AI assistant
Deepspatial Inc. — Interim / Quarterly Report 2023
May 30, 2023
46995_rns_2023-05-30_c85d6cf0-9a15-4569-9a4c-e3d631a38e51.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
DEEPSPATIAL INC.
(formerly, Aylen Capital Inc.)
Condensed interim consolidated financial statements
For the three and nine months ended March 31, 2023 and 2022
(Unaudited - expressed in Canadian Dollars)
NOTICE TO READER
Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the interim financial statements have not been reviewed by an auditor.
The accompanying unaudited consolidated interim financial statements have been prepared by and are the responsibility of the management.
The Company's independent auditor has not performed a review of these consolidated interim financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor.
1
DEEPSPATIAL INC. (formerly, AYLEN CAPITAL INC.)
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS THREE AND NINE MONTHS ENDED MARCH 31, 2023 and 2022
(Unaudited - Amounts expressed in Canadian Dollars)
Table of contents
| Cover | 1 |
|---|---|
| Table of contents | 2 |
| Interim Statements of Financial Position (unaudited) | 3 |
| Interim Statement of Loss and Comprehensive Loss (unaudited) | 4 |
| Interim Statement of Changes in Shareholders' Equity (unaudited) | 5 |
| Interim Statement of Cash Flows (unaudited) | 6 |
| Notes to the Interim Condensed Consolidated Financial Statements | 7-20 |
2
DeepSpatial Inc. (formerly, Aylen Capital Inc.)
Interim Consolidated Statements of Financial Position
(Unaudited- expressed in Canadian dollars)
| ASSETS CURRENT Cash $ Prepaid expenses Sales tax receivable Intangible assets(Note 5) TOTAL ASSETS $ LIABILITIES AND SHAREHOLDERS’ EQUITY LIABILITIES CURRENT Accounts payable and accrued liabilities $ Contract liabilities Government assistance loan Convertible debentures (Note 13) Government Assistance loan(Note 11) TOTAL LIABILITIES $ SHAREHOLDERS’ EQUITY Share capital (Note 6) Share based compensation reserve Accumulated other comprehensive income (loss) Accumulated deficit TOTAL SHAREHOLDERS’ EQUITY TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ |
March 31, 2023 22,873 $ 40,335 210,749 273,957 1,054,501 1,328,458 $ 246,408 $ 1,012 30,000 277,420 600,076 - 877,496 $ 5,936,543 833,307 122 (6,319,010) 450,962 1,328,458 $ |
June 30, 2022 170,570 25,894 155,232 |
|---|---|---|
| 351,696 1,284,322 |
||
| 1,636,018 | ||
| 164,552 6,161 - |
||
| 170,713 - 30,000 |
||
| 200,713 | ||
| 5,817,314 834,992 (39) (5,216,962) |
||
| 1,435,305 | ||
| 1,636,018 |
Organization and nature of operations (Note 1) Basis of presentation and going concern (Note 2) Subsequent events (Note 14)
Approved on behalf of the Board of Directors:
/s/ “Rahul Kushwah” /s/ “Sheldon Kales”
Signed: Rahul Kushwah, CEO and Director
Signed: Sheldon Kales, Director
The accompanying notes are an integral part of these interim consolidated financial statements
3
DeepSpatial Inc. (formerly, Aylen Capital Inc.)
Interim Consolidated Statements of Loss and Comprehensive Loss (Unaudited- expressed in Canadian dollars)
| For the For the For the For the |
For the For the For the For the |
|---|---|
| three three nine nine |
|
| months months months months |
|
| ended ended ended ended |
|
| March 31, 2023 March 31, 2022 March 31, 2023 March 31, 2022 |
|
| $ - $ 7,756 $ - |
|
| Revenue: $ - |
|
| Expenses: | |
| Amortization of intangible assets (Note 4) $ 76,607 |
$ 76,607 $ 229,821 $ 229,821 |
| Audit and accounting - |
- - 14,650 |
| Consulting fees 66,266 |
37,195 198,743 146,532 |
| Interest accretion (Note 13) 9,108 |
15,595 - |
| Interest expense (Note 13) 14,341 |
24,693 - |
| Investor relations 2,638 |
- 7,913 - |
| Legal fees 26,487 |
1,102 33,987 26,802 |
| Management fees (Note 7) 72,000 |
55,150 224,190 172,340 |
| Marketing expenses (Note 7) 33,000 |
29,250 96,500 127,300 |
| Office and miscellaneous 14,305 |
11,053 47,847 29,965 |
| Patent expenses 3,861 |
- 27,863 - |
| Research and development 24,615 |
30,013 92,762 62,819 |
| Share based payments-restricted stock units (Note 10(b)) 2,639 |
- 26,776 - |
| Stock based compensation (Note 10(a)) - |
205,864 - 617,592 |
| Transfer agent and regulatory fees 9,060 |
9,918 32,770 35,900 |
