Investor Presentation • May 5, 2023
Investor Presentation
Open in ViewerOpens in native device viewer
Q1 2023
Comments from the Board of directors
Status rig
Key Figures
Financial statement
Notes
Disclaimer
24 January 2023 the company signed a bareboat charter for the drilling vessel "Deep Value Driller" between the Company's subsidiary, Deep Value Driller Ltd., and Saipem Comercio Maritimo Sociedade Unipessoal Lda., a wholly owned subsidiary of Saipem S.p.A. The Charterer will utilize the Drillship for operations on the Ivory Coast under a drilling contract entered into between Charterer and Eni Côte d'Ivoire Ltd.
The Contract is a firm 11 wells contract with an estimated period of 985 days (excluding mobilization/demobilization). The Contract may be extended by up to six additional wells. The Contract adds approximately USD 160 million of firm revenue backlog to the Group (excluding the rate payablefor any optionalextensions of the Contract).
In February 2023 Deep Value Driller Ltd. entered into a USD 75 million loan facility agreement with a reputable private lender. The company's current forecast for the reactivation of the drillship amounts to USD 43.6 million, while approx. USD 10 million will be used to refinance the company's existing credit facility. The remaining proceeds of the loan facility will be used for general corporate purposes and is considered sufficient to bridge cash flow need until operational income and cashflow starts end of summer 2023.
The Group has commenced reactivation activities for the Drillship which is expected to be completed in early Q3 2023 after which the Drillship will be delivered to the Charterer under the Contract.
➢ Reactivation takes place at Westcon Yard in Ølensvåg in Norway.
| K e y f i g u r e s | |
|---|---|
| \$65,000,000 | \$3,663,387 |
| \$20,836/day | \$12,532,876 |
| (P&L) Interim Consolidated Profit and Loss Statement |
|||
|---|---|---|---|
| Unaudited Amounts in USD |
|||
| Operating income and operating expenses |
Note | Q1 - 2023 |
Q1 - 2022 |
| Other income |
- | - | |
| Operational cost |
2 195 851 |
2 927 455 |
|
| Employee benefits expense |
467 489 |
222 477 |
|
| and Depreciation amortisation expenses |
2 | 721 780 |
721 643 |
| Other expenses |
1 059 470 |
376 630 |
|
| Total expenses |
591 4 444 |
248 205 4 |
|
| profit/loss Operating |
-4 444 591 |
-4 248 205 |
|
| Financial and income expenses |
|||
| financial Net items |
3 | -2 243 817 |
4 209 |
| profit before Net tax |
-6 688 408 |
243 996 -4 |
|
| Changes deferred in tax |
159 257 |
||
| for the period Loss |
-6 529 150 |
-4 243 996 |
|
| Allocation of result net |
|||
| Transferred retained earnings to |
-6 529 150 |
-4 243 996 |
| Unaudited Amounts in USD | |||
|---|---|---|---|
| Assets | Note | 31.March 2023 |
31.December 2022 |
| Non-current assets |
|||
| Intangible assets |
|||
| patents, licences Concessions, |
2 | 5 595 |
6 037 |
| Total intangible assets |
595 5 |
6 037 |
|
| Property, plant and equipment |
|||
| Ships | 2 | 62 840 864 |
63 561 533 |
| Reactivation project costs |
2 | 12 532 876 |
- |
| Equipment and other movables |
2 | 3 317 |
3 987 |
| Total property, plant and equipment |
2 | 75 377 057 |
63 565 520 |
| Non-current financial assets Total non-current financial assets |
- | ||
| - | |||
| Total fixed assets |
382 652 75 |
63 571 557 |
|
| Current assets |
|||
| Inventories | 476 406 |
865 530 |
|
| Debtors | |||
| Other short-term receivables |
3 311 987 |
743 253 |
|
| Total receivables |
3 311 987 |
743 253 |
|
| Cash and cash equivalents |
60 528 914 |
108 138 |
|
| Total current assets |
64 317 307 |
1 716 921 |
|
| Total assets |
139 699 959 |
65 288 478 |
