Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

D2 Lithium Corp. Interim / Quarterly Report 2024

Oct 31, 2024

48346_rns_2024-10-30_9eb8f56b-1686-454a-b2b2-b8ffb5a6cc4f.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [418 x 235] intentionally omitted <==

D2 LITHIUM CORP.

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED AUGUST 31, 2024

(Stated in Canadian Dollars)

– (Unaudited Prepared by Management)

UNAUDITED FINANCIAL STATEMENTS: In accordance with National Instrument 51-102 of the Canadian Securities Administrators, the Company discloses that its auditors have not reviewed the unaudited financial statements for the nine months ended August 31, 2024 and 2023.

2

D2 LITHIUM CORP. CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AUGUST 31, 2024 AND NOVEMBER 30, 2023 (Stated in Canadian dollars)

– (Unaudited Prepared by Management)

Note August 31,

2024

$


November 30,
2023
$
CURRENT ASSETS
Cash and cash equivalents
Receivables
Prepaid expenses
Resource property costs
6
Reclamation bonds
Investment in Dajin Resources S.A.
5
TOTAL ASSETS
662
12,679
31,372
44,712
275,562
397,812
65,510
783,596
20,116
23,889
11,934
55,939
3,782,553
281,905
-
4,120,397
CURRENT LIABILITIES
Accounts payable and accrued liabilities
8
Loans payable
8,9
CEBA loan payable
10
TOTAL LIABILITIES
SHAREHOLDERS’ EQUITY
Share capital
7
Contributed surplus
7
Accumulated deficit
TOTAL SHAREHOLDERS’ EQUITY
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
553,943
1,088,064
-
1,642,007
44,050,687
9,107,363
(54,016,461)
(858,411)
783,596
936,980
678,842
40,000
1,655,822
44,050,687
9,107,363
(50,693,475)
2,464,575
4,120,397

Subsequent Events – Notes 5, 8 and 15

Approved on behalf of the Board of Directors:

Brian Findlay” Director

“Bob Verhelst”

Director

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

3

D2 LITHIUM CORP. CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS FOR THE NINE MONTHS ENDED AUGUST 31, 2023 AND 2022 (Stated in Canadian Dollars) – (Unaudited Prepared by Management)

Note For the Three Months Ended
August 31,
2024
2023
$
$
For the Three Months Ended
August 31,
2024
2023
$
$
For the Nine Months Ended
August 31,
2024
2023
$
$
For the Nine Months Ended
August 31,
2024
2023
$
$
EXPENSES
Accounting and audit fees
Administration fees
8
Bank charges and interest
Consulting fees
Foreign exchange loss (recovery)
Insurance
Legal and professional fees
Listing, filing and transfer agent fees
Marketing and advertising
Office administration and general
Rent
8
Travel, conferences and promotion
Wages and benefits
8
LOSS FROM OPERATIONS
OTHER INCOME (LOSS):
Gain on forgiveness of CEBA loan
payable
10
Write-off of accounts payable in
dispute
8
Write-down resource property costs
6
Write-off (up) of loans receivable
NET INCOME (LOSS) AND
COMPREHENSIVE LOSS FOR THE
PERIOD
14,813
7,250
280
34,701
31,983
-
47,877
4,020
-
7,057
5,207
-
16,616
(169,903)
-
550,000
(161,876)
(140)
218,181

4,346
7,250
(12)
289
2,700
1,156
58,990
20,086
-
11,523
4,987
-
15,927
(127,242)
-
-
9,167
10
(118,065)
22,313
21,750
1,101
34,701
18,735
-
91,299
13,270
3,842
21,259
15,230
-
50,236
(293,734)
10,000
550,000
(3,579,004)
(10,248)
(3,322,986)
40,746
21,750
1,699
51,114
1,363
1,156
145,624
51,314
26,026
30,261
43,859
7,868
53,005
(475,785)
-
-
9,167
(2,421)
(469,039)
BASIC AND DILUTED LOSS PER
SHARE
(0.00) (0.00) (0.09) (0.00)
WEIGHTED AVERAGE NUMBER
OF SHARES OUTSTANDING
36,231,804 36,231,804
36,231,804
36,231,804

