financial statements.

Based on the information available to the Board of the parent company of the Group, the financis steements are Based on the information available to the parate on the parents in accordance with hitennational of the Group's prepared on the Televant printery grindiry Google on Union and present a true and fair view of the Group's r manchar Reporting Claimarial as abouts at 31 December 2017 and its profit and cash flows for 2017.

The management of the parent company confirms that the accounting policies and management estimates have been applied consistently and appropriately. The management of the parent company confirms that the consolidated financial statements have been prepared on the basis of the principles of prudence and going concern.

The management of the parent company confirms that is responsible for maintaining proposition records The management of the parent of his the Group's assets. The management of the parent company is a and for monitoring, controlling and saleguarities and/or deliberate data manipulation. The responsible for "detecting" and "proventing "cholor or organization to the Group operates in compliance with the laws of the Republic of Latvia.

5

The management report presents fairly the Group's business development and operational performance.

Agris Evertovskis Chairman of the Board

Riga, 30 April 2018

Didzis Ādmīdik Board Member

Kristabs Bergmanis Board Member

Ivars Lamberts Board Member

Management report

Management report
The Group has concluded 2017 operations in line with the budgets set. Compared to 2016, the revenues of the Group have increased by 17%, while profit has increased by 207%.

The Group's turnover has increased in all quarters of 2017 compared to 2016, and the year 2017 has been the best in the Group's history in terms of turnover and profitability.

In November 2017, following a predefined strategy, SIA ExpressCredit started offering its customers clistance loan in November 2017, ibliowing a predeilied strategy, on Express redit customers can now
contracts, thus significantly expanding its range of services. Consequently, which offer contracts, this Sigminding through branches or through a developed customer portal, which offers, anong conclude a loan agreement elife through brance of alistance lending gives access to a larger market other things, to manage customer's obligation of the Group. As at 30 June 2017, the non-bank sistem of the normal segment which was not previously unisod by the management believes that the new service will bring additional portions in Latina was EUR 100.0 million. The management who value the benefits of new technologies.

In 2017 the Group has continued to strengthen the reputation of the brand name Banknote and which has become one of the most recognizable consumer credit brands in Latvia.

By expanding the range of services offered, the Group has clarified the mission, values and vision of the Banknote brand. The mission, values and vision are as follows:

Mission - Provide simple and convenient financial services to people.

Values -

values simplicity = 11c always treat everyone with respect, we are honest and open; progress - We seek and find ways how to improve our performance.

Vision - To achieve the highest level of evaluation.

At the end of 2017 the Group has upgraded and redesigned the investor website www.expresscredit.lv, where current corporate information will be posted on a regular basis.

The Group continues to streamline its internal processes to ensure the operations according to expected changes The Stoup Continues to streamine its mismal problem the Financing of Terrorism, as well as adaptation of its Crown in the Law on Anti Money Laundering and Ochibatin's no his force into force into force on May 25, 2018. The Group activities according to Oceneral Data Protocolor Rogalor assessment. Currently 25.8% of new customer loan applications are approved, while for the repeated customers the approval rate achieves - 81.3%.

By implementing business strategy and all planned activities the following financial results of the Group were achieved in year 2017 compared to year 2016:

Position EUR, million Change %
Net loan portfolio 15.8 +37.11
Assets 21.3 +33.30
Net profit 2.95 +207.41

Branches

During the period from 1 January 2017 to 31 December, continued to work on the branches in 30 rities) During the period from Poandary 2011 to anches in 39 cities in Latvia (31.12.2016. - 91 branches in 39 cities).

Risk management

The Group is not exposed to significant foreign exchange rate risk because basic transaction currency is eat significantly The Sroup is not exposed to efghificant pronsist of fixed coupon rate bonds, so that the Group is not significantly Sighlican annount of thriaing of risk. Accurate application of the prudent strategies chosen has allowed the Group to successfully manage its financial risks, particularly the liquidity and credit risk.

Post balance sheet events

Fost balance sheet events since the last date of the reporting year, which would have a significant effect on the financial position of the Company as at 31 December 2017.

Future prospects

In 2018 the Company plans to strengthen its market leading position in IT development, improving If 2016 the Company plans to strengther no marker ibiditing postomer service quality. It is planned that the Group's loan portfolio will increase, and profit dynamics will be higher than 2017 results.

Distribution of the profit proposed by the Group

Distribution of the promp proposed by the Sroup
The Parent Company's board recommends the profit of 2017 to pay out in dividends, respecting the restrictions applied to debt securities emissions.

Agris Evertovskis Chairman of the Board

Didzis Admīdins Board Member

Kristaps Bergmanis Board Member

Ivars Lamberts

Board Member

Riga, 30 April 2018

Corporate governance statement

The corporate governance report of SIA "ExpressCredit" for 2017 has been prepared in accordance with the Rigar The corporate governance report of SIA Expressored. To 2017 had boor problem in 2005 and recommendations as to their implementation.

The corporate governance report has been prepared by the Board and reviewed by the Council of SIA "ExpressCredit".

The corporate governance principles have been tailored to match the needs of SAA "ExpressCredit" as closely as The corporate governance principles nave been tallored to mater the not on the "comply of possible, and in 2017 STA ExpressCreat ' ounplica with histor of the principles which have not been complied with or have explain "pinciple, the report presents the information on the phropics causing non-compliance in 2017.

The report will be submitted to AS NASDAQ OMX Riga (hereinafter – the Stock Exchange) concurrently with the The report will be submitted to AS NASDAQ OWA Riga (nereliale) - the Stock Exchange, and the Stock Exchanger audited financial statements SiA ExpressOredit Tor Let Per Per Perific http://www.expresscredit.lv in the section "For investors" in Latvian and English.

Kristaps Bergmanis Didzis Ādmīdin Agris Evertovskis Board Member Chairman of the Board Board Member

Ivars Lamberts Board Member

Riga, 30 April 2018

ExpressCredit SIA Annual accounts and Consolidated annual accounts FOR THE YEAR ENDED 31 DECEMBER 2017 (TRANSLATION FROM LATVIAN)

Profit or loss account for the year ended 31 December 2017

Parent
company
2017
EUR
Group
2017
EUR
Parent
company
2016
EUR
Group
2016
EUR
Net sales (1) 4 164 444 4 164 444 4 795 253 4 796 333
Cost of sales (2) (2 750 464) (2 750 464) (3 449 335) (3 449 335)
Interest income and similar
income
(3) 12 878 502 13 863 118 10 298 728 10 627 654
Interest expenses and similar
expenses
(4) (1 818 486) (1 822 527) (1 396 899) (1 396 128)
Gross profit 12 473 996 13 454 571 10 247 747 10 578 524
Selling expenses (5) (5 161 222) (5 666 679) (5 720 376) (5 923 936)
Administrative expenses (6) (2 227 476) (2 289 942) (1 989 331) (2 005 892)
Other operating income (7) 59 187 44 476 135 651 37 332
Other operating expenses (8) (1 750 160) (1 889 216) (1 454 053) (1 482 195)
Profit before taxes 3 394 325 3 653 210 1 219 638 1 203 833
Corporate income tax for the
reporting year
(9) (512 833) (554 662) (226 027) (244 763)
Deferred tax (8) (145 252) (145 252) 1 647 1 647
Current year's profit 2 736 240 2 953 296 995 258 960 717
Interim dividend (996 526) (996 526)
Current year's profit after
Interim Dividend
1 739 714 1 956 770 995 258 960 717
Earnings per share
Diluted earnings per share
1.82
1.82
1.97
1.97
0.67
0.67
0.64
0.64
Comprehensive income statement for 2017
2017
EUR
2017
EUR
2016
EUR
2016
EUR
Current year's profit 2736 240 2 953 296 995 258 960 717
Other comprehensive income
Total comprehensive income
2736 240 2 953 296 995 258 960 717

Notes on pages from 12 to 37 are integral part of these financial statements.

Agris Evertovskis Chairman of the Board Kristaps Bergmanis Member of the Board

Didzis Admidiņš Member of the Bard

Ivars Lamberts Member of the Board

Santa Soldre Chief accountant

Riga, 30 April 2018

8

Balance sheet as at 31 December 2017 Notes Parent
company
31.12.2017.
Group
31.12.2017.
Parent
company
31.12.2016.
Group
31.12.2016.
Assets EUR EUR EUR EUR
Long term investments
Fixed assets and intangible assets,
goodwill (10) 455 552 600 794 423 115 581 905
Loans and receivables (15) 1 768 214 1 912 896 964 108 964 108
Loans to shareholders and
management (12) 746 619 746 619 1 216 601 1 216 601
Participating interest in subsidiaries (11) 1 395 828 885 828
Loans to affiliated companies (16) 551 594 551 594
20
Other investments (13) 145 252 145 252
Deferred tax asset 4 917 807 3 811 903 3 634 904 2 907 886
Total long-term investments:
Current assets 682 995 700 715 700 715
Goods for sale (14) 682 995 13 930 776 9619 773 10 591 251
Loans and receivables (15) 12 700 289
Receivables from affiliated 169 146
companies (16) 7 238 4 377 330 821 249 958
Other debtors (11) 595 236 600 093 248 337
Deferred expenses (18) 47 614 67 538 74 666 92 741
Assets held for sale (11) 1 000 1 000
Cash and bank (19) 2 072 996 2 219 747 1 127 231 1 279 410
Total current assets: 16 106 368 17 505 526 12 102 543 13 084 221
Total assets 21 024 175 21 317 429 15 737 447 15 992 107
Liabilities
Shareholders' funds:
Share capital
Prior years' retained earnings
Current year's profit
(20) 1 500 000
1 739 714
1 500 000
232 708
1 956 770
1 500 000
78 216
995 258
1 500 000
345 348
960 717
Total shareholders' funds: 3 239 714 3 689 478 2 573 474 2 806 065
Creditors:
Long-term creditors:
Bonds issued (21) 7 052 187 7 052 187 5 213 760 5 213 760
Other borrowings (22) 1 300 697 1 444 391 1 292 032 1 292 032
Total long-term creditors: 8 352 884 8 496 578 6 505 792 6 505 792
Short-term creditors:
Bonds issued (21) 1 014 743 1 014 743 1 017 773 1 017 773
Other borrowings (22) 6 421 346 6 834 774 4 847 977 4 847 977
Accounts payable to affiliated 821 545 51 280 7 376 181
companies (23) 735 137
Trade creditors and accrued 796 604 827 612 713 488
liabilities (24) 71 567 79 182
Taxes and social insurance (25) 377 339 402 964 6 680 250
Total short-term creditors: 9 431 577 9 131 373 6 658 181
Total liabilities and shareholders'
funds 21 024 175 21 317 429 15 737 447 15 992 107
Notes on pages from 12 to 37 are integral part of these financial statements.
Santa Soldre

Riga, 30 April 2018

9

Board

------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- -- --
Share capital Prior years'
retained
Current year's
profit
Total
EUR earnings
EUR
EUR EUR
As at 31 December 2015 426 861 279 540 1 371 815 2 078 216
Dividends paid (700 000) (700 000)
Profit transfer 873 139 498 676 (1 371 815)
Enlarged share capital 200 000 200 000
Profit for the year 995 258 995 258
As at 31 December 2016 1 500 000 78 216 995 258 2 573 474
Dividends paid (1 073 474) (996 526) (2 070 000)
Profit transfer 995 258 (995 258)
Profit for the year 2 736 240 2 736 240
As at 31 December 2017 1 500 000 1 739 714 3 239 714

Statement of changes in equity of the Group for the year ended 31 December 2017

Share capital Prior years'
retained
Current year's
profit
Total
EUR earnings
EUR
EUR EUR
As at 31 December 2015 426 861 387 704 1 512 464 2 327 029
Dividends paid (700 000) (700 000)
Prior years' retained
earnings of subsidiary sold
18 319 18 319
Profit transfer 873 139 657 644 (1 530 783)
Enlarged share capital 200 000 200 000
Profit for the year 960 717 960 717
As at 31 December 2016 1 500 000 345 348 960 717 2 806 065
Dividends paid (1 073 474) (996 526) (2 070 000)
Prior years' retained
earnings of subsidiary sold
117 117
Profit transfer 960 834 (960 834)
Profit for the year 2 953 296 2 953 296
As at 31 December 2017 1 500 000 232 708 1 956 770 3 689 478

Notes on pages from 12 to 37 are integral part of these financial statements.

