Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

DATADOT TECHNOLOGY LIMITED Interim / Quarterly Report 2009

Aug 20, 2009

64764_rns_2009-08-20_c54c90d8-3e2f-47f9-948c-9ad2e396154c.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [266 x 110] intentionally omitted <==

DATADOT TECHNOLOGY LIMITED ABN: 54 091 908 726

APPENDIX 4E Preliminary Financial Report 30 June 2009

Contents Page
Results for announcement to market 2
Discussion and analysis of financial results 2
Preliminary Consolidated Income statement 9
Preliminary Consolidated Balance sheet 10
Preliminary Consolidated Statement of changes in equity 11
Preliminary Consolidated Cash flow statement 12
Notes to preliminary consolidated financial statements 13-24

Audit

The financial information included in this document for the year ended 30 June 2009 is in the process of being audited and has been derived from the draft financial report of DataDot Technology Limited for the year ended 30 June 2009. The previous corresponding period was for the year ended 30 June 2008.

Annual General Meeting

The Company’s annual general meeting will be held on 16 October 2009. Further details will be provided to shareholders in due course.

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E

Results for announcement to market

%
change
30 June 2009 30 June 2008
[1]
Revenues (with 2008 on a restated basis) down 15% to 8,159,972 9,563,244
Profit/ (Loss) from continuing operations after
income tax
down [2] (10,590,238) 536,938
Profit/(Loss) from ordinary activities after income
tax attributable to members
down [3] (11,114,329) 1,024,984
Net Profit/(Loss) for the period attributable to
members
down [4] (11,114,329) 1,024,984
  • [1] Restated to reflect discontinued operations.

  • [2] A loss from continuing operations after income tax of $10,590,238 was recorded for the current year and a profit of $536,938 was recorded for the prior period.

  • [3] A loss from ordinary activities after income tax of $11,114,329 was recorded for the current year and a profit of $1,024,984 was recorded for the prior period.

  • [4] A loss for the period attributable to members of $11,114,329 was recorded for the current year and a profit of $1,024,984 was recorded for the prior period.

Dividends

No dividends have been declared or paid during the year.

Control over entities

On 11[th] March 2009, DataDot Technology Limited (DDT) entered into an agreement with DataDot Technology South Africa (Proprietary) Limited (DDSA) to progressively dispose of DDT’s 42.5% equity interest in DDSA via a put and call agreement to the two South African shareholders who manage DDSA. The Board of DDT determined that the entire shareholding in DDSA was deemed to be fully disposed on 11[th] March 2009. Royalties from DDSA were increased from 5% to 7.5% through a new Licence Agreement between DDSA and DDT executed on the same date. Therefore DDSA is no longer included in the consolidated accounts and is shown as a discontinued operation.

Discussion and analysis of financial results

  • Net profit/ (loss) decreased from a profit of $1,305,436 in 2008 to a loss of $10,985,322 in 2009.

  • EBITDA (on a restated basis excluding discontinued operations) decreased from a positive EBITDA of $188,227 in 2008 to a loss of $8,960,005 in 2009.

  • EBITDA for 2009 excluding one-off charges for restructuring expenses and impairment losses was a loss of $1,818,935.

  • Share of loss of joint venture (DataTraceDNA Pty Ltd) increased from a loss of $586,430 in 2008 to a loss of $2,096,345 in 2009. The share of loss in 2009 included impairment losses of $3,234,437 (2008: $Nil) associated with the full impairment by DataTraceDNA Pty Ltd of capitalised research and development costs.

  • Total revenue (on a restated basis) decreased 15% to $8,159,972.

  • Europe customer revenue increased 171% and Europe net profit increased by $397,565.

  • Australasian customer revenue decreased 27% and US customer revenue decreased 32%.

  • Net tangible assets per security decreased from 5.73 cents to 1.09 cents per share.

  • Net assets decreased 80%.

2

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E

Overview

Global trading conditions deteriorated significantly over the reporting period, impacting all areas of the economy. For DataDot Technology Limited (DataDot) the impact from the global financial crisis has significantly reduced the sales of motor vehicles in the company’s major markets. This has caused a decline in product sales and revenue from the motor vehicle related channel, reflected in the revenues of continuing operations being lower than the prior financial year; a decrease of $1,403,272 (15%) from $9,563,244 in 2008 to $8,159,972.

During the year DataDot’s 42.5% equity interest in DataDot Technology South Africa (Proprietary) Limited (DDSA) was sold via a put and call agreement to the two South African shareholders who manage DDSA. The put and call agreement allows progressive payment and disposal of DataDot’s shares in DDSA. The put side of the agreement allows DataDot to force DDSA to complete the sale in 18 months from the date of execution. DDSA is now reflected in the financial statements as a discontinued operation and prior year income statements and segment information have been restated accordingly. The results shown in discontinued operations are for the period from 1 July 2008 to 11 March 2009, after which time only royalty revenue is received from South Africa.

As the likelihood of an Original Equipment Manufacturer (OEM) taking on production-line fitment of DataDots in the present market was determined to be low, the Board determined that the DataDot Automated Applicator Cell (DAAC) was fully impaired, resulting in an impairment loss of $2,607,394, which was offset to the extent of $1,357,797 of deferred income which was recognised. The Board also considered it prudent to fully impair the Laser X Project which incurred an impairment loss of $385,840.

Consistent with the decision of the DataTraceDNA Pty Limited (DataTrace) Board to fully impair the capitalised development costs of DataTrace, the Board of DataDot determined that the investment in DataTrace was fully impaired, incurring an impairment loss of $3,217,088 (2008: $Nil). In addition, the full impairment of DataTrace capitalised development led to a full year loss after tax in DataTrace of $4,192,691 of which DataDot’s 50% share of the joint venture equated to $2,096,345.

