Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

D-LINK Interim / Quarterly Report 2021

Dec 15, 2021

52012_rns_2021-12-15_a85aa6fa-ea37-40d9-9122-980033982921.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:2332

D-LINK CORPORATION AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Review Report For the Three Months Ended March 31, 2021 and 2020

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Significant commitments and contingencies
(10) Losses Due to Major Disasters
(11) Subsequent Events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
89
930
3031
3170
7074
74
7475
75
75
75
7682
8284
85
85
86

3

Independent Auditors’ Review Report

To the Board of Directors D-LINK CORPORATION:

Introduction

We have reviewed the accompanying consolidated balance sheets of D-LINK CORPORATION and its subsidiaries as of March 31, 2021 and 2020, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months ended March 31, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(c), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect total assets amounting to $3,961,471 thousand and $4,658,216 thousand, constituting 25% and 33% of consolidated total assets as of March 31, 2021 and 2020, respectively, total liabilities amounting to $930,748 thousand and $1,756,526 thousand, constituting 16% and 27% of consolidated total liabilities as of March 31, 2021 and 2020, respectively, and total comprehensive income(loss) amounting to $36,214 thousand and $(120,764) thousand, constituting 67% and 29% of consolidated total comprehensive income (loss) for the three months ended March 31, 2021 and 2020, respectively.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of D-LINK CORPORATION and its subsidiaries as of March 31, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Chou, PaoLian and Hsieh, Cho-Ha.

KPMG

Taipei, Taiwan (Republic of China) May 4, 2021

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

Reviewed only, not audited in accordance with the generally accepted auditing standards as of March 31, 2021 and 2020

D-LINK CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

March 31, 2021, December 31, 2020, and March 31, 2020 (Expressed in Thousands of New Taiwan Dollar)

March 31, 2021
Assets
Amount
%
Current assets:
1100
Cash and cash equivalents (note 6(a))
$ 4,873,162
31
1110
Financial assets at fair value through profit or loss -
current (note 6(b))
214,932
1
1150
Notes receivable, net (note 6(c))
1,125
-
1170
Accounts receivable, net (note 6(c))
3,115,451
20
1180
Accounts receivable due from related parties, net
(note 7)
-
-
1197
Finance lease payment receivable (note 6(d))
-
-
1200
Other receivables (notes 6(c) and 7)
40,315
-
1220
Current tax assets
28,480
-
130X
Inventories (note 6(e))
2,526,277
16
1470
Other current assets (notes 7 and 8)
574,471
4
11,374,213
72
Non-current assets:
1517
Financial assets at fair value through other
comprehensive income-
non-current (note 6(b))
100,056
1
1550
Investments accounted for using equity method (note
6(f))
1,199,107
8
1600
Property, plant and equipment (note 6(h))
1,017,043
7
1755
Right-of-use assets (note 6(i))
430,572
3
1760
Investment property, net (note 6(j))
39,173
-
1780
Intangible assets (note 6(k))
499,800
3
1840
Deferred tax assets (note 6(s))
775,266
5
1900
Other non-current assets (note 8)
135,658
1
4,196,675
28
Total assets
$
15,570,888
100
December 31, 2020
Amount
%
6,216,327
39
238,951
2
2,647
-
3,061,366
19
-
-
-
-
55,821
-
38,744
-
2,442,783
16
495,283
3
12,551,922
79
454,435
3
-
-
1,029,671
6
470,158
3
39,272
-
511,329
3
745,635
5
147,808
1
3,398,308
21
15,950,230
100
March 31, 2020
Amount
%
2,858,061
21
120,159
1
16,913
-
3,264,581
23
66
-
18,904
-
97,495
1
45,352
-
1,944,033
14
433,889
3
8,799,453
63
293,536
2
1,802,940
13
1,035,339
8
572,126
4
39,570
-
571,083
4
669,807
5
154,896
1
5,139,297
37
13,938,750
100
Liabilities and Equity
Current liabilities:
2120
Financial liabilities at fair value through profit or
loss - current (notes 6(b) and (p))
2130
Contract liabilities - current (note 6(v))
2150
Notes payable
2170
Accounts payable
2180
Accounts payable to related parties (note 7)
2200
Other payables (note 7)
2230
Current tax liabilities
2250
Provisions - current (note 6(n))
2280
Current lease liabilities (note 6(m))
2300
Other current liabilities (note 6(p))
2365
Refund liability-current (note 6(o))
Non-Current liabilities:
2570
Deferred tax liabilities (note 6(s))
2580
Non-current lease liabilities (note 6(m))
2600
Other non-current liabilities (notes 6(r) and 7)
Total liabilities
Equity attributable to owners of parent: (note 6(t))
3110
Ordinary shares
3200
Capital surplus
Retained earnings:
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings (Accumulated
deficit)
3400
Other equity interest
Total equity attributable to owners of parent:
36XX
Non-controlling interests (notes 6(g) and (t))
Total equity
Total liabilities and equity
March 31, 2021 December 31, 2020 December 31, 2020 March 31, 2020
Amount
%
4,952
-
97,953
1
651
-
1,469,650
11
572,843
4
1,267,489
9
9,952
-
199,493
1
153,748
1
353,500
3
552,757
4
4,682,988
34
204,633
1
463,332
3
209,015
2
876,980
6
5,559,968
40
6,519,961
47
1,599,231
12
2,053,379
15
205,562
1
(681,457)
(5)
1,577,484
11
(1,755,408)
(13)
7,941,268
57
437,514
3
8,378,782
60
13,938,750
100
Amount %
18,324
123,995
230
2,376,692
367,482
1,380,725
63,179
259,953
147,068
53,059
555,409
5,346,116
282,833
349,906
231,020
863,759
6,209,875
6,519,961
1,523,313
2,053,379
205,562
566,471
2,825,412

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

D-LINK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the three months ended March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollar, Except for Earnings Per Common Share)

For the three For the three months ended March 31 ended March 31
2021 2020
Amount % Amount %
4000 Net operating revenues(notes 6(v) and 7) $ 3,897,646 100 3,671,532 100
5000 Operating costs (notes 6(e), (r) and 7) 2,665,397 68 2,590,572 71
Gross profit from operations 1,232,249 32 1,080,960 29
Operating expenses: (notes 6(c), (h), (i), (j), (k), (m), (q), (r) and (w))
6100 Selling expenses 618,120 16 680,190 19
6200 Administrative expenses 236,807 6 217,331 5
6300 Research and development expenses 254,291 7 244,109 6
6450 Reversal of expected credit losses (note 6(c)) (8,930) - (6,660) -
1,100,288 29 1,134,970 30
Net operating income (loss) 131,961 3 (54,010) (1)
Non-operating income and expenses:
7100 Interest income (note 6(x)) 3,840 - 6,586 -
7010 Other income (note 6(x)) 352 - 476 -
7020 Other gains and losses (notes 6(f), (p), (x), (z) and 7) (102) - 63,988 2
7050 Finance costs (notes 6(m), (p) and (x)) (6,024) - (8,928) -
7060 Share of loss of associates accounted for using equity method (note 6(f)) (17,008) - (19,690) (1)
Total non-operating income and expenses (18,942) - 42,432 1
Profit (loss) before tax 113,019 3 (11,578) -
7950 Less: Income tax expenses (note 6(s)) 29,164 1 27,331 1
Net profit (loss) 83,855 2 (38,909) (1)
8300 Other comprehensive income (loss):
8310 Components of other comprehensive income (loss) that will not be reclassified to profit or loss
8316 Unrealized gains (losses) from investments in equity instruments measured at fair value through
other comprehensive income
60,113 2 (146,497) (4)
8320 Share of other comprehensive income of associates accounted for using equity method, components
of other comprehensive income that will not be reclassified to profit or loss
614 - (3,341) -
8349 Less: income tax related to components of other comprehensive income that will not be reclassified - - - -
to profit or loss
60,727 2 (149,838) (4)
8360 Components of other comprehensive income (loss) that will be reclassified to profit or loss
(notes 6(t) and (y))
8361 Exchange differences on translation of foreign financial statements (101,494) (3) (235,245) (6)
8370 Share of other comprehensive income of associates accounted for using equity method, components
of other comprehensive income that will be reclassified to profit or loss
1,769 - (16,683) -
8399 Less: income tax related to components of other comprehensive income that will be reclassified to
profit or loss (note 6(s))
9,122 - 27,661 -
(90,603) (3) (224,267) (6)
8300 Other comprehensive loss, net (29,876) (1) (374,105) (10)
Total comprehensive income (loss) of tax $ 53,979 1 (413,014) (11)
Net profit (loss) attributable to:
Owners of parent $ 60,870 2 (47,782) (1)
Non-controlling interests 22,985 - 8,873 -
$ 83,855 2 (38,909) (1)
Comprehensive income (loss) attributable to:
Owners of parent $ 30,788 1 (397,903) (11)
Non-controlling interests 23,191 - (15,111) -
$ 53,979 1 (413,014) (11)
Basic earnings per share (New Taiwan dollars) (note 6(u)) $ 0.09 (0.07)
Diluted earnings per share (New Taiwan dollars) (note 6(u)) $ 0.09 (0.07)

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

D-LINK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Changes in Equity For the three months ended March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollar)

Equity attributable to owners of parent

Balance at January 1, 2020
Net profit (loss) for the three months ended March 31,
2020
Other comprehensive income (loss) for the three months
ended March 31, 2020
Total comprehensive income (loss) for the three months
ended March 31, 2020
Other changes in capital surplus:
Changes in equity of associates accounted for using
equity method
Balance at March 31, 2020
Balance at January 1, 2021
Net profit for the three months ended March 31, 2021
Other comprehensive income (loss) for the three months
ended March 31, 2021
Total comprehensive income (loss) for the three months
ended March 31, 2021
Other changes in capital surplus:
Changes in equity of associates accounted for using
equity method
Disposal of investments in equity instruments designated at
fair value through other comprehensive income
Balance at March 31, 2021
Ordinary
shares
Capital
surplus
Retained earnings Retained earnings Retained earnings Retained earnings Total other equity interest Total other equity interest Total other equity interest Total other equity interest Total equity
attributable
to owners of
parent
Non-
controlling
interests
Total equity
Exchange
differences on
translation of foreign
financial statements
Unrealized gains
(losses) on financial
assets measured at
fair value through
other comprehensive
income
Others
Legal
reserve
Special
reserve
Unappropriated
retained
earnings
(Accumulated
deficits)
$ 6,519,961
-
-
-
-
$
6,519,961
$ 6,519,961
-
-
-
-
-
$
6,519,961
1,598,807 2,053,379 205,562 (499,008)
(47,782)
-
(47,782)
(134,667)
(681,457)
566,471
60,870
-
60,870
-
(54,847)
572,494
(1,236,701)
-
(201,462)
(201,462)
-
(1,438,163)
(1,520,585)
-
(90,809)
(90,809)
-
-
(1,611,394)
(165,102)
-
(149,838)
(149,838)
-
(314,940)
(88,606)
-
60,727
60,727
-
54,847
26,968
(3,484)
-
1,179
1,179
-
(2,305)
-
-
-
-
-
-
-
8,473,414 452,625
8,873
(23,984)
(15,111)
-
437,514
480,860
22,985
206
23,191
-
-
504,051
8,926,039
-
-
-
-
-
-
(38,909)
(374,105)
- - - (413,014)
424 - - (134,243)
1,599,231 2,053,379 205,562 8,378,782
1,523,313 2,053,379 205,562 9,740,355
-
-
-
-
-
-
83,855
(29,876)
- - - 53,979
-
-
-
-
(740)
-
2,053,379 205,562 9,793,594

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

Reviewed only, not audited in accordance with generally accepted auditing standards

D-LINK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the three months ended March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollar)