Cash flow statement for the year ended 31 December 2017

AGSIL IIAU AMMAHIANI IN THE LAN Parent
company
Group Parent
company
Group
2017
EUR
2017
EUR
2016
EUR
2016
EUR
Cash flow from operating activities 3 653 210 1 219 638 1 203 833
Profit before extraordinary items and taxes
Adjustments for:
3 394 325
a) fixed assets and intangible assets 208 601 233 036 234 023
depreciation 183 419
b) accruals and provisions (except for 33 809 570 492 640 283
provisions for bad debts) (41 798)
7 679
7 679 (82 940) (82 940)
c) write-off of provisions 1 554 187 1 683 212 1 347 105 1 371 747
d) cessation results (12 878 502) (13 863 118) (10 298 728) (10 627 654)
e) interest income
f) interest and similar expense
1 818 486 1 820 203 1 396 899 1 396 128
g)( profit)/ loss on fixed assets disposal
h) other adjustments
(6 165) (6 165)
(2 883)
(3 804) (3 804)
16 318
Loss before adjustments of working
capital and short-term liabilities
Adjustments for:
(5 968 369) (6 465 452) (5 618 302) (5 852 066)
a) (increase)/ decrease in consumer
loans issued (core business) and other
debtors (5 762 335) (6 390 514) (6 502 259) (7 073 555)
b) stock (increase)/decrease 10 041 10 041 520 635 520 635
c) trade creditors' (decrease)/ increase 85 650 104 378 (771 773) 65 857
Gross cash flow from operating activities (11 635 013) (12 741 547) (12 371 699) (12 339 129)
(218 776)
Corporate income tax payments (226 428) (252 239)
13 873 822
(211 168)
10 254 557
10 545 467
Interest income 12 892 377 (1 823 265) (1 383 285) (1 379 037)
Interest paid (1 809 318)
(778 382)
(943 229) (3 711 595) (3 391 475)
Net cash flow from operating activities
Cash flow from investing activities
Acquisition of affiliated, associated or other
companies shares or parts (513 000)
Earnings from the disposal of shares in 4 000 2 000 2 000
subsidiaries 4 000 (167 896) (144 438) (174 365)
Acquisition of fixed assets and intangibles (156 262)
Proceeds from sales of fixed assets and 28 459 28 459 8 272 8 272
intangibles
Loans issued/repaid (other than core
business of the Company) (net) 273 573 132 720 292 565 103 707
Net cash flow from investing activities (363 230) (2 717) 158 399 (60 386)
Cash flow from financing activities
Proceeds of the capital share investment 200 000 200 000
10 529 796
Loans received and bonds issued (net) 14 111 335 14 062 738 10 529 796
(1 250 000)
(1 250 000)
Redemption/purchase of bonds (2 851 000) (2 851 000)
(7 183 582)
(4 479 374) (4 482 851)
Loans repaid (7 031 085)
(71 873)
(71 873) (59 266) (59 265)
Finance lease payments (2 070 000) (2 070 000) (700 000) (700 000)
Dividends paid
Net cash flow from financing activities
2 087 377 1 886 283 4 241 156 4 237 680
945 765 940 337 687 960 785 819
Net cash flow of the reporting year
Cash and cash equivalents at the
beginning of the reporting year 1 127 231 1 279 410 439 271 493 591
Cash and cash equivalents at the end of
reporting vear
2 072 996 2 219 747 1 127 231 1 279 410

Notes on pages from 12 to 37 are integral part of these financial statements.

Notes

Accounting policies

Basis of preparation (a)

These financial statements have been prepared based on the accounting policies and measurement principles as set out below.

These financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRS) as rilobed by the European Union (EU). The financial statements are prepared based on historic cost method. In cases when reclassification not affecting prior year profit and equity is made, the relevant explanations are provided in the financial statements

The preparation of financial statements in accordance with IFRS requires the use of significant estimates and assumptions that affect the reported amounts of assets and liabilities, as well as the information on contingent assets and liabilities at the balance aneet date and the revenues and costs for the reporting period. Although these estimates are based on the information available to Sheet date and the revertion and octions, the actual results may differ from the estimates used. Critical assumptions and judgements are described in the relevant sections of the Notes to the financial statements.

In 2017 amendments to IAS 7 "Statement of Cash Flows" – Disclosure initiative (effective for annual periods beginning on or after 1 January 2017) came in force. To implements of the respective amendments additional disclosures in the financial statements have been prepared.

The following new and amended IFRS and interpretations became effective in 2017, but have no significant impact on the operations of the Group and these financial statements:

Amendments to IAS 12 "Income taxes" - recognition of Deferred Tax Assets for Unrealised Losses (effective for annual periods beginning on or after 1 January 2017).

Certain new standards and interpretations have been published that become effective for the accounting periods beginning on 1 January 2018 or later periods or are not yet endorsed by the EU:

IFRS 9 "Financial instruments" (effective for annual periods beginning on or after 1 January 2018). Key features of the new standard are:

  • Financial assets are required to be classified into three measurement categories: those to be measured subsequently at amortised cost, those to be measured subsequently at fair value through other comprehensive income (FVOCI) and those to be measured subsequently at fair value through profit or loss (FVPL).
  • Classification for debt instruments is driven by the entity's business model for managing the financial assets and whether the contractual cash flows represent solely payments of principal and interest (SPPI). If a debt instrument is held to collect, it may be carried at amortised cost if it also meets the SPPI requirements that meet the SPPI requirement that are held in a portfolio where an entity both holds to collect assets' cash flows and sells assets may be classified as FVOCl. Financial assets that do not contain cash flows that are SPPI must be measured at FVPL (for example, derivatives). Embedded derivatives are no longer separated from financial assets but will be included in assessing the SPPI condition.
  • Investments in equity instruments are always measured at fair value. However, management can make an irrevocable election to present changes in fair value in other comprehensive income, provided the instrument is not held for trading, If the equity instrument is held for trading, changes in fair value are presented in profit or loss.
  • Most of the requirements in IAS 39 for classification and measurement of financial liabilities were carried forward unchanged to IFRS 9. The key change is that an entity will be required to present the effects of changes in own credit risk of financial liabilities designated at fair value through profit or loss in other comprehensive income.
  • IFRS 9 introduces a new model for the recognition of impaiment losses the expected credit losses (ECL) model. There is a 'three stage' approach which is based on the change in credit quality of financial assets since initial recognition. In practice, the new rules mean that entities will have to record an immediate loss equal to the 12-month ECL on initial recognition of financial assets that are not credit impaired (or ifetime ECL for trade receivables). Where there has been a significant increase in credit risk, impairment is measured using lifetime ECL rather than 12-month ECL. The model includes operational simplifications for lease and trade receivables.
  • Hedge accounting requirements were amended to align accounting more closely with risk management. The standard provides entities with an accounting policy choice between applying the hedge accounting requirements of IFRS 9 and continuing to apply IAS 39 to all hedges because the standard currently does not address accounting for macro hedging.

Applying IFRS 9 "Financial instruments" will not cause significant fluctuations to Company's financial results and recognised financial situation by evaluation of Company's management. Starting from 1 January 2017 the Company recognises general accounting provisions according to its debt portfolio. Company's created provisioning method for individual provisions includes expected credit losses (ECL) approach.

IFRS 15 "Revenue from Contracts with Customers" (effective for annual periods beginning on or after 1 January 2018). The new standard introduces the core principle that revenue must be recognised when the goods or services are transferred to the customer, at the transaction price. Any bundled goods or services that are distinct must be separately recognised, and any discounts or rebates on the contract price must generally be allocated to the separate elements. When the consideration varies for any reason, minimum amounts must be recognised if they are not at significant risk of reversal. Costs incurred to secure contracts with customers have to be capitalised and amortised over the benefits of the contract are consumed.

As the Company's main operations are related to lending services and realization of pledges in stores, and operating income is generated by interest income and sales income of pledges or second-hand goods in stores, the Company's management expects no significant impact to Company's financial results and financial situation adopting the IFRS 15 "Revenue from Contracts with Customers".

Notes (continued) Accounting policies (continued)

Basis of preparation (continued) (a)

Amendments to IFRS 10 "Consolidated financial statements", IAS 28 "Investments in associates and joint ventures" - Sale of Americans to TFKS 10 "Oursonated interiod octorne", in to be minere (effective date to be determined by the IASB, not vet endorsed in the EU).

IFRS 16 "Leases" (effective for annual periods beginning on or after 1 January 2019). The new standard sets out the principles in IFFS 16 Leases (eflective for annual periods beginning on of leases neall in the lessee obtaining the right to use for the recognition, measurent, presentation and disclosing or direct in nincing. Acondingly, IFRS 16
an asset at the start of the lease and, if lease payments are made over and isset at the Start of the lease and, in lease or finance leases as is required by IAS 17 and, instead, institution of all leases with introduces a single lessee accounting model. Lesses will be required to recognise: (a) assets and liabilities for all lablic of lease assess segarably from Infroduces a single lessee accounting thought is the walve; and (b) depreciation of lease assets separately from the leaser accounting requirements in a term of more than 12 months, the thiering asset is on on villible arries for and the lessor accounting requirements in interest on lease habilities in the frionne stating its leases as operating leases or finance leases, and to account for those two types of leases differently.

The implementation of IFRS 16 "Leases" will affect the Company's assess and liabilities by all operational leases contracts and The Inplementation on NO TO TO To Leases will and other that as at 31 December 2017 it would give a rise to Company's assests and liabilities in amount of 3.072 million EUR.

Amendments to IFRS 15 "Revenue from Contracts with Customers" (effective for annual periods beginning on or after 1 January 2018):

Amendments to IFRS 2 "Share-based Payment" (effective for annual periods beginning on or after 1 January 2018, not yet endorsed in the EU);

Amendments to IFRS 4 "Insurance Contracts" - Applying IFRS 9 "Financial instruments" with IFRS 4 "Insurance contracts" (effective for annual periods beginning on or after 1 January 2018);

Annual improvements to IFRS's 2016. The amendments include changes that affect 3 standards:

  • hiprovements to in KS o 2016' in Other Entities" (effective for annual periods beginning on or after 1 January 2017, not yet endorsed in the EU),
    • not yet endorsed in the LO),
      IFRS 1 "First-time Adoption of International Financial Reporting Standards" (effective for annual periods beginning on or after 1 January 2018, not yet endorsed in the EU), and
    • on or after 1 vandary in Associates and Joint Ventures" (effective for annual periods beginning on or after 1 January 2018, not yet endorsed in the EU).

IFRIC 22 "Foreign Currency Transactions and Advance Consideration" (effective for annual periods beginning on or after 1 January 2018, not yet endorsed in the EU).

IFRS 17 "Insurance contracts" (effective for annual periods beginning on or after 1 January 2021, not yet endorsed in the EU).

IFRIC 23 "Uncertainty over Income Tax Treatments" (effective for annual periods beginning on or after 1 January 2019, not yet endorsed in the EU).

Amendments to IAS 40 "Investment Property" – Transfers of investment property (effective for annual periods beginning on or after 1 January 2018, not yet endorsed in the EU).

Amendments to IFRS 9 "Financial instruments" - Prepayment Features with Negative Compensation (effective for annual periods beginning on or after 1 January 2019, not yet endorsed in the EU).

Amendments to IAS 28 "Investments in Associates and Joint Ventures" – Long-erm interests in Associates and Joint Ventures (effective for annual periods beginning on or after 1 January 2019, not yet endorsed in the EU).

Annual improvements to IFRS's 2017 (effective for annual periods beginning on or after 1 January 2019, not yet endorsed in the EU). The amendments include changes that affect 4 standards:

  • IFRS 3 "Business Combinations",
  • IFRS 11 "Joint Arrangements"
  • IAS 12 "Income taxes"
  • IAS 23 "Borrowing costs".

The Group has elected not to adopt these standards, revisions in advance of the effective dates. The Group The Shoup has election of all other standards, revisions and interpretations will have no material impact of the financial anticipates that the adoption of an other Standards, relation increase in assets and liabilities in the event of IFRS 16 implementation.

Notes (continued) Accounting policies (continued)

Accounting principles applied (b)

(D)

It is assumed that the company will continue as a going concern; a)

  • The measurement methods applied in the previous reporting year have been used; b)
  • b) The measurement of the items has been performed prudently meeting the following criteria:
    • Only profits accruing up to the balance sheet date have been included in the report;
      • Olly profits aboraing up to the bases arising in the reporting year or the previous year have been recognised, even if they became known in the period between the balance sheet date and the issuance of the annual report;
      • All impairment and depreciation charges have been calculated and recognised irrespectively of whether the company has operated profitably or not during the reporting year;
  • uperated promably of he rop the reporting year irrespective of the date of the payments made or the dates of recept d) or payment of invoices have been recognised. Revenues are matched with expenses in the reporting year.
  • Assets and liabilities are presented at their gross amounts; e)
  • The opening balances of the reporting period reconcile with the closing balances of the previous reporting period f)
  • The opening balances of the reported or decision-making of the users of the financial statements are g) presented, immaterial items have been aggregated and their breakdown is presented in the Notes;
    • Business transactions are presented based on their economic substance rather than their legal form.

h) Asset and liability recognition is problical cost basis. All financial assets and liabilities are classified as held to maturity of loans and receivables.

