Interim / Quarterly Report • Aug 5, 2021
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
Consolidated Half-Year Financial Report June 30, 2021
| GROUP STRUCTURE | page 3 |
|---|---|
| COMPOSITION OF CORPORATE BODIES | page 4 |
| REPORT ON OPERATIONS | page 5 |
| CONSOLIDATED FINANCIAL STATEMENTS | page 19 |
| Consolidated Statement of Financial Position | |
| Consolidated Income Statement | |
| Consolidated Statement of Comprehensive Income | |
| Consolidated Statement of Cash Flow | |
| Changes in Consolidated Shareholders' Equity | |
Information on the Statement of Financial Position
Information on the Income Statement
This document includes forward‐looking statements, related to future events and Group operating, economic and financial results. These statements include risk and uncertainty elements as they depend on the occurrence of events and future developments. The actual results may deviate, even to a significant extent, from the expected outcome due to multiple factors, most of which are beyond the Group's control.
Romano Volta Executive Chairman (2) Valentina Volta Chief Executive Officer (2) Angelo Manaresi Independent Director Chiara Giovannucci Orlandi Independent Director Filippo Maria Volta Non‐Executive Director Vera Negri Zamagni Independent Director Roberto Pisa Independent Director
Salvatore Fiorenza Chairman Elena Lancellotti Statutory Auditor Roberto Santagostino Statutory Auditor
Ines Gandini Alternate Statutory Auditor Eugenio Burani Alternate Statutory Auditor Patrizia Cornale Alternate Statutory Auditor
Angelo Manaresi Chairman Chiara Giovannucci Orlandi Independent Director Vera Negri Zamagni Independent Director
Deloitte & Touche S.p.A.
(1) The Board of Directors will remain in office until the Shareholders' Meeting held for the approval of the financial statements as at 31 December 2023.
(2) Legal representative as regards third parties.
This Consolidated Half‐Year Financial Report as at 30 June 2021 was drawn up pursuant to Art. 154 of Consolidated Law on Finance (T.U.F.) and was prepared in compliance with the international accounting standards (IAS/IFRS) endorsed by the European Union.
The amounts reported in the tables of the Report on Operations are expressed in thousands of Euro. The notes to the accounts are expressed in millions of Euro.
Datalogic S.p.A. and its subsidiaries ("Group" or "Datalogic Group") is the global technological leader in the markets of automatic data capture and process automation. The Group is specialised in the design and production of bar code readers, mobile computers, detection, measurement and security sensors, vision and laser marking systems and RFID. Its pioneering solutions contribute to increase efficiency and quality of processes along the entire value chain, in the Retail, Manufacturing, Transportation & Logistics and Healthcare sectors.
The following table summarises the Datalogic Group's key operating and financial results as at 30 June 2021 in comparison with the same period a year earlier.
The income statement and balance sheet data as at 30 June 2021 include the balances of the MD Group consolidated from 1 March 2021.
| Half year ended | |||||||
|---|---|---|---|---|---|---|---|
| 30.06.2021 | % on Revenues |
30.06.2020 | % on Revenues |
Change | % change |
% ch. net FX |
|
| Revenues | 292,010 | 100.0% | 230,414 | 100.0% | 61,596 | 26.7% | 31.2% |
| Adjusted EBITDA | 46,840 | 16.0% | 18,365 | 8.0% | 28,475 | 155.1% | 142.3% |
| EBIT | 28,216 | 9.7% | 334 | 0.1% | 27,882 | 8,347.9% | 7,472.1% |
| Profit/(Loss) for the period | 23,534 | 8.1% | (13) | 0.0% | 23,547 | n.a. | n.a. |
| Net financial position (NFP) | (18,198) | (15,383) | (2,815) |
As at 30 June 2021, the Group reported Revenues at €292.0 million, increasing by €61.6 million, 26.7% (31.2% at constant exchange rates) higher than the €230.4 million recorded in the first half of 2020. Organic growth (net of the exchange rate effect and of the acquisition of the MD Group) in the first half of the year was 26.3%, showing signs of consolidation of the post‐Covid 19 economic recovery in all geographic areas, and gaining more than ten percentage points sequentially compared to the first quarter of the year.
Despite the inflationary trends, progressively more marked in the second half of the semester, operating margins consolidated, closing on 30 June 2021 with an Adjusted EBITDA of €46.8 million and an Adjusted EBITDA margin of 16.0% (8.0% at 30 June 2020).
Net profit at €23.5 million (8.1% of revenues) marked the Group's gradual return to pre‐pandemic results, after the break‐even result of the first half of 2020.
Thanks to solid cash generation in the semester, the Group closed the 30 June 2021 with a Net Financial Debt of €18.2 million. Net of the acquisition of the MD Group, which generated a financial outlay of €35.0 million, the net financial position of the Group would have been a positive €16.8 million. In the first half of 2020, the Group's NFP was a negative €15.4 million, while at 31 December 2020 it was a positive €8.2 million.
The management uses certain performance indicators, not identified as accounting measures under IFRS (NON‐GAAP measures), to permit better assessment of the Group's performance. The measurement criterion applied by the Group might not be the same asthat adopted by other groups and the indicators might not be comparable with theirindicators. These performance indicators, in accordance with the provisions in the Guidelines on Alternative Performance Measures issued by ESMA/2015/1415 and adopted by Consob with communication no. 92543 of 3 December 2015, refer only to the performance of the accounting period that is the object of this Consolidated Half‐Year Financial Report and the periods it is compared to. The performance indicators must be considered as supplementary and do not supersede the information provided pursuant to the IFRS standards. The main indicators adopted are described below.
Net Invested Capital: this indicator is the total of Current and Non‐Current Assets, excluding financial assets, less Current and Non‐current Liabilities, excluding financial liabilities.
NFP (Net Financial Position or Net Financial Debt): this indicator is calculated in accordance with the provisions of "Consob Notice no. 5/21" of 29 April 2021.
The following table showsthe main economic components of the period compared with the same period of the previous year:
| Half year ended | ||||||
|---|---|---|---|---|---|---|
| 30.06.2021 | 30.06.2020 | Change | % change |
|||
| Revenues | 292,010 | 100.0% | 230,414 | 100.0% | 61,596 | 26.7% |
| Cost of goods sold | (158,319) | ‐54.2% | (124,535) | ‐54.0% | (33,784) | 27.1% |
| Gross Operating Margin | 133,691 | 45.8% | 105,879 | 46.0% | 27,812 | 26.3% |
| Research and Development expenses | (28,130) | ‐9.6% | (29,162) | ‐12.7% | 1,032 | ‐3.5% |
| Distribution expenses | (47,937) | ‐16.4% | (51,136) | ‐22.2% | 3,199 | ‐6.3% |
| General and administrative expenses | (23,562) | ‐8.1% | (20,818) | ‐9.0% | (2,744) | 13.2% |
| Other operating (expenses)/income | (669) | ‐0.2% | 1,633 | 0.7% | (2,302) | n.a. |
| Total operating expenses and other charges | (100,298) | -34.3% | (99,483) | -43.2% | (815) | 0.8% |
| Non‐recurring costs and revenues | (3,212) | ‐1.1% | (3,595) | ‐1.6% | 383 | ‐10.7% |
| Amortisation and depreciation from acquisitions | (1,965) | ‐0.7% | (2,467) | ‐1.1% | 502 | ‐20.3% |
| EBIT | 28,216 | 9.7% | 334 | 0.1% | 27,882 | 8347.9% |
| Financial Income/(Expenses) | (1,334) | ‐0.5% | (1,980) | ‐0.9% | 646 | ‐32.6% |
| Foreign exchange gains/(losses) | 977 | 0.3% | (3,178) | ‐1.4% | 4,155 | n.a. |
| EBT | 27,859 | 9.5% | (4,824) | -2.1% | 32,683 | n.a. |
| Taxes | (4,325) | ‐1.5% | 4,345 | 1.9% | (8,670) | n.a. |
| Net Profit/(Loss) for the period from continuing operations |
23,534 | 8.1% | (479) | -0.2% | 24,013 | n.a. |
| Net Profit/(Loss) for the period from discontinued operations |
- | 466 | 0.2% | (466) | -100.0% | |
| Profit/(Loss) for the period | 23,534 | 8.1% | (13) | 0.0% | 23,547 | n.a. |
| Non‐recurring costs and revenues | (3,212) | ‐1.1% | (3,595) | ‐1.6% | 383 | ‐10.7% |
| Depreciation of tangible assets and rights of use | (8,393) | ‐2.9% | (8,898) | ‐3.9% | 505 | ‐5.7% |
| Amortisation of intangible assets | (7,019) | ‐2.4% | (5,538) | ‐2.4% | (1,481) | 26.7% |
| Adjusted EBITDA | 46,840 | 16.0% | 18,365 | 8.0% | 28,475 | 155.1% |
Consolidated revenues, amounting to €292.0 million, as at 30 June 2021 recorded overall growth of 26.7% (+ 31.2% net of the exchange rate effect and + 26.3% at organic level) compared to €230.4 million achieved in the first half of 2020, with double‐digit performance in all geographic areas.
The following table showsthe breakdown by geographic area of Group revenues achieved as at 30 June 2021, compared to the same period of the previous year:
| Half year ended | |||||||
|---|---|---|---|---|---|---|---|
| 30.06.2021 | % | 30.06.2020 | % | Change | % change | % ch. net | |
| Restated | FX | ||||||
| Italy | 29,121 | 10.0% | 20,928 | 9.1% | 8,193 | 39.1% | 39.2% |
| EMEAI (excluding Italy) | 133,698 | 45.8% | 97,909 | 42.5% | 35,789 | 36.6% | 37.9% |
| Total EMEAI | 162,819 | 55.8% | 118,837 | 51.6% | 43,982 | 37.0% | 38.1% |
| Americas | 85,637 | 29.3% | 76,348 | 33.1% | 9,289 | 12.2% | 22.5% |
| APAC | 43,555 | 14.9% | 35,230 | 15.3% | 8,325 | 23.6% | 26.9% |
| Total Revenues | 292,010 | 100.0% | 230,414 | 100.0% | 61,596 | 26.7% | 31.2% |
The EMEAI region closed the first half of the year with an increase in revenues of 37.0% (+38.1% net of the exchange rate effect and +30.4% organic) compared to 30 June 2020. For the third consecutive quarter, Italy confirmed a very positive performance with double‐digit growth, followed by Benelux and Spain. In the other countries of the area, the first half of 2021 saw solid and widespread growth with better trends in the DACH and Eastern Europe areas.
Americas, the Group's second market, began to record strong signs of recovery after the pandemic in the second half of the period, achieving a 22.5% growth at constant exchange rates. Double‐digit growth was recorded in the main regions of the market, most marked in Latin America, where the acceleration of the economic recovery was less intense in the first part of the year.
APAC grew by 23.6% (+ 26.9% at constant exchange rates) compared to the first half of 2020, thanks to China, the Group's largest market in the area, but with growth trends of more than thirty percentage points also in Japan and Korea.
Gross Operating Margin, equal to €133.7 million, with an incidence on turnover of 45.8% (46.0% at 30 June 2020), was affected by the inflationary effects resulting from the shortage of critical materials and logistics expenses not entirely offset by pricing and productivity in this phase of fast economic recovery after the pandemic.
Operating expenses and other charges, amounting to €100.3 million, were essentially stable compared to €99.5 million recorded in the first half of 2020. The operating expenses cost control strategy defined in 2020 in response to the changed macroeconomic scenario enabled the Group to achieve both structural and temporary efficiencies, which allowed it to invest resources more selectively in strategic activities, continuing to support growth, especially in the economic recovery phase. This plan, associated with the recovery in volumes, contributed to the 8.9% improvement in the incidence of operating expenses, whose impact on turnover improved from 43.2% to 34.3%.
Research and Development expenses at €28.1 million (€29.2 million at 30 June 2020), with an incidence on Revenues of 9.6%, compared to the 12.7% of the first half the previous year, thanks to a strategy of selectivity on investments and the conclusion of major product development projects in the mobile segment. Total Research and Development costs, including capital expenditures, amounted to €29.3 million, €4.9 million lower compared to the same period of 2020, reaching 10.0% on Revenues compared to the 14.8% of the previous period, with a decrease of 4.8 percentage points.
Distribution expenses amounted to €47.9 million, decreased by 6.3% compared to the first half of 2020 (€51.1 million in 2020), with an incidence on revenues of 16.4% compared to 22.2% as at 30 June 2020, thanks to the efficiencies achieved on sales, distribution and marketing costs and as a result of the new sales organisation model as well as the postponement of commercial events and trade fairs that were still limited, at least for most of the first half of 2021, by the restrictive Covid measures.
Adjusted EBITDA amounted to €46.8 million, an increase of €28.5 million compared to the first half of 2020. The Adjusted EBITDA margin as at 30 June 2021 was 16.0% compared to 8.0% recorded in the same period of the previous year, increased for the fourth consecutive quarter, returning to pre‐Covid‐19 levels thanks to the recovery of volumes, which allowed the partial offsetting of pricing and inflation effects caused by the shortage of materials in a recovering but still complex market.
EBIT was €28.2 million, 9.7% on revenues, confirming return to pre‐pandemic levels.