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

4

D2 LITHIUM CORP. CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE NINE MONTHS ENDED AUGUST 31, 2024 AND NOVEMBER 30, 2023 (Stated in Canadian Dollars) – (Unaudited Prepared by Management)

Common Stock
Contributed
Accumulated
Issued
Amount
Surplus
Deficit
Total
Shares
$
$
$
$
Balance, November 30, 2022 36,231,804
44,050,687
9,107,363
(49,224,211)
3,933,839
Net loss for the period -
-
-
(469,039)
(469,039)
Balance, August 31, 2023 36,231,804
44,050,687
9,107,363
(49,693,250)
3,464,800
Balance, November 30, 2023 36,231,804
44,050,687
9,107,363
(50,693,475)
2,464,575
Net loss for the period -
-
-
(3,322,986)
(3,322,986)
Balance,August 31,2024 36,231,804
44,050,687
9,107,363
(54,016,461)
(858,411)

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

5

D2 LITHIUM CORP. CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED AUGUST 31, 2024 AND 2023 (Stated in Canadian Dollars)

– (Unaudited Prepared by Management)

For the Nine Months Ended
August, 31
2024
2023
$
$
For the Nine Months Ended
August, 31
2024
2023
$
$
OPERATING ACTIVITIES
Net and comprehensive loss for the period
Add items not affecting cash:
Unrealized foreign exchange loss
Write-off (up) of accounts payable
Gain on forgiveness of CEBA loan payable
Write-down resource property costs
Write-off of loans receivable
Net change in non-cash working capital:
Receivables
Loan receivable
Prepaid expenses
Accounts payable and accrued liabilities
Net cash used in operating activities
FINANCING ACTIVITIES
Repayment of CEBA loan payable
Advances from loans payable
Net cash provided by financing activities
INVESTING ACTIVITIES
Resource property additions, net
Contribution to Dajin S.A.
Reclamation bonds
Net cash used in (provided by) investing activities
INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS DURING THE PERIOD
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
CASH AND CASH EQUIVALENTS,END OF PERIOD
(3,322,986)
(2,646)
-
(10,000)
3,579,004
10,248
11,210
(10,248)
(19,438)
(381,448)
(146,304)
(30,000)
409,222
379,222
(72,012)
(65,510)
(114,850)
(252,372)
(19,454)
20,116
(469,039)
1,407
2,421
-
-
-
(1,209)
-
5,688
(224,327)
(685,059)
-
457,127
457,127
(135,689)
(363,597)
-
(499,286)
(727,218)
742,546
662 15,328
CASH AND CASH EQUIVALENTS CONSIST OF:
CASH
GUARANTEE INVESTMENT CERTIFICATE
CASH AND CASH EQUIVALENTS
15,328
-
15,328
-
15,328 15,328

The accompanying notes are an integral part of these consolidated financial statements

6

D2 LITHIUM CORP. CONDENSED INTERIM CONSOLIDATED SCHEDULE OF RESOURCE PROPERTY COSTS FOR THE NINE MONTHS ENDED AUGUST 31, 2024 AND 2023 (Stated in Canadian Dollars) – (Unaudited Prepared by Management)

USA Canada
Nevada Alberta TOTAL
$ $ $
ACQUISITION COSTS
Balance, November 30, 2022 1,040,603 1 1,040,603
Staking and filing fees 134,341 - 134,341
Write-down - (1) (1)
Balance, November 30, 2023 1,174,944 - 1,174,944
Staking and filing fees 69,328 69,328
Write-down (971,394) (971,394)
Balance,August 31,2024 272,878 - 272,878
DEFERRED EXPLORATION AND
DEVELOPMENT COSTS
Balance, November 30, 2022 2,593,931 - 2,593,931
Consulting 6,245 - 6,245
Environment reporting/permitting 7,180 - 7,180
Supplies 253 - 253
Balance, November 30, 2023 2,607,609 - 2,607,609
Consulting 2,684 - 2,684
Write-down (2,607,609) - (2,607,609)
Balance, August 31, 2024 2,684 - 2,684
TOTAL RESOURCE PROPERTY COSTS
As at November 30, 2023 3,782,553 - 3,782,553
As at August 31,2024 275,562 - 275,562

