AI assistant
DALAROO METALS LTD — Annual Report 2022
Sep 27, 2022
64756_rns_2022-09-27_2427a4d4-358f-4f00-9106-267eb790127a.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [596 x 305] intentionally omitted <==
ANNUAL REPORT 2022
==> picture [596 x 180] intentionally omitted <==
----- Start of picture text -----
CONTENTS
----- End of picture text -----
| Corporate Directory | 3 |
|---|---|
| Chairman’s Review | 4 |
| Directors’ Report | 5 |
| Auditor’s Independence Declaration | 38 |
| Statement of Proft or Loss and Other | 39 |
| Comprehensive Income | |
| Statement of Financial Position | 40 |
| Statement of Changes in Equity | 41 |
| Statement of Cash Flows | 42 |
| Notes to the Financial Statements | 43 |
| Directors’ Declaration | 65 |
| Independent Audit Report | 66 |
| ASX additional information | 70 |
CORPORATE DIRECTORY
Directors David Quinlivan – Non Executive Chairman Robert Beeck – Non Executive Director Harjinder Kehal – Managing Director Company secretary John Arbuckle (appointed 1 September 2022) David Peterson (resigned 31 August 2022) Annual General Meeting 11.00 am Wednesday 30 November 2022 at The Celtic Club 48 Ord Street West Perth WA 6005 Registered office Suite 1, 346 Barker Road Subiaco WA 6008 Principal place of business Suite 1, 346 Barker Road Subiaco WA 6008 Share register Advanced Share Registry Services Ltd 110 Stirling Highway Nedlands WA 6009 Auditor Crowe Perth Level 5, 45 St Georges Terrace Perth, WA 6000 Solicitors AGH Law Level 1, 50 Kings Park Road West Perth WA 6005 Stock Exchange Listing Dalaroo Metals Ltd is listed on the Australian Securities Exchange. The home exchange is Perth, Western Australia. (ASX code: DAL) Website www.dalaroometals.com.au
DALAROO METALS LTD ANNUAL REPORT 2022
3
DALAROO METALS LTD
ACN 648 476 699
CHAIRMANS REVIEW
CHAIRMAN’S REVIEW
Dear Shareholder
On behalf of the Board of Dalaroo Metals Ltd (“ Dalaroo ” or the “ Company ”), I am pleased to present the Annual Report for the financial year ending 30 June 2022.
I am pleased to advise that following the Company’s successful listing on the ASX on 28 September 2021, Dalaroo has made significant progress on advancing the planned exploration programs set out in the 2021 Prospectus for both the Namban (Ni-Cu-PGE) and Lyons River (Zn-Pb-Cu) projects.
Both Dalaroo’s projects are strategically located in the Tier 1 exploration and mining jurisdiction of Western Australia and collectively cover an area of approximately 1,140 square kilometres (Namban 437 km[2] and Lyons River 703 km[2] ) that we believe is highly prospective.
Namban Project
Dalaroo’s Namban tenements, located approximately 150 km to the north of Perth adjacent to the mid north regional centre of Moora, extend over a north – south strike distance of approximately 60 kilometres and lie adjacent to the Darling Fault on the western margin of the Archean Yilgarn Craton.
Multiple Induced Polarisation (IP) anomalies coincident with large PGE-Ni-Cu-Au geochemical anomalies were identified and developed during the year within a two kilometre long by half a kilometre wide zone at Manning and we are very much looking forward to drill testing these targets once full access to the land is available following completion of the 2022 grain harvest in December.
The prominent seven kilometre long by three kilometre wide “lensoid” magnetic anomaly previously identified in the Watheroo area was further refined during the year. Elevated copper results from stream sampling in this area together with the physical characteristics of this anomaly suggest the presence of a significant mafic "chonolith" type intrusive that is prospective for nickel and copper. Again, we are looking forward to undertaking the next phase of exploration work in this area following completion of the 2022 grain harvest.
Lyons River Project
Dalaroo’s Lyons River tenements, located approximately 1,100 km north of Perth and 220 km to the northeast of the coastal town of Carnarvon, extend over an area that measures approximately 30 kilometres by 25 kilometres and lie within the early Proterozoic aged Mutherbukin Zone of the Gascoyne Province.
Pb-Zn mineralization at the Browns prospect extending over a strike length of more than 800 metres was outlined during the year, and this mineralisation remains open in all directions. The significant Pb-Zn sulphide intercepts coincident with the silver intercepts delineated in this area further support and strengthen our confidence in the BHT/SEDEX setting model with potential for the discovery of multiple Pb-Zn-Ag deposits.
At the Goodbody prospect, significant gold anomalism over a two-kilometre strike length within a broad eastwest structural corridor was also identified during the year. These results highlight the potential for the Goodbody prospect to add a precious metals element to what we believe is a very prospective area.
Our disciplined and methodical approach to exploration using the latest techniques during the year has delineated a number of exciting prospects at both projects that are worthy of immediate first pass drill testing or follow up drilling and we look forward to actively pursuing our exploration programs in these areas in the year ahead.
In closing I would like to thank all our shareholders, employees and contractors for your continued support of Dalaroo throughout the year.
Yours sincerely
==> picture [120 x 36] intentionally omitted <==
David Quinlivan Chairman
4
DALAROO METALS LTD ANNUAL REPORT 2022
4
DALAROO METALS LTD
ACN 648 476 699
DIRECTORS’ REPORT
DIRECTORS’ REPORT
The directors present their report, together with the financial statements, on Dalaroo Metals Ltd (referred to hereafter as the “Company” or “Dalaroo” ) at the end of, and during, the year ended 30 June 2022.
DIRECTORS
The following persons were directors of the company during the whole of the reporting year and up to the date of this report, unless otherwise stated:
Mr David Quinlivan - Non-Executive Chairman B.App Sci, MinEng, Grad. Dip. Fin Serv, FAusImm, FFINSA, MMICA
Mr Quinlivan is a mining engineer with significant mining and executive leadership experience, having held 11 years of service at WMC Resources Limited, followed by a number of high-profile mining development positions.
Since 1989, Mr Quinlivan has served as Principal of Borden Mining Services, a mining and consulting services firm, where he has worked on a number of mining projects in various capacities. Currently, Mr Quinlivan is Chairman of Silver Lake Resources (ASX:SLR) and Non-Executive Director of Ora Banda Mining (ASX:OBM). Previously, Mr Quinlivan served as Chief Executive Officer of Sons of Gwalia Ltd (post appointment of administrators), Chief Operating Officer of Mount Gibson Iron Ltd, President and Chief Executive Officer of Alacer Gold Corporation and Chairman of Churchill Mining PLC.
Mr Quinlivan is not considered to be an independent Director given he is also a Director of Serena Minerals Limited, which is a substantial Shareholder.
Mr Quinlivan was appointed as a Director on 5 March 2021.
Mr Harjinder Kehal - Managing Director BSc (Hons), MMEE, MAusIMM, HAIG
Mr Kehal is a geologist with 30 years’ experience in the mineral resources sector in Australia, Chile, India and Vietnam.
Mr Kehal has a proven track record in project management and evaluation, feasibility studies, joint venture negotiations and statutory reporting and played a leading role in the discovery of a number of gold and base metal deposits in Western Australia and the Northern Territory, including the 1 million ounce Golden Cities deposit, 600,000 ounce Tooheys Well gold deposit and Erayinia VMS lead-zinc deposit.
Currently, Mr Kehal is also Managing Director of Serena Minerals Limited. Previous positions include Chief Operating Officer of AXG Mining Ltd and Executive Director and Chairman of Altera Resources Ltd.
Mr Kehal was appointed as a Director on 5 March 2021.
Mr Robert Beeck - Non-Executive Director MBA, Associate Member of the AusIMM
Mr Beeck has 30 years’ experience in mineral processing operations management in Australia with relation to nickel, diamonds, gold and iron ore. Mr Beeck has held senior roles in mine operations, feasibility studies, engineer design and construction of ore processing and infrastructure projects. Mr Beeck is an associate member of the AusIMM and Master of Business Administration (University of Western Australia).
Currently, Mr Beeck is General Manager of API Management, the manager of the joint venture of the West Pilbara Iron Ore Project.
Mr Beeck is not considered to be an independent director given he is a Director of Serena Minerals Limited and Shenton Resources Limited, both substantial shareholders of the Company. Mr Beeck was appointed as a Director on 5 March 2021.
5
DALAROO METALS LTD ANNUAL REPORT 2022
5
DALAROO METALS LTD ACN 648 476 699 DIRECTORS’ REPORT
DIRECTORS’ REPORT
COMPANY SECRETARY
Mr David Peterson B.A (Acc), CPA, FGIA, FCG (resigned 31 August 2022)
Mr Peterson has over 30 years’ experience as a company secretary in the mining and exploration industry in Western Australia and Queensland. For the 12 years to December 2011, Mr Peterson was company secretary and executive general manager corporate at Kagara Ltd, an ASX listed base metals producer and for 10 years prior to that was company secretary and administration manager at Forrestania Gold NL a gold producer listed on ASX until it was taken over 1997. Since January 2012, David has been providing company secretarial, corporate and related consultancy services to listed and publicly unlisted companies.
Mr Peterson was appointed as Company Secretary on 5 March 2021.
Mr John Arbuckle B.Bus, CPA ( appointed 1 September 2022 )
Mr Arbuckle is an accountant with over 30 years’ experience in the resource industry with extensive experience in Company Secretary, Chief Financial Officer and Non-Executive Director roles in ASX listed companies. He has previously held senior financial management roles with CRA Ltd, North Ltd, Anaconda Nickel Ltd and was the Chief Financial Officer of Perilya Ltd and Mt Gibson Iron Ltd before starting his own company secretarial and corporate advisory business.
PRINCIPAL ACTIVITIES
During the financial year the principal activities of the company consisted of exploration activities at the company’s exploration tenements situated in Western Australia and undertaking preparations to list the company on the ASX.
There were no other significant changes in these activities during the financial year.
RESULTS OF OPERATIONS
The net loss for the Company after providing for income tax amounted to $2,666,980 (2021: Loss of $79,745).
The Company continues to undertake exploration and evaluation activities on its tenements located in Western Australia.
REVIEW OF OPERATIONS
Dalaroo’s Namban and Lyons River projects occupy a large strategic land position totalling 1,140 km[2 ] with scale to host significant sized orebodies located in the Tier 1 jurisdiction of Western Australia (Figure 1).
Namban Project
Namban is an extensive unexplored ground package (437 km[2] ), located in the mid-north wheatbelt, ~ 150 km north-northeast of Perth, adjacent to the regional center of Moora in Western Australia. The project is prospective for magmatic intrusion related Ni-Cu-PGE (Platinum Group Metal) deposits in the newly defined Yilgarn Ni-Cu Province (Figure 1).
The project tenements cover a strike distance of 60 km, adjacent to the crustal-scale Darling Fault, on the western margin of the Archaean Yilgarn Craton. The Company has a 100% interest comprising six tenements extending from the townships of Moora in the south to Three Springs in the north. No modern systematic exploration has been undertaken over Namban Project of the Archaean age Jimperding Metamporhic Belt prior to the very recent work by Dalaroo.
6
DALAROO METALS LTD ANNUAL REPORT 2022
6
DALAROO METALS LTD
ACN 648 476 699 DIRECTORS’ REPORT
DIRECTORS’ REPORT
The Company has been successful in delineating three targets at the Namban Project by undertaking detailed drone “UAV” and soil/auger geochemical surveys. Three drone “UAV” surveys were completed using 50m line spacing and 25m ground clearance for a total of 1,370km with lines flown east-west identifying multiple targets in the southern part of the Namban Project. These results have been used to generate a structural interpretation that has guided the systematic soil and auger geochemical sampling that was undertaken following the completion of the 2021 annual grain harvest (Figure 3). (ASX: DAL – see announcement from 15 November 2021).
==> picture [433 x 519] intentionally omitted <==
Figure 1: Dalaroo Metals projects Location
[7]
DALAROO METALS LTD ANNUAL REPORT 2022
7
DALAROO METALS LTD
ACN 648 476 699
DIRECTORS’ REPORT
DIRECTORS’ REPORT
==> picture [437 x 629] intentionally omitted <==
Figure 2: Namban Project Location
[8]
DALAROO METALS LTD ANNUAL REPORT 2022
8
DALAROO METALS LTD ACN 648 476 699
DIRECTORS’ REPORT
DIRECTORS’ REPORT
==> picture [433 x 557] intentionally omitted <==
Figure 3: Namban Project – location of Manning and Cattady prospects
9
DALAROO METALS LTD ANNUAL REPORT 2022
9
DALAROO METALS LTD
ACN 648 476 699
DIRECTORS’ REPORT
DIRECTORS’ REPORT
Manning
Systematic auger geochemical sampling totalling 537 samples has been completed by Dalaroo at the Manning prospect, spaced on a pattern of 100 X 50m and 200 X 50m. A large coincident PGE-Cu-NiAu anomaly along the eastern boundary of tenement E70/4928 has been defined. The PGE anomaly covers an area of 2 km X 0.5 km and remains open along strike to the north and south. The Pd anomaly with a peak value of 28ppb is coincident with Cu (peak value of 605 ppm) and Ni anomalism (peak value of 206 ppm) (Figures 4 and 5). (ASX: DAL – see announcement from 11 April 2022).