| Travel, entertainment, and related 13,492 |
6,105 41,344 6,414 |
| Vehicles use expenses(Note 7) 3,000 |
3,000 9,000 9,000 |
| $ (371,419) | $ (465,257) $ (1,109,804) $ (1,479,135) |
| Net loss for theperiod $ (371,419) |
$ (465,257) $ (1,102,048) $ (1,479,135) |
| Lossper share-Basic and Diluted $ (0.004) |
$ (0.005) $ (0.012) $ (0.016) |
| Weighted average number of shares outstanding-Basic and Diluted 94,175,603 |
93,654,509 94,078,168 93,539,728 |
| Net loss for theperiod $ (371,419) |
$ (465,257) $ (1,102,048) $ (1,479,135) |
| Currencytranslation adjustment $ 104 |
$ - $ 161 $ - |
| Comprehensive loss for theperiod $ (371,315) |
$ (465,257) $ (1,101,887) $ (1,479,135) |
. The accompanying notes are an integral part of these interim consolidated financial statements
4
DeepSpatial Inc. (formerly, Aylen Capital Inc.) Interim Statement of Changes in Shareholders’ Equity (Unaudited- expressed in Canadian dollars)
| Number of | Accumulated | Accumulated | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| common | Share based | Accumulated | other | |||||||||||
| shares | compensation | Share | comprehensive | |||||||||||
| outstanding | Share capital | reserve | Subscriptions | Deficit | loss | Total | ||||||||
| Balance as at | ||||||||||||||
| June 30, 2021 | 93,404,509 | $ | 5,747,604 | 121,025 | - | (3,248,561) | 2,620,068 | |||||||
| - | ||||||||||||||
| Shares issued for | ||||||||||||||
| services | 250,000 | 37,750 | - | - | - | - | 37,750 | |||||||
| Stock based | ||||||||||||||
| compensation | - | - | 617,592 | - | - | - | 617,592 | |||||||
| Net loss for the | - | |||||||||||||
| period | - | - | - | - | (1,479,135) | (1,479,135) | ||||||||
| Balance as of | ||||||||||||||
| March 31, 2022 | 93,654,509 | $ | 5,785,354 | $ | 738,617 |
$ | - | $ | (4,727,696) | $ - | $ | 1,796,275 | ||
| Balance as at | ||||||||||||||
| June 30, 2022 | 94,030,509 | $ | 5,817,314 | $ | 834,992 |
$ | - | $ | (5,216,962) | $ | (39) | $ | 1,435,305 | |
| Share based | ||||||||||||||
| payments- | ||||||||||||||
| restricted share | ||||||||||||||
| units | - | - | 26,776 | - | - | 26,776 | ||||||||
| Common shares issued | ||||||||||||||
| upon settlement of | ||||||||||||||
| RSU | 334,832 | 28,461 | (28,461) | - | - | - | ||||||||
| Equity portion of | ||||||||||||||
| convertible | ||||||||||||||
| debentures | - | 90,768 | - | - | - | - | 90,768 | |||||||
| Currency | ||||||||||||||
| translation | ||||||||||||||
| adjustment | - | - | - | - | - | 161 | 161 | |||||||
| Net loss for the | ||||||||||||||
| period | - | - | - | - | (1,102,048) | (1,102,048) | ||||||||
| Balance as at March | ||||||||||||||
| 31, 2023 | 94,365,341 | $ | 5,936,543 | $ | 833,307 |
$ | - | $ | (6,319,010) | $ | 122 | $ | 450,962 |
The accompanying notes are an integral part of these interim consolidated financial statements
5
DeepSpatial Inc. (formerly, Aylen Capital Inc.)
Interim Statements of Cash Flows
(Unaudited- expressed in Canadian dollars)
| For the nine months ended March 31, 2023 For the nine months ended March 31, 2022 |
|
|---|---|
| OPERATING ACTIVITIES Net loss $ (1,102,048) $ (1,479,135) Non-cash items included in net loss and other adjustments: Amortization of intangible assets 229,821 229,821 Interest accretion (Note 13) 15,595 - Share based payments-restricted share units 26,776 - Shares issued for services - 37,750 Stock based compensation - 617,592 Changes in non-cash working capital: Sales tax receivable (55,517) (51,448) Contract liabilities (5,149) - Prepaid expenses (14,441) 5,802 Accountspayable and accrued liabilities 81,856 (4,778) |
|
| CASH USED IN OPERATING ACTIVITIES (823,107) (644,396) |
|
| FINANCING ACTIVITIES Cash received for Convertible debentures 675,250 - |
|
| CASH PROVIDED BY FINANCING ACTIVITIES 675,250 - |
|
| EFFECTS OF FOREIGN EXCHANGE RATE CHANGES 160 - NET CHANGE IN CASH DURING THE PERIOD (147,697) 1,024,054 CASH, BEGINNING OF PERIOD 170,570 379,658 |
|
| CASH, END OF PERIOD $ 22,873 $ (644,396) |
|
| Cash paid for interest and income taxes $ - $ - |
Non-cash investing and financing transactions:
During the nine-month period ended March 31, 2022, the Company issued 250,000 common shares valued at $37,750 to consultants for services.
