Data Patterns (India) Limited — Investor Presentation 2025

Aug 7, 2025

==> picture [161 x 58] intentionally omitted <==

SEC/SE/049/2025-26 Chennai, August 07, 2025

	To National Stock Exchange of India Limited Exchange Plaza, Bandra Kurla Complex, Bandra(E), Mumbai - 400051 NSE Symbol- DATAPATTNS	To BSE Limited 25thFloor, P.J. Towers, Dalal Street, Mumbai - 400 001 Company Code: 543428

Sub: Submission of Investor Presentation for Q1 FY 2025-26

Dear Sir/Madam,

This is further to our letters no. SEC/SE/042/2025-26 dated August 01, 2025, intimating the schedule of Earnings Conference Call with Analysts/Investors to be held on Friday, August 08, 2025 at 09.15 A.M. IST. In this regard, please find attached the Investor presentation towards the same.

You are requested to take the above on record and oblige.

Thanking you

For Data Patterns (India) Limited

Digitally R signed by R PRAKASH PRAKASH

Prakash R Company Secretary and Compliance Officer Membership No. F13620

Encl: As above

==> picture [596 x 108] intentionally omitted <==

Data Patterns ( India ) Limited

Investor Presentation

Q1FY26 – Aug 2025

==> picture [482 x 520] intentionally omitted <==

==> picture [77 x 30] intentionally omitted <==

Content

==> picture [660 x 486] intentionally omitted <==

----- Start of picture text -----

1 Company Overview
2 Quarter Highlights
3 Journey & Background
4 Outlook
5 Financials
----- End of picture text -----

2

Data Patterns: 3 Decades of Expertise

==> picture [445 x 300] intentionally omitted <==

• Fully integrated defense and aerospace electronics solution provider

• Focused on in-house design prototype testing and qualification, production and manufacturing of high reliability electronics systems

• Domain expertise in Radars, Electronics Warefares, Communication systems, Avionics, Satellite and Test Equipments. Servicing to the customers such as MOD, DRDO, DPSUs and Private sectors including international clients

==> picture [77 x 30] intentionally omitted <==

==> picture [465 x 491] intentionally omitted <==

----- Start of picture text -----

Incorporated in 1998 1,080 Engineers 33% Revenue and
(287 people plan to hire 31% EBITDA CAGR
in FY26) (FY21-25)
61% Gross and 39% 16% ROE and 18%
Rs 8,140 Mn Order
EBITDA Margins ROCE Book as on 30 [th ] June
(FY25) (FY25) 2025
From Design to Senior personnel
Delivery associated with
Company for more
than 2 decades
----- End of picture text -----

3

Strong Outlook & Positioning Across the Portfolio

Electronic Warfare

Radars

• Delivered COMINT and ELINT systems and self protection suit for land, mobile and fighter Reconnaissance aircraft and aerostat

• 9 Precision Approach Radars successfully delivered and installed to MOD for Army and Navy

Existing Successful development

• Developed state of the art ESM Receivers from 1MHz to 40GHz

• Designed building blocks to complete Radar systems in India

• Both COMINT and ELINT including DF can be used in Truck Mounted Systems / UAV Based ESM Systems and Jammers

• Building Blocks in Signal Processing, Antenna, Transmit/Receive modules, etc.

Demonstrated Capabilities

Communication Systems

• Developed systems for land, air and satellite platforms

• Developed SDR Platform for

• Fighter Aircrafts

• Radio Relay for Airborne Platforms/UAVs

• Land Based Radio Relays

==> picture [77 x 30] intentionally omitted <==

• Airborne Wide Band Jammer Pods

Potential Opportunities

• Focus on Fire Control Radars, X-Band Radars and smaller Radars for UAVs

• RF and IR Seekers for Missiles

• Complete system and IP developed in house

• Requirement across Army, Air Force and Navy

• Military Radars, Radio Relays, and other sensors. are being procured under ‘Make in India’ Category