The Geological Survey of Western Australia geological mapping and subsequent in field follow-up by Dalaroo indicates the large Manning PGE-Cu-Ni-Au anomaly lies on or near the terrain boundary between Archaean age gneisses and mafic rocks and the Proterozoic age Moora Group to the west.
==> picture [66 x 39] intentionally omitted <==
----- Start of picture text -----
peak Pd
28 ppb
----- End of picture text -----
Figure 4: Manning auger geochemical sampling – Pd anomalism and Cu anomaly outline. See Minerals 260’s Mallory PGE-Au anomaly located to the east of Manning.
10
DALAROO METALS LTD ANNUAL REPORT 2022
10
DALAROO METALS LTD
ACN 648 476 699 DIRECTORS’ REPORT
DIRECTORS’ REPORT
==> picture [459 x 506] intentionally omitted <==
----- Start of picture text -----
peak Cu
605 ppm
----- End of picture text -----
Figure 5: Manning auger geochemical sampling – Cu anomalism with Pd anomaly outline. See Minerals 260’s Mallory PGE-Au anomaly located to the east of Manning.
At Manning, Au values up to 43ppb occur in the west (Figure 6), complementing first phase soil geochemical Au values of up to 224ppb in the east.
11
DALAROO METALS LTD ANNUAL REPORT 2022
11
DALAROO METALS LTD ACN 648 476 699 DIRECTORS’ REPORT DIRECTORS’ REPORT
==> picture [445 x 491] intentionally omitted <==
----- Start of picture text -----
224
peak Au
43 ppb
----- End of picture text -----
Figure 6: Manning auger geochemical sampling – Au anomalism with Pd anomaly outline. See Minerals 260’s Mallory PGE-Au anomaly located to the east of Manning.
An orientation Dipole Dipole Induced Polarisation (DDIP) survey was undertaken at Manning during May/June 2022. The DDIP survey was designed to cover PGE-Ni-Cu-Au auger geochemical anomalies at Manning to determine if a sulphide basement source was present that may reflect primary mineralisation. Originally planned as seven east-west oriented traverses of various line lengths and spacings, the survey was subsequently modified due to access limitations because of wheat cropping. The field acquisition of the IP data was monitored and then interpreted by Core Geophysics before inversions were conducted converting the pseudo section results to chargeability and resistivity depth. The IP survey consisted of six lines of which five were oriented east-west and one north-south for a total of 6.8km (Figures 7).
12
DALAROO METALS LTD ANNUAL REPORT 2022
12
DALAROO METALS LTD
ACN 648 476 699 DIRECTORS’ REPORT
DIRECTORS’ REPORT
Multiple Induced Polarisation (IP) anomalies have been outlined that are coincident with the large PGENi-Cu-Au geochemical anomalies at Manning, covering an area of 2 km X 0.5 km (Figure 1). Of these, only Line 1 effectively covered the centre of the southern extent of the Manning PGE-Ni-Cu geochemical anomaly. Line 1 was fully completed and displays a well formed, but weak chargeability anomaly (4mV/V) at a depth of 120m. This position correlates well with Pd-Au geochemical anomalism defined by Dalaroo and requires follow up IP surveys to the south. The resistivity on Line 1 may reflect the Archean/Proterozoic contact (Figure 8). (ASX: DAL – see announcement from 20 June 2022).
Line 9 at the northern end of the DDIP survey returned high chargeability values of up to 30 mV/V (Figure 9) which correlates well with anomalous PGE-Ni-Cu geochemistry results. The north-south Line 10 was effective in covering the central spine of the large Manning PGE-Ni-Cu geochemical anomaly, returning elevated chargeability results (Figure 10).
==> picture [461 x 373] intentionally omitted <==
Figure 7: Manning IP survey with final DDIP traverses over Ni geochem anomalies
13
DALAROO METALS LTD ANNUAL REPORT 2022
13
DALAROO METALS LTD
ACN 648 476 699 DIRECTORS’ REPORT
DIRECTORS’ REPORT
==> picture [470 x 257] intentionally omitted <==
Figure 8: Manning, Line 1 – IP inversion results highlighting bedrock chargeability anomaly
==> picture [477 x 203] intentionally omitted <==
Figure 9: Manning Line 9 - IP inversion results highlighting bedrock anomaly with chargeability of up to 30 mV/V
[14]
DALAROO METALS LTD ANNUAL REPORT 2022
14
DALAROO METALS LTD
ACN 648 476 699
DIRECTORS’ REPORT
DIRECTORS’ REPORT
==> picture [478 x 260] intentionally omitted <==
Figure 10: Manning – Line 10 North South line - IP inversion results highlighting bedrock chargeability anomalies
Cattady
An aircore (AC) drilling program was undertaken to test areas of surface geochemical Pd and Au anomalism at Cattady. The Cattady Anomaly comprised two parallel PGE* trends with values of up to 97ppb Pd + Pt, 28ppb Au and peak anomalous values of 642 ppm Nickel (Ni) and 226 ppm Copper (Cu) outlined over a 1 km strike length.
The AC drilling program goals were to obtain an understanding of the regolith profile and provide key geological constraints on the rock types that underlie the surface soil geochemical Pd and Au anomalism, with a focus on identifying potential mafic lithologies that confirm geochemical anomalism that could be prospective for hosting magmatic PGE-Ni-Cu mineralization.
A total of 90 drill holes for 1,495 metres were completed at Cattady. East-west drill lines were mostly 150 - 100 m apart, with a 50m spacing on each drill section. A total of 534 samples were collected from the AC drill program.
The AC drilling program defined two north-south, north-northwest trending mafic rock types hosted within a broader felsic gneiss package. The north-south trending mafic intrusive defined over 1 km broadly coincides with the soil geochemical anomalies, see Figure 11. Best results include: 18m @ 61 ppb Pd +Pt from 0m, including 1m @ 0.155 g/t Pd + Pt + Au and 391ppm Cu in drill hole CAC003 (Figure 11). Further work by Dalaroo will investigate the significance of the PGE anomalous mafic intrusive phase at the Cattady prospect (ASX: DAL – see announcement from 11 April 2022).
In addition, AC drilling also tested Au geochemical anomalies. Within the felsic gneiss package, zones of hematite +/- epidote +/- chlorite alteration and pyrite were observed in proximity to an inferred northeast trending structure and intervals of quartz veining; however, these do not show any correlation with gold-in-soil anomalism. AC drilling has highlighted that the Proterozoic age Dalaroo Siltstone is unconformably overlying the Archean crust at a shallow angle. Interestingly at this contact, moderate to intense hematite altered Archean felsic gneiss was observed, returning an encouraging intersection of 4m @ 108ppb Au. This implies that this major unconformity / contact zone has the potential to host Au mineralisation.
[15]
DALAROO METALS LTD ANNUAL REPORT 2022
15
DALAROO METALS LTD
ACN 648 476 699 DIRECTORS’ REPORT
DIRECTORS’ REPORT
==> picture [381 x 583] intentionally omitted <==
Figure 11: Cattady Anomaly – Prospect geology with anomalous Pd and Au zones with AC drill holes and results. Proterozoic Dalaroo siltstone to the west unconformably overlies the Archean to the east at a shallow angle.
16
DALAROO METALS LTD ANNUAL REPORT 2022
16
DALAROO METALS LTD
ACN 648 476 699 DIRECTORS’ REPORT
DIRECTORS’ REPORT
Watheroo
A UAV magnetic survey at the Watheroo magnetic anomaly was completed using 50m line spacing and 30m ground clearance with lines flown east-west for a total 768 line km. This survey has outlined a very prominent 7 km long by 3 km wide lensoid magnetic anomaly considered to represent a mafic intrusive and thought to be a “Chonolith” prospective for Ni-Cu deposits (ASX: DAL – see announcement from 20 April 2022). The survey results highlight three principal magnetic zones striking NNW, with the magnetic intensity decreasing towards the west, suggesting a plunge or stepped offset of the intrusion in that direction (Figure 12).
The most prominent magnetic feature is located on the eastern boundary of the mafic intrusion, where it extends for over 4 km of strike and the central magnetic feature extends over 2.5 km. A strong magnetic trend along the western margin has a sinuous appearance and may represent a palaeochannel.
The magnetic zones correspond to mapped mafic intrusive rocks on the Geological Survey of Western Australia map (1:250,000 Moora sheet) of indeterminate Precambrian age and also extend under recent cover.
Next Steps at Namban Project
At Manning, the consulting geophysicist, Core Geophysics, has recommended that these IP results be followed up with additional IP as per the original planned survey, when full access is available in November once the 2022 grain harvest has been completed. This will further validate the chargeable anomalies with potential for follow up RC drill testing for primary sulphide PGE-Ni-Cu-Au mineralisation at Manning to be undertaken during the December quarter 2022.
Dalaroo proposes to undertake systematic geochemical sampling over the prominent 7 km long by 3 km wide magnetic anomaly considered to represent a mafic intrusive and thought to be a “Chonolith” prospective for Ni-Cu deposits once land access agreements and approvals are in place.
Dependent on receiving positive results from geochemical sampling, AC or RC drilling and ground geophysical surveys, such as EM, will be planned.
[17]
DALAROO METALS LTD ANNUAL REPORT 2022
17
DALAROO METALS LTD
ACN 648 476 699 DIRECTORS’ REPORT
DIRECTORS’ REPORT
==> picture [477 x 612] intentionally omitted <==
Figure 12: Watheroo 7km X 3km magnetic anomaly identified from UAV drone 50m spaced airborne magnetics survey
18
DALAROO METALS LTD ANNUAL REPORT 2022
18
DALAROO METALS LTD ACN 648 476 699 DIRECTORS’ REPORT
DIRECTORS’ REPORT
Lyons River Project
Dalaroo’s Lyons River Project is a strategic (100% owned) land position of 703 km[2] within the Proterozoic Mutherbukin Zone of the Gascoyne Province, located 220km north-east of Carnarvon (Figure 13). The Company believes the district is an emerging Broken Hill Type (“BHT”) / Sedimentary Exhalative (“SEDEX”) deposit setting with potential to host significant Pb-Zn-Cu deposits.
==> picture [452 x 372] intentionally omitted <==
Figure 13: Lyons River Project location
Sweet Spot for BHTs/SEDEXs
Combination of all previously completed exploration work has led to the development of a conceptual model that suggests the Lyons River Project is prospective for Broken Hill Type ( BHT ) deposits.
Geoscience Australia’s 2019 study, using surface wave tomography and a parameterisation for anelasticity at seismic frequencies shows 85% of the world’s sediment hosted base metal deposits occur within 200km of the edges of thick lithosphere. The Australian model shows striking correlation between major sediment hosted deposits and edge of thick lithosphere, defined by 170 km lithosphereaesthenosphere boundary (LAB) contour. Lyons River Project is located 156km from the 170km LAB contour (Figure 14).
[19]
DALAROO METALS LTD ANNUAL REPORT 2022
19
DALAROO METALS LTD
ACN 648 476 699
DIRECTORS’ REPORT
DIRECTORS’ REPORT
==> picture [413 x 443] intentionally omitted <==
Figure 14: Distribution of SEDEX deposits, function of lithospheric thickness in Australia.
20
DALAROO METALS LTD ANNUAL REPORT 2022
20
DALAROO METALS LTD
ACN 648 476 699
DIRECTORS’ REPORT
DIRECTORS’ REPORT
Assay results from an Exploration Incentive Scheme funded diamond drilling program (Figures 15 and 16) has validated the geological model for BHT/SEDEX style base metal mineralization. Drill hole LRDD003 confirmed that anomalous and higher grade Pb-Zn-Ag intersections are hosted in an interpreted metamorphosed stratabound sequence of pyritic psammitic and pelitic rocks that have undergone high grade metamorphism and comprise quartz-biotite-garnet-cordierite-sillimanite. The IP chargeable anomaly (up to 30mv/v) within the NE zone, strong sulphide zones intersected and corresponding Pb-Zn geochemistry further validates and helps support the BHT/SEDEX prospectivity for the Lyons River area. Dalaroo’s encouraging results from drill hole LRDD003 (ASX: DAL – see announcement from 25 October 2021 include (Figure 16):
-
1m @ 0.68% Pb, 0.28% Zn and 0.6 g/t Ag from 223m including 0.2m @ 3.05% Pb, 1.37% Zn and 3 g/t Ag from 223.2m
-
1m @ 0.65% Pb and 0.24% Zn and 1 g/t Ag from 226m
-
4.9m @ 0.22% Pb from 238.5m including 1m @ 0.60% Pb, 454 ppm Zn and 1 g/t Ag
-
1m @ 0.57% Pb and 0.17% Zn and 1 g/t Ag from 273m
Significant intervals of disseminated/blebby pyrite occur within the IP chargeability zones which were the foci of the completed diamond drilling programme. In addition, silicified zones with accompanying pyrite and chlorite, pyrrhotite and weak-to-moderate hematite alteration, were logged. Coeval galena and sphalerite have been observed with trace amounts of chalcopyrite in the holes (Figures 15A and B).
==> picture [492 x 284] intentionally omitted <==
Figure 15: (A) Base metal mineralisation at 223.2 m in LRDD003 assaying 0.20 m @ 3.05% Pb, 1.36% Zn and 3 g/t Ag from 223.2 m. (B) Mineralogy assemblage from Bruker spectral scan in LRDD003, biotite-calcite-quartz-anorthoclase-sphalerite-galena
The Company’s maiden RC drilling program in December Quarter 2021 of eight holes was successful in intersecting zones of interbedded psammitic to pelitic plus mafic lithologies together with multiple zones of disseminated base metal sulphides associated with significant pyrite intervals.