Cash (used in) generated from operating activities:
Profit (loss) before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Reversal of expected credit losses
Net profit on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Share of profit of associates accounted for using equity method
Gain on disposal of investments
Other
Total adjustments to reconcile profit (loss)
Changes in operating assets and liabilities:
Decrease (increase) in financial assets at fair value through profit or loss
Decrease (increase) in notes receivable
(Increase) decrease in accounts receivable
Decrease in accounts receivable due from related parties
Decrease in other receivables
(Increase) decrease in inventories
Increase in other current assets
Decrease in other non-current assets
Total changes in operating assets
Increase (decrease) in current contract liabilities
Increase in notes payable
Decrease in accounts payable
Decrease in accounts payable to related parties
Decrease in other payable
Decrease in current provisions
Decrease in current refund liabilities
Increase in other current liabilities
Decrease in other non-current liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash (used in) generated from operations
Interest received
Interest paid
Income taxes paid
Net cash (used in) generated from operating activities
Cash used in investing activities:
Acquisition of investments accounted for using equity method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Decrease (increase) in refundable deposits
Acquisition of intangible assets
Other investing activities
Net cash used in investing activities
Cash flows used in financing activities:
Increase in guarantee deposits received
Payment of lease liabilities
Net cash used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of period
Cash and cash equivalents at the end of period
For the three months ended March 31
2021
2020
$ 113,019
(11,578)
59,809
62,551
11,412
14,533
(8,930)
(6,660)
(3,536)
(109,340)
6,024
8,928
(3,840)
(6,586)
17,008
19,690
(1,549)
(2,355)
(4,734)
(63,311)
71,664
(82,550)
29,301
(19,509)
1,522
(8,111)
(42,888)
327,942
-
151
15,506
12,987
(59,659)
993,414
(52,310)
(38,879)
8,852
28,983
(99,676)
1,296,978
9,084
(19,490)
214
75
(78,824)
(515,931)
(79,766)
(353,924)
(195,482)
(206,701)
(7,982)
(8,850)
(61,362)
(32,432)
9,064
5,013
(22,584)
(30,469)
(427,638)
(1,162,709)
(527,314)
134,269
(455,650)
51,719
(342,631)
40,141
3,840
6,586
(11,318)
(5,738)
(9,012)
(35,703)
(359,121)
5,286
(799,999)
-
(13,333)
(13,522)
-
2,175
3,298
(192)
-
(1,568)
(26,878)
508
(836,912)
(12,599)
87
2,274
(45,725)
(42,939)
(45,638)
(40,665)
(101,494)
(235,245)
(1,343,165)
(283,223)
6,216,327
3,141,284
$
4,873,162
2,858,061
2021
$ 113,019
59,809
11,412
(8,930)
(3,536)
6,024
(3,840)
17,008
(1,549)
(4,734)
71,664
29,301
1,522
(42,888)
-
15,506
(59,659)
(52,310)
8,852
(99,676)
9,084
214
(78,824)
(79,766)
(195,482)
(7,982)
(61,362)
9,064
(22,584)
(427,638)
(527,314)
(455,650)
(342,631)
3,840
(11,318)
(9,012)
(359,121)
(799,999)
(13,333)
-
3,298
-
(26,878)
(836,912)
87
(45,725)
(45,638)
(101,494)
(1,343,165)
6,216,327
$
4,873,162

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

D-LINK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollar, Unless Otherwise Specified)

(1) Company history

D-LINK CORPORATION (the “Company”) was incorporated on June 20, 1987 under the approval of Ministry of Economic Affair, Republic of China (“ROC”). The address of its registered office is No. 289, Xinhu 3rd Rd., Neihu Dist., Taipei City 114, Taiwan. The main operating activities of the Company and its subsidiaries (collectively referred as the “Consolidated Company”) include the research, development, and sale of local area computer network systems, wireless local area computer networks ("LANs"), and spare parts for integrated circuits.

(2) Approval date and procedures of the consolidated financial statements:

The accompanying consolidated financial statements were approved and authorized for release by the Board of Directors on May 4, 2021 .

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.

The Consolidated Company has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform Phase 2”

  • ●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”

  • (b) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The Consolidated Company does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

  • ●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018-2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

(Continued)

9

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

(4) Summary of significant accounting policies:

The significant accounting policies presented in the consolidated financial statements are summarized below. The following accounting policies were applied consistently throughout the periods presented in the consolidated financial statements.

(a) Statement of Compliance

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

  • (b) Basis of Preparation

  • (i) Basis of Measurement

Except for the following significant accounts, the consolidated financial statements have been prepared on a historical cost basis:

  • 1) Financial instruments (including derivative financial instruments) at fair value through profit or loss are measured at fair value;

  • 2) Financial assets at fair value through other comprehensive income are measured at fair value;

  • 3) Equity-settled share-based payment are measured at fair value;

  • 4) The defined benefit liabilities are measured at fair value of the plan assets less the present value of the defined benefit obligation.

  • (ii) Functional and presentation currency

The functional currency of the Consolidated Company is determined based on the primary economic environment in which the entity operates. The consolidated financial statements are presented in New Taiwan Dollar, which is the Consolidated Company’s functional currency. All financial information presented in New Taiwan Dollar has been rounded to the nearest thousand.

  • (c) Basis of consolidation

  • (i) Principle of preparation of the consolidated financial statements

The consolidated financial statements comprise the Company and subsidiaries. Subsidiaries are entities controlled by the Consolidated Company. The Consolidated Company ‘controls’ an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

(Continued)

10

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases. Intragroup balances and transactions, and any unrealized income and expenses arising from Intragroup transactions are eliminated in preparing the consolidated financial statements. The Consolidated Company attributes the profit or loss and each component of other comprehensive income to the owners of the parent and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.

The Consolidated Company prepares consolidated financial statements using uniform accounting policies for like transactions and other events in similar circumstances. Changes in the Consolidated Company’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received will be recognized directly in equity, and the Consolidated Company will attribute it to the owners of the parent.

(ii) List of subsidiaries in the consolidated financial statements

Name of
investor
Name of subsidiary Principal
activity
Shareholding March 31,
2020
Note
March 31,
2021
December 31,
2020
The Company
The Company
The Company
The Company
The Company and
D-Link Holding
The Company and
D-Link Holding
The Company
The Company and
D-Link
Sudamerica
The Company and
D-Link Holding
The Company and
D-Link Holding
The Company and
D-Link
International
The Company and
D-Link
International
D-Link
International
D-Link Holding
Company Ltd. (D-
Link Holding)
D-Link Canada Inc.
(D-Link Canada)
D-Link Japan K.K.
(D-Link Japan)
D-Link Investment
Pte. Ltd. (D-Link
Investment)
D-Link Sudamerica
S.A. (D-Link
Sudamerica)
D-Link Brazil LTDA
(D-Link Brazil)
D-Link Latin America
Company Ltd.
(D-Link L.A.)
D-Link Mexicana S.A
de C.V (D-Link
Mexicana)
D-Link Systems, Inc.
(D-Link Systems)
D-Link International
Pte. Ltd. (D-Link
International)
D-Link Australia Pty
Ltd. (D-Link
Australia)
D-Link Middle East
FZCO (D-Link
ME)
D-Link Korea Limited
(D-Link Korea)
Investment company
Marketing and after-
sales service
Marketing and after-
sales service
Investment company
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing, purchase
and after sales
service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
%
100.00
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
(Continued)

11

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
investor
Name of subsidiary Principal
activity
Shareholding March 31,
2020
Note
March 31,
2021
December 31,
2020
D-Link
International
D-Link
International
D-Link
International
D-Link
International
The Company
The Company
The Company
D-Link Holding
D-Link Holding
D-Link Holding
D-Link Holding
D-Link
Investment
D-Link Holding
D-Link Holding
D-Link Mauritius
D-Link Mauritius
and D-Link
India
D-Link Europe
D-Link Europe
D-Link Europe
D-Link Trade M (D-
Link Moldova)
D-Link Russia
Investment Co.,
Ltd
(D-Link Russia
Investment)
D-Link Malaysia
SDN. BHD
(D-Link Malaysia)
D-Link Service
Lithuania,
UAB (D-Link
Lithuania)
Yeo-Chia Investment
Ltd. (Yeochia)
Yeo-Mao Investment
Inc. (Yeomao)
Yeo-Tai Investment
Inc. (Yeotai)
D-Link (Europe) Ltd.
(D-Link Europe)
D-Link Shiang-Hai
(Cayman) Inc. (D-
Link Shiang-Hai
(Cayman))
D-Link Holding
Mauritius Inc. (D-
Link Mauritius)
OOO D-Link Russia
(D-Link Russia)
OOO D-Link Trade
(D-Link Trade)
Success Stone
Overseas Corp.
(Success Stone)
Wishfi Pte. Ltd.
(Wishfi)
D-Link India Ltd. (D-
Link India)
TeamF1 Networks
Private Limited
(TeamF1 India)
D-Link (Holdings)
Ltd. and its
subsidiary D-Link
(UK) Ltd. (D-Link
UK)
D-Link France SARL
(D-Link France)
D-Link AB
Marketing and after-
sales service
Investment
Company
Marketing and after-
sales service
Marketing and after-
sales service
Investment company
Investment company
Investment company
Marketing and after-
sales service
Investment company
Investment company
After-sales service
Marketing and after-
sales service
Investment company
Research,
development,
marketing and after-
sales service
Marketing and after-
sales service
Research and
development
Investment
company, marketing
and after-sales
service
Marketing and after-
sales service
Marketing and after-
sales service
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
51.02
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
51.02
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
51.02
It becomes a
significant
subsidiary since
2021.
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
(Continued)

12

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
investor
Name of subsidiary Principal
activity
Shareholding March 31,
2020
Note
March 31,
2021
December 31,
2020
D-Link Europe
D-Link Europe
D-Link Europe
The Company and
D-Link Europe
D-Link Europe
D-Link Europe
D-Link Europe
D-Link Shiang-
Hai (Cayman)
D-Link Shiang-
Hai (Cayman)
D-Link
Mediterraneo
D-Link
Sudamerica and
D-Link L.A.
D-Link
Sudamerica and
D-Link L.A.
D-Link
Sudamerica
D-Link
Sudamerica
D-Link
Sudamerica
D-Link ME
D-Link Iberia SL (D-
Link Iberia)
D-Link Mediterraneo
SRL
(D-Link
Mediterraneo)
D-Link (Netherlands)
BV (D-Link
Netherlands)
D-Link (Deutschland)
GmbH (D-Link
Deutschland)
D-Link Polska Sp.
Z.o.o. (D-Link
Polska)
D-Link
(Magyarorszag) kft
(D-Link
Magyarorszag)
D-Link s.r.o
D-Link (Shiang-Hai)
Co., Ltd
(D-Link Shiang-
Hai)
Netpro Trading
(Shiang-hai) Co.,
Ltd (Netpro
Trading )
D-Link Adria d.o.o
D Link del Ecuador
S.A.
D-Link Peru S.A.
D Link del Colombia
S.A.S
D-Link Guatemala
S.A.
D-Link Argentina
S.A.
D Link NETWORK
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after
sales service
Research,
development and
trading
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
99.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
99.00
%
100.00
%
100.00
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
100.00
(Note)
%
99.00
(Note)
%
100.00
(Note)
%
100.00
(Note)

Note: It was a non-significant subsidiary and the financial statements were not reviewed by independent auditors.

(iii) Subsidiaries excluded from the consolidated financial statement: None.

(Continued)

13

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(d) Business combination

The Company accounts for business combinations using the acquisition method. The goodwill arising from an acquisition is measured as the excess of (i) the consideration transferred (which is generally measured at fair value) and (ii) the amount of non-controlling interest in the acquiree, both over the identifiable net assets acquired at the acquisition date. If the amount calculated above is a deficit balance, the Consolidated Company recognized that amount as a gain on a bargain purchase in profit or loss immediately after reassessing whether it has correctly identified all of the assets acquired and all of the liabilities assumed.

All acquisition-related transaction costs are expensed as incurred, except for the issuance of debt or equity instruments.