• Requirement across Army, Navy and Air Force

• Export Potential

Photos

==> picture [531 x 188] intentionally omitted <==

----- Start of picture text -----

5 Channel
Radar Warning Airborne Software
Advanced light Fire Control Radar Fire Control Radar Receiver Search Defined Radio Manpack Radio
helicopter Radar for MIG-29 for Su-30 Receiver
----- End of picture text -----

==> picture [208 x 102] intentionally omitted <==

----- Start of picture text -----

Airborne VUHF Manpack
Manpack Radio Programmable Software Defined
Radio
Radio Hardware
----- End of picture text -----

4

Jammer Pod

Strategic Priorities

==> picture [77 x 30] intentionally omitted <==

==> picture [90 x 91] intentionally omitted <==

==> picture [36 x 41] intentionally omitted <==

==> picture [91 x 91] intentionally omitted <==

==> picture [36 x 41] intentionally omitted <==

==> picture [90 x 91] intentionally omitted <==

==> picture [36 x 41] intentionally omitted <==

==> picture [91 x 91] intentionally omitted <==

==> picture [91 x 90] intentionally omitted <==

Moving up the Value Chain through building Full Systems: Using reusable building blocks

Leverage Existing Competencies and enables scalability: Creating Additional Product Categories

Expanding Geographies

Investments in Products, Technology and Capex

• Make the complete systems from building blocks, designed in-house with IP

• Developing future ready products

Concentration on building full products leveraging existing Domain expertise and availability of in-house building blocks

• More than Rs 100 crs invested on • Exported products to Europe and new product development; which East Asia are at advanced stage of readiness

• Around Rs 160 crs invested on capex in last 5 years

• Planning for additional Rs 150crs capex over next two years

Confident on growing its existing Produced and delivered Developing in house technologies product profile and expects Transportable Precision Approach and products for increasing TAM additional revenue generation by Radars and Search & Track Radars to tapping the larger market international customers opportunities from new developments

Maximising Stakeholder Value

==> picture [924 x 34] intentionally omitted <==

----- Start of picture text -----

Focused on delivering Profitable Growth and Strong Cash Generation
----- End of picture text -----

5

==> picture [912 x 575] intentionally omitted <==

----- Start of picture text -----

Revenue Split (%)
3.1%
5.0%
14.7%
5.9%
55.9%
12.2%
Rs 7,084 Mn Rs 7,084 Mn
51.9%
1.6%
FY25 Overview 12.9%
3.5%
16.7%
16.5%
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Radar EW AMC FCS Avionics ATE Naval
----- End of picture text -----

1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Radar EW AMC FCS Avionics ATE Naval Service and Others

6

Data Patterns- Outlook

20-25%

Revenue Growth over next two-three years.

==> picture [349 x 12] intentionally omitted <==

01

Continuing the product development to build full systems to address larger TAM

02

Build marketing organisation for exports

==> picture [77 x 30] intentionally omitted <==

03

Build infrastructure to address future contracts

80% Gross Margin and strong EBITDA margins at 32% in Q1FY26

Looking forward, we remain committed to maintain a revenue growth rate of 20-25% and EBITDA margins at around 35-40% in FY26.

04

Strong Order Book in Pipeline at Rs 20-30bn over next 1824 months

05

Maintain Net debt free status

High Returns to Shareholders

7

CMD’s Comment on Quarter Performance

“The quarter has met our expectations. Order inflow has been encouraging since the start of the financial year, with over Rs. 320 Cr in orders received so far, and more in the pipeline. While revenue for the quarter was modest, primarily due to temporary delays in customer approvals, these are expected to normalize in the coming quarters. We remain confident of delivering our year’s targets. Our continuous focus on new product developments have yielded products of international quality. We are optimistic that these products will soon be tested and potentially lead to bigger contracts. We are excited about the opportunities ahead and remain committed to driving continued growth and value for our stakeholders.”