Consolidation principles (c)

The consolidated financial statements have been prepared under the cost method. The consolidation r ne the Group's parent company and the subsidiaries in which the Group's parent company holds, directly or indirectly, more than a half of the voting rights, or the right their financial and operating policies is acquired otherwise. Where the Group owns a half of the voling hghtal of another company without controlling the company the respective over search, and the consolidated. The subsidiaries of the Group are consolidated from the Group has taken over control, and the consolidation is terminated when the control cease to exist. Where the date of the share purchase agreement or the date of the consonation of shareholders on making further investments is fundamentally different from the date of on which share ownership changes or the registration date as recorded in the Register) of Enterprises, the date of aggement to all interesement of the share purchase or the date of the investment, unless the agreement provides otherwise. The Group's all inter-company transactions and balances and unealised profit on transactions between group companies are eliminated, unrealised losses are transactions and battler the expenses are not recoverable. Where necessary, the accounting and measurement methods applied by the Group's subsidiaries have been changed to bring them in compliance with the Group's accounting and measurement methods.

In these statements the minority interest in the Group's consolidated subsidiaries and their income statement have been presented separately.

Recognition of revenue and expenses

(d) Net sales

Net revenue represents the total value of goods sold and services provided during the year net of value added tax.

Interest income and similar income

The Company presents interest income in the Profit and loss account prior to calculation of gross profit, as this income is related to the basic activities of the Company – charging interest for loans issued in return to pledge held as security or loans issued on rolator on bacieder the is recognised using accruals principle. Interest income is not recognised from the moment the recoverability of principal is considered doubtful. Penalty interest is recognised on a cash basis.

Other income

Other income is recognised based on accruals principle.

Penalties and similar income

Of collection exists, is recognised based on cash principle.

Expenses

Expenses are recognised based on accruals principle in the period of the moment of payment. Expenses related Expenses are recognised in the period of liability origination and included in the profit and loss items ,, interest and similar expenses".

Foreign currency translation (e)

(e1) Functional and presentation currency

thems included in the financial statements are measured using the currency of the primary economic environment in which the entire and operates (the finational currency). The financial statement items are denominated in euro (EUR), which is the Company's functional and presentation currency

(e2) Transactions and balances

(ez) Transactions in foreign currencies are translated into the exchange rates at the date of the respective respective All transactions in theles are transition into the settlement of such transactions and from the translation at yearexchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the respective period. At the balance sheet date the rates set by the Bank of Latvia were:

31.12.2017 31.12.2016
1 EUR 1 EUR
1.19930 1.05410
USD
RUB
69.39200 64.30000

Notes (continued) Accounting policies (continued)

Financial instruments - key measurement terms (f) =

Fair value is the amount for which an asset could be exchanged or a liability settled between knowledgeable, willing parties in an arm's length transaction. Fair values of financial assets or liabilities, including derivative financial instruments in active markets are based on quoted market prices. If the market for a financial asset or liability is not active (and for unlisted securities) the Group establishes fair value by using valuation techniques. These include the use of tiscounted cash flow analysis, option pricing models and recent comparative transactions as appropriate and may require the application of management and estimates.

Where, in the opinion of the Management, the fair values of financial assets and liabilities differ materially from their book values such fair values are separately disclosed in the notes to the accounts.

Transaction costs are incremental costs that are drectly attributable to the acquisition, issue or disposal of a financial instrument. An incremental cost is one that would not have been incurred if the transaction costs include fees and commissions paid to agents (including employees acting agents), advisors, brokers and dealers, levies by requlatory agences and securities exchanges, and transfer taxes and duties. Transaction costs do not include debt premiums or discounts, financing costs or internal administrative or holding costs.

Amorised cost is the amount at which instrument was recognition less any principal repayments plus acrued interest and for financial assets less any write-down for incurred interest includes amorisation of transaction costs deferred at initial recognition or discount to maturity amount using the effective interest method. Accrued interest income and accrued including both accrued coupon and amortised discount or premium (including fees deferred at origination, if any) are not presented separately and are included in the carrying values of related them.

The effective interest method of calculating the amortised cost of a financial liability and of allocating the interest income or interest expense over the relevant period. The rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument or, when appropriate, a shorter period to the net carrying amount of the financial asset or financal liability. When calculating the effective interest rate the Group estimates cash flows considering all contractual terms of the financial instrument (for example, prepayment options) but does not consider tuture credit losses. The calculation includes all fees and points paid or received between parties to the contract that are an integral part of transaction costs and all other premiums or discounts.

Offsetting of financial assets and liabilities (q)

Financial assets and liabilities are offset and net reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle the asset and settle the liability simultaneously.

(h) Intangible assets (including goodwill) and fixed assets

All intangible assets and fixed assets are intially measured at cost. Intangible assets are recorded at historic cost net of depreciation and permanent diminution in value. Depreciation is calculated on a straight-ine basis to write down each asset to its estimated residual value over its estimated useful life as follows:

years

Buildings 20
Constructions 0
Intangibles 3 - 5
Other fixed assets
ow value inventory (worth over 71 FUR) r

The residual values, remaining useful lives and methods of depreciation are reviewed, adjusted annually. Fixed asset and intangibles recognition is terminated in case of its liquidation or when no future benefits are expected in connection with the utilisation of the respective asset. Any profit or loss connected with the termination of recognition (calculated as difference between the disposal gains and net book value as at the moment of derecognition), is recognised in the period when dereognition occurs. Leasehold improvements are written down on a straight-ine basis over the shorter of the of the easehold improvement and the term of the lease. Current repairs and maintenance costs are charged to profit and loss account in the respective costs are incurred.

Goodwill arises on the acquisition of subsidiaries and represents the consideration transferred over the net fair value of share of equity acquired. The recognised goodwill is reasessed at least on an annual basis to make sure no permanent diminution in value has ocurred. In case such diminution in value is identified, the diminution in value is recognised in the respective year. In case of piece-meal acquisition goodwill arising on the number of transactions is summarised and recognised in net value of the sum of transactions

Investments in subsidiaries and associated companies

In the individual financial statements in subsidiaries and associates is recognised at cost which is decreased by permanent diminution in value, if identified during the process of valuation.

Investment in associated companies in consolidated accounts are carried at equily method the value of the investment at the balance sheet date comprises the value of the associated company corresponding to the share of investment and the book value of the positive goodwill arising at the acquisition of the investment.

At the year-end the amount of the reported item is increased by reference to the Company's share in the profit or loss of the associated company during the year (in the post-aquisition period), or other changes in equity, as well as by the reduction of the goodwill arising at acquisition to its recoverable amount. Unrealsed profit on inter-company transactions is presented in the year following the reporting year in which the shareholders adopt a decision on profit distribution.

Notes (continued) Accounting policies (continued)

(i) Impairment of assets

Intancible assets which are not out into operation or which do not have a useful life are not amortised; their value is reviewed annually. The value of the assets subject to depreciation is reviewed whenever any events or circumstances support that their carying value may not be recoverable. Impaiment losses are recognised in the difference between the carying value of the asset and its recoverable amount is the higher of the respective asset's fair value less the costs to sell and the value in use. In order to determinent, assets are grouped based on the smallest group of assets that independently generates cash flow (cash generating units).

(k) Segments

A geographical segment provices products or services within a particular economic environment that is subject to other economic environments characterized by different risks and benefits. A business and operations, providing products and services that are subject to other business segments of different risks and benefits.

Inventories (1)

Inventories are stated at the lower of cost or measured using the weighted FIFO method. The Company assesses at each balance sheet date whether there is objective evidence that inventories are impaired and makes provisions for slowmoving or damaged inventories loss is recognised in the period such loss is identified, writing off the relevant inventory values to the period profit and loss account.

(m) Realisation of pledged assets

Collateral is repossessed following the foreclosure on loans that are in default. Pledges taken over are measured at the lower of cost or net realisable value and reported within "Inventories".

Trade and other receivables (n)

Accounts receivable comprise loans and other debtors, advances and deposits) that are non-derivative financial assets with fixed or determinable payments. Loans are carried at amortised cost is defined as the fair value of cash consideration given to originate those loans. All loans and recognised when cash is advanced to borrowers and derecognised on repayments. The Company has granted consumer loans to customers throughout its market area. The economic condition of the market area may have an impact on the borrowers' ability to repay their debts. Restructured to be past due unless the loan is past due according to the renegotiated terms.

From October 2015 SIA "ExpressCredit" has started issuance of pledges in the form of golden and siver articles) with new lending conditions, that assume 10% case of loan default and subsequent sale of the pledge, i.e., the revenues received by SIA "ExpressCredit" from the sale of the VAT portion. The pledges are made available for sale after 30 days of default, however, they continue to hold the status of the loan recipent has the rights to buy out the pledge before the sale. In the financial statements these pledges are classified as loans issued. In case a surplus originates upon a sale of the pledge and the related costs (loan issued, internediary and holding commissions), the surplus is recognised as the liability of the company to the lability expires, if the loan recipient does not claim the amount due within the 10 year term as defined in Article 1895 of the Civil Code. If the loan recipient has not claimed the legally defined time limits, SIA "ExpressCredit" recognises the income is outside VAT legislation and is not VAT taxable.

The Company assesses at each balance sheet date whether there that loans are impaired. If any such evidence exists, the amount of the allowances for ban in difference between the carrying amount and the recoverable amount, being the present value of expected cash flows including amounts recoverable from collateral discounted at the original effective interest rate. The assessment of the evidence for impairment and the amount of allowances for impairment or its reversal requires the application of management's judgement's judgements and estimates consider relevant factors including but not limited to, the identification of non-performing loans (loan repayment schedule compliance), the estimated value of collateral (if taken) as well as other relevant factors affecting loan and recoverability and collateral values. These judgements and estimates are reviewed periodically and as adjustments become necessary, the period in which they become known. The Management of the Company have made their best estimates of imparment and believe those estimates presented in the financial statements are reasonable in light of available information.

When loans cannot be recovered they are written off and charged against allowances for loan impairment losses. They are not witten off until all the necessary legal procedures have been completed and the amount of the loss is finally determined.

The provision in the allowance account is reversed if the estimated recovery value exceeds the carrying amount.

Notes (continued) Accounting policies (continued)

(n) Trade and other receivables (continued)

In accordance with the provisioning policy developed by the Company (for non-secured consumer loans with the term of repayment up to 2 years) provisions are made based on the payment delay analysis at following rates:

Days of delay Provision made
O 3%
1-15 6%
16-30 18%
31-60 32%
61-90 42%
91-180 47%
181-360 67%
360-720 92%
721+ 100%

Provisions for interest income debts is made in accordance with the policies set by the management of the Company. In accordance with the provisioning policy the Company calculates the provision required based on prior experience of loan volumes that turn out to be doubtful and the statistics of recoverability of such debts. The provision for interest accrued is made in accordance with the provisioning policies set by the management making sure that cash flows from interest receivable are excluded from cash flor principal recoverability testing.

The recoverability of other debtors, advances and deposits paid is valued on individual basis if there are any indications of net book value of the asset exceeding its recoverable amount.

(0) Finance lease

Where the property, plant and equipment are acquired under a finance lease arrangement and the Company/Group takes over the related risks and rewards, the property, plant and equipment tems are measured at the value at which they could be purchased for an immediate payment. Leasing interest is charged to the profit and loss in the period in which it arises.

(p) Operating leases

Company is a lessor

The type of lease in which the lessor retains a significant part of the risks and rewards pertaining to ownership, is classified as operating lease. Lease payments and prepayments for a lease (net of any financial incentives received from the lessor) are charged to the profit and loss under a straight-line method over the lease term.

Taxes (a)

The corporate income tax expense is included in the financial statements based on the management's calculations made in accordance with the requirements of Latvian tax legislation.

Assets or liabilities of deferred tax is written off into current year's profit and loss according to changes of tax legislation, that has resulted in elimination of deferred tax base.

(r) Provisions for unused annual leave

The amount of provision for unused annual leave is determined by multiplying the average daily pay of employees during the last 6 months by the number of accrued but unused annual leave days the end of the reporting year. The vacation provisions paid out till the date of annual report preparation and treats them as CIT deductible in the reporting period.

(s) Borrowings

Initially borrowings are recognised at the proceeds received net of transaction costs incurred. In subsequent periods, borrowings are stated at amortised cost which is determined using the effective interest method. The difference between net of transaction costs and the redemption value of the borrowing is gradually recognized in the profit and loss account over the term of the borrowing.

Cash and cash equivalents (t)

For the purposes of the cash flow statement, cash and cash equivalents comprise cash on hand, balances of current accounts with banks and short-term deposits with a maturity term of up to 90 days.

Payment of dividends (U)

Dividends due to the shareholders are recognized in the financial statements as a liability in the shareholders approve the disbursement of dividends.