[21]
DALAROO METALS LTD ANNUAL REPORT 2022
21
DALAROO METALS LTD
ACN 648 476 699
DIRECTORS’ REPORT
DIRECTORS’ REPORT
The psammitic to pelitic and mafic lithologies display varying garnet intensities that appear laterally extensive. In addition to extending Pb-Zn mineralisation along strike, the programme has provided geological constraints on the underlying stratigraphic package at Four Corners prospect, which will be crucial for targeting future work programs at Lyons River.
Multi-element assay results received from the RC drilling program (ASX: DAL – see announcement from 16 March 2022) also highlight encouraging Pb, Zn and Ag intersections including:
-
Drill hole LRRC001 intersected 1 m @ 0.43% Pb, 0.95% Zn and 7.5 g/t Ag from 47m
-
Drill hole LRRC006 with 9m @ 0.34% Pb, 0.21%Zn and 1g/t Ag from 141m including 5m @ 0.48% Pb, 0.26% Zn and 1.3 g/t Ag from 144m
These encouraging RC drill results when coupled with the previous EIS funded 2020 diamond drill results of 0.2m @ 3.05% Pb, 1.37% Zn and 3 g/t Ag in drill hole LRDD003 has outlined a zone of PbZn-Ag mineralization over a strike length of over 500m which remains open to the north, east and west (Figure 17).
==> picture [343 x 451] intentionally omitted <==
Figure 16: Four Corners prospect drill section 371700E with drill hole LRDD003
22
DALAROO METALS LTD ANNUAL REPORT 2022
22
DALAROO METALS LTD
ACN 648 476 699
DIRECTORS’ REPORT
DIRECTORS’ REPORT
==> picture [440 x 555] intentionally omitted <==
Figure 17: Four Corners prospect, drill hole location map with historical holes, EIS diamond holes, Dalaroo’s recently completed RC drill holes and base metal results.
[23]
DALAROO METALS LTD ANNUAL REPORT 2022
23
DALAROO METALS LTD
ACN 648 476 699 DIRECTORS’ REPORT
DIRECTORS’ REPORT
Of special note are the significant intervals of Ag assays that have been intersected in the RC drill programme at Four corners with two holes (LRRC001 and LRRC006) returning Ag values of up to 7.5g/t. The presence of Ag confirms that the Pb-Zn base mineralization outlined to date supports a BHT/SEDEX setting model (Figure 18).
Encouragingly, several zones of favourable hydrothermal carbonate alteration have also been identified. Manganese (Mn)-rich carbonate, as observed in LRDD003, is known to occur commonly with high grade base-metal mineralisation in other BHT deposit settings. The meta-sedimentary package has been extensively intruded by a series of pegmatite dykes, some of which are K-felspar rich with moderate to intense hematite alteration.
==> picture [445 x 340] intentionally omitted <==
Figure 18: Four Corners prospect drill section 371900E.
24
DALAROO METALS LTD ANNUAL REPORT 2022
24
DALAROO METALS LTD
ACN 648 476 699 DIRECTORS’ REPORT
DIRECTORS’ REPORT
==> picture [452 x 339] intentionally omitted <==
Figure 19: RC drill rig at Four Corners prospect
Next Steps at Lyons River
Base metal – BHT/SEDEX targets
An aircore drilling programme of 20 holes has been completed at the Browns prospect to test a very compelling broad Pb-Zn soil and rock chip geochemical anomaly (max 1445ppm Pb, 1080 Zn ppm) with a strike length of 2 km and width of 1 km, associated with extensive iron-rich and gossanous material at surface (Figure 20).
Exploration activities planned for the Four Corners base metal prospect include surface IP and radial/downhole IP surveys once a specialist geophysical contractor becomes available to conduct these surveys early in the December Quarter 2022. These IP surveys are expected to provide vectors for the next phase of drill testing at Four Corners with a proposed RC drill program of 2,000m.
In addition, the IP anomaly NE and SE zones remain open to the east, IP survey lines will be extended further to the east to determine the eventual size of the currently defined 2.5 km strike length anomaly.
25
DALAROO METALS LTD ANNUAL REPORT 2022
25
DALAROO METALS LTD
ACN 648 476 699 DIRECTORS’ REPORT
DIRECTORS’ REPORT
==> picture [452 x 294] intentionally omitted <==
Figure 20: Lyons River, Four Corners prospect and new Pb-Zn soil geochemical prospects /targets
Goodbody – gold target
At Goodbody a broad east-west structural corridor containing gold anomalism and rock chip values of up to 6.25 g/t Au occurs over a strike length of several kilometres with the potential to host gold deposits (Figure 22). The Goodbody gold anomaly remains open to the west. (ASX: DAL – see announcement from 4 April 2022).
Further exploration comprising infill soil geochemical sampling at Goodbody will continue into the December Quarter 2022. Aircore drilling of this compelling gold target is also proposed, once site relevant access approvals are in place.
Lithium potential targets
Dalaroo has identified multiple lithium anomalies where statistically elevated lithium concentrations have been observed. Lithium values of up to 125 ppm are seen in the four acid data showing enrichments compared to average background granites concentrations by up to six times and are supported by elevated levels of pathfinder and indicator elements including rubidium, beryllium, caesium, tantalum and tin. (ASX: DAL – see announcement from 26 May 2022).
A program of field geological mapping and rock chip sampling of outcropping pegmatites on the high priority lithium targets generated by multi-element data review and geophysical targets. Dalaroo will also undertake infill soil sampling programs at the lithium targets (Figure 21). Results from the field geological mapping coupled with rock chip sampling and subsequent infill soil geochemical sampling programs will guide the next phase of exploration including RC drill testing to determine the extent of Li rich pegmatites.
[26]
DALAROO METALS LTD ANNUAL REPORT 2022
26
DALAROO METALS LTD
ACN 648 476 699 DIRECTORS’ REPORT
DIRECTORS’ REPORT
==> picture [465 x 396] intentionally omitted <==
Figure 21: Lyons River Project, multiple lithium anomalies, fertile granite areas and area of significant interest with pegmatite swarm
27
DALAROO METALS LTD ANNUAL REPORT 2022
27
DALAROO METALS LTD
ACN 648 476 699 DIRECTORS’ REPORT DIRECTORS’ REPORT
==> picture [452 x 386] intentionally omitted <==
Figure 22: Lyons River Project, Goodbody prospect with gold—in soil contours, historical rock chip results and total magnetic intensity image (warm colours represent lithologies with higher level of magnetism).
COMPETENT PERSON
The information in this report that relates to Exploration results is based on information compiled by Dalaroo Metals Ltd and reviewed by Mr Harjinder Kehal who is the Managing Director of the Company and is a Registered Practicing Geologist and Member of the AusIMM and AIG. Mr Kehal has sufficient experience that is relevant to the style of mineralisation, the type of deposit under consideration and to the activities undertaken to qualify as a Competent person as defined in the 2012 edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr Kehal consents to the inclusion in this report of the matters based on this information in the form and context in which it appears.
The information in this report that references previously reported exploration results is extracted from the Company’s ASX market announcements released on the date noted in the body of the text where that reference appears. The previous market announcements are available to view on the Company's website or on the ASX website (www. asx.com.au). The Company confirms that it is not aware of any new information or data that materially affects the information included in the original market announcements. The Company confirms that the form and context in which the Competent Person’s findings are presented have not been materially modified from the original market announcement.
[28]
DALAROO METALS LTD ANNUAL REPORT 2022
28
DALAROO METALS LTD
ACN 648 476 699
DIRECTORS’ REPORT
DIRECTORS’ REPORT
Tenement Schedule as at 30 June 2022
| Project Name | Location | Tenement Licence | Interest held at 30 June 2022 |
|---|---|---|---|
| Lyons River | WA | E09/1824 | 100% |
| Lyons River | WA | E09/1825 | 100% |
| Lyons River | WA | E09/2098 | 100% |
| Lyons River | WA | E09/2102 | 100% |
| Lyons River | WA | E09/2304 | 100% |
| Lyons River | WA | E09/2305 | 100% |
| Lyons River | WA | E09/2312 | 100% |
| Lyons River | WA | E09/2680 (application) | 100% |
| Lyons River | WA | E09/2708 (application) | 100% |
| Lyons River | WA | E09/2713 (application) | 100% |
| Namban | WA | E70/4694 | 100% |
| Namban | WA | E70/4928 | 100% |
| Namban | WA | E70/5702 | 100% |
| Namban | WA | E70/5494 | 100% |
| Namban | WA | E70/5502 | 100% |
| Namban | WA | E70/5604 | 100% |
Note: All the Tenement Licences are granted, apart from E09/2680, E09/2708 and E09/2713
SIGNIFICANT CHANGES IN STATE OF AFFAIRS
UPDATE
On 24 September 2021, the Company was admitted to the Official List of the ASX. The Company raised $5 million pursuant to the offer under its prospectus dated 16 August 2021 by the issue of 25 million ordinary shares at an issue price of $0.20 per share.
There were no other significant changes in the state of affairs of the company during the financial year.
DIRECTORS’ INTERESTS
As at the date of this report the Directors’ interests in shares and unlisted options of the Company are as follows:
| Director | Directors’ Interests in | Directors’ Interests in |
|---|---|---|
| Ordinary Shares | Unlisted Options | |
| D Quinlivan | 100,000 | - |
| H Kehal | - | - |
| R Beeck | 100,000 | - |
[29]
DALAROO METALS LTD ANNUAL REPORT 2022
29
DALAROO METALS LTD
ACN 648 476 699 DIRECTORS’ REPORT
DIRECTORS’ REPORT
DIRECTORS’ MEETINGS
The number of meetings of the Company’s Directors held either in person or through circular resolution during the year ended 30 June 2022, and the number of meetings attended by each Director are as follows:
| Board Meetings | Board Meetings | Audit & Risk Committee | Audit & Risk Committee | |
|---|---|---|---|---|
| Meetings | ||||
| Director | Eligible to | Attended | Eligible to | Attended |
| Attend | Attend | |||
| D Quinlivan | 16 | 16 | 1 | 1 |
| H Kehal | 16 | 16 | - | - |
| R Beeck | 16 | 16 | 1 | 1 |
OPTIONS OVER UNISSUED CAPITAL Unlisted Options
As at the date of this report 13,000,000 unissued ordinary shares of the Company are under option as follows:
| Number of Options Granted | Exercise Price | Expiry Date |
|---|---|---|
| 8,000,000 | 25 cents each | 28 September 2025 |
| 5,000,000 | 25 cents each | 28 September 2024 |
All options on issue at the date of this report are subject to separate ASX restrictions.
During the financial year the Company granted no unlisted options over unissued shares.
No options have been cancelled during, or since the end of, the financial year.
No shares have been issued on the exercise of options during, or since the end of the financial year.
Options do not entitle the holder to participate in any share issue of the Company or any other body corporate.
The holders of unlisted options are not entitled to any voting rights until the options are exercised into ordinary shares.
ISSUED CAPITAL
At the date of this report, the number of fully paid ordinary shares on issue were as follows:
| Number | of Shares on Issue | |
|---|---|---|
| 2022 | 2021 | |
| Ordinary fully paid shares | 54,000,000 | 29,000,000 |
[30]
DALAROO METALS LTD ANNUAL REPORT 2022
30
DALAROO METALS LTD
ACN 648 476 699
DIRECTORS’ REPORT
DIRECTORS’ REPORT
DIVIDENDS
No dividend has been paid and no dividend is recommended for the financial year ended 30 June 2022 (2021: Nil).
MATTERS SUBSEQUENT TO THE END OF THE FINANCIAL YEAR
There has not arisen in the interval between the end of the financial year and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the Directors of the Company to affect substantially the operations of the Company, the results of those operations or the state of affairs of the Company in subsequent financial years.
LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS
The Company expects to maintain exploration programs at its Namban and Lyons River Projects in Western Australia.
Disclosure of any further information has not been included in this report because, in the reasonable opinion of the Directors to do so would be likely to prejudice the business activities of the Company and is dependent upon the results of the future exploration and evaluation.
ENVIRONMENTAL REGULATION AND PERFORMANCE
The Company holds various exploration licences to regulate its exploration activities in Australia. These licences include conditions and regulations with respect to the rehabilitation of areas disturbed during the course of its exploration activities.
So far as the Directors are aware, all exploration activities have been undertaken in compliance with all relevant environmental regulations.
REMUNERATION REPORT (AUDITED)
Remuneration paid to Directors and Officers of the Company is set by reference to such payments made by other ASX listed companies of a similar size and operating in the mineral exploration industry. In addition, reference is made to the specific skills and experience of the Directors and Officers.
Details of the nature and amount of remuneration of each Director, and other Key Management Personnel if applicable, are disclosed annually in the Company’s Annual Report.
Remuneration Committee
The Board has adopted a formal Remuneration Committee Charter which provides a framework for the consideration of remuneration matters.
The Company does not have a separate remuneration committee and as such all remuneration matters are considered by the Board as a whole, with no Member deliberating or considering such matter in respect of their own remuneration.
In the absence of a separate Remuneration Committee, the Board is responsible for:
-
Setting remuneration packages for Executive Directors, Non-Executive Directors and other Key Management Personnel; and
-
Implementing employee incentive and equity based plans and making awards pursuant to those plans.