Mr. Srinivasagopalan Rangarajan

Promoter, Chairman & Managing Director

8

Q1FY26 Result Highlights

Rs. 993 Mn Rs. 321 Mn

Revenue

EBITDA

==> picture [77 x 30] intentionally omitted <==

Mn Rs. 4,246 Cash, Bank & Investment (as on 30[th] June)

Strong Balance Sheet; Net Enhanced infrastructure, Make in India QIP funds utilized for Product Debt Free Company policies, QIP investment in complete Development in Radar, EW, and products Communication system R&D

80%

Gross Margin

32% EBITDA Margin

16% 18% ROE ROCE (FY25) (FY25)

Mn Rs. 8,140 Strong Order Book (Q1FY26)

9

==> picture [77 x 30] intentionally omitted <==

Diversified Revenue Profile

==> picture [717 x 425] intentionally omitted <==

----- Start of picture text -----

Production Development Service
Rs 7,084 Mn
4%
Rs 3,962 Mn
Rs 5,198 Mn
1%
43%
4%
57% 42%
Rs 1,170Mn
Rs 993 Mn
Rs 1,041 Mn Rs 910 Mn 53%
4%
12%
11% 8% 54%
31% 2% 37% 42% 12%
58% 90% 59% 76%
Q1FY25 Q2FY25 Q3FY25 Q4FY25 Q1FY26 FY24 FY25
----- End of picture text -----

10

==> picture [77 x 30] intentionally omitted <==

Q1FY26 Revenue Breakup

==> picture [699 x 442] intentionally omitted <==

----- Start of picture text -----

Products
Customers
2.9%
2.4% 0.3%
5.9%
14.8% 9.9%
9.6%
1.8%
10.0%
11.5%
Rs 993 Mn Rs 993 Mn
1.3%
66.4%
63.1%
EW Radar
ATE Avionics DRDO BrahMos Exports BEL HAL Others
AMC Naval Systems
Services and Others
----- End of picture text -----

11

Financial Performance

Particulars (Rs Mn)	Q1FY26	Q1FY25 YoY(%) Q4FY25 QoQ(%)	Q1FY25 YoY(%) Q4FY25 QoQ(%)	Q1FY25 YoY(%) Q4FY25 QoQ(%)	Q1FY25 YoY(%) Q4FY25 QoQ(%)
Net Revenue	993	1,041 -4.6 3,962 -74.9
Cost of materials consumed Changes in inventories	572 -371	415 37.7 1,817 -68.5 -127 207
Total Raw Material Cost	201	288 -30.3 2,023 -90.1
Gross Profits Employee Benefit Exp Other Expenses	792 364 108	752 5.3 1,939 -59.1 288 26.5 295 23.2 93 15.7 149 -27.5
EBITDA	321	372 -13.7 1,495 -78.5
Depreciation	55	31 77.7 39 41.5
EBIT	266	341 -22.0 1,456 -81.7
Other Income Interest	106 32	123 -14 106 -0.7 30 8 31 2.2
PBT	340	435 -21.9 1,531 -77.8
Tax	85	107 -20.7 390 -78.3
Net Profit	255	328 -22.2 1,141 -77.6
Reported EPS (Rs)	4.6
Operating Cost as a % of Sales	Q1FY26	Q1FY25	YoY(bps)	Q4FY25	QoQ(bps)
Raw Material Cost Staff Cost Other Expenses	20.2 36.6 10.8	27.7 -747 27.6 900 8.9 190		51.1 -3083 7.5 2917 3.8 709

Operating Cost as a % of Sales	Q1FY26	Q1FY25	YoY(bps)	Q4FY25	QoQ(bps)
Raw Material Cost	20.2	27.7	-747	51.1	-3083
Staff Cost	36.6	27.6	900	7.5	2917
Other Expenses	10.8	8.9	190	3.8	709