Notes (continued)

Accounting policies (continued)

(V) Financial risk management

(V1) Financial risk factors

The activities of the Company expose it to different financial risks:

(u1.1) foreign currency risk;

(u1.2) credit risk:

(u1.3) operational risk: (u1.4) market risk:

(u1.5) liquidity risk;

(u1.6) cash flow and interest rate risk.

The Company's overall isk management is focused on the uncertainty of financial markets and aims to reduce its adverse effects on the Company's financial indicators The Finance Director is responsible for rinance Director identifye, ellection in the seeks to find solutions to avoid financial risks acting in close cooperation with other structural units of the Company.

(v1.1) Foreign exchange risk

The Company operates mainly in the local market and its exposure to foreign exchange risk is low. With the current income-expense structure additional monitoring procedures for currency risk monitoring are not deemed necessary. No futher incomers and are used on the account that the overall currency risk has been assessed as low.

(v1.2) Credit risk

The Company has a credit risk concentration based on its operational specifics – issuance of loans against pledge, as well as issuance of non-secured to timely overses of oh an increased risk of asset recoverability. The risk may result in short-term liquidity problems and issues related to timely coverage of short-erm liablities. The Company's polici in sincern maximum comm procedures in the process of loan issuance, timely identification of bad and adequete provisioning for natinitial con

(v1.3) Operational risk

Operational risk is a loss risk due to external factors namely (natural disasters, crimes, etc.) or internal ones (IT system crash, fraud, violation of laws or internal regulations, insufficient internal control). Operation of the Company carries a remains of relation of relation of relation of the with han be managed using several methods to identify, analyse, report and reduce the operational risk. Also self-assessment of the operational risk is carried out as systematic approval of new products is operatinal nat. Historials national the provided to ensure the processes and and processes with the risk environment of the activity.

(v1.4) Market risk

The Company is exposed to market risks, basically related to the fluctuations of interest rates between the loans granted and funding received, as well as demand for the Company's services fluctuations. The Company attempts to limit market risks annually lanning the expected cash flows, diversifying the product range and fixing funding resource interest rates.

(v1.5) Liquidity risk

The Company complies with the prudence principle in the management of its liquidity risk and maintains sufficient funds. The management of the Company has an oversight responsibility of the liquidity reserves and make current frince. Yots hell. Most of the Company's liabilities are short-term liabilities. The management is of the Company will be able to secure of thiont liquidity by its operating activities, however, if required, the management of the Company is certain of financial support to be availəble from the owners of the Company.

(v1.6) Cash flow interest rate risk

As the Company has borrowings and finance lease obligations, the Company's cash flows related to financing costs to some extent depend on the changes in market rates of interest payment related cash flows depend on the current maker rates of interest. The risk of fluctuating interest rates is partly averted by the fact that a number of loans received have fixed interest me Additional risk minimization measures are not taken because the available bank products do not provide an effective control of risks.

(v2) Accounting for derivative financial instruments

The Company does not actively use derivative financial instruments in its operative financial instruments are initially recognized at fair value on the date of the contract, and are thereafter measured at fair value institution in an including financial instruments in the fair value of the daineline and as liabilities if fair value is a the bained onectable. Any gains or losses arising de the chanels in the fair value of the derivative financial instrument are not classified hedges and are recognized directly in the profit and lo s.

(v3) Fair value

The carrying value of financial assets and liabilities approximates their fair value. See also note (f).

Notes (continued)

Accounting policies (continued)

Financial risk management (continued) (V)

(v4) Management of the capital structure

In order to ensure the continuation of the Company's activities, while maximizing the return to stakeholders' capital management, optimization of the debt and equity balance is performed. The Company's capital structure consists of borrowings from related persons, third party loans and loans from credit institutions and finance lease liabilities, cash and equity, comprising issued share capital, retained earnings and share premium. At year-end the ratios were as follows:

Parent
company
Group Parent
company
Group
31.12.2017
EUR
31.12.2017
EUR
31.12.2016
EUR
31.12.2016
EUR
Loan and lease liabilities 16 609 960 16 396 636 12 371 542 12 371 542
Cash and bank (2 072 996) (2 219 747) (1 127 231) (1 279 410)
Net debts 14 536 964 14 176 889 11 244 311 11 092 132
Equity 3 239 714 3 689 478 2 573 474 2 806 065
Liabilities / equity ratio 5.13 4.44 4.81 4.41
Net liabilities / equity ratio 4.49 3.84 4.37 3.95

Significant assumptions and estimates (W)

The preparation of financial statements in accordance with International Financial Reporting Standards as adopted by the EU and Latvian law requires the management to rely on estimates and assumptions that affect the reported amounts of assets and liabilities and offbalance sheet assets and liabilities at the date of financial statements, as well as the revenues and experience reporting in the reporting in the reporting in the reporting period. Actual results may differ from these estimates.

The following judgements and key assumptions concerning the future are critical, and other causes of inaccuracies in the calculations as at the date of financial statements, with a significant risk of causing a material chance sheet value of assets and liabilities within the next financial vear:

  • The Company review the useful lives of its fixed assets at the end of each reporting period. The management makes estimates and uses assumptions with respect to the useful lives of fixed assets. These assumptions may change and the calculations may therefore change.
  • The Company review the value of its fixed assets and intangible assets whenever any events or circumstances support that the carrying value may not be recoverable. Impairment loss is recognised in the amount equalling the difference between the carrying value of the asset and its recoverable amount is the higher of an asset's fair value less the costs to sell and the value in use. The Company is of the view that considering the anticipated volumes of services no material adjustments due to impairment are required the asset values.
  • In measuring inventories the management relies on its experience, background information, and potential assumptions and possible future circumstances. In assessing the impairment of the value of inventories consideration is given to the possibility to sell the item of inventories and the net realisable value.
  • The Company's management, based on estimates, makes provisions for the value of receivables. The Company's management is of the opinions for receivables presented in the financial statements accurately reflect the expected cash flows from these receivables and that these estimates have been made based on the best available information.
  • The Company is composed with caution savings potential future payment obligations in cases where disputes the validity of such . legal obligation, or there are legal disputes about the amount of such liabilities.

Related parties (x)

Related parties include the shareholders, members of the parent company of the Company, their close family members and companies in which the said persons have control or significant influence. Term "Related parties" agent to Commission (EC) 1126/2008 of 3 November 2018 which took in force various IAS according to European Parlament and Council Regulation (EC) 1606/2002 mentioned in Annex of IAS 24 "Related Party Disclosures".

Subsequent events

Post-period-end events that provide additional information about the Company's position at the balance sheet date (adjusting events) are reflected in the financial statements. Post-period-end events that are not adjusting events are disclosed in the notes when material.

Contingencies (Z)

Contingent liablities are not recognised in the financial statements. They are disclosed unless the possibility of an outflow of resources embodying economic benefits is remote. A contingent asset is not recognised in the financial statements but disclosed when an inflow of economic benefits is probable.

(aa) Earnings per share

Earnings per share (EPS) are calculated by dividing the net profit or loss for the shareholders with the weightedaverage number of shares outstanding during the year. Dliuted EPS is calculated as net income divided by the sum of average number of shares and other convertible instruments.

Notes (continued)

(1) Net sales

三 | | | | | | | | | | | | | | | | | | | | | | | | | | | || || || || || || || || || || || || || || || || || || || || || || || || || || || || || || || || || || || || || || || |

1

Not rovenue by type of revenue

Net leveline by type of revellus
Parent Group Parent Group
company company
2017 2017 2015 2015
EUR EUR EUR EUR
Income from sales of goods 2 091 010 2 091 010 2 162 766 2 163 846
Income from sales of precious metals 1 352 398 1 352 398 1 958 284 1 958 284
Income from sales of vehicles 19 523 19 523
Other income, loan and mortgage realization and
storage commissions 721 036 721 036 654 680 654 680
4 164 444 4 164 444 4 795 253 4 796 333
Net revenue by geographical markets and type of operation
2017 2017 2016 2016
EUR EUR EUR EUR
Sales of product in Latvia 2 091 010 2 091 010 2 182 289 2 183 369
Sales of precious metals in Latvia 1 334 487 1 334 487 1 958 284 1 958 284
Sales of precious metals in EU 17 911 17 911
Sales of services in Latvia 721 036 721 036 654 680 654 680
4 164 444 4 164 444 4 795 253 4 796 333
(2)
Cost of sales
2017 2017 2016 2016
EUR EUR EUR EUR
Cost of pledges taken over 2 746 779 2 746 779 3 436 835 3 436 835
Goods and accessories purchased 3 685 3 685 12 500 12 500
2 750 464 2 750 464 3 449 335 3 449 335
(3)
Interest income and similar income
2017 2017 2016 2016
EUR EUR EUR EUR
Interest income on loans issued against pledge 2 986 549 2 986 549 3 092 740 3 092 740
Interest income on pledges realization* 949 523 949 523 834 440 834 440
Interest income on loans to the vehicle pledges 9 127 9 127 70 799 70 799
Interest income on mortgage loans 5 343 5 343 23 327 23 327
Interest income on unsecured loans 8 941 835 9 923 280 6 233 252 6 527 638
Accrued interest income (13 875) (10 704) 44 170 78 710
12 878 502 13 863 118 10 298 728 10 627 654

* Interest income on mortgage realization separated from interest income on loans issued against pledge.

Notes (continued)

(4) Interest expenses and similar expenses

Parent Group Parent Group
company company
2017 2017 2016 2016
EUR EUR EUR EUR
Bonds' coupon expense 977 790 977 790 904 891 904 891
Interest expense on lease 4 629 4 629 6 726 6 726
Interest expense on other borrowings 832 074 833 783 485 112 484 341
Net loss on foreign exchange 3 993 6 325 170 170
1 818 486 1 877 577 1 306 200 1 206 178

(5) Selling expenses

Parent Group Parent Group
company company
2017 2017 2016 2016
EUR EUR EUR EUR
Salary expenses 2 247 650 2 377 991 2 157 638 2 217 421
Social insurance 527 235 557 989 505 974 520 077
Provisions for unused annual leave and bonuses (14 891) (13 046) 12 606 17 908
Rental expense 797 854 840 585 818 199 831 348
Utilities expense 196 606 204 587 210 879 212 793
Non-deductible VAT 210 814 256 453 207 357 220 005
Communication expenses 58 880 60 489 63 887 65 224
Maintenance expenses 37 751 37 893 51 068 53 871
Depreciation of fixed assets 149 949 169 133 193 937 195 264
Security expenses 22 764 23 388 24 222 24 312
Goods and fixed assets write-off 158 036 158 036 209 785 209 785
Advertising 282 589 405 943 397 702 406 395
Business trip expenses 16 968 16 968 6 488 6 488
Provisions for doubtful debtors and illiquid stocks 154 935 234 979 634 848 704 639
Transportation expenses 89 200 89 200 79 446 79 446
Renovation expenses 60 473 66 523 60 597 60 784
Other expenses 164 409 179 568 85 743 98 176
5 161 222 5 666 679 5 720 376 5 923 936

(6) Administrative expenses

2017 2017 2016 2016
EUR EUR EUR EUR
Salary expenses 1 284 944 1 284 944 1 279 135 1 279 135
Social insurance 302 507 302 507 300 183 300 183
Provisions for unused annual leave and bonuses 17 009 17 009 (56 831) (56 831)
Office rent 41 366 41 366 49 536 49 536
Office expenses 31 587 31 587 33 480 33 480
Bank commission 312 714 322 613 103 913 106 288
Audit expense 13 500 15100 13 500 15 759
Communication expenses 19 700 19 700 20 214 20 214
State fees and duties, licence expense 24 912 39 137 24 455 26 878
Legal advice 35 720 39 273 37 588 39 834
Information database subscriptions, maintenance 84 117 106 538 128 398 132 644
Membership fees in professional organizations 39 839 41 039 41 296 41 496
Other administrative expenses 19 561 30 729 14 464 17 276
2727 476 2 289 942 1 989 331 2 005 892

* During the reporting year the Company has not received any other services from the auditors

ExpressCredit SIA Annual accounts and Consolidated annual accounts FOR THE YEAR ENDED 31 DECEMBER 2017 (TRANSLATION FROM LATVIAN)

Notes (continued)

1

(7) Other operating income

Parent Group Parent Group
company company
2017 2017 2016 2016
EUR EUR EUR EUR
Income from the dividends 92 315
Other income 59 187 44 476 43 336 37 332
59 187 44 476 135 651 37 332
(8)
Other operating expenses
2017 2017 2016 2016
EUR EUR EUR EUR
Fines 1 890 1 890 2 688 2 688
Other expenses 38 135 38 166 19 337 19 337
Goods written-off above trade loss norm 25 948 25 948 38 423 38 423
Donations 130 000 140 000 46 500 50 000
Losses from cession 1 554 187 1 683 212 1 347 105 1 371 747
1 750 160 1 889 216 1 454 053 1 482 195
(a)
Corporate income tax for the reporting year
2017 2017 2016 2016
EUR EUR EUR EUR
Deferred corporate income tax charge (see
Note 13) 145 252 145 252 (1 647) (1 647)
Corporate income tax charge for the current year 512 833 554 662 226 027 244 763
658 085 699 914 224 380 243 116