Net financial charges, negative for €0.4 million, recorded an improvement of €4.8 million compared to the first half of last year, when were impacted by the negative effects of foreign exchange rate differences and by the performance of financial markets, which penalised the fair values of cash investments.
| Half year ended | |||
|---|---|---|---|
| 30.06.2021 | 30.06.2020 | Change | |
| Net Financial Income/(Expenses) | (908) | (1,103) | 195 |
| Foreign exchange gains/losses | 977 | (3,179) | 4,156 |
| Investment Fair Value | 102 | (672) | 774 |
| Bank expenses | (608) | (423) | (185) |
| Dividends | 114 | 84 | 30 |
| Others | (34) | 135 | (169) |
| Total Net Financial Income/(Expenses) | (357) | (5,158) | 4,801 |
Net profit for the period was €23.5 million, equal to 8.1% of Revenues, while in the first half of 2020 the Group broke even.
Operating segments are identified based on the management reporting used by senior management to allocate resources and evaluate results. The operating segments are indicated below:
The following tables compare the divisional Revenues and Adjusted EBITDA achieved in the first half of 2021 compared with the same period of the previous year:
| Half year ended | |||||||
|---|---|---|---|---|---|---|---|
| 30.06.2021 | % | 30.06.2020 | % | Change | % | % ch. net FX | |
| Datalogic | 283,460 | 97.1% | 223,184 | 96.9% | 60,276 | 27.0% | 31.3% |
| Informatics | 8,978 | 3.1% | 7,864 | 3.4% | 1,114 | 14.2% | 23.9% |
| Adjustments | (428) | ‐0.1% | (634) | ‐0.3% | 206 | ||
| Total Revenues | 292,010 | 100.0% | 230,414 | 100.0% | 61,596 | 26.7% | 31.2% |
| Half year ended | ||||||
|---|---|---|---|---|---|---|
| 30.06.2021 | % on revenues | 30.06.2020 | % on revenues | Change | % | |
| Datalogic | 45,565 | 16.1% | 18,411 | 8.2% | 27,154 | 147.5% |
| Informatics | 1,258 | 14.0% | (81) | ‐1.0% | 1,339 | n.a. |
| Adjustments | 17 | 35 | (18) | |||
| Total Adjusted EBITDA | 46,840 | 16.0% | 18,365 | 8.0% | 28,475 | 155.1% |
As at 30 June 2021, the Datalogic division recorded €283.5 million Revenues, increasing by 27.0% compared to 30 June 2020 (+ 31.3% at constant exchange rates). The Adjusted EBITDA of the division was €45.6 million, 16.1% on Revenues (8.2% as at 30 June 2020). Below is the breakdown by business sector of the Datalogic Division's revenues:
| Half year ended | |||||||
|---|---|---|---|---|---|---|---|
| 30.06.2021 | % | 30.06.2020 | % | Change | % | % ch. | |
| Restated | net FX | ||||||
| Retail | 101,769 | 35.9% | 98,903 | 44.3% | 2,866 | 2.9% | 7.2% |
| Manufacturing | 76,206 | 26.9% | 54,689 | 24.5% | 21,518 | 39.3% | 42.3% |
| Transportation & Logistics | 39,099 | 13.8% | 22,278 | 10.0% | 16,821 | 75.5% | 82.2% |
| Healthcare | 7,966 | 2.8% | 6,974 | 3.1% | 992 | 14.3% | 19.5% |
| Channel | 58,420 | 20.6% | 40,341 | 18.1% | 18,079 | 44.8% | 49.3% |
| Total Revenues | 283,460 | 100% | 223,184 | 100.0% | 60,276 | 27.0% | 31.3% |
The Retail sector, the main segment for the Group with 35.9% of divisional turnover (44.3% as at 30 June 2020), recorded a slight increase of 2.9% compared to the same period of 2020, penalised by the exchange rate effect (+7.2% at constant exchange rates). The segment recorded double‐digit growth in APAC (+26.5% at constant exchange rates) and 10.6% (+12.0% at constant exchange rates) in EMEAI. In this segment, the food sector, less impacted by the contraction in demand due to Covid, saw a greater acceleration of the recovery compared to the non‐food sector, to which the Group is less exposed.
The Manufacturing sector grew by 39.3% (42.3% at constant exchange rates, +28.3% at organic level), with a very positive trend in all geographical areas: EMEAI +52.4% (+53.4% at constant exchange rates), Americas +35.1% (+46.8% at constant exchange rates), APAC +18.2% (+21.6% at constant exchange rates) driven by the recovery of investments in the Automotive sector followed by Packaging. MD Microdetectors contributed around 14.0% of the sector's growth in the semester.
The Transportation & Logistics sector closed the first quarter of the year with an overall growth of 75.5% (+82.2% at constant exchange rates) compared to the first quarter of 2020, with double‐digit increases in all areas, particularly in EMEAI and APAC, thanks to the Courier Express Parcel and Logistics and Airport segments, where the Group was awarded new projects.
The Healthcare sector continued its positive and progressive growth trend, recording an increase of +14.3% compared to the first half of 2020 (+19.5% at constant exchange rates) with positive trends especially in EMEAI and APAC in the hospital sectors, thanks to the anti‐microbial and disinfectant ready solutions, and to pharmaceutical distribution.
Sales through the distribution channel to small and medium‐sized customers benefited from the post‐pandemic economic recovery with an increase of 44.8% (49.3% at constant exchange rates) compared to the first half of 2020, with an excellent performance in EMEAI (+58.2%), followed by the Americas (+50.4%).
The Informatics Division achieved turnover of €9.0 million in the first half of 2021 (€7.9 million as at 30 June 2020), an increase of 14.2% compared to the same period of the previous year (+23.9% at constant exchange rates). The Adjusted EBITDA margin was 14.0%, compared to the negative ‐1.0% of the first half of 2020. The division was able to take advantage of the first signs of recovery in the American market, continuing the positive performance already begun in the fourth quarter of 2020. The overall increase in volumes and a mix that sees growth in particular in the services segment (SaaS), that, combined with operating efficiencies, led to a gradual improvement in the division's profitability.
The following table summarises the Datalogic Group's key operating and financial results of the second quarter of 2021 in comparison with the same quarter of the previous year:
| 2Q 2021 | % on | 2Q 2020 | % on | Change | % | % ch. | |
|---|---|---|---|---|---|---|---|
| Revenues | Revenues | change | net FX | ||||
| Revenues | 156,597 | 100.0% | 111,226 | 100.0% | 45,371 | 40.8% | 46.0% |
| Adjusted EBITDA | 25,238 | 16.1% | 11,144 | 10.0% | 14,094 | 126.5% | 119.4% |
| Operating result (EBIT) | 15,152 | 9.7% | 1,628 | 1.5% | 13,524 | 830.5% | 762.8% |
| Profit/(Loss) for the period | 14,505 | 9.3% | 4,252 | 3.8% | 10,253 | 241.1% | 215.1% |
In the second quarter of 2021, Revenuesincreased by €45.4 million, equal to 40.8% (+38.5% at organic level, and +46.0% net of the exchange rate effect), totalling €156.6 million.
The following table shows the breakdown by geographic area of Group revenues achieved in the second quarter of 2021, compared with the same quarter of 2020:
| 2Q 2021 | % | 2Q 2020 | % | Change | % | ||
|---|---|---|---|---|---|---|---|
| Restated | % ch. net FX | ||||||
| Italy | 15,071 | 9.6% | 9,172 | 8.2% | 5,900 | 64.3% | 64.3% |
| EMEAI (excluding Italy) | 66,363 | 42.4% | 38,407 | 34.5% | 27,956 | 72.8% | 74.4% |
| Total EMEAI | 81,435 | 52.0% | 47,579 | 42.8% | 33,856 | 71.2% | 72.5% |
| Americas | 49,625 | 31.7% | 41,561 | 37.4% | 8,064 | 19.4% | 30.5% |
| APAC | 25,536 | 16.3% | 22,087 | 19.9% | 3,450 | 15.6% | 17.9% |
| Total Revenues | 156,597 | 100.0% | 111,226 | 100.0% | 45,370 | 40.8% | 46.0% |
The region that achieved the best performance, even higher than the pre‐pandemic scenario, was EMEAI, which achieved growth of +71.2% (+53.8% net of the contribution of the MD acquisition) in the second quarter of 2021. Excellent signs of recovery also for the Americas, which achieved organic growth of 30.5%, followed by APAC which, net of the exchange rate effect, recorded an increase of 17.9%.
Adjusted EBITDA, equal to €25.2 million (16.1% of revenues), recovered by more than six percentage points compared to the same quarter of the previous year when it reached an incidence on turnover of 10.0%. The higher volumes and structural efficiencies achieved in 2020 protected operating margins, despite the increase of inflationary effects.
The Net Profit for the quarter of €14.5 million (9.3% of turnover), recorded in the second quarter of the year, was the best performance of the last years before the pandemic.
The following tables show the breakdown of divisional Revenues and Adjusted EBITDA achieved in the second quarter of 2021, compared with the same period of 2020:
| 2Q 2021 | % | 2Q 2020 | % | Change | % | % ch. net FX | |
|---|---|---|---|---|---|---|---|
| Datalogic | 152,297 | 97.3% | 107,932 | 97.0% | 44,365 | 41.1% | 46.1% |
| Informatics | 4,553 | 2.9% | 3,677 | 3.3% | 877 | 23.8% | 34.6% |
| Adjustments | (253) | ‐0.2% | (382) | ‐0.3% | 129 | ||
| Total Revenues | 156,597 | 100.0% | 111,226 | 100.0% | 45,371 | 40.8% | 46.0% |
| 2Q 2021 | % on revenues | 2Q 2020 | % on revenues | Change | % | |
|---|---|---|---|---|---|---|
| Datalogic | 24,517 | 16.1% | 11,437 | 10.6% | 13,080 | 114.4% |
| Informatics | 713 | 15.7% | (299) | ‐8.1% | 1,012 | n.a. |
| Adjustments | 8 | 6 | 2 | 33.3% | ||
| Total Adjusted EBITDA | 25,238 | 16.1% | 11,144 | 10.0% | 14,094 | 126.5% |
In the second quarter of 2021, the Datalogic Division reported a turnover of €152.3 million, an increase of 41.1%(+46.1% at constant exchange rates) in aggregate compared to the same period of 2020. The geographical area that made the greatest contribution to this was EMEAI, where the division achieved 53.5% of turnover in the second quarter of 2021, compared to 44.1% in the same period of 2020, an increase of 9.4%.
The division's Adjusted EBITDA amounted to €24.5 million, in turnaround with respect the same quarter of 2020 (+ 114.4%) when the pandemic recorded the most negative effects of the first lock down. The EBITDA incidence on Revenues rose to 16.1% compared to 10.6% in the second quarter of 2020, confirming the profitability trend already achieved in the previous three quarters, despite inflationary phenomena caused by shortage and increase in logistic costs.
2Q 2021 % 2Q 2020 Restated % Change % % ch. net FX Retail 52,122 34.2% 48,325 44.8% 3,797 7.9% 12.6% Manufacturing 43,054 28.3% 27,934 25.9% 15,120 54.1% 57.3% Transportation & Logistics 23,616 15.5% 12,923 12.0% 10,693 82.7% 90.2% Healthcare 3,394 2.2% 3,424 3.2% (30) ‐0.9% 3.2% Channel 30,111 19.8% 15,326 14.2% 14,785 96.5% 103.7% Total Revenues 152,297 100% 107,932 100.0% 44,365 41.1% 46.1%
Below is the breakdown of the Datalogic Division's revenues by business sector:
The Retail sector recorded an overall increase of 7.9% (+12.6% at constant exchange rates) compared to the same quarter last year, with an increase in APAC +17.0%, in EMEAI +14.1% while in Americasthe trend was less favourable due to the exchange rate effect.
The Manufacturing sector recorded growth of 54.1% compared to the same quarter of 2020. The all areas recovery was particularly strong in EMEAI (+90.9%) and in the Americas (+76.1%), while in APAC, which had already recorded particularly positive results compared to the other regions in the second quarter of 2020, it increased by 5.4%.
The Transportation & Logistics sector recorded an increase of 82.7% (+90.2% at constant exchange rates) compared to the second quarter of 2020, with growth in all geographical areas: EMEAI +107.3%, APAC +92.0% and America +57.5%.
The Healthcare sector was stable compared to the same period of comparison, with more appreciable results in EMEAI.
Sales through channels recorded a particularly positive performance compared to the same quarter of 2020 and equal to +96.5%, which reached +103.7% at constant exchange rates, where the EMEAI region more than tripled its 2020 result with +308.2%, followed by the Americas, which recorded an increase of 29.2% (+41.0% at constant exchange rates).
The Informatics Division recorded a 23.8% increase in revenues in the second quarter of 2021: turnover totalled €4.6 million compared to €3.7 million in the second quarter of 2020. The improvement in divisional margins continues, with an EBITDA of €0.7 million at 15.7% of revenues (negative by €0.3 million in the second quarter of 2020) gaining 3.4% compared to the first quarter of 2021.