The accompanying notes are an integral part of these interim consolidated financial statements
6
DeepSpatial Inc. (formerly, Aylen Capital Inc.) Notes to Interim Condensed Consolidated Financial Statements For the Three and Nine Months Ended March 31, 2023 and 2022 (Unaudited- expressed in Canadian dollars)
1. Organization and Nature of Operations
Aylen Capital Inc. (“Aylen” ) was incorporated on October 28, 2010 under the Canada Business Corporations Act.
Aylen completed a triangular amalgamation (the “Transaction”) pursuant to the terms of an acquisition agreement dated September 2, 2020 among Aylen, Loc8 Corp., 2774951 Ontario Limited, John Pennal and Grapevine Analytics Inc. The Transaction was completed on December 22, 2020.
The Transaction involved: (i) the acquisition of all of the issued and outstanding securities of Loc8 Corp. (now called DeepSpatial (Ontario) Inc.) (“Loc8”) by way of a triangular amalgamation, pursuant to which, 2774951 Ontario Limited (a wholly owned subsidiary of Aylen) amalgamated with Loc8 (the “Acquisition”); (ii) the sale of Grapevine Analytics Inc. to RDH Inc.; and (iii) immediately prior to completion of the Acquisition, the consolidation of the common shares of Aylen on a one (1) new share for four (4) old share basis (the “Consolidation”) resulting in 4,660,509 post Consolidation common shares.
Pursuant to the Acquisition, each shareholder of Loc8 received one (1) post-Consolidation common share for each Loc8 share held, resulting in the issuance of 87,794,000 post-Consolidation common shares to the shareholders of Loc8. Following the completion of the Transaction, Aylen had a total of 92,454,509 common shares outstanding. Aylen issued an additional 700,000 common shares as finder’s fee in connection with the completion of the Transaction. The finder’s shares were issued in January 2021.
At completion of the Transaction, Aylen changed its name to DeepSpatial Inc. (the “Company”).
On March 26, 2022, the Company incorporated a subsidiary in India as DeepSpatial Asia Private Limited.
The Company leverages Artificial Intelligence to create robust location intelligence solutions for transforming existing location data into business outcomes. Location data can be anything from addresses and latitude/longitude coordinates, buildings, monuments or alike and when this data is correlated with internal business data, it creates business context to improve decision making backed by data driven analytics.
The Company’s corporate head office is located at 77 King Street W, Suite 3000, Toronto, Ontario, Canada, M5K 1G8.
The Company’s shares are listed on the Canadian Securities Exchange (“CSE”) under the symbol DSAI. Effective September 27, 2021, the Company’s common shares started trading on the OTCQB Venture Market under the symbol DSAIF.
The Board of Directors of the Company authorized these consolidated financial statements for issuance on May 30, 2023.
7
DeepSpatial Inc. (formerly, Aylen Capital Inc.) Notes to Interim Condensed Consolidated Financial Statements For the Three and Nine Months Ended March 31, 2023 and 2022 (Unaudited- expressed in Canadian dollars)
2. Basis of Presentation and Going Concern
Basis of Preparation
These condensed interim consolidated financial statements have been prepared on the historical cost basis except for financial instruments recorded at fair value. In addition, these interim consolidated financial statements have been prepared using the accrual basis of accounting, except for cash flow information. The functional currency of the Company and its subsidiary is the Canadian dollar, which is also the Company’s reporting currency.
Basis of Consolidation
Subsidiaries are entities controlled by the Company. Control exists when the Company has the power, directly and indirectly, to govern the financial and operating polices of an entity and be exposed to the variable returns from its activities. The financial statements of the Company’s subsidiaries are included in the interim consolidated financial statements from the date that control commences until the date that control ceases. These interim consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries DeepSpatial (Ontario) Inc. and DeepSpatial Asia Private Limited. All inter-company transactions and balances have been eliminated on consolidation.
Statement of Compliance
These condensed interim financial statements (the "Financial Statements") are unaudited and have been prepared on a condensed basis in accordance with International Accounting Standard 34, Interim Financial Reporting issued by the International Accounting Standards Board ("IASB"), using accounting policies of International Financial Reporting Standards ("IFRS") and interpretations issued by the International Financial Reporting Interpretations Committee (“IFRIC”). Accordingly, they do not include all of the information required for full annual financial statements required by IFRS as issued by IASB and interpretations issued by IFRIC. The condensed interim financial statements should be read in conjunction with the annual audited financial statements for the year ended June 30, 2022, which have been prepared in accordance with IFRS, as issued by the International Accounting Standards Board (“IASB”). The unaudited condensed interim financial statements are based on accounting policies as described in the June 30, 2022 annual financial statements.