Non-Executive Remuneration
The Company’s policy is to remunerate Non-Executive Directors, at rates comparable to other ASX listed companies in the same industry, for their time, commitment and responsibilities.
[31]
DALAROO METALS LTD ANNUAL REPORT 2022
31
DALAROO METALS LTD
ACN 648 476 699
DIRECTORS’ REPORT
DIRECTORS’ REPORT
Non-Executive Remuneration is not linked to the performance of the Company, however to align Directors’ interests with shareholders’ interests, remuneration may be provided to Non-Executive Directors in the form of equity based long term incentives.
-
Fees payable to Non-Executive Directors are set within the aggregate amount approved by shareholders at the Company’s Annual General Meeting;
-
Non-Executive Directors’ fees are payable in the form of cash and superannuation benefits;
-
Non-Executive superannuation benefits are limited to statutory superannuation entitlements; and
-
Participation in equity based remuneration schemes by Non-Executive Directors is subject to consideration and approval by the Company’s shareholders.
The maximum Non-Executive Directors fees, payable in aggregate are currently set at $300,000 per annum.
Executive Director and Other Key Management Personnel Remuneration
Executive remuneration consists of base salary, plus other performance incentives to ensure that:
-
Remuneration packages incorporate a balance between fixed and incentive pay, reflecting short and long term performance objectives appropriate to the Company’s circumstances and objectives; and
-
A proportion of remuneration is structured in a manner to link reward to corporate and individual performances.
The performance indicators framework is still to be finalised by the Board.
Executives are offered a competitive level of base salary at market rates (based on comparable ASX listed companies) and are reviewed regularly to ensure market competitiveness. To date the Company has not engaged external remuneration consultants to advise the Board on remuneration matters.
Incentive Plans
The Company plans to provide long term incentives to Directors and Employees pursuant to the Dalaroo Employee Securities Incentive Plan, which will be tabled for approval by shareholders at the Company’s first AGM.
The Board, acting in remuneration matters:
-
Ensures that incentive plans are designed around appropriate and realistic performance targets and provide rewards when those targets are achieved;
-
Reviews and approves existing incentive plans established for employees; and
-
Approves the administration of the incentive plans, including receiving recommendations for, and the consideration and approval of grants pursuant to such incentive plans.
Engagement of Non-Executive Directors
Non-Executive Directors conduct their duties under the following terms:
-
A Non-Executive Director may resign from his/her position and thus terminate their contract on written notice to the Company; and
-
A Non-Executive Director may, following resolution of the Company’s shareholders, be removed before the expiration of their year of office (if applicable). Payment is made in lieu of any notice year if termination is initiated by the Company, except where termination is initiated for serious misconduct.
[32]
DALAROO METALS LTD ANNUAL REPORT 2022
32
DALAROO METALS LTD
ACN 648 476 699
DIRECTORS’ REPORT
DIRECTORS’ REPORT
In consideration of the services provided by Mr David Quinlivan as Non-Executive Chairman the Company will pay him $65,000 plus statutory superannuation per annum, from 28 September 2021, the date the Company was admitted to the Official List of the ASX.
In consideration of the services provided by Mr Robert Beeck as Non-Executive Director the Company will pay him $45,000 plus statutory superannuation per annum, from 28 September 2021, the date the Company was admitted to the Official List of the ASX.
Messrs Quinlivan and Beeck are also entitled to fees for other amounts as the Board determines where they perform special duties or otherwise perform extra services or make special exertions on behalf of the Company. There were no such fees paid during the financial year ended 30 June 2022.
Engagement of Executive Director
The Company has entered into an executive service agreement with Mr Harjinder Kehal on the following material terms and conditions:
Mr Kehal’s service agreement with the Company, in respect of his engagement as Managing Director, is effective for three years from 28 September 2021. Mr Kehal will receive a base salary of $250,000 per annum plus statutory superannuation per annum. Under the terms of the service agreement, if the Company terminates Mr Kehal’s employment, other than due to illness or Summary Termination, the Company is required to pay Mr Kehal six (6) months remuneration (less taxation) in full and final satisfaction of all claims against the Company.
The Managing Director may also receive an annual short term performance based bonus which may be calculated as a percentage of his current base salary, the performance criteria, assessment and timing of which is negotiated annually with the Non-Executive Directors.
The Managing Director may, subject to shareholder approval, participate in the Dalaroo Employee Securities Incentive Plan and other long term incentive plans adopted by the Board.
Short Term Incentive Payments
Each year, the Non-Executive Directors will set the Key Performance Indicators (KPI’s) for the Executive Director. The KPI’s are chosen to align the reward of the individual Executives to the strategy and performance of the Company.
Performance objectives, which may be financial or non-financial, or a combination of both, are weighted when calculating the maximum short term incentives payable to Executives. At the end of the year, the Non-Executive Directors will assess the actual performance of the Executives against the set Performance Objectives. The maximum amount of the short term Incentive, or a lesser amount depending on actual performance achieved will be paid to the Executives on a basis to be finalised by the Board.
No short term incentives are payable to Executives where it is considered that the actual performance has fallen below the minimum requirement.
Shareholding Qualifications
The Directors are not required to hold any shares in Dalaroo under the terms of the Company’s constitution.
33
DALAROO METALS LTD ANNUAL REPORT 2022
33
DALAROO METALS LTD
ACN 648 476 699
DIRECTORS’ REPORT
DIRECTORS’ REPORT
Company Performance
In considering the Company’s performance, the Board provides the following indices in respect of the current financial years and previous financial years:
| 2022 | 2021 | |
|---|---|---|
| Loss for the year attributable to shareholders | $2,666,980 | $79,745 |
| Closing share price at 30 June | $0.087 | N/A |
As an exploration company the Board does not consider the profit/(loss) attributable to shareholders as one of the performance indicators when implementing Short Term Incentive Payments.
In addition to technical exploration success, the Board considers the effective management of safety, environmental and operational matters and the acquisition and consolidation of high quality landholdings, as more appropriate indicators of management performance.
Remuneration Disclosures
The Key Management Personnel of the Company have been identified as:
Mr David Quinlivan Non-Executive Chairman Mr Harjinder Kehal Managing Director Mr Robert Beeck Non-Executive Director
The details of the remuneration of each Director and member of Key Management Personnel of the Company is as follows:
| 30 June 2022 |
Base Salary | Short Term Incentive |
Superannuation Contributions |
Superannuation Contributions |
Accrued Leave |
Value of Options |
Value of Options |
Total |
Options as Proportion of Remuneration |
||
|---|---|---|---|---|---|---|---|---|---|---|---|
| $ | $ | $ | $ | $ | $ | % | |||||
| D Quinlivan1 | 49,489 | - | 4,949 | - | - | 54,437 |
- | ||||
| H Kehal1,2 | 229,716 | - | 19,034 | 16,553 | - | 265,303 | - | ||||
| R Beeck1 | 34,261 | - | 3,426 | - | - | 37,688 |
- | ||||
| Total | 313,466 | - | 27,409 | 16,553 | - | 357,428 | - |
Note: (1) All remuneration commenced on 28 September 2021
(2) Mr Kehal received fees of $39,375 for services provided until 28 September 2021
| 30 June 2021 |
Base Salary | Base Salary | Short Term Incentive |
Superannuation Contributions |
Accrued Leave |
Value of Options |
Value of Options |
Total | Options as Proportion of Remuneration |
||
|---|---|---|---|---|---|---|---|---|---|---|---|
| $ | $ | $ | $ | $ | $ | % | |||||
| D Quinlivan1 | - | - | - |
- | - | - | - | ||||
| H Kehal2 | 12,500 | - | - |
- | - | 12,500 | - | ||||
| R Beeck1 | - | - | - |
- | - | - | - | ||||
| Total | 12,500 | - | - |
- | - | 12,500 | - |
Note: (1) Messrs Quinlivan, Beeck & Kehal remuneration commences 28 September 2021. (2) Mr Kehal received consulting fees of $12,500 for services provided in June 2021 through the Kehal Family Trust.
[34]
DALAROO METALS LTD ANNUAL REPORT 2022
34
DALAROO METALS LTD
ACN 648 476 699
DIRECTORS’ REPORT
DIRECTORS’ REPORT
Details of Performance Related Remuneration
During the year, no short term incentive payments were paid to executive directors:
No performance indicators have been set for the for the 2021/22 financial year.
Options Granted as Remuneration
No options have been issued as remuneration during, or since the end of, the financial year.
The fair value of options issued as remuneration is allocated to the relevant vesting year of the options. Options are provided at no cost to the recipients.
No options were exercised by Key Management Personnel during the financial year.
Exercise of Options Granted as Remuneration
During the year, no ordinary shares were issued in respect of the exercise of options previously granted as remuneration to Directors or Key Management Personnel of the Company.
Equity Instrument Disclosures Relating to Key Management Personnel
Option Holdings
Key Management Personnel have the following interests (direct and indirect) in unlisted options over unissued shares of the Company:
| 2022 Name |
Balance at Start of the Year |
Received During the Year as Remuneration |
Other Changes During the Year |
Balance at the End of the Year |
Balance at the End of the Year |
Vested and Exercisable at the End of the Year |
||
|---|---|---|---|---|---|---|---|---|
| Key Management Personnel | ||||||||
| (KMP) | ||||||||
| D Quinlivan1 | - | - | - | - | - | |||
| H Kehal1 | - | - | - | - | - | |||
| R Beeck1, 2 | - | - | - | - | - |
| 2021 Name |
Balance at Start of the Year |
Received Suring the Period as Remuneration |
Other Changes During the Year |
Balance at the End of the Year |
Balance at the End of the Year |
Vested and Exercisable at the End of the Year |
||
|---|---|---|---|---|---|---|---|---|
| Key Management Personnel | ||||||||
| (KMP) | ||||||||
| D Quinlivan1 | - | - |
- | - | - |
|||
| H Kehal1 | - | - |
- | - | - |
|||
| R Beeck1, 2 | - | - |
- | - | - |
Note: (1) These KMP’s are directors of Serena Minerals Limited which holds 4.0 million unlisted options in the Company. (2) This KMP is a director of Shenton Resources Limited which holds 4.0 million unlisted options in the Company.
[35]
DALAROO METALS LTD ANNUAL REPORT 2022
35
DALAROO METALS LTD
ACN 648 476 699
DIRECTORS’ REPORT
DIRECTORS’ REPORT
Share Holdings
The number of shares in the Company held during the financial year by key management personnel of the Company, including their related parties are set out below. There were no shares granted during the reporting year as compensation.
| Received During | ||||
|---|---|---|---|---|
| 2022 | Balance at Start | the Year on | Other Changes | Balance at the |
| Name | of the Year | Exercise of | During the Year | End of the Year |
| Options | ||||
| Key Management Personnel (KMP) | ||||
| D Quinlivan 1 | - | - | 100,000 |
100,000 |
| H Kehal1 | - | - | - |
- |
| R Beeck1, 2 | - | - | 100,000 |
100,000 |
| Received During | |||||
|---|---|---|---|---|---|
| 2021 | Balance at Start | the Period on | Other Changes | Balance at the | |
| Name | of the Year | Exercise of | During the Year | End of the Year | |
| Options | |||||
| Key Management Personnel (KMP) | |||||
| D Quinlivan 1 | - | - |
- | ||
| H Kehal1 | - | - |
- | - | |
| R Beeck1, 2 | - | - |
- | - |
Note: (1) These KMP’s are directors of Serena Minerals Limited which holds 11,499,999 fully paid ordinary Shares in the Company.
(2) This KMP is a director of Shenton Resources Limited which holds 11,224,999 fully paid ordinary Shares in the Company.
Loans Made to Key Management Personnel
No loans were made to key management personnel, including personally related entities during the reporting year.
Other Transactions with Key Management Personnel
Corporate office rental expense of $134,250 were paid to Borden Holdings Pty Ltd, as owners of the property, to which David Quinlivan is a director. Refer to Note 18 for further information.
There were no other transactions with key management personnel.
End of Remuneration Report
OFFICERS’ INDEMNITIES AND INSURANCE
During the year, the Company did not pay an insurance premium to insure officers of the Company. The Company has not provided any insurance for the auditor of the Company.
[36]
DALAROO METALS LTD ANNUAL REPORT 2022
36
DALAROO METALS LTD
ACN 648 476 699
DIRECTORS’ REPORT
DIRECTORS’ REPORT
PROCEEDINGS ON BEHALF OF THE COMPANY
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility on behalf of the Company for all or part of those proceedings. No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under section 237 of the Corporations Act 2001.
NON-AUDIT SERVICES
During the year Crowe Perth the Company’s auditor, has not performed any other services in addition to their statutory duties, other than as stated below.
| Total remuneration paid to auditors during the financial year: | 2022 $ 2021 $ |
|---|---|
| Audit and review of the Company’s financial statements Other services – Preparation of an Independent Limited Assurance Report and associated procedures for inclusion in a Prospectus Total |
19,800 10,000 - 25,571 10,000 |
| 19,800 35,571 35,571 |
The board considers any non-audit services provided during the year by the auditor and satisfies itself that the provision of any non-audit services during the year by the auditor is compatible with, and does not compromise, the auditor independence requirements of the Corporations Act 2001 for the following reasons:
-
all non-audit services are reviewed by the board to ensure they do not impact the impartiality and objectivity of the auditor; and
-
the non-audit services provided do not undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants , as they do not involve reviewing or auditing the auditor’s own work, acting in a management or decision making capacity for the Company, acting as an advocate for the Company or jointly sharing risks and rewards.