During the second half of the year, the Board and management undertook a major restructure to significantly reduce costs, improve the efficiencies of cost of goods sold and diversify the revenue base. This will reduce the Group’s reliance on auto OEM customers and re-focus the effort on revenue generated in non-vehicle channels.

The restructure focused on changing the remuneration structure of sales staff to performance based pay, transitioning to an NPAT-driven culture. It involved the cessation of employment for several senior executives and a restructuring charge of $930,748 was incurred in the second half of the year.

At 31 December 2008, in recognition of the poor financial performance of the United States subsidiary and the significant downturn in the US auto industry, the Board decided to write-down the carrying value of tax losses in the US operations. These carried forward tax losses had previously been recognised as a deferred tax asset during the 2008 financial year.

Table 1 below illustrates the underlying business operations after removing the restructuring impacts detailed above. After excluding discontinued operations (South Africa), the restructuring impacts and brought forward tax benefits from the 2008 results (so comparing like with like between 2008 and 2009) the real impact in the underlying net profit of the business has been a reduction of $564,943.

3

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E


Table 1
Net profit /(loss) from total operations
Profits (before disposal) from discontinued operations – South
Africa
Impairment losses (DAAC, Laser X)
Impairment losses (write down of DataTrace investment)
Impairment of DataTrace capitalised development (included in
share of loss of joint venture)
Restructuring charges
Write-down of carrying value of tax losses in US operations
Pro forma net loss from continuing operations
2009
2008
Change
$
$
%
(10,985,322)1,305,436
n/a
173,071
768,498
(77%)
2,993,234
-
n/a
3,217,088
-
n/a
1,617,218
-
n/a
930,748
-
n/a
1,139,470
886,488
29%
(914,493)
(349,550)
(162%)

Summarised operating results are as follows:

Table 2
Geographic segments
Australasia
USA
Europe
Discontinued Operations (South Africa)
Consolidated entity adjustments
Non-segment unallocated revenues and
expenses
Finance costs
Share of loss of joint venture
Income tax benefit /(expense)
Consolidated entity sales and loss
2009
2008
Total
Revenues
Results
Total
Revenues
Results
$
$
$
$
6,423,961
1,404,361
8,416,341
2,315,836
1,136,057
(362,465)
1,427,312
15,403
1,753,922
98,150
653,487
(299,374)
1,785,872
(319,227)
3,546,331
1,026,085
11,099,812
820,819
14,043,471
3,057,949
(1,183,640)
-
(1,019,654)
-
114,955
(8,392,441)
151,032 (1,709,630)
-
(66,012)
-
(87,047)
-
(2,096,345)
-
(586,430)
-
(1,251,343)
-
630,594
10,031,127
(10,985,322)
13,174,849
1,305,436

Going concern

The Consolidated Entity incurred an operating loss of $10,985,322 for the year ended 30 June 2009 (2008: profit of $1,305,436).

The Consolidated Entity’s ability to continue as a going concern and develop and operate its asset identification, protection and authentication solutions is dependent upon:

  • (a) its ability to further expand both its vehicle and non-vehicle revenue base;

  • (b) increasing revenues from existing and new distributorships;

  • (c) the ability of management to control costs and increase production efficiencies; and

  • (d) the ability to raise additional funds from the issue of new shares if required.

4

DataDot Technology Limited ABN 54 091 908 726 Appendix 4E

In the event the expected revenue expansion, cost containment and/or additional capital raisings do not occur, there is a material uncertainty that gives rise to significant doubt whether the going concern basis is appropriate and as a result that the Consolidated Entity may have to realise its assets and extinguish its liabilities other than in the ordinary course of business and in amounts different from those stated in the preliminary consolidated financial report. No allowance for such circumstances has been made in the preliminary consolidated financial report.

The preliminary consolidated financial report for 2009 has been prepared on the basis of a going concern. This basis presumes that funds will be available to finance future operations, expenditure commitments and repay liabilities and that the realisation of assets and settlement of liabilities will occur in the normal course of business. The Directors believe that the Consolidated Entity can continue to meet its debts as and when they become due and payable.

With regard to point (a), Directors have put in place actions that have increased the value-proposition for OEM clients to use, or continue to use, DataDot protection systems. Directors have also placed a greater emphasis on non-automotive revenue particularly in heavy machinery, equipment, tools, retail and commercial market segments.

With regard to point (b), Directors have instructed management to work on expanding DataDot’s overseas distribution network, with a particular focus on selecting, training and supporting new Distributors. Directors expect that by selecting quality distributors in new, targeted countries, and by better management and support of existing distributors, the Company will have greater success in securing new automotive and non-automotive clients.

With regard to point (c), Directors and Management have implemented major cost reductions in the past seven months and as a result of the Group’s restructure expect significant additional sustained savings to result.

With regard to point (d), if Directors consider that a strengthening of the working capital position of the Consolidated Entity is necessary, if the release of provisions that have been made in the current period are required in a more accelerated time-frame than budgeted, or if the Consolidated Entity seeks to make any acquisitions in the 2009/2010 financial year, then additional funds from the issue of new shares may be required during the year.

Australasia

Product sales decreased by $1,015,741 (17.3%) from $5,866,142 to $4,850,401, primarily due to the global downturn in the automotive industry. DataDot ceased to supply BMW Group Australia as an OEM customer during the first half of the year. Increased sales in the heavy machinery and commercial market segments helped to offset this decline. Net profit decreased by $911,475 (39.4%) from $2,315,836 to $1,404,361.

United States

Product sales decreased by $433,703 (37.0%) from $1,173,243 to $739,540 and the net profit of $15,403 decreased by $377,868 to a net loss of $362,465.