  • (e) Foreign currency

  • (i) Foreign currency transaction

Transactions in foreign currencies are translated into the respective functional currencies of the Consolidated Company entities at the exchange rates at the dates of the transactions. At the end of each subsequent reporting period, monetary items denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date. Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currencies using the exchange rate at the date that the fair value was determined. Non-monetary items denominated in foreign currencies that are measured based on historical cost are translated using the exchange rate at the date of the transaction.

Exchange differences are generally recognized in profit or loss, except for those differences relating to the following, which are recognized in other comprehensive income:

  • ‧ an investment in equity securities designated as at fair value through other comprehensive income;

  • ‧ qualifying cash flow hedges to the extent that the hedges are effective.

  • (ii) Foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into the Consolidated Company’s functional currency at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into the Consolidated Company’s functional currency at the average exchange rate. Exchange differences are recognized in other comprehensive income.

  • (f) Classification of current and non-current assets and liabilities

An asset is classified as current under one of the following criteria, and all other assets are classified as non-current.

  • (i) It is expected to be realized or intended to be sold or consumed, in the normal operating cycle;

  • (ii) It is held the primarily for the purpose of trading;

(Continued)

14

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) It is expected to be realized within twelve months after the reporting period; or

  • (iv) The asset is cash and cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

A liability is classified as current under one of the following criteria, and all other liabilities are classified as non-current.

  • (i) It is expected to be settled, in the normal operating cycle;

  • (ii) It is held primarily for the purpose of trading;

  • (iii) It is due to be settled within twelve months after the reporting date; or

  • (iv) The Consolidated Company does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by issuing of equity instruments do not affect its classification.

(g) Cash and cash equivalents

Cash comprises cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits which meet the above definition and are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.

(h) Financial Instruments

Trade receivables and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Consolidated Company becomes a party to the contractual provisions of the instrument. A financial asset (unless it is an accounts receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. An accounts receivable without a significant financing component is initially measured at the transaction price.

(i) Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.

On initial recognition, a financial asset is classified as measured at: amortized cost; Fair value through other comprehensive income (FVOCI)–equity investment; or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Consolidated Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

(Continued)

15

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 1) Financial assets measured at amortized cost

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:

  • ‧ it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

  • ‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.

  • 2) Fair value through other comprehensive income (FVOCI )

A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:

  • ‧ it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

  • ‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Some accounts receivables are held within a business model whose objective is achieved by both collecting contractual cash flows and selling by the Consolidated Company, therefore, those receivables are measured at FVOCI. However, they are included in the ‘accounts receivable’ line item.

On initial recognition of an equity investment that is not held for trading, the Consolidated Company may irrevocably elect to present subsequent changes in the investment’ s fair value in other comprehensive income. This election is made on an instrument-by-instrument basis.

Debt investments at FVOCI are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in other comprehensive income. On derecognition, gains and losses accumulated in other comprehensive income are reclassified to profit or loss.

Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.

(Continued)

16

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Dividend income is recognized in profit or loss on the date on which the Consolidated Company’s right to receive payment is established.

  • 3) Fair value through profit or loss (FVTPL)

All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, including derivative financial assets and beneficiary certificate. On initial recognition, the Consolidated Company may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.

4)

Business model assessment

The Consolidated Company makes an assessment of the objective of the business model in which a financial asset is held at portfolio level because this best reflects the way the business is managed and information is provided to management. The information considered includes:

  • ‧ the stated policies and objectives for the portfolio and the operation of those policies in practice. These include whether management’ s strategy focuses on earning contractual interest income, maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of any related liabilities or expected cash outflows or realizing cash flows through the sale of the assets;

  • ‧ how the performance of the portfolio is evaluated and reported to the Consolidated Company’s management;

  • ‧ the risks that affect the performance of the business model (and the financial assets held within that business model) and how those risks are managed;

  • ‧ how managers of the business are compensated ─ e.g. whether compensation is based on the fair value of the assets managed or the contractual cash flows collected; and

  • ‧ the frequency, volume and timing of sales of financial assets in prior periods, the reasons for such sales and expectations about future sales activity.

Transfers of financial assets to third parties in transactions that do not qualify for derecognition are not considered sales for this purpose, and are consistent with the Consolidated Company’s continuing recognition of the assets.

Financial assets that are held for trading or are managed and whose performance is evaluated on a fair value basis are measured at FVTPL.

(Continued)

17

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 5) Assessment whether contractual cash flows are solely payments of principal and interest

For the purposes of this assessment, ‘ principal’ is defined as the fair value of the financial assets on initial recognition. ‘Interest’ is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs, as well as a profit margin.

In assessing whether the contractual cash flows are solely payments of principal and interest, the Consolidated Company considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows such that it would not meet this condition. In making this assessment, the Consolidated Company considers:

  • ‧ contingent events that would change the amount or timing of cash flows;

  • ‧ terms that may adjust the contractual coupon rate, including variable rate features;

  • ‧ prepayment and extension features; and

  • ‧ terms that limit the Consolidated Company’s claim to cash flows from specified assets (e.g. non-recourse features)

  • 6) Impairment of financial assets

The Consolidated Company recognizes loss allowances for expected credit losses (ECL) on financial assets measured at amortized cost (including cash and cash equivalents, notes and accounts receivables, other receivables, leases receivable, guarantee deposit paid and other financial assets), debt investments measured at FVOCI and contract assets.

  • ‧ debt securities that are determined to have low credit risk at the reporting date and

  • ‧ other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.

Loss allowance for accounts receivables and contract assets are always measured at an amount equal to lifetime ECL.

Lifetime ECL are the ECL that result from all possible default events over the expected life of a financial instrument.

12-month ECL are the portion of ECL that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).

The maximum period considered when estimating ECL is the maximum contractual period over which the Consolidated Company is exposed to credit risk.

(Continued)

18

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Consolidated Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Consolidated Company’s historical experience and informed credit assessment as well as forward-looking information.

The Consolidated Company assumes that the credit risk on a financial asset has increased significantly if it is more than 90 days past due.

The Consolidated Company considers a financial asset to be in default when the financial asset is more than 360 days past due or the debtor is unlikely to pay its credit obligations to the Consolidated Company in full.

ECL are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the Consolidated Company in accordance with the contract and the cash flows that the Consolidated Company expects to receive). ECL are discounted at the effective interest rate of the financial asset.

At each reporting date, the Consolidated Company assesses whether financial assets carried at amortized cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial asset is credit-impaired includes the following observable data:

‧ significant financial difficulty of the borrower or issuer;

‧ a breach of contract such as a default or being more than 365 days past due;

‧ the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;

‧ it is probable that the borrower will enter bankruptcy or other financial reorganization; or

‧ the disappearance of an active market for a security because of financial difficulties.

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. For debt securities at FVOCI, the loss allowance is charged to profit or loss and is recognized in other comprehensive income instead of reducing the carrying amount of the asset.

The gross carrying amount of a financial asset is written off when the Consolidated Company has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Consolidated Company’s procedures for recovery of amounts due.

(Continued)

19

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

7) Derecognition of financial assets

The Consolidated Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Consolidated Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.

The Consolidated Company enters into transactions whereby it transfers assets recognized in its statement of balance sheet, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.

  • (ii) Financial liabilities and equity instruments

  • 1) Classification of debt or equity

Debt and equity instruments issued by the Consolidated Company are classified as financial liabilities or equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

2) Exchangeable bonds

Exchangeable bonds issued by the Consolidated Company are recorded as embedded derivative and host contract, respectively. The derivatives are classified into financial assets at fair value through profit or loss and financial liabilities at fair value through profit or loss.

3) Financial liabilities

Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.

Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.

  • 4) Other financial liabilities

Financial liabilities that are not classified as held-for-trading or measured at fair value through profit or loss, which comprise loans, accounts payable, and other payables, are measured at fair value plus any directly attributable transaction cost at the time of initial recognition. Subsequent to initial recognition, they are measured at amortized cost calculated using the effective interest method. Interest expense not capitalized as capital cost is recognized in non-operating income and expense, and is included in other gains and losses.

(Continued)

20

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 5) Derecognition of financial liabilities

The Consolidated Company derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Consolidated Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.

On derecognition of a financial liability, the difference between the carrying amount of a financial liability extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

  • 6) Offsetting of financial assets and liabilities

Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Consolidated Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.

  • (iii) Derivative financial instruments and hedge accounting

The Consolidated Company holds derivative financial instruments to hedge its foreign currency exposures. Embedded derivatives are separated from the host contract and accounted for separately if the host contract is not a financial asset and certain criteria are met.

Derivatives are initially measured at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are generally recognized in profit or loss.

Embedded derivatives are separated from the host contract and accounted for separately if the economic characteristics and risks of the non-financial asset’ s host contract are not closely related to the embedded derivatives and the host contract is not measured at FVTPL.

The Consolidated Company designates certain hedging instruments (derivate financial instruments) as cash flow hedges.

At inception of hedging relationships, the Consolidated Company documents the risk management objective and strategy for undertaking the hedge. The Consolidated Company also documents the economic relationship between the hedged item and the hedging instrument, including whether the changes in cash flows of the hedged item and hedging instrument are expected to offset each other.

Cash flow hedges

The effective portion of changes in the fair value of derivatives and other qualifying hedging instruments that are designated and qualify as cash flow hedges is recognized in other comprehensive income and accumulated under ‘ other equity gains (losses) on hedging instruments’, limited to the cumulative change in fair value of the hedged item from inception of the hedge. The gain or loss relating to the ineffective portion is recognized immediately in profit or loss.

(Continued)

21

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Amounts previously recognized in other comprehensive income and accumulated in equity are reclassified to profit or loss in the periods when the hedged item affects profit or loss, in the same line as the recognized hedged item. However, when the hedged forecast transaction results in the recognition of a non-financial asset or a non-financial liability, the gains and losses previously recognized in other comprehensive income and accumulated in equity are removed from equity and included in the initial measurement of the cost of the non-financial asset or non-financial liability. Furthermore, if the Consolidated Company expects that some or all of the loss accumulated in other equity will not be recovered in the future, that amount is immediately reclassified to profit or loss.

If the hedge no longer meets the criteria for hedge accounting or the hedging instrument is sold, expires, is terminated or is exercised, then hedge accounting is discontinued prospectively. When hedge accounting for cash flow hedges is discontinued, the amount that has been accumulated in other equity remains in equity until, for a hedge of a transaction resulting in the recognition of a non-financial item, it is included in the non-financial item’s cost on its initial recognition or, for other cash flow hedges, it is reclassified to profit or loss in the same period or periods as the hedged expected future cash flows affect profit or loss. If the hedged future cash flows are no longer expected to occur, then the amounts that have been accumulated in other equity are immediately reclassified to profit or loss.

(i) Inventories

The cost of inventories shall comprise all costs of purchase and other costs incurred in bring the inventories to their present location and condition. Inventories are measured at the lower of cost and net realizable value. Cost is calculated using the weighted-average method. Net realizable value is based on the estimated selling price of inventories; less, all further costs to completion and all relevant marketing and selling costs. Related expenses/losses and incomes of inventory are included in the cost of sales.

(j) Investment in associates

Associates are those entities in which the Consolidated Company has significant influence, but not control, over the financial and operating policies. Significant influence is presumed to exist when the Consolidated Company holds between 20% and 50% of the voting power of another entity.

Investments in associates are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition less any accumulated impairment losses.

The consolidated financial statements include the Consolidated Company’s share of the profit or loss and other comprehensive income of the associates, after adjustments to align the accounting policies with those of the Consolidated Company, from the date on which significant influence commences until the date on which significant influence ceases.

Gains and losses resulting from transactions between the Consolidated Company and an associate are recognized only to the extent of unrelated Consolidated Company’s interests in the associate.