The following table shows the main financial and equity items as at 30 June 2021, compared with 31 December 2020.
| 30.06.2021 | 31.12.2020 | Change | % change | |
|---|---|---|---|---|
| Intangible assets | 61,140 | 59,175 | 1,965 | 3.3% |
| Goodwill | 202,337 | 171,372 | 30,965 | 18.1% |
| Tangible assets | 105,160 | 103,406 | 1,754 | 1.7% |
| Financial assets and investments in associates | 9,650 | 8,723 | 927 | 10.6% |
| Other non‐current assets | 54,635 | 42,265 | 12,370 | 29.3% |
| Total Fixed Assets | 432,922 | 384,941 | 47,981 | 12.5% |
| Trade receivables | 91,503 | 66,563 | 24,940 | 37.5% |
| Trade payables | (131,418) | (97,006) | (34,412) | 35.5% |
| Inventories | 112,013 | 78,271 | 33,742 | 43.1% |
| Net Trade Working Capital | 72,098 | 47,828 | 24,270 | 50.7% |
| Other current assets | 28,365 | 28,274 | 91 | 0.3% |
| Other current liabilities and provisions for risks | (74,197) | (53,708) | (20,489) | 38.1% |
| Net Working Capital | 26,266 | 22,394 | 3,872 | 17.3% |
| Other non‐current liabilities | (34,644) | (33,958) | (686) | 2.0% |
| Post‐employment benefits | (7,085) | (6,862) | (223) | 3.2% |
| Non‐current Provisions for risks | (4,590) | (4,375) | (215) | 4.9% |
| Net Invested Capital | 412,869 | 362,140 | 50,729 | 14.0% |
| Shareholders' Equity | (394,671) | (370,358) | (24,313) | 6.6% |
| Net financial position (NFP) | (18,198) | 8,218 | (26,416) | -321.4% |
Net Trade Working Capital as at 30 June 2021 amounted to €72.1 million, an increase of €24.3 million compared to 31 December 2020, of which €7.9 million as a result of the change in the consolidation area following the acquisition of MD Group.
The percentage incidence on turnover rose from 10.0% on December 31, 2020 to 13.3% in 2021 and, on a like for like basis, to 12.6%, in line with June 30, 2020. The change in the period, including the acquired MD Microdetectors net trade working capital, is mainly due to the combined effect of the increase in demand and of the shortage of some electronic components and plastics, which required a €33.7 million increase in inventories, and a consequent greater trade exposure to suppliers of €34.4 million, as well as an increase of €24.9 million in trade receivables.
Net Invested Capital, at €412.9 million (€362.1 million as at 31 December 2020), increased overall by €50.7 million of which €48.0 million represented fixed assets and €3.9 million net working capital.
Fixed assets increased primarily due to the business combination relating to the MD acquisition, represented for €2.6 million by tangible assets and for €26.6 million by intangible assets, of which €25.6 million for the recognition of Goodwill, and exchange rate effects for €8.4 million.
The Net Financial Position as of 30 June 2021 was negative for €18.2 million; the €26.4 million change in the period was due to the €35 million cash disbursement for the investment in the MD acquisition, net of which the net financial position would have been positive for €16.8 million, compared to €8.2 million as of 31 December 2020.
Compared to the first half of 2020, cash flow from operations improved by around €20.5 million thanks to the recovery of volumes and margins combined to the selectivity on investments.
The cash flows, which brought about the change in consolidated Net Financial Position as at 30 June 2021, are detailed below:
| 30.06.2021 | 30.06.2020 | Change | |
|---|---|---|---|
| Net Financial Position/(Net Financial Debt) at the beginning of the period |
8,218 | 13,365 | (5,147) |
| EBITDA | 46,840 | 18,365 | 28,475 |
| Change in net trade working capital | (15,748) | 8,951 | (24,699) |
| Other changes in net working capital | 3,997 | (3,891) | 7,888 |
| Net investments | (13,554) | (20,568) | 7,014 |
| Change in taxes | (2,983) | (2,031) | (952) |
| Net financial income (expenses) | (357) | (3,107) | 2,750 |
| Dividend distribution | (9,638) | (17,007) | 7,369 |
| Sale (Purchase) of treasury shares | ‐ | (6,811) | 6,811 |
| Change in consolidation area ‐ Disposals (Acquisitions) | (34,972) | (2,649) | (32,323) |
| Change in Net Financial Position | (26,416) | (28,747) | 2,331 |
| Net Financial Position/(Net Financial Debt) at year end | (18,198) | (15,383) | (2,816) |
In the first half of 2021, the operating cash generated amounted to €18.2 million, and while on the one hand more working capital was absorbed than in the same period of 2020, as a result of more procurement and the acceleration in demand, on the other it benefited from the greaterselectivity on investments and the lower negative impact of financial management.
As at 30 June 2021, the net financial debt/(net financial position) is broken down as follows:
| 30.06.2021 | 31.12.2020 | |
|---|---|---|
| A. Cash | 113,807 | 137,440 |
| B. Cash equivalents | 11 | 11 |
| L. Other current financial assets | 2,114 | 12,189 |
| D. Cash and cash equivalents (A) + (B) + (C) | 115,932 | 149,640 |
| E. Current financial debt | 4,811 | 4,906 |
| E1. Lease payables | 3,500 | 3,375 |
| F. Current portion of non‐current financial debt | 70,870 | 52,860 |
| G. Current financial debt (E) + (F) | 75,681 | 57,766 |
| H. Current Net Financial Debt (Financial Position) (G) - (D) | (40,251) | (91,874) |
| I. Non‐current financial debt | 58,449 | 83,656 |
| I1. Lease payables | 6,219 | 5,763 |
| J. Debt instruments | ‐ | ‐ |
| K. Trade and other payables | ‐ | ‐ |
| L. Non-current financial Debt (I) + (J) + (K) | 58,449 | 83,656 |
| M. Net Financial Debt/(Net Financial Position) (H) + (L) | 18,198 | (8,218) |
As at 30 June 2021, the Group had credit lines in place for a total of €291.0 million, of which €164.0 million unused, including €85.0 million long‐term and €79.0 million short‐term.
Indirect debt subject to conditions as of 30 June 2021 is equal to €7,085 thousand and it is exclusively related to the Group's Post‐employment benefits.
On 1 March 2021, the acquisition of the entire share capital of the Finmasi Group's M.D. Micro Detectors S.p.A. was completed through the subsidiary Datalogic S.r.l. M.D. Micro Detectors S.p.A. is a company with registered office in Italy operating in the design, production and sale of industrial sensors. The consideration for the sale was approximately €37 million.
On 29 April 2021, the Shareholders' Meeting appointed the new Board of Directors, to hold office for the financial years 2021‐2023, and resolved to distribute an ordinary unit dividend of €0.17 per share, after legal withholdings, for an overall amount of €9.6 million.
Nothing to report.
The second quarter of the year marked an exceptional growth of the order intake in all geographical areas and in all the main market segments in which the Group operates. Despite the constraints imposed by the component and material shortage that impacted the industry, the Datalogic Group achieved a growth exceeding the 40% in the second quarter and pre‐pandemic profitability.
The vaccination campaigns, the management of new waves of the pandemic with more localised restrictive measures, and the actions to support the economy, are enabling a record acceleration of the recovery. However, some elements of uncertainty remain at global level, related to both the health emergency and the shortage phenomena that are affecting the sector, particularly in relation to components and to logistics costs.
Despite these elements of uncertainty, the growth rate of the order intake in all geographical areas, and a backlog that is exceptionally greater than in the same period of 2020,set up the basisfor very positive expectationsfor the remainder of the year. Assuming that the pandemic crisis, supply shortages and the resulting inflation do not escalate further, the Group confirmsfor the current year itsrevenue growth target of between 16% and 20%, with an improvement in EBITDA margin between 2 and 3 percentage points compared to 2020.
The Parent Company has no secondary locations.
The Chairman of the Board of Directors
(Mr. Romano Volta)
| ASSETS (€/000) | Notes | 30.06.2021 | 31.12.2020 |
|---|---|---|---|
| A) Non-current assets (1+2+3+4+5+6+7+8) | 432,922 | 384,941 | |
| 1) Tangible assets | 95,981 | 94,358 | |
| Land | 1 | 10,334 | 10,066 |
| Buildings | 1 | 49,139 | 48,192 |
| Other assets | 1 | 32,400 | 32,725 |
| Assets in progress and payments on account | 1 | 4,108 | 3,375 |
| 2) Intangible assets | 263,477 | 230,547 | |
| Goodwill | 2 | 202,337 | 171,372 |
| Development costs | 2 | 22,751 | 22,108 |
| Other | 2 | 21,926 | 24,417 |
| Assets in progress and payments on account | 2 | 16,463 | 12,650 |
| 3) Right-of-use assets | 3 | 9,179 | 9,048 |
| 4) Equity investments in associates | 4 | 539 | 900 |
| 5) Financial assets | 9,111 | 7,823 | |
| Equity investments | 6 | 9,111 | 7,823 |
| 6) Non-current financial receivables | - | - | |
| 7) Trade and other receivables | 7 | 886 | 1,164 |
| 8) Deferred tax assets | 13 | 53,749 | 41,101 |
| B) Current assets (9+10+11+12+13+14+15) | 347,813 | 322,748 | |
| 9) Inventories | 112,013 | 78,271 | |
| Raw and ancillary materials and consumables | 8 | 61,734 | 37,633 |
| Work in progress and semi‐finished products | 8 | 19,809 | 15,012 |
| Finished products and goods | 8 | 30,470 | 25,626 |
| 10) Trade and other receivables | 108,670 | 82,833 | |
| Trade receivables | 7 | 91,503 | 66,563 |
| of which from associates | 7 | 1,836 | 1,313 |
| of which from related parties | 7 | 9 | 7 |
| Other receivables, accrued income and prepaid expenses | 7 | 17,167 | 16,270 |
| 11) Tax receivables | 9 | 11,198 | 12,004 |
| of which to Parent Company | 1,424 | 641 | |
| 12) Financial assets | 10 | 10,152 | |
| Other | 6 | 10 | 10,152 |
| 13) Current financial receivables | 2,104 | 2,037 | |
| 14) Financial assets - Derivative instruments | 6 | - | - |
| 15) Cash and cash equivalents | 113,818 | 137,451 | |
| Total Assets (A+B) | 780,735 | 707,689 |
| LIABILITIES (€/000) | Notes | 30.06.2021 | 31.12.2020 |
|---|---|---|---|
| A) Total Shareholders' Equity (1+2+3+4+5+6) | 10 | 394,671 | 370,358 |
| 1) Share capital | 10 | 30,392 | 30,392 |
| 2) Reserves | 10 | 108,713 | 98,415 |
| 3) Retained earnings | 10 | 229,778 | 225,816 |
| 4) Profit/(Loss) for the period | 10 | 23,164 | 13,582 |
| 5) Group Shareholders' Equity | 10 | 392,047 | 368,205 |
| Profit/Loss for the period Minorities | 10 | 370 | 300 |
| Minority share capital | 10 | 2,254 | 1,853 |
| 6) Minority interests | 2,624 | 2,153 | |
| B) Non-current liabilities (7+8+9+10+11+12+13) | 104,768 | 128,851 | |
| 7) Non-current financial payables | 11 | 58,449 | 83,656 |
| 8) Non-current financial liabilities | - - | ||
| 9) Tax payables | 1,832 | 1,671 | |
| 10) Deferred tax liabilities | 12 | 17,005 | 16,217 |
| 11) Post-employment benefits | 13 | 7,085 | 6,862 |
| 12) Provisions for risks and charges, non-current | 14 | 4,590 | 4,375 |
| 13) Other liabilities | 15 | 15,807 | 16,070 |
| C) Current liabilities (14+15+16+17+18) | 281,296 | 208,480 | |
| 14) Trade and other payables | 181,649 | 139,181 | |
| Trade payables | 15 | 131,418 | 97,006 |
| of which to associates | 15 | 25 | 194 |
| of which to related parties | ‐ | 50 | |
| Other payables, accrued liabilities and deferred income | 15 | 50,231 | 42,175 |
| 15) Tax payables | 9 | 20,002 | 7,681 |
| of which to Parent Company | 7,733 | 1,700 | |
| 16) Provisions for risks and charges, current | 14 | 3,964 | 3,852 |
| 18) Current financial payables | 11 | 75,681 | 57,766 |
| Total Liabilities (A+B+C) | 780,735 | 707,689 |
| (€/000) | Notes | 30.06.2021 | 30.06.2020 |
|---|---|---|---|
| 1) Revenues | 16 | 292,010 | 230,414 |
| Revenues from sale of products | 273,411 | 212,032 | |
| Revenues from services | 18,599 | 18,382 | |
| of which to related parties and associates | 4,382 | 2,576 | |
| 2) Cost of goods sold | 17 | 158,459 | 126,172 |
| of which to related parties and associates | 311 | 251 | |
| Gross Operating Margin (1-2) | 133,551 | 104,242 | |
| 3) Other operating revenues | 18 | 711 | 2,691 |
| 4) Research and development expenses | 17 | 28,909 | 29,317 |
| of which to related parties and associates | 272 | 274 | |
| 5) Distribution expenses | 17 | 48,567 | 51,601 |
| of which to related parties and associates | 62 | 23 | |
| 6) General and administrative expenses | 17 | 27,094 | 24,329 |