At 31 December 2008, in recognition of the half year performance and the significant downturn in the US auto industry, the Board no longer considered it was probable that the United States subsidiary would generate sufficient current period taxable profits against which tax losses could be utilised and determined that the carried forward tax losses would be derecognised.

5

DataDot Technology Limited ABN 54 091 908 726 Appendix 4E

Europe

Product sales increased by $1,106,651 (171%) from $647,271 to $1,753,922, due mainly to a new agreement executed in March 2009 with Federperiti Gest S.r.l, (a service provider for insurance companies), to supply DataDot microdots as a security measure to mark motor vehicles insured with insurance policies sold on the Italian market by Assimoco Assicurazioni S.p.A. in partnership with Fiat Sava, a subsidiary of FGA Capital.

South Africa

As stated above, the Group decided to progressively dispose of DataDot’s 42.5% equity interest in DataDot Technology South Africa (Proprietary) Limited (DDSA) to the two South African shareholders who manage DDSA. Effective 11 March 2009, DDSA became a deconsolidated entity and DDSA results are shown as a discontinued operation.

For the period from 1 July 2008 to 11 March 2009, product sales decreased by $1,791,122 (50.6%) from $3,538,704 to $1,747,582. Net profit before loss on disposal decreased $595,427 (77.5%) from $768,498 to $173,071.

Joint Venture – DataTraceDNA Pty Limited

The decision of the DataTraceDNA Pty Limited (DataTrace) Board to fully impair the capitalised development costs of DataTrace led the Board of DataDot to further review the impairment loss that had been recognised in December 2008. The DataDot Board determined that the investment in DataTrace should be fully impaired, reducing the carrying value of the investment to $Nil and incurring an impairment loss of $3,217,088 (2008: $Nil). In addition, the full impairment of DataTrace capitalised development led to a full year loss after tax in DataTrace of $4,192,691 of which DataDot’s 50% share of the joint venture equated to $2,096,345.

New Zealand

As outlined in DataDot’s December 2008 Financial Report for the Half Year, in early February 2009 the New Zealand Government gave notice that it would revoke the Vehicle Standards Compliance (Whole-ofVehicle-Marking) (WOVM) Rule and the WOVM Notice, which together formed the regulatory framework establishing mandatory whole-of-vehicle-marking. The immediate effect of this decision was to terminate the judicial review proceedings in the NZ High Court, under which the Motor Industry Association had challenged the validity of the Rule and Notice. DataDot had successfully applied to be joined as a respondent in these proceedings.

The NZ Government has since confirmed that it does not intend to retain the mandatory WOVM policy.

However, DataDot’s New Zealand Distributor will continue to be actively seeking additional sales in channels similar to that made in Australia. A particular focus in the next 12 months will be in commercial equipment and tools and also business to business asset protection solutions.

Operating Expenses

The Group’s operating expenses (on a restated basis and excluding restructuring expenses and impairment losses) decreased to $6,602,389 from $7,023,394, a decrease in operating expenses of $421,005 (6%).

Management is continuing its focus on cost control into the 2010 year through further reviews of staffing requirements as well as assessment of more efficient and cost effective manufacturing processes.

Table 3 below compares the decreases /(increases) in expenditure by function (excluding restructuring items) and highlights the reduction in expenditure of $421,005 (6%) over the previous year:

6

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E

Table 3
Consolidated Expenditure, by function
Employee benefits expense
Administrative expenses
Advertising and promotional expenses
Occupancy expenses
Travel expenses
Finance costs
Depreciation and amortisation expense
Bad and doubtful debts
Total operating expenses
2009
2008
Movt
Movt
$
$
$
%
3,005,9013,645,622
639,721
18%
1,684,5221,662,276
(22,246)
(1%)
513,256
358,115
(155,141)
(43%)
464,013
416,129
(47,884)
(12%)
274,631
400,376
125,745
31%
65,212
85,354
20,142
24%
388,736
452,423
63,687
14%
206,118
3,099
(203,019)
(6,551%)
6,602,3897,023,394
421,005
6%

Restructuring

The Board and Management have implemented major cost reductions in the past seven months and as a result of the Group’s restructure expect significant additional sustained savings. The major cost components of the restructuring are termination payments associated with cessation of employment together with legal and accounting fees.

Impairment Losses

In light of the global downturn in auto sales and particularly the auto industry’s focus on cost reduction, a number of impairment indicators are present. These include a reducing number of auto sales and there being no present customer for the DataDot Automated Applicator Cell (DAAC). As a consequence, the Board assessed that the future income potential for this technology was uncertain and the Board therefore determined to fully impair the project, effective 31 December 2008.

The impairment losses net of government grants of $1,357,797 represented impairment, in full, of capitalised development costs of $2,607,394 for the DAAC net of government grants of $1,138,533 received in relation to the development of the DAAC and a further claim to be received of $219,264. Government grants provided to the Group to assist with the development of the DAAC technology were to be released to the income statement over the expected useful life of the asset upon completion of the development. The total value of the deferred grant income was fully recognised at 31 December 2008 given the Group’s decision over the commercialisation of the DAAC.

There were also a number of impairment indicators being present to create sufficient uncertainty as to the future commercial potential of the Laser X Project, such that the Board has assessed that the commercialisation of the project is not certain. As a consequence, the Board decided to fully impair the project, effective 31 December 2008, incurring an impairment loss of $385,840.

Liquidity and Capital Resources

There was a decrease in cash in the year ended 30 June 2009 of $1,886,425 (2008: decrease of $2,031,086). There was an increase in cash flows from financing activities for the year ended 30 June 2009 due to a share placement and a rights issue during the year.

Operating activities consumed $2,383,349 (2008: generated $748,962). This decrease is a result of lower sales to customers along with restructuring costs.

