Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

D-LINK Interim / Quarterly Report 2021

Dec 15, 2021

52012_rns_2021-12-15_358232dd-a1aa-425a-9ec3-a69925c5ae59.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:2332

D-LINK CORPORATION AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Review Report For the Nine Months Ended September 30, 2021 and 2020

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Significant commitments and contingencies
(10) Losses Due to Major Disasters
(11) Subsequent Events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
89
931
31
3274
7478
78
7879
79
79
79
8086
8788
89
89
9091

3

Independent Auditors’ Review Report

To the Board of Directors D-LINK CORPORATION:

Introduction

We have reviewed the accompanying consolidated balance sheets of D-LINK CORPORATION and its subsidiaries as of September 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three months and nine months ended September 30, 2021 and 2020, as well as the changes in equity and cash flows for the nine months ended September 30, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(c), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect total assets amounting to $4,062,592 thousand and $4,985,518 thousand, constituting 27% and 34% of consolidated total assets as of September 30, 2021 and 2020, respectively, total liabilities amounting to $901,526 thousand and $1,556,356 thousand, constituting 14% and 25% of consolidated total liabilities as of September 30, 2021 and 2020, respectively, and total comprehensive income amounting to $17,641 thousand, $57,981 thousand, $1,351 thousand and $42,471 thousand, constituting (25)%, 51%, 0% and (166)% of consolidated total comprehensive income (loss) for the three months and nine months ended September 30, 2021 and 2020, respectively.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of D-LINK CORPORATION and its subsidiaries as of September 30, 2021 and 2020, and of its consolidated financial performance for the three months and nine months ended September 30, 2021 and 2020, as well as its consolidated cash flows for the nine months ended September 30, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Chou, PaoLian and Hsieh, Cho-Ha.

KPMG

Taipei, Taiwan (Republic of China) November 5, 2021

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards as of September 30, 2021 and 2020

D-LINK CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

September 30, 2021, December 31, 2020, and September 30, 2020

(Expressed in Thousands of New Taiwan Dollar)

September 30, 2021
Assets
Amount
%
Current assets:
1100
Cash and cash equivalents (note 6(a))
$ 3,214,449
22
1110
Financial assets at fair value through profit or loss
current (note 6(b))
300,571
2
1150
Notes receivable, net (note 6(c))
1,702
-
1170
Accounts receivable, net (note 6(c))
3,263,409
22
1180
Accounts receivable due from related parties, net
(note 7)
1,774
-
1197
Finance lease payment receivable (note 6(d))
25,526
-
1200
Other receivables (notes 6(c) and 7)
70,576
1
1220
Current tax assets
19,365
-
130X
Inventories (note 6(e))
3,484,944
23
1410
Advance payment (note 7)
281,972
2
1470
Other current assets (notes 7 and 8)
375,255
2
11,039,543
74
Non-current assets:
1517
Financial assets at fair value through other
comprehensive income-non current (note 6(b))
72,869
-
1550
Investments accounted for using equity method (note
6(f))
1,027,828
7
1600
Property, plant and equipment (note 6(h))
982,499
7
1755
Right-of-use assets (note 6(i))
302,066
2
1760
Investment property, net (note 6(j))
38,975
-
1780
Intangible assets (note 6(k))
475,224
3
1840
Deferred tax assets (note 6(s))
804,922
5
1990
Other non-current assets (note 8)
137,877
1
194D
Long-term lease payment receivable, net (note 6(d))
137,650
1
3,979,910
26
Total assets
$
15,019,453
100
December 31, 2020
Amount
%
6,216,327
39
238,951
2
2,647
-
3,061,366
19
-
-
-
-
55,821
-
38,744
-
2,442,783
16
106,007
1
389,276
2
12,551,922
79
454,435
3
-
-
1,029,671
6
470,158
3
39,272
-
511,329
3
745,635
5
147,808
1
-
-
3,398,308
21
15,950,230
100
September 30, 2020
Amount
%
3,603,190
24
211,663
1
4,774
-
3,236,416
22
217
-
-
-
26,745
-
46,421
-
2,238,443
15
162,911
1
369,405
3
9,900,185
66
432,688
3
1,519,823
10
1,008,207
7
526,972
4
39,372
-
531,062
4
755,833
5
132,607
1
-
-
4,946,564
34
14,846,749
100
Liabilities and Equity
Current liabilities:
2120
Financial liabilities at fair value through profit or
losscurrent (notes 6(b))
2130
Contract liabilities ─ current (note 6(v))
2150
Notes payable
2170
Accounts payable
2180
Accounts payable to related parties (note 7)
2200
Other payables (note 7)
2230
Current tax liabilities
2250
Provisions ─ current (note 6(n))
2280
Current lease liabilities (note 6(m))
2399
Other current liabilities (note 6(p))
2365
Refund liability-current (note 6(o))
Non-Current liabilities:
2570
Deferred tax liabilities (note 6(s))
2580
Non-current lease liabilities (note 6(m))
2600
Other non-current liabilities (notes 6(r) and 7)
Total liabilities
Equity attributable to owners of parent: (note 6(t))
3110
Ordinary shares
3200
Capital surplus
Retained earnings:
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings (Accumulated
deficit)
3400
Other equity interest
Total equity attributable to owners of parent:
36XX
Non-controlling interests (notes 6(g) and (t))
Total equity
Total liabilities and equity
September 30, 2021 December 31, 2020 December 31, 2020 September 30, 2020
Amount
%
23,202
-
118,330
1
413
-
1,703,302
11
980,260
7
1,350,247
9
25,589
-
273,451
2
140,408
1
51,619
-
568,429
4
5,235,250
35
256,875
2
415,739
3
197,166
1
869,780
6
6,105,030
41
6,519,961
44
1,580,833
11
2,053,379
14
205,562
1
(389,667)
(3)
1,869,274
12
(1,705,494)
(11)
8,264,574
56
477,145
3
8,741,719
59
14,846,749
100
Amount %
18,324
123,995
230
2,376,692
367,482
1,380,725
63,179
259,953
147,068
53,059
555,409
5,346,116
282,833
349,906
231,020
863,759
6,209,875
6,519,961
1,523,313
2,053,379
205,562
566,471
2,825,412

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

D-LINK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the three months and nine months ended September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollar, Except for Earnings Per Common Share)

4000
Net operating revenues(notes 6(v) and 7)
5000
Operating costs (notes 6(e), (r) and 7)
Gross profit from operations
Operating expenses: (notes 6(c), (h), (i), (j), (k), (m), (q), (r) and (w))
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
6450
Expected credit loss (gain) (note 6(c))
Net operating income (loss)
Non-operating income and expenses:
7100
Interest income (note 6(x))
7010
Other income (note 6(x))
7020
Other gains and losses (notes 6(f), (p), (x), (z) and 7)
7050
Finance costs (notes 6(m), (p) and (x))
7060
Share of profit (loss) of associates accounted for using equity method (note 6(f))
Total non-operating income and expenses
Profit (loss) before tax
7950
Less: Income tax expenses (note 6(s))
Net profit (loss)
8300
Other comprehensive income (loss):
8310
Components of other comprehensive income (loss) that will not be reclassified to
profit or loss
8316
Unrealized gains from investments in equity instruments measured at fair value
through other comprehensive income
8320
Share of other comprehensive income of associates accounted for using equity
method, components of other comprehensive income that will not be reclassified
to profit or loss
8349
Less: income tax related to components of other comprehensive income that will
not be reclassified to profit or loss
8360
Components of other comprehensive loss that will be reclassified to profit or loss
(notes 6(t) and (y))
8361
Exchange differences on translation of foreign financial statements
8370
Share of other comprehensive income of associates accounted for using equity
method, components of other comprehensive income that will be reclassified to
profit or loss
8399
Less: income tax related to components of other comprehensive income that will be
reclassified to profit or loss (note 6(s))
8300
Other comprehensive loss, net
Total comprehensive income (loss) of tax
Net profit (loss) attributable to:
8610
Owners of parent
8620
Non-controlling interests
Comprehensive income (loss) attributable to:
8710
Owners of parent
8720
Non-controlling interests
Basic earnings per share (New Taiwan dollars) (note 6(u))
Diluted earnings per share (New Taiwan dollars) (note 6(u))
For the three months ended
September 30
2021
2020
Amount
%
Amount
%
$ 3,957,707
100
4,161,488
100
2,942,841
74
2,800,122
67
1,014,866
26
1,361,366
33
592,211
15
644,493
16
142,506
4
256,614
6
188,417
5
258,439
6
(1,266)
-
1,002
-
921,868
24
1,160,548
28
92,998
2
200,818
5
4,609
-
2,643
-
590
-
1,231
-
11,125
-
106,695
3
(6,416)
-
(6,652)
-
(94,079)
(2)
40,679
1
(84,171)
(2)
144,596
4
8,827
-
345,414
9
10,854
-
24,551
1
(2,027)
-
320,863
8
(22,436)
(1)
(103,219)
(2)
(737)
-
1,961
-
-
-
-
-
(23,173)
(1)
(101,258)
(2)
(47,604)
(1)
(154,379)
(4)
(852)
-
18,414
-
3,186
-
29,642
-
(45,270)
(1)
(106,323)
(4)
(68,443)
(2)
(207,581)
(6)
$
(70,470)
(2)
113,282
2
$ (26,978)
(1)
302,839
8
24,951
1
18,024
-
$
(2,027)
-
320,863
8
$ (95,997)
(3)
92,957
2
25,527
1
20,325
-
$
(70,470)
(2)
113,282
2
$
(0.04)
0.46
$
(0.04)
0.46
For the nine months ended
September 30
2021
2020
Amount
%
Amount
%
11,224,288
100
11,024,577
100
8,031,781
72
7,551,472
68
3,192,507
28
3,473,105
32
1,795,677
16
1,935,345
18
591,097
5
720,653
7
693,179
6
769,490
7
(12,569)
-
(1,566)
-
3,067,384
27
3,423,922
32
125,123
1
49,183
-
13,323
-
13,059
-
1,468
-
2,190
-
12,570
-
288,213
3
(20,483)
-
(23,723)
-
(182,378)
(1)
57,660
1
(175,500)
(1)
337,399
4
(50,377)
-
386,582
4
73,598
1
82,025
1
(123,975)
(1)
304,557
3
39,057
-
(4,896)
-
(13,262)
-
20,984
-
-
-
-
-
25,795
-
16,088
-
(307,204)
(2)
(413,969)
(4)
(2,749)
-
5,812
-
33,350
-
61,883
1
(276,603)
(2)
(346,274)
(3)
(250,808)
(2)
(330,186)
(3)
(374,783)
(3)
(25,629)
-
(185,373)
(2)
250,131
3
61,398
1
54,426
-
(123,975)
(1)
304,557
3
(417,139)
(3)
(50,149)
-
42,356
-
24,520
-
(374,783)
(3)
(25,629)
-
(0.29)
0.38
(0.29)
0.38
2021
Amount
%
$ 3,957,707
100
2,942,841
74
1,014,866
26
592,211
15
142,506
4
188,417
5
(1,266)
-
921,868
24
92,998
2
4,609
-
590
-
11,125
-
(6,416)
-
(94,079)
(2)
(84,171)
(2)
8,827
-
10,854
-
(2,027)
-
(22,436)
(1)
(737)
-
-
-
(23,173)
(1)
(47,604)
(1)
(852)
-
3,186
-
(45,270)
(1)
(68,443)
(2)
$
(70,470)
(2)
$ (26,978)
(1)
24,951
1
$
(2,027)
-
$ (95,997)
(3)
25,527
1
$
(70,470)
(2)
$
(0.04)
$
(0.04)
2021
Amount
%
11,224,288
100
8,031,781
72
3,192,507
28
1,795,677
16
591,097
5
693,179
6
(12,569)
-
3,067,384
27
125,123
1
13,323
-
1,468
-
12,570
-
(20,483)
-
(182,378)
(1)
(175,500)
(1)
(50,377)
-
73,598
1
(123,975)
(1)
39,057
-
(13,262)
-
-
-
25,795
-
(307,204)
(2)
(2,749)
-
33,350
-
(276,603)
(2)
(250,808)
(2)
(374,783)
(3)
(185,373)
(2)
61,398
1
(123,975)
(1)
(417,139)
(3)
42,356
-
(374,783)
(3)
(0.29)
(0.29)

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

D-LINK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the nine months ended September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollar)

Equity attributable to owners of parent

Ordinary
shares
Balance at January 1, 2020
$ 6,519,961
Net profit for the nine months ended September 30, 2020
-
Other comprehensive income (loss) for the nine months
ended September 30, 2020
-
Total comprehensive income (loss) for the nine months
ended September 30, 2020
-
Other changes in capital surplus:
Changes in equity of associates accounted for using
equity method
-
Disposal of investments in equity instruments designated at
fair value through other comprehensive income
-
Balance at September 30, 2020
$
6,519,961
Balance at January 1, 2021
$ 6,519,961
Net profit (loss) for the nine months ended September 30,
2021
-
Other comprehensive income (loss) for the nine months
ended September 30, 2021
-
Total comprehensive income (loss) for the nine months
ended September 30, 2021
-
Appropriation and distribution of retained earnings:
Legal reserve appropriated
-
Special reserve appropriated
-
Cash dividends of ordinary share
-
Other changes in capital surplus:
Changes in equity of associates accounted for using
equity method
-
Capital reduction
(521,596)
Changes in non-controlling interests
-
Disposal of investments in equity instruments designated at
fair value through other comprehensive income
-
Balance at September 30, 2021
$
5,998,365
Ordinary
shares
Capital
surplus
Retained earnings Retained earnings Retained earnings Retained earnings Total other equity interest Total other equity interest Total other equity interest Total other equity interest Total equity
attributable
to owners of
parent
Non-
controlling
interests
Total equity
Exchange
differences on
translation of foreign
financial statements
Unrealized gains
(losses) on financial
assets measured at
fair value through
other comprehensive
income
Others
Legal
reserve
Special
reserve
Unappropriated
retained
earnings
(Accumulated
deficits)
1,598,807 2,053,379 205,562 (499,008)
250,131
-
250,131
(140,717)
(73)
(389,667)
566,471
(185,373)
-
(185,373)
(56,647)
(207,390)
(195,597)
-
-
-
(56,662)
(135,198)
(1,236,701)
-
(319,852)
(319,852)
-
-
(1,556,553)
(1,520,585)
-
(257,561)
(257,561)
-
-
-
-
-
-
-
(1,778,146)
(165,102)
-
16,088
16,088
-
73
(148,941)
(88,606)
-
25,795
25,795
-
-
-
-
-
-
56,662
(6,149)
(3,484)
-
3,484
3,484
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
8,473,414 452,625
54,426
(29,906)
24,520
-
-
477,145
480,860
61,398
(19,042)
42,356
-
-
-
-
-
(11,858)
-
511,358
8,926,039
-
-
-
-
-
-
304,557
(330,186)
- - - (25,629)
-
-
-
-
(158,691)
-
2,053,379 205,562 8,741,719
2,053,379 205,562 9,740,355
-
-
-
-
(123,975)
(250,808)
- - (374,783)
56,647
-
-
-
-
-
-
-
207,390
-
-
-
-
-
-
-
(195,597)
(740)
(521,596)
(11,858)
-
2,110,026 412,952 8,635,781

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

Reviewed only, not audited in accordance with generally accepted auditing standards

D-LINK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the nine months ended September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollar)

Cash (used in) generated from operating activities:
Profit (loss) before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Reversal of expected credit losses
Net loss on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Dividend income
Share of loss (profit) of associates accounted for using equity method
Gain on disposal of investments
Write-down loss (reversal gain) of inventories to net realizable value
Other
Total adjustments to reconcile profit (loss)
Changes in operating assets and liabilities:
Increase in financial assets at fair value through profit or loss
Decrease in notes receivable
(Increase) decrease in accounts receivable
Increase in accounts receivable due from related parties
(Increase) decrease in other receivables
Decrease in lease payment receivable
(Increase) decrease in inventories
Increase in prepayment for purchase
Decrease (increase) in other current assets
Decrease in other non-current assets
Total changes in operating assets
Increase in current contract liabilities
Decrease in notes payable
Increase (decrease) in accounts payable
(Decrease) increase in accounts payable to related parties
Decrease in other payable
Decrease in current provisions
Decrease in current refund liabilities
Increase in other current liabilities
Decrease in other non-current liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash (used in) generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash (used in) generated from operating activities
Cash (used in) generated from investing activities:
Acquisition of investments accounted for using equity method
Proceeds from disposal of investments accounted for using equity method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Decrease (increase) in refundable deposits
Acquisition of intangible assets
Other investing activities
Net cash (used in) generated from investing activities
Cash flows used in financing activities:
Increase (decrease) in guarantee deposits received
Payment of lease liabilities
Cash dividends paid (including subsidiaries)
Payment of bonds payable
Net cash used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of period
Cash and cash equivalents at the end of period
For the nine months ended
September 30
2021
2020
$ (50,377)
386,582
175,651
185,171
34,577
43,729
(12,569)
(1,566)
3,984
27,302
20,483
23,723
(13,323)
(13,059)
-
(880)
182,378
(57,660)
(4,112)
(227,155)
149,636
(198,662)
(15,168)
21,513
521,537
(197,544)
(63,267)
(127,589)
945
4,028
(185,842)
357,230
(1,774)
-
(14,755)
35,060
10,401
-
(1,176,009)
918,357
(175,965)
(86,380)
41,018
(110,708)
8,671
51,648
(1,556,577)
1,041,646
18,107
887
(32)
(163)
175,688
(282,281)
(200,144)
53,493
(156,606)
(127,316)
(25,621)
(14,308)
(69,096)
(16,760)
2,715
1,916
(23,932)
(37,153)
(278,921)
(421,685)
(1,835,498)
619,961
(1,313,961)
422,417
(1,364,338)
808,999
13,323
13,059
-
40,027
(22,374)
(17,160)
(82,119)
(75,392)
(1,455,508)
769,533
(812,484)
-
-
217,173
(25,307)
(39,886)
212
647
1,260
(1,116)
(10,581)
(3,544)
(24,676)
60,292
(871,576)
233,566
5,225
(2,892)
(165,361)
(123,724)
(207,455)
-
-
(608)
(367,591)
(127,224)
(307,203)
(413,969)
(3,001,878)
461,906
6,216,327
3,141,284
$
3,214,449
3,603,190
2021
$ (50,377)
175,651
34,577
(12,569)
3,984
20,483
(13,323)
-
182,378
(4,112)
149,636
(15,168)
521,537
(63,267)
945
(185,842)
(1,774)
(14,755)
10,401
(1,176,009)
(175,965)
41,018
8,671
(1,556,577)
18,107
(32)
175,688
(200,144)
(156,606)
(25,621)
(69,096)
2,715
(23,932)
(278,921)
(1,835,498)
(1,313,961)
(1,364,338)
13,323
-
(22,374)
(82,119)
(1,455,508)
(812,484)
-
(25,307)
212
1,260
(10,581)
(24,676)
(871,576)
5,225
(165,361)
(207,455)
-
(367,591)
(307,203)
(3,001,878)
6,216,327
$
3,214,449

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

D-LINK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollar, Unless Otherwise Specified)

(1) Company history

D-LINK CORPORATION (the “Company”) was incorporated on June 20, 1987 under the approval of Ministry of Economic Affair, Republic of China (“ROC”). The address of its registered office is No. 289, Xinhu 3rd Rd., Neihu Dist., Taipei City 114, Taiwan. The main operating activities of the Company and its subsidiaries (collectively referred as the “Consolidated Company”) include the research, development, and sale of local area computer network systems, wireless local area computer networks ("LANs"), and spare parts for integrated circuits.

(2) Approval date and procedures of the consolidated financial statements:

The accompanying consolidated financial statements were approved and authorized for release by the Board of Directors on November 5, 2021.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.

The Consolidated Company has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform— Phase 2”

  • ●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Consolidated Company assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements:

  • ●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018–2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

(Continued)

9

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The Consolidated Company does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

  • ●Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

(4) Summary of significant accounting policies:

The significant accounting policies presented in the consolidated financial statements are summarized below. The following accounting policies were applied consistently throughout the periods presented in the consolidated financial statements.

(a) Statement of Compliance

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

  • (b) Basis of Preparation

  • (i) Basis of Measurement

Except for the following significant accounts, the consolidated financial statements have been prepared on a historical cost basis:

  • 1) Financial instruments (including derivative financial instruments) at fair value through profit or loss are measured at fair value;

  • 2) Financial assets at fair value through other comprehensive income are measured at fair value;

  • 3) Equity-settled share-based payment are measured at fair value;

  • 4) The defined benefit liabilities are measured at fair value of the plan assets less the present value of the defined benefit obligation.

(Continued)

10

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) Functional and presentation currency

The functional currency of the Consolidated Company is determined based on the primary economic environment in which the entity operates. The consolidated financial statements are presented in New Taiwan Dollar, which is the Consolidated Company’s functional currency. All financial information presented in New Taiwan Dollar has been rounded to the nearest thousand.

(c) Basis of consolidation

  • (i) Principle of preparation of the consolidated financial statements

The consolidated financial statements comprise the Company and subsidiaries. Subsidiaries are entities controlled by the Consolidated Company. The Consolidated Company ‘controls’ an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases. Intragroup balances and transactions, and any unrealized income and expenses arising from Intragroup transactions are eliminated in preparing the consolidated financial statements. The Consolidated Company attributes the profit or loss and each component of other comprehensive income to the owners of the parent and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.