| of which to related parties and associates | 110 | 119 | |
| 7) Other operating expenses | 17 | 1,477 | 1,353 |
| Total operating costs | 106,047 | 106,599 | |
| Operating result | 28,216 | 334 | |
| 8) Financial income | 19 | 9,684 | 10,103 |
| 9) Financial expenses | 19 | 10,041 | 15,261 |
| Financial income/(expenses) (8-9) | (357) | (5,158) | |
| 10) Profits from associates | - - | ||
| Profit/(Loss) before taxes from continuing operations | 27,859 | (4,824) | |
| Income taxes | 20 | 4,325 | (4,345) |
| Profit/(Loss) for the period from continuing operations | 23,534 | (479) | |
| Net Profit/(Loss) from discontinued operations | - | 466 | |
| Net Profit/(Loss) for the period | 23,534 | (13) | |
| Basic earnings/(loss) per share (€) | 21 | 0.41 0.00 | |
| Diluted earnings/(loss) per share (€) | 21 | 0.40 0.00 |
| (€/000) | Notes | 30.06.2021 | 30.06.2020 |
|---|---|---|---|
| Net Profit/(Loss) for the period | 23,534 | (13) | |
| Other components of the statement of comprehensive income: | |||
| Other components of the statement of comprehensive income which will be | |||
| subsequently reclassified to Profit/(Loss) for the period: | |||
| Profit/(Loss) on derivative financial instruments (cash flow hedge) | 10 | 70 | 105 |
| Profit/(Loss) due to translation of the accounts of foreign companies | 10 | 7,589 | 252 |
| Profit/(Loss) from financial assets at FVOCI | 10 | 835 | (2,117) |
| of which tax effect | (11) | 24 | |
| Total other components of the statement of comprehensive income which will | 8,494 | (1,760) | |
| be subsequently reclassified to Profit/(Loss) for the period | |||
| Other components of the statement of comprehensive income which will not | |||
| be subsequently reclassified to Profit/(Loss) for the period | |||
| Actuarial gains (losses) on defined‐benefit plans | |||
| of which tax effect | |||
| Total other components of the statement of comprehensive income which will | |||
| not be subsequently reclassified to Profit/(Loss) for the period | |||
| Total profit/(loss) of Comprehensive Income Statement | 8,494 | (1,760) | |
| Total comprehensive Profit/(Loss) for the period | 32,028 | (1,773) | |
| Attributable to: | |||
| Shareholders of the Parent Company | 31,658 | (1,878) | |
| Minority interests | 370 | 105 |
| (€/000) | Notes | 30.06.2021 | 30.06.2020 |
|---|---|---|---|
| Profit/(Loss) before taxes | 27,859 | (4,186) | |
| Depreciation of tangible assets and write‐downs | 1, 2 | 6,296 | 6,148 |
| Amortisation of intangible assets and write‐downs | 1, 2 | 7,019 | 5,537 |
| Depreciation of right‐of‐use assets | 3 | 2,097 | 2,750 |
| Losses (Gains) from sale of fixed assets | 18, 19 | 115 | (14) |
| Change in provisions for risks and charges | 15 | 164 | (326) |
| Change in bad debt provisions | 18 | 9 | 1,131 |
| Change in employee benefits reserve | 14 | (246) | (174) |
| Other non‐monetary changes | 5,016 | 4,992 | |
| Cash flow generated (absorbed) from operations before changes in working capital |
48,329 | 15,858 | |
| Change in trade receivables | 7 | (18,491) | 16,129 |
| Change in final inventories | 8 | (28,566) | (1,099) |
| Change in trade payables | 16 | 31,300 | (6,050) |
| Change in other current assets | 7 | (135) | 3,996 |
| Change in other current liabilities | 16 | 6,713 | (3,659) |
| Change in other non‐current assets | 7 | 278 | ‐ |
| Change in other non‐current liabilities | 16 | (263) | (823) |
| Cash flow generated (absorbed) from operations after changes in working capital | 39,165 | 24,352 | |
| Change in taxes | (2,983) | (2,031) | |
| Interest paid | (1,603) | (1,577) | |
| Interest collected | 268 | 281 | |
| Cash flow generated (absorbed) from operations (A) | 34,847 | 21,025 | |
| Increase in intangible assets | 2 | (7,561) | (9,755) |
| Decrease in intangible assets | 2 | ‐ | ‐ |
| Increase in tangible assets | 1 | (3,755) | (7,283) |
| Decrease in tangible assets | 1 | (63) | 24 |
| Cash paid for business acquisition, net of cash acquired | (34,972) | ‐ | |
| Change in investments and non‐current financial assets | 5 | 8 | 82 |
| Change in investments and current financial assets | 10,142 | 8,753 | |
| Cash flow generated (absorbed) from investments (B) | (36,201) | (8,179) | |
| Change in financial payables | 12, 6 | (9,697) | (25,515) |
| Repayment of lease financial payables | (2,081) | (2,774) | |
| (Purchase)/sale of treasury shares | 11 | ‐ | (6,811) |
| Dividend payment | 11 | (9,638) | (17,007) |
| Effect of change in cash and cash equivalents | (863) | (1,753) | |
| Cash flow generated (absorbed) from financial activity (C) | (22,279) | (53,860) | |
| Net increase (decrease) in available cash (A+B+C) | 10 | (23,633) | (41,014) |
| Net cash and cash equivalents at beginning of period | 10 | 137,451 | 151,841 |
| Net cash and cash equivalents from assets available-for-sale | ‐ | (402) | |
| Net cash and cash equivalents at end of period | 10 | 113,818 | 110,425 |
| ip ion De t sc r |
ha S re l ita ca p |
ha S re ium p re m res erv e |
Tr ry s ea su ha res |
la ion Tr t an s res erv e |
he O t r res erv es |
ine d Re ta ing ea rn s |
Gr p Pr ou it ( f o ) Lo ss |
Gr p S ou ha ' Eq ho l de re rs ity u |
f it ( Pr o ) M Lo ss ino ity r |
ity s ino M r ha l ita re ca p |
it ( f Pr o ) Lo ss |
ha ' Eq ho l de S re rs ity u |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 1. 0 1. 2 0 2 1 |
3 0, 3 9 2 |
1 1 1, 9 7 7 |
( ) 2 1, 8 9 9 |
2, 3 3 1 |
6, 2 0 4 |
2 2 8 1 6 5, |
1 3, 8 2 5 |
3 6 8, 2 0 5 |
3 0 0 |
2, 1 3 5 |
1 3, 8 8 2 |
3 0, 3 8 7 5 |
| l loc ion f e ing A at o ar n s |
1 3, 5 8 2 |
( ) 1 3, 5 8 2 |
( ) 3 0 0 |
3 0 0 |
( ) 1 3, 8 8 2 |
‐ | ||||||
| de ds D iv i n |
( ) 9, 6 3 8 |
( ) 9, 6 3 8 |
( ) 9, 6 3 8 |
|||||||||
| ha Tr ea su ry s res |
‐ | |||||||||||
| Sto k Gr ts c an |
1, 8 0 4 |
1, 8 0 4 |
1, 8 0 4 |
|||||||||
| he ha Ot c r ng es |
1 8 |
1 8 |
1 0 1 |
1 1 9 |
||||||||
| / f it ( ) fo he io d Pr Lo t o ss r p er |
2 3, 1 6 4 |
2 3, 1 6 4 |
3 7 0 |
2, 2 5 4 |
2 3, 5 3 4 |
2 3, 5 3 4 |
||||||
| he f he Ot ts t sta te nt c r om p on en o me f he ive inc o c om p re ns om e |
7, 5 8 9 |
9 0 5 |
8, 4 9 4 |
8, 4 9 4 |
||||||||
| l he f ( ) To ive Pr it Lo ta c om p re ns o ss |
7, 5 8 9 |
9 0 5 |
2 3, 1 6 4 |
3 1, 6 5 8 |
3 7 0 |
2, 2 5 4 |
2 3, 5 3 4 |
3 2, 0 2 8 |
||||
| 3 0. 0 6. 2 0 2 1 |
3 0, 3 9 2 |
1 1 1, 7 7 9 |
( ) 2 1, 8 9 9 |
9, 9 2 0 |
8, 9 1 3 |
2 2 9, 7 7 8 |
2 3, 1 6 4 |
3 9 2, 0 4 7 |
3 7 0 |
2, 2 5 4 |
2 3, 5 3 4 |
3 9 4, 6 7 1 |
| De ip ion t sc r |
ha S re ita l ca p |
ha S re ium p re m res erv e |
Tr ea su r ha s res y |
la ion Tr t an s res erv e |
he O t r res erv es |
ine d Re ta ing ea rn s |
Gr p Pr ou f it ( o ) Lo ss |
Gr p S ou ha ' Eq ho l de re rs ity u |
it ( f Pr o ) M Lo ss ino ity r |
ity s M ino r ha ita l re ca p |
f it ( Pr o ) Lo ss |
ha ' Eq ho l de S re rs ity u |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 0 2 0 2 0 1. 1. |
3 0, 3 9 2 |
9 1 1 1, 7 7 |
( ) 3 1 5, 1 1 |
2 6, 3 0 5 |
6 5, 7 7 |
9 2, 8 8 1 5 |
0, 0 6 9 5 |
0 2, 3 8 4 1 |
2 2 1 |
8 3 1, 5 |
0, 2 8 5 1 |
0 4 4, 1 7 1 |
| l loc f e A ion ing at o ar n s |
5 0, 0 6 9 |
( ) 5 0, 0 6 9 |
( ) 2 1 2 |
( ) 5 0, 2 8 1 |
‐ | |||||||
| de ds D iv i n |
( ) 1 7, 0 0 7 |
( ) 1 7, 0 0 7 |
( ) 1 7, 0 0 7 |
|||||||||
| ha Tr ea su ry s res |
( ) 6, 8 1 1 |
( ) 6, 8 1 1 |
( ) 6, 8 1 1 |
|||||||||
| Sto k Gr ts c an |
3 9 1 |
3 9 1 |
3 9 1 |
|||||||||
| he ha Ot c r ng es |
( ) 4 |
( ) 4 |
( ) 2 4 |
( ) 2 8 |
||||||||
| / f ( ) fo he d Pr it Lo io t o ss r p er |
( ) 1 1 8 |
( ) 1 1 8 |
1 0 5 |
1 0 5 |
( ) 1 3 |
( ) 1 3 |
||||||
| he f he Ot ts t c r om p on en o |
||||||||||||
| f c he ive sta te nt me o om p re ns |
2 5 2 |
( ) 2, 0 1 2 |
( ) 1, 7 6 0 |
( ) 1, 7 6 0 |
||||||||
| inc om e |
||||||||||||
| l he f ( ) To ive Pr it Lo ta c om p re ns o ss |
2 5 2 |
( ) 2, 0 1 2 |
( ) 1 1 8 |
( ) 1, 8 7 8 |
1 0 5 |
1 0 5 |
( ) 1, 7 7 3 |
|||||
| 3 0. 0 6. 2 0 2 0 |
3 0, 3 9 2 |
9 1 1 1, 7 7 |
( ) 2 9 2 1, 4 |
2 6, 8 2 7 |
3, 9 0 3 |
2 2 9 3 5, 4 |
( ) 8 1 1 |
3 6, 6 3 9 7 |
0 1 5 |
9 3 3 1, |
( ) 3 1 |
3 8, 6 9 0 7 |
The Datalogic Group is the global leader in the markets of automatic data capture and process automation. The Group isspecialised in the design and production of bar code readers, mobile computers, detection, measurement and security sensors, vision and laser marking systems and RFID.
Its pioneering solutions contribute to increase efficiency and quality of processes in the areas of Retail, Manufacturing, Transportation & Logistics, and Healthcare, along the entire value chain.
Datalogic S.p.A (hereinafter "Datalogic", the "Parent Company" or the "Company") is a joint‐stock company listed in the STAR segment of the Italian Stock Exchange managed by Borsa Italiana S.p.A., with its registered office in Italy. The address of the registered office is Via Candini, 2 ‐ Lippo di Calderara (BO).
This consolidated half‐year report as at 30 June 2021 include the figures of the Parent Company and its subsidiaries (defined hereinafter as the "Group") and its minority interests in associated companies.
The publication of the Datalogic Group's Consolidated Half‐Year Financial Report as at 30 June 2021 was authorised by resolution of the Board of Directors on 5 August 2021.
This Consolidated Half‐Year Financial Report was drawn up pursuant to Art. 154‐ter of Italian Legislative Decree 58 (TUF) of 24 February 1998, as subsequent amendments and supplemented, as well as to the Consob Issuer Regulation. These drafting criteria comply with IAS 34 "Interim Financial Statements", providing the abbreviated notes required by this international accounting standard, supplemented to provide additional information as necessary.
This Consolidated Half‐Year Financial Report must therefore be read together with the Consolidated Financial Statements as at 31 December 2020, which were prepared in accordance with the IFRS accounting standards, endorsed by the European Union, approved by the Board of Directors on 9 March 2021 and available in the Investor Relations section of the Group's website (www.Datalogic.com).
This Consolidated Half‐Year Financial Report is drawn up in thousands of euro, which is the Group's functional and presentation currency.
The financial statements adopted are compliant with those required by IAS 1 and were used in the Consolidated Financial Statements for the year ended on 31 December 2020, in particular:
current and non‐current assets, as well as current and non‐current liabilities are disclosed separately in the Statement of Financial Position. Current assets, which include cash and cash equivalents, are those set to be realised,sold or used during the Group's normal operational cycle; current liabilities are those whose extinction is envisaged during the Group's normal operating cycle or in the 12 months after the reporting date;
with regard to the Income Statement, cost and revenue items are disclosed based on grouping by function, as this classification was deemed more meaningful for comprehension of the Group's business result;
On 1 January 2021, the following amendments to the accounting standards currently in force entered into effect:
The adoption of these amendments had no impact on the Group's Consolidated Financial Statements.
At the reporting date of this Half‐Year Financial Report, some accounting criteria were issued but are not yet applicable, as described in the Group Consolidated Financial Statements as at 31 December 2020, to which reference is made. The Group intends to adopt these standards and interpretations, if applicable, when they will enter into force. Moreover, following the approval of the Consolidated Financial Statements as at 31 December 2020, new accounting standards were issued but still not in force:
On 12 February 2021, the IASB published two amendments called "Disclosure of Accounting Policies ‐ Amendments to IAS 1 and IFRS Practice Statement 2" and "Definition of Accounting Estimates ‐ Amendments to IAS 8". The amendments are aimed at improving disclosure on accounting policies in order to provide more useful information to investors and other primary users of financial statements, as well as to help companies distinguish between changes in accounting estimates and changes in accounting policies. The amendments will apply from 1 January 2023.