(Continued)

22

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

When the Consolidated Company subscribes to additional shares in an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment will differ from the amount of the Consolidated Company’s proportionate interest in the net assets of the associate. The Consolidated Company records such a difference as an adjustment to investments, with the corresponding amount charged or capital surplus. The aforesaid adjustment should first be adjusted under capital surplus. If the capital surplus resulting from changes in ownership interest is not sufficient, the remaining difference is debited to retained earnings. If it resulted in a decrease in the ownership interest, except for the adjustments mentioned above, the related amount previously recognized in other comprehensive income in relation to the associate will be reclassified proportionately on the same basis as if the Consolidated Company had directly disposed of the related assets or liabilities.

(k) Investment property

Investment property is property held either to earn rental income or for capital appreciation or for both, but not for sale in the ordinary course of business, use in the production or supply of goods or services, or for administrative purposes. Investment property is measured at cost on initial recognition, and subsequently at cost, less accumulated depreciation and accumulated impairment losses. Depreciation expense is calculated based on the depreciation method, useful life, and residual value which are the same as those adopted for property, plant and equipment.

Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount) is recognized in profit or loss.

Rental income from investment property is recognized as non-operating income on a straight-line basis over the term of the lease. Lease incentives granted are recognized as an integral part of the total rental income, over the term of the lease.

  • (l) Property, plant and equipment

(i) Recognition and measurement

Items of property, plant and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses.

If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.

(ii) Subsequent expenditure

Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Consolidated Company.

(Continued)

23

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Depreciation

Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment.

Land is not depreciated.

The estimated useful lives of property, plant and equipment for current and comparative periods are as follows:

  • 1) Buildings and improvements: 5~60 years

  • 2) Transportation, office equipment and others: 2~9 years

Depreciation methods, useful lives, and residual values are reviewed at each reporting date. If expectations differ from the previous estimates, the change(s) is accounted for as a change in an accounting estimate.

  • (iv) Reclassification to investment property

A property is reclassified to investment property at its carrying amount when the use of the property changes from owner-occupied to investment property.

  • (m) Leases

  • (i) Identifying a lease

At inception of a contract, the Consolidated Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Consolidated Company assesses whether:

  • 1) the contract involves the use of an identified asset – this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified; and

  • 2) the Consolidated Company has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and

  • 3) the Consolidated Company has the right to direct the use of the asset throughout the period of use only if either:

  • ‧ the Consolidated Company has the right to direct how and for what purpose the asset is used throughout the period of use.

(Continued)

24

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • ‧ the relevant decisions about how and for what purpose the asset is used are predetermined and:

  • the Consolidated Company has the right to operate the asset throughout the period of use, without the supplier having the right to change those operating instructions; or

  • the Consolidated Company designed the asset in a way that predetermines how and for what purpose it will be used throughout the period of use.

On the lease date or when reassessing whether the contract contains a lease, the company allocates the value in the contract to individual lease components based on the stand-alone price.

(ii) As a lessee

The Consolidated Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Consolidated Company’s incremental borrowing rate. Generally, the Consolidated Company uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise the following:

  • fixed payments, including in-substance fixed payments;

  • variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

  • amounts expected to be payable under a residual value guarantee; and

  • payments for purchase or termination options that are reasonably certain to be exercised.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:

  • there is a change in future lease payments arising from the change in an index or rate; or

(Continued)

25

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • there is a change in the Consolidated Company’s estimate of the amount expected to be payable under a residual value guarantee; or

  • there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying assets, or

  • there is a change of its assessment on whether it will exercise an extension or termination option; or

  • there is any lease modifications

When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.

When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Consolidated Company accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-ofuse asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.

The Consolidated Company presents right-of-use assets and lease liabilities that do not meet the definition of investment property as a separate line item respectively in the statement of financial position.

The Consolidated Company has elected not to recognize right-of-use assets and lease liabilities for short-term leases of office building that have a lease term of 12 months or less and leases of low-value assets, including office equipment. The Consolidated Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term. As a practical expedient, the Consolidated Company elects not to assess whether all rent concessions that meets all the following conditions are lease modifications or not:

  • the rent concessions occurring as a direct consequence of the COVID-19 pandemic;

  • the change in lease payments that resulted in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change;

  • any reduction in lease payments that affects only those payments originally due on, or before, June 30, 2022; and

  • there is no substantive change in other terms and conditions of the lease.

In accordance with the practical expedient, the effect of the change in the lease liability is reflected in profit or loss in the period in which the event or condition that triggers the rent concession occurs.

(Continued)

26

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) As a lessor

When the Consolidated Company acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Consolidated Company makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Consolidated Company considers certain indicators such as whether the lease is for the major part of the economic life of the asset.

When the Consolidated Company is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease. If a head lease is a short-term lease to which the Consolidated Company applies the exemption described above, then it classifies the sub-lease as an operating lease.

If an arrangement contains lease and non-lease components, the Consolidated Company applies IFRS15 to allocate the consideration in the contract.

The Consolidated Company recognizes a finance lease receivable at an amount equal to its net investment in the lease. Initial direct costs, such as lessors to negotiate and arrange a lease, are included in the measurement of the net investment. The interest income is recognized over the lease term based on a pattern reflecting a constant periodic rate of return on the net investment in the lease. The Consolidated Company recognizes lease payments received under operating leases as income on a straight-line basis over the lease term as part of other income.

(n) Intangible assets

(i) Goodwill and trademark

1) Recognition

Goodwill and trademark arise from acquisition of subsidiaries are included in intangible assets.

2) Subsequent measurement

Goodwill is carried at cost less accumulated impairment losses. As regards to the investments accounted for using equity method, the carrying value of goodwill consists of the carrying value of its investment. The impairment loss is attributed to parts of investments accounted for using equity method other than goodwill or other assets.

(ii) Other intangible assets

Other intangible assets are measured at cost less accumulated amortization and accumulated impairment losses.

(Continued)

27

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) Subsequent expenditure

Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred.

  • (iv) Amortization

The amortized amount is the cost of an asset less its residual value.

Amortization is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use. The estimated useful lives for the current and comparative periods are as follows:

  • 1) Computer software: 1~8 years

  • 2) Patents: Amortization is recognized using the term of patent contract. The estimated live is 11~16 years

  • 3) Other intangible asset: 3 years

The residual value, amortization period, and amortization method for an intangible asset with a finite useful life shall be reviewed at least annually at each fiscal year-end. Any change shall be accounted for as changes in accounting estimates.

(o) Impairment of non-financial assets

At each reporting date, the Consolidated Company reviews the carrying amounts of its non-financial assets (other than inventories, contract assets, deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset’ s recoverable amount is estimated. Goodwill is tested annually for impairment.

For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or cash-generating units (CGUs). Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.

The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.

An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.

(p) Provisions

A provision is recognized if, as a result of a past event, the Consolidated Company has a present obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation.

(Continued)

28

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Warranties

A provision for warranties is recognized when the underlying products or services are sold, based on historical warranty data and a weighting of all possible outcomes against their associated probabilities.

(ii) Legal proceedings and royalties

Legal proceedings and royalties are estimated at the expected relevant cost based on historical experiences.

(q) Revenue from contracts with customers

Revenue is measured based on the consideration to which the Consolidated Company expects to be entitled in exchange for transferring goods or services to a customer. The Consolidated Company recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer.

The main operating activities of the Consolidated Company is research, development, and sales of LANs and spare part for integrated circuits. The Consolidated Company recognizes revenue when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the Consolidated Company has objective evidence that all criteria for acceptance have been satisfied.

The Consolidated Company grants its customers the right to return the product. Therefore, the Consolidated Company reduces revenue by the amount of expected returns and recognizes a refund liability. Accumulated experience is used to estimate such returns at the time of sale at a portfolio level (expected value method). Because the number of products returned has been steady for years, it is highly probable that a significant reversal in the cumulative revenue recognized will not occur. At each reporting date, the Consolidated Company reassesses the estimated amount of expected returns.

The Consolidated Company often offers volume discounts to its customers. Revenue from these sales is recognized based on the price specified in the contract, net of the estimated volume discounts. Accumulated experience is used to estimate the discounts, using the expected value method, and revenue is only recognized to the extent that it is highly probable that a significant reversal will not occur. A refund liability is recognized for expected volume discounts payable to customers in relation to sales made until the end of the reporting period. As of the reporting date, all expected payment of the related sale discounts paid to the customers is recognized under return liabilities.

The Consolidated Company offers a standard warranty for the consumer electronics sold to provide assurance that the product complies with agreed-upon specifications and has recognized warranty provisions for this obligation; please refer to note 4(p).

(Continued)

29

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

A receivable is recognized when the goods are delivered as this is the point in time that the Consolidated Company has a right to an amount of consideration that is unconditional.

In case of fixed-price contracts, the customers pay the fixed amount based on a payment schedule. If the services rendered by the Consolidated Company exceed the payment, a contract asset is recognized.

A contract liability is a Consolidated Company’ s obligation to transfer goods to a customer for which the Consolidated Company has received consideration.

(r) Employee benefits

(i) Defined contribution plans

Obligations for contributions to defined contribution pension plans are employee benefit expense as the related service is provided.

(ii) Defined benefit plans

The pension cost for an interim period was calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events.

(iii) Short-term employee benefits

Short-term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Consolidated Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

(s) Share-based payment

The grant-date fair value of equity-settled share-based payment arrangements granted to employees is generally recognized as an expense, with a corresponding increase in equity, over the vesting period of the awards. The amount recognized as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognized is based on the number of awards that meet the related service and non-market performance conditions at the vesting date. For share-based payment awards with non-vesting conditions, the grant-date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.

The fair value of the amount payable to employees in respect of share appreciation rights, which are settled in cash, is recognized as an expense with a corresponding increase in liabilities, over the period during which the employees become unconditionally entitled to payment. The liability is remeasured at each reporting date and at settlement date based on the fair value of the share appreciation rights. Any changes in the liability are recognized in profit or loss.

(Continued)

30

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(t) Income Taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period using the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period, and tax related to other comprehensive income should be recognized as other comprehensive income.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled.

In accordance with the laws of each country, the income tax of each entity should be declared individually. The amount of consolidated income tax should be the total amount of income tax of each entity.

(u) Earnings per share

The Consolidated Company discloses the Company’ s basic and diluted earnings per share attributable to ordinary shareholders of the Company. The calculation of basic earnings per share is based on the profit attributable to the ordinary shareholders of the Company divided by the weighted-average number of ordinary shares outstanding. The calculation of diluted earnings per share is based on the profit attributable to ordinary shareholders of the Company, divided by the weighted-average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares, such as convertible bonds, employee stock options, and employee bonus settled using shares that have yet to be approved by the Board of Directors meeting. The effect on net income per common share from the increase in stock from the transfer of unappropriated earnings, capital surplus, and employee profit sharing is computed retroactively.

(v) Operating segments

An operating segment is a component of the Consolidated Company that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the Consolidated Company). Operating results of the operating segments are regularly reviewed by the Consolidated Company’ s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance. Each operating segment consists of standalone financial information.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and the IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

(Continued)

31

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Except for the following, the preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2020. For the related information, please refer to note 5 of the consolidated financial statements for the year ended December 31, 2020.

(a) Judgment on substantial control over the investee

The Company held 41.58% of issued shares of Cameo Communication, Inc., and is the single largest shareholder of the investee. However, the Cameo Communication, Inc.’ s manufacturing, product development and business development are different from the Company. Besides, the main management of Cameo Communication, Inc. is not appointed by the Company, which shows that the company has no actual ability to lead the relevant business activities. As a result, the Company has no substantial control over Cameo Communication, Inc., only significant influence.

(6) Explanation of significant accounts:

  • (a) Cash and Cash Equivalents
March 31,
2021
Cash on hand
$ 4,174
Checking and saving accounts
2,878,603
Cash equivalents
1,990,385
$
4,873,162
December 31,
2020
3,170
3,042,387
3,170,770
6,216,327
March 31,
2020
4,190
1,897,693
956,178
2,858,061

Please refer to 6(z) for the exchange rate risk and sensitivity analysis of financial assets and liabilities of the Consolidated Company.