==> picture [77 x 30] intentionally omitted <==

Margins (%)	Q1FY26 Q1FY25 YoY(bps) Q4FY25 QoQ(bps)	Q1FY26 Q1FY25 YoY(bps) Q4FY25 QoQ(bps)
Gross Margin EBITDA EBIT PBT NPM	79.8 32.3 26.8 34.2 25.7	72.3 747 48.9 3083 35.7 -343 37.7 -543 32.8 -598 36.8 -998 41.7 -757 38.6 -446 31.5 -583 28.8 -312

12

==> picture [77 x 30] intentionally omitted <==

==> picture [683 x 30] intentionally omitted <==

----- Start of picture text -----

Order book as on date: Rs 1,079 crs including orders received and negotiated
----- End of picture text -----

Orderbook Build-up

Order Book

80% 62% 31% 45% 51% 6% 25% 64% 51% 40% 14% 13% 5% 4% 9% Rs 4,979 Mn Rs 4,761 Mn Rs 9,241 Mn Rs 10,831 Mn Rs 7,298 Mn	43% 40% 47% 51% 37% 53% 55% 47% 40% 38% 4% 5% 6% 9% 25% Rs 10,171 Mn Rs 9,714 Mn Rs 10,947 Mn Rs 7,298 Mn Rs 8140 Mn
FY 21 FY 22 FY 23 FY 24 FY25 Q1FY25 Q2FY25 Q3FY25 Q4FY25 Q1FY26 Production Development Services

13

==> picture [77 x 30] intentionally omitted <==

Order Book Build Up in Q1FY26

==> picture [686 x 418] intentionally omitted <==

----- Start of picture text -----

Diversified Order Book Order Book Build-Up
2.4% [0.7%]
0.3%
1.5% 8,140
1.6% 0.1%
1.3%
22.7%
41.3%
Rs. 8140 Mn
1,835
993
7,298
28.1%
Radar Avionics AMC
ATE FCS Navel System
Services Tank EW Order Inflow in Q1 Closing Order Book
Others FY25 Order Book Order executed in Q1
----- End of picture text -----

==> picture [684 x 37] intentionally omitted <==

----- Start of picture text -----

International Order Book is Robust at Rs 98 crs
----- End of picture text -----

14

Order Inflow During Q1FY26

==> picture [701 x 269] intentionally omitted <==

----- Start of picture text -----

Order Inflows – Q1FY26 and FY25
Service Development Production
Rs 6,788 Mn
3%
Rs. 1,835 Mn
26%
Rs. 3,551 Mn
76%
16%
12%
Rs. 381 Mn 70%
7% 73%
40% 16%
54% 8%
Q1FY25 Q1FY26 FY24 FY25
----- End of picture text -----

Major order received in Q1FY26

Major order received in FY25

Product	Customer	Order Type	Value (Rs Mn)		Product	Customer	Order Type	Value (Rs Mn)
AMC	Brahmos	Service	459		EW	DPSU	Production	798
AMC	Brahmos	Service	327		Radar	MOD	Production	531
					AVIONICS	Export	Production	530
AMC	Brahmos	Service	264
AMC	MOD	Service	140		AVIONICS	Export	Production	157
AMC	MOD	Service	140		FCS	Brahmos	Development	144
EW	MOD	Development	122
					AMC	MOD	Service	140
Radar	DoS	Development	111		AMC	MOD	Service	140
AVIONICS	DRDO	Production	48		AMC	MOD	Service	140
ATE	DoS	Production	39		ATE	DRDO	Production	113
EW	DRDO	Development	37
					AVIONICS	ADA	Development	103 15

==> picture [77 x 30] intentionally omitted <==

Robust Financial Performance

Revenue (INR Mn)

EBITDA (INR Mn) and Margins (%)

==> picture [330 x 174] intentionally omitted <==

----- Start of picture text -----

3,962
1,041 993
Q1FY25 Q4FY25 Q1FY26
----- End of picture text -----

==> picture [357 x 180] intentionally omitted <==

----- Start of picture text -----

1,495
372
321
Q1FY25 Q4FY25 Q1FY26
36% 38% 32%
----- End of picture text -----

Profit Before Taxes (INR Mn) and Margins (%)