The Consolidated Company prepares consolidated financial statements using uniform accounting policies for like transactions and other events in similar circumstances. Changes in the Consolidated Company’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received will be recognized directly in equity, and the Consolidated Company will attribute it to the owners of the parent.

(ii) List of subsidiaries in the consolidated financial statements

Name of
investor
Name of subsidiary Principal
activity
Shareholding September 30,
2020
Note
September 30,
2021
December 31,
2020
The Company
The Company
The Company
The Company
The Company and
D-Link Holding
The Company and
D-Link Holding
D-Link Holding
Company Ltd. (D-
Link Holding)
D-Link Canada Inc.
(D-Link Canada)
D-Link Japan K.K.
(D-Link Japan)
D-Link Investment
Pte. Ltd. (D-Link
Investment)
D-Link Sudamerica
S.A. (D-Link
Sudamerica)
D-Link Brazil LTDA
(D-Link Brazil)
Investment company
Marketing and after-
sales service
Marketing and after-
sales service
Investment company
Marketing and after-
sales service
Marketing and after-
sales service
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
(Continued)

11

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
investor
Name of subsidiary Principal
activity
Shareholding September 30,
2020
Note
September 30,
2021
December 31,
2020
The Company
The Company and
D-Link
Sudamerica
The Company and
D-Link Holding
The Company and
D-Link Holding
The Company and
D-Link
International
The Company and
D-Link
International
D-Link
International
D-Link
International
D-Link
International
D-Link
International
D-Link
International
The Company
The Company
The Company
D-Link Holding
D-Link Holding
D-Link Holding
D-Link Holding
D-Link
Investment
D-Link Holding
D-Link Latin America
Company Ltd.
(D-Link L.A.)
D-Link Mexicana S.A
de C.V (D-Link
Mexicana)
D-Link Systems, Inc.
(D-Link Systems)
D-Link International
Pte. Ltd. (D-Link
International)
D-Link Australia Pty
Ltd. (D-Link
Australia)
D-Link Middle East
FZCO (D-Link
ME)
D-Link Korea Limited
(D-Link Korea)
D-Link Trade M (D-
Link Moldova)
D-Link Russia
Investment Co.,
Ltd
(D-Link Russia
Investment)
D-Link Malaysia
SDN. BHD
(D-Link Malaysia)
D-Link Service
Lithuania,
UAB (D-Link
Lithuania)
Yeo-Chia Investment
Ltd. (Yeochia)
Yeo-Mao Investment
Inc. (Yeomao)
Yeo-Tai Investment
Inc. (Yeotai)
D-Link (Europe) Ltd.
(D-Link Europe)
D-Link Shiang-Hai
(Cayman) Inc. (D-
Link Shiang-Hai
(Cayman))
D-Link Holding
Mauritius Inc. (D-
Link Mauritius)
OOO D-Link Russia
(D-Link Russia)
OOO D-Link Trade
(D-Link Trade)
Success Stone
Overseas Corp.
(Success Stone)
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing, purchase
and after sales
service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Investment
Company
Marketing and after-
sales service
Marketing and after-
sales service
Investment company
Investment company
Investment company
Marketing and after-
sales service
Investment company
Investment company
After-sales service
Marketing and after-
sales service
Investment company
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(Note)
%
100.00
(Note)
%
100.00
%
100.00
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)

(Continued)

12

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
investor
Name of subsidiary Principal
activity
Shareholding September 30,
2020
Note
September 30,
2021
December 31,
2020
D-Link Holding
D-Link Mauritius
D-Link Mauritius
and D-Link
India
D-Link Europe
D-Link Europe
D-Link Europe
D-Link Europe
D-Link Europe
D-Link Europe
The Company and
D-Link Europe
D-Link Europe
D-Link Europe
D-Link Europe
D-Link Shiang-
Hai (Cayman)
D-Link Shiang-
Hai (Cayman)
D-Link
Mediterraneo
D-Link
Sudamerica and
D-Link L.A.
Wishfi Pte. Ltd.
(Wishfi)
D-Link India Ltd. (D-
Link India)
TeamF1 Networks
Private Limited
(TeamF1 India)
D-Link (Holdings)
Ltd. and its
subsidiary D-Link
(UK) Ltd. (D-Link
UK)
D-Link France SARL
(D-Link France)
D-Link AB
D-Link Iberia SL (D-
Link Iberia)
D-Link Mediterraneo
SRL
(D-Link
Mediterraneo)
D-Link (Netherlands)
BV (D-Link
Netherlands)
D-Link (Deutschland)
GmbH (D-Link
Deutschland)
D-Link Polska Sp.
Z.o.o. (D-Link
Polska)
D-Link
(Magyarorszag) kft
(D-Link
Magyarorszag)
D-Link s.r.o
D-Link (Shiang-Hai)
Co., Ltd
(D-Link Shiang-
Hai)
Netpro Trading
(Shiang-hai) Co.,
Ltd (Netpro
Trading )
D-LINK ADRIA d.o.o
D Link del Ecuador
S.A.
Research,
development,
marketing and after-
sales service
Marketing and after-
sales service
Research and
development
Investment
company, marketing
and after-sales
service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after
sales service
Research,
development and
trading
Marketing and after-
sales service
Marketing and after-
sales service
%
100.00
%
51.02
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
-
%
100.00
%
51.02
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(Note)
%
51.02
It becomes a
significant
subsidiary since
2021.
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
Liquidation was
completed in
April, 2021
(Note)

(Continued)

13

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
investor
Name of subsidiary Principal
activity
Shareholding September 30,
2020
Note
September 30,
2021
December 31,
2020
D-Link
Sudamerica and
D-Link L.A.
D-Link
Sudamerica
D-Link
Sudamerica
D-Link
Sudamerica
D-Link ME
D-Link Peru S.A.
D Link de Colombia
S.A.S
D-Link Guatemala
S.A.
D-Link Argentina
S.A.
D Link Network
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
%
100.00
%
100.00
%
99.00
%
100.00
%
100.00
%
100.00
%
100.00
%
99.00
%
100.00
%
100.00
%
100.00
(Note)
%
100.00
(Note)
%
99.00
(Note)
%
100.00
(Note)
%
100.00
(Note)

Note: It was a non-significant subsidiary and the financial statements were not reviewed by independent auditors.

(iii) Subsidiaries excluded from the consolidated financial statement: None.

(d) Business combination

The Consolidated Company accounts for business combinations using the acquisition method. The goodwill arising from an acquisition is measured as the excess of (i) the consideration transferred (which is generally measured at fair value) and (ii) the amount of non-controlling interest in the acquiree, both over the identifiable net assets acquired at the acquisition date. If the amount calculated above is a deficit balance, the Consolidated Company recognized that amount as a gain on a bargain purchase in profit or loss immediately after reassessing whether it has correctly identified all of the assets acquired and all of the liabilities assumed.

All acquisition-related transaction costs are expensed as incurred, except for the issuance of debt or equity instruments.

(e) Foreign currency

(i) Foreign currency transaction

Transactions in foreign currencies are translated into the respective functional currencies of the Consolidated Company entities at the exchange rates at the dates of the transactions. At the end of each subsequent reporting period, monetary items denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date. Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currencies using the exchange rate at the date that the fair value was determined. Non-monetary items denominated in foreign currencies that are measured based on historical cost are translated using the exchange rate at the date of the transaction.

Exchange differences are generally recognized in profit or loss, except for those differences relating to the following, which are recognized in other comprehensive income:

  • ‧ an investment in equity securities designated as at fair value through other comprehensive income;

(Continued)

14

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

‧ qualifying cash flow hedges to the extent that the hedges are effective.

  • (ii) Foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into the Consolidated Company’s functional currency at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into the Consolidated Company’s functional currency at the average exchange rate. Exchange differences are recognized in other comprehensive income.

  • (f) Classification of current and non-current assets and liabilities

An asset is classified as current under one of the following criteria, and all other assets are classified as non-current.

  • (i) It is expected to be realized or intended to be sold or consumed, in the normal operating cycle;

  • (ii) It is held the primarily for the purpose of trading;

  • (iii) It is expected to be realized within twelve months after the reporting period; or

  • (iv) The asset is cash and cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

A liability is classified as current under one of the following criteria, and all other liabilities are classified as non-current.

  • (i) It is expected to be settled, in the normal operating cycle;

  • (ii) It is held primarily for the purpose of trading;

  • (iii) It is due to be settled within twelve months after the reporting date; or

  • (iv) The Consolidated Company does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by issuing of equity instruments do not affect its classification.

  • (g) Cash and cash equivalents

Cash comprises cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits which meet the above definition and are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.

(Continued)

15

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(h) Financial Instruments

Accounting receivables and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Consolidated Company becomes a party to the contractual provisions of the instrument. A financial asset (unless it is an accounts receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. An accounts receivable without a significant financing component is initially measured at the transaction price.

(i) Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.

On initial recognition, a financial asset is classified as measured at: amortized cost; Fair value through other comprehensive income (FVOCI)–equity investment; or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Consolidated Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

  • 1) Financial assets measured at amortized cost

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:

  • ‧ it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

  • ‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.

  • 2) Fair value through other comprehensive income (FVOCI )

A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:

  • ‧ it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

  • ‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

(Continued)

16

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Some accounts receivables are held within a business model whose objective is achieved by both collecting contractual cash flows and selling by the Consolidated Company, therefore, those receivables are measured at FVOCI. However, they are included in the ‘accounts receivable’ line item.

On initial recognition of an equity investment that is not held for trading, the Consolidated Company may irrevocably elect to present subsequent changes in the investment’ s fair value in other comprehensive income. This election is made on an instrument-by-instrument basis.

Debt investments at FVOCI are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in other comprehensive income. On derecognition, gains and losses accumulated in other comprehensive income are reclassified to profit or loss.

Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.

Dividend income is recognized in profit or loss on the date on which the Consolidated Company’s right to receive payment is established.

  • 3) Fair value through profit or loss (FVTPL)

All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, including derivative financial assets and beneficiary certificate. On initial recognition, the Consolidated Company may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.

4) Business model assessment

The Consolidated Company makes an assessment of the objective of the business model in which a financial asset is held at portfolio level because this best reflects the way the business is managed and information is provided to management. The information considered includes:

  • ‧ the stated policies and objectives for the portfolio and the operation of those policies in practice. These include whether management’ s strategy focuses on earning contractual interest income, maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of any related liabilities or expected cash outflows or realizing cash flows through the sale of the assets;

(Continued)

17

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • ‧ how the performance of the portfolio is evaluated and reported to the Consolidated Company’s management;

  • ‧ the risks that affect the performance of the business model (and the financial assets held within that business model) and how those risks are managed;

  • ‧ how managers of the business are compensated ─ e.g. whether compensation is based on the fair value of the assets managed or the contractual cash flows collected; and

  • ‧ the frequency, volume and timing of sales of financial assets in prior periods, the reasons for such sales and expectations about future sales activity.

Transfers of financial assets to third parties in transactions that do not qualify for derecognition are not considered sales for this purpose, and are consistent with the Consolidated Company’s continuing recognition of the assets.

Financial assets that are held for trading or are managed and whose performance is evaluated on a fair value basis are measured at FVTPL.

  • 5) Assessment whether contractual cash flows are solely payments of principal and interest

For the purposes of this assessment, ‘ principal’ is defined as the fair value of the financial assets on initial recognition. ‘Interest’ is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs, as well as a profit margin.

In assessing whether the contractual cash flows are solely payments of principal and interest, the Consolidated Company considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows such that it would not meet this condition. In making this assessment, the Consolidated Company considers:

  • ‧ contingent events that would change the amount or timing of cash flows;

  • ‧ terms that may adjust the contractual coupon rate, including variable rate features;

  • ‧ prepayment and extension features; and

  • ‧ terms that limit the Consolidated Company’s claim to cash flows from specified assets (e.g. non-recourse features)

  • 6) Impairment of financial assets

The Consolidated Company recognizes loss allowances for expected credit losses (ECL) on financial assets measured at amortized cost (including cash and cash equivalents, notes and accounts receivables, other receivables, leases receivable, guarantee deposit paid and other financial assets), debt investments measured at FVOCI and contract assets.

(Continued)

18

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • ‧ debt securities that are determined to have low credit risk at the reporting date and

  • ‧ other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.

Loss allowance for accounts receivables and contract assets are always measured at an amount equal to lifetime ECL.

Lifetime ECL are the ECL that result from all possible default events over the expected life of a financial instrument.

12-month ECL are the portion of ECL that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).

The maximum period considered when estimating ECL is the maximum contractual period over which the Consolidated Company is exposed to credit risk.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Consolidated Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Consolidated Company’s historical experience and informed credit assessment as well as forward-looking information.

The Consolidated Company assumes that the credit risk on a financial asset has increased significantly if it is more than 90 days past due.

The Consolidated Company considers a financial asset to be in default when the financial asset is more than 360 days past due or the debtor is unlikely to pay its credit obligations to the Consolidated Company in full.

ECL are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the Consolidated Company in accordance with the contract and the cash flows that the Consolidated Company expects to receive). ECL are discounted at the effective interest rate of the financial asset.

At each reporting date, the Consolidated Company assesses whether financial assets carried at amortized cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial asset is credit-impaired includes the following observable data:

  • ‧ significant financial difficulty of the borrower or issuer;

  • ‧ a breach of contract such as a default or being more than 365 days past due;

(Continued)

19

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • ‧ the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;

  • ‧ it is probable that the borrower will enter bankruptcy or other financial reorganization; or

  • ‧ the disappearance of an active market for a security because of financial difficulties.

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. For debt securities at FVOCI, the loss allowance is charged to profit or loss and is recognized in other comprehensive income instead of reducing the carrying amount of the asset.

The gross carrying amount of a financial asset is written off when the Consolidated Company has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Consolidated Company’s procedures for recovery of amounts due.

  • 7) Derecognition of financial assets

The Consolidated Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Consolidated Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.

The Consolidated Company enters into transactions whereby it transfers assets recognized in its statement of balance sheet, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.

  • (ii) Financial liabilities and equity instruments

  • 1) Classification of debt or equity

Debt and equity instruments issued by the Consolidated Company are classified as financial liabilities or equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

  • 2) Exchangeable bonds

Exchangeable bonds issued by the Consolidated Company are recorded as embedded derivative and host contract, respectively. The derivatives are classified into financial assets at fair value through profit or loss and financial liabilities at fair value through profit or loss.

(Continued)

20

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

3) Financial liabilities

Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.

Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.

4) Other financial liabilities

Financial liabilities that are not classified as held-for-trading or measured at fair value through profit or loss, which comprise loans, accounts payable, and other payables, are measured at fair value plus any directly attributable transaction cost at the time of initial recognition. Subsequent to initial recognition, they are measured at amortized cost calculated using the effective interest method. Interest expense not capitalized as capital cost is recognized in non-operating income and expenses, and is included in other gains and losses.

5) Derecognition of financial liabilities

The Consolidated Company derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Consolidated Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.

On derecognition of a financial liability, the difference between the carrying amount of a financial liability extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

  • 6) Offsetting of financial assets and liabilities

Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Consolidated Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.

  • (iii) Derivative financial instruments and hedge accounting

The Consolidated Company holds derivative financial instruments to hedge its foreign currency exposures. Embedded derivatives are separated from the host contract and accounted for separately if the host contract is not a financial asset and certain criteria are met.

Derivatives are initially measured at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are generally recognized in profit or loss.

(Continued)

21

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Embedded derivatives are separated from the host contract and accounted for separately if the economic characteristics and risks of the non-financial asset’ s host contract are not closely related to the embedded derivatives and the host contract is not measured at FVTPL.

The Consolidated Company designates certain hedging instruments (derivate financial instruments) as cash flow hedges.

At inception of hedging relationships, the Consolidated Company documents the risk management objective and strategy for undertaking the hedge. The Consolidated Company also documents the economic relationship between the hedged item and the hedging instrument, including whether the changes in cash flows of the hedged item and hedging instrument are expected to offset each other.

Cash flow hedges

The effective portion of changes in the fair value of derivatives and other qualifying hedging instruments that are designated and qualify as cash flow hedges is recognized in other comprehensive income and accumulated under ‘ other equity gains (losses) on hedging instruments’, limited to the cumulative change in fair value of the hedged item from inception of the hedge. The gain or loss relating to the ineffective portion is recognized immediately in profit or loss.

Amounts previously recognized in other comprehensive income and accumulated in equity are reclassified to profit or loss in the periods when the hedged item affects profit or loss, in the same line as the recognized hedged item. However, when the hedged forecast transaction results in the recognition of a non-financial asset or a non-financial liability, the gains and losses previously recognized in other comprehensive income and accumulated in equity are removed from equity and included in the initial measurement of the cost of the non-financial asset or non-financial liability. Furthermore, if the Consolidated Company expects that some or all of the loss accumulated in other equity will not be recovered in the future, that amount is immediately reclassified to profit or loss.

If the hedge no longer meets the criteria for hedge accounting or the hedging instrument is sold, expires, is terminated or is exercised, then hedge accounting is discontinued prospectively. When hedge accounting for cash flow hedges is discontinued, the amount that has been accumulated in other equity remains in equity until, for a hedge of a transaction resulting in the recognition of a non-financial item, it is included in the non-financial item’s cost on its initial recognition or, for other cash flow hedges, it is reclassified to profit or loss in the same period or periods as the hedged expected future cash flows affect profit or loss. If the hedged future cash flows are no longer expected to occur, then the amounts that have been accumulated in other equity are immediately reclassified to profit or loss.

(Continued)

22

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Inventories

The cost of inventories shall comprise all costs of purchase and other costs incurred in bring the inventories to their present location and condition. Inventories are measured at the lower of cost and net realizable value. Cost is calculated using the weighted-average method. Net realizable value is based on the estimated selling price of inventories; less, all further costs to completion and all relevant marketing and selling costs. Related expenses/losses and incomes of inventory are included in the cost of sales.

(j) Investment in associates

Associates are those entities in which the Consolidated Company has significant influence, but not control, over the financial and operating policies. Significant influence is presumed to exist when the Consolidated Company holds between 20% and 50% of the voting power of another entity.

Investments in associates are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition less any accumulated impairment losses.

The consolidated financial statements include the Consolidated Company’s share of the profit or loss and other comprehensive income of the associates, after adjustments to align the accounting policies with those of the Consolidated Company, from the date on which significant influence commences until the date on which significant influence ceases.

Unrealized gains and losses resulting from transactions between the Consolidated Company and an associate are recognized only to the extent of unrelated Consolidated Company’s interests in the associate.

When the Consolidated Company subscribes to additional shares in an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment will differ from the amount of the Consolidated Company’s proportionate interest in the net assets of the associate. The Consolidated Company records such a difference as an adjustment to investments, with the corresponding amount charged or capital surplus. The aforesaid adjustment should first be adjusted under capital surplus. If the capital surplus resulting from changes in ownership interest is not sufficient, the remaining difference is debited to retained earnings. If it resulted in a decrease in the ownership interest, except for the adjustments mentioned above, the related amount previously recognized in other comprehensive income in relation to the associate will be reclassified proportionately on the same basis as if the Consolidated Company had directly disposed of the related assets or liabilities.

(k) Investment property

Investment property is property held either to earn rental income or for capital appreciation or for both, but not for sale in the ordinary course of business, use in the production or supply of goods or services, or for administrative purposes. Investment property is measured at cost on initial recognition, and subsequently at cost, less accumulated depreciation and accumulated impairment losses. Depreciation expense is calculated based on the depreciation method, useful life, and residual value which are the same as those adopted for property, plant and equipment.

(Continued)

23

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount) is recognized in profit or loss.

Rental income from investment property is recognized as non-operating income on a straight-line basis over the term of the lease. Lease incentives granted are recognized as an integral part of the total rental income, over the term of the lease.

  • (l) Property, plant and equipment

  • (i) Recognition and measurement

Items of property, plant and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses.

If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.

  • (ii) Subsequent expenditure

Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Consolidated Company.

  • (iii) Depreciation

Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment.

Land is not depreciated.

The estimated useful lives of property, plant and equipment for current and comparative periods are as follows:

  • 1) Buildings and improvements: 5~60 years

  • 2) Transportation, office equipment and others: 2~9 years

Depreciation methods, useful lives, and residual values are reviewed at each reporting date. If expectations differ from the previous estimates, the change is accounted for as a change in an accounting estimate.

  • (iv) Reclassification to investment property

A property is reclassified to investment property at its carrying amount when the use of the property changes from owner-occupied to investment property.

(Continued)

24

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(m) Leases

  • (i) Identifying a lease

At inception of a contract, the Consolidated Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Consolidated Company assesses whether:

  • 1) the contract involves the use of an identified asset – this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified; and

  • 2) the Consolidated Company has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and

  • 3) the Consolidated Company has the right to direct the use of the asset throughout the period of use only if either:

  • ‧ the Consolidated Company has the right to direct how and for what purpose the asset is used throughout the period of use.

  • ‧ the relevant decisions about how and for what purpose the asset is used are predetermined and:

    • the Consolidated Company has the right to operate the asset throughout the period of use, without the supplier having the right to change those operating instructions; or

    • the Consolidated Company designed the asset in a way that predetermines how and for what purpose it will be used throughout the period of use.