The directors do not expect the adoption of these amendments to have any significant impact on the Group's consolidated financial statements.
The preparation of the IFRS‐compliant Consolidated Half‐Year Financial Report requires directors to apply accounting standards and methodologies that, in some cases, are based on valuations and estimates, which in turn refer to historic experience and assumptions based on specific circumstances at any given time. The application of such estimates and assumptions affects the amounts related to revenues, costs, assets and liabilities, as well as contingent liabilities disclosed and any relevant information. The actual amounts of accounting items, for which these estimates and assumptions have been used, might be different from those reported due to the uncertainty characterising the assumptions and conditions on which estimates are based.
This Consolidated Half‐Year Financial Report as at 30 June 2021 includes the income statement and balance sheet data of Datalogic S.p.A. and all the companies that it directly or indirectly controls.
The list of equity investmentsincluded in the consolidation area, with an indication of the methodology used, isincluded in Annex 2 of the Explanatory Notes.
As at 30 June 2021, there was a change in the consolidation area due to the acquisition, on 1 March 2021, of the entire share capital of M.D. Micro Detectors S.p.A. and its subsidiaries M.D. Micro Detectors Tianjin Co. Ltd. and Micro Detectors Iberica S.A.U. on 1 March 2021.
The exchange rates used to determine the countervalue in Euro of financial statements expressed in the foreign currencies of the subsidiaries (currency for 1 Euro) are shown hereunder:
| Currency (ISO Code) | Quantity of currency for 1 Euro | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| June 2021 | June 2021 | December 2020 | June 2020 | ||||||
| Final exchange | Average | Final exchange | Average | ||||||
| rate | exchange rate for | rate | exchange rate for | ||||||
| the period | the period | ||||||||
| US Dollar (USD) | 1.1884 | 1.2053 | 1.2271 | 1.1020 | |||||
| British Pound Sterling (GBP) | 0.8581 | 0.8680 | 0.8990 | 0.8746 | |||||
| Swedish Krona (SEK) | 10.1110 | 10.1308 | 10.0343 | 10.6599 | |||||
| Singapore Dollar (SGD) | 1.5976 | 1.6059 | 1.6218 | 1.5411 | |||||
| Japanese Yen (JPY) | 131.4300 | 129.8681 | 126.4900 | 119.2668 | |||||
| Australian Dollar (AUD) | 1.5853 | 1.5626 | 1.5896 | 1.6775 | |||||
| Hong Kong Dollar (HKD) | 9.2293 | 9.3551 | 9.5142 | 8.5531 | |||||
| Chinese Renminbi (CNY) | 7.6742 | 7.7960 | 8.0225 | 7.7509 | |||||
| Brazilian Real (BRL) | 5.9050 | 6.4902 | 6.3735 | 5.4104 | |||||
| Mexican Peso (MXN) | 23.5784 | 24.3270 | 24.4160 | 23.8430 | |||||
| Hungarian Forint (HUF) | 351.6800 | 357.8797 | 363.8900 | 345.2607 |
On 1 March 2021, the acquisition of the entire share capital of the Finmasi Group's M.D. Micro Detectors S.p.A. was completed through the subsidiary Datalogic S.r.l.
M.D. Micro Detectors S.p.A. is a company with registered office in Italy operating in the design, production and sale of industrial sensors.
The following table shows preliminary fair value as at 30 June 2021 of the assets and liabilities of the acquisition, the preliminary goodwill deriving from the transaction and the net cash used for the acquisition:
| Provisional PPA as at 30 June 2021 | Amounts acquired | Fair value |
|---|---|---|
| Tangible assets | 2,595 | 2,595 |
| Intangible assets | 985 | 985 |
| Other receivables | 342 | 342 |
| Inventories | 5,176 | 5,176 |
| Trade and other receivables | 7,312 | 7,312 |
| Cash and cash equivalents | 2,028 | 2,028 |
| Financial liabilities | (1,667) | (1,667) |
| Liabilities for defined employee benefits | (469) | (469) |
| Trade payables | (3,108) | (3,108) |
| Other payables | (1,954) | (1,954) |
| Net assets at acquisition date | 11,240 | 11,240 |
| % pertaining to Group | 100% | 100% |
| Group net assets | 11,240 | 11,240 |
| Acquisition cost | 37,000 | |
| Goodwill at acquisition date | 25,760 | |
| Net cash used in acquisition: | ||
|---|---|---|
| Cash and cash equivalents of acquiree | [A] | 2,028 |
| Payments made to the seller | [B] | 37,000 |
| Acquisition cost | 37,000 | |
| Net cash used in acquisition | [A] - [B] | 34,972 |
Since the acquisition is a business combination, the Group has recognised it using the purchase method, pursuant to the revised IFRS 3. The cost of an acquisition is determined as the sum of the consideration transferred, measured at fair value on the acquisition date.
The preliminary goodwill emerging from this transaction amounted to €25,760 thousand. It is worth noting that, for the purposes of preparing this Half‐Year Financial Report, the initial recognition of the business combination was temporarily determined, as the activities aimed at the determination of the fair value of assets, liabilities or potential liabilities are in progress. As envisaged by IFRS 3, any possible adjustments shall be recognised within 12 months from the acquisition date.
Operating segments are identified based on the management reporting used by senior management to allocate resources and evaluate results. Sales transactions amongst the operating segments indicated hereunder are executed at arm's length conditions, based on the Group transfer pricing policies. From the year 2020, following the sale of the Solution Net Systems Inc. division, the operating segments are as follows:
| The financial information related to operating segments as at 30 June 2021 and 30 June 2020 are as follows: | |
|---|---|
| ------------------------------------------------------------------------------------------------------------- | -- |
| Segment economic position | Datalogic Business |
Informatics | Adjustments | Total Group 30.06.2021 |
|---|---|---|---|---|
| Revenues | 283,460 | 8,978 | (428) | 292,010 |
| EBITDA | 45,565 | 1,258 | 17 | 46,840 |
| % Revenues | 16.07% | 14.01% | 16.04% | |
| EBIT | 27,098 | 1,101 | 17 | 28,216 |
| Segment economic position | Datalogic Business |
Informatics | Adjustments | Total Group 30.06.2020 |
|---|---|---|---|---|
| Revenues | 223,184 | 7,864 | (634) | 230,414 |
| EBITDA | 18,411 | (81) | 35 | 18,365 |
| % Revenues | 8.25% | ‐1.03% | 7.97% | |
| EBIT | 634 | (335) | 35 | 334 |
The equity information related to operating segments as at 30 June 2021 and 30 June 2020 are as follows.
| Segment financial position | Datalogic Business |
Informatics | Adjustments | Total Group 30.06.2021 |
|---|---|---|---|---|
| Total Assets | 787,301 | 21,512 | (28,078) | 780,735 |
| Total Liabilities | 377,667 | 6,083 | 2,314 | 386,064 |
| Shareholders' Equity | 409,634 | 15,429 | (30,392) | 394,671 |
| Segment financial position | Datalogic Business |
Informatics | Adjustments | Total Group 31.12.2020 |
|---|---|---|---|---|
| Total Assets | 713,680 | 20,043 | (26,034) | 707,689 |
| Total Liabilities | 332,641 | 5,827 | (1,136) | 337,332 |
| Shareholders' Equity | 381,039 | 14,216 | (24,897) | 370,358 |
Over the period, net investments of €3,704 thousand, contributionsresulting from acquisitionsfor €2,594 thousand and depreciation of €6,296 thousand were recognised, while the exchange rate differences were positive for €1,621 thousand. The breakdown of the item as at 30 June 2021 and 31 December 2020 is as follows:
| 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|
| Land | 10,334 | 10,066 | 268 |
| Buildings | 49,139 | 48,192 | 947 |
| Other assets | 32,400 | 32,725 | (325) |
| Assets in progress and payments on account | 4,108 | 3,375 | 733 |
| Total | 95,981 | 94,358 | 1,623 |
In addition to the recognition of exchange rate differences of €813 thousand, the increase in the item "Buildings" is mainly represented by the contribution from the acquisition of the company M.D. Micro Detectors S.p.A. and its subsidiaries (€581 thousand).
The "Other assets" item as at 30 June 2021 includesthe following categories: industrial equipment and moulds(€12,275 thousand), plant and machinery (€9,402 thousand), office furniture and machines (€7,082 thousand), general plants related to buildings (€2,157 thousand), light constructions (€612 thousand), commercial equipment and demo rooms (€544 thousand), maintenance on third‐party assets (€307 thousand), and motor vehicles (€18 thousand). Overall, the contribution from the acquisition amounts to €1,923 thousand.
The balance of item "Assets in progress and payments on account", equal to €4,108 thousand, is composed primarily of €2,960 thousand for moulds under construction and €1,115 thousand for equipment and self‐built production lines.
Over the period, recognised net investments amounted to €7,537 thousand, and amortisation amounted to €7,019 thousand, while the exchange rate differences were negative for €5,643 thousand. The contribution deriving from the acquisition amounted to €1,008 thousand. The breakdown of the item as at 30 June 2021 and 31 December 2020 is as follows:
| 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|
| Goodwill | 202,337 | 171,372 | 30,965 |
| Development costs | 22,751 | 22,108 | 643 |
| Other | 21,926 | 24,417 | (2,491) |
| Assets in progress and payments on account | 16,463 | 12,650 | 3,813 |
| Total | 263,477 | 230,547 | 32,930 |
"Goodwill", totalling €202,337 thousand, consisted of the following items:
| 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|
| Datalogic CGU | 189,440 | 158,794 | 30,646 |
| Informatics CGU | 12,897 | 12,578 | 319 |
| Total | 202,337 | 171,372 | 30,965 |
The change in the "Goodwill" item, compared to 31 December 2020, is due to translation differences in the amount of €5,205 thousand, and to goodwill that emerged in the first consolidation of the MD Group following the posting of the provisional Purchase Price Allocation (PPA) attributed to the Datalogic CGU, in the amount of €25,760 thousand.
This Goodwill has been allocated to the CGUs (Cash Generating Units) represented by the individual companies and/or sub‐groups to which they refer.
At 30 June 2021, the Directors considered the assumptions underlying the impairment tests carried out with reference to the aforementioned CGUs as at 31 December 2020 and the related multi‐year plans still valid and, therefore, did not identify any impairment indicators with reference to Goodwill. In carrying out this assessment, the Directors took into account the final results as at 30 June 2021 and expected for 2021.
As reported in the information relating to the Consolidated Financial Statements as of 31 December 2020, the financial plans prepared by Management and used for the impairment test, at that date, considered the changed context due to the spread of the Covid‐19 pandemic, as well as the actions adopted and planned by the Group to address the related short and medium term uncertainties. In particular, in consideration of the aforementioned context of uncertainty, the Directors forecasted multi‐scenario assumptions, sensitivity analysis and stress tests from which no issue emerged.
The "Development costs" item, amounting to €22,751 thousand, is composed of product development projects, of which €958 thousand deriving from the consolidation of the company M.D. Micro Detectors S.p.A.
The "Other" item, amounting to €21,926 thousand (of which €46 thousand resulting from the contribution of the acquired company), consists primarily of intangible assets acquired through business combinations carried out by the Group in previous years, and software implementations. The details are shown below:
| 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|
| Patents | 9,734 | 10,275 | (541) |
| Know‐how | 1,212 | 1,675 | (463) |
| Licence agreement | 1,095 | 1,714 | (619) |
| Software | 9,885 | 10,753 | (868) |
| Total | 21,926 | 24,417 | (2,491) |
The "Assets in progress and payments on account" item, equal to €16,463 thousand, is attributable, in the amount of €15,683 thousand, to the capitalisation of costs relating to Research and Development projects that are currently underway, as well as, in the amount of €780 thousand, to software implementations that are not yet completed.
Over the period, recognised net investments amounted to €1,791 thousand, and depreciation amounted to €2,097 thousand, while the exchange rate differences were positive for €95 thousand. The breakdown of the item as at 30 June 2021 and 31 December 2020 is as follows:
| 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|
| Buildings | 7,121 | 6,716 | 405 |
| Vehicles | 1,933 | 2,214 | (281) |
| Office equipment | 125 | 118 | 7 |
| Total | 9,179 | 9,048 | 131 |
The non‐controlling interests held by the Group as at 30 June 2021 amounted to €539 thousand. During the period, the stake of 40% of the share capital of the company Specialvideo S.r.l. was sold for a consideration of €200 thousand, after collection of a dividend of €200 thousand, resulting in a capital gain of around €40 thousand.