A time deposit is qualified as a cash equivalent when it has a maturity of three months or less from the date of acquisition and it is held for the purpose of short-term cash commitments. Otherwise, they are classified as other current assets.

(b) Financial Assets and Liabilities

  • (i) Details as follows
March 31,
2021
Mandatorily measured at fair value
through profit or loss-current
Beneficiary certificates – mutual
funds
$ 189,378
Cross currency swaps
6,496
Forward foreign exchange contracts
19,058
$
214,932
December 31,
2020
217,316
20,861
774
238,951
March 31,
2020
88,553
17,846
13,760
120,159

(Continued)

32

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

March 31,
2021
Financial liabilities at fair value
through profit or loss - current
Cross currency swaps
$ 17,774
Forward foreign exchange contracts
747
Exchangeable corporate bonds
embedded derivative
-
$
18,521
Financial assets at fair value through
other comprehensive income - non-
current
Cameo Communication, Inc.
(Cameo)
$ -
Z-Com, Inc. (Z-Com)
28,649
YouXiang Electronic Technology
(Beijing) Co., Ltd. (YouXiang)
3,345
Kaimei Electronic Corp. (Kaimei)
67,827
StemCyte International. LTD
(Stemcyte)
235
Venture Power Group Limited
(Venture Power)
-
$
100,056
December 31,
2020
8,469
9,855
-
18,324
364,655
33,165
3,504
52,876
235
-
454,435
March 31,
2020
1,165
1,683
2,104
4,952
241,093
24,445
3,191
24,492
-
315
293,536
  • 1) In 2020, Venture Power converted 10,922 shares into 18,950 shares of Stemcyte, an investee presented within financial assets measured at fair value through other comprehensive income (FVOCI).

  • 2) On February 17, 2021, the Consolidated Company increased investment in Cameo and the shareholding ratio increased to 41.58% from 17.35%. The Consolidated Company transferred from financial assets at fair value through other comprehensive income to investments accounted for using equity method and reclassified from other equity loss 54,847 thousand to retained earnings.

  • 3) For disclosures on credit, currency and interest rate risks in financial instruments, please refer to note 6(z).

  • 4) As of March 31, 2021, December 31, 2020 and March 31, 2020, no financial assets are pledged as collateral.

(Continued)

33

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Sensitivity analysis – equity market price risk:

If the security price changes, and if it is on the same basis for both years and assumes that all other variables remain the same, the impact on other comprehensive income will be as follows:

For the three months ended March 31,

2021 2020
After-tax other After-tax other
Security price at comprehensive After-tax comprehensive After-tax
reporting date income (loss) profit (loss) income (loss) profit (loss)
Increase 3% $ 2,977 4,431 8,780 2,072
Decrease 3% $ (2,977) (4,431) (8,780) (2,072)

(iii) (Non-hedging) derivative financial instruments

Derivative financial instruments are used to hedge certain foreign exchange and interest risk arising from the Company’ s operating, financing and investing activities. As of March 31, 2021, December 31, 2020 and March 31, 2020, transactions that did not qualify for hedging accounting have been presented as the following held-for-trading financial assets:

1) Derivative financial assets

March 31, 2021 March 31, 2021 March 31, 2021 December 31, 2020 December 31, 2020 December 31, 2020 March 31, 2020 March 31, 2020 March 31, 2020
Contract Contract Contract
amount Maturity amount Maturity amount Maturity
(thousand) Currency date (thousand) Currency date (thousand) Currency date
Cross currency swaps:
JPY $ - - - 1,800,000 JPY 2021.01 1,800,000 JPY 2020.07
~2021.06 ~2020.12
EUR - - - 10,000 EUR 2021.01 - - -
CNH 110,588 CNH 2021.04 - - - 110,073 CNH 2020.04
~2021.05 ~2020.06
CAD 300 CAD 2021.04 - - - - - -
USD 21,700 USD 2021.04 - - - 21,700 USD 2020.06
~2021.05
RUB 150,028 RUB 2021.05 - - - 192,014 RUB 2020.04
Forward foreign exchange
contracts:
AUD (sell) 3,000 AUD 2021.04 - - - 800 AUD 2020.04
~2021.05 ~2020.06
CAD (sell) 2,800 CAD 2021.05 - - - 1,000 CAD 2020.04
~2020.05
EUR (sell) 10,000 EUR 2021.04 - - - 3,800 EUR 2020.04
~2021.05 ~2020.06
BRL (sell) 16,350 BRL 2021.04 15,502 BRL 2021.02 14,119 BRL 2020.04
~2020.05
JPY (sell) 520,000 JPY 2021.04 - - - 200,000 JPY 2020.04
~2021.05 ~2020.06
KRW (sell) 777,000 KRW 2021.04 - - - 1,188,300 KRW 2020.04
USD (buy) - - - - - - 1,250 USD 2020.04
INR (sell) 72,803 INR 2021.04 - - - - - -
RUB (buy) - - - 150,028 RUB 2021.01 - - -

(Continued)

34

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2) Derivative financial liabilities

March 31, 2021 March 31, 2021 March 31, 2021 December 31, 2020 December 31, 2020 December 31, 2020 March 31, 2020 March 31, 2020 March 31, 2020
Contract Contract Contract
amount Maturity amount Maturity amount Maturity
(thousand) Currency date (thousand) Currency date (thousand) Currency date
Cross currency swaps:
USD $ - - - 1,700 USD 2021.03 - - -
CNH - - - 110,588 CNH 2021.01 - - -
~2021.02
EUR 10,000 EUR 2021.04 1,000 EUR 2021.02 10,000 EUR 2020.04
JPY 1,800,000 JPY 2021.05 - - - - - -
~2021.06
RUB - - - - - - 64,185 RUB 2020.04
Forward foreign exchange
contracts:
EUR (sell) 1,700 EUR 2021.05 4,200 EUR 2021.01 3,000 EUR 2020.05
~2021.03 ~2020.06
BRL (sell) 28,970 BRL 2021.04 3,740 BRL 2021.01 - - -
~2021.05
AUD (sell) - - - 2,500 AUD 2021.01 500 AUD 2020.06
~2021.03
KRW (sell) 1,246,300 KRW 2021.05 1,877,735 KRW 2021.01 1,230,650 KRW 2020.05
~2021.02
JPY (sell) - - - 700,000 JPY 2021.01 210,000 JPY 2020.04
~2021.02 ~2020.05
CAD (sell) 1,500 CAD 2021.04 2,000 CAD 2021.01 500 CAD 2020.05
~2021.03
INR (sell) 51,338 INR 2021.04 221,346 INR 2021.01 - - -
CNH (sell) 23,082 CNH 2021.04 - - - - - -
~2021.05
Exchangeable corporate
bonds embedded
derivative:
TWD - - - - - - 295,300 TWD 2020.6
  • (c) Notes and accounts receivable and other receivables
March 31,
2021
Notes receivable for operating activities
$ 1,125
Accounts receivable
3,203,561
Other receivables
40,315
3,245,001
Less: Loss allowance
(88,110)
$
3,156,891
December 31,
2020
2,647
3,166,320
55,821
3,224,788
(104,954)
3,119,834
March 31,
2020
16,913
3,445,370
97,495
3,559,778
(180,789)
3,378,989

(Continued)

35

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Consolidated Company applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all notes and accounts receivable and other receivables. To measure the expected credit losses, notes and accounts receivable and other receivables have been grouped based on shared credit risk characteristics and ability to pay all due, as well as incorporated forward looking information. The loss allowance provision as of March 31, 2021, December 31, 2020 and March 31, 2020 was determined as follows:

March 31, 2021
Gross carrying
amount
Weighted-average
loss rate
Current
$ 2,775,988
0.45%
90 days or less past due
371,208
0.35%
91 to 180 days past due
7,837
14.81%
181 to 270 days past due
117
54.66%
271 to 360 days past due
952
88.67%
More than 360 days past due
88,899
81.19%
$
3,245,001
December 31, 2020
Gross carrying
amount
Weighted-average
loss rate
Current
$ 2,638,059
0.33%
90 days or less past due
470,478
0.29%
91 to 180 days past due
4,096
14.97%
181 to 270 days past due
1,220
47.09%
271 to 360 days past due
4,382
81.23%
More than 360 days past due
106,553
84.50%
$
3,224,788
March 31, 2020
Gross carrying
amount
Weighted-average
loss rate
Current
$ 2,707,874
0.90%
90 days or less past due
675,880
0.35%
91 to 180 days past due
5,509
10.64%
181 to 270 days past due
3,074
58.13%
271 to 360 days past due
4,813
73.22%
More than 360 days past due
162,628
91.08%
$
3,559,778
Loss allowance
provision
12,569
1,299
1,161
64
844
72,173
88,110
Loss allowance
provision
8,791
1,381
613
575
3,560
90,034
104,954
Loss allowance
provision
24,426
2,346
586
1,787
3,524
148,120
180,789

(Continued)

36

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The movement in the allowance for notes and accounts receivable and other receivables were as follows:

follows:
For the three months ended
March 31
2021 2020
Balance at January 1, 2021 and 2020 $ 104,954 197,721
Expected credit loss reversed (8,930) (6,660)
Amounts written off (5,647) (42)
Others (2,267) (10,230)
Balance at March 31, 2021 and 2020 $ 88,110 180,789
  • (d) Finance lease payment receivable

The Consolidated Company leased out its office building and warehouse. It classified the sub-lease as a finance lease because the sub-lease is for the whole of the remaining term of the head lease.

A maturity analysis of lease payments, which reflects the undiscounted lease payments to be received after the reporting date, is as follows:

March 31,
2021
Less than one year (Total lease payments
receivable)
$
-
(e)
Inventories
March 31,
2021
Finished goods
$
2,526,277
December 31,
2020
-
December 31,
2020
2,442,783
March 31,
2020
18,904
March 31,
2020
1,944,033

The operating cost comprises of cost of goods sold, write-down loss (reversal gain) of inventories to net realizable value, warranty costs and other loss (gain). For the three months ended March 31, 2021 and 2020, the cost of goods delivered were $2,604,112 thousand and $2,558,784 thousand, respectively. The warranty expenses, inventory losses from obsolescence and others amounted to $76,895 thousand and $89,995 thousand for the three months ended March 31, 2021 and 2020, respectively. Write-down loss (reversal gain) of inventories to net realizable value is recorded as cost of goods sold and reversed by $15,610 thousand and $58,207 thousand in 2021 and 2020 respectively because of out of stock in the market, active sales of inventory and scrap.

As of March 31, 2021, December 31, 2020 and March 31, 2020, no inventories were pledged as collateral.

(Continued)

37

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(f) Investments accounted for using equity methods

Investments accounted for using equity methods were as follows:

March 31, December December December 31, March 31, March 31,
2021 2020 2020
Associates $ 1,199,107 - 1,802,940
(i) Associates
Main operating
Name of relationship location Ownership interest/Voting rights held
Registered
Name of with the Consolidated Country of the March 31, December 31, March 31,
Associate Company Company 2021 2020 2020
Alpha Networks, The major business activities Taiwan - % - % 20.39 %
Inc. (Alpha) are research, developments,
design, manufacturing and
selling broadband products,
wireless products, computer
networks system equipment
and its components.
Cameo The major business activities Taiwan 41.58 % - % - %
Communication, are research, developments,
Inc. (Cameo) design, manufacturing and
selling broadband products,
wireless products, computer
networks system equipment
and its components.