On the lease date or when reassessing whether the contract contains a lease, the company allocates the value in the contract to individual lease components based on the stand-alone price.

  • (ii) As a lessee

The Consolidated Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

(Continued)

25

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Consolidated Company’s incremental borrowing rate. Generally, the Consolidated Company uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise the following:

  • fixed payments, including in-substance fixed payments;

  • variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

  • amounts expected to be payable under a residual value guarantee; and

  • payments for purchase or termination options that are reasonably certain to be exercised.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:

  • there is a change in future lease payments arising from the change in an index or rate; or

  • there is a change in the Consolidated Company’s estimate of the amount expected to be payable under a residual value guarantee; or

  • there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying assets, or

  • there is a change of its assessment on whether it will exercise an extension or termination option; or

  • there is any lease modifications

When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.

When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Consolidated Company accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-ofuse asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.

(Continued)

26

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Consolidated Company presents right-of-use assets and lease liabilities that do not meet the definition of investment property as a separate line item respectively in the statement of financial position.

The Consolidated Company has elected not to recognize right-of-use assets and lease liabilities for short-term leases of office building that have a lease term of 12 months or less and leases of low-value assets, including office equipment. The Consolidated Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term. As a practical expedient, the Consolidated Company elects not to assess whether all rent concessions that meets all the following conditions are lease modifications or not:

  • the rent concessions occurring as a direct consequence of the COVID-19 pandemic;

  • the change in lease payments that resulted in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change;

  • any reduction in lease payments that affects only those payments originally due on, or before, June 30, 2022; and

  • there is no substantive change in other terms and conditions of the lease.

In accordance with the practical expedient, the effect of the change in the lease liability is reflected in profit or loss in the period in which the event or condition that triggers the rent concession occurs.

  • (iii) As a lessor

When the Consolidated Company acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Consolidated Company makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Consolidated Company considers certain indicators such as whether the lease is for the major part of the economic life of the asset.

When the Consolidated Company is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease. If a head lease is a short-term lease to which the Consolidated Company applies the exemption described above, then it classifies the sub-lease as an operating lease.

If an arrangement contains lease and non-lease components, the Consolidated Company applies IFRS15 to allocate the consideration in the contract.

(Continued)

27

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Consolidated Company recognizes a finance lease receivable at an amount equal to its net investment in the lease. Initial direct costs, such as lessors to negotiate and arrange a lease, are included in the measurement of the net investment. The interest income is recognized over the lease term based on a pattern reflecting a constant periodic rate of return on the net investment in the lease. The Consolidated Company recognizes lease payments received under operating leases as income on a straight-line basis over the lease term as part of other income.

(n) Intangible assets

  • (i) Goodwill and trademark

  • 1) Recognition

Goodwill and trademark arise from acquisition of subsidiaries are included in intangible assets.

  • 2) Subsequent measurement

Goodwill is carried at cost less accumulated impairment losses. As regards to the investments accounted for using equity method, the carrying value of goodwill consists of the carrying value of its investment. The impairment loss is attributed to parts of investments accounted for using equity method other than goodwill or other assets.

(ii) Other intangible assets

Other intangible assets are measured at cost less accumulated amortization and accumulated impairment losses.

  • (iii) Subsequent expenditure

Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred.

(iv) Amortization

The amortized amount is the cost of an asset less its residual value.

Amortization is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use. The estimated useful lives for the current and comparative periods are as follows:

1) Computer software: 1~8 years

  • 2) Patents: Amortization is recognized using the term of patent contract. The estimated live is 11~16 years

  • 3) Other intangible asset: 3 years

(Continued)

28

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The residual value, amortization period, and amortization method for an intangible asset with a finite useful life shall be reviewed at least annually at each fiscal year-end. Any change shall be accounted for as changes in accounting estimates.

(o) Impairment of non-financial assets

At each reporting date, the Consolidated Company reviews the carrying amounts of its non-financial assets (other than inventories, contract assets, deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset’ s recoverable amount is estimated. Goodwill is tested annually for impairment.

For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or cash-generating units (CGUs). Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.

The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.

An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.

(p) Provisions

A provision is recognized if, as a result of a past event, the Consolidated Company has a present obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation.

(i) Warranties

A provision for warranties is recognized when the underlying products or services are sold, based on historical warranty data and a weighting of all possible outcomes against their associated probabilities.

  • (ii) Legal proceedings and royalties

Legal proceedings and royalties are estimated at the expected relevant cost based on historical experiences.

(q) Revenue from contracts with customers

Revenue is measured based on the consideration to which the Consolidated Company expects to be entitled in exchange for transferring goods or services to a customer. The Consolidated Company recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer.

(Continued)

29

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The main operating activities of the Consolidated Company is research, development, and sales of LANs and spare part for integrated circuits. The Consolidated Company recognizes revenue when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the Consolidated Company has objective evidence that all criteria for acceptance have been satisfied.

The Consolidated Company grants its customers the right to return the product. Therefore, the Consolidated Company reduces revenue by the amount of expected returns and recognizes a refund liability. Accumulated experience is used to estimate such returns at the time of sale at a portfolio level (expected value method). Because the number of products returned has been steady for years, it is highly probable that a significant reversal in the cumulative revenue recognized will not occur. At each reporting date, the Consolidated Company reassesses the estimated amount of expected returns.

The Consolidated Company often offers volume discounts to its customers. Revenue from these sales is recognized based on the price specified in the contract, net of the estimated volume discounts. Accumulated experience is used to estimate the discounts, using the expected value method, and revenue is only recognized to the extent that it is highly probable that a significant reversal will not occur. A refund liability is recognized for expected volume discounts payable to customers in relation to sales made until the end of the reporting period. As of the reporting date, all expected payment of the related sale discounts paid to the customers is recognized under return liabilities.

The Consolidated Company offers a standard warranty for the consumer electronics sold to provide assurance that the product complies with agreed-upon specifications and has recognized warranty provisions for this obligation; please refer to note 4(p).

A receivable is recognized when the goods are delivered as this is the point in time that the Consolidated Company has a right to an amount of consideration that is unconditional.

In case of fixed-price contracts, the customers pay the fixed amount based on a payment schedule. If the services rendered by the Consolidated Company exceed the payment, a contract asset is recognized.

A contract liability is a Consolidated Company’ s obligation to transfer goods to a customer for which the Consolidated Company has received consideration.

  • (r) Employee benefits

  • (i) Defined contribution plans

Obligations for contributions to defined contribution pension plans are employee benefit expense as the related service is provided.

(Continued)

30

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Defined benefit plans

The pension cost for an interim period was calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events.

(iii) Short-term employee benefits

Short-term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Consolidated Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

(s) Share-based payment

The grant-date fair value of equity-settled share-based payment arrangements granted to employees is generally recognized as an expense, with a corresponding increase in equity, over the vesting period of the awards. The amount recognized as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognized is based on the number of awards that meet the related service and non-market performance conditions at the vesting date.

For share-based payment awards with non-vesting conditions, the grant-date fair value of the sharebased payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.

The fair value of the amount payable to employees in respect of share appreciation rights, which are settled in cash, is recognized as an expense with a corresponding increase in liabilities, over the period during which the employees become unconditionally entitled to payment. The liability is remeasured at each reporting date and at settlement date based on the fair value of the share appreciation rights. Any changes in the liability are recognized in profit or loss.

(t) Income Taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period using the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period, and tax related to other comprehensive income should be recognized as other comprehensive income.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled.

(Continued)

31

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

In accordance with the laws of each country, the income tax of each entity should be declared individually. The amount of consolidated income tax should be the total amount of income tax of each entity.

(u) Earnings per share

The Consolidated Company discloses the Company’ s basic and diluted earnings per share attributable to ordinary shareholders of the Company. The calculation of basic earnings per share is based on the profit attributable to the ordinary shareholders of the Company divided by the weighted-average number of ordinary shares outstanding. The calculation of diluted earnings per share is based on the profit attributable to ordinary shareholders of the Company, divided by the weighted-average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares, such as convertible bonds, employee stock options, and employee bonus settled using shares that have yet to be approved by the Board of Directors meeting. Increasing shares from the transfer of unappropriated earnings or capital surplus.

(v) Operating segments

An operating segment is a component of the Consolidated Company that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the Consolidated Company). Operating results of the operating segments are regularly reviewed by the Consolidated Company’ s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance. Each operating segment consists of standalone financial information.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and the IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

Except for the following, the preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2020. For the related information, please refer to note 5 of the consolidated financial statements for the year ended December 31, 2020.

(a) Judgment on substantial control over the investee

The Company held 41.58% of issued shares of Cameo Communication, Inc., and is the single largest shareholder of the investee. However, the Cameo Communication, Inc.’ s manufacturing, product development and business development are different from the Company. Besides, the main management of Cameo Communication, Inc. is not appointed by the Company, which shows that the company has no actual ability to lead the relevant business activities. As a result, the Company has no substantial control over Cameo Communication, Inc., only significant influence.

(Continued)

32

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(6) Explanation of significant accounts:

Except for the following disclosures, there were no material differences in the disclosures of significant accounts between the 2020 annual consolidated financial statements. Please refer to Note 6 of the 2020 annual consolidated financial statements.

  • (a) Cash and Cash Equivalents
September 30,
2021
Cash on hand
$ 3,396
Checking and saving accounts
2,123,853
Time deposit
1,087,200
Cash and Cash Equivalents
$
3,214,449
December 31,
2020
3,170
3,042,387
3,170,770
6,216,327
September 30,
2020
5,472
2,037,709
1,560,009
3,603,190

Please refer to 6(z) for the exchange rate risk and sensitivity analysis of financial assets and liabilities of the Consolidated Company.

A time deposit is qualified as a cash equivalent when it has a maturity of three months or less from the date of acquisition and it is held for the purpose of short-term cash commitments. Otherwise, it is classified as other current assets.

(b) Financial Assets and Liabilities

  • (i) Details as follows
September 30,
2021
Mandatorily measured at fair value
through profit or loss-current
Beneficiary certificates – mutual
funds
$ 284,555
Cross currency swaps
4,240
Forward foreign exchange contracts
11,776
$
300,571
Financial liabilities at fair value
through profit or loss - current
Cross currency swaps
$ 16,534
Forward foreign exchange contracts
15
$
16,549
December 31,
2020
217,316
20,861
774
238,951
8,469
9,855
18,324
September 30,
2020
198,647
4,358
8,658
211,663
18,922
4,280
23,202

(Continued)

33

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

September 30,
2021
Financial assets at fair value through
other comprehensive income - non-
current
Cameo Communication, Inc.
(Cameo)
$ -
Z-Com, Inc. (Z-Com)
20,030
YouXiang Electronic Technology
(Beijing) Co., Ltd. (YouXiang)
3,907
Kaimei Electronic Corp. (Kaimei)
48,720
StemCyte International. LTD
(Stemcyte)
212
$
72,869
December 31,
2020
364,655
33,165
3,504
52,876
235
454,435
September 30,
2020
378,861
26,625
2,833
24,129
240
432,688
  • 1) On February 17, 2021, the Consolidated Company increased investment in Cameo and the shareholding ratio increased to 41.58% from 17.35%. The Consolidated Company transferred from financial assets at fair value through other comprehensive income to investments accounted for using equity method and reclassified from other equity loss 54,847 thousand to retained earnings.

  • 2) The Consolidated Company sold 721,000 shares of Z-Com in September 2021, disposed at the price of $6,087 thousand, and reclassified from other equity loss 1,815 thousand to retained earnings.

  • 3) For disclosures on credit, currency and interest rate risks in financial instruments, please refer to note 6(z).

  • 4) As of September 30, 2021, December 31, 2020 and September 30, 2020, no financial assets are pledged as collateral.

  • (ii) Sensitivity analysis – equity market price risk:

If the security price changes, and if it is on the same basis for both years and assumes that all other variables remain the same, the impact on other comprehensive income will be as follows:

For the nine months ended September 30,

2021 2020
After-tax other After-tax other
Security price at comprehensive After-tax comprehensive After-tax
reporting date income (loss) profit (loss) income (loss) profit (loss)
Increase 3% $ 2,157 6,659 12,959 4,648
Decrease 3% $ (2,157) (6,659) (12,959) (4,648)

(Continued)

34

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) (Non-hedging) derivative financial instruments

Derivative financial instruments are used to hedge certain foreign exchange and interest risk arising from the Consolidated Company’s operating, financing and investing activities. As of September 30, 2021, December 31, 2020 and September 30, 2020, transactions that did not qualify for hedging accounting have been presented as the following held-for-trading financial assets:

1) Derivative financial assets

September 30, 2021 September 30, 2021 September 30, 2021 December 31, 2020 December 31, 2020 December 31, 2020 September 30, 2020 September 30, 2020 September 30, 2020
Contract Contract Contract
amount Maturity amount Maturity amount Maturity
(thousand) Currency date (thousand) Currency date (thousand) Currency date
Cross currency swaps:
JPY $ 100,000 JPY 2021.10 1,800,000 JPY 2021.01 1,000,000 JPY 2020.12
~2021.06
EUR 9,000 EUR 2021.10 10,000 EUR 2021.01 10,000 EUR 2020.10
CAD - - - - - - 1,000 CAD 2020.11
USD - - - - - - 1,700 USD 2020.12
RUB 150,028 RUB 2021.10 - - - - - -
GBP 1,000 GBP 2021.10 - - - - - -
Forward foreign exchange
contracts:
AUD (sell) 1,000 AUD 2021.10 - - - 1,500 AUD 2020.10
~2020.12
CAD (sell) 600 CAD 2021.10 - - - 3,000 CAD 2020.10
~2020.11
EUR (sell) 7,000 EUR 2021.10 - - - 4,400 EUR 2020.10
~2020.11
BRL (sell) 58,565 BRL 2021.10 15,502 BRL 2021.02 34,061 BRL 2020.10
~2020.11
JPY (sell) 50,000 JPY 2021.10 - - - 200,000 JPY 2020.10
~2020.11
KRW (sell) 2,120,155 KRW 2021.10 - - - 1,165,600 KRW 2020.11
INR (sell) 129,085 INR 2021.10 - - - 92,066 INR 2020.10
RUB (buy) - - - 150,028 RUB 2021.01 - - -
GBP (sell) 500 GBP 2021.10 - - - - - -

(Continued)

35

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2) Derivative financial liabilities

September 30, 2021 September 30, 2021 September 30, 2021 December 31, 2020 December 31, 2020 December 31, 2020 September 30, 2020 September 30, 2020 September 30, 2020
Contract Contract Contract
amount Maturity amount Maturity amount Maturity
(thousand) Currency date (thousand) Currency date (thousand) Currency date
Cross currency swaps:
USD $ 21,700 USD 2021.10 1,700 USD 2021.03 20,000 USD 2020.12
CNH 133,670 CNH 2021.10 110,588 CNH 2021.01 79,267 CNH 2020.10
~2021.02 ~2020.11
EUR 10,000 EUR 2021.10 1,000 EUR 2021.02 52 EUR 2020.11
JPY 1,800,000 JPY 2021.10 - - - 800,000 JPY 2020.12
~2021.11
CAD 3,000 CAD 2021.10 - - - - - -
Forward foreign exchange
contracts:
EUR (sell) - - - 4,200 EUR 2021.01 1,500 EUR 2020.10
~2021.03 ~2020.11
BRL (sell) - - - 3,740 BRL 2021.01 - - -
INR (sell) 37,163 INR 2021.10 221,346 INR 2021.01 55,476 INR 2020.10
AUD (sell) - - - 2,500 AUD 2021.01 1,000 AUD 2020.10
~2021.03
KRW (sell) - - - 1,877,735 KRW 2021.01 1,181,000 KRW 2020.10
~2021.02
JPY (sell) 50,000 JPY 2021.10 700,000 JPY 2021.01 200,000 JPY 2020.10
~2021.02 ~2020.11
CAD (sell) - - - 2,000 CAD 2021.01 - - -
~2021.03
CNH (sell) - - - - - - 31,321 CNH 2020.11

(c) Notes and accounts receivable and other receivables

September 30,
2021
Notes receivable for operating activities
$ 1,702
Accounts receivable
3,346,432
Other receivables
70,576
3,418,710
Less: Loss allowance
(83,023)
$
3,335,687
December 31,
2020
2,647
3,166,320
55,821
3,224,788
(104,954)
3,119,834
September 30,
2020
4,774
3,347,395
26,745
3,378,914
(110,979)
3,267,935

(Continued)

36

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Consolidated Company applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all notes and accounts receivable and other receivables. To measure the expected credit losses, notes and accounts receivable and other receivables have been grouped based on shared credit risk characteristics and ability to pay all due, as well as incorporated forward looking information. The loss allowance provision as of September 30, 2021, December 31, 2020 and September 30, 2020 was determined as follows:

September 30, 2021
Gross carrying
amount
Weighted-average
loss rate
Current
$ 2,910,987
0.34%
90 days or less past due
412,997
0.28%
91 to 180 days past due
8,751
22.66%
181 to 270 days past due
2,096
43.16%
271 to 360 days past due
1,448
71.92%
More than 360 days past due
82,431
82.70%
$
3,418,710
December 31, 2020
Gross carrying
amount
Weighted-average
loss rate
Current
$ 2,638,059
0.33%
90 days or less past due
470,478
0.29%
91 to 180 days past due
4,096
14.97%
181 to 270 days past due
1,220
47.09%
271 to 360 days past due
4,382
81.23%
More than 360 days past due
106,553
84.50%
$
3,224,788
September 30, 2020
Gross carrying
amount
Weighted-average
loss rate
Current
$ 2,805,909
0.56%
90 days or less past due
447,475
0.51%
91 to 180 days past due
11,802
14.96%
181 to 270 days past due
5,024
56.86%
271 to 360 days past due
1,136
83.18%
More than 360 days past due
107,568
81.19%
$
3,378,914
Loss allowance
provision
9,761
1,159
1,983
905
1,041
68,174
83,023
Loss allowance
provision
8,791
1,381
613
575
3,560
90,034
104,954
Loss allowance
provision
15,773
2,303
1,766
2,856
945
87,336
110,979
(Continued)

37

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The movement in the allowance for notes and accounts receivable and other receivables were as follows:

follows:
For the nine months ended
September 30,
2021 2020
Balance at January 1, 2021 and 2020 $ 104,954 197,721
Expected credit loss reversed (12,569) (1,566)
Amounts written off (5,730) (68,721)
Others (3,632) (16,455)
Balance at September 30, 2021 and 2020 $ 83,023 110,979
  • (d) Finance lease payment receivable

The Consolidated Company leased out its office building and warehouse. It classified the sub-lease as a finance lease because the sub-lease is for the whole of the remaining term of the head lease.

A maturity analysis of lease payments, which reflects the undiscounted lease payments to be received after the reporting date, is as follows:

September 30,
2021
Less than one year
$ 30,221
One to two years
32,067
Two to three years
35,101
Three to four years
36,191
Four to five years
37,313
Five years and above
6,330
Total lease payments receivable
177,223
Unearned finance income
(14,047)
Total lease payments receivable (Present
value of lease payments receivable)
$
163,176
December 31,
2020
-
-
-
-
-
-
-
-
-
September 30,
2020
-
-
-
-
-
-
-
-
-

(Continued)

38

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(e) Inventories

September 30,
2021
Finished goods
$
3,484,944
December 31,
2020
2,442,783
September 30,
2020
2,238,443

The operating cost comprises of cost of goods sold, write-down loss (reversal gain) of inventories to net realizable value, warranty costs and other loss (gain). For the three months ended and the nine months ended September 30, 2021 and 2020, the cost of goods delivered were $2,797,214 thousand, $2,772,248 thousand, $7,677,857 thousand and $7,477,373 thousand, respectively. The warranty expenses, inventory losses from obsolescence and others amounted to $55,329 thousand, $92,767 thousand, $204,288 thousand, and $272,761 thousand for the three months ended and the nine months ended September 30, 2021 and 2020, respectively. Recognized loss of inventories to net realizable value is recorded as cost of goods sold by $90,298 thousand and $149,636 thousand for the three months and nine months ended September 30, 2021, respectively, due to shortage of materials and increased logistics time to increase stocking. Reversal gain of inventories to net realizable value is recorded as decrease of cost of goods sold by $64,893 thousand and $198,662 thousand for the three months and nine months ended September 30, 2020, respectively, because of out of stock in the market and active sales of inventory.

As of September 30, 2021, December 31, 2020 and September 30, 2020, no inventories were pledged as collateral.