AUDITOR’S INDEPENDENCE DECLARATION
A copy of the Auditor’s Independence Declaration as required under Section 307C of the Corporations Act is set out on the following page.
This report is made in accordance with a resolution of the Directors.
Dated at Perth this 21 27[st][th] day of September 2022.
Harjinder Kehal Managing Director
[37]
DALAROO METALS LTD ANNUAL REPORT 2022
37
AUDITOR’S INDEPENDENCE DECLARATION
==> picture [101 x 30] intentionally omitted <==
AUDITOR’S INDEPENDENCE DECLARATION
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the audit of Dalaroo Metals Limited for the year ended 30 June 2022, I declare that, to the best of my knowledge and belief, there have been:
-
(a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
(b) no contraventions of any applicable code of professional conduct in relation to the audit.
==> picture [120 x 47] intentionally omitted <==
Crowe Perth
==> picture [89 x 56] intentionally omitted <==
Cyrus Patell Partner
Signed at Perth, 27 September 2022
Findex (Aust) Pty Ltd, trading as Crowe Australasia is a member of Crowe Global, a Swiss verein. Each member firm of Crowe Global is a separate and independent legal entity. Findex (Aust) Pty Ltd and its affiliates are not responsible or liable for any acts or omissions of Crowe Global or any other member of Crowe Global. Crowe Global does not render any professional services and does not have an ownership or partnership interest in Findex (Aust) Pty Ltd. Services are provided by Crowe Perth, an affiliate of Findex (Aust) Pty Ltd. Liability limited by a scheme approved under Professional Standards Legislation. Liability limited other than for acts or omissions of financial services licensees. © 2022 Findex (Aust) Pty Ltd
DALAROO METALS LTD ANNUAL REPORT 2022
38
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR ENDED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE FINANCIAL YEAR ENDED 30 JUNE 2022 30 JUNE 2022
| Note | |
|---|---|
| Year Ended 30 June 2022 $ Period Ended 30 June 2021 $ |
|
| Revenue Total income Employee expenses Professional fees Finance costs IPO & Related costs Depreciation Administration and Other expenses Exploration costs expensed Loss before income tax Income tax benefit 5 Loss after tax Other comprehensive income Total comprehensive loss for the year Earnings per share for loss attributable to the ordinary equity holders of the Company Basic/Diluted earnings/(loss) cents per share 25 |
2,350 4 |
| 2,350 4 (456,908) (16,695) (40,292) (31,000) (11,310) - (244,853) (19,918) (78,278) - (169,759) (7,355) (1,667,930) (4,777) |
|
| (2,666,980) (79,745) - - |
|
| (2,666,980) (79,745) |
|
| - - |
|
| (2,666,980) (79,745) |
|
| (5.57) (0.83) |
The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.
39
DALAROO METALS LTD ANNUAL REPORT 2022
39
AS AT 30 JUNE 2022
STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2022 STATEMENT OF FINANCIAL POSITION
| Note | |
|---|---|
| 30 June 2022 $ 30 June 2021 $ |
|
| Current assets Cash and cash equivalents 6 Financial Assets 7 Trade and other receivables Prepayments Total current assets Non-current assets Property, Plant & equipment 8 Right of use assets 9 Exploration & Evaluation Assets 10 Total non-current assets Total assets Current liabilities Trade and Other payables 11 (a) Lease Liability 12 Employee Benefits Provision 11 (b) Total current liabilities Non-current liabilities Lease Liability 12 Employee Benefits Provision 11 (b) Total non-current liabilities Total liabilities Net assets Equity Issued capital 13 Accumulated losses 15 Options reserve 14 Total equity |
1,675,897 402,152 1,000,000 50,563 6,365 12,121 13,132 |
| 2,738,581 421,649 |
|
| 6,966 - 154,709 - 971,759 971,540 |
|
| 1,133,434 971,540 |
|
| 3,872,015 1,393,189 |
|
| 404,648 126,932 77,270 17,118 |
|
| 499,036 126,932 |
|
| 81,831 - 249 - |
|
| 82,080 - |
|
| 581,116 126,932 |
|
| 3,290,899 1,266,257 |
|
| 6,032,624 1,346,002 (2,746,725) (79,745) 5,000 - |
|
| 3,290,899 1,266,257 |
The above statement of financial position should be read in conjunction with the accompanying notes.
40
DALAROO METALS LTD ANNUAL REPORT 2022
40
STATEMENT OF CHANGES IN EQUITY
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2022 STATEMENT OF CHANGES IN EQUITY FOR THE FINANCIAL YEAR ENDED 30 JUNE 2022
| Issued Capital $ Accumulated Losses $ Share Option Reserve $ Total $ |
|
|---|---|
| 2021 Balance at 1 July 2020 Comprehensive Income: Loss for the year Shares issued (net of costs) Balance at 30 June 2021 2022 Balance at 1 July 2021 Comprehensive Income: Loss for the year Shares issued (net of costs) Options Reserve Balance at 30 June 2022 |
- - - - - (79,475) (79,745) (79,745) 1,346,002 - 1,346,002 1,346,002 |
| 1,346,002 (79,745) 1,266,257 1,266,257 |
|
| 1,346,002 (79,745) - 1,266,257 - (2,666,980) - (2,666,980) 4,686,622 - - 4,686,621 5,000 5,000 |
|
| 6,032,624 (2,746,725) 5,000 3,290,899 |
|
The above statement of changes in equity should be read in conjunction with the accompanying notes.
41
DALAROO METALS LTD ANNUAL REPORT 2022
41
DALAROO METALS LTD
ACN 648 476 699
STATEMENT OF CASH FLOWS
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2022 STATEMENT OF CASH FLOWS FOR THE FINANCIAL YEAR ENDED 30 JUNE 2022
| Note | |
|---|---|
| 30 June 2022 $ 30 June 2021 $ |
|
| Cash flows from operating activities Interest received Interest expense Payments to suppliers and employees (corporate) Payments to suppliers and employees (exploration) Net cash outflow from operating activities 24 Cash flows from investing activities Payments for exploration and evaluation (capitalised) Payments for property, plant and equipment Payments for term deposits Net cash outflow from investing activities Cash flows from financing activities Repayment of borrowings Proceeds from borrowings Proceeds from the issue of shares Payments for share issue costs Payments for Lease Liabilities Net cash inflow from financing activities Net increase in cash held Cash at the beginning of the financial year 6 Cash at the end of the financial year 6 |
2,350 4 (272) - (962,477) (10,029) (1,365,369) - |
| (2,325,768) (10,025) |
|
| (219) (4,777) (7,890) - (1,000,000) - |
|
| (1,008,109) (4,777) |
|
| - (1,117) - 2,069 5,005,000 440,002 (313,378) (24,000) (84,000) - |
|
| 4,607,622 416,954 |
|
| 1,273,745 402,152 |
|
| 402,152 - 1,675,897 402,152 |
The above statement of cash flows should be read in conjunction with the accompanying notes.
42
DALAROO METALS LTD ANNUAL REPORT 2022
42
DALAROO METALS LTD
ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
Note 1 Summary of Significant Accounting Policies
The principal accounting policies adopted in the preparation of the financial report are set out below. These policies have been consistently applied throughout the reporting year, unless otherwise stated.
(a) Basis of Preparation
These general purpose financial statements have been prepared in accordance with Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') and the Corporations Act 2001, as appropriate for for-profit oriented entities. These financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board ('IASB').
These financial statements reflect Dalaroo Metals Ltd as an individual entity. They are prepared and presented in Australian Dollars which is the functional and presentation currency of the company.
Historical cost convention
The financial statements have been prepared under the historical cost convention, except for, where applicable, the revaluation of financial assets and liabilities at fair value through profit or loss, financial assets at fair value through other comprehensive income, investment properties, certain classes of property, plant and equipment and derivative financial instruments.
(b) Mineral Exploration and Evaluation Expenditure
Exploration and evaluation expenditure is written off as incurred, other than tenement acquisition costs which are initially capitalised. Costs are only carried forward to the extent that they are expected to be recouped through the successful development and exploitation of the area of interest, or by its sale or where exploration activities in the area are continuing and have not yet reached a stage, which permits reasonable assessment of the existence of economically recoverable reserves. Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which the decision to abandon the area is made.
When production commences, the accumulated costs for the relevant area of interest are amortised over the life of the area according to the rate of depletion of the economically recoverable reserves. A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest. Restoration, rehabilitation and environmental costs necessitated by exploration and evaluation activities are expensed as incurred and treated as exploration and evaluation expenditure.
(c) Operating segments
Operating segments are presented using the 'management approach', where the information presented is on the same basis as the internal reports provided to the Chief Operating Decision Makers ('CODM'). The CODM is responsible for the allocation of resources to operating segments and assessing their performance.
(d) Business Combinations / Asset Acquisitions
The Company applies the acquisition method when the assets acquired and liabilities assumed constitute a business. A business is an integrated set of activities and assets that is capable of being conducted and managed for the purpose of providing goods or services to customers, generating investment income or other income from ordinary activities. A business will generally consist of inputs and processes applied to those inputs. In a business combination all transaction costs are expensed.
If the assets acquired do not constitute a business, the Company accounts for the transaction as an asset acquisition, whereby the asset and liabilities are assigned carrying values based on their relative fair values in an asset purchase transaction. No deferred taxes will arise in relation to the acquired
43
DALAROO METALS LTD ANNUAL REPORT 2022
43
DALAROO METALS LTD
ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
assets or liabilities assumed as a result of the application of the initial exemption for deferred tax under AASB 112. No goodwill arises on the acquisition. Transaction costs in relation to asset acquisitions are capitalized.
(e) Lease Liabilities
A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the entity’s incremental borrowing rate.
Lease payments comprise of fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees, exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any anticipated termination penalties. The variable lease payments that do not depend on an index or a rate are expensed in the year in which they are incurred.
Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a change in the following future lease payments arising from a change in an index or a rate used; residual guarantee; lease term; certainty of a purchase option and termination penalties. When a lease liability is remeasured, an adjustment is made to the corresponding right-of use asset or to profit or loss if the carrying amount of the right-of-use asset is fully written down.
(f) Right of Use Assets
A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of any lease incentives received, any initial direct costs incurred and, except where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing the underlying asset and restoring the site or asset.
Right-of-use assets are depreciated on a straight-line basis, over the unexpired year of the lease or the estimated useful life of the asset, whichever is the shorter. Where the entity expects to obtain ownership of the leased asset at the end of the lease term, the depreciation is over its estimated useful life. Rightof use assets are subject to impairment or adjusted for any remeasurement of lease liabilities.
The Company has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases with terms of 12 months or less and leases of low-value assets. Lease payments on these assets are expensed to profit or loss as incurred.
(g) Earnings Per Share
Basic earnings per share
Basic earnings per share is calculated by dividing the earnings attributable to equity holders of the Company, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the year.
44
DALAROO METALS LTD ANNUAL REPORT 2022
44
DALAROO METALS LTD
ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
Diluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.
(h) Financial Instruments
Investments and other financial assets are initially measured at fair value. Transaction costs are included as part of the initial measurement, except for financial assets at fair value through profit or loss. Such assets are subsequently measured at either amortised cost or fair value depending on their classification. Classification is determined based on both the business model within which such assets are held and the contractual cash flow characteristics of the financial asset unless an accounting mismatch is being avoided.
Financial assets are derecognised when the rights to receive cash flows have expired or have been transferred and the Company has transferred substantially all the risks and rewards of ownership. When there is no reasonable expectation of recovering part or all of a financial asset, its carrying value is written off.
Impairment of financial assets
The entity recognises a loss allowance for expected credit losses on financial assets which are either measured at amortised cost or air value through other comprehensive income. The measurement of the loss allowance depends upon the entity’s assessment at the end of each reporting year as to whether the financial instruments credit risk has increased significantly since initial recognition, based on reasonable and supportable information that is available, without undue cost or effort to obtain. Where there has not been a significant increase in exposure to credit risk since initial recognition, a 12 month expected credit loss allowance is estimated. This represents a portion of the asset’s lifetime expected credit losses that is attributable to a default event that is possible within the next 12 months. Where a financial asset has become credit impaired or where it is determined that credit risk has increased significantly, the loss allowance is based on the asset’s lifetime expected credit losses. The amount of expected credit loss recognised is measured on the basis of the probability weighted present value of anticipated cash shortfalls over the life of the instrument discounted at the original effective interest rate.
For financial assets measured at fair value through other comprehensive income, the loss allowance is recognised within other comprehensive income. In all other cases, the loss allowance is recognised in profit loss.
(i) Impairment of non-financial assets
The carrying amounts of the Company’s non-financial assets are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated.
For goodwill and intangible assets that have indefinite lives or that are not yet available for use, the recoverable amount is estimated each year at the same time.
The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For the purpose of impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups of assets (the “cash-generating unit”). Any goodwill acquired in a business combination, for the purpose of impairment testing, is allocated to cash-generating units that are expected to benefit from the synergies of the combination.
45
DALAROO METALS LTD ANNUAL REPORT 2022
45
DALAROO METALS LTD
ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
An impairment loss is recognised if the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment losses are recognised in profit or loss. Impairment losses recognised in respect of cash-generating units are allocated first to reduce the carrying amount of any goodwill allocated to the units and then to reduce the carrying amount of the other assets in the unit (group of units) on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognised in prior years are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.