Cash inflows from financing activities totalled $1,506,733 (2008 outflow of $406,409). This movement is a result of a share placement and a 1:1 rights issue in the 2009 year.

7

DataDot Technology Limited ABN 54 091 908 726 Appendix 4E

Cash outflows from investing activities during the year ended 30 June 2009 decreased to $1,009,809 (2008: $2,373,639). The cash outflows were mainly attributable to investing in the joint venture DataTrace DNA Pty Ltd and to a lesser extent the DataDot Robot.

Asset and capital structure

The asset and capital structure is provided in table 4 below:

Table 4
Debts:
Interest bearing loans and borrowings
Other loans – non interest bearing
Cash and short term deposits
Net Debt / (Cash)
Total equity
Total equity employed
Gearing
2009
2008
$
$
236,796
334,617
379,446
351,871
(761,490) (2,639,463)
(145,248)(1,952,975)
2,251,569
11,373,071
2,106,321
9,420,096
-
-

Shares issued during the year

There were 194,450,724 shares issued during the year (2008: nil shares issued). 22,436,622 shares were issued through a share placement and 172,014,102 shares were issued through a rights issue. There were no shares issued on the exercise of options during the year (2008: nil option exercises).

Profile of Debts

Table 5
Current
Obligations under finance leases and hire purchase contracts
Bank loan
Deferred GST liability
Non-current
Obligations under finance leases and hire purchase contracts
Bank loan
Other loans – non interest bearing
Total Debt
2009
2008
$
$
128,562
119,744
19,484
72,182
84,017
-
232,063
191,926
4,733
122,780
-
19,911
379,446
351,871
384,179
494,562
616,242
686,488

The amount of the Group’s debt has decreased by $70,246 due to repayment of chattel mortgage and repayment of finance leases.

Capital expenditure

There has been a decrease in cash used to purchase plant and equipment for 30 June 2009 to $103,706 from $252,942 in 2008.

8

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E

DataDot Technology Limited Preliminary Consolidated Income Statement FOR THE YEAR ENDED 30 JUNE 2009

ataDot Technology Limited
reliminary Consolidated Income Statement
OR THE YEAR ENDED 30 JUNE 2009
Note
Continuing operations
Sale of goods
Rendering of services
Licence fees
Royalties
Finance revenue
Revenue
Cost of sales
Gross profit
Other income
2
Employee benefits expense
Administrative expenses
Advertising and promotional expenses
Occupancy expenses
Travel expenses
Finance costs
Depreciation and amortisation expense
Bad and doubtful debts
Restructuring expenses
3
Impairment losses
Share of loss of joint venture
Profit /(Loss) from continuing operations before
income tax expense
Income tax (expense) / benefit
Profit /(Loss) from continuing operations after
income tax
Discontinued operations
Profit/(Loss) from discontinued operations after
income tax
4
Net profit for the period
Attributable to:
Minority interest
Members of the Parent
Earnings per share for profit /(loss) from continuing operations
attributable to the ordinary equity holders of the company
Basic earnings per share
5
Diluted earnings per share
Earnings per share for profit /(loss) attributable to the ordinary
equity holders of the company
Basic earnings per share
5
Diluted earnings per share
CONSOLIDATED
2009
2008
$
$
7,343,862
7,679,029
707,223
1,381,469
79,215
416,989
-
-
29,672
85,757
8,159,972
9,563,244
(3,371,570)
(2,463,360)
4,788,402
7,099,884
1,637,449
160,390
(3,005,901)
(3,645,622)
(1,684,522)
(1,662,276)
(513,256)
(358,115)
(464,013)
(416,129)
(274,631)
(400,376)
(65,212)
(85,354)
(388,736)
(452,423)
(206,118)
(3,099)
(930,748)
-
(6,210,322)
-
(2,096,345)
(586,430)
(9,413,953)
(349,550)
(1,176,285)
886,488
(10,590,238)
536,938
(395,084)
768,498
(10,985,322)
1,305,436
129,007
280,452
(11,114,329)
1,024,984
Cents
Cents
(5.93)
0.36
(5.93)
0.34
(6.22)
0.69
(6.22)
0.65

The above Preliminary Consolidated Income Statement should be read in conjunction with the accompanying notes

9

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E

DataDot Technology Limited Preliminary Consolidated Balance Sheet AS AT 30 JUNE 2009

DataDot Technology Limited
Preliminary Consolidated Balance Sheet
AS AT 30 JUNE 2009
Note CONSOLIDATED
2009
2008
$
$
ASSETS
Current Assets
Cash and cash equivalents
7
Trade and other receivables
8
Inventories
Total Current Assets
Non-Current Assets
Receivables
Investment in subsidiaries
Investment accounted for using the equity method
9
Plant and equipment
Intangible assets
10
Deferred tax assets
Total Non-Current Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
Trade and other payables
11
Interest bearing loans and borrowings
Income tax payable
Provisions
Total Current Liabilities
Non-Current Liabilities
Interest bearing loans and borrowings
Other non-current liabilities
12
Provisions
Total Non-Current liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Equity attributable to equity holders of the parent
Contributed equity
Accumulated losses
Reserves
Parent interests
Minority interests
TOTAL EQUITY
761,490
2,639,463
2,214,732
3,275,780
631,191
537,237
3,607,413
6,452,480
-
97,134
-
-
-
4,350,431
759,472
1,096,344
300,347
2,799,022
-
924,695
1,059,819
9,267,626
4,667,232
15,720,106
1,044,340
2,143,291
232,063
191,926
-
41,652
747,818
501,493
2,024,221
2,878,362
4,733
142,691
379,446
1,316,883
7,263
9,099
391,442
1,468,673
2,415,663
4,347,035
2,251,569
11,373,071
28,151,106
26,456,519
(26,299,392)
(15,185,063)
399,855
(368,758)
2,251,569
10,902,698
-
470,373
2,251,569
11,373,071