  • (f) Investments accounted for using equity methods

Investments accounted for using equity methods were as follows:

September 30,
2021
Associates
$
1,027,828
December 31,
2020
-
September 30,
2020
1,519,823

(Continued)

39

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Associates

Main operating
Name of relationship location Ownership interest/Voting rights held
Registered
Name of with the Consolidated Country of the September December 31, September 30,
Associate Company Company 30, 2021 2020 2020
Alpha Networks, The major business activities Taiwan - % - % 16.28 %
Inc. (Alpha) are research, developments,
design, manufacturing and
selling broadband products,
wireless products, computer
networks system equipment
and its components.
Cameo The major business activities Taiwan 41.58 % - % - %
Communication, are manufacturing and selling
Inc. (Cameo) of network system equipment
and its components, as well as
researching and developing of
related technologies. It is the
supplier of the Consolidated
Company.
T-COM,LLC The major business activity is Russia 40.00 % - % - %
selling network switch
products. It is the seller of the
Consolidated Company.
1) The financial information on Alpha is summarized as follows:
November 30,
2020 September 30,
(Unaudited) 2020
Current assets $ 21,809,621 20,109,930
Non-current assets 6,198,278 6,478,987
Current liabilities 14,178,386 13,060,761
Non-current liabilities 1,320,201 1,183,605
Net assets $ 12,509,312 12,344,551
Net assets attributable to non-controlling interests $ 2,981,613 2,963,480
Net assets attributable to investee's shareholders $ 9,527,699 9,381,071

1) The financial information on Alpha is summarized as follows:

(Continued)

40

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the three For the nine
months ended months ended
September 30, September 30,
2020 2020
Operating revenue $ 9,671,467 22,380,652
Net income $ 263,820 402,942
Other comprehensive income 102,620 3,337
Total comprehensive income $ 366,440 406,279
Total comprehensive income attributable to non-
controlling interests $ 27,280 70,989
Total comprehensive income attributable to investee's
shareholders $ 339,160 335,290
For the nine
months ended
September 30,
2020
The Consolidated Company’s share in associate’s net assets at
beginning of year $ 2,024,443
Comprehensive income attributable to the Consolidated Company 54,091
Changes in equity of associates using equity method (143,692)
Dividends received from associates (39,148)
Less: exchange of exchangeable bond and sell of shares (400,213)
The Consolidated Company’s share in associate’s net assets at end of
year 1,495,481
Less: unrealized gains or losses (92,238)
Add: goodwill 116,580
Carrying amounts of investments accounted for using equity method $ 1,519,823

(Continued)

41

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2) The financial information on Cameo is summarized as follows:

September 30, September 30,
2021
Current assets $ 2,223,106
Non-current assets 1,995,895
Current liabilities 981,232
Non-current liabilities 1,010,920
Net assets $ 2,226,849
Net assets attributable to investee's shareholders $ 2,226,849
For the three For the nine
months ended months ended
September 30, September 30,
2021 2021
Operating revenue $ 535,141 1,861,396
Net loss $ (212,005) (504,557)
Other comprehensive loss (5,091) (65,479)
Total comprehensive loss $ (217,096) (570,036)
Total comprehensive loss attributable to investee's
shareholders $ (217,096) (570,036)
For the nine
months ended
September 30,
2021
The Consolidated Company’s share in associate’s net assets at
beginning of year $ -
Comprehensive loss attributable to the Consolidated Company (186,092)
Increase of investment 1,111,982
The Consolidated Company’s share in associate’s net assets at end of
year 925,890
Less: unrealized gains or losses (12,163)
Add: goodwill 102,489
Carrying amounts of investments accounted for using equity method $ 1,016,216

(Continued)

42

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

3) The financial information on T-COM is summarized as follows:

September 30, September 30,
2021
Current assets $ 32,206
Non-current assets 991
Current liabilities 3,940
Non-current liabilities 15
Net assets attributable to investee's shareholders $ 29,242
For the three For the nine
months ended months ended
September 30, September 30,
2021 2021
Operating revenue $ 393 393
Net loss $ (2,004) (3,282)
Other comprehensive loss - -
Total comprehensive loss $ (2,004) (3,282)
Total comprehensive loss attributable to investee's
shareholders $ (2,004) (3,282)
For the nine
months ended
September 30,
2021
The Consolidated Company’s share in associate’s net assets at
beginning of year $ -
Comprehensive loss attributable to the Consolidated Company (873)
Increase of investment 12,485
The Consolidated Company’s share in associate’s net assets at end of
year 11,612
Less: unrealized gain -
Add: goodwill -
Carrying amounts of investments accounted for using equity method $ 11,612

(Continued)

43

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 4) The market value of public listed or OTC investees of the Consolidated Company accounted for using equity method was as follows:
September 30,
2021
Alpha
$
-
Cameo
$
1,650,396
December 31,
2020
-
-
September 30,
2020
2,274,720
-

The Consolidated Company originally held 17.35% shares of Cameo and accounted for financial assets at fair value through other comprehensive income 414,472 thousand. The Consolidated Company increased investments amounted 799,999 thousand in Cameo on February 17, 2021 and became to hold 41.58% shares of Cameo after increasing investments. Therefore, the Consolidated Company had a significant influence on Cameo and accounted for investments accounted for using equity methods.

  • 5) In 2020, the Consolidated Company disposed the investments of Alpha Networks Inc. and gain on disposals by using the equity method was $1,292,494 thousand.

  • 6) The Consolidated Company invested 12,485 thousand in T-COM in April 2021, with a shareholding ratio of 40%. Therefore, the Consolidated Company had a significant influence on T-COM and accounted for investments accounted for using equity methods.

(ii) Pledges

As of September 30, 2021, December 31, 2020 and September 30, 2020, no investment accounted for using equity methods has been pledged as collateral.

(g) Subsidiaries have material non-controlling interests

Non-controlling interests of subsidiary that are material to the Consolidated Company were as follows:

Main operating
location Ownership interests/voting rights held by NCI
Registered country September 30, December 31, September 30,
Name of subsidiary of the Company 2021 2020 2020
D-Link India India 48.98 % %
48.98
48.98 %

The following summarizes the financial information for D-Link India prepared in accordance with the IFRS (modified for the fair value adjustments on acquisition) and the differences in the Consolidated Company’s accounting policies. The information incurred prior to the inter-company eliminations with other companies in the Consolidated Company.

(Continued)

44

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The financial information of D-Link India was summarized as follows:

September 30, September 30, December 31, September 30,
2021 2020 2020
Current assets $ 1,535,788 1,374,919 1,274,162
Non-current assets 545,017 561,306 571,087
Current liabilities 691,053 594,912 501,880
Non-current liabilities 19,129 25,432 27,831
Net assets $ 1,370,623 1,315,881 1,315,538
Net assets attributable to non-controlling
interests $ 511,358 480,860 477,145
For the three months ended For the nine months ended
September 30, September 30,
2021 2020 2021 2020
Operating revenues $ 910,522 715,924 2,323,006 1,854,922
Net profit $ 50,940 36,799 125,352 111,118
Other comprehensive
income (loss) 1,176 4,698 (38,878) (61,057)
Total comprehensive
income $ 52,116 41,497 86,474 50,061
Net income attributable to
non-controlling interests $ 24,951 18,024 61,398 54,426
Total comprehensive
income attributable to
non-controlling interests $ 25,527 20,325 42,356 24,520
Cash flows (used in) from
operating activities $ (839) 246,698
Cash flows used in
investing activities (66,994) (131,033)
Cash flows used in
financing activities (24,061) (73)
Net (decrease) increase in
cash and cash
equivalents $ (91,894) 115,592

(Continued)

45

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(h) Property, plant and equipment

Balance at
January 1, 2021
Cost:
Land
$ 544,586
Buildings
875,425
Others
1,360,132
2,780,143
Accumulated
depreciation:
Buildings
534,595
Others
1,215,877
1,750,472
$
1,029,671
Balance at
January 1, 2020
Cost:
Land
$ 548,005
Buildings
920,936
Others
1,386,319
Equipment to be
inspected and
construction in
process
-
2,855,260
Accumulated
depreciation:
Buildings
527,920
Others
1,245,586
1,773,506
$
1,081,754
For the nine months ended September 30, 2021
Increase
Decrease
Others
-
-
(98)
436
-
(6,532)
24,871
(114,917)
(25,407)
25,307
(114,917)
(32,037)
11,739
-
(2,397)
53,268
(114,322)
(22,763)
65,007
(114,322)
(25,160)
(39,700)
(595)
(6,877)
For the nine months ended September 30, 2020
Increase
Decrease
Others
-
-
(4,111)
1,488
-
(50,378)
35,579
(19,493)
(29,407)
2,819
-
(69)
39,886
(19,493)
(83,965)
13,266
-
(10,173)
53,033
(19,022)
(27,129)
66,299
(19,022)
(37,302)
(26,413)
(471)
(46,663)
Balance at
September 30,
2021
544,488
869,329
1,244,679
2,658,496
543,937
1,132,060
1,675,997
982,499
Balance at
September 30,
2020
543,894
872,046
1,372,998
2,750
2,791,688
531,013
1,252,468
1,783,481
1,008,207

As of September 30, 2021, December 31, 2020 and September 30, 2020, no property, plant and equipment has been pledged as collateral.

(Continued)

46

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Right-of-use assets

The Consolidated Company leases buildings, office equipment and transportation equipment. Information about leases is presented below:

Buildings
Cost:
Balance at January 1, 2021
$ 644,005
Increase
132,392
Decrease
(278,281)
Others
(26,391)
Balance at September 30, 2021
$
471,725
Balance at January 1, 2020
$ 655,620
Increase
95,308
Decrease
(33,168)
Others
(14,284)
Balance at September 30, 2020
$
703,476
Accumulated Depreciation:
Balance at January 1, 2021
$ 212,885
Increase
95,643
Decrease
(103,380)
Others
(8,442)
Balance at September 30, 2021
$
196,706
Balance at January 1, 2020
$ 139,283
Increase
104,046
Decrease
(28,699)
Others
(4,471)
Balance at September 30, 2020
$
210,159
Carrying amount:
Balance at January 1, 2021
$
431,120
Balance at September 30, 2021
$
275,019
Balance at September 30, 2020
$
493,317
Office
equipment
8,047
3,863
(2,771)
(490)
8,649
6,206
-
(574)
(105)
5,527
3,080
1,726
(2,651)
(157)
1,998
2,421
1,797
(574)
(7)
3,637
4,967
6,651
1,890
Transportation
equipment
58,254
3,256
(6,593)
(4,156)
50,761
49,336
11,315
(7,311)
(452)
52,888
24,183
12,978
(4,687)
(2,109)
30,365
15,381
12,732
(7,311)
321
21,123
34,071
20,396
31,765
Total
710,306
139,511
(287,645)
(31,037)
531,135
711,162
106,623
(41,053)
(14,841)
761,891
240,148
110,347
(110,718)
(10,708)
229,069
157,085
118,575
(36,584)
(4,157)
234,919
470,158
302,066
526,972

The Consolidated Company leases offices and warehouses under an operating lease from January 1 to September 30, 2021 and 2020, please refer to note 6(q).

(Continued)

47

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(j) Investment property

For the nine months ended September
Balance at
January 1,
2021
Increase
Decrease
Cost:
Land
$ 30,000
-
-
Buildings
22,196
-
-
52,196
-
-
Accumulated Depreciation:
Buildings
11,924
297
-
Accumulated impairment:
Buildings
1,000
-
-
$
39,272
(297)
-
For the nine months ended September
Balance at
January 1,
2020
Increase
Decrease
Cost:
Land
$ 30,000
-
-
Buildings
22,196
-
-
52,196
-
-
Accumulated Depreciation:
Buildings
11,527
297
-
Accumulated impairment:
Buildings
1,000
-
-
$
39,669
(297)
-
September 30,
2021
December 31,
2020
Book value
$
38,975
39,272
Fair value
$
51,328
51,328
30, 2021
Balance at
September 30,
2021
30,000
22,196
52,196
12,221
1,000
38,975
30, 2020
Balance at
September 30,
2020
30,000
22,196
52,196
11,824
1,000
39,372
September 30,
2020
39,372
51,328

Investment properties are commercial real estate that are leased to third parties. The lease contract includes an initial non-cancellable period of 3 years. Subsequent renewals are negotiated with the lessee and no contingent rents are charged. For further information of rental income, please refer to note 6(x). Besides, direct operating expenses related to investment property were $0 thousand, $0 thousand, $290 thousand and $294 thousand for the three months and nine months ended September 30, 2021 and 2020.

(Continued)

48

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

As of September 30, 2021, December 31, 2020 and September 30, 2020, the fair value of investment property has been evaluated based on the comparable transactions of property similar in location and category.

As of September 30, 2021, December 31, 2020 and September 30, 2020, no investment property has been pledged as collateral.

(k) Intangible assets

For the nine months ended September 30, 2021
Balance at
January 1,
2021
Increase
Decrease
Amortization
Others
Goodwill
$ 295,459
-
-
-
(6,365)
Trademark
136,579
-
-
-
(3,076)
Patents
17,719
-
-
(2,019)
-
Computer software costs
43,113
3,689
(2,321)
(19,517)
-
Other intangible assets
18,459
6,892
-
(13,041)
(347)
$
511,329
10,581
(2,321)
(34,577)
(9,788)
For the nine months ended September 30, 2020
Balance at
January 1,
2020
Increase
Decrease
Amortization
Others
Goodwill
$ 308,477
-
-
-
(9,126)
Trademark
144,235
-
-
-
(4,695)
Patents
20,411
-
-
(2,019)
-
Computer software costs
72,667
2,749
-
(25,390)
-
Other intangible assets
40,518
795
-
(16,320)
(1,240)
$
586,308
3,544
-
(43,729)
(15,061)
Balance at
September
30, 2021
289,094
133,503
15,700
24,964
11,963
475,224
Balance at
September
30, 2020
299,351
139,540
18,392
50,026
23,753
531,062
  • (l) Long-term and short-term borrowings

As of September 30, 2021, December 31, 2020 and September 30, 2020, the Consolidated Company had no long term and short term loans. The Consolidated Company’s unused line of credit for longterm and short-term loans were as follows:

September 30,
2021
Short-term loans
$
4,252,977
Long-term loans
$
500,000
December 31,
2020
3,464,541
500,000
September 30,
2020
3,839,816
500,000

(Continued)

49

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(m) Lease liabilities

The amounts of lease liabilities for the Consolidated Company were as follows:

September 30,
2021
Current
$
149,594
Non-current
$
321,487
December 31,
2020
147,068
349,906
September 30,
2020
140,408
415,739

The amounts recognized in profit or loss were as follows:

For the three months ended
September 30,
2021
2020
Interests on lease liabilities
$
4,140
4,998
Expenses relating to short-
term leases
$
11,956
10,974
COVID-19-related rent
concessions
$
(21)
(260)
For the nine months ended
September 30,
2021
2020
12,948
15,986
35,262
38,681
(43)
(341)
For the nine months ended
September 30,
2021
2020
12,948
15,986
35,262
38,681
(43)
(341)
38,681
(341)

The amounts recognized in the statement of cash flows for the Consolidated Company was as follows:

For the nine months ended For the nine months ended
September 30,
2021 2020
Total cash outflow for leases $ 213,571 178,132

(i) Real estate leases

As of September 30, 2021, the Consolidated Company leases buildings for its office space. The leases of office space typically ran for one to ten years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.

(ii) Other leases

The Consolidated Company also leases office equipment with contract terms of one to three years. In some cases, the Consolidated Company has options to purchase the assets at the end of the contract term; in other cases, the Consolidated Company guarantees the residual value of the leased assets at the end of the contract term.

(Continued)

50

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(n) Provisions-current

For the nine months ended September 30, 2021

Balance at
January 1,
2021
Warranties
$ 127,303
Legal proceedings
and royalties
132,650
$
259,953
Balance at
January 1,
2020
Warranties
$ 122,656
Legal proceedings
and royalties
85,079
$
207,735
Increase
Used
Reversed
Effect of
exchange
8,639
(16,373)
-
(3,056)
8,127
(9,248)
(55,628)
(663)
16,766
(25,621)
(55,628)
(3,719)
For the nine months ended September 30, 2020
Increase
Used
Reversed
Effect of
exchange
12,247
(8,014)
(760)
(4,259)
72,777
(6,294)
-
19
85,024
(14,308)
(760)
(4,240)
Balance at
September
30, 2021
116,513
75,238
191,751
Balance at
September
30, 2020
121,870
151,581
273,451

(o) Refund liabilities

September 30,
2021
Refund liabilities
$
486,313
December 31,
2020
555,409
September 30,
2020
568,429

Refund liabilities were predicted payments to the customers based on expected volume discounts and the right to the returned goods.

(p) Bonds payable

Exchangeable corporate bonds

December 31,
2020
Exchangeable bonds
$ 1,200,000
Accumulated exchanged bonds
(1,199,400)
Due for repayment
(600)
Balance of exchangeable bonds
$
-
Embedded derivatives:
September 30,
2020
1,200,000
(1,199,400)
(600)
-

(Continued)

51

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the three For the nine
months ended months ended
September 30, September 30,
2020 2020
Embedded derivative-loss measured at fair value, included in
other gains and losses
Interest expense
$
$
-
-
34,967
2,107

On June 17, 2020, the first unsecured exchangeable bonds with a 5-year maturity issued by the Company expired, and the OTC trading thereof was terminated on June 18, 2020. As of June 17, 2020, the day after the maturity date, the creditor has not exercised the right of exchange, the Company therefore, pursuant to Article 6 of the "Regulations Governing the Issuance and Exchange of Exchangeable Bonds", calculated the repayment amount based on the face value of the bond plus interest, totaling $608 thousand. As of the reporting date, all payments had been made.

The issue terms for the unsecured exchangeable bonds were as follows:

(i) Total issuance amount:

Total principal amount of the bonds is $1.2 billion dollars. The par value of the bonds is one hundred thousand dollars, and they are issued at 100% of the par value. The total number of exchangeable bonds were issued 12 thousand units. As of December 31, 2020, the bondholders have already exchanged 11,994 units, and 6 units were due.

(ii) Duration:

June 17, 2015 to June 17, 2020.

(iii) Coupon rate for the bonds is zero.

  • (iv) Payment term

Except for the share exchange with Alpha’ s common shares by the bondholders based on article 10, or the put option exercised by the bondholders based on article 18, or the early redemption done by the Company based on article 17, or the buy back from the security company and retired by the Company, the Company will repay the principal and interest payable refund (with interest payable refund of 1.26% of the par value, and yield rate of 0.25%) upon maturity.

(v) Exchange period:

The exchangeable bonds may be exchanged into common shares of Alpha on or after July 18, 2015, and prior to June 17, 2020. For the year ended December 31, 2020, the bondholders exchanged 2,990 units amounted to $299,000 thousand for 15,444 thousand of Alpha’ s common shares at $19.36 per share and the Company recognized the profit amounted to $139,965 thousand. For the nine months ended September 30, 2020, the bondholders exchanged 2,990 units amounted to $299,000 thousand for 15,444 thousand of Alpha’ s common shares at $19.36 per share and the Company recognized the profit amounted to $139,965 thousand.

(Continued)

52

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(vi) Exchange price:

The exchange price is calculated by using the simple average closing price of the Company’s common shares based on either one, three or five consecutive business days before the effective date of June 9, 2015, multiplied by 105.26%. The exchange price is calculated based on the closing price (after considering the effect of ex-rights or ex-dividend) of Alpha’s shares. The exchange price on issuance date was $22. Since September 5, 2017, the conversion price was adjusted from $22.31 to $21.37. Since July 29, 2018 the conversion price was adjusted from $21.37 to $20.38. Since July 28, 2019 the conversion price was adjusted from $20.38 to $19.36.

(vii) Early redemption option:

From July 18, 2015 (1 month after the issuance date) to May 8, 2020 (forty days before the maturity date), if (i) the closing price of Alpha’s common shares on the TSE for a period of 30 consecutive trading days before redemption has reached at least 30% of the exchange price in effect on each such trading day, or wherein, (ii) at least 90% of the principal amount of the bonds originally outstanding has been redeemed, repurchased or exchanged, the Company may redeem all bonds for cash at face value.

(viii) Put options:

Bondholders may exercise the put option and request the Company to redeem the bonds at 100% of the par value, plus, interest payable refund two years after the issuance with a redemption date of June 17, 2017. The Company will send a “Bondholder’s Notice of Exercise of the Right to Sell” to the bondholders by registered mail 30 days before the selling back date, and instructs the counter trading center to announce that the holders of the exchange bonds have sold back. Exercising the right, the bondholder may notify the stock agency of the Company in writing within 30 days after the announcement, request the Company to add the interest declutched by the denomination of the bond, and redeem the exchange bonds held by it in cash. Upon request, the Company shall redeem the bonds for cash within five trading days after the redemption date. The maturity of request that the Company redeem the bonds have been already reached. There are no Bondholder to exercise the put option till the redemption date of June 17, 2017.

(q) Operating leases

The Consolidated Company leased out its investment property. The Consolidated Company has classified these leases as operating leases, because it does not transfer substantially all of the risks and rewards incidental to the ownership of the assets. Please refer to note 6(j) for the operating leases of investment property.

A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date were as follows:

(Continued)

53

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

September 30,
2021
Within one year
$ 578
One to two years
-
Total undiscounted lease payments
$
578
September 30,
2020
771
546
1,317

(r) Employee benefits

In the prior fiscal year, there was no material volatility of the market, no material reimbursement and settlement or other material one-time events. As a result, pension costs in the interim consolidated financial statements were measured and disclosed according to the actuarial report for the years ended December 31, 2020 and 2019.

(i) Defined benefit pension plans

The expenses recognized in profit or loss were as follows:

For the three months ended
September 30,
2021
2020
Operating costs
$
4
-
Operating
expenses
$
215
297
For the nine months ended
September 30,
2021
2020
11
-
644
893
For the nine months ended
September 30,
2021
2020
11
-
644
893
893

(ii) Defined contribution plans

The Company set aside 6% of the contribution rate of the employee’s monthly wages to the labor pension personal account of the Bureau of the Labor Insurance in accordance with the provisions of the Labor Pension Act. The Company set aside a fixed amount to the Bureau of the Labor Insurance without the payment of additional legal or constructive obligations.