(j) Share Based Payments
For equity settled share-based payment transactions with parties other than employees (and those providing similar services), the Company measures the goods or services received, and the corresponding increase in equity, directly, at the fair value of the goods or services received, unless the fair value cannot be reliably estimated. If the Company cannot reliably estimate the fair value of the goods or services received, it measures their fair value, and the corresponding increase in equity, indirectly, by reference to the fair value of the equity instruments granted.
For transactions measured by reference to the fair value of the equity instruments granted, the Company measures the fair value of the equity instruments granted at the measurement date. For transactions with parties other than employees (and those providing similar services), the measurement date is the date that the Company obtains the goods or the counterparty renders the service.
(k) Issued Capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
(l) Income Tax
The income tax expense or benefit for the year is the tax payable on that year's taxable income based on the applicable income tax rate for each jurisdiction, adjusted by the changes in deferred tax assets and liabilities attributable to temporary differences, unused tax losses and the adjustment recognised for prior years, where applicable.
Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to be applied when the assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively enacted, except for:
-
When the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting nor taxable profits; or
-
When the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, and the timing of the reversal can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.
46
DALAROO METALS LTD ANNUAL REPORT 2022
46
DALAROO METALS LTD
ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
(m) Cash and Cash Equivalents
Cash and cash equivalents includes cash on hand, deposits held at call with banks, other short- term highly liquid investments with original maturities of three months or less, and bank overdrafts.
(n) Trade Receivables and Other Receivables
Trade receivables and other receivables, including distributions receivable, are recognised at the nominal transaction value without taking into account the time value of money.
(o) Trade Creditors and Other Payables
These amounts represent liabilities for goods and services provided to the company prior to the end of the year and which are unpaid. Due to their short-term nature they are measured at amortised cost and are not discounted. The amounts are unsecured and are usually paid within 30 days of recognition.
(p) Employee benefits
Short-term employee benefits
Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave expected to be settled wholly within 12 months of the reporting date are measured at the amounts expected to be paid when the liabilities are settled.
Other long-term employee benefits
The liability for annual leave and long service leave not expected to be settled within 12 months of the reporting date are measured at the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the reporting date on corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.
Defined contribution superannuation expense
Contributions to defined contribution superannuation plans are expensed in the period in which they are incurred.
(q) Goods and Services Tax
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST included is not recoverable from the Australian Tax Office. In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense.
Receivables and payables in the balance sheet are shown inclusive of GST. The net amount of GST recoverable from, or payable to, the tax authority is included in other receivables or other payables in the statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the tax authority, are presented as operating cash flows.
(r) Current and non-current classification
Assets and liabilities are presented in the statement of financial position based on current and noncurrent classification.
An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in the Company’s normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months after the reporting year; or the asset is cash or cash equivalent
47
DALAROO METALS LTD ANNUAL REPORT 2022
47
DALAROO METALS LTD
ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
unless restricted from being exchanged or used to settle a liability for at least 12 months after the reporting year. All other assets are classified as non-current.
A liability is classified as current when: it is either expected to be settled in the Company’s normal operating cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the reporting year; or there is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting year. All other liabilities are classified as non-current.
Deferred tax assets and liabilities are always classified as non-current.
(s) New or amended Accounting Standards and Interpretations adopted
The Company has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting year.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted. The Company has not yet assessed the impact of these new or amended Accounting Standards and Interpretations.
(t) Comparative Information
Comparative financial information for the previous reporting period is presented for the Company from the date of incorporation, being 5 March 2021, to 30 June 2021.
(u) Rounding
All amounts presented in the financial statements have been rounded to the nearest dollar.
Note 2 Financial Risk Management
The Company has exposure to a variety of risks arising from daily operations. This note presents information about the Company’s exposure to the specific risks, and the policies and processes for measuring and managing those risks. The Board of Directors has the overall responsibility for the risk management framework and has adopted a Risk Management Policy.
(a) Credit Risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from transactions with customers and investments.
Trade and Other Receivables
The current nature of the business activity of the Company does not result in trading receivables. Accordingly, the Company’s exposure to credit risk in relation to trade receivables is not material.
Cash Deposits
The Directors believe any risk associated with the use of predominantly only one bank is addressed through the use of at least an A-rated bank as a primary banker and by the holding of a portion of funds on deposit with alternative A-rated institutions. Except for this matter the Company currently has no significant concentrations of credit risk.
48
DALAROO METALS LTD ANNUAL REPORT 2022
48
DALAROO METALS LTD
ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
(b) Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation.
The Company manages its liquidity risk by monitoring its cash reserves and forecast spending. Management is cognisant of the future demands for liquid finance resources to finance the Company’s current and future operations, and consideration is given to the liquid assets available to the Company before commitment is made to future expenditure or investment.
(c) Market Risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Company’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising any return.
Interest Rate Risk
The Company has cash assets which may be susceptible to fluctuations in changes in interest rates. Whilst the Company requires the cash assets to be sufficiently liquid to cover any planned or unforeseen future expenditure, which prevents the cash assets being committed to long term fixed interest arrangements, the Company does mitigate potential interest rate risk by entering into short to medium term fixed interest investments.
Foreign Exchange Risk
The Company does not have any direct contact with foreign exchange fluctuations other than their effect on the general economy.
Note 3 Critical Accounting Estimates and Assumptions
The preparation of these financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to these amounts. Management bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations of future events, management believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next financial year are discussed below.
Exploration and Evaluation
The future recoverability of capitalized exploration and evaluation expenditure is dependent on a number of factors, including whether the Company decides to exploit areas of interest itself or, if not, whether it successfully recovers the related exploration and evaluation asset through sale. Factors that could impact future recoverability include the level of reserves and resources, future technological changes, future legal changes (including changes to environmental obligations), future changes to rights to tenure and changes to commodity prices. To the extent that capitalised exploration and evaluation expenditure is determined not to be recoverable in the future, this will impact profit and loss in the year in which this determination is made.
Lease term
The lease term is a significant component in the measurement of both the right-of-use asset and lease liability. Judgement is exercised in determining whether there is reasonable certainty that an option to extend the lease or purchase the underlying asset will be exercised, or an option to terminate the lease
49
DALAROO METALS LTD ANNUAL REPORT 2022
49
DALAROO METALS LTD ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
will not be exercised, when ascertaining the periods to be included in the lease term. In determining the lease term, all facts and circumstances that create an economical incentive to exercise an extension option, or not to exercise a termination option, are considered at the lease commencement date. Factors considered include the importance of the asset to the company’s operations; comparison of terms and conditions to prevailing market rates; incurrence of significant penalties; existence of significant leasehold improvements; and the costs and disruption to replace the asset. The company reassesses whether it is reasonably certain to exercise an extension option, or not exercise a termination option, if there is a significant event or significant change in circumstances.
Employee benefits provision
As discussed in note 1, the liability for employee benefits expected to be settled more than 12 months from the reporting date are recognised and measured at the present value of the estimated future cash flows to be made in respect of all employees at the reporting date. In determining the present value of the liability, estimates of attrition rates and pay increases through promotion and inflation have been taken into account.
Note 4 Segment Information
The Company has identified its operating segments based on the internal reports that are reviewed and used by the board of directors in assessing performance and determining the allocation of resources. Reportable segments disclosed are based on aggregating operating segments, where the segments have similar characteristics. The Company’s sole activity is mineral exploration and resource development wholly within Australia, therefore it has aggregated all operating segments into the one reportable segment being mineral exploration.
The reportable segment is represented by the primary statements forming these financial statements.
Note 5 Income Tax
| 30 June 2022 $ 30 June 2021 $ |
|
|---|---|
| a) Income tax expense Major component of tax expense for the period: Current tax Deferred tax b) Numerical reconciliation between aggregate tax expense recognised in the statement of profit or loss and other comprehensive income and tax expense calculated per the statutory income tax rate. Loss from continuing operations before income tax expense Tax at the Australian rate of 30% (2021:30%) Section 40-880 Non-deductible costs Revenue losses and other deferred tax balances not recognised Income tax expense c) Deferred tax liabilities Exploration expenditure |
- - - - |
| (2,666,980) (79,745) (800,094) (23,924) 37,327 3,340 4,261 - 758,506 20,583 |
|
| - - |
|
| 41,630 3,194 |
50
DALAROO METALS LTD ANNUAL REPORT 2022
50
DALAROO METALS LTD
ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
| d) Unrecognised deferred tax assets Carry forward revenue losses Section 40-880 costs Provisions Other Net deferred tax benefit not recognised at 30% (2021:30%) |
808,663 20,777 141,881 10,540 5,210 - 6,847 3,000 |
|---|---|
| 920,971 31,123 |
The deferred tax benefit of tax losses not brought to account will only be obtained if:
-
(i) The Company derives future assessable income of a nature and an amount sufficient to enable the benefit from the tax losses to be realised;
-
(ii) The Company continues to comply with the conditions for deductibility imposed by tax legislation; and
-
(iii) No changes in tax legislation adversely affect the Company realising the benefit from the deduction of the losses.
Note 6 Current Assets - Cash and Cash Equivalents
| 30 June 2022 $ 30 June 2021 $ |
|
| Cash at bank and on hand | 1,675,897 402,152 |
| 1,675,897 402,152 |
(a) Reconciliation to Cash at the End of the Year
The above figures are reconciled to cash at the end of the financial year as shown in the statement of cash flows as follows:
Cash and cash equivalents per statement of cash flows 1,675,897 402,152
(b) Cash Balances Not Available for Use
As at 30 June 2022 there are no amounts included in cash and cash equivalents that are pledged as guarantees or otherwise unusable by the Company. (2021: nil)
Note 7 Current Assets - Financial Assets
| 30 June 2022 $ 30 June 2021 $ |
|
| Term Deposit | 1,000,000 - |
| 1,000,000 - |
51
DALAROO METALS LTD ANNUAL REPORT 2022
51
DALAROO METALS LTD
ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
Note 8 Non Current Assets – Property Plant and Equipment
| 30 June 2022 $ 30 June 2021 $ 7,890 - (924) - 6,966 - - - 7,890 - (924) - 6,966 - |
|
|---|---|
| Plant and Equipment Cost Accumulated depreciation Net carrying amount Reconciliation Carrying amount at beginning of year Additions Depreciation charge for the year Carrying amount at end of year |
Note 9 Non Current Assets – Right of Use Assets
| 30 June 2022 $ 30 June 2021 $ |
|
| Leases Carrying value at the start of the period Right of Use Asset recognised during the period Depreciation charged Carrying value at 30 June 2022 |
- - 232,063 - (77,354) - |
| 154,709 - |
A right of use asset has been recognised in respect of the Company’s lease of its office at Suite 1, 346 Barker Road, Subiaco, Western Australia. Refer to Note 12 for details of the corresponding lease liability arising from the abovementioned lease. The lease is for a term of three years commencing 1 July 2021.
Under the terms of the lease arrangement, the Company is required to pay a fixed monthly charge of $6,000 (excluding GST) for the office accommodation and $1,000 (excluding GST) for exclusive car bay usage.
Rent Review dates occur on 1 July 2022, 1 July 2023 and 1 July 2024. The amounts payable following the Rent Review dates will be the greater of the fixed rental (immediately payable prior to the Rent Review dates) adjusted for CPI or the fixed rental (immediately payable prior to the Rent Review dates) increased by 3%.
The lease has an additional three-year option extending the lease term to 30 June 2027. The Company is not reasonably certain that the lease option will be taken up and has therefore determined the noncancellable period for which the company has the right to use the underlying asset to be three years.
52
DALAROO METALS LTD ANNUAL REPORT 2022
52
DALAROO METALS LTD ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
Note 10 Exploration and Evaluation Assets
| 30 June 2022 $ 30 June 2021 $ 971,540 - 219 930,000 - 41,540 |
|
|---|---|
| Opening balance at start of year Acquisitions during the year Acquisition related costs – stamp duty Closing balance at 30 June 2022 |
|
| 971,759 971,540 |
During the previous reporting period, the Company entered into a number of Tenement Acquisition Agreements with Serena Minerals Limited, Shenton Resources Limited and Slambam Enterprises Pty Ltd for the purchase of a total of 13 exploration tenements. The Company did not consider that the acquisitions met the definition of a business combination in accordance with AASB 3 as the acquired assets were not deemed to be a business for accounting purposes. Given the nature of the acquisitions, the Company has accounted for these transactions under AASB 6 – Exploration for and Evaluation of Mineral Resources and recognized the fair value of the assets acquired, as an exploration and evaluation asset. This is in accordance with the Company’s accounting policy.
The consideration offered by the Company was non-cash and was in the form of fully paid ordinary shares and unlisted share options. The total number of ordinary shares and unlisted options issued as consideration was as follows:
consideration was as follows: |
|||
|---|---|---|---|
| Serena Minerals Limited Shenton Resources Limited Slambam Enterprises Pty Ltd TOTAL |
Ordinary Shares 11,499,999 11,224,999 275,000 |
Unlisted share options 4,000,000 4,000,000 - |
|
| 22,999,998 | 8,000,000 |
For the abovementioned equity settled share based payment transactions, the Company measured the tenements acquired, and the corresponding increase in equity, directly, at the fair value of the tenements acquired, in accordance with the requirements AASB 2 – Share based Payment . The fair value of the tenements acquired were measured at the point control of the assets was obtained by the Company, which was the date of execution of the Tenement Acquisition Agreements, being 20 May 2021. The primary valuation method adopted in determining fair value was the comparable transaction (market based) approach.