The following table provides a breakdown of "Financial assets and liabilities", according to provisions set out by IFRS 9:
| Financial assets at amortised cost |
Financial assets at FV through profit or loss |
Financial assets at FV through OCI |
31.12.2020 | |
|---|---|---|---|---|
| Non-current financial assets | 1,164 | 947 | 6,876 | 8,987 |
| Financial assets ‐ Investments | 947 | 6,876 | 7,823 | |
| Other receivables | 1,164 | 1,164 | ||
| Current financial assets | 220,284 | 12,189 | 232,473 | |
| Trade receivables | 66,563 | 66,563 | ||
| Other receivables | 16,270 | 16,270 | ||
| Financial assets ‐ Other | 10,152 | 10,152 | ||
| Financial assets ‐ Loans | 2,037 | 2,037 | ||
| Cash and cash equivalents | 137,451 | 137,451 | ||
| Total | 221,448 | 13,136 | 6,876 | 241,460 |
| Financial assets at amortised cost |
Financial assets at FV through profit or loss |
Financial assets at FV through OCI |
30.06.2021 | |
|---|---|---|---|---|
| Non-current financial assets | 886 | 1,194 | 7,917 | 9,997 |
| Financial assets ‐ Investments | 1,194 | 7,917 | 9,111 | |
| Other receivables | 886 | 886 | ||
| Current financial assets | 222,488 | 2,114 | - | 224,602 |
| Trade receivables | 91,503 | 91,503 | ||
|---|---|---|---|---|
| Other receivables | 17,167 | 17,167 | ||
| Financial assets ‐ Other | 10 | 10 | ||
| Financial assets ‐ Loans | 2,104 | 2,104 | ||
| Cash and cash equivalents | 113,818 | 113,818 | ||
| Total | 223,374 | 3,308 | 7,917 | 234,599 |
| Derivatives | Financial liabilities at amortised cost |
31.12.2020 | |
|---|---|---|---|
| Non-current financial liabilities | - | 99,726 | 99,726 |
| Financial payables | 83,656 | 83,656 | |
| Other payables | 16,070 | 16,070 | |
| Current financial liabilities | - | 196,947 | 196,947 |
| Trade payables | 97,006 | 97,006 | |
| Other payables | 42,175 | 42,175 | |
| Short‐term financial payables | 57,766 | 57,766 | |
| Total | - | 296,673 | 296,673 |
| Derivatives | Financial liabilities | |||
|---|---|---|---|---|
| at amortised cost | 30.06.2021 | |||
| Non-current financial liabilities | - | 74,256 | 74,256 | |
| Financial payables | 58,449 | 58,449 | ||
| Other payables | 15,807 | 15,807 | ||
| Current financial liabilities | - | 257,330 | 257,330 | |
| Trade payables | 131,418 | 131,418 | ||
| Other payables | 50,231 | 50,231 | ||
| Short‐term financial payables | 75,681 | 75,681 | ||
| Total | - | 331,586 | 331,586 |
The fair value of financial assets and financial liabilities is determined according to methods that can be classified in the various levels of the fair value hierarchy as defined by IFRS 13. In particular, the Group has adopted internal valuation models that are generally used in finance and based on prices supplied by market operators, or prices taken from active markets.
All the financial instruments measured at fair value are classified in the three categories defined below:
Level 1: market prices;
Level 2: valuation techniques (based on observable market data);
Level 3: valuation techniques (not based on observable market data).
| Level 1 | Level 2 | Level 3 | 30.06.2021 | |
|---|---|---|---|---|
| Assets measured at fair value | ||||
| Financial assets ‐ Investments | 7,917 | 1,194 | 9,111 | |
| Financial assets ‐ Other | 10 | 2,104 | 2,114 | |
| Total Assets measured at fair value | 7,927 | 3,298 | 11,225 |
The financial assets include the following:
| 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|
| Non‐current financial assets | 9,111 | 7,823 | 1,289 |
| Current financial assets | 2,114 | 12,189 | (10,075) |
| Total | 11,225 | 20,012 | (8,787) |
The "Current financial assets" item mainly consists of investments in corporate cash. The change refers to disinvestments made at market values.
The change in the item "Non‐current financial assets" is detailed below:
| 2021 | 2020 | |
|---|---|---|
| As at 1 January | 7,823 | 9,465 |
| Investments/Divestments | 430 | (82) |
| Acquisitions | 3 | ‐ |
| Profits/losses recognised in OCI | 834 | (2,131) |
| Gains/losses recognised in the income statement | (3) | ‐ |
| Exchange rate adjustment | 24 | 72 |
| As at 30 June | 9,111 | 7,324 |
The item mainly comprises the 1.2% investment in the share capital of Japanese company Idec Corporation, listed on the Tokyo Stock Exchange. The change in the period relates to exchange rate and fair value adjustments. During the period, an investment was made in the company Point Mobile Co., Ltd for €207 thousand, and whose valuation at 30 June 2021 is equal to €282 thousand.
The breakdown of the item as at 30 June 2021 and 31 December 2020 is as follows:
| 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|
| Third‐party trade receivables | 83,702 | 64,440 | 19,262 |
| Contract‐related assets | 8,600 | 3,068 | 5,532 |
| Less: bad debt provisions | (2,644) | (2,262) | (382) |
| Net third-party trade receivables | 89,658 | 65,246 | 26,412 |
| Receivables from associates | 1,836 | 1,313 | 523 |
| Receivables from related parties | 9 | 7 | 2 |
| Total Trade receivables | 91,503 | 66,563 | 24,940 |
| Other receivables ‐ current accrued income and prepaid expenses | 17,167 | 16,270 | 897 |
| Other receivables ‐ non‐current accrued income and prepaid expenses | 886 | 1,164 | (278) |
| Total Other receivables - accrued income and prepaid expenses | 18,053 | 17,434 | 619 |
| Less: non‐current portion | 886 | 1,164 | (278) |
| Trade and other receivables - current | 108,670 | 82,833 | 25,837 |
"Trade receivables" as at 30 June 2021 amounted to €91,503 thousand, of which €7,163 thousand deriving from Group MD. As at 30 June 2021, factored trade receivables amounted to €25,930 thousand (compared to €30,349 thousand at the end of 2020). Trade receivables from associates arise from commercial transactions carried out at arm's length conditions.
The details of the "Other receivables ‐ accrued income and prepaid expenses" item is shown below.
| 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|
| Other receivables ‐ current | 1,850 | 1,702 | 148 |
| Other receivables ‐ non‐current | 886 | 1,164 | (278) |
| VAT receivables | 11,708 | 11,324 | 384 |
| Accrued income and prepaid expenses | 3,609 | 3,244 | 365 |
| Total | 18,053 | 17,434 | 619 |
The "Accrued income and prepaid expenses" item is mainly composed of insurance, as well as hardware and software fees. The increase in the period is mainly due to the change in the consolidation area.
| 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|
| Raw and ancillary materials and consumables | 61,734 | 37,633 | 24,101 |
| Work in progress and semi‐finished products | 19,809 | 15,012 | 4,797 |
| Finished products and goods | 30,470 | 25,626 | 4,844 |
| Total | 112,013 | 78,271 | 33,742 |
Inventories are posted net of an obsolescence provision totalling €11,355 thousand as at 30 June 2021 (€10,187 thousand as at 31 December 2020). Movements in the obsolescence provision as at 30 June 2021 and at 30 June 2020 are reported below:
| 2021 | 2020 | |
|---|---|---|
| As at 1 January | 10,187 | 10,121 |
| Foreign exchange gains/losses | 119 | (88) |
| Provisions | 379 | 2,500 |
| Acquisitions | 1,055 | ‐ |
| Releases | (385) | (1,442) |
| As at 30 June | 11,355 | 11,091 |
Inventories, amounting to €112,013 thousand, increased during the period by €33,742 thousand, of which €5,674 thousand as a result of the change in the consolidation area; increasing is attributable to more procurement to meet the growth in demand in a context of shortages of electronic and plastic components.
| 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|
| Tax receivables | 11,198 | 12,004 | (806) |
| of which from Parent Company | 1,424 | 641 | 783 |
| Tax payables | (20,002) | (7,681) | (12,321) |
| of which to Parent Company | (7,733) | (1,700) | (6,033) |
| Total | (8,804) | 4,323 | (13,127) |
As at 30 June 2021, the "Tax receivables" item amounted to €11,198 thousand, decreasing by €806 thousand compared to end of 2020 (€12,004 thousand as at 31 December 2020). The receivables for IRES tax from the Parent Company Hydra S.p.A. generated within the tax consolidation regime and equal to €1,424 thousand (€641 thousand as at 31 December 2020) are classified under this item.
The "Tax payables" item amounted to €20,002 thousand at 30 June 2021, increasing by €12,321 thousand (€7,681 thousand as at 31 December 2020). The payables for IRES tax to the Parent Company Hydra S.p.A., generated within the tax consolidation regime and equal to €7,733 thousand (€1,700 thousand as at 31 December 2020) are classified under this item.
The Shareholders' Equity is broken down up as follows.
| 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|
| Share capital | 30,392 | 30,392 | ‐ |
| Share premium reserve | 111,779 | 111,779 | ‐ |
| Treasury shares held | (21,899) | (21,899) | ‐ |
| Share capital and capital reserves | 120,272 | 120,272 | - |
| Translation reserve | 9,920 | 2,331 | 7,589 |
| Other reserves | 8,913 | 6,204 | 2,709 |
| Retained earnings | 229,778 | 225,816 | 3,962 |
| Profit/(Loss) for the period | 23,164 | 13,582 | 9,582 |
| Total Group shareholders' equity | 392,047 | 368,205 | 23,842 |
| Profit/Loss for the period ‐ Minority | 370 | 300 | 70 |
| Minority share capital | 2,254 | 1,853 | 401 |
| Total consolidated Shareholders' Equity | 394,671 | 370,358 | 24,313 |
As at 30 June 2021, the share capital of €30,392 thousand represents the share capital fully subscribed and paid by the Parent Company Datalogic S.p.A. It comprises a total number of ordinary shares of 58,446,491, of which 1,754,131 are held as treasury shares for a value of €21,899 thousand, and therefore the outstanding shares as at that date amounted to 56,692,360; in addition, 507,220 shares were also allocated to the Stock Grant plan. The shares have a nominal unit value of €0.52 each.
As at 30 June 2021, the main changes in other reserves could be broken down as follows:
With reference to the change in the stock grant reserve, it should be noted that it relates to the recognition of the medium/long‐term incentive plan based on shares approved by the Shareholders' Meeting on 30 April 2019. The rights to receive, in the event the achievement of the performance objectives set, the shares of the Company were assigned to the beneficiaries by the Directors on 25 June 2019 (grant date).
The aforementioned increase in equity was recognised, for the portion pertaining to the period, on the basis of the fair value assessment of the entire plan, carried out by a leading expert in the sector.
The financial payables are broken down as follows:
| 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|
| Non‐current financial payables | 58,449 | 83,656 | (25,207) |
| Current financial payables | 75,681 | 57,766 | 17,915 |
| Total | 134,130 | 141,422 | (7,292) |
The breakdown of this item is detailed below:
| 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|
| Borrowings from bank | 123,100 | 130,753 | (7,653) |
| Leasing financial payables | 9,719 | 9,138 | 581 |
| Payables to factoring companies | 1,115 | 1,500 | (385) |
| Bank overdrafts | 196 | 31 | 165 |
| Total | 134,130 | 141,422 | (7,292) |
The increase in borrowings from bank in the period is mainly due to repayments of instalments due in the half‐year, net of the MD Group's contribution acquired during the period, amounting to €1,544 thousand at 30 June 2021.
Some loan agreements require the Group to comply with financial covenants, measured on a half‐yearly basis as at 30 June and 31 December, summarised in the following table:
| Bank | Company | Covenants | Frequency | Reference financial statements |
|
|---|---|---|---|---|---|
| Club Deal | Datalogic S.p.A. | NFP/EBITDA 2.75 | Half‐year | Consolidated | |
| E.I.B. | Datalogic S.p.A. | NFP/EBITDA 2.75 | Half‐year | Consolidated |
As at 30 June 2021, all the covenants were fulfilled.
Deferred tax assets and deferred tax liabilities result both from positive items already recognised in the income statement and subject to deferred taxation under current tax regulations and temporary differences between recorded assets and liabilities and their relevant taxable value.
Deferred tax assets are accounted in compliance with the assumptions of the future recoverability of the temporary differences from which they originated, i.e. on the basis of strategic plans of an economic and tax nature.
The temporary differencesthat generate deferred tax assets are mainly represented by tax losses and taxes paid abroad, provisions for risks and charges, and exchange rate adjustments. Deferred tax liabilities are mainly attributable to temporary differences for exchange rate adjustments and statutory and tax differences of the amortisation/depreciation schedules of tangible and intangible assets.
| 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|
| Deferred tax assets | 53,749 | 41,101 | 12,648 |
| Deferred tax liabilities | (17,005) | (16,217) | (788) |
| Net deferred taxes | 36,744 | 24,884 | 11,860 |
Change in deferred taxes is mainly due to the release of deferred taxes recognised on incomes which has become taxable over the year, represented by gains on exchange rates and dividends from investee companies, as well as exchange rate effects.
The increase in deferred tax assets compared to the previous year is attributable to the revaluation of some patents by the subsidiary Datalogic IP Tech S.r.l. pursuant to art. 110, co. 1 ‐ 7, of Legislative Decree 104/2020 (the so‐called "August Decree", hereinafter also the "Revaluation Law"), converted with amendments by Law 126/2020. This revaluation, allowed by the national accounting standards adopted by the subsidiary, was eliminated in the preparation of these consolidated financial statements resulting in the registration of deferred tax assets for €10,636 thousand.
Deferred tax assets include assets related to receivables for taxes paid abroad, the recoverability of which is subject to time limits. Group Management reviewed the estimates of taxable income, based on the information currently available, in order to check the recoverability of the recorded assets. After having completed these analyses, the Directors deemed that, to the date, no recoverability risks are present.