Net Profit (INR Mn) and Margins (%)

==> picture [701 x 178] intentionally omitted <==

----- Start of picture text -----

1,141
1,531
328
435 255
340
Q1FY25 Q4FY25 Q1FY26 Q1FY25 Q4FY25 Q1FY26
42% 39% 34% 32% 29% 26%
----- End of picture text -----

16

Corporate Overview

17

Over Last Three Decades

==> picture [77 x 30] intentionally omitted <==

• Seeker for Brahmos Missile successfully tested

• Successful IPO Launch

• Major products developed are at advanced stages of completion

• Initiated expansion of manufacturing facility with doubling of available floor area

		•Successful IPO Launch	•Successful IPO Launch	•Successful IPO Launch	•Successful IPO Launch	•Successful IPO Launch	•Seeker for Brahmos Missile successfully tested •Major products developed are at advanced stages of completion •Continuing withstrategic product developmentto address the increasing market opportunity	•Seeker for Brahmos Missile successfully tested •Major products developed are at advanced stages of completion •Continuing withstrategic product developmentto address the increasing market opportunity
		ire m e •Designed and developed complete Radar Capability •Data Patterns has a long history of association with India Space Organizations. Data Patterns built a Nano Satellite which was deployed in 2017. •DevelopedEW receivers, Satellite and Ground Station •Designed wide openRWR and ELINTfor airborne platforms •DevelopedGlass Cockpit Displays / Avionics •Upgradation of Tracking Radars •DevelopedRF and Microwave capabilities allow entry to building complete systems •Initiated expansion of manufacturing facility with doubling of available floor area •Started building of capacity to handlelarge and heavy equipment and integrationof large radars and mobile EW systems, satellite integration facility •Enhanced product line with Radar receiverfor other aircrafts •Designed radio relays, Engine control Units, HF Bands Products •Developed Software defined Radios for Land and Air •Maritime Patrol Radar •Developed Satellites and Satellites Subsystems •Delivered components for SONARS Servo and Actuator Control System •Tropo Modems ADSB and host of other products 20212 porated in 1998 advanced stages of completion •Continuing withstrategic product developmentto addres the increasing market opportunit					advanced stages of completion •Continuing withstrategic product developmentto addres the increasing market opportunit
Incor
•Developed aF Control Syste for Brahmos •Designed & developed th launch pad countdown system		ire m e

• Continuing with strategic product development to address the increasing market opportunity

Operating in High Growth Categories

==> picture [145 x 129] intentionally omitted <==

Radars

• Surveillance Radars

• Weather Radars

• Coastal Surveillance Radars

• Fire Control Radars

==> picture [125 x 109] intentionally omitted <==

Avionics

• Light Combat Aircraft (“LCA”),

• Intermediate Jet Trainers

• Light Utility Helicopters (“LUH”)

==> picture [125 x 118] intentionally omitted <==

Electronic Warfare

• Surveillance and intelligence gathering (“COMINT and ELINT”) & Follow-on Jammers

• Airborne EW Suits consisting of Radar warner and Jammer Pods

==> picture [77 x 30] intentionally omitted <==

==> picture [138 x 115] intentionally omitted <==

Commercial off the Shelfs

• COTS modules designed in context of reusable building blocks for building Military Electronics systems with a quick turnaround Time

==> picture [118 x 102] intentionally omitted <==

Communication ATE and Satellites

• Underwater electronics / Communications / Other Systems

• Automated Test Equipment (ATE)

• Small and Nano Satellites

19

==> picture [77 x 30] intentionally omitted <==

Rs mn

Consistent Track Record of Profitable Growth

Order Book (Rs Mn)

==> picture [152 x 10] intentionally omitted <==

----- Start of picture text -----

10%+~ % growth CAGR FY21-FY25
----- End of picture text -----

==> picture [283 x 122] intentionally omitted <==

----- Start of picture text -----

10,831
9,241
7,298
4,979 4,761
FY21 FY22 FY23 FY24 FY25
----- End of picture text -----