8
DeepSpatial Inc. (formerly, Aylen Capital Inc.) Notes to Interim Condensed Consolidated Financial Statements For the Three and Nine Months Ended March 31, 2023 and 2022 (Unaudited- expressed in Canadian dollars)
2. Basis of Presentation and Going Concern (Cont’d)
Going Concern Assumption
These financial statements have been prepared using IFRS on a going concern basis, which presumes the realization of assets and discharge of liabilities in the normal course of business, for the next fiscal year. At March 31, 2023, the Company had cash of $22,873, working capital deficit of $3,463 and an accumulated deficit of $6,319,010. The continuing operations of the Company are dependent on funding provided by equity investors. The Company intends to finance its future requirements through a combination of equity and/or debt issuance. There is no assurance that the Company will be able to obtain such financings or obtain them on favorable terms.
This uncertainty may cast significant doubt about the ability of the Company to continue as a going concern. These financial statements do not include any adjustments to the carrying value or presentation of assets or liabilities that might be necessary should the Company be unable to continue as a going concern. These adjustments could be material.
Significant Accounting Judgments and Estimates
The preparation of these consolidated financial statements in compliance with IFRS requires management to make certain critical accounting estimates and assumptions. These estimates and assumptions affect the reported amounts of assets, liabilities, shareholders’ equity, and the disclosure of contingent assets and liabilities, as at the date of the financial statements, and expenses for the period reported.
Critical Judgements
The preparation of these consolidated financial statements requires management to make judgements regarding the going concern of the Company (discussed above), as well as the determination of functional currency. The functional currency is the currency of the primary economic environment in which an entity operates. The functional currency for the Company and its Canadian subsidiary has been determined to be the Canadian dollar. The functional currency for the subsidiary incorporated in India has been determined to be Indian Rupees.
9
DeepSpatial Inc. (formerly, Aylen Capital Inc.) Notes to Interim Condensed Consolidated Financial Statements For the Three and Nine Months Ended March 31, 2023 and 2022 (Unaudited- expressed in Canadian dollars)
2. Basis of Presentation and Going Concern (Cont’d)
Significant Accounting Judgments and Estimates (Cont’d)
Key Sources of Estimation Uncertainty
Because a precise determination of many assets and liabilities is dependent upon future events, the preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting periods. Actual results could differ from those estimates and such differences could be significant.
Significant estimates made by management affecting the financial statements include:
Deferred tax assets & liabilities
The estimation of income taxes includes evaluating the recoverability of deferred tax assets and liabilities based on an assessment of the Company’s ability to utilize the underlying future tax deductions against future taxable income prior to expiry of those deductions. Management assesses whether it is probable that some or all of the deferred income tax assets and liabilities will not be realized. The ultimate realization of deferred tax assets and liabilities is dependent upon the generation of future taxable income. To the extent that management’s assessment of the Company’s ability to utilize future tax deductions changes, the Company would be required to recognize more or fewer deferred tax assets or liabilities, and deferred income tax provisions or recoveries could be affected.
Useful life of intangible assets
The intangible asset is depreciated over its estimated useful life. Estimated useful lives are determined based on current facts and past experience and takes into consideration the anticipated life of the asset, the potential for technological obsolescence, and regulations.
Share-based Payments
Estimating fair value for granted stock options and warrants requires determining the most appropriate valuation model which is dependent on the terms and conditions of the grant. This estimate also requires determining the most appropriate inputs to the valuation model including the expected life of the option or warrant, volatility, dividend yield, and rate of forfeitures and making assumptions about them.
3. Significant Accounting Policies
The accounting policies set out in the financial statements at June 30, 2022, have been applied consistently to all periods presented in these interim consolidated financial statements.
10
DeepSpatial Inc. (formerly, Aylen Capital Inc.) Notes to Interim Condensed Consolidated Financial Statements For the Three and Nine Months Ended March 31, 2023 and 2022 (Unaudited- expressed in Canadian dollars)
3. Significant Accounting Policies (Cont’d)
Revenue Recognition
Revenue represents the amount of consideration the Company expects to receive for the delivery of products and services in its contracts with customers, net of discounts and sales taxes.
The Company’s revenue recognition is under Technology services, Software license, Support and maintenance, and SaaS.
Revenue is recognized upon transfer of control of products or services to customers at an amount that reflects the transaction price the Company expects to receive in exchange for the products or services.
Technology services revenue consists of fees charged for recurring services provided. Technology service revenue is recognized when the service is delivered to the customer and revenue is recognized on a monthly basis.