(i) Associates

1) The financial information on Alpha is summarized as follows:

November 30,
2020
(Unaudited)
Current assets
$ 21,809,621
Non-current assets
6,198,278
Current liabilities
14,178,386
Non-current liabilities
1,320,201
Net assets
$
12,509,312
Net assets attributable to non-controlling interests
$
2,981,613
Net assets attributable to investee's shareholders
$
9,527,699
March 31,
2020
15,740,865
5,996,666
8,511,348
1,194,571
12,031,612
3,151,749
8,879,863

(Continued)

38

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the three For the three
months ended
March 31,
2020
Operating revenue $ 4,984,120
Net loss (137,934)
Other comprehensive loss (77,757)
Total comprehensive income $ (215,691)
Total comprehensive income attributable to non-controlling interests $ (9,416)
Total comprehensive income attributable to investee's shareholders $ (206,275)
For the three
months ended
March 31,
2020
The Consolidated Company’s share in associate’s net assets at
beginning of year $ 2,024,443
Comprehensive income attributable to the Consolidated Company (46,664)
Changes in equity of associates using equity method (134,092)
Dividends received from associates (48,677)
Less: exchange of exchangeable bond and sell of shares (4,023)
The Consolidated Company’s share in associate’s net assets at end of
year 1,790,987
Less: unrealized gains or losses (104,627)
Add: goodwill 116,580
Carrying amounts of investments accounted for using equity method $ 1,802,940
2) The financial information on Cameo is summarized as follows:
March 31,
2021
Current assets $ 2,815,515
Non-current assets 2,011,982
Current liabilities 1,256,796
Non-current liabilities 917,806
Net assets $ 2,652,895
Net assets attributable to investee's shareholders $ 2,652,895

(Continued)

39

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the three
months ended
March 31,
2021
Operating revenue $ 701,708
Net loss $ (124,032)
Other comprehensive loss (19,958)
Total comprehensive income $ (143,990)
Total comprehensive income attributable to investee's shareholders $ (143,990)
For the three
months ended
March 31,
2021
The Consolidated Company’s share in associate’s net assets at
beginning of year $ -
Comprehensive income attributable to the Consolidated Company (8,948)
Increase of investment 1,111,982
The Consolidated Company’s share in associate’s net assets at end of
year 1,103,034
Less: unrealized gains or losses (6,416)
Add: goodwill 102,489
Carrying amounts of investments accounted for using equity method $ 1,199,107

3) The market value of public listed or OTC investees of the Consolidated Company accounted for using equity method was as follows:

March 31,
2021
Alpha
$
-
Cameo
$
1,815,436
December 31,
2020
-
-
March 31,
2020
1,836,461
-

The Consolidated Company originally held 17.35% shares of Cameo and accounted for financial assets at fair value through other comprehensive income 414,472 thousand. The Consolidated Company increased investments amounted 799,999 thousand in Cameo on February 17, 2021 and became to hold 41.58% shares of Cameo after increasing investments. Therefore, the Consolidated Company had a significant influence on Cameo and accounted for investments accounted for using equity methods.

  • 4) In 2020, the Consolidated Company disposed the investments of Alpha Networks Inc. and gain on disposals by using the equity method was $1,292,494 thousand.

(Continued)

40

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Pledges

As of March 31, 2021, December 31, 2020 and March 31, 2020, no investment accounted for using equity methods has been pledged as collateral.

(g) Subsidiaries have material non-controlling interests

Non-controlling interests of subsidiary that are material to the Consolidated Company were as follows:

follows:
Main operating
location Ownership interests/voting rights held by NCI
Registered country March 31, December 31, March 31,
Name of subsidiary of the Company 2021 2020 2020
D-Link India India 48.98 % 48.98 % %
48.98

The following summarizes the financial information for D-Link India prepared in accordance with the IFRS (modified for the fair value adjustments on acquisition) and the differences in the Consolidated Company’s accounting policies. The information incurred prior to the inter-company eliminations with other companies in the Consolidated Company.

The financial information of D-Link India was summarized as follows:

March 31, December 31, March 31,
2021 2020 2020
Current assets $ 1,464,234 1,374,919 1,267,547
Non-current assets 560,555 561,306 589,720
Current liabilities 636,680 594,912 576,554
Non-current liabilities 24,610 25,432 32,866
Net assets $ 1,363,499 1,315,881 1,247,847
Net assets attributable to non-controlling
interests $ 504,051 480,860 437,514
For the three months ended
March 31,
2021 2020
Operating revenues $ 812,441 664,329
Netprofit $ 46,927 18,116
Other comprehensiveincome (loss) 422 (48,968)
Total comprehensive income $ 47,349 (30,852)
Net income attributable to non-controlling interests $ 22,985 8,873
Total comprehensive income attributable to non-controlling
interests $ 23,191 (15,111)

(Continued)

41

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the three months ended For the three months ended
March 31,
2021 2020
Cash flows from operating activities $ (69) (217)
Cash flows used in investing activities 136 (60)
Cash flows (used in) from financing activities (36,157) (31,090)
Net increase in cash and cash equivalents $ (36,090) (31,367)

(h) Property, plant and equipment

For the three months ended March 31, 2021

Balance at
January 1, 2021
Cost:
Land
$ 544,586
Buildings
875,425
Others
1,360,132
2,780,143
Accumulated
depreciation:
Buildings
534,595
Others
1,215,877
1,750,472
$
1,029,671
Balance at
January 1, 2020
Cost:
Land
$ 548,005
Buildings
920,936
Others
1,386,319
2,855,260
Accumulated
depreciation:
Buildings
527,920
Others
1,245,586
1,773,506
$
1,081,754
Increase
Decrease
Others
-
-
(305)
352
-
(2,940)
12,981
(9,866)
(6,049)
13,333
(9,866)
(9,294)
3,941
-
(520)
17,977
(9,866)
(4,731)
21,918
(9,866)
(5,251)
(8,585)
-
(4,043)
For the three months ended March 31, 2020
Increase
Decrease
Others
-
-
(3,305)
-
-
(36,571)
13,522
(8,528)
(19,952)
13,522
(8,528)
(59,828)
4,707
-
(5,933)
18,701
(6,407)
(19,487)
23,408
(6,407)
(25,420)
(9,886)
(2,121)
(34,408)
Balance at
March 31, 2021
544,281
872,837
1,357,198
2,774,316
538,016
1,219,257
1,757,273
1,017,043
Balance at
March 31, 2020
544,700
884,365
1,371,361
2,800,426
526,694
1,238,393
1,765,087
1,035,339

(Continued)

42

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

As of March 31, 2021, December 31, 2020 and March 31, 2020, no property, plant and equipment has been pledged as collateral.

(i) Right-of-use assets

The Consolidated Company leases buildings, office equipment and transportation equipment. Information about leases is presented below:

Buildings
Cost:
Balance at January 1, 2021
$ 644,005
Increase
6,977
Decrease
(21,769)
Others
(8,803)
Balance at March 31, 2021
$
620,410
Balance at January 1, 2020
$ 655,620
Increase
62,368
Decrease
(9,289)
Others
(13,253)
Balance at March 31, 2020
$
695,446
Accumulated Depreciation:
Balance at January 1, 2021
$ 212,885
Increase
32,824
Decrease
(21,769)
Others
(1,442)
Balance at March 31, 2021
$
222,498
Balance at January 1, 2020
$ 139,283
Increase
34,067
Decrease
(9,289)
Others
(4,014)
Balance at March 31, 2020
$
160,047
Carrying amount:
Balance at January 1, 2021
$
431,120
Balance at March 31, 2021
$
397,912
Balance at March 31, 2020
$
535,399
Office
equipment
8,047
-
-
(203)
7,844
6,206
-
-
(100)
6,106
3,080
582
-
(117)
3,545
2,421
607
-
(14)
3,014
4,967
4,299
3,092
Transportation
equipment
58,254
-
-
(2,410)
55,844
49,336
4,868
(2,551)
(1,211)
50,442
24,183
4,386
-
(1,086)
27,483
15,381
4,370
(2,551)
(393)
16,807
34,071
28,361
33,635
Total
710,306
6,977
(21,769)
(11,416)
684,098
711,162
67,236
(11,840)
(14,564)
751,994
240,148
37,792
(21,769)
(2,645)
253,526
157,085
39,044
(11,840)
(4,421)
179,868
470,158
430,572
572,126

The Consolidated Company leases offices and warehouses under an operating lease, please refer to note 6(q).

(Continued)

43

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(j) Investment property

For the three months ended March 31, 2021
Balance at
January 1,
2021
Increase
Decrease
Balance at
March 31,
2021
Cost:
Land
$ 30,000
-
-
30,000
Buildings
22,196
-
-
22,196
52,196
-
-
52,196
Accumulated Depreciation:
Buildings
11,924
99
-
12,023
Accumulated impairment:
Buildings
1,000
-
-
1,000
$
39,272
(99)
-
39,173
For the three months ended March 31, 2020
Balance at
January 1,
2020
Increase
Decrease
Balance at
March 31,
2020
Cost:
Land
$ 30,000
-
-
30,000
Buildings
22,196
-
-
22,196
52,196
-
-
52,196
Accumulated Depreciation:
Buildings
11,527
99
-
11,626
Accumulated impairment:
Buildings
1,000
-
-
1,000
$
39,669
(99)
-
39,570
March 31,
2021
December 31,
2020
March 31,
2020
Book value
$
39,173
39,272
39,570
Fair value
$
51,328
51,328
45,403
For the three months ended March 31, 2021
Balance at
January 1,
2021
Increase
Decrease
Balance at
March 31,
2021
Cost:
Land
$ 30,000
-
-
30,000
Buildings
22,196
-
-
22,196
52,196
-
-
52,196
Accumulated Depreciation:
Buildings
11,924
99
-
12,023
Accumulated impairment:
Buildings
1,000
-
-
1,000
$
39,272
(99)
-
39,173
For the three months ended March 31, 2020
Balance at
January 1,
2020
Increase
Decrease
Balance at
March 31,
2020
Cost:
Land
$ 30,000
-
-
30,000
Buildings
22,196
-
-
22,196
52,196
-
-
52,196
Accumulated Depreciation:
Buildings
11,527
99
-
11,626
Accumulated impairment:
Buildings
1,000
-
-
1,000
$
39,669
(99)
-
39,570
March 31,
2021
December 31,
2020
March 31,
2020
Book value
$
39,173
39,272
39,570
Fair value
$
51,328
51,328
45,403
For the three months ended March 31, 2021
Balance at
January 1,
2021
Increase
Decrease
Balance at
March 31,
2021
Cost:
Land
$ 30,000
-
-
30,000
Buildings
22,196
-
-
22,196
52,196
-
-
52,196
Accumulated Depreciation:
Buildings
11,924
99
-
12,023
Accumulated impairment:
Buildings
1,000
-
-
1,000
$
39,272
(99)
-
39,173
For the three months ended March 31, 2020
Balance at
January 1,
2020
Increase
Decrease
Balance at
March 31,
2020
Cost:
Land
$ 30,000
-
-
30,000
Buildings
22,196
-
-
22,196
52,196
-
-
52,196
Accumulated Depreciation:
Buildings
11,527
99
-
11,626
Accumulated impairment:
Buildings
1,000
-
-
1,000
$
39,669
(99)
-
39,570
March 31,
2021
December 31,
2020
March 31,
2020
Book value
$
39,173
39,272
39,570
Fair value
$
51,328
51,328
45,403
52,196
11,626
1,000
39,570
March 31,
2020
39,570
45,403

(Continued)

44

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investment properties are commercial real estate that are leased to third parties. The lease contract includes an initial non-cancellable period of 3 years. Subsequent renewals are negotiated with the lessee and no contingent rents are charged. For further information of rental income, please refer to note 6(x). Besides, direct operating expenses related to investment property were both $0 thousand for the three months ended March 31, 2021 and 2020.

As of March 31, 2021, December 31, 2020 and March 31, 2020, the fair value of investment property has been evaluated based on the comparable transactions of property similar in location and category.

As of March 31, 2021, December 31, 2020 and March 31, 2020, no investment property has been pledged as collateral.