The above Preliminary Balance Sheet should be read in conjunction with the accompanying notes

10

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E

DataDot Technology Limited Preliminary Consolidated Statement of Changes in Equity FOR THE YEAR ENDED 30 JUNE 2009

CONSOLIDATED Attributable to equity holders of the parent
Minority
interest
Total equity
Issued
Capital
Accumulated
losses
Foreign
currency
translation
reserve
Total
$ $ $ $ $ $
At 1July 2007 26,456,519
(16,210,047)
(37,457)
10,209,015
189,921
10,398,936
Currency translation differences
Total income and expense for
period recognised directly in
equity
Profit / (loss) for the period
Total income / (expense) for the
period
Issue of share capital
Transaction costs on shares
issued
Cost of share-based payments
At 30 June 2008
Currency translation differences
Total income and expense for
period recognised directly in
equity
Profit / (loss) for the period
Total income / (expense) for the
period
Issue of share capital
Transaction costs on shares
issued
Loss from realisation of
translation reserve on closure of
discontinued operations
At 30 June 2009
-
-
(331,301)
(331,301)
-
(331,301)
-
-
(331,301)
(331,301)
-
(331,301)
-
1,024,984
-
1,024,984
280,453
1,305,436
-
1,024,984
(331,301)
693,683
280,453
974,135
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26,456,519
(15,185,063)
(368,758)
10,902,698
470,373
11,373,071
-
-
538,232
538,232
-
538,232
-
-
538,232
538,232
(599,380)
(61,148)
(11,114,329)
-
(11,114,329)
129,007
(10,985,322)
-
(11,114,329)
538,232
(10,576,097)
(470,373)
(11,046,470)
1,944,507
-
-
1,944,507
-
1,944,507
(249,920)
-
-
(249,920)
-
(249,920)
-
-
230,381
230,381
-
230,381
28,151,106
(26,299,392)
399,855
2,251,569
-
2,251,569

The above Preliminary Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes

11

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E

Preliminary Consolidated Cash Flow Statement FOR THE YEAR ENDED 30 JUNE 2009

Note CONSOLIDATED
2009
2008
$
$
Cash flows from operating activities
Receipts from customers (inclusive of GST)
Payments to suppliers and employees (inclusive of
GST)
Interest paid
Income tax paid
Receipt of government grant
Net cash provided by / (used in) operating activities
7
Cash flows from investing activities
Proceeds from sale of plant and equipment
Proceeds from sale of investment
Interest received
Purchase of plant and equipment
Purchase of intangible assets
Purchase of investment accounted for using the equity
method
Proceeds from Joint Venture Loan repayment
Advance to minority interest
Proceeds/(payments) from/(to) related party loans
Net cash (used in) investing activities
Cash flows from financing activities
Proceeds from issue of shares
Transaction costs from issue of shares
Repayment of borrowings
Payment of finance lease liabilities
Net cash provided by /(used in) financing activities
Net increase / (decrease) in cash held
Cash at beginning of year
Effect of exchange rate on cash holdings in foreign
currencies
Cash at end of year
7
12,027,459
14,470,129
(14,508,362)
(13,425,303)
(33,035)
(55,756)
(145,710)
(330,498)
276,299
90,390
(2,383,349)
748,962
110,883
22,111
-
-
98,253
138,235
(103,706)
(252,942)
(576,925)
(507,513)
(963,003)
(1,953,517)
-
528,103
-
(457,044)
424,689
108,928
(1,009,809)
(2,373,639)
1,944,507
-
(249,920)
-
(78,625)
(204,294)
(109,229)
(202,115)
1,506,733
(406,409)
(1,886,425)
(2,031,086)
2,639,463
4,730,149
8,452
(59,600)
761,490
2,639,463

The above Preliminary Consolidated Cash Flow Statement should be read in conjunction with the accompanying notes

12

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E

NOTES TO THE PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Preliminary Consolidated Financial Statements of DataDot Technology Limited and subsidiaries for the year ended 30 June 2009 have been prepared in accordance with the recognition and measurement requirements of Australian Accounting Standards, International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001. The Preliminary Consolidated Financial Statements do not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the last annual report and any public announcements to the market made by the Company during the reporting period in accordance with the continuous disclosure requirement of the Corporations Act 2001 and the listing rules of the Australian Stock Exchange.

Basis of Preparation

The Preliminary Consolidated Financial Statements have been prepared on an accrual basis and are based on historical costs modified by the revaluation of certain non-current assets, financial assets and financial liabilities for which the value basis of accounting has been applied.

The accounting policies adopted are consistent with those of the previous year.

Going concern

The Consolidated Entity incurred an operating loss of $10,985,322 for the year ended 30 June 2009 (2008: profit of $1,305,436).

The Consolidated Entity’s ability to continue as a going concern and develop and operate its asset identification, protection and authentication solutions is dependent upon:

  • (a) its ability to further expand both its vehicle and non-vehicle revenue base;

  • (b) increasing revenues from existing and new distributorships;

  • (c) the ability of management to control costs and increase production efficiencies; and

  • (d) the ability to raise additional funds from the issue of new shares if required.

In the event the expected revenue expansion, cost containment and/or additional capital raisings do not occur, there is a material uncertainty that gives rise to significant doubt whether the going concern basis is appropriate and as a result that the Consolidated Entity may have to realise its assets and extinguish its liabilities other than in the ordinary course of business and in amounts different from those stated in the preliminary consolidated financial report. No allowance for such circumstances has been made in the preliminary consolidated financial report.