| Interim Consolidated statement of Financial Position | |||
|---|---|---|---|
| Unaudited Amounts in USD | |||
| Equity and liabilities | Note | 31.March 2023 | 31.December 2022 |
| Equity | |||
| Paid-in capital | |||
| Share capital | 4 | 1 019 177 | 1 019 177 |
| Treasury stock | 4 | -3 519 | -3 519 |
| Share premium reserve | 4 | 82 209 233 | 82 209 233 |
| Other paid-up equity | 4 | 323 830 | 323 830 |
| Total paid-up equity | 83 548 722 | 83 548 721 | |
| Retained earnings | |||
| Other equity | 3 519 | 3 519 | |
| Uncovered loss | 4 | -33 615 274 | -27 086 124 |
| Total retained earnings | - | 33 611 755 - |
27 082 605 |
| Total equity | 49 936 967 | 56 466 116 | |
| Liabilities | |||
| Long-term liabilities | |||
| Deferred tax | 1 383 267 | 1 542 524 | |
| Liabilites to financial institutions | 75 000 000 | 6 000 000 | |
| Total Long-term liabilities | 3 | 76 383 267 | 7 542 524 |
| Current liabilities | |||
| Trade payables | 10 435 547 | 834 507 | |
| Other current liabilities | 2 944 179 | 445 329 | |
| Total current liabilities | 13 379 726 | 1 279 837 | |
| Total liabilities | 89 762 993 | 8 822 361 | |
| Total equity and liabilities | 139 699 959 | 65 288 478 |
| Interim Consolidated Indirect cash flow |
||
|---|---|---|
| Unaudited Amounts in USD |
||
| Indirect method NRS |
Q1 2023 |
Q1 2022 |
| Amount in USD |
||
| Cash Flow from operating activities |
||
| Profit/Loss before tax |
-6 688 408 |
-4 243 996 |
| Ordinary depreciation |
721 780 |
721 643 |
| Profit/Loss sale of fixed assets |
- | - |
| Changes in inventories |
389 124 |
221 034 |
| Changes other short receivable term |
-2 568 734 |
-358 273 |
| Changes in payable accounts |
9 601 040 |
-242 948 |
| Change in other accrual items |
2 498 849 |
255 990 |
| flows from Net cash operating activities |
3 953 653 - |
3 646 550 |
| Cash flow from investment activities |
||
| of intangible Acquisition assets |
- | - |
| of tangible Acquisition assets |
12 532 876 - |
- |
| Share investment |
- | - |
| cash flow from investment activities Net |
12 532 876 - |
- |
| Cash flow from financing activities |
||
| Proceeds from equity |
- | - |
| Capital increase costs |
- | - |
| Debt financing |
75 000 000 |
- |
| Loan repayment |
-6 000 000 |
- |
| cash flow from financing activities Net |
69 000 000 |
- |
| Net change in cash and cash equivalents |
60 420 776 |
-3 646 550 |
| Cash and cash equivalents the end of period at |
60 528 914 |
1 385 953 |
Note 1: Summary of Significant Accounting Policies Company overview Deep Value Driller AS is a company whos purpose is contracting,managing and owning drilling rigs. Basis for preparation
The interim report which has not been audited by the Company's independent auditor, has been prepared in compliance with the provisions laid down in the Norwegian Accounting Act NRS 11 and generally accepted accounting principles in Norway.
| Fixed Note 2: assets |
Intangible | Fixtures | and | Rig | Reactivation | Total |
|---|---|---|---|---|---|---|
| assets | fittings | project costs |
||||
| of fixed December Acquisition 31 2022 assets |
8 | 835 | 8 031 |
68 663 387 |
68 680 253 - |
|
| Acquisition March 31 2023 cost |
8 | 835 | 8 031 |
68 663 387 |
12 532 876 |
81 213 129 |
| Accumulated depreciation March 31 2023 |
3 | 240 | 4 714 |
5 822 523 |
5 830 477 - |
|
| Book Value March 31 2023 |
5 | 595 | 3 317 |
62 840 864 |
12 532 876 |
75 382 652 |
The company has received a term loan facility of 75 MUSD. This is a 3 year agreement. No repayment first 18 months, next 18 months downpayment 75MUSD to 50MUSD. After 3 years repayment of the remaining balance of 50MUSD. In Q1 the company repaid the existing revolving credit facility of 10 MUSD.