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

7

D2 LITHIUM CORP. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED AUGUST 31, 2024 AND 2023 (Stated in Canadian Dollars) – (Unaudited Prepared by Management)

NOTE 1 NATURE OF OPERATIONS

D2 Lithium Corp. (the “Company”) is a junior mineral exploration company. The principal business of the Company is the identification, evaluation and acquisition of mineral properties, as well as exploration of mineral properties once acquired. The Company is an exploration stage company and is in the process of acquiring and exploring its mineral property interests. The Company’s shares trade on the TSX Venture Exchange under the symbol DTWO, and on the OTCQB Market under the symbol DTWOF. The Company is a Reporting Issuer in the provinces of British Columbia and Alberta.

As at August 31, 2024, the Company’s principal mineral interests were located in Argentina, Canada and the United States and it has not yet been determined whether these properties contain reserves that are economically recoverable. The recoverability of amounts shown for the Company and resource property costs is dependent upon the discovery of economically recoverable reserves, confirmation of the Company’s interest in the underlying claims, the ability of the Company to obtain necessary financing to complete the development of the resource properties and upon future profitable production or proceeds from the disposition thereof.

On September 27, 2024 the Company sold its 49% interest in Dajin Resources S.A. for cash consideration of $3,037,275 (US$2,250,000).

The address of the Company’s corporate office and principal place of business is Suite 202, 8661 – 201 Street, Langley, BC V2Y 0G9.

NOTE 2 BASIS OF PRESENTATION

a) Statement of Compliance

These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and in accordance with International Accounting Standard (“IAS”) IAS 34 “Interim Financial Reporting”.

These condensed interim consolidated financial statements do not include all of the information and disclosures required to be included in annual consolidated financial statements prepared in accordance with IFRS. These condensed interim consolidated financial statements should be read in conjunction with the Company’s audited annual consolidated financial statements for the year ended November 30, 2023.

The condensed interim consolidated financial statements were authorized for issue by the Board of Directors on October 30, 2024.

8

D2 LITHIUM CORP. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED AUGUST 31, 2024 AND 2023 (Stated in Canadian Dollars) – (Unaudited Prepared by Management)

NOTE 2 BASIS OF PRESENTATION – (cont’d)

b) Going Concern

These condensed interim consolidated financial statements have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations. Different bases of measurement may be appropriate if the Company was not expected to continue operations for the foreseeable future. As at August 31, 2024, the Company had not advanced its resource properties to commercial production. At August 31, 2024, the Company has not achieved profitable operations, has accumulated losses of $54,016,461 since inception and expects to incur further losses in the development of its business, all of which casts significant doubt about the Company’s ability to continue as a going concern. The Company’s continuation as a going concern is dependent upon successful results from its exploration and evaluation activities, its ability to attain profitable operations to generate funds and/or its ability to raise equity capital or borrowings sufficient to meet its current and future obligations. Although the Company has been successful in the past in raising funds to continue operations, there is no assurance it will be able to do so in the future.

On September 27, 2024 the Company sold its 49% interest in Dajin Resources S.A. for cash consideration of $3,037,275 (US$2,250,000).

c) Basis of Measurement

These condensed interim consolidated financial statements have been prepared on a historical cost basis in Canadian dollars, which is the Company’s functional currency.

The preparation of financial statements requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, revenues and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and further periods if the review affects both current and future periods. See Note 4 for use of estimates and judgments made by management in the application of IFRS.

NOTE 3 SIGNIFICANT ACCOUNTING POLICIES

These condensed interim consolidated financial statements have been prepared using accounting policies consistent with those used in the preparation of the Company’s annual audited consolidated financial statements for the year ended November 30, 2023.

The Company’s significant accounting policies are disclosed in Note 4 to the annual financial statements and these condensed interim consolidated financial statements should be read in conjunction with the Company’s annual audited consolidated financial statements for the year ended November 30, 2023.