Software license revenue is comprised of non-recurring license fees charged for the use of our software products generally licensed under perpetual arrangements. Revenue from the license of distinct software is recognized at the time that both the right to-use software has commenced, and the software has been made available to the customer. Support and maintenance and other recurring revenue primarily consist of fees charged for customer support on our software products post-delivery.
Revenue from software-as-a-service (SaaS) arrangements, which allows customers to use hosted software over a term without taking possession of the software, are provided on a subscription basis. Revenue from the SaaS arrangement, which includes the hosted software and maintenance is recognized ratably over the term of the subscription.
4. Reverse merger transaction
During the year ended June 30, 2021, the Company completed the following acquisition:
Effective December 22, 2020, Aylen was part of a triangular amalgamation among Aylen, 2774951 Ontario Limited. (a wholly owned subsidiary) and Loc8 (the “Transaction”). The result of the transaction was that Aylen acquired all the issued and outstanding securities of Loc8 on the basis of one share of Aylen for each share of Loc8. At completion of the transaction, Aylen changed its name to DeepSpatial Inc. and Loc8 was amalgamated into 2774951 Ontario Limited.
Under IFRS, this was considered a Reverse Merger and Recapitalization (commonly referred to as a Reverse Take Over or “RTO”). The Company issued 4,660,509 shares to the shareholders of former corporation valued at $0.30 per share, with a total value of $1,398,153 and 700,000 common shares (finder shares) valued at $210,000 for the acquisition.
11
DeepSpatial Inc. (formerly, Aylen Capital Inc.) Notes to Interim Condensed Consolidated Financial Statements For the Three and Nine Months Ended March 31, 2023 and 2022 (Unaudited- expressed in Canadian dollars)
4. Reverse merger transaction (Cont’d)
The fair value of the acquired assets and liabilities assumed is as follows:
| Assets acquired by the Company: | $ | - |
|---|---|---|
| Liabilities assumed by the Company: | - | |
| Net assets (liabilities) assumed | $ | - |
| Consideration: | ||
| 4,660,509 common shares issued at a fair value of $0.30 per | ||
| share | $ | (1,398,153) |
| 700,000 common shares being finders’ shares at a fair value | ||
| of $0.30 per share | (210,000) | |
| Listing expense | $ | (1,608,153) |
5. Intangible assets
On September 9, 2019, the Company issued 63,450,000 common shares with a fair value price of $0.0338 per common share for a total fair value consideration of $2,145,000, issued to Algo8 AI Private Limited, a Company incorporated in India and its associates including their designates, being the purchase and assignment of Intellectual Property comprising of development and creation of the work product related to geospatial artificial intelligence for enterprises. The issuance of shares is being recorded as an asset acquisition. This intellectual property amount of $2,145,000 is estimated to have a useful life of 7 years and is being amortized on a straight-line basis.
12
DeepSpatial Inc. (formerly, Aylen Capital Inc.) Notes to Interim Condensed Consolidated Financial Statements For the Three and Nine Months Ended March 31, 2023 and 2022 (Unaudited- expressed in Canadian dollars)
5. Intangible assets (Cont’d)
| Intellectual Property | ||
|---|---|---|
| Cost: | ||
| Balance as at June 30, 2021 | $ | 2,145,000 |
| Additions | - | |
| Balance as at June 30, 2022 | $ | 2,145,000 |
| Additions | - | |
| Balance as at March 31, 2023 | $ | 2,145,000 |
| Accumulated amortization: | ||
| Balance as at June 30, 2021 | $ | 554,250 |
| Amortization | 306,428 | |
| Balance as at June 30, 2022 | $ | 860,678 |
| Amortization | 229,821 | |
| Balance as at March 31, 2023 | $ | 1,090,499 |
| Net book value: | ||
| At March 31, 2023 | $ | 1,054,501 |
| At June 30, 2022 | $ | 1,284,322 |
13
DeepSpatial Inc. (formerly, Aylen Capital Inc.) Notes to Interim Condensed Consolidated Financial Statements For the Three and Nine Months Ended March 31, 2023 and 2022 (Unaudited- expressed in Canadian dollars)
6. Capital Stock
The Company is authorized to issue the following shares:
- Unlimited number of common shares and an unlimited number of preferred shares issuable in series
a) Common shares
The holders of common shares are entitled to receive dividends which are declared from time to time and are entitled to one vote per share at meetings of the Company. All shares are ranked equally with regards to the Company's residual assets.
At March 31, 2023 the Company has 94,365,341 (June 30, 2022: 94,030,509) common shares issued and outstanding.
b) Share issuances
-
During the nine month period ended March 31, 2023
-
334,832 common shares were issued upon the settlement of Restricted Share Units (“RSU”) at no additional consideration and with a fair value of $28,461.