The Company’s mainland subsidiaries have the basic endowment insurance in accordance with the pension regulations in China. Monthly contributions to an independent fund administered by the government are based on certain percentage of employees’ monthly salaries and wages and recognize as the current year’ s expenses. D-Link Europe and other consolidated subsidiaries’ pension expenses are based on the current contributions.

The amount of the Consolidated Company’ s pension expenses under defined contribution pension plans were as follows:

For the three months ended
September 30,
2021
2020
Operating costs
$
1,522
1,371
Operating
expenses
$
32,040
25,337
For the nine months ended
September 30,
2021
2020
4,396
4,726
96,928
80,652
For the nine months ended
September 30,
2021
2020
4,396
4,726
96,928
80,652
80,652

(Continued)

54

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(s) Income Taxes

Income tax expenses are measured by the profit before tax in the interim consolidated financial statements multiplied by the effective tax rate for the whole year of the management’ s best estimation.

Income tax expenses for the Consolidated Company were summarized as follows:

For the three months ended
September 30,
2021
2020
Current income tax expense
$ 17,066
27,934
Deferred tax expense (benefit)
Origination and reversal of
temporary differences
(6,212)
(3,383)
Income tax expenses
$
10,854
24,551
For the nine months ended
September 30,
2021
2020
45,735
53,548
27,863
28,477
73,598
82,025
For the nine months ended
September 30,
2021
2020
45,735
53,548
27,863
28,477
73,598
82,025
82,025

The amount of income tax benefit recognized in other comprehensive income for the Consolidated Company was as follows:

Items that may be reclassified subsequently to profit or loss:

For the three months ended
September 30,
2021
2021
$
(3,186)
(29,642)
For the nine months ended
September 30,
2021
2020
(33,350)
(61,883)

The income tax returns of the Company has been examined by the tax authority through 2018. The income tax return of Yeochia, Yeotai and Yeomao has been examined by the tax authority through 2019.

(t) Capital and other equity

(i) Common stock

As of September 30, 2021, December 31, 2020, and September 30, 2020, the authorized capital amounted to $8,800,000 thousand (including $750,000 thousand authorized for the issuance of the employee stock options). As of September 30, 2021, December 31, 2020, and September 30, 2020, the paid-in Consolidated Company’s authorized common stock consisted 599,837 thousand, 651,996 thousand and 651,996 thousand shares, with a par value of $10 per share, amounting to $5,998,365 thousand, $6,519,961 thousand and $6,519,961 thousand.

For the purpose of enhancing the return on equity and the structure of capital, the capital reduction through cashes 521,596 thousand return to shareholders was proposed by the Company’s Board on March 17, 2021, capital reduction 8% of common shares. This capital reduction was approved by the shareholders’ meeting on July 5, 2021, and had the effective

(Continued)

55

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

registration by the competent Authority. The record date of the capital reduction is on September 1, 2021, and all relevant change registrations of the capital reduction was finished on October 5, 2021.

(ii) Capital surplus

The balances of capital surplus for the Consolidated Company were as follows:

September 30,
2021
Common stock in excess of par value
$ 1,217,030
Treasury share transactions
39,310
Changes in equities of associates
accounted for using equity method
-
Expiry of share-based payment
transactions
129,459
Expiry of redeemed options of
convertible corporate bonds
81,454
Changes in equities of the Company's
ownership interests in subsidiaries
55,320
Total
$
1,522,573
December 31,
2020
1,217,030
39,310
740
129,459
81,454
55,320
1,523,313
September 30,
2020
1,217,030
39,310
58,260
129,459
81,454
55,320
1,580,833

According to the R.O.C. Company Act, realized capital surplus can only be reclassified as share capital or be distributed as cash dividends after offsetting against losses. The aforementioned realized capital surplus includes share premium and donation gains. According to the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, the amount of capital surplus to be reclassified under share capital should not exceed 10% of the paid-in capital each year.

(iii) Retained earnings

1) Legal reserve

According to the R.O.C. Company Act No. 237, the Company must retain 10% of its net profit as a legal reserve until such retention equals the total paid-in capital.

In accordance with Ruling No. 10802432410 issued by the Ministry of Economic Affairs on January 9, 2020, the amount of retained earnings allotted to legal reserve shall be calculated based on "net earnings after income taxes, plus any other amount recognized in undistributed retained earnings" since the earnings distribution in 2019. When the legal reserve has exceeded 25% of the Company’s paid-in capital, the excess may be distributed as dividends in cash or stocks based on the resolution of the shareholders’ meeting if there is no accumulated deficit.

(Continued)

56

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2) Special reserve

In accordance with Ruling No. 1010012865 issued by the Financial Supervisory commission on April 6, 2012, a special reserve equivalent to the net debit balance of other shareholders’ equity shall be set aside from the current earnings and the prior unappropriated earnings. The Company shall not distribute the special reserve equivalent to the net debit balance of shareholders’ equity from the prior fiscal years set aside from the prior unappropriated earnings. The amount of subsequent reversals pertaining to the net debt balance of other shareholders’ equity shall qualify for distribution.

3) Earning distribution

In accordance with the Company’s articles of incorporation, if there are earnings at yearend, 10 percent should be set aside as legal reserve until such retention equals the total paid-in capital after the payment of income tax and offsetting accumulated losses from prior years. Also set aside from or reverse special reserve in accordance with the Securities and Exchange Act. The remaining portion will be combined with earnings from prior years, and the Board of Directors can propose appropriations of earnings to be approved by the shareholders’ meeting.

The Company’ s appropriation of earnings for 2020 had been proposed in the Board meeting held on March 17, 2021. After offsetting accumulated losses from prior years, the Board of Directors decided to distribute cash dividends $0.3 per share. The appropriation of earnings for 2020 was approved by in the shareholders’ meeting on July 5, 2021. Information on the appropriation of earnings for 2020 was available at the Market Observation Post System website.

The Company has no earnings to distribute for 2019 due to the accumulated deficit.

4) Dividend policy

The Company has carried out its Residual Dividend Policy to align with the (i) whole market (ii) industrial growth characteristics (iii) long term financial plan (iv) talent acquisition, and (v) pursuing sustainable business development. After deducting the balance from the items mentioned above, the Board of Directors shall adopt a proposal for the residual balance and the previous year’s earnings to be submitted for approval during the shareholders’ meeting. The total amount of dividends to be distributed to the shareholders shall be no less than 30% of the distributable earnings for the current year. According to the budget plan for its capital, the Company shall distribute stock dividends to retain the required funds; and any remainder, which should not be less than 10% of the total dividends, can be distributed by cash.

(Continued)

57

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Other equity

Exchange differences
on translation of
foreign financial
statements
Balance at January 1, 2021
$ (1,520,585)
The Consolidated Company
(254,812)
Associates
(2,749)
The Consolidated Company-disposal
-
Balance at September 30, 2021
$
(1,778,146)
Balance at January 1, 2020
$ (1,236,701)
The Consolidated Company
(322,180)
Associates
2,328
The Consolidated Company-disposal
-
Balance at September 30, 2020
$
(1,556,553)
Unrealized gains
(losses) on financial
assets measured at
fair value through
other
comprehensive
income
(88,606)
39,057
(13,262)
56,662
(6,149)
(165,102)
(4,896)
20,984
73
(148,941)
Others
-
-
-
-
-
(3,484)
-
3,484
-
-

(v) Non-controlling interests

For the nine months ended For the nine months ended
September 30,
2021 2020
Balance at the beginning of the period $ 480,860 452,625
Net income attributable to non-controlling interest:
Net income 61,398 54,426
Exchange differences on translation of foreign financial
statements (19,042) (29,906)
Cash dividends distributed by subsidiaries (11,858) -
Balance at the end of the period $ 511,358 477,145

(u) Earnings per share

(i) The calculation of basic earnings per share of the Consolidated Company were as follows:

For the three months ended
September 30,
2021
2020
Net (loss) income of the
parent company for
the year
$
(26,978)
302,839
Outstanding ordinary
shares
634,610
651,996
Basic (loss) earnings per
share
$
(0.04)
0.46
For the nine months ended
September 30,
2021
2020
(185,373)
250,131
646,201
651,996
(0.29)
0.38
(Continued)

58

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Diluted earnings per share

For the three months ended
September 30,
2021
2020
Net (loss) income of the
parent company for
the year
$
(26,978)
302,839
Weighted average
number of
outstanding ordinary
shares (based)
634,610
651,996
Employees’
compensation have
not been resolved by
the Board meeting
-
-
Weighted average
number of ordinary
shares (diluted)
634,610
651,996
Diluted earnings (loss)
per share
$
(0.04)
0.46
For the nine months ended
September 30,
2021
2020
(185,373)
250,131
646,201
651,996
542
-
646,743
651,996
(0.29)
0.38
For the nine months ended
September 30,
2021
2020
(185,373)
250,131
646,201
651,996
542
-
646,743
651,996
(0.29)
0.38
651,996
-
651,996
0.38

For calculation of the dilutive effect of the stock option, the average market value was assessed based on the quoted market price where the Company’s option was outstanding.

(v) Revenue from contracts with customers

  • (i) Revenue from customer contract
For the three months ended
September 30,
Major product /
service lines
2021
2020
Network communication
products
$ 3,918,061
4,123,904
Services
39,646
37,584
$
3,957,707
4,161,488
For the nine months ended
September 30,
2021
2020
11,113,913
10,906,573
110,375
118,004
11,224,288
11,024,577
For the nine months ended
September 30,
2021
2020
11,113,913
10,906,573
110,375
118,004
11,224,288
11,024,577
11,024,577

(Continued)

59

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the three months ended
September 30,
Primary geographical
markets
2021
2020
Europe
$ 813,967
818,072
Others
3,143,740
3,343,416
$
3,957,707
4,161,488
For the nine months ended
September 30,
2021
2020
2,608,601
2,145,940
8,615,687
8,878,637
11,224,288
11,024,577
For the nine months ended
September 30,
2021
2020
2,608,601
2,145,940
8,615,687
8,878,637
11,224,288
11,024,577
11,024,577
  • (ii) Contract liabilities

  • 1) Contract liabilities related to revenue recognized by customer contract:

September 30,
2021
Current contract liabilities (sales)
$
142,102
December 31,
2020
123,995
September 30,
2020
118,330
  • 2) The amount of revenue recognized for the three months and nine months ended September 30, 2021 and 2020 were included in the contract liability balance at the beginning of the period were $14,649 thousand, $12,418 thousand, $63,188 thousand and $73,148 thousand, respectively.

(w) Employee compensation and directors’ remuneration

In accordance with the articles of incorporation, if the Company incur profit for the year, the Company should contribute a minimum of 1% to a maximum of 15% of annual profit as employee compensation and less than 1% of annual profit as directors’ remuneration. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficits. The profit shall be considered as the annual income before tax, excluding employee compensation and director’ s remuneration. The amount of remuneration of directors and the compensation for employees shall be decided by two-third of the voting rights exercised by the directors present at the Board of Directors’ meeting who represent a majority of the directors and reported at stockholders’ meeting. The recipients of shares and cash may include the employees of the Company’s affiliated companies who meet certain specific conditions.

The Company was not required to accrue employee compensation and directors’ remuneration due to the loss for the nine months ended September 30, 2021. Also, the Company was not required to accrue employee compensation and director’s remuneration for the nine months ended September 30, 2020 after evaluation. Until the end of year, the Company’s management would report to the Board of Directors for the scope of allocation, according to the articles of incorporation and actual profit for the year ended.

In 2020, the company’s actual distribution of employees’ compensation and directors’ remuneration were $46,800 thousand and $4,680 thousand, respectively. The actual distributions of employees’ compensation and directors’ remuneration were higher than estimated amounts and the total difference was $8,544 thousand shall be accounted for as a change in accounting estimate and recognized in the current year. Related information would be available at the Market Observation Post System website.

(Continued)

60

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (x) Other income and losses

  • (i) Interest income

For the three months ended
September 30,
2021
2020
Interest income from
bank deposits
$
4,609
2,643
For the nine months ended
September 30,
2021
2020
13,323
13,059
  • (ii) Other income
For the three months ended
September 30,
2021
2020
Rent income
$ 590
351
Dividend income
-
880
Total
$
590
1,231
Other gains and losses
For the three months ended
September 30,
2021
2020
Gain on disposals of
investments
$ 1,593
84,673
Foreign exchange gains
(losses)
(1,081)
18,533
Valuation gains
(losses) from
financial assets and
liabilities
3,658
(6,901)
Others
6,955
10,390
Total
$
11,125
106,695
For the nine months ended
September 30,
2021
2020
1,468
1,310
-
880
1,468
2,190
For the nine months ended
September 30,
2021
2020
4,112
227,155
(26,302)
8,958
(3,984)
(27,302)
38,744
79,402
12,570
288,213
  • (iii) Other gains and losses

(iv) Finance costs

For the three months ended
September 30,
2021
2020
Interest expense
$ (2,276)
(1,654)
Lease liability interests
(4,140)
(4,998)
Total
$
(6,416)
(6,652)
For the nine months ended
September 30,
2021
2020
(7,535)
(7,737)
(12,948)
(15,986)
(20,483)
(23,723)

(Continued)

61

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(y) Reclassification adjustments of components of other comprehensive income

Details of the reclassification adjustments of components of other comprehensive income were summarized as follow:

For the nine months ended For the nine months ended
September 30,
2021 2020
Exchange differences on translation of foreign financial
statements
Change in exchange from the Consolidated Company $ (288,162) (384,063)
Change in exchange from non-controlling interests (19,042) (29,906)
Change in exchange differences on translation of foreign
financial statements recognized in other comprehensive
income $ (307,204) (413,969)
Share of other comprehensive income of associates accounted
for using equity method
Change in foreign currency exchange from associates $ (2,749) (13,219)
Reclassification to profit or loss - 15,832
Change in other comprehensive income from associates - 3,199
Share of other comprehensive income from associates $ (2,749) 5,812
(z) Financial instruments
(i) Category of financial instruments
1)
Financial Assets
September 30, December 31, September 30,
2021 2020 2020
Cash and cash equivalents $ 3,214,449 6,216,327 3,603,190
Financial assets at fair value
through profit or loss - current 300,571 238,951 211,663
Notes receivable, accounts
receivable and other receivables
(including related parties) 3,337,461 3,119,834 3,268,152
Financial lease payment receivable 163,176 - -
Financial assets at fair value
through other comprehensive
income - non-current 72,869 454,435 432,688
Refundable deposits and other
current assets 78,174 222,152 53,918
$ 7,166,700 10,251,699 7,569,611

(Continued)

62

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2) Financial liabilities

September 30,
2021
December 31,
2020
Financial liabilities at fair value
through profit or loss - current
$ 16,549
18,324
Notes payable, accounts payable
and other payables (including
related parties)
4,463,740
4,125,129
Guarantee deposits received
75,509
70,284
Lease liability (current and non-
current)
471,081
496,974
$
5,026,879
4,710,711
September 30,
2020
23,202
4,034,222
66,230
556,147
4,679,801
  • (ii) Credit risk

Exposure to credit risk:

The carrying amount of financial assets represents the maximum amount exposed to credit risk. As of September 30, 2021, December 31, 2020 and September 30, 2020, the maximum exposure to credit risk has amounted to $7,166,700 thousand, $10,251,699 thousand and $7,569,611 thousand, respectively.

(iii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.

Book value
September 30, 2021
Non-derivative financial
liabilities
Notes payable
$ 198
Accounts payable
2,552,380
Accounts payable - related
parties
167,338
Other payables
1,743,824
Lease liability
471,081
Guarantee deposits
received
75,509
Derivative financial
liabilities
Cross currency swaps
Outflow
16,534
Inflow
-
Forward foreign exchange
contracts
Outflow
15
Inflow
-
$
5,026,879
Contractual
cash flows
198
2,552,380
167,338
1,743,824
503,192
75,509
2,955,807
2,432,074
715,282
728,016
11,873,620
Within six
months
198
2,552,380
167,338
1,743,824
84,735
75,509
2,955,807
2,432,074
715,282
728,016
11,455,163
6-12
months
-
-
-
-
77,734
-
-
-
-
-
77,734
1-2 years
-
-
-
-
107,248
-
-
-
-
-
107,248
2-5 years
-
-
-
-
214,629
-
-
-
-
-
214,629
Over five
years
-
-
-
-
18,846
-
-
-
-
-
18,846

(Continued)

63

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Book value
December 31, 2020
Non-derivative financial
liabilities
Notes payable
$ 230
Accounts payable
2,376,692
Accounts payable - related
parties
367,482
Other payables
1,380,725
Lease liability
496,974
Guarantee deposits
received
70,284
Derivative financial
liabilities
Cross currency swaps
Outflow
8,469
Inflow
-
Forward foreign exchange
contracts
Outflow
9,855
Inflow
-
$
4,710,711
Book value
September 30, 2020
Non-derivative financial
liabilities
Notes payable
$ 413
Accounts payable
1,703,302
Accounts payable - related
parties
980,260
Other payables
1,350,247
Lease liability
556,147
Guarantee deposits
received
66,230
Derivative financial
liabilities
Cross currency swaps
Outflow
18,922
Inflow
-
Forward foreign exchange
contracts
Outflow
4,280
Inflow
-
$
4,679,801
Contractual
cash flows
230
2,376,692
367,482
1,380,725
534,623
70,284
565,924
558,265
595,458
586,896
7,036,579
Contractual
cash flows
413
1,703,302
980,260
1,350,247
606,400
66,230
1,156,162
1,135,933
313,116
307,658
7,619,721
Within six
months
230
2,376,692
367,482
1,380,725
82,029
70,284
565,924
558,265
595,458
586,896
6,583,985
Within six
months
413
1,703,302
980,260
1,350,247
80,006
66,230
1,156,162
1,135,933
313,116
307,658
7,093,327
6-12
months
-
-
-
-
79,850
-
-
-
-
-
79,850
6-12
months
-
-
-
-
77,112
-
-
-
-
-
77,112
1-2 years
-
-
-
-
132,514
-
-
-
-
-
132,514
1-2 years
-
-
-
-
141,541
-
-
-
-
-
141,541
2-5 years
-
-
-
-
185,190
-
-
-
-
-
185,190
2-5 years
-
-
-
-
199,672
-
-
-
-
-
199,672
Over five
years
-
-
-
-
55,040
-
-
-
-
-
55,040
Over five
years
-
-
-
-
108,069
-
-
-
-
-
108,069

(Continued)

64

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Consolidated Company does not expect that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amount.

(iv) Currency risk

  • 1) The Consolidated Company’ s significant exposure to foreign currency risk was as follows:
September 30, 2021
December 31, 20
Foreign
currency
Exchange
rate
TWD
Foreign
currency
Exchange
rate
Financial assets (note):
Monetary items:
CLP
$ 102,435
0.04
3,516
203,714
0.04
JPY
876,563
0.25
219,483
1,438,073
0.28
CAD
11,190
21.98
245,940
16,704
22.40
USD
166,761
27.87
4,646,968
218,439
28.51
MXN
2,386
1.38
3,244
2,218
1.43
BRL
26,502
5.12
135,772
25,011
5.49
AUD
5,324
20.12
107,111
7,530
21.96
$ 5,362,034
Non-monetary items:
USD
$ 10,359
27.87
288,674
7,754
28.51
Derivative instruments:
GBP
$ 17
37.54
644
-
-
AUD
12
20.12
246
-
-
EUR
249
32.27
8,026
345
34.84
USD
12
27.87
321
-
-
JPY
2,125
0.25
532
32,059
0.28
RUB
44
0.38
17
569
0.39
BRL
1,148
5.12
5,881
101
5.49
CAD
3
21.98
64
-
-
KRW
10,595
0.03
285
-
-
$
16,016
20
September 30, 2
TWD
Foreign
currency
Exchange
rate
8,165
87,952
0.04
396,985
1,079,096
0.28
374,126
17,775
21.87
6,227,244
193,263
29.13
3,171
2,153
1.30
137,208
33,958
5.16
165,355
7,831
20.87
7,312,254
221,056
6,926
29.13
-
-
-
-
21
20.87
12,011
158
34.14
-
10
29.13
8,850
3,954
0.28
220
-
-
554
883
5.16
-
51
21.87
-
3,988
0.03
21,635
020
TWD
3,267
298,025
388,781
5,628,970
2,805
175,342
163,405
6,660,595
201,719
-
445
5,404
297
1,092
-
4,562
1,109
107
13,016

(Continued)

65

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

September 30, 2021
December 31, 20
Foreign
currency
Exchange
rate
TWD
Foreign
currency
Exchange
rate
Financial liabilities (note):
Monetary items:
JPY
$ 1,914,981
0.25
479,494
2,022,386
0.28
CAD
1,038
21.98
22,818
1,359
22.40
EUR
10,047
32.27
324,218
10,045
34.84
BRL
22,975
5.12
117,699
26,604
5.49
USD
145,224
27.87
4,046,809
120,732
28.51
CLP
159,136
0.04
5,462
180,271
0.04
AUD
2,212
20.12
44,505
2,740
21.96
MXN
115
1.38
156
104
1.43
$ 5,041,161
Derivative instruments:
EUR
$ 155
32.27
4,994
91
34.84
CAD
14
21.98
301
36
22.40
JPY
30,536
0.25
7,646
5,040
0.28
KRW
-
-
-
30,795
0.03
BRL
-
-
-
103
5.49
USD
76
27.87
2,117
32
28.51
CNH
345
4.32
1,491
1,863
4.37
AUD
-
-
-
114
21.96
$
16,549
20
September 30, 2
TWD
Foreign
currency
Exchange
rate
557,803
1,945,891
0.28
30,440
1,529
21.87
349,937
10,020
34.14
145,944
28,650
5.16
3,441,834
139,556
29.13
7,226
182,307
0.04
60,160
2,664
20.87
148
116
1.30
4,593,492
3,184
33
34.14
797
-
-
1,391
3,789
0.28
828
10,571
0.03
565
-
-
917
358
29.13
8,140
2,321
4.29
2,502
17
20.87
18,324
020
TWD
537,417
33,452
342,100
147,936
4,064,704
6,771
55,596
151
5,188,127
1,130
-
1,047
284
-
10,429
9,956
356
23,202

Note: Disclosure in the consolidated financial statements of the financial assets and liabilities in foreign currency is limited to information on subsidiaries directly held by the Company.