9

D2 LITHIUM CORP. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED AUGUST 31, 2024 AND 2023 (Stated in Canadian Dollars) – (Unaudited Prepared by Management)

NOTE 3 SIGNIFICANT ACCOUNTING POLICIES – (cont’d)

Accounting standards and amendments

The Company has reviewed new and revised accounting pronouncements that have been issued but are not yet effective. The Company has not early adopted any of these standards and is currently evaluating the impact, if any, that these standards might have on its financial statements. Other accounting standards or amendments to existing accounting standards that have been issued but have future effective dates are either not applicable or are not expected to have a significant impact on the Company’s financial statements.

NOTE 4 USE OF ESTIMATES AND JUDGEMENTS

The preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

Information about critical judgments and estimates in applying accounting policies that have the most significant effect on the amounts recognized in these condensed interim consolidated financial statements are as follows:

a) Resource property expenditures

The application of the Company’s accounting policy for resource property expenditures requires judgment in determining whether it is likely that future economic benefits will flow to the Company, which may be based on assumptions about future events or circumstances. Estimates and assumptions made may change if new information becomes available. If, after an expenditure is capitalized, information becomes available suggesting that the recovery of the expenditure is unlikely, the amount capitalized is written off in the statement of comprehensive loss in the period the new information becomes available.

b) Impairment

At each reporting period, assets, specifically resource property costs and investment in Dajin S.A., are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amounts exceed their recoverable amounts. The assessment of the carrying amount often requires estimates and assumptions such as discount rates, exchange rates, commodity prices, future capital requirements and future operating performance.

c) Going concern

The Company uses judgment in determining its ability to continue as a going concern in order to discharge its current liabilities via raising additional financing.

10

D2 LITHIUM CORP. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED AUGUST 31, 2024 AND 2023 (Stated in Canadian Dollars) – (Unaudited Prepared by Management)

NOTE 4 USE OF ESTIMATES AND JUDGEMENTS – (cont’d)

  • d) Investment in Dajin Resources S.A.

The accounting for investments in other companies can vary depending on the degree of control and influence over those other companies. Management is required to assess at each reporting date the Company’s control and influence over these other companies. Management has used its judgment to determine which companies are controlled and require consolidation and those which are significantly influenced and require equity accounting. The Company has diluted its interest in its previously wholly-owned subsidiary Dajin Resources S.A. (“Dajin S.A.”) to less than 50%, therefore it does not have the current ability to control the key operating activities of the company. Pursuant to the Shareholders and Operating Agreements entered into by the companies, Lithium S Holding Corporation (“Lithium H”), a wholly-owned subsidiary of LSC Lithium Corporation (“LSC”), was appointed operator for the earn-in period and the board of directors of Dajin S.A. is comprised of two directors appointed by Lithium H and one director appointed by the Company. As at August 31, 2024, management has determined that the Company did have significant influence over Dajin S.A. Accordingly, the investment in Dajin S.A. was accounted for as an investment in associate.

On September 27, 2024 the Company sold its 49% interest in Dajin Resources S.A. for cash consideration of $3,037,275 (US$2,250,000).

NOTE 5 INVESTMENT IN DAJIN RESOURCES S.A.

The Company holds a 49% interest in Dajin S.A. The carrying amount of the investment in Dajin S.A. is summarized as follows:


Dajin S.A. is summarized as follows:
$
Balance, November 30, 2022 305,743
Contributions to Dajin S.A. 415,329
Share of net loss of Dajin Resources S.A. (721,072)
Balance, November 30, 2023 -
Contributions to Dajin S.A. 65,510
Balance,August 31,2024 65,510

On September 27, 2024 the Company sold its 49% interest in Dajin S.A. for cash consideration of $3,037,275 (US$2,250,000).

NOTE 6 RESOURCE PROPERTY COSTS

– Teels Marsh Valley Lithium Project State of Nevada, USA

As at August 31, 2024 and November 30, 2023, the Company held a 100% interest in 403 placer claims in the Teels Marsh valley of Mineral County Nevada. The Company’s 100% interest in these placer claims is held by Dajin US.