(k) Intangible assets

For the three months ended
Balance at
January 1,
2021
Increase
Decrease
Goodwill
$ 295,459
-
-
Trademark
136,579
-
-
Patents
17,719
-
-
Computer software costs
43,113
-
-
Other intangible assets
18,459
-
-
$
511,329
-
-
For the three months ended
Balance at
January 1,
2020
Increase
Decrease
Goodwill
$ 308,477
-
-
Trademark
144,235
-
-
Patents
20,411
-
-
Computer software costs
72,667
849
-
Other intangible assets
40,518
719
-
$
586,308
1,568
-
March 31, 2021
Amortization
-
-
(673)
(6,218)
(4,521)
(11,412)
March 31, 2020
Amortization
-
-
(673)
(8,413)
(5,447)
(14,533)
Others
(77)
110
-
-
(150)
(117)
Others
(2,422)
709
-
-
(547)
(2,260)
Balance at
March 31,
2021
295,382
136,689
17,046
36,895
13,788
499,800
Balance at
March 31,
2020
306,055
144,944
19,738
65,103
35,243
571,083

(Continued)

45

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(l) Long-term and short-term borrowings

As of March 31, 2021, December 31, 2020 and March 31, 2020, the Consolidated Company had no long term and short term loans. The Consolidated Company’s unused line of credit for long-term and short-term loans were as follows:

March 31,
2021
Short-term loans
$
3,675,456
Long-term loans
$
500,000
December 31,
2020
3,464,541
500,000
March 31,
2020
4,399,568
500,000

(m) Lease liabilities

The amounts of lease liabilities for the Consolidated Company were as follows:

March 31,
2021
Current
$
144,919
Non-current
$
313,295
December 31,
2020
147,068
349,906
March 31,
2020
153,748
463,332

The amounts recognized in profit or loss were as follows:

For the three months ended For the three months ended For the three months ended
March 31,
2021 2020
Interests on lease liabilities $ 4,224 5,491
Expenses relating to short-term leases $ 11,312 14,811
COVID-19-related rent concessions $ (12) -

The amounts recognized in the statement of cash flows for the Consolidated Company was as follows:

follows:
For the three months ended
March 31,
2021 2020
Total cash outflow for leases $ 61,261 63,241

(i) Real estate leases

As of March 31, 2021, the Consolidated Company leases buildings for its office space. The leases of office space typically ran for one to ten years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.

(Continued)

46

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Other leases

The Consolidated Company also leases office equipment with contract terms of one to three years. In some cases, the Consolidated Company has options to purchase the assets at the end of the contract term; in other cases, the Consolidated Company guarantees the residual value of the leased assets at the end of the contract term.

(n) Provisions-current

For the three months ended March 31, 2021

Balance at
January 1,
2021
Warranties
$ 127,303
Legal proceedings
and royalties
132,650
$
259,953
Balance at
January 1,
2020
Warranties
$ 122,656
Legal proceedings
and royalties
85,079
$
207,735
Increase
Used
Reversed
Effect of
exchange
6,745
(7,982)
-
(846)
2,425
-
-
107
9,170
(7,982)
-
(739)
For the three months ended March 31, 2020
Increase
Used
Reversed
Effect of
exchange
3,784
(5,686)
-
(3,603)
-
(3,164)
-
427
3,784
(8,850)
-
(3,176)
Balance at
March 31,
2021
125,220
135,182
260,402
Balance at
March 31,
2020
117,151
82,342
199,493
  • (o) Refund liabilities
March 31,
2021
Refund liabilities
$
494,047
December 31,
2020
555,409
March 31,
2020
552,757

Refund liabilities were predicted payments to the customers based on expected volume discounts and the right to the returned goods.

(p) Bonds payable

Exchangeable corporate bonds

December 31,
2020
Exchangeable bonds
$ 1,200,000
Less: Discount and unamortized issuance cost
-
Accumulated exchanged bonds
(1,199,400)
Due for repayment
(600)
Balance of exchangeable bonds
$
-
March 31,
2020
1,200,000
2,641
(904,700)
-
297,941

(Continued)

47

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

December 31,
2020
Embedded derivatives:
Conversion options, included in financial liabilities at fair
value through profit or loss
$
-
Embedded derivative-loss measured at fair value, included in other gains and
losses
Interest expense
March 31,
2020
2,104
For the three
months ended
March 31,
2020
$
(62,604)
$
1,266

On June 17, 2020, the first unsecured exchangeable bonds with a 5-year maturity issued by the Company expired, and the OTC trading thereof was terminated on June 18, 2020. As of June 17, 2020, the day after the maturity date, the creditor has not exercised the right of exchange, the Company therefore, pursuant to Article 6 of the "Regulations Governing the Issuance and Exchange of Exchangeable Bonds", calculated the repayment amount based on the face value of the bond plus interest, totaling $608 thousand. As of the reporting date, all payments had been made.

The issue terms for the unsecured exchangeable bonds were as follows:

(i) Total issuance amount:

Total principal amount of the bonds is $1.2 billion dollars. The par value of the bonds is one hundred thousand dollars, and they are issued at 100% of the par value. The total number of exchangeable bonds were issued 12 thousand units. As of December 31, 2020, the bondholders have already exchanged 11,994 units, and 6 units were due.

(ii) Duration:

June 17, 2015 to June 17, 2020.

(iii) Coupon rate for the bonds is zero.

(iv) Payment term

Except for the share exchange with Alpha’ s common shares by the bondholders based on article 10, or the put option exercised by the bondholders based on article 18, or the early redemption done by the Company based on article 17, or the buy back from the security company and retired by the Company, the Company will repay the principal and interest payable refund (with interest payable refund of 1.26% of the par value, and yield rate of 0.25%) upon maturity.

(Continued)

48

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Exchange period:

The exchangeable bonds may be exchanged into common shares of Alpha on or after July 18, 2015, and prior to June 17, 2020. For the year ended December 31, 2020, the bondholders exchanged 2,990 units amounted to $299,000 thousand for 15,444 thousand of Alpha’ s common shares at $19.36 per share and the Company recognized the profit amounted to $139,965 thousand. For the three months ended March 31, 2020, the bondholders exchanged 43 units amounted to $4,300 thousand for 222 thousand of Alpha’s common shares at $19.36 per share and the Company recognized the profit amounted to $889 thousand.

(vi) Exchange price:

The exchange price is calculated by using the simple average closing price of the Company’s common shares based on either one, three or five consecutive business days before the effective date of June 9, 2015, multiplied by 105.26%. The exchange price is calculated based on the closing price (after considering the effect of ex-rights or ex-dividend) of Alpha’s shares. The exchange price on issuance date was $22. Since September 5, 2017, the conversion price was adjusted from $22.31 to $21.37. Since July 29, 2018 the conversion price was adjusted from $21.37 to $20.38. Since July 28, 2019 the conversion price was adjusted from $20.38 to $19.36.

(vii) Early redemption option:

From July 18, 2015 (1 month after the issuance date) to May 8, 2020 (forty days before the maturity date), if (i) the closing price of Alpha’s common shares on the TSE for a period of 30 consecutive trading days before redemption has reached at least 30% of the exchange price in effect on each such trading day, or wherein, (ii) at least 90% of the principal amount of the bonds originally outstanding has been redeemed, repurchased or exchanged, the Company may redeem all bonds for cash at face value.

(viii) Put options:

Bondholders may exercise the put option and request the Company to redeem the bonds at 100% of the par value, plus, interest payable refund two years after the issuance with a redemption date of June 17, 2017. The Company will send a “Bondholder’s Notice of Exercise of the Right to Sell” to the bondholders by registered mail 30 days before the selling back date, and instructs the counter trading center to announce that the holders of the exchange bonds have sold back. Exercising the right, the bondholder may notify the stock agency of the Company in writing within 30 days after the announcement, request the Company to add the interest declutched by the denomination of the bond, and redeem the exchange bonds held by it in cash. Upon request, the Company shall redeem the bonds for cash within five trading days after the redemption date. The maturity of request that the Company redeem the bonds have been already reached. There are no Bondholder to exercise the put option till the redemption date of June 17, 2017.

(Continued)

49

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(q) Operating leases

The Consolidated Company leased out its investment property. The Consolidated Company has classified these leases as operating leases, because it does not transfer substantially all of the risks and rewards incidental to the ownership of the assets. Please refer to note 6(j) for the operating leases of investment property.

A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date were as follows:

March 31,
2021
Within one year
$ 771
One to two years
161
Total undiscounted lease payments
$
932
March 31,
2020
161
-
161

(r) Employee benefits

In the prior fiscal year, there was no material volatility of the market, no material reimbursement and settlement or other material one-time events. As a result, pension costs in the interim consolidated financial statements were measured and disclosed according to the actuarial report for the years ended December 31, 2020 and 2019.

(i) Defined benefit pension plans

The expenses recognized in profit or loss were as follows:

For the three months ended For the three months ended
March 31,
2021 2020
Operating expenses $ 218 298

(ii) Defined contribution plans

The Company set aside 6% of the contribution rate of the employee’s monthly wages to the labor pension personal account of the Bureau of the Labor Insurance in accordance with the provisions of the Labor Pension Act. The Company set aside a fixed amount to the Bureau of the Labor Insurance without the payment of additional legal or constructive obligations.

The Company’s mainland subsidiaries have the basic endowment insurance in accordance with the pension regulations in China. Monthly contributions to an independent fund administered by the government are based on certain percentage of employees’ monthly salaries and wages and recognize as the current year’ s expenses. D-Link Europe and other consolidated subsidiaries’ pension expenses are based on the current contributions.

(Continued)

50

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The amount of the Company’ s pension expenses under defined contribution pension plans were as follows:

For the three months ended For the three months ended
March 31,
2021 2020
Operating costs $ 1,387 2,030
Operating expenses $ 33,868 30,472

(s) Income Taxes

Income tax expenses are measured by the profit before tax in the interim consolidated financial statements multiplied by the effective tax rate for the whole year of the management’ s best estimation.

Income tax expenses for the Consolidated Company were summarized as follows:

For the three months ended For the three months ended
March 31,
2021 2020
Current income tax expense $ 12,973 545
Deferred tax expense
Origination and reversal of temporary differences 16,191 26,786
Income tax expenses $ 29,164 27,331

The amount of income tax benefit recognized in other comprehensive income for the Consolidated Company was as follows:

Company was as follows:
For the three months ended
March 31,
2021 2020
Items that may be reclassified subsequently to profit or loss:
Exchange differences on translation of foreign financial
statements $ (9,122) (27,661)

The income tax returns of the Company, Yeotai and Yeomao have been examined by the tax authority through 2018. The income tax return of Yeochia has been examined by the tax authority through 2019.

(Continued)

51

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(t) Capital and other equity

(i) Common stock

As of March 31, 2021, December 31, 2020, and March 31, 2020, the authorized capital amounted to $8,800,000 thousand (including $750,000 thousand authorized for the issuance of the employee stock options). As of March 31, 2021, December 31, 2020, and March 31, 2020, the paid-in Consolidated Company’ s authorized common stock consisted 651,996 thousand shares, with a par value of $10 per share, amounting to $6,519,961 thousand.

For purpose of enhancing the return on equity and the structure of capital, the capital reduction through a cash return to shareholders was proposed by the Company’s board on March 17, 2021. Total capital reduction represented the cancellation of 52,160 thousand shares (8% of common shares). This capital reduction will become effective upon the approval of the shareholders’ meeting and the authorities.

(ii) Capital surplus

The balances of capital surplus for the Consolidated Company were as follows:

March 31,
2021
Common stock in excess of par value
$ 1,217,030
Treasury share transactions
39,310
Changes in equities of associates
accounted for using equity method
-
Expiry of share-based payment
transactions
129,459
Expiry of redeemed options of
convertible corporate bonds
81,454
Changes in equities of the Company's
ownership interests in subsidiaries
55,320
Total
$
1,522,573
December 31,
2020
1,217,030
39,310
740
129,459
81,454
55,320
1,523,313
March 31,
2020
1,217,030
39,310
76,658
129,459
81,454
55,320
1,599,231

According to the R.O.C. Company Act, realized capital surplus can only be reclassified as share capital or be distributed as cash dividends after offsetting against losses. The aforementioned realized capital surplus includes share premium and donation gains. According to the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, the amount of capital surplus to be reclassified under share capital should not exceed 10% of the paid-in capital each year.