Since the Consolidated Company has various functional currencies, the information on foreign currency exchange gains and losses on monetary items is aggregately disclosed by total amount. The total foreign currency exchange gain and losses, including realized and unrealized, were losses $1,081 thousand, gain $18,533 thousand, losses $26,302 thousand and gain $8,958 thousand for the three months and nine months ended September 30, 2021 and 2020, respectively.

The Consolidated Company’ s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, loans, accounts payable and other payables that are denominated in foreign currency. A 1.5% of appreciation (depreciation) of each consolidated components currency, other than the functional currency, against the functional currency for the nine months ended September 30, 2021 and 2020 would have increased or decreased the net income (loss) after tax by $7,259 thousand and $19,931 thousand and increased or decreased the equity by $62 thousand and $46 thousand, respectively, assuming all other variables were held constant.

(Continued)

66

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (v) Assets and liabilities measured at fair value

  • 1) The information of levels in the fair value hierarchy

The Consolidated Company measures the financial instruments at fair value based on a recurring basis. The level of fair values was as follows:

September 30, 2021 September 30, 2021
Assets and liabilities Total Level 1 Level 2 Level 3
Measured at fair value on recurring
basis
Non-derivative assets and liabilities
Assets:
Financial assets at fair value through
profit or loss - current $ 284,555 284,555 - -
Financial assets at fair value through
other comprehensive income 72,869 68,750 - 4,119
Derivative assets and liabilities
Assets:
Financial assets at fair value through
profit or loss - current 16,016 - 16,016 -
Liabilities:
Financial liabilities at fair value
through profit or loss - current 16,549 - 16,549 -
December 31, 2020
Assets and liabilities Total Level 1 Level 2 Level 3
Measured at fair value on recurring
basis
Non-derivative assets and liabilities
Assets:
Financial assets at fair value through
profit or loss - current $ 217,316 217,316 - -
Financial assets at fair value through
other comprehensive income 454,435 450,696 - 3,739
Derivative assets and liabilities
Assets:
Financial assets at fair value through
profit or loss - current 21,635 - 21,635 -
Liabilities:
Financial liabilities at fair value
through profit or loss - current 18,324 - 18,324 -

(Continued)

67

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

September 30, 2020 September 30, 2020
Assets and liabilities Total Level 1 Level 2 Level 3
Measured at fair value on recurring
basis
Non-derivative assets and liabilities
Assets:
Financial assets at fair value through
profit or loss - current $ 198,647 198,647 - -
Financial assets at fair value through
other comprehensive income 432,688 429,615 - 3,073
Derivative assets and liabilities
Assets:
Financial assets at fair value through
profit or loss - current 13,016 - 13,016 -
Liabilities:
Financial liabilities at fair value
through profit or loss - current 23,202 - 23,202 -
  • 2) Valuation techniques

The Consolidated Company measures the fair value of financial instruments that are traded in active markets by a quoted price. The market price of stock exchange is based on the listed equity instruments. For other financial instruments like forward currency option contracts, cross currency swaps and foreign currency option contracts, the Consolidated Company measures the fair value of its financial assets and liabilities using the observable inputs and the valuation technique from the perspective of market participants.

  • 3) Transfer between Level 1 and Level 2

For the three months and nine months ended September 30, 2021 and 2020, there were no transfers between level 1 and level 2 of the fair value hierarchy.

  • 4) Reconciliation of level 3 fair values
Balance at January 1, 2021
Recognized in other comprehensive income
Balance at September 30, 2021
Balance at January 1, 2020
Recognized in other comprehensive income
Balance at September 30, 2020
Financial
assets at fair
value through
other
comprehensive
income
$ 3,739
380
$
4,119
$ 2,560
513
$
3,073

(Continued)

68

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the nine months ended September 30, 2021 and 2020, total gains and losses that were included in unrealized gains and losses from financial assets at fair value through other comprehensive income were as follows:

For the three months ended For the nine months ended September 30, September 30, 2021 2020 2021 2020 Total gains and losses recognized: In other comprehensive income, and presented in “unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income” $ 1,600 (15) 380 513

Total gains and losses recognized:

  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Consolidated Company’s financial instruments that use Level 3 inputs to measure fair value include fair value through other comprehensive income – equity investments.

Quantified information of significant unobservable inputs was as follows:

Inter-relationship between significant unobservable inputs Valuation Significant and fair value Item technique unobservable inputs measurement Financial assets at fair Net Asset Value Net Asset Value Not applicable value through other Method comprehensive incomeequity investments without an active market

  • (vi) Assets and liabilities not measured at fair value

  • 1) Information of fair value

Except for those listed in the table below, the carrying amounts of the Consolidated Company’ s financial instruments not measured at fair value, including cash and cash equivalents, notes receivable, accounts receivable/payable and other receivables/ payables, approximate their fair values. Moreover, lease liabilities are not measured at fair value.

fair value.
Non-financial assets:
Investment property
September 30, 2021
Fair value
51,328
December 31, 2020
Fair value
51,328
September 30, 2020
Book value
$
38,975
Book value
39,272
Book value
39,372
Fair value
51,328

(Continued)

69

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Assets and liabilities September 30, 2021
Total
$ 51,328
Level 1
-
December
Level 2
Level 3
-
51,328
31, 2020
Non-financial assets:
Investment property
Assets and liabilities
Total
$ 51,328
Level 1
-
September
Level 2
Level 3
-
51,328
30, 2020
Non-financial assets:
Investment property
Assets and liabilities
Total
$ 51,328
Level 1
-
Level 2
Level 3
-
51,328
Non-financial assets:
Investment property
  • 2) Valuation techniques

The assumptions used by the Consolidated Company to determine the fair value are as follows:

  - a) The carrying amount of cash and cash equivalents and other financial instruments that approximate their fair value due to their short maturities or similar to the future receipt and payment price.

  - b) The fair value of investment property that is based on the comparable deal information with similar location and category.
  • (aa) Financial risk management

  • (i) Overview

The Consolidated Company was exposed to the following risks rising from financial instruments:

  • 1) Credit risk

  • 2) Liquidity risk

  • 3) Market risk

The following likewise discusses the Consolidated Company’ s objectives, policies and processes for measuring and managing the above mentioned risks. For more disclosures about the quantitative effects of these risks exposures, please refer to the respective notes in the accompanying consolidated financial statements.

(Continued)

70

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Structure of risk management

The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. The Board has given the department directors a task to establish and dominate regulations of risk management to effectively ensure operations of risk management. The personnel change in department directors should be reported to the Board of Directors.

The Consolidated Company use internal control systems, risk management procedures, and regulations of risk management as the basis of various business risk management standards. The Consolidated Company’s risk management policies are established to identify and analyze the risks faced by the Consolidated Company, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Consolidated Company’s activities. The Consolidated Company, through training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.

The Board of Directors and Independent Directors oversee how management monitors compliance with the Consolidated Company’s risk management policies and procedures and review the adequacy of the risk management framework in relation to the risks faced by the Consolidated Company. The Board of Directors is assisted in its oversight role by Internal Audit. Internal Audit undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Board of Directors and Independent Directors.

(iii) Credit risk

Credit risk is the risk of financial loss to the Consolidated Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Consolidated Company's receivables from customers, investment in securities and hedge derivatives.

1) Accounts receivable

The credit risk exposure of the Consolidated Company arises from the operations and financial conditions of each customer and the political and economic stability of the Consolidated Company’s customer base, including the default risk of the industry and country in which customers operate in. However, the Consolidated Company operates worldwide, and thus, risk is diversified. As of September 30, 2021, December 31, 2020 and September 30, 2020, revenue from each customer does not exceed 10% of the Consolidated Company’s revenue and therefore, there is no concentration of credit risk.

The Consolidated Company has completed in setting the credit risk management policies, and has established Institutional Credit Review Committee and Credit Risk Management Department, which are responsible for managing credit policies and client’s credit risk. Based on the global risk management, credit rating and analysis are required to customers on credit in advance and granted credit limits. For customers who made their payments other than cash, regular reviews on credit limits are required to ensure the creditworthiness of customers.

(Continued)

71

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Allowance for bad debt is set based on the lifetime expected credit loss of each customer. In order to mitigate the risk of default, the Consolidated Company has purchased guarantees, with appropriate insured amount for customers in high risk countries. High risks customers without insurance should make their payments in advance or provide sufficient credit guarantees. In addition, when the creditworthiness of customers worsens, they should be placed on a restricted customer list. The credit rating for these customers should be downgraded and the transactions on sales credit should be restricted.

The Consolidated Company has set the allowance for bad debt account to reflect the possible losses on accounts and other receivables. The allowance for bad debt account consists of specific losses relating to individually significant exposure from customers with financial difficulties or operating conflicts. The allowance for bad debt account is based on expected credit loss and historical collection record of similar financial assets or the possibility of breaching the contracts.

2) Investment in securities and derivative financial instruments

The credit risk exposure in the bank deposits, fixed income investments and derivative financial instrument are measured and monitored by the Consolidated Company’ s finance department. As the Consolidated Company will select financial institutions with good credit ratings as its counterparties and diversify its investment in different financial institutions, and do not expect to have any default risks and significant concentration of credit risk.

3) Guarantees

The Consolidated Company’s policies is to provide financial guarantees only to wholly owned subsidiaries. As of September 30, 2021, December 31, 2020 and September 30, 2020, the Consolidated Company has not provided any guarantees to a third party.

(iv) Liquidity risk

Liquidity risk is the risk that the Consolidated Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Consolidated Company’ s approach to manage liquidity is to ensure, as far as possible, that it always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Consolidated Company’s reputation. The Consolidated Company aims to maintain the level of its cash and short-term bank facilities at an amount in excess of expected cash flows on financial liabilities over the succeeding 60 days. This excludes the potential impact of extreme circumstances that cannot reasonably be predicted, such as natural disasters. The Consolidated Company had unused credit facilities for $4,752,977 thousand as of September 30, 2021.

(Continued)

72

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates or equity prices that affects the Consolidated Company's income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters to minimize the influence on change in market price or control within expectable scope.

The Consolidated Company buys and sells derivatives, and also incurs financial liabilities, in order to manage market risks. All such transactions are carried out within the guidelines of risk management.

1) Currency risk

The Consolidated Company is exposed to currency risk on sales, purchases and loans that are denominated in currencies other than its respective functional currencies. The functional currencies of the Consolidated Company are primarily denominated in New Taiwan Dollars (TWD) and US Dollars (USD) and include denominated in Euro (EUR), Chinese Yuan (CNY), Japanese Yen (JPY) and Brazilian Real (BRL) of other countries in which the subsidiaries registered. Purchases are mainly denominated in USD while sales are denominated in USD, EUR, CNY, TWD, British Pounds (GBP), Australian Dollar (AUD), Canadian Dollar (CAD), JPY, South Korean Won (KRW), Russian Ruble (RUB), Indian Rupee (INR), BRL, and so on.

At any point in time, the Consolidated Company hedges its currency risk based on its actual and forecast sales over the following six months. The Consolidated Company also uses nature hedges on assets and liabilities denominated in foreign currencies and maintained the hedge ratio at 50% and above. The Consolidated Company uses forward exchange contracts and foreign-exchange options, with a maturity of less than one year from the reporting date, to hedge its currency risks.

Generally, the currencies of loans in the Consolidated Company are denominated in its functional currencies and are incorporated in net exposure on loan requirement denominated in foreign currencies as mentioned above to ensure the net exposure is maintained at acceptable level.

Transactions in derivative financial instruments adopt economic hedge to prevent currency risk from financial assets and liabilities denominated in foreign currencies. The gains and losses of hedged items are expected to offset gains or losses that arise from the fluctuations in exchange rates. The valuation gains and losses on financial assets consist of transactions that do not qualify as hedging accounting.

2) Interest rate risk

The Consolidated Company’ s bank loans are at fixed rate. Therefore, the change in market interest rate will not affect the cash flow of the future interest payment of the Consolidated Company, hence, there is no significant interest rate risk.

(Continued)

73

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 3) Other price risks

The Consolidated Company holds both monetary funds and bond funds, where their prices are affected by changes in mutual funds. The abovementioned mutual funds are widely used as fixed income investments in domestic, with large market scale, stable market prices, and high liquidity. The Consolidated Company is held for the purpose of short-term capital allocation with a period of approximately 3 months. The finance department will monitor the changes in market and dispose of the investments, if necessary.

(ab) Capital management

The Consolidated Company’ s fundamental management objective is to maintain a strong capital base. Capital consists of ordinary shares, capital surplus, retained earnings and other equities. The Board of Directors monitors the capital structure regularly and selects the optimal capital structure by considering the capital scale, overall operating environment, operating characteristics of the industry in order to support future development of the business. The current aim for debt-to-equity ratio is set within 100%. As of the reporting date, the debt-to-equity ratio is considered appropriate.

Debt-to-equity ratio:

Debt-to-equity ratio:
September 30,
2021
Total liabilities
$ 6,383,672
Less: cash and cash equivalents
(3,214,449)
Net debt
$
3,169,223
Total equity
$
8,635,781
Debt-to-equity ratio
36.70%
December 31,
2020
6,209,875
(6,216,327)
(6,452)
9,740,355
%
(0.07)
September 30,
2020
6,105,030
(3,603,190)
2,501,840
8,741,719
28.62%

As of September 30, 2021, the methods of the Consolidated Company’ s capital management remained unchanged.

  • (ac) Investing and financing activities not affecting current cash flow

Information of non-cash-traded investing and financing activities for the nine months ended September 30, 2021 and 2020 were as follows:

  • (i) For right-to-use assets, please refer to note 6(i).

  • (ii) For exchangeable corporate bonds, please refer to note 6(p).

(Continued)

74

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Reconciliation of liabilities arising from financing activities were as follows:

January 1,
2021
Lease liabilities
$ 496,974
Others
70,284
Total liabilities
from financing
activities
$
567,258
January 1,
2020
Bonds payable
$ 301,003
Lease liabilities
604,474
Others
69,121
Total liabilities
from financing
activities
$
974,598
Cash flows
(165,361)
5,225
(160,136)
Cash flows
(608)
(123,724)
(2,892)
(127,224)
Non-cash changes
Exchange
Fair value
changes
Others
September 30,
2021
-
-
139,468
471,081
-
-
-
75,509
-
-
139,468
546,590
Non-cash changes
Exchange
Fair value
changes
Others
September 30,
2020
(302,502)
2,107
-
-
-
-
75,479
556,229
-
-
-
66,229
(302,502)
2,107
75,479
622,458
September 30,
2021
471,081
75,509
546,590
622,458

(7) Related-party transactions:

(a) Names and relationship with related parties

The followings are entities that have had transactions with related party during the periods covered in the consolidated financial statement:

Name of related party Relationship with the Consolidated Company Alpha Networks, Inc. An associate (Since all the equity shares have been sold, it became a non-related party after November 30, 2020.) Dongguam Mingrui An associate (Since all the equity shares in Alpha Networks, Inc. have been sold, it became a non-related party after November 30, 2020.) D-Link Asia Investment Pte Ltd. An associate (Since all the equity shares in Alpha Networks, Inc. have been sold, it became a non-related party after November 30, 2020.) Cameo Communication, Inc. An associate (Due to increasing shareholding in February 2021, the Consolidated Company became to have significant influence with it and the relationship changed from the corporate director to an associate.) Amigo Technology Inc. Other related party Amit Wireless Inc. Other related party T-COM, LLC An associate

(Continued)

75

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Significant related party transactions

  • (i) Sales and service revenue
For the three months ended
September 30,
2021
2020
Associates
$ 1,465
109
Others
-
-
$
1,465
109
For the nine months ended
September 30,
2021
2020
1,579
325
-
63
1,579
388
For the nine months ended
September 30,
2021
2020
1,579
325
-
63
1,579
388
388

The average credit terms extended to related parties and third-party customers were approximately 30-90 days. However, credit terms to related parties might be further extended when necessary.

(ii) Purchases

For the three months ended
September 30,
2021
2020
Associates:
Alpha
$ -
419,983
Cameo
240,914
-
Other related parties:
Cameo
-
479,210
Amit
1,373
-
Amigo
26,068
-
$
268,355
899,193
For the nine months ended
September 30,
2021
2020
-
1,060,549
806,115
-
-
1,020,648
1,373
-
26,204
-
833,692
2,081,197
For the nine months ended
September 30,
2021
2020
-
1,060,549
806,115
-
-
1,020,648
1,373
-
26,204
-
833,692
2,081,197
2,081,197

The payment term of related parties was 30-90 days. There were no significant differences in payment terms between related parties and third-party suppliers.

(iii) Receivables from related parties

September 30, September 30, December 31, September 30,
Account Relationship 2021 2020 2020
Accounts AssociatesAlpha
receivable $ - - 217
Accounts AssociatesOthers
receivable 1,774 - -
Other receivables AssociatesAlpha - - 1,682
Other receivables AssociatesOthers - - 123

(Continued)

76

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Account
Relationship
September 30,
2021
Other receivables Other related parties
Cameo
-
Other receivables Other related parties
Amigo
17,254
Other receivables Other related parties
Amit
474
Prepayment for
purchase
AssociatesAlpha
-
Prepayment for
purchase
Other related parties
Cameo
-
Prepayment for
purchase
AssociatesCameo
10,919
$
30,421
December 31,
2020
September 30,
2020
29
-
-
-
-
-
-
33,515
18,520
36,630
-
-
18,549
72,167
December 31,
2020
September 30,
2020
29
-
-
-
-
-
-
33,515
18,520
36,630
-
-
18,549
72,167
72,167

The Consolidated Company’ s other receivables to Associates Alpha were cash dividends receivable and others.

(iv) Payables to related parties

Account
Relationship
September 30,
2021
Accounts payable AssociatesAlpha
$ -
Accounts payable AssociatesCameo
132,504
Accounts payable Other related parties
Cameo
-
Accounts payable Other related parties
Amigo
33,405
Accounts payable Other related parties
Amit
1,429
Other payables
AssociatesAlpha
-
Other payables
AssociatesCameo
3,971
Other payables
Other related parties
Cameo
-
Other payables
Other related parties
Amigo
312
$
171,621
December 31,
2020
-
-
367,482
-
-
-
-
18,560
-
386,042
September 30,
2020
466,803
-
513,457
-
-
4,860
-
6,217
-
991,337

The Consolidated Company’ s accounts payables to other related parties Amigo were purchases, and temporary payment on behalf of a third-party. The payment term of related parties was 30-90 days. There were no significant differences in payment terms between related parties and third-parties suppliers.

(Continued)

77

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Services purchased from related parties

The services purchased from related-parties were as follows:

For the three months ended
September 30,
2021
2020
Associates:
Alpha
$ -
2,585
Cameo
324
-
Others
-
-
Other related parties:
Cameo
-
3,172
Amigo
297
-
$
621
5,757
For the nine months ended
September 30,
2021
2020
-
17,620
10,721
-
-
150
-
16,388
605
-
11,326
34,158
For the nine months ended
September 30,
2021
2020
-
17,620
10,721
-
-
150
-
16,388
605
-
11,326
34,158
34,158

(vi) Property transaction

Property, plant and equipment acquired

The acquisition of property, plant and equipment from the related parties were as follows:

For the three months ended For the three months ended For the three months ended For the nine months ended For the nine months ended For the nine months ended For the nine months ended
September 30, September 30,
2021 2020 2021 2020
Associates:
Alpha $ - - - 1,869
Cameo - - 321 -
Other related parties:
Cameo - 2,632 - 6,178
$ - 2,632 321 8,047
Other gains and losses
For the three months For the nine months
ended September 30, ended September 30,
Account Relationship 2021 2020 2021 2020
Other gains and losses AssociatesAlpha $ - 400 - 1,679
Other gains and losses Other related parties
Other 412 - 412 -
$ 412 400 412 1,679

(vii) Other gains and losses

(Continued)

78

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Key management personnel compensation

Key management personnel compensation comprised:

Key management personnel compensation comprised:
For the three months ended
September 30,
2021
2020
Short-term employee benefits $ 15,016
22,866
Post-employee benefits
2,497
700
$
17,513
23,566
For the nine months ended
September 30,
2021
2020
50,498
32,911
3,255
1,177
53,753
34,088
34,088

(8) Pledged assets:

The carrying values of pledged assets were as follows:

Pledged assets
Object
September 30,
2021
Other current assets and
other non-current assets
Rental deposits,
performance bond
and time deposits
$
78,174
December 31,
2020
52,436
September 30,
2020
54,141

(9) Significant commitments and contingencies:

  • (a) XR Communications, LLC and DBA Vivato Technologies filed a lawsuit against the Company's subsidiary, D-Link Systems, in April 2017, alleging that some of the D-Link Systems' products infringed its patents. D-Link Systems has retained its attorneys in the US and is currently building defense with product suppliers. Based on its evaluation, the Consolidated Company believes the litigation will not have any significant impact on its current operations.