As at August 31, 2024, the Company had posted $397,812 (US$294,872) (November 30, 2023 - $281,905 [US$209,801]) in reclamation bonds with the U.S. Bureau of Land Management concerning its interest in the Teels Marsh Project.

11

D2 LITHIUM CORP. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED AUGUST 31, 2024 AND 2023 (Stated in Canadian Dollars) – (Unaudited Prepared by Management)

NOTE 6 RESOURCE PROPERTY COSTS – (cont’d)

– Teels Marsh Valley Lithium Project State of Nevada, USA

As at May 31, 2024, the Company made the decision to write down the carrying value to $203,550 (US$150,000). As a result, the Company recorded a write-down of resource property costs of $3,417,128 on the consolidated statement of comprehensive loss.

– Alkali Springs Valley Lithium Project State of Nevada, USA

As at August 31, 2024, the Company through its wholly-owned subsidiary Dajin Resources (U.S.) Corp. holds a 100% interest in 139 placer claims in the Alkali Springs Valley of Esmeralda County, Nevada. These claims were not renewed on September 1, 2024. As a result, the Company recorded a write-down of resource property costs of $161,876 on the consolidated statement of comprehensive loss.

– Fox Creek Lithium Project Province of Alberta, Canada

The Company, through its wholly-owned subsidiary Fox Creek Lithium Corp. (“FCLC”) holds 581,461 acres of lithium brine rights comprising the Fox Creek Property in west-central Alberta, Canada. The Property consists of five separate Government of Alberta-issued permit blocks, with claims within these blocks expiring June 25, 2035 or October 17, 2036.

As at November 30, 2022, the Company made the determination that the carrying value of the Fox Creek Lithium Project was impaired relative to the value recorded in respect to its acquisition in January 2022. In the absence of evidence to support an alternative fair value for the property, the Company made the decision to write down the carrying value to $1. As a result, the Company recorded a write-down of resource property costs of $17,362,321 on the consolidated statement of comprehensive loss.

Subsequent to November 30, 2023, the Government of Alberta cancelled the permit blocks comprising the property. As a result, the Company wrote off the remaining $1 of resource property costs on the consolidated statement of comprehensive loss during the year ended November 30, 2023.

NOTE 7 SHARE CAPITAL

Authorized:

Unlimited common shares without par value. Unlimited preferred shares without par value.

Issued:

There were no shares issued during the nine months ended August 31, 2024 and during the year ended November 30, 2023.

12

D2 LITHIUM CORP. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED AUGUST 31, 2024 AND 2023 (Stated in Canadian Dollars) – (Unaudited Prepared by Management)

NOTE 7 SHARE CAPITAL – (cont’d)

Nature and Purpose of Equity and Reserves:

‘Contributed Surplus’ is used to recognize the value of stock option grants and share warrants prior to exercise.

Commitments:

Share-Based Compensation Plan

The Company has granted employees and directors common share purchase options. These options are granted with an exercise price equal to the market price of the Company’s stock on the date of the grant.

A summary of the status of the stock option plan as of August 31, 2024 and as at November 30, 2023 is presented below:


3 is presented below:
August 31,
November 30,
2024
2023
Weighted
Weighted
Average
Average
Exercise
Exercise
Shares
Price
Shares
Price
$ $
Outstanding, at beginning of period
Expired/cancelled
1,045,000
0.61 3,385,000
0.70
-
-
(2,340,000)
0.74
Outstanding,at end ofperiod 1,045,000
0.61
1,045,000
0.61
Options exercisable at end of the
period
1,045,000
0.61
1,045,000
0.61
Weighted-average remaining life,
inyears
1.72
2.47

At August 31, 2024, the Company has 1,045,000 share purchase options outstanding entitling the holders thereof the right to purchase one common share for each option held as follows:

Number Exercise Price Expiry Date
235,000 $0.50 February 28, 2025
110,000 $0.50 July 6, 2025
100,000 $0.50 July 31, 2025
600,000 $0.70 February 28, 2027
1,045,000

13

D2 LITHIUM CORP. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED AUGUST 31, 2024 AND 2023 (Stated in Canadian Dollars) – (Unaudited Prepared by Management)