High Gross Profits (Rs Mn)

==> picture [320 x 181] intentionally omitted <==

----- Start of picture text -----

4,323
3,547
2,825
2,247
1,535
FY21 FY22 FY23 FY24 FY25
----- End of picture text -----

Revenue from operations (Rs Mn)

==> picture [314 x 179] intentionally omitted <==

----- Start of picture text -----

~ 33% Revenue CAGR from FY21-FY25
7,084
5,198
4,534
3,108
2,240
FY21 FY22 FY23 FY24 FY25
----- End of picture text -----

EBITDA (Rs Mn)

~ 31% EBITDA CAGR from FY21-FY25

==> picture [319 x 177] intentionally omitted <==

----- Start of picture text -----

2,750
2,216
1,718
1,409
920
FY21 FY22 FY23 FY24 FY25
----- End of picture text -----

20

==> picture [77 x 30] intentionally omitted <==

Profitability

==> picture [653 x 450] intentionally omitted <==

----- Start of picture text -----

Improving Yearly PAT ROE and ROCE (%)
Rs Mn ~ 41% PAT CAGR from FY21-FY25
ROE ROCE
38%
2,218 33%
31%
1,817
24%
1,240 22%
16% 18%
17%
939 15% 16%
556
FY21 FY22 FY23 FY24 FY25 FY21 FY22 FY23 FY24 FY25
----- End of picture text -----

21

==> picture [77 x 30] intentionally omitted <==

Working Capital

==> picture [216 x 40] intentionally omitted <==

----- Start of picture text -----

Debtor Day
----- End of picture text -----

==> picture [335 x 187] intentionally omitted <==

----- Start of picture text -----

308 307
280
254
233
FY21 FY22 FY23 FY24 FY25
----- End of picture text -----

==> picture [216 x 40] intentionally omitted <==

----- Start of picture text -----

Inventory Days
----- End of picture text -----

==> picture [335 x 187] intentionally omitted <==

----- Start of picture text -----

187
164
155
141
120
FY21 FY22 FY23 FY24 FY25
----- End of picture text -----

Creditor Days

==> picture [335 x 187] intentionally omitted <==

----- Start of picture text -----

45
43
36 35
20
FY21 FY22 FY23 FY24 FY25
----- End of picture text -----

Cash Conversion Cycle (Days)

==> picture [335 x 187] intentionally omitted <==

----- Start of picture text -----

427 432 428
355
329
FY21 FY22 FY23 FY24 FY25
----- End of picture text -----

22

==> picture [77 x 30] intentionally omitted <==

State of the Art Infrastructure

A mission- driven workforce with a culture of innovation

• 10.28 Acres of land in Chennai, SIPCOT ~200,000 sq.ftAggregate of built-up area of manufacturing facilities

• 20 Dedicated Mechanical assembly stations to assemble small and large systems and various others

• Dedicated 70 workstations for testing modules and small systems

• 100,000 class clean room

• Capability to handle complex boards with 22 layer, 6k components and 21k solder points

• EMS assembly capacity of 600 boards per day

• • Fully operational EMI and EMC test facility

Modern infrastructure to address large system integration and test

==> picture [92 x 79] intentionally omitted <==

• Large Systems • Additional Integration Hangar EMS Line

• • Augmented Environmental Test Infrastructure

• • Complete • Clean Room for Radar Satellite Integration Integration

• • Electronic • Additional Warfare Space For Vehicle Design and Integration Development Resources

==> picture [91 x 86] intentionally omitted <==

==> picture [87 x 82] intentionally omitted <==

==> picture [742 x 28] intentionally omitted <==

----- Start of picture text -----

Fully operational integrated manufacturing and test facilities
----- End of picture text -----