Corporate income tax differs from the theoretically calculated tax amount:

Profit before taxation 3 394 325 3 653 210 1 219 638 1 203 833
Theoretically calculated tax at a tax rate of 15 % 509 149 547 982 182 946 180 575
Expenses not deductible for tax purposes 131 492 144 360 80 959 105 041
Deferred corporate income tax write-off 127 944 123 924
Donations (110 500) (116 352) (39 525) (42 500)
658 085 699 914 224 380 243 116

Notes (continued)

100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000

(10)

Concessions,
patents,
trademarks and
similar rights
Other
intangible
assets
Other fixed
assets and
inventory
Advances Leasehold
improvements
Total
EUR EUR EUR EUR EUR EUR
Cost
31.12.2016 40 539 10 000 899 521 105 967 339 575 1 395 602
Additions 13 675 20 727 122 388 66 575 14 787 238 152
Disposals (1 072) (54 750) (55 822)
Finished fixed
assests from
prepaid advances 172 542 (172 542)
31.12.2017 225 684 30 727 967 159 354 362 1 577 932
Depreciation
31.12.2016 23 388 556 676 894 271 649 972 487
Charge for 2017 9 745 4 897 135 308 33 470 183 420
Disposals (730) (32 797) (33 527)
31.12.2017 32 403 5 453 779 405 305 119 1 122 380
Net book value
31.12.2017 193 281 25 274 187 754 49 243 455 552
Net book value
31.12.2016 17 151 9 444 222 627 105 967 67 926 423 115

As at 31 December 2017 the residual value of the fixed assets acquired under the terms of financial lease was 174 572 euro (1.12.2016) 164.557 euro). The need assets will be transferred to the Group only after settlement of all lease liabilities.

Intangible and fixed assets of the Group

Concessions,
patents,
trademarks and
similar rights
Other
intangible
assets
Other fixed
assets and
inventory
Advances Goodwill Leasehold
improvements
Total
EUR EUR EUR EUR EUR EUR EUR
Cost
31.12.2016. 40 539 25 034 911 489 105 967 127 616 344 735 1 555 380
Additions 13 675 26 087 126 348 67 084 17 101 250 295
Disposals (1 072) (54 750) (509) (56 331)
Finished fixed
assests from
prepaid advances 172 542 (172 542)
31.12.2017. 225 684 51 121 983 087 127 616 361 836 1 749 344
Depreciation
31.12.2016 23 388 850 677 415 271 822 973 475
Charge for 2017 9 745 16 112 143 277 39 468 208 602
Disposals (730) (32 797) (33 527)
31.12.2017. 32 403 16 962 787 895 311 290 1 148 550
Net book value
31.12.2017 193 281 34 159 195 192 127 616 50 546 600 794
Net book value
31.12.2016 17 151 24 184 234 074 105 967 127 616 72 913 581 905

Notes (continued)

(11) Parent Company's investments in subsidiaries

The Parent company is the sole shareholder of subsidiaries SIA "Expresslnkasso" (100%), SIA "ViziaFinance" (100%). In 2017 the Company acquired 100% shares of "Cash Advance Bulgaria" EOOD. In 2017 the disposal of shareholding in SIA "EC Finance" was effected.

a) participating interest in subsidiaries

Name Acquisition price of
subsidiaries
Participating interest in
share capital of subsidiaries
31.12.2017. 31.12.2016. 31.12.2017. 31.12.2016.
EUR EUR % 0/0
SIA Expressinkasso
SIA ViziaFinance
SIA EC Finance from 01.12.2015, till
2 828
880 000
2 828
880 000
100
100
100
100
08.12.2017.
Cash Advance Bulgaria EOOD from
3 000 100
20.01.2017. 513 000 100
1 395 828 885 828

b) information on subsidiaries

Shareholders' funds Profit/ (loss) for the period
Name Address 31.12.2017. 31.12.2016. 2017 2016
SIA Expressinkasso Raunas street 44k-1. EUR EUR EUR EUR
LV-1039 Riga, Latvia 493 160 233 209 259 951 122 218

Basic operations of SIA ExpressInkasso are debt collection services.

SIA ViziaFinance (from
29.07.2016. till 07.03.2018.
SIA MoneyMetro, from
30.04.2015. till 29.07.2016.
SIA Banknote)
Raunas street 44k-1.
LV-1039 Riga, Latvia
708 473 754 712 (46 239) (64 327)
Basic operation of SIA ViziaFinance is providing consumer lending services.
SIA EC Finance
from 01.12.2015, till
08.12.2017.
Raunas street 44k-1,
LV-1039 Riga, Latvia
N/A 2 883 N/A (117)
Cash Advance Bulgaria
EOOD from 20.01.2017.
49A, Bulgaria Blvd.,
fl. 4., office 30.
Triaditsa region
516 343 N/A 3 343 N/A

Basic operations of Cash Advance Bulgaria EOOD are Crediting services.

C) assets held for sale

EUR
Assets held for sale 31.12.2016. 1 000
Disposed (1 000)
Assets held for sale 31.12.2017.

Notes (continued)

1

1200

(12) The Group's loans to shareholders and management

Loans to members
EUR
Cost
31.12.2016. 1 216 601
Loans issued 1 367 051
Loans repaid (1 858 873)
Loan interest 21 840
31.12.2017. 746 619
Net book value as at 31.12.2017 746 619
Net book value as at 31.12.2016 1 216 601

Interest on borrowing is 2.64% per annum. The loan maturity - 31 December 2019 (including the loan principal amount and accrued interest).. Loans are not secured. Loans are denominated in euro.

2047

DAAC

(13) Deferred tax asset of the Parent company and the Group

Controller
EUR
CUTO
EUR
Deferred tax asset at the beginning of the reporting year 145 252 143 605
Increase/(decrease) of deferred tax asset during the reporting year (see
Note 9) (145 252) 1 647
Deferred tax asset at the end of the reporting year 145 252
Deferred tax has been calculated from the following temporary differences between assets and liabilities values for financial and
tax purposes:
31.12.2017. 31.12.2016.
EUR EUR
Temporary difference on fixed assets depreciation
Temporary difference on provisions for slow moving and obsolete stock 3 504
(148 756)
Deferred tax asset (145 252)
Deffered tax asset is written off to current year's profit and loss according to the changes in deferred tax base effected by
changes in tax legislation.
(14) Goods for sale of the Parent company and the Group
31.12.2017. 31.12.2016.
EUR EUR
Goods for sale and pledges taken over 789 507 742 486
Precious metals 132 416 189 478
Provision for obsolete stock and inventory impairment (238 928) (231 249)
682 995 700 715
a) Age analysis of stock
31.12.2017. 31.12.2016.
EUR EUR
Outstanding for 0-180 days 447 155 355 372
Outstanding for 181-360 days 157 995 208 003
Outstanding for more than 360 days 316 773 368 589
Total stock 921 923 931 964
b) Provision for obsolete stock
2017 2016
EUR EUR
Provisions for obsolete stock at the beginning of the year 231 249 314 189
Written-off (189 321) (337 146)
Additional provisions 197 000 254 206
Provisions for obsolete stock at the end of the year 238 928 231 249

Notes (continued)

Loans and receivables (15)

Parent Group Parent Group
company company
31.12.2017. 31.12.2017. 31.12.2016. 31,12,2016.
EUR EUR EUR EUR
Long-term loans and receivables
Debtors for loans issued against pledge 61 099 61 099 55 955 55 955
Debtors for loans issued without pledge 1 707 115 1 851 797 908 153 908 153
Long-term loans and receivables, total 1 768 214 1 912 896 964 108 964 108
Short-term loans and receivables
Debtors for loans issued against pledge 1 996 754 1 996 754 1 808 673 1 808 673
Debtors for loans issued against pledge, for realization 789 456 789 456 673 763 673 763
Debtors for loans issued without pledge 10 585 452 11 923 626 7 863 648 8 870 377
Interest accrued 540 846 578 557 554 721 589 261
Provisions for bad and doubtful trade debtors (1 212 219) (1 357 617) (1 281 032) (1 350 823)
Short-term loans and receivables, total 12 700 289 13 930 776 9 619 773 10 591 251
Loans and receivables 14 468 503 15 843 672 10 583 881 11 555 359
All loans are issued in euro.

Long term receivables for the loans issued don't exceed 5 years.

During the year several cessation agreements on loan portfolio cessation were concluded between the parent company and its subsidiany. The carrying value of the loan portolio cessalion were concluded between the parent onmany and its
valuers' assessment =FUR 628 724 valuers' assessment -EUR 628 724.

During the year several cessation agreements on loan portfolio cessation were concluded with third parties. The carrying value of the loan portfolio - EUR 643 656, the cessation revenues -EUR 575 307.

In September 2017 the Parent company signed an agreement with a third party on cessation of any loan portfolio items with the ageing in excess of 90 a lief company signed an agreement with a mith on to any loan portolio thems with the with the with the reseation revenues - EUR 336 272.

Losses from the above noted cessions are partly covered by provisions made for the loans issued in previous accounting period or are included in the current yearly covered by provisions made of the loans issued in previous account in current year is performed.

Part of loan portfolio in the amount of EUR 2 847 309 (31.12.2016: EUR 2 538 391) is secured by the value of the collateral. Fair value of pledges is assessed to anount to EUR 2 338 391 is secured by the valle of the collabel.
Fair value of pledge is assessed to anount to EUR 4 755 00, which is 1.6 therefore provision for overdue loans is not required in a new light man the portugion in one portugions with the conditions stated in loan agreements.

Crouin

a)

Age analysis of claims against debtors for loans issued:
Parent
1 21 Gli
company
31 2 2017.
EUR
oloup
31.12.2017.
EUR
rarem
company
31.12.2016.
EUR
Group
31.12.2016.
EUR
Receivables not yet due 13 589 275 14 549 165 7 858 894 8 491 645
Outstanding 1-30 days 795 107 878 658 1 520 508 1 577 284
Outstanding 31-90 days 505 630 564 932 1 077 219 1 103 429
Outstanding 91-180 days 334 088 412 055 869 553 871 591
Outstanding for 181-360 days 130 815 383 567 224 905 415 356
Outstanding for more than 360 days 325 807 412 912 313 834 446 877
Total claims against debtors for loans issued 15 680 722 17 201 289 11 864 913 12 906 182
2
Provisions for bad and doubtful trade and other receivables
------------------------------------------------------------- -- -- -- -- -- --
Parent Group Parent Group
company company
2017 2017 2016 2016
Provisions for bad and doubtful receivables EUR EUR EUR EUR
at the beginning of the year 1 281 032 1 350 823 710 540 710 540
Written-off (81 506) (81 506) (36 001) (36 001)
Additional provisions 12 693 88 300 606 493 676 284
Provisions for bad and doubtful receivables at the
end of the year
1 212 219 1 357 617 1 281 032 1 350 823

Notes (continued)

12-13

1

1000

100

STATE

11 - 10 - 10 - 10 - 10 - 1

Total other debtors

(16) Receivables from affiliated companies

Parent Group Parent Group
company company
31.12.2017. 31.12.2017. 31.12.2016. 31.12.2016.
Long-term loans to affiliated companies EUR EUR EUR EUR
SIA Kalpaks liability for loan issued and loan interest
SIA Banknote (prev. A.Kredīts) liability for loan
407 100 407 100
issued and loan interest 144 494 144 494
Long-term loans to affiliated companies, total 551 594 551 594
Short-term receivables from affiliated companies
Debts for goods and fixed assets sold, prepayment
SIA Banknote (prev. A.Kredīts) liability for loan
4 167 1 306 20 949 107
issued , loan interest and services delivered
Liabilities of the Parent company's board for the loan
14 14 150 613 150 613
issued and loan interest
SIA ViziaFinance liability for loan issued, loan
3 057 3 057 18 426 18 426
interest and debt for the assigned rights of claim 48 518
Subsidiaries debts for dividends 92 315
7 238 4 377 330 821 169 146
Loans and receivables from affiliated companies,
total
558 832 555 971 330 821 169 146

Annual interest on loans to related parties – 2.64-15 %. All loans and other claims are denominated in euro.