  • (b) The Consolidated Company’ s subsidiary, D-Link Brazil, had disputes regarding prior year's insufficient invoices attached to sales return with the local tax authorities, and had filed litigation. D-Link Brazil had accrued possible tax, interest and penalty.

  • (c) The Consolidated Company’ s subsidiary, D-Link India, had disputes regarding prior year's declaration tax on customs with the local tax authorities. Based on its evaluation, the Consolidated Company believes the litigation will not have any significant impact on its current operations.

  • (d) UNM Rainforest Innovations filed a lawsuit against the Company in February 2020, alleging that some of the D-Link’s products infringed its patents. The Company has retained its attorneys in the US and is currently building defense with product suppliers. Based on its evaluation, the Consolidated Company believes the litigation will not have any significant impact on its current operations.

(Continued)

79

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (e) Israel Consumers Council filed a group lawsuit against the Company's subsidiary, D-Link International, in 2020, alleging that D-Link International was suspected of restricting product resale prices in Israel. D-Link International has retained its attorneys to handle and negotiate a settlement. Based on its evaluation, the Consolidated Company believes the litigation will not have any significant impact on its current operations.

  • (f) The Consolidated Company is currently under negotiations with a number of companies regarding the royalty on patents. In addition to the abovementioned lawsuits, there are other disputes that are in the negotiation process, and therefore the amount of liabilities is unclear. The Consolidated Company has accrued the possible expense.

(10) Losses Due to Major Disasters: None.

(11) Subsequent Events: None.

(12) Other:

  • (a) The information on employee benefits, depreciation, and amortization expenses, by function, is summarized as follows:
summarized as follows:
By function
By item
For the three months ended September 30,
2021 2020
Cost of
Goods Sold
Operating
Expense
Total Cost of
Goods Sold
Operating
Expense
Total
Employee benefits
Salaries 14,576 479,026 493,602 16,687 545,628 562,315
Labor and health insurance 582 31,656 32,238 683 29,740 30,423
Pension 1,526 32,255 33,781 1,371 25,634 27,005
Others 1,980 55,200 57,180 1,960 55,890 57,850
Depreciation 3,121 53,164 56,285 3,932 57,408 61,340
Amortization 9 9,579 9,588 13 14,627 14,640
By function
By item
For the nine months ended September 30,
2021 2020
Cost of
Goods Sold
Operating
Expense
Total Cost of
Goods Sold
Operating
Expense
Total
Employee benefits
Salaries 46,196 1,572,693 1,618,889 51,586 1,647,406 1,698,992
Labor and health insurance 1,765 98,928 100,693 2,044 93,159 95,203
Pension 4,407 97,572 101,979 4,726 81,545 86,271
Others 6,449 182,201 188,650 6,252 177,419 183,671
Depreciation 10,549 165,102 175,651 11,353 173,818 185,171
Amortization 27 34,550 34,577 45 43,684 43,729
  • (b) Seasonality of operations

The Consolidated Company's operations were not affected by seasonality or cyclicality factors.

(Continued)

80

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(13) Other disclosures:

  • (a) Information on significant transactions:

The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Consolidated Company:

(i) Loans to other parties:

Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties:
(In Thousands of New Taiwan Dollars)
Number Name of
lender
Name of
borrower
Account
name
Related
party
Highest
balance
of financing
to other
parties
during the
period
Ending
balance
Actual
usage
amount
during the
period
Range of
interest
rates during
the period
(%)
Purposes of
fund
financing
for the
borrower
Transaction
amount for
business
between two
parties
Reasons
for
short-term
financing
Allowance
for bad debt
Collateral Individual
funding
loan limits
(Note)
Maximum
limit of
fund
financing
(Note)
Item Value
1 D-Link
International
D-Link
Corporation
Other
receivables-
related
parties
Yes 557,320 557,320 557,320 - 2 - Operating
Capital
- - - 2,691,186 2,691,186
1 D-Link
International
D-Link
(Shiang Hai)
Other
receivables-
related
parties
Yes 43,226 43,226 15,994 4.00 2 - Operating
Capital
- - - 2,691,186 2,691,186
1 D-Link
International
D-Link
Brazil
Other
receivables-
related
parties
Yes 55,732 55,732 - - 2 - Operating
Capital
- - - 2,691,186 2,691,186
1 D-Link
International
D-Link
(Shiang Hai)
Other
receivables-
related
parties
Yes 531,112 531,112 531,112 - 2 - Convert
from
Account
receivables
to loan
receivable
- - - 2,691,186 2,691,186
2 D-Link
Russia
Investment
D-Link
International
Other
receivables-
related
parties
Yes 685,504 685,504 682,717 - 2 - Operating
Capital
- - - 696,508 696,508
3 D-Link
Japan K.K.
D-Link
Corporation
Other
receivables-
related
parties
Yes 450,704 450,704 450,704 0.50 2 - Operating
Capital
- - - 703,708 703,708
4 D-Link
Europe
D-Link
Corporation
Other
receivables-
related
parties
Yes 322,716 322,716 322,716 1.00 2 - Operating
Capital
- - - 1,273,156 1,273,156
5 D-Link
(Deutschland
) GmbH
D-Link
Europe
Other
receivables-
related
parties
Yes 161,358 161,358 100,042 1.00 2 - Operating
Capital
- - - 179,768 179,768

Note 1: Purpose of fund financing for the borrower:

  1. For those companies with business transaction with the Company, please fill in 1.

  2. For those companies with short-term financing needs, please fill in 2.

Note 2: Total amount of loans from D-Link International to the Company and the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries shall not exceed 100% of the net worth of D-Link International.

Note 3: Total amount of loans from D-Link Russia Investment to the Company and the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries shall not exceed 100% of the net worth of D-Link Russia Investment. The ending amount and the funding loan limits are calculated by the unaudited balance.

Note 4: Total amount of loans from D-Link Japan K.K. to the Company and the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries shall not exceed 100% of the net worth of D-Link Japan K.K. The ending amount and the funding loan limits are calculated by the unaudited balance.

Note 5: Total amount of loans from D-Link Europe to the Company and the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries shall not exceed 100% of the net worth of D-Link Europe.

Note 6: Total amount of loans from D-Link Deutschland to the Company and the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries shall not exceed 100% of the net worth of D-Link Deutschland. The ending amount and the funding loan limits are calculated by the unaudited balance.

Note 7: Only disclose funding loan limits that are still valid until September 30, 2021.

(Continued)

81

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Guarantees and endorsements for other parties:

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees
and
endorsements
for a specific
enterprise
Highest
balance for
guarantees
and
endorsements
during
the period
Balance of
guarantees
and
endorsements
as of
reporting date
Actual
usage
amount
during the
period
Property
pledged for
guarantees
and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees and
endorsements to
net worth of the
latest
financial
statements
Maximum
amount for
guarantees
and
endorsements
Parent
company
endorsements
/guarantees to
third parties
on behalf of
subsidiary
Subsidiary
endorsements/
guarantees to
third parties
on behalf of
parent
company
Endorsements/
guarantees to
third parties
on behalf of
companies in
Mainland
China
Name Relationship
with the
Company
0 D-Link
Corporation
D-Link
Europe
2 1,999,455 120,244 120,244 61,722 - %
1.48
5,998,365 Y
0 D-Link
Corporation
D-Link
Shiang-Hai
2 1,999,455 69,665 69,665 - - %
0.86
5,998,365 Y Y
0 D-Link
Corporation
D-Link
Trade
2 1,999,455 13,933 13,933 - - %
0.17
5,998,365 Y

Note 1: The endorsement and guarantee amount for a single company shall not exceed 1/3 of the Company’s capital.

Note 2: The endorsement and guarantee total amount shall not exceed the Company’s capital.

Note 3: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into following categories:

  1. Having business relationship.

  2. The Company owns more than 50% equity shares in the entity, directly or indirectly.

  3. An entity owns more than 50% equity shares in the Company, directly or indirectly.

Note 4: The amounts in New Taiwan Dollars were translated at the exchange rates at the balance sheet date.

  • (iii) Securities held as of September 30, 2021 (excluding investment in subsidiaries, associates and joint ventures):
Securities held as of September 30, 2021 (excluding investment in Securities held as of September 30, 2021 (excluding investment in Securities held as of September 30, 2021 (excluding investment in Securities held as of September 30, 2021 (excluding investment in subsidiaries, associates and joint ventures): subsidiaries, associates and joint ventures): subsidiaries, associates and joint ventures): subsidiaries, associates and joint ventures): subsidiaries, associates and joint ventures):
(In Thousands of New Taiwan Dollars/shares)
Name of holder Category and
name of
security
Relationship
with company
Account
title
Ending balance Note
Shares/Units Carrying value Percentage of
ownership (%)
Fair value
D-Link
Corporation
EHOO None Financial assets at fair value
through profit or loss-non-current
749,663 - %
4.11
-
D-Link
Corporation
EWAVE None Financial assets at fair value
through profit or loss-non-current
83,334 - %
1.89
-
D-Link
Corporation
TGC None Financial assets at fair value
through profit or loss-non-current
500,000 - %
1.84
-
D-Link
Corporation
YICHIA
Information
Corporation
None Financial assets at fair value
through profit or loss-non-current
73,500 - %
6.68
-
D-Link
Corporation
UBICOM None Financial assets at fair value
through profit or loss-non-current
926,814 - %
3.05
-
D-Link
Corporation
Purple None Financial assets at fair value
through profit or loss-non-current
3,385,417 - %
14.10
-
D-Link
Corporation
Global Mobile
Corp.
None Financial assets at fair value
through profit or loss-non-current
6,600,000 - %
2.39
-
D-Link Holding Best 3C None Financial assets at fair value
through profit or loss-non-current
600,000 - %
1.88
-
D-Link Holding E2O None Financial assets at fair value
through profit or loss-non-current
252,525 - %
0.05
-
Yeochia STEMCYTE None Financial assets at fair value
through other comprehensive
income-non-current
18,950 212 %
0.02
212
Yeochia Z-Com None Financial assets at fair value
through other comprehensive
income-non-current
2,343,041 19,611 %
3.23
19,611
Yeochia Quie Tek None Financial assets at fair value
through profit or loss-non-current
6,257,896 - %
12.63
-
Yeomao Kaimei None Financial assets at fair value
through other comprehensive
income-non-current
577,251 48,720 %
0.42
48,720
Yeomao Quie Tek None Financial assets at fair value
through profit or loss-non-current
286,016 - %
0.58
-
Yeomao ITEX None Financial assets at fair value
through profit or loss-non-current
60,000 - %
0.26
-
Yeotai Z-Com None Financial assets at fair value
through other comprehensive
income-non-current
50,000 419 %
0.07
419

(Continued)

82

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of holder Category and
name of
security
Relationship
with company
Account
title
Ending balance Ending balance Ending balance Ending balance Note
Shares/Units Carrying value Percentage of
ownership (%)
Fair value
Yeotai Quie Tek None Financial assets at fair value
through profit or loss-non-current
3,143,224 - %
6.34
-
D-Link India MIRAE ASSET
MUTUAL FUND
None Financial assets at fair value
through profit or loss-current
9,059 7,509 - 7,509
D-Link India ICICI MUTUAL
FUND
None Financial assets at fair value
through profit or loss-current
227,593 26,466 - 26,466
D-Link India ADITYA BIRLA
MUTUAL FUND
None Financial assets at fair value
through profit or loss-current
268,734 34,001 - 34,001
D-Link India NIPPON INDIA
MUTUAL FUND
None Financial assets at fair value
through profit or loss-current
17,686 33,967 - 33,967
D-Link India TATA MUTUAL
FUND
None Financial assets at fair value
through profit or loss-current
27,633 33,985 - 33,985
D-Link India SBI MUTUAL
FUND
None Financial assets at fair value
through profit or loss-current
24,619 30,266 - 30,266
D-Link India LIC MUTUAL
FUND
None Financial assets at fair value
through profit or loss-current
5,264 7,509 - 7,509
D-Link India HDFC MUTUAL
FUND
None Financial assets at fair value
through profit or loss-current
18,248 28,167 - 28,167
D-Link India UTI MUTUAL
FUND
None Financial assets at fair value
through profit or loss-current
29,194 37,553 - 37,553
D-Link India AXIS MUTUAL
FUND
None Financial assets at fair value
through profit or loss-current
43,395 37,623 - 37,623
D-Link India L&T LIQUID
FUND
None Financial assets at fair value
through profit or loss-current
7,016 7,509 - 7,509

(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock:

the capital stock: the capital stock: the capital stock: the capital stock: the capital stock:
(In Thousands of New Taiwan Dollars/shares)
Name of
company
Category and
name of
security
Account
name
Name of
counter-party
Relationship
with the
company
Beginning Balance Purchases (Note 2) Sales Ending Balance (Note 1)
Shares Amount Shares Amount Shares Price Cost Gain (loss) on
disposal
Shares Amount
D-Link
Corporation
Cameo Investment
accounted for
using equity
method
Associate 39,852,993 364,655 97,680,000 799,999 - - - - 137,532,993 1,016,216

Note 1: The ending balance includes exchange differences on translation of foreign financial statements, share of profit of associates accounted for using equity method and other equity adjustments.

Note 2: Private placement of common stock.

  • (v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None

  • (vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Name of
company
Related party Nature of
relationship
Transaction details Transaction details Transaction details Transaction details Transactions with terms
different from others
Transactions with terms
different from others
Notes/Accounts
receivable (payable)
Notes/Accounts
receivable (payable)
Note
Purchase/
(Sales)
Amount Percentage of
total
purchases/
(Sales)
Payment terms Unit price Payment terms Ending balance Percentage of total
notes/accounts
receivable
(payable)
D-Link
Corporation
D-Link
International
Subsidiary (Sales and
service revenue)
(427,444) %
(40)
60 days 2,149 1%
D-Link
International
D-Link
Corporation
Parent Company Purchase and
service expense
427,444 %
72
60 days (2,149) -%
D-Link
International
D-Link Systems The ultimate
parent company
is D-Link
Corporation
(Sales) (333,525) %
(5)
75 days - -%
D-Link
International
D-Link Canada The ultimate
parent company
is D-Link
Corporation
(Sales) (281,864) %
(4)
60 days 32,961 1%
D-Link
International
D-Link Europe The ultimate
parent company
is D-Link
Corporation
(Sales) (2,348,971) %
(33)
60 days 656,037 20%

(Continued)

83

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
company
Related party Nature of
relationship
Transaction details Transaction details Transaction details Transaction details Transactions with terms
different from others
Transactions with terms
different from others
Notes/Accounts
receivable (payable)
Notes/Accounts
receivable (payable)
Note
Purchase/
(Sales)
Amount Percentage of
total
purchases/
(Sales)
Payment terms Unit price Payment terms Ending balance Percentage of total
notes/accounts
receivable
(payable)
D-Link
International
D-Link ME The ultimate
parent company
is D-Link
Corporation
(Sales) (1,016,554) %
(14)
60 days 383,426 12%
D-Link
International
D-Link
Australia
The ultimate
parent company
is D-Link
Corporation
(Sales) (157,273) %
(2)
60 days 32,240 1%
D-Link
International
D-Link Brazil The ultimate
parent company
is D-Link
Corporation
(Sales) (229,178) %
(3)
75 days 390,906 12%
D-Link
International
D-Link Japan The ultimate
parent company
is D-Link
Corporation
(Sales) (335,599) %
(5)
60 days 54,594 2%
D-Link
International
D-Link India The ultimate
parent company
is D-Link
Corporation
(Sales) (491,430) %
(7)
45 days 125,060 4%
D-Link
International
D-Link Trade The ultimate
parent company
is D-Link
Corporation
(Sales) (767,184) %
(11)
180 days 719,688 22%
D-Link
International
Cameo Cameo is an
associate of the
consolidated
corporation
Purchase 795,367 %
13
90 days (128,786) (6)%
D-Link Systems D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 333,525 %
89
75 days - -%
D-Link Canada D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 281,864 %
99
60 days (32,961) (90)%
D-Link Europe D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 2,348,971 %
97
60 days (656,037) (84)%
D-Link ME D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 1,016,554 %
58
60 days (383,426) (80)%
D-Link
Australia
D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 157,273 %
92
60 days (32,240) (98)%
D-Link Brazil D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 229,178 %
92
75 days (390,906) (99)%
D-Link Japan D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 335,599 %
90
60 days (54,594) (95)%
D-Link India D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 491,430 %
23
45 days (125,060) (25)%
D-Link Trade D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 767,184 %
97
180 days (719,688) (99)%

Note : The transactions had been eliminated in the consolidated financial statements.

(Continued)

84

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
Name of
company
Related party Nature of
relationship
Ending
balance
Turnover
rate
Overdue (Note 1) Amounts received in
subsequent period
(Note 2)
Allowance
for bad debts
Amount Action taken
D-Link International D-Link Europe The ultimate parent
company is D-Link
Corporation
656,037 7.41 - - 112,634 -
D-Link International D-Link L.A. The ultimate parent
company is D-Link
Corporation
585,572 - 585,572 - - -
D-Link International D-Link Brazil The ultimate parent
company is D-Link
Corporation
390,906 1.08 326,767 - - -
D-Link International D-Link Trade The ultimate parent
company is D-Link
Corporation
719,688 1.50 - - - -
D-Link International D-Link India The ultimate parent
company is D-Link
Corporation
125,060 5.11 5 - 54,794 -
D-Link International D-Link ME The ultimate parent
company is D-Link
Corporation
383,426 5.06 - - 7 -

Note 1: Over three months during the normal credit period.

Note 2: The amount represents collections subsequent to September 30, 2021 up to Nonember 15, 2021.

Note 3: The transactions had been eliminated in the consolidated financial statements.