During the year ended June 30, 2022
-
On September 21, 2021, the Company issued 100,000 common shares with fair valued at $17,500 to a consultant for services.
-
On December 3, 2021, the Company issued 150,000 common shares with fair valued at $20,250 to consultants for services.
-
376,000 common shares were issued upon the settlement of Restricted Share Units (“RSU”) at no additional consideration and with a fair value of $31,960.
14
DeepSpatial Inc. (formerly, Aylen Capital Inc.) Notes to Interim Condensed Consolidated Financial Statements For the Three and Nine Months Ended March 31, 2023 and 2022 (Unaudited- expressed in Canadian dollars)
7. Related Party Transactions
Related parties include key management personnel, the Board of Directors, close family members and enterprises that are controlled by these individuals as well as certain persons performing similar functions. Key management of the Company are members of the Board of Directors, the Chief Executive Officer (“CEO”), the Chief Financial Officer (“CFO”) and the Chief Technology Officer (“CTO”). Transactions with key management personnel not disclosed elsewhere in the financial statements include the following:
| Nine months ended March 31, 2023 Nine months ended March 31, 2022 |
||
|---|---|---|
| Management fees to the Executive Chairman Management fees to the CEO Management fees to the CTO Management fees to the CFO Total Management fees Marketing fees to a company controlled by a child of the Executive Chairman Consulting fees to a company controlled by a child of the Executive Chairman Rent to the CEO included in office and miscellaneous expenses Vehicle expense to the Executive Chairman and CEO |
$ | 78,500 $ 55,500 78,500 58,500 18,000 18,000 49,190 40,340 |
| $ $ | 224,190 $ 172,340 51,500 33,500 40,000 22,500 - 3,000 9,000 9,000 |
|
| 324,690 $ 240,340 |
| Three months ended March 31, 2023 Three months ended March 31, 2022 |
||
|---|---|---|
| Management fees to the Executive Chairman Management fees to the CEO Management fees to the CTO Management fees to the CFO Total Management fees Marketing fees to a company controlled by a child of the Executive Chairman Consulting fees to a company controlled by a child of the Executive Chairman Vehicle expense to the Executive Chairman and CEO |
$ | 27,000 $ 19,500 27,000 19,500 6,000 6,000 12,000 10,150 |
| $ $ | 72,000 $ 55,150 18,000 10,500 15,000 7,500 3,000 3,000 |
|
| 108,000 $ 76,150 |
As of March 31, 2023, there was $39,150 due to related parties and included in accounts payable (March 31, 2022 - $nil)
15
DeepSpatial Inc. (formerly, Aylen Capital Inc.) Notes to Interim Condensed Consolidated Financial Statements For the Three and Nine Months Ended March 31, 2023 and 2022 (Unaudited- expressed in Canadian dollars)
8. Financial Instruments
The fair value of the Company’s accounts payable approximates carrying value, due to its short-term nature. The Company’s cash is measured at fair value under the fair value hierarchy based on level one quoted prices in active markets for identical assets or liabilities. The fair value of the Company’s government assistance loan approximates carrying value, since this amount bears no interest.
Financial risk management and objectives
The Company’s activities expose it to a variety of financial risks: credit risk, liquidity risk, and market risk (including interest rate risk, foreign currency risk, and commodity price risk).
The Company thoroughly examines the various financial risks to which it is exposed and assesses the impact and likelihood of those risks. Where material, these risks are reviewed and monitored by the Board of Directors.
Credit risk
Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. The Company is not exposed to significant credit risk.
Liquidity risk
Liquidity risk is the risk that the Company will not have sufficient cash resources to meet its financial obligations as they come due. The Company’s liquidity and operating results may be adversely affected if its access to the capital market is hindered, whether as a result of a downturn in stock market conditions generally or matters specific to the Company. The Company generates cash flows primarily from its financing activities.
The Company manages its liquidity needs by carefully monitoring scheduled costs. Liquidity is measured in various time bands, on day to day and week-to-week basis, as well as on long term liquidity needs over 180 day to 360 day look out periods. Funding for long term liquidity needs is based on the ability of the Company to successfully complete private placements.
As at March 31, 2023, the Company had cash of $22,873 to settle current liabilities of $277,420.
Market Risk
Market risk is the risk of loss that may arise from changes in market factors such as interest rates, commodity and equity prices, and foreign exchange rates.
(a) Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is not exposed to significant interest rate risk.
(b) Price risk
The Company is not exposed to significant price risk as it does not possess investments in publicly traded securities.
16
DeepSpatial Inc. (formerly, Aylen Capital Inc.) Notes to Interim Condensed Consolidated Financial Statements For the Three and Nine Months Ended March 31, 2023 and 2022 (Unaudited- expressed in Canadian dollars)
8. Financial Instruments (Cont’d)
(c) Currency risk
Currency risk is the risk that the fair value of future cash flows of a financial instrument denominated in a foreign currency will fluctuate because of changes in foreign exchange rates. The Company is not exposed to significant currency risk as it is not actively dealing in foreign currency.