Age analysis of receivables from affiliated companies

Parent Group Parent Group
company company
31.12.2017. 31.12.2017. 31.12.2016. 31.12.2016.
EUR EUR EUR EUR
Receivables not yet due 558 832 555 971 309 552 168 736
Outstanding for 1-180 days 21 269 410
Outstanding for 181-360 days
Outstanding for more than 360 days
Total receivables from affiliated companies 558 832 555 971 330 821 169 146
(17) Other debtors
31.12.2017. 31.12.2017. 31.12.2016. 31.12.2016.
EUR EUR EUR EUR
Loans to employees and other third parties 1 510 1 510 3 916 3 916
Guarantee deposit 58 045 62 566 63 576 65 197
Other debtors 564 780 565 116 182 929 182 929
Provisions for bad and doubtful other debtors (29 099) (29 099) (2 084)
595 236 600 093 248 337 (2 084)
249 958
a) Provisions for bad and doubtful other debtors
2017 2016
Provisions for bad and doubtful other debtors EUR EUR
at the beginning of the year
Written-off
2 084 2 084
Additional provisions (115 934) (1 408)
Provisions for bad and doubtful other debtors 142 949 1 408
at the end of the year 29 099 2 084
b) Parent company other debtors by currency, translated into EUR:
31.12.2017. 31.12.2017. 31.12.2016. 31.12.2016.
EUR % EUR 0/0
EUR 623 022 99.79 228 497
Provisions EUR (29 099) (2 084) 91.17
CZK 1 104 0.45
USD
PLN
1 313 0.21 12 270 4.94
8 550 3.44

100%

248 337

100%

595 236

EXPRESSCREDIT SIA Annual accounts and Consolidated annual accounts FOR THE YEAR ENDED 31 DECEMBER 2017 (TRANSLATION FROM LATVIAN)

Notes (continued)

Other debtors (continued) (17)

Group other debtors by currency, translated into EUR:
31.12.2017.
EUR
31.12.2017.
%
31.12.2016.
EUR
31.12.2016.
%
EUR
Provisions EUR
627 879
(29 099)
99.79 230 118
(2 084)
91.23
CZK
USD
1 104 0.44
PLN 1 313 0.21 12 270
8 550
4.91
Total other debtors 600 093 100% 249 958 3.42
100%

c) Age analysis of other debtors

Parent
company
Group Parent
company
Group
31.12.2017. 31.12.2017. 31.12.2016. 31.12.2016.
EUR EUR EUR EUR
Repayable upon request 126 447 131 304 129 672 131 293
Receivables not yet due 494 911 494 911 87 926 87 926
Outstanding for 1-30 days 206 206 873 873
Outstanding for 31-90 days 381 381 435 435
Outstanding for 91-180 days 365 365 29 151 29 151
Outstanding for 181-360 days
Outstanding for more than 360 days 2 023 2 023 2 364 2 364
Provisions (29 099) (29 099) (2 084) (2 084)
Total other debtors 595 236 600 093 248 337 249 958

(18) Deferred expenses

Parent
company
Group Parent
company
Group
31.12.2017. 31.12.2017. 31.12.2016. 31.12.2016.
EUR EUR EUR EUR
Insurance
License for lending services and debt recovery
11 482 11 482 4 521 4 521
services 18 316 32 541 14 350 28 575
Prepayment for rent and other costs 17 816 23 515 55 795 59 645
Total deferred expenses 47 614 67 538 74 666 92 741
(19)
Cash and bank
31.12.2017. 31.12.2017. 31.12.2016. 31.12.2016.
EUR EUR EUR EUR
Cash at bank 1 882 267 2 015 751 897 966 999 688
Cash in hand 190 729 203 996 229 265 279 722
2 072 996 2 219 747 1 127 231 1 279 410

All the Parent company's and the Group's cash is in euro.

(20) Share capital

The Parent Company's share capital is EUR 1 500 000 which consists of 1 500 000 ordinary shares, each of them with a nominal
value of EUR 1 value of EUR 1.

Notes (continued)

(21) Bonds issued

company
31.12.2017.
31.12.2017.
31.12.2016.
31.12.2016.
EUR
EUR
EUR
EUR
Bonds issued
7 063 000
7 063 000
5 224 000
5 224 000
Bonds commission
(10 813)
(10 813)
(10 240)
(10 240)
Total long-term part of bonds issued
7 052 187
7 052 187
5 213 760
5 213 760
Bonds issued
1 000 000
1 000 000
1 000 000
Bonds commission
(2 806)
1 000 000
(2 806)
(13 203)
Interest accrued
(13 203)
17 549
17 549
30 976
30 976
Total short-term part of bonds issued
1 014 743
1 014 743
1 017 773
1 017 773
Bonds issued, total
8 063 000
8 063 000
6 224 000
6 224 000
Interest accrued, total
17 549
17 549
30 976
30 976
Bonds commission, total
(13 619)
(13 619)
(23 443)
(23 443)
Bonds issued net
8 066 930
8 066 930
6 231 533
6 231 533

As at the date of signing of the annual report the Parent company of the Group has reizstered secured bonds (ISIN LV000801280) with the Latvia Central Deposity on the Showing tems - number of financial instruments (ISN)
nominal value of 150 evra Central Depository on the following terms nominal value of 150 euro, with thet lopping on the rolling tellis = number of financial instruments 5 000 with the nominal instruments 5 000 with the nominal instruments 5 0 with the nominal value of 200 with the total nominal value of 1 000 m rate - 14%, coupon is paid of the more of the more of the mo month on the 25" date. The principal annunti vaile of reduction of the - 14%, coupon spail one a
bonds — 25 November 2018. On 28 March 2014 the suster in the amount of 50 eur bonds – 25 November 2014 the public of the anount of the anount of the aniount of the maturity of the maturity of the was started.

As at the date of signing of the annual report the Parent company of the Group has registered bonds (ISIN LV000801322) with the Latvia Central Deposition on the following terms – number of the Croup (151) L'1000001322) with the nominal value of 100 euro, with the total nominal value of 3 500 000 - nomical institurients 3 500 with the nominal value of 1000
- 15%, coupon is paid once a month on the arth - The principal cr - 15%, coupon is paid once a month on the 25" date. The principal anount is to be repaid once in a quarter in a quarter in the amount of 125 euro per bond starting 25 March of the bonds in the principal annount in a quarter in the amount of
of the bonds with NASDA OMY Ring Politics in the bonds – 25 December of the bonds with NASDAQ OMX Riga Baltic Securities list was started.

As at the date of signing of the annual report the Parent company of the Group has registered bonds (ISIN LV000802213) with the Latvia Central Depositor on the following the engineer of the Sroup nas registed onds (15ML (1000022213) with 31.12.2017.: 4 097, Nominal value 1000 euro per each with the total nominal value of 4 097 on the stuated on are nominal value of self purchased bonds. As at the date of surf oor early of the bonds placement report. the bonds placement represent 5 000 bonds with a nominal value 1 000 even pet the or signing of the binds plants plants placement represent 5000
bonds acquired by the Group. Counce retor 140, and the total nomi bonds acquired by the Group. Coupon rate - 14%, coupon is paid once a month on the 25" date. The principal anount (EUR) 1000 per each bond) is to be repaid on 25.10.2021. Issued bonds are not in public trade. Bonds are insued stating from

The bonds ((SN LV0000801280) are secured by the commercial pledge of the total assets and shares of the Group, as well as future components of these assets. The bonds are elso secured by the financial pledge of the Group, as well as
instruments (if existent) of the Group bold of AS "Betinancial instruments (if existent) of the Group held at As "Regionāli investīciju balka" (ne cash assets and manual manual assets proportionals to their share of investment in case of pledge realisation if the parent company has breached the conditions of coupon payment or principal repayment.

The following pledge agreements with the total pledge value of EUR 6 million are concluded. The pledge agreements have been concluded with the following persons/entities:

  • Lombards24.lv, ŠIA, reg.No. 40103718665, pledge on SIA "ExpressCredit" shares, pledged number of shares 989 913:
  • AE Consulting, SIA, reg. No. 40003870736, pledge on SIA "ExpressCredit" shares, pledged number of shares 150 000:
  • EC Finance, SIA, reg. No. 40103950614, pledge on SIA "ExpressCredit" shares, pledged number of shares 322 587; Kristaps Bergmanis, pledge on SIA "ExpressCredit" shares, pledged number of shares-: 15 000.00,
  • Didzis Admidinš, pledge on SIA "ExpressCredit" shares, pledged number of shares-. 15 hares-.
    Ine quarantees the claim in the tetal claim areali" shares, pledged number of sha

Each pledge guarantees the claim in the total claim amount:

  • with the Parent company on 100% shares of SIA "EkspressInkasso";
  • with a subsidiary SIA "EkspressInkasso" on aggregate movable property and future components of these assets; with the Parent company on aggregate movable property and iture components of these assets.
    are excluded from the plodice listing

are excluded from the pledge listing.

Gross future
minimum
payments
NPV of
tuture
minimum
payments
Interest
expenses
minimum
payments
Gross future NPV of future
minimum
payments
Interest
expenses
Term: 31.12.2017
EUR
31.12.2017
EUR
31.12.2017
EUR
31.12.2016
EUR
31.12.2016
EUR
31.12.2016
EUR
up to one year
2 - 5 years
2 220 597
9 432 651
11 653 248
1 000 000
7 063 000
8 063 000
1 220 597
2 369 651
3 590 248
1 839 693
6 858 484
1 000 000
5 224 000
839 693
1 634 484
8 698 177 6 224 000 2 474 177

Notes (continued)

(22) Other borrowings

Parent
company
Group Parent
company
Group
31.12.2017.
EUR
31.12.2017.
EUR
31.12.2016.
EUR
31.12.2016.
EUR
Long-term finance lease
Other long-term loans
120 472
1 180 225
120 472
1 323 919
113 074 113 074
Total other long-term loans 1 300 697 1 444 391 1 178 958
1 292 032
1 178 958
1 292 032
Short-term finance lease
Other short-term loans
54 100
6 367 246
54 100
6 780 674
51 483
4 796 494
51 483
4 796 494
Total other short-term loans 6 421 346 6 834 774 4 847 977 4 847 977
Total other loans 7 722 043 8 279 165 6 140 009 6 140 009

The Parent company has acquired fixed assets on finance lease with interest set at 3 M Euribor + 5% and 6M Euribor + 3-4.5%.

The Parent company has received loans from private individuals and legal entities. The interest range on loans received - 11%
to 15 % p.a. No security on lons received provid to 15 % p.a. No security on lons received provided.

Summary of future minimum lease payments of the Parent Company:

Gross future
minimum
payments
16 41 1118 1 HISTIt BALLYGHIA
NPV of future
Interest
minimum
expenses
payments
Gross future
minimum
payments
NPV of future
minimum
payments
Interest
expenses
31.12.2017
EUR
31.12.2017
EUR
31.12.2017
EUR
31.12.2016
EUR
31.12.2016
EUR
31.12.2016
EUR
Term:
up to one year 7 223 100 6 421 346 801 754 5 490 134 4 847 977 642 157
2 - 7 years 1 576 576 1 300 697 275 879 1 487 705 1 292 032 195 673
8 799 676 7 722 043 1 077 633 6 977 839 6 140 009 837 830

Summary of future minimum lease payments of the Group:

Gross future
minimum
payments
31.12.2017
EUR
NPV of future
minimum
payments
31.12.2017
EUR
Interest
expenses
31.12.2017
EUR
Gross future
minimum
payments
31.12.2016
EUR
NPV of future
minimum
payments
31.12.2016
EUR
Interest
expenses
31.12.2016
EUR
Term:
up to one year 7 660 175 6 834 774 825 401 5 490 134 4 847 977 642 157
2 - 7 years 1 795 954 1 444 391 351 563 1 487 705 1 292 032 195 673
9 456 129 8 279 165 1 176 964 6 977 839 6 140 009 837 830

(23)

Parent Group Parent Group
company
31.12.2017.
31.12.2017. company
31.12.2016.
31.12.2016.
EUR EUR EUR EUR
Liabilities for loan and interest accrued to Cash
Advance Bulgaria EOOD 462 230
Loan from SIA ViziaFinance 90 104
Liabilities for Parent company's board for the loan
issued and loan interest 50 112 50 112
Accrued liabilities for facilities management and
utilities to SIA Banknote 558 558
Debt for the services provided by
the SIA AE Consulting 181 181
Interest accrued on Lombards24.lv loan 429 429
Loan from SIA ExpressInkasso 218 112
Debt for received payments of the assigned rights of
claim to SIA ExpressInaksso 7 376
Total liabilities to related parties 821 545 51 280 7 376 181

The Group has received a loan from affiliated companies and individuals with a fixed interest rate of 2.64 to 4% per annum.