23

==> picture [77 x 30] intentionally omitted <==

Highly Reputed & Experienced Management Team

==> picture [79 x 85] intentionally omitted <==

==> picture [79 x 83] intentionally omitted <==

==> picture [79 x 84] intentionally omitted <==

Mr. Srinivasagopalan Rangarajan Promoter, Chairman & Managing Director

Mr. Vijay Ananth K Whole Time Director, COO & Chief Information Security Officer

Mr. Thomas Mathuram Susikaran SVP – Business Development

==> picture [79 x 81] intentionally omitted <==

==> picture [79 x 81] intentionally omitted <==

==> picture [79 x 84] intentionally omitted <==

Ms. Rekha Murthy Rangarajan Promoter, Whole Time Director

Mr. Desinguraja Parthasarathy Chief Technology Officer

Mr. Venkata Subramanian Venkatachalam Chief Financial Officer

24

==> picture [77 x 30] intentionally omitted <==

Annexure

25

Historical Statement of Profit and Loss

==> picture [77 x 30] intentionally omitted <==

Particulars (Rs. Mn)	FY21	FY22	FY 23	FY24	FY25
Revenue from Contract with Customers	2,240	3,109	4,535	5,198	7,084
Other Income	26	40	92	460	463
Total Revenue	2,266	3,148	4,627	5,658	7,547
Expenses:
a)Cost of materials consumed	630	916	1,941	1,808	3,513
b)Changes in inventories of FG, WIP and SIT	74	-55	-232	-157	-752
c)Employee benefits expenses	484	624	790	990	1,141
d)Finance cost	145	110	77	93	121
e)Depreciation / Amortization	56	66	85	161	139
f)Other expenses	131	214	317	340	432
Total Expenses	1,520	1,874	2,978	3,236	4,594
Profit before tax	745	1,274	1,648	2,422	2,953
Tax expense	190	334	409	605	735
Profit(Loss)for theperiod	556	940	1,240	1,817	2,218
Other Comprehensive Income	-10	-12	-10	-6	-19
Total Comprehensive Income for theyear	546	928	1,230	1,811	2,199
PAT Margin %	24.8%	30.2%	27.3%	35.0%	31.3%
EBITDA	920	1,409	1,719	2,216	2,750
EBITDA margin%	41.1%	45.3%	37.9%	42.6%	38.8%
Return on Net Worth	30.70%	24.01%	14.24%	15.00%	16%
Total Debt	332.21	67.7	7	0	0
Debt to Equity	0.1	-0.3	-0.5	0.0	0.0

26

Historical Balance Sheet

==> picture [77 x 30] intentionally omitted <==

Particulars (Rs. Mn)	Mar-21	Mar-22	Mar-23	Mar-24	Mar- 25		Particulars (Rs. Mn)	Mar-21	Mar-22	Mar-23	Mar-24	Mar-25
ASSETS							EQUITY AND LIABILITIES
Non-current assets							Equity
							(a) Share capital	17	104	112	112	112
(a) Property, Plant and Equipment	292	442	913	1,206	1,411
							(b) Other Equity	2,062	5,641	11,559	13,130	14,970
(b) Capital Work in Progress	-	173	14	72	128
							Total equity and liabilities	2,079	5,745	11,671	13,242	15,082
(c) Intangible Assets	6	14	20	427	1,125		Liabilities
							Non-current liabilities
(d) Right of Use Assets	34	20	188	278	299
							(a) Financial Liabilities
(e) Other Financial Assets	341	1,220.4	900	926	914		(i) Borrowings	98	7	3	-	-
							(ii) Lease Liabilities/ others	24	11	4	29	51
Total non-current assets	673	1,868	2,034	2,909	3,877
							(b) Provisions	85	111.6	102	101	123
Current assets
							(c) Deferred Tax Liability (Net)	9	-	-	23	225
(a) Inventories	738	1,198	1,930	2,668	3,185		(d) Other Non Current liabilities	274	157	1,307	21	143
							Total non-current liabilities	490	287	1,416	174	542
(b) Financial Assets
							Current liabilities
(i) Investment	-	-	557	2,622	3,266
							(a) Financial Liabilities
(ii) Trade receivables	1,559	1,983	3,825	3,988	5,964		(i) Borrowings	235	60	5	-	-
							(ii) Trade payables	120	382	446	501	838
(iii) Cash and cash equivalents	88	1,771	2,152	881	377
							(iii) Other Financial Liabilities	40	221	103	59	74
(iv) Other Bank Balances	-	-	3,326	3,046	887
							(iv) Lease Liabilities	15	13	13	7	10
(iv) Other Financial Assets	51	88.6	142	21	21
							(b) Other current liabilities	246	227	664	2,891	1,794
(c) Other current assets	177	158.3	383	783	814		(c) Provisions	10	7	31	45	51
Total current assets	2,613	5,199	12,315	14,009	14,514		(d) Current tax Liabilities	51	125	-	-	-
							Total current liabilities	717	1,035	1,262	3,502	2,767
TOTAL ASSETS	3,286	7,067	14,349	16,918	18,391
							TOTAL EQUITY AND LIABILITIES	3,286	7,067	14,349	16,918	18,391