9. Capital Management
The Company considers its capital to be shareholders’ equity, which is comprised of share capital and deficit, which as at March 31, 2023 totaled $450,962. The Company’s capital structure is adjusted based on the funds available to the Company such that it may continue to seek new opportunities. The Board of Directors does not establish quantitative return on capital criteria, but rather relies on the expertise of management and other professionals to sustain future development of the business.
The sources of future funds presently available to the Company are through the sale of equity capital of the Company. The ability of the Company to arrange such financing in the future will depend in part upon the prevailing capital market conditions as well as the business performance of the Company. There can be no assurance that the Company will be successful in its efforts to arrange additional financing, if needed, on terms satisfactory to the Company.
Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable. The Company is not subject to externally imposed capital restrictions. There were no changes to the Company’s management of capital during the period.
10. (a) Stock options
Effective November 1, 2021, the Company’s existing stock option plan was replaced by an equity incentive plan called the Omnibus equity incentive plan. The number of common shares of the Company issuable pursuant to options under the Omnibus Equity Incentive Plan is set at 10% of the aggregate number of common shares of the Corporation issued and outstanding from time to time, subject to any limitations imposed by applicable regulations, laws, rules and policies. Upon valid exercise of the stock options granted under the Omnibus Equity Incentive Plan and payment of the exercise price for the common shares of the Company issuable in connection therewith, such common shares shall be issued as fully paid and non- assessable common shares in the capital of the Company.
Nine-month period ended March 31, 2023
No stock options were issued during the nine months period ended March 31, 2023
17
DeepSpatial Inc. (formerly, Aylen Capital Inc.) Notes to Interim Condensed Consolidated Financial Statements For the Three and Nine Months Ended March 31, 2023 and 2022 (Unaudited- expressed in Canadian dollars)
10. (a) Stock options (Cont’d)
Year ended June 30, 2022
During the year ended June 30, 2021, the Company granted options to its directors, officers and consultants to purchase up to 9,400,000 common shares. These options were issued at an exercise price of $0.13 per share and vest as follows:
-
2,225,000 vest on September 4, 2021;
-
2,225,000 vest on December 4, 2021;
-
2,225,000 vest on March 4, 2022;
-
2,225,000 vest on June 4, 2022; and
-
• 500,000 vest upon certain performance milestones being met.
All the options have a term of three (3) year expiring on June 4, 2024. The fair value of each option used for the purpose of estimating the stock-based compensation is estimated using the Black-Scholes option pricing model with the following assumptions:
| Risk free rate | 1% |
|---|---|
| Expected dividends | 0% |
| Expected forfeiture rate | 0% |
| Expected volatility | 120% |
| Expected life | 3 years |
| Fair value per options | $0.09 |
During the year ended June 30, 2022, the Company expensed $697,881 being stock based compensation expense on the vesting of the above options.
Continuity of the Company’s options is as follows:
| Continuityof the Company’s options is as follows: | ||
|---|---|---|
| Weighted Average Exercise | ||
| Number of Options | Price | |
| Outstanding, June 30, 2020 | - | - |
| Granted duringtheyear | 9,400,000 | $0.13 |
| Outstanding June 30, 2021 | 9,400,000 | $0.13 |
| Granted during the year | - | - |
| Expired duringtheperiod | - | - |
| Outstanding, June 30, 2022 and March 31, | 9,400,000 | $0.13 |
| 2023 |
As at March 31, 2023, the Company had the following share purchase options outstanding and exercisable:
| Remaining Life | ||||
|---|---|---|---|---|
| Outstanding | Exercisable | Exercise Price | (Years) | Expiry Date |
| 9,400,000 | 9,400,000 | $0.13 | 1.18 | June 4, 2024 |
18
DeepSpatial Inc. (formerly, Aylen Capital Inc.) Notes to Interim Condensed Consolidated Financial Statements For the Three and Nine Months Ended March 31, 2023 and 2022 (Unaudited- expressed in Canadian dollars)
10. (b) Restricted Share Units (“RSU”)
T he Company adopted the equity incentive plan called the Omnibus equity incentive plan. The number of common shares of the Company issuable pursuant to restricted share units and deferred share units under the Omnibus Equity Incentive Plan be set at 10% of the aggregate number of common shares of the Corporation issued and outstanding from time to time, subject to any limitations imposed by applicable regulations, laws, rules and policies. Upon vesting of the RSU or deferred share units granted under plan in accordance with the terms thereof, the underlying common shares shall be issued as fully paid and non-assessable common shares in the capital of the Company. 956,000 Common Shares in the capital of the Corporation are reserved and set aside for issuance in satisfaction of vested RSUs, subject to the terms of the Plan.