The unlisted share options are exercisable at $0.25 each and expire on 28 September 2025.
53
DALAROO METALS LTD ANNUAL REPORT 2022
53
DALAROO METALS LTD ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
Note 11 Current Liabilities
| 30 June 2022 $ 30 June 2021 $ |
|
|---|---|
| (a) Trade and other payables Trade payables Other payables Other payables – related parties |
381,426 125,980 13,656 - 9,566 952 404,648 126,932 |
Trade and other payables include both goods and services provided to the company prior to the end of the reporting period, which repaid unpaid. Trade creditors are generally paid within 30 days of recognition.
Other payables include superannuation and pay as you go withholding obligations which are paid and met under statutory guidelines.
| 30 June 2022 $ 30 June 2021 $ |
|
| (b) Employee Benefits Provisions Annual leave provision_(current) Long service leave provision(non-current)_ |
17,118 - 249 - |
| 17,368 - |
Long service leave is recognised in the provision for employee benefits and measured at present value of expected future payments in respect of services provided by employees to the end of the reporting period using the projected unit credit method.
54
DALAROO METALS LTD ANNUAL REPORT 2022
54
DALAROO METALS LTD ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
Note 12 Lease Liabilities
| 30 June 2022 $ 30 June 2021 $ 77,270 - 81,831 - |
|
|---|---|
| Corporate Office Lease Current Liability Non-Current Liability Fair value at 30 June Reconciliation Opening Balance Additions Lease payments Finance Expenses Carrying amount at end of year Maturity of Lease Liabilities: 1 year or less Between 1 and 2 years Between 2 and 5 years Over 5 years |
|
| 159,101 - |
|
| - - 232,063 - (84,000) - 11,038 - |
|
| 159,101 - |
|
| 77,270 - 81,831 - - - |
|
| - - - - |
|
| 159,101 - |
Note 13 Issued Capital
a) Ordinary Shares
The Company is a public company limited by shares. The Company was incorporated in Perth, Western Australia. The Company’s shares are limited whereby the liability of its members is limited to the amount (if any) unpaid on the shares respectively held by them.
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company in proportion to the number of and amounts paid on the shares held. On a show of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each share is entitled to one vote.
Ordinary shares have no par value. There is no limit to the authorised share capital of the Company.
55
DALAROO METALS LTD ANNUAL REPORT 2022
55
DALAROO METALS LTD
ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
| 30 | June | 2022 | 30 | June 2021 | June 2021 | |
|---|---|---|---|---|---|---|
| No | $ | No | $ | |||
| b) Share capital |
||||||
| Issued share capital | 54,000,000 | 6,032,624 | 29,000,000 | 1,346,002 |
||
| c) Share Movements During the |
||||||
| Year | ||||||
| Balance at the start of the financial | ||||||
| year | 29,000,000 | 1,346,002 | - | - |
||
| Shares issued on incorporation | 2 | 2 |
||||
| Shares issued to seed investors | - | - | 2,000,000 | 40,000 |
||
| Shares issued to pre-IPO investors | - | - | 4,000,000 | 400,000 |
||
| Shares issued to acquire exploration | ||||||
| assets | - | - | 22,999,998 | 713,000 |
||
| Revaluation of tenement acquisition | - | - | - | 217,000 |
||
| Shares issued on IPO | 25,000,000 | 5,000,000 | - | - |
||
| Less share issue costs | (313,378) | (24,000) | ||||
| Balance at end of financial year | 54,000,000 | 6,032,624 | 29,000,000 | 1,346,002 |
Note 14 Share Options and Share Based Payments
Employee Securities Incentive Plan
The Dalaroo Metals Ltd Employees Securities Incentive Plan (‘the Plan”) was approved at the AGM held on 8 December 2021 by the shareholders of the Company.
All eligible Directors, executive officers and employees of Dalaroo Metals Ltd who have been continuously employed by the Company are eligible to participate in the Plan.
The Plan allows the Company to issue options to eligible persons. The options can be granted free of charge and are exercisable at a fixed price in accordance with the Plan.
At the date of this report no securities have been issued pursuant to the terms and conditions of the Plan.
As at the date of this report 13,000,000 unissued ordinary shares of the Company are under option as follows:
| Number of Options Granted | Exercise Price | Expiry Date |
|---|---|---|
| 5,000,000 | 25 cents each | 28 September 2024 |
| 8,000,000 | 25 cents each | 28 September 2025 |
| 13,000,000 |
56
DALAROO METALS LTD ANNUAL REPORT 2022
56
DALAROO METALS LTD
ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
All options on issue at the date of this report are vested and exercisable, subject to separate ASX escrow restrictions.
No options have been cancelled during, or since the end of, the financial year.
No shares have been issued on the exercise of options during, or since the end of the financial year.
Options do not entitle the holder to participate in any share issue of the Company or any other body corporate. The holders of unlisted options are not entitled to any voting rights until the options are exercised into ordinary shares.
Movements in the number of options on issue during the year are as follows:
| 30 June 2022 30 June 2021 No $ No $ |
|
|---|---|
| Options on issue at the start of the financial period Options issued to vendors as part of Lyons River and Namban Project tenement acquisitions Options issued to IPO Lead broker pursuant to the prospectus dated 16 August 2021 |
8,0000,000 - - - - - 8,000,000 - 5,000,000 5,000 - - |
| 13,000,000 5,000 8,000,000 - |
During the period 5,000,000 unlisted options were issued to CPS Capital Pty Ltd in accordance with a Mandate Agreement dated 13 April 2021, upon successful listing of the Company on the ASX. The options have an expiry term of 3 years and an exercise price of $0.25 each. The options were issued at a cost price of $0.001 each. The issue of the options was separate and distinct from the payments made to CPS Capital Pty Ltd for services supplied under the Lead Manager and Broker Mandate. Accordingly, they were valued at the fair value of the consideration received by the Company of $5,000.
57
DALAROO METALS LTD ANNUAL REPORT 2022
57
DALAROO METALS LTD
ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
Reconciliation of Movement of Options Over Unissued Shares During the Year Including Weighted Average Exercise Price (WAEP)
| 30 June 2022 30 June 2021 |
|
|---|---|
| No WAEP (cents) No WAEP (cents) |
|
| Opening balance Options issued during the year Options exercised during the year Options cancelled and expired unexercised during the year Options outstanding at the end of the year |
8,000,000 25.0 - - 5,000,000 25.0 8,000,000 25.0 - - - - - - - - |
| 13,000,000 25.0 8,000,000 25.0 |
Weighted Average Contractual Life
The weighted average contractual life for un-exercised options at the end of the financial year is 34 months (2021:48 months)
Note 15 Accumulated Losses
| 30 June 2022 $ 30 June 2021 $ |
|
| Balance at the beginning of the year Profit/(Loss) for the year Balance at the end of the year |
(79,745) - (2,666,980) (79,745) |
| (2,746,725) (79,745) |
Note 16 Financial Risk Management
Credit Risk
The Directors do not consider that the Company’s financial assets are subject to anything more than a negligible level of credit risk, and as such no disclosures are made.
Impairment Losses
The Directors do not consider that any of the Company’s financial assets are subject to impairment at the reporting date. No impairment expense or reversal of impairment charge has occurred during the reporting year.
58
DALAROO METALS LTD ANNUAL REPORT 2022
58
DALAROO METALS LTD ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
Interest Rate Risk
At the reporting date the interest profile of the Company’s interest-bearing financial instruments was:
| 30 June 2022 Carrying Amount $ 30 June 2021 Carrying Amount $ |
30 June 2022 Carrying Amount $ 30 June 2021 Carrying Amount $ |
|
|---|---|---|
| Variable rate instruments Cash and cash equivalents 1,675,897 402,152 Fixed rate instruments Financial Assets 1,000,000 - Cash Flow Sensitivity Analysis for Variable Rate Instruments A change of 100 basis points in interest rates at the reporting date would have increased/(decreased) equity and profit or loss by the amounts shown below. This analysis assumes that all other variables remain constant. |
1,675,897 402,152 |
|
| 1,000,000 - |
||
| Profit or loss Equity |
||
| 1% Increase 1% Decrease 1% Increase 1% Decrease |
||
| 2022 Variable rate instruments Fixed rate instruments 2021 Variable rate instruments Fixed rate instruments |
16,759 (16,759) 16,759 (16,759) |
|
| 10,000 (10,000) 10,000 (10,000) |
||
| 4,021 (4,021) 4,021 (4,021) |
||
| - - - - |
A change of 100 basis points in interest rates at the reporting date would have increased/(decreased) equity and profit or loss by the amounts shown below. This analysis assumes that all other variables remain constant.
Liquidity Risk
The following are the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.
As at the reporting date the company has total financial liabilities of $404,468 (2021: 126,932) which comprised of non-interest bearing trade creditors and accruals with a maturity of less than six months.
59
DALAROO METALS LTD ANNUAL REPORT 2022
59
DALAROO METALS LTD
ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
Fair Values
Fair values versus carrying amounts
The fair values of financial assets and liabilities, together with the carrying amounts shown in the balance sheet are as follows:
| 30 June 2022 30 June 2021 |
|
| Carrying Amount $ Fair Value $ Carrying Amount $ Fair Value $ |
|
| Cash and cash equivalents Financial Assets Receivables Trade and Other payables Related Party payables |
1,675,897 1,675,897 402,152 402,152 1,000,000 1,000,000 - - 50,564 50,564 6,635 6,635 (395,082) (395,082) (125,980) (125,980) (9,566) (9,566) (952) (952) |
| 2,321,813 2,321,813 281,855 281,855 |
Note 17 Dividends
No dividends were paid or proposed during the financial year ended 30 June 2022 (2021: Nil).
The Company has no franking credits available as at 30 June 2022 (2021: Nil).
DALAROO METALS LTD ANNUAL REPORT 2022
60
DALAROO METALS LTD
ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
Note 18 Key Management Personnel Disclosures
(a) Directors and Key Management Personnel
The following persons were directors of Dalaroo Metals Ltd during the financial year:
-
(i) Chairman – non-executive David Quinlivan
-
(ii) Executive director
-
Harjinder Kehal, Managing Director
-
(iii) Non-executive director
-
Robert Beeck
There were no other persons employed by or contracted to the Company during the financial year, having responsibility for planning, directing and controlling the activities of the Company, either directly or indirectly.
(b) Key Management Personnel Compensation
A summary of total compensation paid to key management personnel during the financial year is as follows:
| 30 June 2022 $ 30 June 2021 $ |
|
|---|---|
| Total short-term employment benefits Total share based payments Total post-employment benefits |
330,019 12,500 - - 27,409 - |
| 357,428 12,500 |
(c) Other Transactions with Key Management Personnel
On 19 August 2021, the Company entered into a three year lease agreement, commencing 1 July 2021, with Borden Holdings Pty Ltd, an entity associated with Mr David Quinlivan, in respect of the lease for the Company’s offices. The annual cost of the lease, inclusive of variable outgoings and excluding GST is approximately $134,000 per annum. The annual rental component under the arrangement is $72,000 per annum (exclusive of GST). Under the terms of the lease, the Company has an option to extend the lease term for a further three years, commencing 1 July 2024. The lease is considered to be entered into on normal commercial terms.
| 30 June 2022 $ 30 June 2021 $ |
|
|---|---|
| Payments to Related Parties: Borden Holdings Pty Ltd |
134,250 - |
| 134,250 - |
61
DALAROO METALS LTD ANNUAL REPORT 2022
61
DALAROO METALS LTD
ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
Note 19 Remuneration of Auditors
| 30 June 2022 $ 30 June 2021 $ |
|
|---|---|
| Audit and review of the Company’s financial statements Other services – Preparation of an Independent Limited Assurance Report and associated procedures for inclusion in a Prospectus |
19,800 10,000 - 25,571 |
| 19,800 35,571 |
Note 20 Contingencies
(a) Contingent liabilities
There were no material contingent liabilities as at 30 June 2022 other than:
Native Title and Aboriginal Heritage
Native title claims have been made with respect to certain areas which include tenements in which the Company has an interest. The Company is unable to determine the prospects for success or otherwise of the claims and, in any event, whether or not and to what extent the claims may significantly affect the Company or its projects. Agreement is being or has been reached with various native title claimants in relation to Aboriginal Heritage issues regarding certain areas in which the Company has an interest.
(b) Contingent assets
There were no contingent assets as at 30 June 2022 (2021: Nil).
Note 21 Commitments
(a) Exploration
The Company has certain obligations to perform minimum exploration work on mineral leases held. These obligations may be varied as a result of renegotiations of the terms of the exploration licences or their relinquishment. The minimum exploration obligations are less than the normal level of exploration expected to be undertaken by the Company.
As at balance date, total exploration expenditure commitments on tenements held by the Company have not been provided for in the financial statements and which cover the following twelve months year amount to $786,000 (2021: $660,500).
(b) Contractual Commitments
There are no material contractual commitments as at 30 June 2022 (2021: Nil) not otherwise disclosed in the financial statements.
Note 22 Related Party Transactions
Transactions with Directors during the year are disclosed at Note 18 – Key Management Personnel.
There are no other related party transactions, other than those already disclosed elsewhere in this financial report.