The preliminary consolidated financial report for 2009 has been prepared on the basis of a going concern. This basis presumes that funds will be available to finance future operations, expenditure commitments and repay liabilities and that the realisation of assets and settlement of liabilities will occur in the normal course of business. The Directors believe that the Consolidated Entity can continue to meet its debts as and when they become due and payable.

With regard to point (a), Directors have put in place actions that have increased the value-proposition for OEM clients to use, or continue to use, DataDot protection systems. Directors have also placed a greater emphasis on non-automotive revenue particularly in heavy machinery, equipment, tools, retail and commercial market segments.

13

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E

NOTES TO THE PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Going concern (continued)

With regard to point (b), Directors have instructed management to work on expanding DataDot’s overseas distribution network, with a particular focus on selecting, training and supporting new Distributors. Directors expect that by selecting quality distributors in new, targeted countries, and by better management and support of existing distributors, the Company will have greater success in securing new automotive and nonautomotive clients.

With regard to point (c), Directors and Management have implemented major cost reductions in the past seven months and as a result of the Group’s restructure expect significant additional sustained savings to result.

With regard to point (d), if Directors consider that a strengthening of the working capital position of the Consolidated Entity is necessary, if the release of provisions that have been made in the current period are required in a more accelerated time-frame than budgeted, or if the Consolidated Entity seeks to make any acquisitions in the 2009/2010 financial year, then additional funds from the issue of new shares may be required during the year.

2. OTHER INCOME
Government grants:
- AusIndustry commercial ready grant
- Export market development grant
Write off of related party loans
Net gain on disposal of subsidiary
CONSOLIDATED
2009
2008
$
$
1,357,797
77,334
15,426
83,056
37,328
-
226,898
-
1,637,449
160,390

The AusIndustry Commercial Ready grant was awarded for the development of a robotic cell applicator.

The Export market development grant is receivable to assist the development of export sales.

There are no unfulfilled conditions or contingencies attaching to the grants.

3. RESTRUCTURING EXPENSES

The Board and Management have implemented major cost reductions in the past seven months and as a result of the Group’s restructure expect significant additional sustained savings. The major cost components of the restructuring are termination payments associated with cessation of employment together with legal and accounting fees.

The restructure focused on changing the remuneration structure of sales staff to performance based pay, transitioning to an NPAT-driven culture. It involved the cessation of employment for several senior executives and a restructuring charge of $930,748 was incurred in the second half of the year.

14

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E

NOTES TO THE PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

4. DISCONTINUED OPERATIONS

(a) Details of discontinued operations

On 11[th] March 2009, the Board entered into a sale agreement to exit DataDot’s 42.5% equity interest in DataDot Technology South Africa (Proprietary) Limited (DDSA) by selling the interest to the two South African shareholders who manage DDSA. DDSA will continue to manufacture and distribute DataDot products under licence from DataDot. Under the terms of the sale agreement, DataDot will receive an immediate cash payment in loans and royalties owed to DataDot plus progressive cash payments over a period not exceeding 24 months.

Based on the put and call agreement conditions, DataDot has an option to put (sell) the remaining DDSA shares it still owns as at 10 March 2011 to DDSA, or sell the shares to a third party or retain the shares.

Disposal of the 42.5% equity interest in the subsidiary has been deemed effective on 11 March 2009 and the subsidiary is reported in this financial report as a discontinued operation.

Financial information relating to the discontinued operation for the period to the date of disposal is set out below. Further information is set out in Note 6 Segment information.

(b) Financial performance of discontinued operations

Revenue
Expenses
Profit before income tax
Loss on disposal
Profit/(Loss) before tax from discontinued operations
Income tax
- related to pre-tax profit
- related to disposal
Profit/(Loss) for the year from discontinued operations
Earnings per share - cents per share:
- Basic from discontinued operations
- Diluted from discontinued operations
DataDot
South Africa
DataDot
South Africa
2009
2008
$
$
1,871,155
3,611,605
(1,623,026)
(2,587,213)
248,129
1,024,392
(568,155)
-
(320,026)
1,024,392
(75,058)
(255,894)
-
-
(395,084)
768,498
($0.22)
$0.51
($0.22)
$0.49

15

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E

NOTES TO THE PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

4. DISCONTINUED OPERATIONS (continued)

(b) Financial performance of discontinued operations (continued)

Consideration received or receivable:

Cash
Present value of deferred sales proceeds
Total disposal consideration
Less net assets disposed of
Loss on disposal before income tax
Income tax expense
Loss on disposal after income tax
-
302,400
302,400
545,663
(243,263)
-
(243,263)

(c) Assets and liabilities and cash flow information of discontinued operations

The major classes of assets and liabilities of DataDot South Africa
as at date of disposal are:
Assets
Property, plant and equipment
Trade and other receivables
Cash and cash equivalents
Liabilities
Trade and other payables
Interest-bearing loans and borrowings
Capitalised legal costs relating to DDSA divestment
Minority interest
Net assets attributable to discontinued operations
The net cash flows of DataDot South Africa are as follows:
Operating activities
Investing activities
Financing activities
Net foreign exchange difference
Net cash inflow
2009
$
85,624
613,116
610,116
1,308,856
(169,740)
(32,662)
(202,402)
75,420
(636,211)
545,663
345,207
(10,997)
(124,750)
45,150
254,610

16

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E

NOTES TO THE PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

5. EARNINGS PER SHARE

Basic earnings per share amounts are calculated by dividing net profit for the year attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year.