The breakdown of changes in the "Post‐employment benefits" item as at 30 June 2021 and 30 June 2020 is shown below:
| 2021 | 2020 | |
|---|---|---|
| As at 1 January | 6,862 | 7,026 |
| Accrual | 928 | 903 |
| Payments | (1,110) | (726) |
| Acquisitions | 460 | ‐ |
| Social security receivables for post‐employment benefits | (77) | (351) |
| Other movements | 22 | ‐ |
| As at 30 June | 7,085 | 6,852 |
The breakdown of the "Provisions for risks and charges" item is as follows:
| 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|
| Provisions for risks and charges, current | 3,964 | 3,852 | 112 |
| Provisions for risks and charges, non‐current | 4,590 | 4,375 | 215 |
| Total | 8,554 | 8,227 | 327 |
The detailed breakdown of and changes in this item are presented below:
| 31.12.2020 | Increases | (Uses) and | Acquisitions | Exchange | 30.06.2021 | |
|---|---|---|---|---|---|---|
| (Releases) | diff. | |||||
| Product warranty provision | 7,225 | 192 | (71) | 5 | 2 | 7,353 |
| Others | 1,003 | 420 | (372) | 163 | (13) | 1,201 |
| Total | 8,227 | 612 | (443) | 168 | (11) | 8,554 |
The "Product warranty provision" item covers the estimated cost of repairing products sold up to 30 June 2021 and covered by a warranty period. It amounts to €7,353 thousand (of which €4,090 thousand long‐term) and is considered sufficient in relation to the specific risk it covers. The increase compared to the previous year is related to the increase in sales volumes for the period.
The "Others" item includes primarily allocations made against possible tax liabilities, employment disputes and agents' supplementary indemnity. The Group is currently involved in some minor disputes, the risk of which has been assessed by the Group's experts as possible, and no allocations were made in relation to them, as provided for by IAS 37.
| 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|
| Trade payables | 129,337 | 95,455 | 33,882 |
| Contract liabilities ‐ customer advances | 2,056 | 1,307 | 749 |
| Third-party trade payables | 131,393 | 96,762 | 34,631 |
| Payables to associates | 25 | 194 | (169) |
| Payables to related parties | - | 50 | (50) |
| Total Trade payables | 131,418 | 97,006 | 34,412 |
| Other payables ‐ current accrued liabilities and deferred income | 50,231 | 42,175 | 8,056 |
| Other payables ‐ non‐current accrued liabilities and deferred income | 15,807 | 16,070 | (263) |
| Total Other payables - accrued income and prepaid expenses | 66,038 | 58,245 | 7,793 |
| Less: non‐current portion | 15,807 | 16,070 | (263) |
| Current portion | 181,649 | 139,181 | 42,468 |
Trade payables amounted to €131,418 thousand, increased by €34,412 thousand compared to the end of the previous year. The amount relating to the company MD Microdetectors is € 4,900 thousand. The increase in the period is attributable to the recovery in the volumes of purchases, especially of materials, related to the growth in revenues.
The detailed breakdown of this item is as follows:
| 30.06.2021 | 31.12.2020 | Change | |
|---|---|---|---|
| Non‐current accrued liabilities and deferred income | 15,807 | 16,070 | (263) |
| Other short‐term payables: | 29,785 | 23,152 | 6,633 |
| Payables to employees | 21,358 | 15,177 | 6,181 |
| Payables to pension and social security agencies | 6,204 | 5,808 | 396 |
| Other payables | 2,223 | 2,167 | 56 |
| VAT payables | 3,413 | 3,217 | 196 |
| Current accrued liabilities and deferred income | 17,033 | 15,806 | 1,227 |
| Total | 66,038 | 58,245 | 7,793 |
Payables to employees represents the amount due for salaries and vacations accrued by employees as at 30 June 2021, as well as variable components of remuneration.
The item "Accrued liabilities and deferred income" is mainly composed of deferred income related to multi‐annual maintenance contracts. The increase in the period is due to the signing of new contracts.
Revenues divided by type are shown in the following table:
| Half year ended | |||
|---|---|---|---|
| 30.06.2021 | 30.06.2020 | Change | |
| Revenues from sale of products | 273,411 | 212,032 | 61,379 |
| Revenues from services | 18,599 | 18,382 | 217 |
| Total Revenues | 292,010 | 230,414 | 61,596 |
In the first half of 2021, consolidated net revenues amounted to €292,010 thousand, increasing by 26.7% compared to €230,414 thousand in the same period of 2020. The Group's revenues, divided by recognition method and business segment, are broken down as follows:
| Revenues broken down by recognition method | Datalogic | Informatics | Adjustments | 30.06.2021 |
|---|---|---|---|---|
| Revenues from the sale of goods and services ‐ point in time |
258,287 6,482 | (428) | 264,341 | |
| Revenues from the sale of goods and services ‐ over time | 25,173 2,496 | 27,669 | ||
| Total | 283,460 | 8,978 | (428) | 292,010 |
| Revenues broken down by recognition method | Datalogic | Informatics | Adjustments | 30.06.2020 |
| Revenues from the sale of goods and services ‐ point in time |
203,510 5,865 | (634) | 208,741 | |
| Revenues from the sale of goods and services ‐ over time | 19,674 1,999 | 21,673 | ||
| Total | 223,184 | 7,864 | (634) | 230,414 |
The Group recognisesrevenuesfrom the sale of goods and servicesin a specific moment, when the control of the assets has been transferred to the customer, generally upon delivery of the good or the rendering of the service.
Conversely, revenues are generally recognised over time, based on the stage of completion of contract performance obligations. This item includes revenues resulting from contracts and postponement contracts related to multi‐annual warranties.
| Revenues broken down by type | Datalogic | Informatics | Adjustments | 30.06.2021 |
|---|---|---|---|---|
| Sale of goods | 267,697 6,142 | (428) | 273,411 | |
| Sale of services | 15,763 2,836 | 18,599 | ||
| Total | 283,460 | 8,978 | (428) | 292,010 |
| Revenues broken down by type | Datalogic | Informatics | Adjustments | 30.06.2020 |
|---|---|---|---|---|
| Sale of goods | 207,211 5,453 | (632) 212,032 | ||
| Sale of services | 15,973 2,411 | (2) | 18,382 | |
| Total | 223,184 | 7,864 | (634) | 230,414 |
The following table shows the trends in cost of goods sold and operating costs as at 30 June 2021, compared with the same period of the previous year, including non‐recurring costs and revenues.
| Half year ended | ||||
|---|---|---|---|---|
| 30.06.2021 | 30.06.2020 | Change | ||
| Cost of goods sold | 158,459 | 126,172 | 32,287 | |
| Operating costs | 106,047 | 106,599 | (553) | |
| Research and development expenses | 28,909 | 29,317 | (408) | |
| Distribution expenses | 48,567 | 51,601 | (3,034) | |
| General and administrative expenses | 27,094 | 24,328 | 2,766 | |
| Other operating expenses | 1,477 | 1,353 | 124 | |
| Total | 264,505 | 232,771 | 31,734 |
The Cost of goods sold as at 30 June 2021 amounted to €158,459 thousand and, compared to the first half of 2020, increased by 25.6% although the incidence on revenues remained substantially unchanged, from 54.8% in the first half of 2020 to 54.3%. The change compared to the same half of the previous year benefited from the efficiencies achieved on the cost of materials, partially absorbed by the greater impact of procurement undertaken to cope with the shortage of certain electronic components.
Thanks to the cost control plan implemented as from 2020, Operating Costs are in line with the first half of 2020. The incidence on turnover fell from 46.3% to 36.3%, an improvement of 10.0%.
"Research and development expenses" amounted to €28,909 thousand and were slightly lower than in the same period of the previous year, with a percentage incidence on turnover of 9.9% (12.7% in the first half of the previous year), in addition to efficiencies, including of a structural nature; the decrease in spending is attributable to the completion of some development projects in the mobile segment and the strategy of selectivity of investments in a rapidly evolving market context.
"Distribution expenses" totalled €48,567 thousand, a significant decrease compared to the same half of 2020, partly due to the greater efficiencies of the new organisational model of the sales structure, and to the postponement of trade fairs and commercial events that have still not resumed due to the current pandemic situation.
"Administrative and general expenses" amounted to €27,094 thousand, an increase of 11.4%, with a lower incidence on turnover, which reduced from 10.6% to 9.3%.
"Other operating expenses", totalling €1,477 thousand, were essentially in line with the same period of the previous year and are represented by taxes (excluding on income) and other operating costs.
The following table provides the details of total costs (cost of goods sold and total operating costs) by type:
| Half year ended | |||
|---|---|---|---|
| 30.06.2021 | 30.06.2020 | Change | |
| Purchases | 150,621 | 96,926 | 53,695 |
| Change in inventories | (32,966) | (1,796) | (31,170) |
| Labour cost | 87,685 | 80,349 | 7,336 |
| Amortisation, depreciation and write‐downs | 15,412 | 14,436 | 976 |
| Goods receipt and shipment expenses | 15,241 | 8,657 | 6,584 |
| Legal, tax and other advisory consultancies | 3,679 | 2,545 | 1,134 |
| Consumables and R&D material | 3,219 | 3,461 | (242) |
| Repairs and warranty provision accrual | 2,122 | 1,350 | 772 |
| EDP expenses | 2,576 | 2,742 | (166) |
| Travel and meetings expenses | 1,593 | 2,703 | (1,110) |
| Royalties | 1,461 | 1,466 | (5) |
| Building expenses | 1,150 | 1,402 | (252) |
| R&D technical consultancies | 1,123 | 2,690 | (1,567) |
| Marketing expenses | 1,102 | 2,509 | (1,407) |
| Directors' remuneration | 1,070 | 398 | 672 |
| Utilities | 1,036 | 1,001 | 35 |
| Telephone expenses | 883 | 1,105 | (222) |
| Sundry service costs | 811 | 762 | 49 |
| Commissions | 779 | 543 | 236 |
| Expenses for plant and machinery and other assets | 724 | 820 | (96) |
| Quality certification expenses | 664 | 2,969 | (2,305) |
| Audit Fees | 525 | 511 | 14 |
| Recruitment Fees | 517 | 312 | 205 |
| Subcontracted work | 510 | 91 | 419 |
| Insurances | 449 | 427 | 22 |
| Vehicle expenses | 410 | 440 | (30) |
| Entertainment expenses | 184 | 367 | (183) |
| Others | 1,925 | 3,585 | (1,660) |
| Total Cost of goods sold and operating costs | 264,505 | 232,771 | 31,734 |
Costs for purchases and the change in inventories increased by €22,525 thousand (+23.7%) compared to the same period of 2020, while the incidence on turnover was substantially in line due to the higher volumes achieved with the resumption of the market despite the higher levels of procurement needed to deal with the shortage of the components.
Personnel costs amounted to €87,685 thousand (€80,349 thousand in the first half of 2020) increased by €7,336 thousand compared to the previous period (+9.1%), of which €3,466 thousand attributable to the change in the consolidation area following the acquisition of MD.
In the comparison period, the Group had recourse to socialshock absorbers as well asto the use of holiday entitlements which it did not benefit from in the first half of 2021. The incidence of labour costs on turnover decreased by ‐4.8% compared to the first half of 2020.
The detailed breakdown of labour costs is as follows:
| Half year ended | |||
|---|---|---|---|
| 30.06.2021 | 30.06.2020 | Change | |
| Wages and salaries | 67,637 | 62,674 | 4,963 |
| Social security charges | 13,847 | 12,657 | 1,190 |
| Post‐employment benefits | 1,353 | 1,112 | 241 |
| Severance indemnities and similar benefits | 835 | 866 | (31) |
| Other labour costs | 4,013 | 3,040 | 973 |
| Total | 87,685 | 80,349 | 7,336 |
The item "amortisation, depreciation and write-downs", amounting to €15,412 thousand, increased by €976 thousand, due to higher investments and the consolidation of MD Group.
"Goods receipt and shipment expenses", amounting to €15,241 thousand, increased by €6,584 thousand compared to the same period of the previous year, with a slight increase in the percentage on turnover, which stood at 5.0% (4.0% in the first half of 2020). The trend is attributable to the greater cost of logistics management in part due to the pandemic situation and in part to procurement of materials for which there was a shortage, which require further differentiation of supply channels.
"Quality Certification Expenses", amounting to €664 thousand, decreased by €2,305 thousand compared to 2020, following the lower number of certifications required in the first half of 2021 for the completion of the various product development projects concluded at the end of 2020.
Expenses for "R&D technical consultancies" amounted to €1,123 thousand, down by €1,567 thousand compared to the previous year due to the different stages of development of the ongoing projects.