NOTE 8 RELATED PARTY TRANSACTIONS

The Company incurred the following charges with directors and officers of the Company and companies controlled by the directors:


companies controlled by the directors:
Three Months Ended Nine Months Ended
August 31, August 31, August 31, August 31,
2024 2023 2024 2023
$ $ $ $
Wages and benefits 16,190 13,500 45,859 40,500
16,190 13,500 45,859 40,500
Key management compensation
Administration fees 7,250 7,250 21,750 21,750
Rent reimbursement 5,130 4,988 15,153 13,159
12,380 12,238 36,903 34,909
28,570 25,738 82,762 75,409

These charges were measured by the exchange amount that is the amount agreed upon by the transacting parties.

Included in August 31, 2024 accounts payable and accrued liabilities is $81,016 (November 30, 2023: $615,440) owing to related party individuals consisting of current and former directors and officers of the Company and companies with common officers and directors for unpaid fees and expense reimbursements of which $550,000 was under dispute as detailed in the Statement of Claim filed in the Alberta Courts on March 30, 2023. Subsequent to August 31, 2024, the former directors acknowledged that they did not comply with the reporting of these contracts with the regulatory authorities as required for validity, and as a result, the Company takes the position that those contracts are not valid. As at August 31, 2024 these amounts have been written off.

Included in August 31, 2024 loans payable is $109,397 (November 30, 2023: $109,397) owing to a director of the Company (Note 9).

14

D2 LITHIUM CORP. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED AUGUST 31, 2024 AND 2023 (Stated in Canadian Dollars) – (Unaudited Prepared by Management)

NOTE 9 LOANS PAYABLE

At August 31, 2024, the Company has a loans payable balance of $1,088 064 (November 30, 2023: $678,842).


2023: $678,842).
August 31, November 30,
2024 2023
$ $
Demand loan, bearing 12% interest per annum
compounding monthly, unsecured. The lender
waived any and all interest charges from December
1, 2023 885,558 550,336
Demand loan, bearing 12% interest per annum
compounding monthly, unsecured. 50,000 -
Demand loans, non-interest bearing, unsecured 43,109
19,109
Demand loan, non-interest bearing, unsecured due to
a directorofthe Company 109,397 109,397
1,088,064
678,842

NOTE 10 CEBA LOAN PAYABLE

On April 7, 2020, the Company received, through its bank, a $40,000 Canada Emergency Business Account (“CEBA”) loan (“Principal”). During the initial term expiring on December 31, 2023 which was extended to January 18, 2024, the Company was not required to repay any portion of the loan and no interest charged. On January 18, 2024, the Company repaid $30,000 of the loan with the balance owing forgiven as per the terms of the loan. The loan was repaid without penalty.

NOTE 11 CAPITAL MANAGEMENT

The Company manages its capital structure and makes adjustments to it, based on the funds available to the Company, in order to support the acquisition, exploration and development of mineral properties. The board of directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company's management to sustain future development of the business.

The properties in which the Company currently has an interest are in the exploration stage. As such the Company is dependent on external financing to fund its activities. In order to carry out the planned exploration and pay for administrative costs, the Company will spend its existing working capital and raise additional amounts as needed. The Company will continue to assess new properties and seek to acquire an interest in additional properties if it feels there is sufficient geologic or economic potential and if it has adequate financial resources to do so.

Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable.

There were no changes in the Company's approach to capital management during the period ended August 31, 2024. Neither the Company nor its subsidiary is subject to externally imposed capital requirements.

15

D2 LITHIUM CORP. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED AUGUST 31, 2024 AND 2023 (Stated in Canadian Dollars) – (Unaudited Prepared by Management)

NOTE 12 FINANCIAL INSTRUMENTS

The Company’s risk exposures and the impact on the Company’s financial instruments are summarized below:

a) Credit risk

Credit risk is the risk of an unexpected loss if a party to a financial instrument fails to meet its contractual obligations. The Company's credit risk is primarily attributable to cash and cash equivalents. The Company has no significant concentration of credit risk arising from operations. The Company reduces its credit risk on cash and cash equivalents by placing it with institutions of high credit worthiness. As at August 31, 2024, the Company is not exposed to any significant credit risk.

b) Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. At August 31, 2024, the Company had cash of $662 (November 30, 2023: $20,116) and current liabilities of $1,642,007 (November 30, 2023: $1,655,822). All of the Company's accounts payable ($553,943) have contractual maturities of less than 30 days and are subject to normal trade terms.

c) Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. When excess cash exists, the Company's current policy is to invest the excess cash in short-term deposits with its banking institutions. The Company monitors the investments it makes and is satisfied with the credit ratings of the financial institutions with which they are held.

d) Price risk

The ability of the Company to finance the exploration and development of its properties and the future profitability of the Company is directly related to the commodity prices of industrial minerals (Lithium, Boron and Potassium), and precious and base metals. Commodity price risk is defined as the potential adverse impact on earnings and economic value due to commodity price movements and volatilities. Sensitivity to price risk relative to earnings is remote since the Company has not established any reserves or production. The Company is also exposed to the risk of equity prices. Equity price risk is defined as the potential adverse impact on the Company's earnings due to movements in individual equity prices or general movements in the level of the stock market. The Company monitors commodity prices of industrial minerals, precious and base metals, individual equity movements, and the stock market in general to determine the appropriate course of action to be taken.

16

D2 LITHIUM CORP. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED AUGUST 31, 2024 AND 2023 (Stated in Canadian Dollars) – (Unaudited Prepared by Management)

NOTE 12 FINANCIAL INSTRUMENTS – (cont’d)

e) Sensitivity analysis

Based on management's knowledge and experience of the financial markets, the Company believes the following is "reasonably possible" during the upcoming financial year:

Commodity price risk could adversely affect the Company. In particular, the Company’s future profitability and viability of development depends upon the world market price of precious metals. Precious metal prices have fluctuated significantly in recent years. There is no assurance that, even as commercial quantities of industrial minerals and precious metals may be produced in the future, a profitable market will exist for them. As of August 31, 2024, the Company was not an industrial mineral or precious metal producer. As a result, commodity price risk largely affects the completion of future equity transactions such as equity offerings and the exercise of stock options and warrants. This may also affect the Company’s liquidity and its ability to meet its ongoing obligations.

f) Foreign currency risk

The foreign currency exchange rate risk is the risk that the fair value or future cash flows will fluctuate as a result of changes in foreign exchange rates. The Company’s operations are carried out in Canada, the United States and Argentina. As at August 31, 2024, the Company had accounts payable of $116,414 (November 30, 2023: $62,970) denominated in US dollars. These factors expose the Company to foreign currency exchange rate risk, which could have an adverse effect on the profitability of the Company. The Company currently does not plan to enter into foreign currency future contracts to mitigate this risk.

NOTE 14 SEGMENTED INFORMATION

The Company operates in one business segment, mineral exploration. As at August 31, 2024, its mineral properties and head office are located in three geographic locations: Canada, Argentina and the United States.

The Company’s net loss is allocated to the geographic segments as follows:

For the Three Months Ended For the Three Months Ended For the Three Months Ended For the Nine Months Ended For the Nine Months Ended
August 31 August 31 August 31 August 31
2024 2023 2024 2023
$ $ $ $
Net (income) loss:
Canada (386,007) 114,331 (255,432) 463,348
United States 167,826 3,734 3,578,418 5,691
(218,181) 118,065 3,322,986 469,039

17

D2 LITHIUM CORP. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED AUGUST 31, 2024 AND 2023 (Stated in Canadian Dollars) – (Unaudited Prepared by Management)

NOTE 14 SEGMENTED INFORMATION – (cont’d)

The Company’s total assets are allocated to the geographic segments as follows:

August 31, November 30,
2024 2023
Total Assets: $ $
Canada 44,712 95,668
Argentina 65,510 669,340
United States 673,374 4,062,152
783,596 4,827,160

NOTE 15 SUBSEQUENT EVENT

On September 27, 2024 the Company sold its 49% interest in Dajin Resources S.A. for cash consideration of $3,037,275 (US$2,250,000). These funds will be used to settle the company’s loans and for general operating expenses.

18