The following reflects the income and share data used in the basic earnings per share computations:

Net Profit / (loss) from continuing operations attributable to ordinary
equity holders of the parent
Loss attributable to discontinued operations (excluding minority
interests)
Net Profit / (loss) attributable to ordinary equity holders of the parent
Weighted average number of ordinary shares for basic earnings per
share
Effect of dilution:
Share Options
Weighted average number of ordinary shares adjusted for the effect
of dilution
The following options are not treated as potential ordinary shares as
their exercise price exceeds current market price
There have been no transactions involving ordinary shares or
potential ordinary shares that would significantly change the number
of ordinary shares or potential ordinary shares outstanding between
the reporting date and the date of completion of these financial
statements.
CONSOLIDATED
2009
2008
$
$
(10,590,238)
536,938
(524,091)
488,046
(11,114,329)
1,024,984
Number
Number
178,632,393
149,577,480
-
7,995,000
178,632,393
157,572,480
14,295,000
12,173,000

17

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E

NOTES TO THE PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

6. SEGMENT INFORMATION

Year ended 30 June 2009
Revenue
Sales to external customers
Other revenues from
external customers
Inter-segment sales
Total segment revenue
Inter-segment elimination
Non segment revenue
Total consolidated revenue
Result
Segment Results
Unallocated expenses
Profit/(Loss) before tax and
finance costs
Finance costs
Share of loss of JV
Profit/(Loss) before income
tax
Income tax expense
Net Profit/(Loss) for the
year
Assets and liabilities
Segment Assets
Investment in joint venture
Unallocated assets
Total assets
Segment liabilities
Unallocated liabilities
Total liabilities
Other segment
information
Capital expenditure
Depreciation
Amortisation
Allowance for doubtful
debt
Australasia
$
Continuing Operations
USA
Europe
$
$
Discontinued
Operations
Total
Operations
Total
South Africa
$
$
$
4,850,401
700,307
873,253
739,540
1,753,922
86,131
-
310,386
-
7,343,862
1,747,582
9,091,444
786,438
-
786,438
1,183,640
38,290
1,221,930
6,423,961 1,136,057
1,753,922
9,313,940
1,785,872
11,099,812
(1,183,640)
-
(1,183,640)
29,672
85,283
114,955
1,404,361
(2,096,345)
(362,465)
98,150
-
-
8,159,972
1,871,155
10,031,127
1,140,046
(319,227)
820,819
(8,392,442)
-
(8,392,442)
(7,252,396)
(319,227)
(7,571,622)
(65,212)
(799)
(66,012)
(2,096,345)
-
(2,096,345)
1,873,764
567,181
47,875
534,888
1,157,855
87,681
619,841
882
646
(9,413,953)
(320,026)
(9,733,979)
(1,176,285)
(75,058)
(1,251,343)
(10,590,238)
(395,084)
(10,985,322)
3,566,507
-
3,566,507
-
-
-
1,110,725
-
1,110,725
4,667,232
-
4,667,232
1,274,703
-
1,274,703
1,140,960
-
1,140,960
2,415,663
-
2,415,663
49,403
10,997
60,400
250,661
76,742
171,180
56,108
5,225
-
-
34,938
-
311,994
17,700
329,694
76,742
-
76,742
206,118
37,743
243,861

18

DataDot Technology Limited ABN 54 091 908 726 Appendix 4E

NOTES TO THE PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

7. CURRENT ASSETS - CASH AND CASH EQUIVALENTS

Reconciliation to Cash Flow Statement

Reconciliation to Cash Flow Statement
CONSOLIDATED
2009
2008
$
$
For the purposes of the Cash Flow Statement, cash
and cash equivalents comprise the following at 30
June:
Cash on hand and at bank
Reconciliation of net profit /(loss) after tax to net
cash flows from operations
Profit/(loss) after income tax
Add / (less) items classified as investing / financing
activities:
Share of joint venture loss / (profit)
Loss on disposal of investment
Impairment & write-off of non-current assets
Interest received
Add / (less) non-cash items:
Depreciation and amortisation
Net loss on foreign exchange
Inventory impairment
Impairment for doubtful debts
Net cash used in operating activities before change in
assets and liabilities
(Increase) / decrease in trade and other receivables
(Increase) / decrease in other assets
(Increase) / decrease in inventories
(Increase) / decrease in deferred tax assets
(Decrease) / increase in trade and other payables
(Decrease) / increase in current tax liabilities
(Decrease) / increase in provisions
Net cash provided by /(used in) operating activities
761,490
2,639,463
(10,985,322)
1,305,436
2,096,345
586,430
341,257
-
6,215,946
(98,253)
(138,235)
406,436
470,515
222,590
-
59,803
(16,149)
-
(3,841)
(1,741,198)
2,204,156
(607,628)
(131,011)
259,597
(20,878)
(153,757)
(7,728)
924,695
(885,018)
(956,496)
(226,902)
(41,652)
(76,074)
(66,910)
(107,853)
(2,383,349)
748,962

19

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E

NOTES TO THE PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

8. CURRENT ASSETS - TRADE AND OTHER RECEIVABLES

Trade receivables
Allowance for impairment loss (a)
Prepayments
Government grant receivable
Other
Related party receivables
Advance to outside equity interest
Loans to key management personnel
CONSOLIDATED
2009
2008
$
$
1,632,263
2,427,914
(152,784)
(3,994)
1,479,479
2,423,920
82,366
191,979
219,264
84,792
433,623
98,028
-
457,061
-
20,000
2,214,732
3,275,780

(a) Allowance for impairment loss

Trade receivables are non-interest bearing and are generally on 30-60 day terms. A provision for impairment loss is recognised when there is objective evidence that an individual trade receivable is impaired. An impairment charge of $206,118 (2008: $3,251) has been recognised by the Group. These amounts have been included in the bad and doubtful debt expense item.