RSUs are measured at fair value on the date of grant and are recognized as share-based compensation expense on a straight-line basis over the vesting period. The corresponding amount is recorded to the share-based compensation reserve. Upon the exercise of RSUs, the related share-based compensation reserve is transferred to share capital. During the year ended June 30, 2022, the Company granted 956,000 RSU’s (2021: Nil). The Company expensed $48,046 being share based payments-restricted share units’ expense on the vesting of the options during the year ended June 30, 2022. During the nine-month period ended March 31, 2023, the Company expensed $26,776 on the vesting of the RSU’s.
| March 31, 2023 March 31, 2022 |
|
|---|---|
| RSUs outstanding, beginning of period Granted Settled RSUs outstanding, end of period |
580,000 - - - (334,832) - |
| 245,168 - |
11. Government assistance loan
In connection to the outbreak of COVID-19, Aylen had received, prior to the reverse merger, $40,000 in Canada Emergency Business Account (“CEBA”) loans from the government of Canada. These CEBA loans are non-interest bearing and mature on December 31, 2023. The loan can be extended to December 31, 2025 and 25% will be forgiven if the principal is repaid before the initial maturity date. Aylen had recognized the forgiveness of $10,000 prior to the reverse merger on December 22, 2020 and the funds and debt of $30,000 was transferred to the Company post acquisition. As at March 31, 2023, the Company has not made a payment on the CEBA loans.
12. Segment Information
The Company has a single reportable segment. The Company leverages Artificial Intelligence to create robust location intelligence solutions for transforming existing location data into business outcomes.
As of March 31, 2023, all assets of the business are located in Canada except for cash of $5,730 (June 30, 2022: $8,601), and prepaid expense of $2,802 (June 30, 2022: $10,230) which are located in India.
19
DeepSpatial Inc. (formerly, Aylen Capital Inc.) Notes to Interim Condensed Consolidated Financial Statements For the Three and Nine Months Ended March 31, 2023 and 2022 (Unaudited- expressed in Canadian dollars)
13. Convertible debentures
The Company closed the first tranche of its issuance of unsecured convertible debentures on October 27, 2022, for a total consideration of $572,500. The Company closed the final tranche of its issuance of unsecured convertible debentures on March 24, 2023, for a total consideration of $102,750. These Convertible Debentures mature on the date which is two (2) years from the Closing Date (the "Maturity Date"). The Company shall have a right to prepay or redeem a part or the entire principal amount of the Convertible Debentures at par plus accrued and unpaid interest at any time by providing a minimum of 30 days and a maximum 60 days' notice prior to the date fixed for redemption (the "Redemption Date"). The Convertible Debentures bear interest at a rate of 10% per annum from the date of issue and payable on the earlier of the following: (i) conversion of the Convertible Debentures, (ii) the Redemption Date, and (iii) the Maturity Date.
Each Convertible Debenture will be convertible into Units at the option of the holder at any time prior to the close of the third business day prior to the earlier of: (i) the Maturity Date, and (ii) the Redemption Date, at a conversion price of per Unit equal to $0.15. Unsecured debentures convertible are convertible into units (“Units”) each consisting of one common share (the "Common Shares") of the Company and one-half warrant (the “Warrants”) to purchase Common Shares of the Company (the "Convertible Debentures"). Each warrant is exercisable into one Common Share at a price of $0.30 per warrant for a period of two years from the date of the Closing.
In the event that the Common Shares close at a trading price of at least $0.30 for 10 consecutive trading days, the Company may cause the Convertible Debentures to be converted into Units at the Conversion Price upon the Company delivering a notice (a "Forced Conversion Notice") to the Debenture holders not less than a minimum of 30 days and a maximum of 60 days prior to the conversion date specified in such Forced Conversion Notice.
Of the total consideration amount of $675,250, $90,768 was allocated to the equity component of the Debentures and the remaining amount allocated to the liability component, to be accreted over the term of the Debentures.
As at March 31, 2023, the Company’s Debentures were comprised of the following:
| Equity | Liability | |||||
|---|---|---|---|---|---|---|
| component of | component of | |||||
| convertible | convertible | |||||
| debenture | debenture | Total | ||||
| Balance, October 27, 2022 | $ | 76,617 | $ | 495,883 | $ | 572,500 |
| Balance, March 24, 2023 | $ | 14,151 | 88,599 | 102,750 | ||
| Accretion | - | 15,595 | 15,595 | |||
| Balance, March 31, 2023 | $ | 90,768 | $ | 600,076 | $ | 690,845 |
The Company accrued interest on convertible debentures for $24,693 as at March 31, 2023 (March 31, 2022: $nil).
14. Subsequent events
In April 2023, the Company issued 375,000 common shares for services to consultants.
20