EXPRESSCREDIT SIA Annual accounts and Consolidated annual accounts FOR THE YEAR ENDED 31 DECEMBER 2017 (TRANSLATION FROM LATVIAN)

Notes (continued)

12

1 200 1

1

(24) Trade creditors and accrued liabilities

Parent Group Parent Group
company company
31 2.2017. 31.12.2017. 31.12.2016. 31.12.2016.
EUR EUR EUR EUR
Debts to suppliers 162 064 173 309 166 090 173 985
Salaries 175 869 183 333 153 442 160 042
Vacation liabilities 241 557 248 704 239 440 244 742
Amounts due to borrowers 153 946 153 946 96 738 96 738
Other accrued liabilities 63 168 68 320 57 778 59 630
796 604 827 612 713 488 735 137

a) Parent company's trade creditors by currency, translated into EUR:

31.12.2017.
EUR
31.12.2017.
%
31.12.2016.
EUR
31.12.2016.
%
EUR 796 604 100 593 977 83.25
GBP - 112 496 15.77
CZK = 4 109 0.57
USD 2 906 0.41
Total trade creditors and accrued liabilities 796 604 100% 713 488 100%

Group's trade creditors by currency, translated into EUR:

31.12.2017. 31.12.2017. 31.12.2016. 31.12.2016.
EUR % EUR %
EUR 827 612 100 615 610 83.74
GBP 112 512 15.30
CZK 4 109 0.56
USD 1 2 906 0.40
Total trade creditors and accrued liabilities 827 612 100% 735 137 100%

b)

31 12.2017.
EUR
31.12.2017.
EUR
31.12.2016.
EUR
31.12.2016.
EUR
Receivables not due 771 246 799 570 705 600 734 625
Outstanding for 1-30 days 24 331 25 930 7 888 512
Outstanding more than 30 days 1 027 2 112
Total trade creditors and accrued liabilities 796 604 827 612 713 488 735 137

Notes (continued)

(25) Taxes and social insurance payments

Parent company's taxes and social insurance

VAT Corporate
income
tax
Real
estate
tax*
Business
risk charge
Social
insurance
Payroll
tax
Vehicles
tax
Total
EUR EUR EUR EUR EUR EUR EUR EUR
Liabilities
31.12.2016.
Charge for
10 878 (80 628) 79 90 614 47 300 3 324 71 567
2017
Paid in 2017
168 495
164 930)
512 833
(226 428)
135
135)
1 163
(1 200)
1 199 222
(1 189 400)
697 198
(691 150)
14 829
14 860)
2 593 875
(2 288 103)
Liabilities/
(overpaid)
31.12.2017.
14 443 205 777 42 100 436 53 348 3 293 377 339

Group's taxes and social insurance

VAT Corporate
income
tax
Real
estate
tax*
Business
risk charge
Social
insurance
Payroll
tax
Vehicles
tax
Total
EUR EUR EUR EUR EUR EUR EUR EUR
Liabilities
31.12.2016. 10 952 (78 504) 79 94 199 49 132 3 324 79 182
Charge for
2017 171 870 554 662 135 1 220 1 243 665 720 460 14 829 2 706 841
Paid in 2017 (166 922) (252 239) (135) (1 258) (1 233 439) (714 206) (14 860) (2 383 059)
Liabilities /
(overpaid)
31.12.2017.
15 900 223 919 41 104 425 55 386 3 293 402 964

* Real estate tax payments are performed also for the leased premises in Riga, Gogoļa Street.

(26) Average number of employees

Average number of employees during the reporting year of the Parent 264 288
company
Average number of employees during the reporting year of the Group
277 294
27)
Management remuneration
31.12.2017. 31.12.2016.
EUR EUR
Board members' remuneration:
salary expenses 114 984 82 655
social insurance 27 125 19 499
142 109 102 154

2017

2016

Council members do not receive any remuneration for their work as council members.

During the year loans in the amount of EUR 98 000 were issued to the board members. Loans and accrued interest in the amount of EUR 118 690 were repaid during the reporting period. The interest on loans is charged as 2.64% p.a. As at 31.12.2017 all loans issued to the board members are repaid.

No other bonuses or incentive plans for the board members implemented.

Notes (continued)

(28)

Based on the nature of the services the Parent Company's operations can be divided as follows.

Sale of pledges
taken over
Secured loans Non-secured loans Other activities Total
EUR
2017 2016 2017 2016 2017 2016 2017 2016 2017 2016
Assets 874 706 966 279 4 045 749 3 367 571 13 373 087 8 874 669 2 730 633
Liabilities of the
segment
65 120 52 950 3 742 063 3 153 806 2 528 928 21 024 175 15 737 447
Income 692 944 691 238 4 671 578 4 675 986 11 723 548 7 831 524 2 253 730 2 125 694 17 784 461 13 163 974
Net performance of
the segment
8 866 201 6 136 910 61 759 140 512 14 292 482 11 644 646
Net financial 14 227 (136 240) 1 368 962 726 060 1 359 281 399 383 (6 230) 6 055 2 736 240 995 258
income (expenses)
Profit/(loss) before
taxes
(898) (57) (348 082) (325 133) (1 436 244) (1 030 393) (33 162) (41 316) (1 818 486) (1 396 899)
Corporate income 17 641 (166 954) 1 697 458 889 748 1 685 456 489 424 (6 230) 7 420 3 394 325 1 219 638
tax (3 414) 30 715 (328 497) (163 690) (326 174) (90 041) (1 365) (658 085) (224 380)
Other information
Fixed assets and
intangible assets
(NBV)
Depreciation and
151 851 141 038 151 851 141 038 151 850 141 039 455 552 423 115
amortisation during
the reporting
period (except
leasehold
improvement write-
offs) (49 983) (64 646) (49 983) (64 646) (49 983) (64 645) (149 949) (193 937)
Loans issued 2 817 540 2 538 391 11 650 963 8 045 490 1 305 451
Loans received 3 335 174 2 820 497 11 024 305 7 432 949 2 251 039 1 547 422
2 118 095
15 773 954
16 610 518
12 131 303
12 371 542
EUR Sale of pledges
taken over
Secured loans Based on the nature of the services the Group's operations can be divided as follows. Non-secured loans Other activities Total
2017 2016 2017 2016 2017
2016 2017 2016 2017 2016
Assets
Liabilities of the
874 706 966 279 4 045 749 3 367 571 15 065 030 10 176 812 1 331 944 1 481 445 21 317 429 15 992 107
segment 65 120 51 374 3 587 404 3 097 552 11 826 082 8 809 503 2 149 345 1 227 613 17 627 951 13 186 043
Income
Net performance of
692 944 692 318 4 671 578 4 675 986 9 850 817 6 465 836 61 759 140 512 15 277 098 11 974 652
the segment
Net financial
14 227 (126 892) 1 368 962 754 290 1 591 048 405 210 (20 941) (71 890) 2 953 296 960 717
income (expenses)
Profit/(loss) before
(898) (57) (348 082) (298 582) (1 440 285) (1 060 490) (33 162) (36 999) (1 822 527) (1 396 128)
taxes
Corporate income
17 641 (159 002) 1 697 458 945 167 1 959 052 507 750 (20 941) (90 083) 3 653 210 1 203 833
tax (3 414) 32 111 (328 497) (190 878) (368 003) (102 541) 18 192 (699 914) (243 116)
Other information
Fixed assets and
intangible assets
(NBV)
151 851
Depreciation and
amortisation during
the reporting
period (except
leasehold
improvement write-
141 038 151 851 141 038 297 092 299 829 600 794 581 905
offs) (49 983) (64 646) (49 983) (64 646) (69 167) (65 972) (169 133) (195 264)
Loans issued
2 817 540 2 538 391 13 026 132 9 016 968 1 302 590 1 385 747 17 146 262 12 941 106

Notes (continued)

(29) Additional disclosure on loans issued and received movement in accordance with cashflow information disclosure initiative

(29a) Loans received - movement during the year
Company
2 017
EUR
Group
2 017
EUR
Company
2 016
EUR
Group
2 016
EUR
Bonds issued
Other loans
6 231 533 6 231 533 6 505 919 6 505 919
6 140 009 6 140 009 1 051 587 1 051 587
beginning of the year Total loans received and bonds issued at the 12 371 542 12 371 542 7 557 506 7 557 506
Loans received 14 111 335 14 062 738 10 529 796 10 529 796
Loans repaid (9 882 085) (10 034 582) (5 729 374) (5 732 851)
Interest charged 1 818 486 1 820 203 1 396 899 1 396 128
Interest paid (1 809 318) (1 823 265) (1 383 285) (1 379 037)
end of the year
inclusive
Total loans received and bonds issued at the 16 609 960 16 396 636 12 371 542 12 371 542
Bonds issued 8 066 930 8 066 930
Other loans 7 722 043 8 279 165 6 231 533 6 231 533
Related parties' loans 820 987 50 541 6 140 009 6 140 009
(29a) Loans issued - movement during the year
Company
2 017
Group
2017
Company
9 040
Group
EUR EUR EUR September 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 199
EUR
Loans and receivables 10 583 881 11 555 359 6 672 015 7 001 024
Loans to shareholders and management 1 216 601 1 216 601 875 267 875 267
Loans to related parties 217 557 217 557 429 044 99 379
Total loans issued the beginning of the year 12 018 039 12 989 517 7 976 326
Loans issued within operating activities 43 862 071 46 294 845 35 811 621 7 975 670
Loans repaid (39 154 574) (41 219 993) (30 795 203) 37 265 483
Other loans issued 2 097 591 1 779 591 4 734 378 (31 468 555)
Other loans repaid (2 371 164) (1 912 311) (5 026 943) 4 923 686
Interest charge 12 878 502 13 863 118 10 298 728 (5 027 393)
Interest payments received (12 892 377) (13 873 822) (10 254 557) 10 627 654
Accrued interest 540 846 578 557 554 721 (10 545 467)
Bad debt provisions (1 212 219) (1 357 617) 589 261
Total loans issued the end of the year 15 766 716 17 141 885 (1 281 032) (1 350 823)
inclusive 12 018 039 12 989 517
Loans and receivables 14 468 503 15 843 672
Loans to shareholders and management 746 619 746 619 10 583 881 11 555 359
Loans to related parties 551 594 551 594 1 216 601
217 557
1 216 601
217 557

(30) Rent and lease agreements

The Company has concluded 89 rental agreements effective as at the date of signing of the annual report. The term of the agreements varies for than agreements enecive as at the date of signing of the annual report. The tem of the
agreements concluded. the agreements concluded.

31.12.2017.
EUR
31.12.2016.
EUR
< 1 year
2 - 4 years
789 116 796 393
1 505 852 1 100 348
5 years and more 789 823 109 912
3 084 791 2 006 653

Notes (continued)

(31) Related party transactions

In the annual report there are presented only those related parties with whom have been transactions the reporting year or in
the comparative period. the comparative period.

Related party Transactions
in
2017
Transactions
in
20156
Parent company's owners
"Lombards24.lv", SIA (previously "Express Holdings", SIA), reg.
No.40103718685
X
"AE Consulting", SIA, reg. No. 40003870736 × X
"EC finace", SIA, reg. No. 40103950614 from 08.12.2017. ×
Didzis Admīdiņš, p.c 051084-11569 × N/A
Kristaps Bergmanis, p.c. 040578-13052 × ×
× ×
Companies and individuals under common control or significant influence
Agris Evertovskis, p.c. 081084-10631
EA investments, AS, reg.Nr. 40103896106 × X
× N/A
Subsidiary
"ExpressInkasso", SIA, reg. No. 40103211998
"ViziaFinance", SIA, (prev. MoneyMetro, SIA) reg. No. 40003040217 X ×
"EC Investments", SIA, reg. No. 40103944745 till 01.02.2016. × X
"EC finance", SIA, reg. No. 40103950614 till 08.12.2017. N/A ×
Cash Advance Bulgaria EOOD, reg. No. 204422780 N/A X
X N/A
Other related companies
"Naudasklubs" SIA, reg. No. 40103303597
"Banknote" SIA, (prev. "A.Kredīts", SIA) reg. No. 40103501494 N/A X
"ExpressCreditEesti" OU, reg. No. 12344733 till 27.10.2016. × ×
"EL Capital", SIA, reg.No. 40203035929 N/A X
"EuroLombard Ltd"., reg. No. 382902595000 × N/A
"KALPAKS", SIA, reg.No. 40203037474 X N/A
× N/A

All the transactions have been performed at market rates.