27

Historical Cash Flow Statement

==> picture [77 x 30] intentionally omitted <==

Particulars(Rs. Mn)	FY21	FY22	FY23	FY24	FY25
Net Profit before tax	745	1,274	1,648	2,422	2953
Adjustments for :
Add : Depreciation	56	66	85	161	139
Add : Interest And Finance Charges	145	110	77	93	121
Add : Liquidated Damages (LD) Written Off	-	13	45	9	23
Add : Unrealized Forex Gain/Loss	-	3.9	11	-0.4
Less: Profit on sale of assets	-1	-	-
Less: Profit/Loss on sale of Mutual Funds	-	-	-8	-55	-90
Less: Interest Income	-22	-40	-84	-296	-199
Others				-97	-153
Operating Profit Before Working Capital Changes	922	1,427	1,774	2,238	2,783
Adjustments For Working Capital Movements :	-298	-621.5	-1,412	-213	-2,976
Cash Generated From Operations	624	806	362	2,025	-193
Direct Taxes (Paid) /adjusted	-190	-284	-534	-631	-706
Net Cash flow From Operating Activities (A)	434	522	-172.4	1,394	-899
Cash Flow From Investing Activities (B)	-87	-1,198	-3,828	-2,239	890
Cash Flow From Financing Activities (C)	-449	2,359	4,381	-425	-496
Net Increase in Cash & Cash Equivalents (A+B+C)	73	1,683	381	-1,270	-505
Cash & Cash Equivalent At The Beginning Of The Year	15	88	1,771	2,152	881
Cash & Cash Equivalent At The End Of The Year	88	1,771	2,152	881	377

28

Disclaimer

==> picture [77 x 30] intentionally omitted <==

This presentation and the accompanying slides (the “Presentation”), which have been prepared by Data Patterns (India) Limited (the “Company”) solely for the information purposes and do not constitute any offer, recommendation or invitation to purchase or subscribe for any securities and shall not form the basis or be relied on in connection with any contract or binding commitment whatsoever.

Certain statements in this presentation concerning our future growth prospects are forward looking statements which involve a number of risks and uncertainties that could cause actual results to differ materially from those in such forward-looking statements. The Risk and uncertainties relating to the statements include, but are not limited to, risks and uncertainties regarding fiscal policy, competition, inflationary pressures and general economic conditions affecting demand / supply and price conditions in domestic and international markets. The company does not undertake to update any forward –looking statement that may be made from time to time by or on behalf of the company.

This Presentation has been prepared by the Company based on information and data which the Company considers reliable. This Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded. The Company does not make any promise to update/provide such presentation along with results to be declared in the coming years.

29

Monali Jain monali@GoIndiaadvisors.com M:+91 8078675682

Sheetal Khanduja sheetal@GoIndiaadvisors.com M:+91 9769364166