The "Travel and meetings expenses" item, amounting to €1,593 thousand, recorded a 41.0% decrease, with a better percentage incidence on turnover compared to the previous period (‐0.6%), following the restrictive measures imposed by the pandemic, which are still limiting site visits to customers, events and trade fairs.
| Half year ended | ||||
|---|---|---|---|---|
| 30.06.2021 | 30.06.2020 | Change | ||
| Grants to Research and Development expenses | 49 | 1,179 | (1,130) | |
| Miscellaneous income and revenues | 510 | 1,417 | (907) | |
| Rents | 13 | 53 | (40) | |
| Income on disposal of fixed assets | 79 | 16 | 63 | |
| Contingent assets | 28 | 0 | 28 | |
| Others | 33 | 26 | 7 | |
| Total | 712 | 2,691 | (1,979) |
The change in the "Grants to Research and Development expenses" item compared to the first half of 2020 is mainly due to the tax receivables for R&D activities.
| Half year ended | |||
|---|---|---|---|
| 30.06.2021 | 30.06.2020 | Change | |
| Financial income/(expenses) | (908) | (1,103) | 195 |
| Foreign exchange gains/losses | 977 | (3,179) | 4,156 |
| Fair value | 102 | (672) | 774 |
| Bank expenses | (608) | (423) | (185) |
| Dividends | 114 | 84 | 30 |
| Others | (34) | 135 | (169) |
| Total Net Financial Income/(Expenses) | (357) | (5,158) | 4,801 |
The net financial income/(expenses) item was negative for €357 thousand, an improvement of €4,801 thousand compared to a negative €5,158 thousand in the same period of 2020, due mainly to the favourable trend of exchange rates and an improvement in the Fair value of investments item, which was negative in the first half of 2020 for €672 thousand.
| Half year ended | ||||
|---|---|---|---|---|
| 30.06.2021 | 30.06.2020 | Change | ||
| Profit/(Loss) before taxes from continuing operations | 27,859 | (4,824) | 32,683 | |
| Income taxes | 13,220 | (273) | 13,493 | |
| Deferred taxes | (8,895) | (4,072) | (4,823) | |
| Total | 4,325 | (4,345) | 8,670 | |
| Tax Rate | 15.5% | 90.1% | -74.5% |
The tax rate as at 30 June 2021, equal to 15.5% (90.1% as at 30 June 2020), reflects the distribution of the net operating margin for the period among the various geographical areas in which the Group operates. The tax burden in the first half of 2020 was positive mainly due to the total tax losses recorded in the period. The Deferred taxes include the increase in deferred tax assets relating to the revaluation of some patents by the subsidiary Datalogic IP Tech S.r.l. as described above.
As required by IAS 33, information on data used to calculate the earning/loss per share is provided below. Basic EPS is calculated by dividing the profit and/or loss for the period, attributable to the shareholders of the Parent Company, by the weighted average number of ordinary shares outstanding during the reference period. For the purposes of calculation of diluted EPS, the weighted average number of outstanding shares is determined assuming translation of all potential shares with a dilutive effects (such as the Share Plan), and the Group's net profit is adjusted for the post‐ tax effects of translation.
| Half year ended | ||
|---|---|---|
| 30.06.2021 | 30.06.2020 | |
| Group profit/(loss) for the period | 23,534 | (13) |
| Average number of shares (thousands) | 57,904 | 57,578 |
| Basic earnings/(loss) per share | 0.41 | 0.00 |
| Group profit/(loss) for the period | 23,534 | (13) |
| Average number of shares (thousands) ‐ Diluted effect | 58,644 | 57,347 |
| Diluted earnings/(loss) per share | 0.40 | 0.00 |
For the definition of "Related parties", see both IAS 24, approved by EC Regulation no. 1725/2003, and the Procedure for Transactions with Related Parties approved by the Board of Directors on 4 November 2010 (most recently amended on 24 July 2015), available on the Company's website www.datalogic.com. The Parent Company of the Datalogic Group is Hydra S.p.A.
Intercompany transactions are executed as part of the ordinary operations and at arm'slength conditions. Furthermore, there are other relationships with related parties, always carried out as part of ordinary operations and at arm's length conditions, of an immaterial amount and in accordance with the "Procedure for Transactions with Related Parties", chiefly with Hydra S.p.A. or entities under joint control (with Datalogic S.p.A.), or with individuals that carry out the coordination and management of Datalogic S.p.A. (including entities controlled by the same and close relatives).
Related‐party transactions refer chiefly to commercial and real estate transactions (instrumental and non‐instrumental premises for the Group under lease or leased) and advisory activities as well as to companies joining the scope of tax consolidation. None of these assumes particular economic or strategic importance for the Group since receivables, payables, revenues and costs referred to the related parties are not a significant proportion of the total amount of the financial statements.
Pursuant to art. 5, paragraph 8, of the Consob Regulations, it should be noted that, over the period 01.01.2021 – 30.06.2021, the Company's Board of Directors did not approve any relevant transaction, as set out by art. 3, paragraph 1, letter b) of the Consob Regulations, or any transaction with minority related parties that had a significant impact on the Group's equity position or profit/(loss).
| Parent Company |
Company controlled by Chairman of BoD |
Companies not consolidated on a line-by line basis |
30.06.2021 | |
|---|---|---|---|---|
| Equity investments | ‐ | ‐ | 539 | 539 |
| Trade receivables and other, accrued income, prepaid expenses | ‐ | 9 | 1,836 | 1,845 |
| Receivables pursuant to tax consolidation | 1,424 | ‐ | ‐ | 1,424 |
| Payables pursuant to tax consolidation | 7,733 | ‐ | ‐ | 7,733 |
| Trade payables and other, accrued liabilities, deferred income | ‐ | ‐ | 25 | 25 |
| Operating expenses | ‐ | 596 | 159 | 755 |
| Revenues and other operating revenues | ‐ | ‐ | 4,382 | 4,382 |
| Other revenues | ‐ | 0 | 107 | 107 |
| 30.06.2021 | 30.06.2020 | Change | |
|---|---|---|---|
| Datalogic | 2,929 | 2,863 | 66 |
| Solution Net Systems | 0 | 33 | (33) |
| Informatics | 75 | 76 | (1) |
| Total | 3,004 | 2,972 | 32 |
The Chairman of the Board of Directors (Mr. Romano Volta)
Lippo di Calderara di Reno, 5 August 2021
Chief Executive Officer
Valentina Volta
Manager in charge of drawing up the accounting statements
Laura Bernardelli
The Consolidated Half‐Year Financial Report includes interim reports of the Parent Company and the companies that are directly and/orindirectly controlled by the Parent Company or on which the latter has a significant influence. Reports of subsidiaries were duly adjusted, as necessary, to render them consistent with the accounting criteria of the Parent Company. The companies included in the scope of consolidation as at 30 June 2021, consolidated on a line‐by‐line basis, are disclosed hereunder:
| Company | Registered office | Share capital | Total Shareholders' Equity (€/000) |
Profit/loss for the period (€/000) |
% Ownership |
|
|---|---|---|---|---|---|---|
| Datalogic S.p.A. | Bologna – Italy | € | 30,392,175 | 348,350 | 6,429 | |
| Datalogic Real Estate France Sas | Courtabeuf Cedex – France | € | 2,227,500 | 3,810 | 43 | 100% |
| Datalogic Real Estate UK Ltd. | Redbourn ‐ England | GBP | 3,500,000 | 4,637 | 26 | 100% |
| Datalogic IP Tech S.r.l. | Bologna – Italy | € | 65,677 | 36,247 | 10,316 | 100% |
| Informatics Holdings, Inc. | Plano, Texas ‐ USA | USD | 1,568 | 15,162 | 728 | 100% |
| Wasp Barcode Technologies Ltd | Redbourn ‐ England | GBP | 0 | 268 | 9 | 100% |
| Datalogic (Shenzhen) Industrial Automation Co. Ltd. |
Shenzhen ‐ China | CNY | 2,136,696 | 3,851 | 133 | 100% |
| Datalogic Hungary Kft | Balatonboglar ‐ Hungary | HUF | 3,000,000 | 3,142 | 798 | 100% |
| Datalogic S.r.l. | Bologna – Italy | € | 10,000,000 | 169,228 | 27,149 | 100% |
| Datalogic Slovakia S.r.o. | Trnava ‐ Slovakia | € | 66,388 | 2,204 | 681 | 100% |
| Datalogic USA Inc. | Eugene, OR ‐ USA | USD | 100 | 215,832 | 1,726 | 100% |
| Datalogic do Brazil Comercio de Equipamentos e Automacao Ltda. |
Sao Paulo ‐ Brazil | BRL | 20,257,000 | 170 | 71 | 100% |
| Datalogic Technologia de Mexico S.r.l. | Colonia Cuauhtemoc ‐ Mexico | MXN | 0 | (345) | (28) | 100% |
| Datalogic Scanning Eastern Europe GmbH | Langen ‐ Germany | € | 25,000 | 3,761 | (118) | 100% |
| Datalogic Australia Pty Ltd | Mount Waverley (Melbourne) ‐ Australia |
AUD | 3,188,120 | 1,140 | 68 | 100% |
| Datalogic Vietnam LLC | Vietnam | USD | 3,000,000 | 15,688 | 2,495 | 100% |
| Datalogic Singapore Asia Pacific Pte Ltd. | Singapore | SGD | 3 | 2,378 | 355 | 100% |
| M.D. Micro Detectors S.p.A. | Modena ‐ Italy | € | 2,000,000 | 11,920 | 802 | 100% |
| M.D. Micro Detectors (TIANJIN) CO., LTD. | Tianjin ‐ China | CNY | 13,065,721 | 1,071 | 138 | 100% |
| Micro Detectors Ibérica, S.A.U. | Barcelona ‐ Spain | € | 120,000 | 1,018 | 88 | 100% |
| Suzhou Mobydata Smart System Co. Ltd. | Suzhou, JiangSu ‐ China | CNY | 161,224 | 5,251 | 756 | 51% |
| Company | Registered office | Share capital | Total Shareholders' Equity (€/000) |
Profit/loss for the period (€/000) |
% Ownership |
|
|---|---|---|---|---|---|---|
| Datasensor Gmbh (*) | Otterfing ‐ Germany | € | 150,000 | 12 | 10 | 30% |
| CAEN RFID S.r.l. (***) | Viareggio (LU) ‐ Italy | € | 150,000 870 | (233) | 20% | |
| R4I S.r.l. (***) | Benevento ‐ Italy | € | 131,250 430 | 1 | 20% | |
| Datalogic Automation AB (**) | Malmö, Sweden | SEK | 100,000 1,128 | 618 | 20% | |
| Solution Net Systems, Inc.(*) | Quakertown, PA ‐ USA | USD | 5,904 | 1,583 | 15% |
(*) data as at 31 December 2019
(**) data as at 30 June 2020
(***) data as at 31 December 2020
As envisaged by the International Accounting Standards on segment reporting, in the event of a reorganisation of the business segments, the comparative periods are restated to allow a like‐for‐like comparison. Below are the restated results for 2020 following the reorganisation of the commercial function launched in the first quarter and finalised in the fourth quarter of 2020, in which some revenue allocation logics to geographical areas and business segments have been partially redefined to ensure coverage of the various types of end‐user and partner customers, as well as geographical areas.
| 30.06.2020 Reported |
Restatement | 30.06.2020 Restated |
|
|---|---|---|---|
| Italy | 18,743 | 2,185 | 20,928 |
| EMEAI (excluding Italy) | 100,081 | (2,172) | 97,909 |
| Total EMEAI | 118,824 | 13 | 118,837 |
| Americas | 76,360 | (13) | 76,348 |
| APAC | 35,230 | 35,230 | |
| Total Revenues | 230,414 | 230,414 |
| 30.06.2020 Reported |
Restatement | 30.06.2020 Restated |
|
|---|---|---|---|
| Retail | 90,858 | (8,045) | 98,903 |
| Manufacturing | 53,388 | (1,301) | 54,689 |
| Transportation & Logistics | 20,731 | (1,547) | 22,278 |
| Healthcare | 8,294 | 1,320 | 6,974 |
| Channel | 49,912 | 9,571 | 40,341 |
| Total Revenues | 223,184 | 223,184 |
Within of the reorganisation of the commercial function, the revenue allocation criteria were partially modified, assigning sales to the end‐users of partner customers, and previously classified in the industries, according to a criterion of predominance of turnover as communicated by the distribution network, to the Channel sector. This category includesrevenues not directly attributable to the other identified segments. The new approach allows for an even more accurate measurement of the performance of the individual sectors, to which only the revenues relating to direct sales made to end‐user customers based on their respective segment are attributed. The rationale behind the change in approach is guided by the desire to make the measurement of market trends of the individual sectors more accurate and prompter in order to strengthen the effectiveness and timeliness of the strategic decisions of go to market.
The following table shows the reconciliation between EBITDA and Adjusted EBITDA as at 30 June 2021, compared with 30 June 2020.
| 30.06.2021 | 30.06.2020 | Change | |||
|---|---|---|---|---|---|
| Adjusted EBITDA | 46,840 | 16.04% | 18,365 | 7.97% | 28,475 |
| Cost of goods sold | 140 | 0.05% | 1,637 | 0.71% | (1,497) |
| Research and Development expenses | 779 | 0.27% | 102 | 0.04% | 677 |
| Distribution expenses | 630 | 0.22% | 465 | 0.20% | 165 |
| General and administrative expenses | 1,567 | 0.54% | 1,096 | 0.48% | 471 |
| Other operating (expenses)/income | 97 | 0.03% | 295 | 0.13% | (198) |
| Non-recurring costs/revenues | 3,212 | 1.10% | 3,595 | 1.56% | (383) |
| EBITDA | 43,628 | 14.94% | 14,770 | 6.41% | 28,858 |
Non‐recurring costs and revenues are shown hereunder.
| 30.06.2021 | 30.06.2020 | Change | |
|---|---|---|---|
| Covid‐19 | 0 | 1943 | (1,943) |
| Reorganisation | 2,839 | 1191 | 1,648 |
| Other | 374 | 461 | (87) |
| Total | 3,212 | 3,595 | (383) |
Non‐recurring costs and revenues refer to income and charges recognised and incurred in relation to some reorganisation processes targeted at the optimisation of the sales structure, of the industrial footprint and the offices. These processes involved an assessment of the existing organisational structure in the aforementioned areas, as well as the execution of the plans to implement the new model, which involved, among other things, also some modifications to internal processes, information systems and the management control model.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.