100

2017 2016
Parent company transactions with: EUR EUR
Owners of the parent company
Loans received
Loans repaid 739 973 9 500
Loans issued 739 973 9 500
Loan repayment received 1 363 904 992 265
1 855 287 663 237
Interest paid 3 576
Interest received 21 840 8 467
Dividends paid 2 070 000 700 000
Services received 2 542 2 210
Services delivered 420 120
Goods sold 2 492 6 797
Investment in shares
Bonds sold 200 000
50 000

Notes (continued)

1

1

人 -

1

12

Related party transactions (continued)

Parent company's transactions with: 2017
EUR
2016
EUR
Subsidiaries
Cession of loans
Loans received 573 959 529 232
Loans repaid 1 392 500 41 888
Loans issued 634 284 41 888
Loan repayment received 318 000 75 163
Interest paid 355 563 7 600
Interest received 16 275
3 591
771
Dividends paid 18
92 315
Services delivered 19 822 12 433
Goods sold 222 7 140
Fixed assets sold
Investment in shares
238 2 910
513 000
Companies and individuals under common control or significant
influence
Loans received
Loans issued 50 000
Loan repayment received 98 000 267 400
Interest paid 114 400
112
251 000
Interest received 2 264
Services delivered 60 2 026
Shares sold 4 000
Other related companies
Loans repaid
Loans issued 16 550
Loan repayment received 550 687 89 550
Interest paid 176 120 24 389
Interest received 33 565 79
3 622
Services received 26 438 64 631
Services delivered 6 721 1 030
Fixed assets sold 81
Group's transactions with:
Owners of the parent company
Loans received 739 973 9 500
Loans repaid 739 973 9 500
Loans issued
Loan repayment received
1 363 904 992 265
Interest paid 1 855 287 663 237
Interest received 3 576
Dividends paid 21 840 8 467
Services received 2 070 000 700 000
Services delivered 4 720
420
2 210
Goods sold 2 492 120
Fixed assets sold 6 797
Investment in Shares
Bonds sold
200 020
50 000
Companies and individuals under common control or significant
influence
Loans received
Loans repaid 50 000 7 000
Loans issued 98 000 7 000
267 400
Loan repayment received 114 400 251 000
Interest paid 112
Interest received 2 264 2 026
Services delivered
Shares sold
60
4 000
Other related companies
Loans repaid
Loans issued 16 550
Loan repayment received 550 687
176 120
89 550
Interest paid 4 580
79
Interest received 33 565 3 622
Services received 26 438 115 109
Services delivered 6 721 1 030
Fixed assets sold 81

Notes (continued)

Guarantees issued, pledges (32)

As at 31 December 2017 the Parent company has issued guarantees to other companies (only to legal entities) for the purchase of cars under the terms of financial lease. The total amount guaranteed as at 31.12.2017 - EUR 74 830. The guarantee is effective till 2021. For other information on guarantees issued/received and pledges given - see Note 21. Information about the Parent company's fixed assets acquired the terms of financial lease see in Note 10.

(33) Subsequent events

There are no subsequent events since the last date of the reporting year, which would have a significant effect on the financial position of the Company as at 31 December 2017.

Didzis Ādmidins Santa Šoldre Kristaps Bergmanis Ivars Lamberts Agris Evertovskis Member of the Member of the Chief accountant Chairman of the Board Member of the Board Board Board

Riga, 30 April 2018

ANDERSONE

POTAPOVIČA

Independent Auditor's Report

To the shareholders of SIA "ExpressCredit"

Our Opinion on the Separate and Consolidated Financial Statements of SIA "ExpressCredit"

We have audited the accompanying separate financial statements and consolidated financial statements of SIA "ExpressCredit" ("the Company") and its subsidiaries ("the Group") set out on pages 8 to 37 of the accompanying consolidated annual report, which comprise:

  • · the separate and consolidated balance sheet as at 31 December 2017,
  • · the separate and consolidated profit and loss statement for the year then ended,
  • · the separate and consolidated statement of changes in equity for the year then ended,
  • · the separate and consolidated statement of cash flows for the year then ended, and

· the notes to the separate and consolidated financial statements, which include a summary of significant accounting policies and other explanatory notes.

In our opinion, the accompanying separate and consolidated financial statements give a true and fair view of the separate and consolidated financial position of SIA "ExpressCredit" and its subsidiaries as at 31 December 2017, and of their separate and consolidated financial performance and consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the European Union (FRS),

Basis for Opinion

In accordance with the Law on Audit Services of the Republic of Latvia we conducted our audit in accordance with International Standards on Auditing adopted in the Republic of Latvia (ISAs). Our responsibilities under those standards are further described in the Audit of the Audit of the Separate and Consolidated Financial Statements section of our report.

We are independent of the Group in accordance with the International Ethics Standards Board for Accountants' Code of Ethics for Professional Accountants (IESBA Code) and independence requirements included in the Law on Audit Services of the Republic of Latvia that are relevant to our audit of the separate and consolidated financial statments in the Republic of Latvia. We have also fulfilled our other professional ethics responsibilities and objectivity requirements in accordance with the IESBA Code and Law on Audit Services of the Republic of Latvia.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the separate and consolidated financial statements of the current period. These matters were addressed in the context of our audit of the separate and consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

We have determined the matters described below to be the key audit matters to be communicated in our report:

Audit matter

Recoverable values of loans issued

The net balance sheet value of loans and receivables amount to EUR 14 468 in the separate financial statements and EUR 15 843 672 in the consolidated financial statements of the Group.

Detailed information on this balance sheet item is included in Note 15 to the financial statements (financial information) and section (n) of the accounting policies (accounting principles and policies for bad debt provisioning).

The loans and receivables are included in the balance sheet in net realisable values and consist of the gross values of loan principal reclaimable, interest income accrued as at the balance sheet date net of provisions created in accordance with the bad debt provisioning

Audit procedures performed

Our audit procedures, amidst others, included the following:

  • · meeting with the financial management of the Parent company in order to discuss the specifics of the current market situation, expected profit levels and ratios of asset return;
  • · obtaining understanding of general principles applied to loan issuance and evaluating the adequacy of control procedures applied for the monitoring of borrowers;
  • performing of detailed analytical procedures, comparing interest income volumes to the asset base of loans issued:
  • · on a random selection basis review of adequacy of ageing analysis of loans issued, as ageing analysis is the basis for application of provisioning procedures developed;

Audit matter

policies as developed by the management of the Group.

As the financing services offered by the Group are adjusted and developed to comply with the requirements of the varying market circumstances, then timely and efficient management decisions are needed in order to evaluate the adequacy of the provisioning policy determined and make required improvements in order to ensure that loans and receivables (inclusive of interest income accrued) are presented in the values that do not exceed net recoverable values of the respective assets

As IFRS 9 "Financial instruments" is effective as of 1 January 2018, audit procedures were created in order to determine whether the principles for classification and provisioning set in the respective Standard do not lead to significant adjustments in the amount of provisions due to the implementation of IFRS 9

We consider this to be one of the key audit matters as loans and receivables represent material portion of assets both of the Parent company and the Group and the valuation of these assets involves significant decisions and judgements applied.

Completeness of income from crediting activities

Net sales of goods and related services presented in the financial statements of the separate financial statements amount EUR 4 164 444, and interest and similar income in the respective financial statements amount to EUR 12 878 502. The relevant income positions of the Group amount to EUR 4 164 444 and EUR 13 863 118 respectively.

Detailed information on the relevant income items is presented in Notes 1 and 3 to the financial statements (financial information) and section (d) of the accounting policies (income recognition principles description).

The Group has over 90 branches in 39 cities in Latvia and this requires implementation and maintenance of adequate and consistent income accounting and control procedures, that is why income recognition and control matters are considered to be one of the key audit matters.

Completeness and valuation of goods for sale

The value of goods for sale in the balance sheet both in separate and consolidated financial statements amounts to EUR 682 995 and consists of gross value of goods for sale of EUR 921 923 and provisions for slow moving items in the amount of EUR 238 928.

Detailed information on goods for sale is included in Note 14 to the financial statements (financial information) and section (I) of the accounting policies (accounting principles).

We consider this to be one of the key audit matters as goods for sale represent material part of the Group's assets and significant element of judgement is present in valuation of the respective asset.

Audit procedures performed

  • · comparing of adequacy and sufficiency of provisions made in prior periods with the actual repayment data for the loans provided for:
  • · performance of analytical calculations to test the consistency and adequacy of provisioning policy application;
  • evaluation of loan repayment dynamics after the balance sheet date:
  • evaluation of the total loss from cessation agreements . against the total loan portfolio and assessment of the total provision ratio as basis for expected credit loss provision.

Our audit procedures, amidst others, included the following:

  • · meeting with the financial management of the Parent company in order to discuss the specifics of the current market situation, income structure of the Group, changes in the reporting period and chief material risks for ensurance of income recognition completeness;
  • obtaining understanding of the adequacy of the accounting methods and control procedures applied;
  • performance of detailed analytical procedures, . reconciling cash movement to income recognised and data recorded by electronic cash register systems;
  • in cases when income is received in the result of material one-off transactions, performed substantive tests of supporting documentation and accounting records:
  • on a random selection basis performed tests od ageing of loans issued and income recognised on the respective loan base in accordance with the loan agreement provisions.

Our audit procedures, amidst others, included the following:

  • . evaluating of the results of operations of the internal control structures in stock-count performance and other control procedures performed;
  • reviewed the results of the stock-counts;
  • . on a random selection basis participated in the year end stock counts, observing the stock-count procedures and performance:
  • on a random selection basis tested the adequacy of costing of specific goods items;
  • performing detailed analytical procedures reconciling the profit ratios on the sale of goods to the sales policies as developed by the management of the Group;
  • review of the ageing analysis of goods for sale and evaluation of the adequacy of provisions made in accordance with the provisioning policies as developed by the management of the Group;

· evaluation of the ratios of goods turnover and analysis of these ratios taking into account operational specifics of separate branches.

Other Matter

Reporting on Other Information

The Group management is responsible for the other information. The other information comprises:

  • · the Management Report, as set out on page 6 of the accompanying separate and consolidated Annual report,
  • · the Statement on Management Responsibility, as set out on page 5 of the accompanying separate and consolidated annual report.
  • · the Statement of Corporate Governance, as set out on page 7 of the accompanying separate and consolidated annual report.

Our opinion on the separate and consolidated financial statements does not cover the other information included in the separate and consolidated annual report, and we do not express any form of assurance conclusion thereon, except as described in the Other reporting responsibilities in accordance with the Republic of Latvia section of our report.

In connection with our audit of the separate and consolidated financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the separate and consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated.

If, based on the work we have performed and in light of the knowledge and understanding of the Group and its environment obtained in the course of our audit, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Other reporting responsibilities in accordance with the legislation of the Republic of Latvia

In addition, in accordance with the Law on Audit Services of the Republic of Latvia with respect to the Management Report, our responsibility is to consider whether the Management Report is prepared in accordance with the requirements of the 'Law On the Annual Reports and Consolidated Annual Reports' of the Republic of Latvia. Based solely on the work required to be undertaken in the course of our audit, in our opinion:

  • · the information given in the Management Report for the financial year for which the separate and consolidated financial statements are prepared is consistent with the separate and consolidated financial statements; and
  • · the Management Report has been prepared in accordance with the requirements of the 'Law On the Annual Reports and Consolidated Annual Reports' of the Republic of Latvia.

In accordance with the Law on Audit Services of the Republic of Latvia with respect to the Statement of Corporate Governance, our responsibility is to consider whether the Statement of Corporate Governance includes the information required in section 56.1, first paragraph, clause 3, 4, 6, 8 and 9, as well as section 56.2, second paragraph, clause 5, and third paragraph of the Financial Instruments Market Law and if it includes the information stipulated in section 56.2 second paragraph, clause 1, 2, 3, 4, 7 and 8 of the Financial Instruments Market Law.

In our opinion, the Statement of Corporate Governance includes the information required in section 56.1, first paragraph, clause 3, 4, 6, 8 and 9, as well as section 56.2, second paragraph, clause 5, and third paragraph of the Financial Instruments Market Law and it includes the information stipulated in section 56.2 second paragraph, clause 1, 2, 3, 4, 7 and 8 of the Financial Instruments Market Law.

The Group does not issue a non-financial statement.

Responsibilities of Management and Those Charged with Governance for the Separate and Consolidated Financial Statements

Management is responsible for the preparation of the separate and consolidated financial statements that give a true and fair view in accordance with IFRS and for such internal control as management determines is necessary to enable the preparation of the separate and consolidated financial statements that are from material misstatement, whether due to fraud or error.

In preparing the separate and consolidated financial statements, management is responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Company's separate and Group's consolidated financial reporting process.

Auditor's Responsibility for the Audit of the Separate and Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the separate and consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these separate and consolidated financial statements.

As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the separate and consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
  • · Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group's internal control.
  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
  • Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the separate and consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group to cease to continue as a going concern.
  • · Evaluate the overall presentation, structure and content of the separate and consolidated financial statements, including the disclosures, and whether the separate and consolidated financial statements represent the underlying transactions and events in a manner that achieves a fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with a statement that we have complied with relevant ethical requirements regarding independence and objectivity, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the separate and consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors' report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The responsible certified audit resulting in this independent auditors' report is Kristīne Potapoviča.

On behalf of

SIA Potapoviča un Andersone, Üdens street 12-45, Riga, LV-1007 Certified Auditors Company licence No. 99

Kristīne Potapoviča Responsible-Certified Auditor Certificate No. 99 Chairman of the Board

30 April 2018

Talk to a Data Expert

Have a question? We'll get back to you promptly.