62
DALAROO METALS LTD ANNUAL REPORT 2022
62
DALAROO METALS LTD
ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
Note 23 Events Occurring After the Balance Sheet Date
There has not arisen in the interval between the end of the financial year and the date of this report any item, transaction or event of a material and unusual nature likely, in the opinion of the Directors of the Company to affect substantially the operations of the Company, the results of those operations or the state of affairs of the Company in subsequent financial years.
Note 24 Reconciliation of Loss After Tax to Net Cash Inflow from Operating Activities
| 30 June 2022 $ 30 June 2021 $ |
|
| Loss for the year Adjustments for: Depreciation Interest on Lease Liability (Increase)/decrease in receivables Increase/(decrease) in payables Decrease/(increase) in other assets Increase/(decrease) in payables Net cash (outflow) from operating activities |
(2,666,980) (79,745) 78,278 - 11,039 - (44,198) (6,365) 277,715 89,217 1,011 (13,132) 17,367 - |
| (2,325,768) (10,025) |
Note 25 Earnings Per Share
| 30 June 2022 30 June 2021 |
|
| Cents Cents |
|
| Basic / diluted loss per share Loss attributable to ordinary equity holders of the Company (cents per share) Loss used in calculation of basic / diluted loss per share Loss Weighted average number of ordinary shares used as the denominator in calculating basic / diluted loss per share |
(5.57) (0.83) |
| $ $ (2,666,980) (79,745) |
|
| Number Number 47,887,363 9,606,839 |
63
DALAROO METALS LTD ANNUAL REPORT 2022
63
DALAROO METALS LTD ACN 648 476 699 NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022NOTES TO THE FINANCIALS STATEMENTS FOR THE YEAR END 30 JUNE 2022
Note 26 Ultimate Parent Entity
At 30 June 2022, the Company considered Serena Minerals Limited to be its ultimate parent entity. Although Serena Minerals Limited holds less than 50% of the issued capital of the Company, based on the number of Directors of Serena Minerals Limited who are also Directors of the Company, it was concluded that the Company’s ultimate parent was Serena Minerals Limited.
64
DALAROO METALS LTD ANNUAL REPORT 2022
64
==> picture [596 x 100] intentionally omitted <==
In the opinion of the Directors of Dalaroo Metals Ltd (“the Company”)
-
(a) the financial statements and notes set out on pages 39 to 6 4 are in accordance with the Corporations Act 2001, including:
-
(i) complying with Accounting Standards and the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
(ii) give a true and fair view of the financial position as at 30 June 2022 and of the performance for the year ended on that date of the Company.
-
(b) the remuneration disclosures that are contained in the Remuneration Report in the Directors Report comply with Australian Accounting Standard AASB 124 Related Party Disclosures, the Corporations Act 2001 and the Corporations Regulations 2001.
-
(c) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
(d) the financial statements comply with International Financial Reporting Standards as set out in Note 1.
The Directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the Chief Executive Officer and Chief Financial Officer for the financial year ended 30 June 2022.
This declaration is made in accordance with a resolution of the Directors.
Signed at Perth this 27[th] day of September 2022.
Harjinder Kehal Managing Director
65
DALAROO METALS LTD ANNUAL REPORT 2022
65
==> picture [102 x 29] intentionally omitted <==
INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF DALAROO METALS LIMITED
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Dalaroo Metal Limited (the Company), which comprises the statement of financial position as at 30 June 2022, the statement of profit or loss and other comprehensive income, the statement of changes in equity and the statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, and the directors’ declaration.
In our opinion, the accompanying financial report of the Company is in accordance with the Corporations Act 2001 , including:
-
(a) giving a true and fair view of the Company’s financial position as at 30 June 2022 and of its financial performance for the year then ended; and
-
(b) complying with Australian Accounting Standards and the Corporations Regulations 2001 .
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context.
Findex (Aust) Pty Ltd, trading as Crowe Australasia is a member of Crowe Global, a Swiss verein. Each member firm of Crowe Global is a separate and independent legal entity. Findex (Aust) Pty Ltd and its affiliates are not responsible or liable for any acts or omissions of Crowe Global or any other member of Crowe Global. Crowe Global does not render any professional services and does not have an ownership or partnership interest in Findex (Aust) Pty Ltd. Services are provided by Crowe Perth, an affiliate of Findex (Aust) Pty Ltd. Liability limited by a scheme approved under Professional Standards Legislation. Liability limited other than for acts or omissions of financial services licensees. © 2022 Findex (Aust) Pty Ltd
DALAROO METALS LTD ANNUAL REPORT 2022
66
==> picture [102 x 29] intentionally omitted <==
Key Audit Matter
How we addressed the Key Audit Matter
Impairment of capitalised mineral exploration and evaluation expenditure
The consideration of impairment of the carrying value of the Company’s Capitalised Mineral Exploration and Evaluation Expenditure assets was material to our audit and represented an area of significant estimate and judgement within the financial report.
This matter is considered a key audit matter due to the high degree of judgement required by the directors to assess whether impairment indicators are present for specified tenements held and due to the significance of the capitalised amount of $971,759 at 30 June 2022.
The conditions and assessment undertaken in relation to impairment are disclosed in the Company’s accounting policy in Notes 1 and 10 of the financial report.
Our procedures included, but were not limited to:
-
Reviewing management’s assessment of the existence or otherwise of impairment indicators from both internal and external sources, as well as considering whether there existed any facts and circumstances to indicate that the Company should test exploration and evaluation assets for impairment;
-
Ensuring the Company had satisfactory title to the exploration tenements held;
-
Corroborating representations made by management with available external data and evidence obtained by us during the course of our audit; and
-
Considering the appropriateness of relevant disclosures in the notes to the financial statements.
Information Other than the Financial Report and the Audit’s Report Thereon
The directors are responsible for the other information. The other information comprises the information included in the Company’s 2022 Annual Report for the year ended 30 June 2022 but does not include the financial report and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based upon the work we have performed, we conclude that there is material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
2
DALAROO METALS LTD ANNUAL REPORT 2022
67
==> picture [102 x 29] intentionally omitted <==
In preparing the financial report, the directors are responsible for assessing the ability of the Company to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
As part of an audit in accordance with Australian Auditing Standards, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
-
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting in the preparation of the financial report. We also conclude, based on the audit evidence obtained whether a material uncertainty exists related to events and conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in the auditor’s report to the disclosures in the financial report about the material uncertainty or, if such disclosures are inadequate, to modify the opinion on the financial report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial report, including the disclosures and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
3
DALAROO METALS LTD ANNUAL REPORT 2022
68
==> picture [102 x 29] intentionally omitted <==
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may be reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated to the directors, we determine those matters that were of most significance in the audit of the financial report of the current year and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should be communicated in the auditor’s report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included within the directors’ report for the year ended 30 June 2022.
In our opinion, the Remuneration Report of Dalaroo Metals Limited for the year ended 30 June 2022, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
==> picture [121 x 46] intentionally omitted <==
Crowe Perth
==> picture [84 x 54] intentionally omitted <==
Cyrus Patell Partner
Dated at Perth this 27 September 2022
4
DALAROO METALS LTD ANNUAL REPORT 2022
69
DALAROO METALS LTD ASX ADDITIONAL INFORMATION ACN 648 476 699 – SHAREHOLDER INFORMATION
ASX ADDITIONAL INFORMATION – SHAREHOLDER INFORMATION
Additional information required by the Australian Securities Exchange Listing Rules and not disclosed elsewhere in this report. The information was prepared based on share registry information processed up to 20 September 2022.
1. Shareholding
a) Distribution of Shareholders
| Holding Range | Number of Holders | Fully Paid Ordinary Shares |
|---|---|---|
| 1–1,000 | 10 | 2,164 |
| 1,001–5,000 | 48 | 149,463 |
| 5,001–10,000 | 96 | 837,002 |
| 10,001–100,000 | 346 | 12,696,045 |
| 100,001+ | 54 | 40,315,326 |
| Totals | 539 | 54,000,000 |
b) Listed Options
At the date of this report, the Company has no listed options.
c)
Unmarketable Parcels
At $0.13 per share, the minimum marketable holding size is 3,846. 43 shareholders hold less than this amount, collectively they hold 84,605 ordinary shares.
d) Top 20
The 20 largest shareholders hold 63.35 % of the Company’s ordinary shares
e) Issued Capital
There are 54,000,000 shares on issue, held by 484 shareholders.
f) Substantial shareholders (greater than 5%)
The substantial shareholder in the Company on 20 September 2022 are the following:
-
Serena Minerals Limited holding 11,500,000 fully paid ordinary shares – 21.3%
-
Shenton Resources Limited holding 11,225,000 fully paid shares – 20.8%
-
Mr Jason Peterson holding 3,312,500 fully paid shares – 6.13%
g) Voting Rights
Each ordinary share is entitled to one vote when a poll is called, otherwise each member present at a meeting or by proxy has one vote on a show of hands.
66
DALAROO METALS LTD ANNUAL REPORT 2022
70
DALAROO METALS LTD ASX ADDITIONAL INFORMATION ACN 648 476 699 – SHAREHOLDER INFORMATION
ASX ADDITIONAL INFORMATION – SHAREHOLDER INFORMATION
h) Top 20 Holders (Ordinary Shares)
| h) | Top 20 Holders (Ordinary Shares) | ||
|---|---|---|---|
| Position | Holder Name | Shares | % |
| 1 | SERENA MINERALS LIMITED | 11,500,000 | 21.30 |
| 2 | SHENTON RESOURCES LIMITED | 11,225,000 | 20.79 |
| 3 | CITYSCAPE ASSET PTY LTD | 2,000,000 | 3.70 |
| 4 | PROFESSIONAL PAYMENT SERVICES PTY LTD | 1,292,500 | 2.39 |
| 5 | BEACHCOVE CAPITAL PTE LTD | 1,265,000 | 2.34 |
| 6 | PERTH SELECT SEAFOODS PTY LTD | 1,250,000 | 2.31 |
| 7 | MR TERRY ALLEN STARK & MS NAOMI ANN STAKR STARK S/F A/C> | 793,000 | 1.47 |
| 8 | MR GAVIN JEREMY DUNHILL | 700,000 | 1.30 |
| 9 | SUNSET CAPITAL MANAGEMENT PTY LTD SUPERFUND A/C> | 500,000 | 0.93 |
| 10 | NYSHA INVESTMENTS PTY LTD | 499,586 | 0.92 |
| 11 | MR ARTIE DAMAA | 433,500 | 0.80 |
| 12 | JOHN WARDMAN & ASSOCIATES PTY LTD SUPER FUND A/C> | 401,000 | 0.74 |
| 13 | MERRIBROOK SUPER PTY LTD A/C> | 400,000 | 0.74 |
| 14 | HITMASTER PTY LTD | 375,000 | 0.69 |
| 15 | STONE PONEYS NOMINEES PTY LTD FUND A/C> | 350,000 | 0.65 |
| 16 | MR ROGER BLAKE & MRS ERICA LYNETTE BLAKE MANDY SUPER FUND A/C> | 350,000 | 0.65 |
| 17 | MR DALE MAURICE RAYNES | 350,000 | 0.65 |
| 18 | SLAMBAM ENTERPRISES PTY LTD | 275,000 | 0.51 |
| 19 | CHAMPAGNE CAPITAL PTY LTD A/C> | 250,000 | 0.46 |
| 20 | MR SHANE TIMOTHY BALL | 250,000 | 0.46 |
| Total: | 34,459,586 | 63.81 | |
| Total issued capital– ordinary shares | 54,000,000 | 100.00 |
2. Unquoted Securities
The Company has the following unquoted securities on issued as at 20 September 2022
| Number on Issue | Class | Number of Holders |
|---|---|---|
| 8,000,000 | Unlisted Options exercisable at $0.25 expiring on 28 September 2025 |
2 |
| 5,000,000 | Unlisted Options exercisable at $0.25 expiring on 28 September 2024 |
18 |
67
DALAROO METALS LTD ANNUAL REPORT 2022
71
DALAROO METALS LTD ASX ADDITIONAL INFORMATION ACN 648 476 699 – SHAREHOLDER INFORMATION
ASX ADDITIONAL INFORMATION – SHAREHOLDER INFORMATION
Holders over 20% in each unlisted class of securities
| Holder Name | Class | % Held in Class |
|---|---|---|
| Serena Minerals Limited | Unlisted Options exercisable at $0.25 expiring 28 September 2025 |
50.00% |
| Shenton Resources Limited | Unlisted Options exercisable at $0.25 expiring 28 September 2025 |
50.00% |
| Cityscape Asset Pty Ltd Family A/C> | Unlisted Options exercisable at $0.25 expiring 28 September 2024 |
38.94% |
| CPS Capital Group Pty Ltd | Unlisted Options exercisable at $0.25 expiring 28 September 2024 |
28.50% |
-
The name of the company secretary is John Arbuckle.
-
The address of the principal registered office is :
Suite 1, 346 Barker Road, Subiaco, WA 6008
- Registers of Securities are held at the following address:
Advanced Share Registry Limited, 110 Stirling Highway, Nedlands, WA 6009
6. Stock Exchange Listing
Quotation has been granted for all the ordinary shares of the Company on all Member Exchanges of the ASX Limited.
68
DALAROO METALS LTD ANNUAL REPORT 2022
72
==> picture [187 x 52] intentionally omitted <==
==> picture [596 x 125] intentionally omitted <==