| Shareholders' equity Note 4: |
Share capital |
Stock Own |
Share | Other paid-up |
Other equity |
Uncovered | Total |
|---|---|---|---|---|---|---|---|
| premium | equity | loss | |||||
| UB 31 12 2022 |
1 019 177 - |
3 519 |
82 209 233 |
323 830 |
3 519 - |
27 086 124 |
56 466 117 |
| for the period Loss |
- | 6 529 150 - |
6 529 150 |
||||
| Pr 31 03 2023 |
1 019 177 - |
3 519 |
82 209 233 |
323 830 |
3 519 - |
33 615 273 |
49 936 967 |
| Shareholders above 1% as of 31 March 2023 Note 5: |
||
|---|---|---|
| Shareholders | Ordinary | of Share votes |
| UTHALDEN AS |
7 660 865 |
8,84 % |
| SOLAN CAPITAL AS |
6 000 000 |
6,92 % |
| Goldman Sachs & Co. LLC |
5 628 581 |
6,49 % |
| Bank CACEIS Spain SA |
3 352 923 |
3,87 % |
| TVENGE | 3 250 000 |
3,75 % |
| ALDEN AS |
2 794 660 |
3,22 % |
| INAK 3 AS |
2 500 000 |
2,88 % |
| S.A./N Euroclear Bank .V. |
2 351 181 |
2,71 % |
| HORTULAN AS |
2 250 000 |
2,60 % |
| CLEARSTREAM BANKING S.A. |
1 938 684 |
% 2,24 |
| SCAN CHEMICALS AS |
1 800 000 |
2,08 % |
| CAMACA AS |
1 700 000 |
1,96 % |
| Chase Bank London JPMorgan , N.A., |
1 503 228 |
% 1,73 |
| PORTIA AS |
1 500 000 |
1,73 % |
| CIPRIANO AS |
1 500 000 |
1,73 % |
| HUSHOVD | 1 300 000 |
% 1,50 |
| MELESIO INVEST AS |
1 200 000 |
1,38 % |
| HØGSET HOLDING AS |
1 200 000 |
1,38 % |
| OLA RUSTAD AS |
398 1 171 |
1,35 % |
| GRØNLAND | 1 055 000 |
1,22 % |
| NORDNET LIVSFORSIKRING AS |
1 005 122 |
1,16 % |
| TTC INVEST AS |
1 000 000 |
1,15 % |
| A HOLDINGS AS |
1 000 000 |
1,15 % |
| THABO ENERGY AS |
1 000 000 |
1,15 % |
| SONGA CAPITAL AS |
997 000 |
1,15 % |
| The Bank of York Mellon SA/NV New |
957 932 |
1,10 % |
| Total | 57 616 574 |
66,5 % |
| Others (interest %) < 1 |
29 080 093 |
33,5 % |
| Total | 86 696 667 |
100 % |
Deep Value Driller AS owns 300 000 Treasury stocks at par value 0,1 NOK which amounts to 0,35% of the company's total stocks.
This Presentation and its appendices (the "Presentation") has been produced by Deep Value Driller AS, a Norwegian private limited company with its shares admitted to trading on Euronext Growth (Oslo) under the ticker code "DVD" (the "Company"). References to the "Company", "Group", "we", "our", "us" or similar terms refer to Deep Value Driller AS and its consolidated subsidiaries, except where context otherwise requires.
This Presentation, and the information contained herein, has been prepared solely for information purposes and does not constitute or form part of, and is not prepared or made in connection with, an offer or invitation to sell, or a recommendation regarding, any Shares and nothing contained herein shall form the basis of any contract or commitment whatsoever. This Presentation do not purport to contain a complete description of the Company or its prospects. Any analysis contained in this Presentation is not, and does not purport to be, appraisals of the assets, Shares or business of the Company or any other person. The Presentation is intended to present background information on the Company, its business and the industry in which it operates and is not intended to provide complete disclosure upon which an investment decision could be made.
No representation, warranty or undertaking, express or implied, is made by the Company or any of its affiliates or representatives as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or the opinions contained herein, for any purpose whatsoever. The Company or any of its affiliates or representatives shall not have any responsibility or liability whatsoever (for negligence or otherwise) for any loss whatsoever and howsoever arising from any use of this Presentation or its contents or otherwise arising in connection with this Presentation. Unless otherwise stated, the Company is the source for information included in this Presentation. Information provided on the market environment, developments, trends and on the competitive situation is based on data and reports prepared by third parties and/or the Company based on its own information and information derived from such third party sources. Third party industry publications, studies and surveys generally state that the data contained therein have been obtained from sources believed to be reliable, but that there is no guarantee of the accuracy or completeness of such data. This Presentation speaks as of the date hereof. Neither the delivery of this Presentation nor any further discussions of the Company with any of the recipients shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since such date. The information contained in this Presentation should be considered in the context of the circumstances prevailing at the time and has not been, and will not be, updated to reflect developments that may occur after the date of this Presentation.
This Presentation contains forward-looking information and statements relating to the business, financial performance and results of the Company and/or industry and markets in which it intends to operate. Such forward-looking statements are based on current expectations, estimates and projections, reflect current views with respect to future events, and are subject to risks, uncertainties and assumptions. Forward-looking statements are not guarantees of future performance and risks, uncertainties and other important factors could cause the actual results of operations, financial condition and liquidity of the Company or the industry to differ materially from the results expressed or implied in this Presentation by such forward-looking statements. Neither this Presentation nor the information contained herein is being issued, nor may this Presentation nor the information contained herein be distributed, directly or indirectly, to or into any jurisdiction in which such issuance and/or distribution would be unlawful.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.