  • (ix) Trading in derivative instruments:

(In Thousands of New Taiwan Dollars)

Company Name Derivative Instruments
Category
Holding
Purpose
Contract
Amount
Contract
Amount
Book Value Fair Value
D Link International
D Link International
D Link International
D Link International
D Link International
D-Link International
D-Link International
D-Link International
D-Link International
D-Link International
D-Link India
D-Link International
D-Link Corporation
D-Link Corporation
D-Link Corporation
D-Link International
D-Link International
Cross currency swap
Cross currency swap
Cross currency swap
Cross currency swap
Forward foreign exchange
contract
Forward foreign exchange
contract
Forward foreign exchange
contract
Forward foreign exchange
contract
Forward foreign exchange
contract
Forward foreign exchange
contract
Forward foreign exchange
contract
Forward foreign exchange
contract
Cross currency swap
Cross currency swap
Cross currency swap
Cross currency swap
Cross currency swap
Non-trading:
EUR
GBP
JPY
RUB
AUD (Sell)
EUR (Sell)
GBP (Sell)
CAD (Sell)
JPY (Sell)
BRL (Sell)
INR (Sell)
KRW (Sell)
USD
EUR
JPY
CAD
CNH
EUR
GBP
JPY
RUB
AUD
EUR
GBP
CAD
JPY
BRL
INR
KRW
USD
EUR
JPY
CAD
CNH
9,000
1,000
100,000
150,028
1,000
7,000
500
600
50,000
58,565
129,085
2,120,155
21,700
10,000
1,800,000
3,000
133,670
3,112
640
471
17
246
4,914
4
64
61
5,881
321
285
(2,114)
(4,994)
(7,635)
(301)
(1,490)
3,112
640
471
17
246
4,914
4
64
61
5,881
321
285
(2,114)
(4,994)
(7,635)
(301)
(1,490)

(Continued)

85

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Company Name Derivative Instruments
Category
Holding
Purpose
Contract
Amount
Contract
Amount
Book Value Fair Value
D-Link International
D-Link India
Forward foreign exchange
contract
Forward foreign exchange
contract
JPY (Sell)
INR (Sell)
JPY
INR
50,000
37,163
(11)
(4)
(11)
(4)

(x) Business relationships and significant intercompany transactions:

(In Thousands of New Taiwan Dollars)

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No. Name of company Name of counter-party Nature of
relationship
Intercompany transactions
Account name Amount Trading terms Percentage of the consolidated
net revenue or total assets
0 D-Link
Corporation
D-Link Systems 1 Investments
accounted for
using equity
method
1,339,212 - 9%
0 D-Link
Corporation
D-Link Canada 1 Investments
accounted for
using equity
method
283,455 - 2%
0 D-Link
Corporation
D-Link International 1 Investments
accounted for
using equity
method
2,129,011 - 14%
0 D-Link
Corporation
D-Link Holding 1 Investments
accounted for
using equity
method
1,708,808 - 11%
0 D-Link
Corporation
Yeochia 1 Investments
accounted for
using equity
method
268,757 - 2%
0 D-Link
Corporation
D-Link ME 1 Investments
accounted for
using equity
method
832,113 - 6%
0 D-Link
Corporation
D-Link Japan 1 Investments
accounted for
using equity
method
733,196 - 5%
0 D-Link
Corporation
D-Link L.A. 1 Investments
accounted for
using equity
method-credit
(569,138) - (4)%
0 D-Link
Corporation
Cameo 1 Investments
accounted for
using equity
method
1,016,216 - 7%
0 D-Link
Corporation
D-Link International 1 Sales and service
revenue
427,444 60 days 4%
1 D-Link Holding D-Link Mauritius 3 Investments
accounted for
using equity
method
876,899 - 6%
1 D-Link Holding D-Link Europe 3 Investments
accounted for
using equity
method
1,202,127 - 8%
1 D-Link Holding Success Stone 3 Investments
accounted for
using equity
method
150,425 - 1%
1 D-Link Holding D-Link Shiang-Hai
(Cayman) Inc.
3 Investments
accounted for
using equity
method-credit
(536,018) - (4)%

(Continued)

86

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No. Name of company Name of counter-party Nature of
relationship
Intercompany transactions Intercompany transactions Intercompany transactions Intercompany transactions
Account name Amount Trading terms Percentage of the consolidated
net revenue or total assets
2 D-Link
International
D-Link L.A. 3 Accounts
receivable–related
party
585,572 75 days 4%
2 D-Link
International
D-Link India 3 Accounts
receivable–related
party
125,060 45 days 1%
2 D-Link
International
D-Link Brazil 3 Accounts
receivable–related
party
390,906 75 days 3%
2 D-Link
International
D-Link Europe 3 Accounts
receivable–related
party
656,037 60 days 4%
2 D-Link
International
D-Link ME 3 Accounts
receivable–related
party
383,426 60 days 3%
2 D-Link
International
D-Link Trade 3 Accounts
receivable–related
party
719,688 60 days 5%
2 D-Link
International
D-Link Systems 3 Sales 333,525 75 days 3%
2 D-Link
International
D-Link Europe 3 Sales 2,348,971 60 days 21%
2 D-Link
International
D-Link Brazil 3 Sales 229,178 75 days 2%
2 D-Link
International
D-Link Canada 3 Sales 281,864 60 days 3%
2 D-Link
International
D-Link Trade 3 Sales 767,184 180 days 7%
2 D-Link
International
D-Link India 3 Sales 491,430 45 days 4%
2 D-Link
International
D-Link ME 3 Sales 1,016,554 60 days 9%
2 D-Link
International
D-Link Australia 3 Sales 157,273 60 days 1%
2 D-Link
International
D-Link Japan 3 Sales 335,599 60 days 3%
2 D-Link
International
D-Link Russia Investment 3 Investments
accounted for
using equity
method
696,508 - 5%
3 D-Link Mauritius D-Link India 3 Investments
accounted for
using equity
method
859,254 - 6%
4 D-Link Shiang-Hai
(Cayman) Inc.
D-Link Shiang-Hai 3 Investments
accounted for
using equity
method-credit
(553,341) - (4)%
5 D-Link Europe D-Link Deutschland 3 Investments
accounted for
using equity
method
179,768 - 1%

Note 1: Parties to the intercompany transactions are identified and numbered as follows:

  1. “0” represents the Company.

  2. Subsidiaries are numbered from “1”.

Note 2: Intercompany relationships and significant intercompany transactions are disclosed only for the amounts that exceed 1% of consolidated net revenue or total assets. Note 3: Nature of relationship are listed as below:

No. 1 represents the transaction from parent company to subsidiary

No. 2 represents the transaction from subsidiary to parent company

No. 3 represents the transaction from subsidiary to subsidiary

Note 4: The transactions have been eliminated in the consolidated financial statements.

(Continued)

87

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Information on investees:

The following is the information on investees for the nine months ended September 30, 2021 (excluding information on investees in Mainland China):

(In Thousands of New Taiwan Dollars/shares)

Name of
investor
Name of investee Location Main
businesses and
products
Original investment amount Original investment amount Balance as of September 30, 2021 Balance as of September 30, 2021 Balance as of September 30, 2021 Net income
(losses)
of investee
Share of
profits/losses
of investee
Note
September 30,
2021
December 31,
2020
Shares Percentage of
ownership
Carrying
value
D-Link
Corporation
D-Link Systems USA Marketing and after-sales
service in USA
1,625,875 1,625,875 47,295,007 %
98.44
1,339,212 (33,908) (33,908) 100% shares owned by D-Link
Corporation and D-Link Holding
D-Link
Corporation
D-Link Canada Canada Marketing and after-sales
service in Canada
216,354 283,866 5,736,000 %
100.00
283,455 2,401 2,401
D-Link
Corporation
D-Link
International
Singapore Global marketing,
procurement and after-
sale service
1,941,986 1,941,986 66,074,660 %
99.36
2,129,011 199,800 75,773 100% shares owned by D-Link
Corporation and D-Link Holding.
Share of profit of investee includes
the amount of transactions between
affiliated companies
D-Link
Corporation
D-Link L.A. Cayman Island Marketing and after-sales
service in Latin America
326,600 326,600 41,000 %
100.00
(569,138) (56,592) (56,592)
D-Link
Corporation
D-Link
Sudamerica
Chile Marketing and after-sales
service in Chile
6,512 6,512 199,999 %
100.00
10,534 1,406 1,406 100% shares owned by D-Link
Corporation and D-Link Holding
D-Link
Corporation
D-Link Mexicana Mexico Marketing and after-sales
service in Mexico
301,036 301,036 152,066 %
100.00
14,821 (104) (104) 100% shares owned by D-Link
Corporation and D-Link Sudamerica
S.A.
D-Link
Corporation
D-Link Brazil Brazil Marketing and after-sales
service in Brazil
932,197 932,197 2,964,836,727 %
100.00
(31,699) (2,913) (2,913) 100% shares owned by D-Link
Corporation and D-Link Holding
D-Link
Corporation
D-Link ME UAE Marketing and after-sales
service in Middle East
and Africa
71,484 71,484 5 %
83.33
832,113 59,003 59,003 100% shares owned by D-Link
Corporation and D-Link
International
D-Link
Corporation
D-Link Australia Australia Marketing and after-sales
service in Australia and
New Zealand
16,744 16,744 999,000 %
99.90
135,491 (3,180) (3,180) 100% shares owned by D-Link
Corporation and D-Link
International
D-Link
Corporation
D-Link Holding B.V.I. Investment company 2,242,837 2,242,837 68,062,500 %
100.00
1,708,808 93,804 93,804
D-Link
Corporation
D-Link
Deutschland
Germany Marketing and after-sales
service in Germany
120,050 120,050 (Note 2) %
-
120,050 9,198 - 100% shares owned by D-Link
Corporation directly and indirectly.
Share of profit (loss) of associates
accounted for using equity method
was recognized in D-Link Europe.
D-Link
Corporation
D-Link Japan Japan Marketing and after-sales
service in Japan
595,310 595,310 9,500 %
100.00
733,196 80,479 80,479
D-Link
Corporation
D-Link
Investment
Singapore Investment company 67,191 67,191 2,200,000 %
100.00
(111,929) (1,010) (1,010)
D-Link
Corporation
Yeochia Taiwan Investment company 122,400 122,400 (Note 2) %
100.00
268,757 566 566
D-Link
Corporation
Yeomao Taiwan Investment company 70,052 70,052 10,220,271 %
100.00
124,864 76 76
D-Link
Corporation
Yeotai Taiwan Investment company 146,000 146,000 14,600,000 %
100.00
63,057 58 58
D-Link
Corporation
Cameo Taiwan Manufacturing and sell
computer networks
system equipment and its
components and related
technology research and
development
1,102,479 - 137,532,993 %
41.58
1,016,216 (407,979) (181,795)
(Note 1)
D-Link Corporation originally held
17.35% shares and accounted for
financial assets at fair value through
other comprehensive income. The
Company increased investments on
February 17, 2021 to hold 41.58%
and accounted for investments
accounted for using equity methods.
D-Link
Investment
D-Link Trade Russia Marketing and after sales
service in Russia
66,538 66,538 (Note 2) %
100.00
(110,605) (960) (960)
D-Link Trade T-COM LLC Russia Marketing and after sales
service in Russia
12,485 - (Note 2) %
40.00
11,612 (3,282) (1,397)
D-Link
International
D-Link Australia Australia Marketing and after sales
service in Australia and
New Zealand
22 22 1,000 %
0.10
19 (3,180) - D-Link Australia share's profit
recognized in D-Link Corporation
D-Link
International
D-Link ME UAE Marketing and after sales
service in Middle East
and Africa
34,260 34,260 1 %
16.67
29,426 59,003 - D-Link ME share's profit recognized
in D-Link Corporation
D-Link
International
D-Link Korea Korea Marketing and after sales
service in Korea
44,300 44,300 330,901 %
100.00
(29,751) (4,984) (4,984)
D-Link
International
D-Link Trade M. Republic of
Moldova
Marketing and after sales
service in Moldova
13 13 (Note 2) %
100.00
(446) 116 116
D-Link
International
D-Link Russia
Investment
BVI Investment company 789,757 789,757 25,000,000 %
100.00
696,508 (10,645) (10,645)
D-Link
International
D-Link Malaysia Malaysia Marketing and after sales
service in Malaysia
6,130 6,130 800,000 %
100.00
7,231 247 247
D-Link
International
D-Link Lithuania Lithuania Marketing and after sales
service
3,574 3,574 1,000 %
100.00
3,931 612 612
D-Link Holding D-Link Europe UK. Marketing and after sales
service in Europe
971,293 971,293 32,497,455 %
100.00
1,202,127 28,614 28,614

(Continued)

88

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
investor
Name of investee Location Main
businesses and
products
Original investment amount Original investment amount Balance as of September 30, 2021 Balance as of September 30, 2021 Balance as of September 30, 2021 Net income
(losses)
of investee
Share of
profits/losses
of investee
Note
September 30,
2021
December 31,
2020
Shares Percentage of
ownership
Carrying
value
D-Link Holding D-Link
International
Singapore Global marketing,
procurement and after
sales service
8,466 8,466 425,340 %
0.64
(8,267) 199,800 - D-Link International share's profit
recognized in D-Link Corporation
D-Link Holding OOO D-Link
Russia
Russia After sales service in
Russia
11,309 11,309 (Note 2) %
100.00
4,601 (30) (30)
D-Link Holding D-Link Mauritius Mauritius Investment company 186,789 186,789 200,000 %
100.00
876,900 63,289 63,289
D-Link Holding D-Link Shiang-
Hai (Cayman)
Cayman Islands Investment company 654,974 654,974 50,000 %
100.00
(536,018) 963 963
D-Link Holding D-Link Systems USA Marketing and after sales
service in USA
49,320 49,320 750,000 %
1.56
41,799 (33,908) - D-Link Systems share's profit
recognized in D-Link Corporation
D-Link Holding Wishfi Singapore Research, development,
marketing and after sales
service
- 68,566 - %
100.00
- - - In liquidation process
D-Link Holding Success Stone BVI Investment company 297,027 297,027 9,822 %
100.00
150,425 284 284
D-Link Holding MiiiCasa Holding Cayman Island Investment company 61,087 61,087 21,000,000 %
28.98
- - 814
D-Link Holding D-Link Brazil Brazil Marketing and after sales
service in Brazil
- - 100 %
-
- (2,913) - D-Link Brazil share's profit
recognized in D-Link Corporation
D-Link Holding D-Link
Sudamerica
Chile Marketing and after sales
service in Chile
- - 1 %
-
- 1,406 - D-Link Sudamerica share's profit
recognized in D-Link Corporation
D-Link Mauritius D-Link India India Marketing and after sales
service in India
340,319 340,319 18,114,663 %
51.02
859,254 125,352 63,955
D-Link Mauritius TeamF1 India India Technical services for
software and hardware
system integration
8 8 1 %
0.10
13 7,035 1 100% shares owned by D-Link
Mauritius and D-Link India
D-Link India TeamF1 India India Technical services for
software and hardware
system integration
84,114 84,114 10,499 %
99.99
118,056 7,035 7,034 100% shares owned by D-Link
Mauritius and D-Link India
D-Link L.A D-Link Peru S.A. Peru Marketing and after sales
service in Peru
- - 1 %
0.03
2 460 - D-Link Peru S.A. share's profit
recognized in D-Link Sudamerica
D-Link
Sudamerica
D-Link de
Colombia SAS.
Colombia Marketing and after sales
service in Colombia
22,213 22,213 1,443,605 %
100.00
5,556 (430) (430)
D-Link
Sudamerica
D-Link del
Ecuador S.A.
Ecuador Marketing and after sales
service in Ecuador
- 26 - %
-
- - - D-Link del Ecuador S.A.share's
profit recognized in D-Link
Sudamerica. Liquidation process was
completed in April, 2021.
D-Link
Sudamerica
D-Link Guatemala
S.A.
Guatemala Marketing and after sales
service in Guatemala
410 410 99,000 %
99.00
467 - -
D-Link
Sudamerica
D-Link Peru S.A. Peru Marketing and after sales
service in Peru
38 38 3,499 %
99.97
7,703 460 460
D-Link
Sudamerica
D-Link Mexicana Mexico Marketing and after sales
service in Mexico
6 6 3 %
-
6 (104) - D-Link Mexicana share's profit
recognized in D-Link Corporation
D-Link
Sudamerica
D-Link Argentina
S.A.
Argentina Marketing and after sales
service in Argentina
2,750 2,750 100 %
100.00
110 - - D-Link Argentina share's profit
recognized in D-Link Sudamerica. In
liquidation process
D-Link Europe D-Link
Deutschland
Germany Marketing and after sales
service in Germany
131,769 131,769 (Note 2) %
100.00
179,768 9,198 9,198
D-Link Europe D-Link AB Sweden Marketing and after sales
service in Sweden
9,022 9,022 15,500 %
100.00
16,355 1,384 1,384
D-Link Europe D-Link Iberia SL Spain Marketing and after sales
service in Spain
1,976 1,976 50,000 %
100.00
60,512 3,993 3,993
D-Link Europe D-Link
Mediterraneo SRL
Italy Marketing and after sales
service in Italy
2,177 2,177 50,000 %
100.00
10,385 4,316 4,316
D-Link Europe D-Link
(Holdings)Ltd
UK. Investment company - - 3 %
100.00
9,160 - -
D-Link Europe D-Link France
SARL
France Marketing and after sales
service in France
5,287 5,287 114,560 %
100.00
39,023 40,645 40,645
D-Link Europe D-Link
Netherlands
Netherlands Marketing and after sales
service in Netherlands
2,132 2,132 50,000 %
100.00
7,363 225 225
D-Link Europe D-Link Polska Sp
Z.o.o.
Poland Marketing and after sales
service in Poland
1,210 1,210 100 %
100.00
22,837 1,123 1,123
D-Link Europe D-Link
Magyarorszag
Hungary Marketing and after sales
service in Hungary
523 523 300 %
100.00
6,299 472 472
D-Link Europe D-Link s.r.o Czech Marketing and after sales
service in Czech
329 329 100 %
100.00
3,566 248 248
D-Link
(Holdings)Ltd
D-Link UK UK Marketing and after sales
service in UK
- - 300,100 %
100.00
9,160 - -
D-Link
Mediterraneo
SRL
D-LINK ADRIA
d.o.o.
Croatia Marketing and after sales
service in Croatia
326 326 (Note 2) %
100.00
1,183 - -
D-Link Middle
East FZCO
D LINK
NETWORK
Republic of
South Africa
Marketing and after sales
service in South Africa
361 361 100 %
100.00
665 223 -
Yeochia and
Yeotai
Xtramus
Technologies Co.
Ltd.
Taiwan Research, development,
manufacturing and sell of
testing equipment for
network
181,500 181,500 1,832,446 %
41.18
- 355 -

Note 1: Including recognition of profit (loss) from associates

Note 2: Limited Company

Note 3: The transactions have been eliminated in the consolidated financial statements.

(Continued)

89

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Information on investment in Mainland China:

(i) The names of investees in Mainland China, the main businesses and products, and other information:

The names of investees in Mainland China, the main The names of investees in Mainland China, the main The names of investees in Mainland China, the main The names of investees in Mainland China, the main The names of investees in Mainland China, the main businesses and products, and other information: businesses and products, and other information: businesses and products, and other information: businesses and products, and other information: businesses and products, and other information: businesses and products, and other information: businesses and products, and other information: businesses and products, and other information:
(In Thousands of New Taiwan Dollars)
Name of
investee
Main
businesses
and
products
Total
amount
of paid-in
capital
Method
of
investment
Accumulated
outflow of
investment
from
Taiwan as of
January 1, 2021
Investment flows Accumulated
outflow of
investment from
Taiwan as of
September 30,
2021
Net
income
(losses)
of the investee
Percentage
of
ownership
Investment
income
(losses)
Book
value
(Note 2)
Accumulated
remittance of
earnings in
current period
Outflow Inflow
D-Link
Shiang-Hai
Buy and sell of networking
equipment and wireless
system
543,387 2 543,387 - - 543,387 (7,730) 100.00% (7,730) (553,341) -
Netpro
Trading
Research, development and
trading business
19,506 2 18,182 - - 18,182 8,693 100.00% 8,693 19,468 -
YouXiang Technical Service and
Import/Export trading
business
61,381 3 - - - - 5,927 9.86% - 3,907 -

Note 1: Method of Investment:

Type 1: Direct investments in Mainland China

Type 2: Indirect investments in Mainland China

Type 3: Others

Note 2: The amounts in New Taiwan Dollars were translated at the exchange rates of USD 27.8660, CNY 4.3226 as of September 30, 2021.

  • (ii) Limitation on investment in Mainland China:
Accumulated Investment in Mainland China
as of September 30, 2021
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
561,569 561,569 Note

Note: Since the Company has obtained the Certificate of Headquarter Operation, there is no upper limitation on investment in Mainland China.

  • (iii) Significant transactions:

The significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in “Information on significant transactions”.

  • (d) Major shareholders:
Major shareholders:
Shareholder’s Name Shares Percentage
Sapido Technology Inc. 65,020,000 %
9.97
Yitongyuan Investment Co., Ltd. 35,680,000 %
5.47

(Continued)

90

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(14) Segment information:

The Consolidated Company has three reportable segments: American markets, European markets, Emerging markets and others. Those reportable segments are primarily operated in research, development and selling of computer network and equipment and wireless communication products.

The Consolidated Company's reportable segments are strategic business units that offer geographical products and services.

The income tax expenses are managed on a group basis, and operating income (losses) is determined by the profit before taxation. The reportable amount is similar to the report used by the chief operating decision and make a performance evaluation.

The Consolidated Company’s operating segment information and reconciliation were as follows:

For the three months ended September 30, 2021
American
markets
European
markets
Emerging
markets and
others
Adjustments
and
eliminations
Revenue:
Third-party customers
$ 400,625
813,967
2,743,115
-
Inter-company
6,035
538
1,064,667
(1,071,240)
Total revenue
$
406,660
814,505
3,807,782
(1,071,240)
Reportable segment profit
(loss)
$
(58,975)
(6,499)
205,493
(131,192)
For the three months ended September 30, 2020
American
markets
European
markets
Emerging
markets and
others
Adjustments
and
eliminations
Revenue:
Third-party customers
$ 640,108
818,071
2,703,309
-
Inter-company
3,604
1,283
839,903
(844,790)
Total revenue
$
643,712
819,354
3,543,212
(844,790)
Reportable segment profit
(loss)
$
43,208
25,785
614,935
(338,514)
Total
3,957,707
-
3,957,707
8,827
Total
4,161,488
-
4,161,488
345,414

91

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the nine months ended September 30, 2021
American
markets
European
markets
Emerging
markets and
others
Adjustments
and
eliminations
Revenue:
Third-party customers
$ 1,203,622
2,608,601
7,412,065
-
Inter-company
17,182
694
3,280,075
(3,297,951)
Total revenue
$
1,220,804
2,609,295
10,692,140
(3,297,951)
Reportable segment profit
(loss)
$
(76,054)
38,276
476,745
(489,344)
For the nine months ended September 30, 2020
American
markets
European
markets
Emerging
markets and
others
Adjustments
and
eliminations
Revenue:
Third-party customers
$ 1,679,674
2,145,939
7,198,964
-
Inter-company
10,024
6,260
2,118,710
(2,134,994)
Total revenue
$
1,689,698
2,152,199
9,317,674
(2,134,994)
Reportable segment profit
(loss)
$
13,067
(76,759)
889,519
(439,245)
American
markets
European
markets
Emerging
markets and
others
Adjustments
and
eliminations
Reportable segment assets:
September 30, 2021
$
2,288,884
2,659,686
22,788,410
(12,717,527)
December 31, 2020
$
2,966,181
2,348,024
23,385,657
(12,749,632)
September 30, 2020
$
2,129,623
2,197,698
21,975,256
(11,455,828)
Total
11,224,288
-
11,224,288
(50,377)
Total
11,024,577
-
11,024,577
386,582
Total
15,019,453
15,950,230
14,846,749