Movements in the provision for impairment loss were as follows:

At 1 July 2008
Charge for the year
Amount written off (included in bad and
doubtful debt expense)
At 30 June 2009
3,994
7,835
206,118
3,251
(57,328)
(7,092)
152,784
3,994

20

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E

NOTES TO THE PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

9. NON-CURRENT ASSETS - INVESTMENT ACCOUNTED FOR USING THE EQUITY METHOD

(a) Investment details
DataTrace DNA Pty Ltd
2009
2008
$
$
-
4,350,431

The Company has a 50% interest in DataTrace DNA Pty Ltd (DataTrace), which is involved in the development of high security authentication solutions. DataTrace is a small proprietary company incorporated in Australia. Pursuant to a shareholder agreement the company has the right to cast 50% of the votes at shareholder meetings.

Consistent with the decision of the DataTrace Board to fully impair the capitalised research and development costs of DataTrace, the Board of DataDot determined that the investment in DataTrace was fully impaired, incurring an impairment loss of $3,217,088.

(b) Summarised financial information

The following table illustrates summarised financial information relating to the Group's investment in DataTrace DNA Pty Ltd:

Extract from the joint venture balance
sheet:
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Share of joint venture net assets
Extract from the joint venture income
statement:
Revenue
Expenses
Impairment loss
Net Loss
Share of the jointly controlled entity’s loss:
CONSOLIDATED
2009
2008
$
$
648,296
1,102,754
81,546
3,086,305
729,842
4,189,059
(221,052)
(450,581)
-
-
(221,052)
(450,581)
508,790
3,738,478
254,395
1,869,239
396,870
905,745
(1,355,124)
(2,078,606)
(3,234,437)
-
(4,192,691)
(1,172,861)
(2,096,345)
(586,430)

The Board of DataTrace, in the context of the present economic conditions, determined it was prudent to fully impair the capitalised research and development costs incurred since inception.

21

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E

NOTES TO THE PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

10. NON-CURRENT ASSETS - INTANGIBLE ASSETS

(a) Reconciliation of carrying amounts at the beginning and end of the period

At 1 July 2008
Cost
Accumulated depreciation
Net carrying amount
Year ended 30 June 2009
At 1 July 2008, net of
accumulated amortisation
Additions
Additions – internal development
Amortisation
Impairment charge
At 30 June 2009, net of
accumulated amortisation
At 30 June 2009
Cost
Accumulated depreciation
Net carrying amount
CONSOLIDATED
Development
costs
$ Patent costs
$ Total
$
2,842,763
235,453
3,078,216
(267,230)
(11,964)
(279,194)
2,575,533
223,489
2,799,022
2,575,533
223,489
2,799,022
201,128
55,619
256,746
320,178
-
320,178
(65,600)
(16,676)
(82,276)
(2,993,324)
-
(2,993,324)
37,915
262,432
300,347
365,211
291,072
656,283
(327,296)
(28,640)
(355,936)
37,915
262,432
300,347

(b) Description of the Group’s intangible assets

(i) Development costs

Development costs are carried at cost less accumulated amortisation and accumulated impairment losses. The intangible assets have been assessed as having finite lives. All intangible assets are amortised using the straight line method over a period of 3 to 5 years. If an impairment indication arises, the recoverable amount is estimated and an impairment loss is recognised to the extent that the recoverable amount is lower than the carrying amount.

(ii) Patents

Patent costs are carried at cost less accumulated amortisation and accumulated impairment losses. These intangible assets have been assessed as having a finite life and are amortised using the straight line method over the period of the patent. The amortisation has been recognised in the income statement in the line item 'depreciation and amortisation expense'. If an impairment indication arises, the recoverable amount is estimated and an impairment loss is recognised to the extent that the recoverable amount is lower than the carrying amount.

22

DataDot Technology Limited ABN 54 091 908 726 Appendix 4E

NOTES TO THE PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

10. NON-CURRENT ASSETS - INTANGIBLE ASSETS (continued)

CONSOLIDATED 2009 2008 $ $

(c) Impairment losses

DataDot Automated Applicator Cell (DAAC)

  • (2,607,394)

In light of the global downturn in auto sales and particularly the auto industry’s focus on cost reduction, a number of impairment indicators are present. These include a reducing number of auto sales and there being no present customer for the DAAC. As a consequence, the Board assessed that the future income potential for this technology is uncertain and the Board therefore determined to fully impair the project, effective 31 December 2008.

The impairment losses net of government grants of $1,357,797 (2008: $nil) represent impairment, in full, of capitalised development costs of $2,607,394 for the DataDot Automated Applicator Cell (DAAC) net of government grants of $1,138,533 received in relation to the development of the DAAC and a further claim to be received of $219,264.

Government grants provided to the Group to assist with the development of the DAAC technology were to be released to the income statement over the expected useful life of the asset upon completion of the development. Given the Group’s decision over the commercialisation of the DAAC, this grant income has now been fully realised.

Laser X Project

There were also a number of impairment indicators being present to create sufficient uncertainty as to the future commercial potential that the Board has assessed that the commercialisation of the project is not certain. As a consequence, the Board decided to fully impair the project, effective 31 December 2008.

  • (385,840) $2,993,234 -

23

DataDot Technology Limited ABN 54 091 908 726

Appendix 4E

NOTES TO THE PRELIMINARY CONSOLIDATED FINANCIAL STATEMENTS (Cont’d)

11. CURRENT LIABILITIES - TRADE AND OTHER PAYABLES

Trade payables
Sundry creditors and accruals
Amounts payable to other parties
CONSOLIDATED
2009
2008
$
$
681,273
1,419,614
306,065
936,060
57,002
57,617
1,044,340
2,143,291

12. NON-CURRENT LIABILITIES - OTHER

Amounts payable to other parties
Government grant
379,446
351,871
-
965,012
379,446
1,316,883

24