(Continued)

52

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Retained earnings

1) Legal reserve

According to the ROC Company Act No. 237, the Company must retain 10% of its net profit as a legal reserve until such retention equals the total paid-in capital.

In accordance with Ruling No. 10802432410 issued by the Ministry of Economic Affairs on January 9, 2020, the amount of retained earnings allotted to legal reserve shall be calculated based on "net earnings after income taxes, plus any other amount recognized in undistributed retained earnings" since the earnings distribution in 2019. When the legal reserve has exceeded 25% of the Company’s paid-in capital, the excess may be distributed as dividends in cash or stocks based on the resolution of the shareholders’ meeting if there is no accumulated deficit.

2) Special reserve

In accordance with Ruling No. 1010012865 issued by the Financial Supervisory commission on 6 April, 2012, a special reserve equivalent to the net debit balance of other shareholders’ equity shall be set aside from the current earnings and the prior unappropriated earnings. The Company shall not distribute the special reserve equivalent to the net debit balance of shareholders’ equity from the prior fiscal years set aside from the prior unappropriated earnings. The amount of subsequent reversals pertaining to the net debt balance of other shareholders’ equity shall qualify for distribution.

3) Earning distribution

In accordance with the Company’s articles of incorporation, if there are earnings at yearend, 10 percent should be set aside as legal reserve until such retention equals the total paid-in capital after the payment of income tax and offsetting accumulated losses from prior years. Also set aside from or reverse special reserve in accordance with the Securities and Exchange Act. The remaining portion will be combined with earnings from prior years, and the board of directors can propose appropriations of earnings to be approved by the shareholders’ meeting.

The Company’ s appropriation of earnings for 2020 had been proposed in the board meeting held on March 17, 2021. After offsetting accumulated losses from prior years, the board of directors decided to distribute cash dividends $0.3 per share. The appropriation of earnings for 2020 are subject to the resolution in the shareholders’ meeting. Information on the appropriation of earnings for 2020 will be available at the Market Observation Post System website after shareholders’ meeting.

The Company has no earnings to distribute in 2019 due to the accumulated deficit.

(Continued)

53

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

4) Dividend policy

The Company has carried out its Residual Dividend Policy to align with the (i) whole market (ii) industrial growth characteristics (iii) long term financial plan (iv) talent acquisition, and (v) pursuing business development. After deducting the balance from the items mentioned above, the Board of Directors shall adopt a proposal for the residual balance and the previous year’ s earnings to be submitted for approval during the shareholders’ meeting. The total amount of dividends to be distributed to the shareholders shall be no less than 30% of the distributable earnings for the current year. According to the budget plan for its capital, the Company shall distribute stock dividends to retain the required funds; and any remainder, which should not be less than 10% of the total dividends, can be distributed by cash.

(iv) Other equity

Exchange differences
on translation of
foreign financial
statements
Balance at January 1, 2021
$ (1,520,585)
The Consolidated Company
(92,578)
Associates
1,769
The Consolidated Company - disposal
-
Balance at March 31, 2021
$
(1,611,394)
Exchange differences
on translation of
foreign financial
statements
Balance at January 1, 2020
$ (1,236,701)
The Consolidated Company
(183,600)
Associates
(17,862)
Balance at March 31, 2020
$
(1,438,163)
Unrealized gains
(losses) on financial
assets measured at
fair value through
other
comprehensive
income
(88,606)
60,113
614
54,847
26,968
Unrealized gains
(losses) on financial
assets measured at
fair value through
other
comprehensive
income
(165,102)
(146,497)
(3,341)
(314,940)
Others
-
-
-
-
-
Others
(3,484)
-
1,179
(2,305)

(Continued)

54

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Non-controlling interests

For the three months ended For the three months ended
March 31,
2021 2020
Balance at the beginning of the period $ 480,860 452,625
Net income attributable to non-controlling interest:
Net income 22,985 8,873
Exchange differences on translation of foreign financial
statements 206 (23,984)
Balance at the end of the period $ 504,051 437,514
  • (u) Earnings per share

(i) The calculation of basic earnings per share of the Consolidated Company were as follows:

For the three months ended For the three months ended
March 31,
2021 2020
Net profit (loss) of the parent company for the year $ 60,870 (47,782)
Outstanding ordinary shares 651,996 651,996
Basic earnings (loss) per share $ 0.09 (0.07)
(ii) Diluted earnings per share
For the three months ended
March 31,
2021 2020
Net profit (loss) of the parent company for the year $ 60,870 (47,782)
Weighted average number of outstanding ordinary shares
(based) $ 651,996 651,996
Employees’ compensation have not been resolved by the
directors’ meeting 1,783 -
Weighted average number of ordinary shares (diluted) 653,779 651,996
Diluted earnings (loss) per share $ 0.09 (0.07)

For calculation of the dilutive effect of the stock option, the average market value was assessed based on the quoted market price where the Company’s option was outstanding.

(Continued)

55

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Revenue from contracts with customers

  • (i) Revenue from customer contract
For the three months ended For the three months ended
March 31,
Major product / service lines 2021 2020
Network communication products $ 3,863,309 3,633,568
Services 34,337 37,964
$ 3,897,646 3,671,532
For the three months ended
March 31,
Primary geographical markets 2021 2020
Europe $ 953,565 744,853
Others 2,944,081 2,926,679
$ 3,897,646 3,671,532

(ii) Contract liabilities

  • 1) Contract liabilities related to revenue recognized by customer contract:
March 31,
2021
Current contract liabilities (sales)
$
133,079
December 31,
2020
123,995
March 31,
2020
97,953

2) The amount of revenue recognized for the three months ended March 31, 2021 and 2020 were included in the contract liability balance at the beginning of the period were $28,584 thousand and $44,410 thousand, respectively.

  • (w) Employee compensation and directors’ remuneration

In accordance with the articles of incorporation, if the Company incur profit for the year, the Company should contribute a minimum of 1% to a maximum of 15% of annual profit as employee compensation and less than 1% of annual profit as directors’ remuneration. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficits. The profit shall be considered as the annual income before tax, excluding employee compensation and director’ s remuneration. The amount of remuneration of directors and the compensation for employees shall be decided by two-third of the voting rights exercised by the directors present at the board of directors’ meeting who represent a majority of the directors and reported at stockholders’ meeting. The recipients of shares and cash may include the employees of the Company’s affiliated companies who meet certain specific conditions.

(Continued)

56

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the three months ended March 31, 2021, the Company estimated its employee compensation amounting to $3,825 thousand, and directors’ remuneration amounting to $765 thousand. The estimated amounts mentioned above are calculated based on the profit before tax, excluding the employee compensation and directors’ remuneration of each period, multiplied by the percentage of employee compensation and directors’ remuneration as specified in the Company's articles. These remunerations were expensed under operating expenses during 2021. For the three months ended March 31, 2020, the Company was not required to accrue employee compensation and directors’ remuneration due to the loss.

In 2020, the company’s actual distribution of employees’ compensation and directors’ remuneration were $46,800 thousand and $4,680 thousand, respectively. The actual distributions of employees’ compensation and directors’ remuneration were higher than estimated amounts and the total difference was $ 8,544 thousand shall be accounted for as a change in accounting estimate and recognized in the current year. Related information would be available at the Market Observation Post System website.

  • (x) Other income and losses

  • (i) Interest income

(i) Interest income
For the three months ended
March 31,
2021 2020
Interest income from bank deposits $ 3,840 6,586
(ii) Other income
For the three months ended
March 31,
2021 2020
Rent income $ 352 476
(iii) Other gains and losses
For the three months ended
March 31,
2021 2020
Gain on disposals of investments $ 1,549 2,355
Foreign exchange losses (11,308) (56,781)
Valuationgainsfrom financial assets and liabilities 3,536 109,340
Others 6,121 9,074
$ (102) 63,988

(Continued)

57

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Finance costs

For the three months ended For the three months ended
March 31,
2021 2020
Interest expense $ (1,800) (3,437)
Lease liability interests (4,224) (5,491)
Total $ (6,024) (8,928)

(y) Reclassification adjustments of components of other comprehensive income

Details of the reclassification adjustments of components of other comprehensive income were summarized as follow:

For the three months ended For the three months ended For the three months ended
March 31,
2021 2020
Exchange differences on translation of foreign financial
statements
Change in exchange from the Consolidated Company $ (101,700) (211,261)
Change in exchange from non-controlling interests 206 (23,984)
Change in exchange differences on translation of foreign
financial statements recognized in other comprehensive
income $ (101,494) (235,245)
Share of other comprehensive income of associates accounted
for using equity method
Change in foreign currency exchange from associates $ 1,769 (17,979)
Reclassification to profit or loss - 117
Change in other comprehensive income from associates - 1,179
Share of other comprehensive income from associates $ 1,769 (16,683)

(Continued)

58

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(z) Financial instruments

  • (i) Category of financial instruments

  • 1) Financial Assets

March 31,
2021
December 31,
2020
Cash and cash equivalents
$ 4,873,162
6,216,327
Financial assets at fair value
through profit or loss -current
214,932
238,951
Notes receivable, accounts
receivable and other receivables
(including related parties)
3,156,891
3,119,834
Financial lease payment receivable
-
-
Financial assets at fair value
through other comprehensive
income - non-current
100,056
454,435
Refundable deposits and other
current assets
76,017
222,152
$
8,421,058
10,251,699
2)
Financial liabilities
March 31,
2021
December 31,
2020
Financial liabilities at fair value
through profit or loss - current
18,521
18,324
Notes payable, accounts payable
and other payables (including
related parties)
3,765,977
4,125,129
Bonds payable
-
-
Guarantee deposits received
70,371
70,284
Lease liability (current and non-
current)
458,214
496,974
$
4,313,083
4,710,711
March 31,
2020
2,858,061
120,159
3,379,055
18,904
293,536
113,326
6,783,041
March 31,
2020
4,952
3,310,633
297,941
71,395
617,080
4,302,001

(Continued)

59

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Credit risk

Exposure to credit risk:

The carrying amount of financial assets represents the maximum amount exposed to credit risk. As of March 31, 2021, December 31, 2020 and March 31, 2020, the maximum exposure to credit risk has amounted to $8,421,058 thousand, $10,251,699 thousand and $6,783,041 thousand, respectively.

(iii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.

Book value
March 31, 2021
Non-derivative financial
liabilities
Notes payable
$ 444
Accounts payable
2,297,868
Accounts payable - related
parties
287,716
Other payables
1,179,949
Lease liability
458,214
Guarantee deposits
received
70,371
Derivative financial
liabilities
Cross currency swaps
Outflow
17,774
Inflow
-
Forward foreign exchange
contracts
Outflow
747
Inflow
-
$
4,313,083
Book value
December 31, 2020
Non-derivative financial
liabilities
Notes payable
$ 230
Accounts payable
2,376,692
Accounts payable - related
parties
367,482
Other payables
1,380,725
Lease liability
496,974
Guarantee deposits
received
70,284
Contractual
cash flows
444
2,297,868
287,716
1,179,949
491,392
70,371
1,956,527
1,166,963
1,115,274
1,130,103
9,696,607
Contractual
cash flows
230
2,376,692
367,482
1,380,725
534,623
70,284
Within six
months
444
2,297,868
287,716
1,179,949
80,755
70,371
1,956,527
1,166,963
1,115,274
1,130,103
9,285,970
Within six
months
230
2,376,692
367,482
1,380,725
82,029
70,284
6-12
months
-
-
-
-
77,496
-
-
-
-
-
77,496
6-12
months
-
-
-
-
79,850
-
1-2 years
-
-
-
-
115,907
-
-
-
-
-
115,907
1-2 years
-
-
-
-
132,514
-
2-5 years
-
-
-
-
174,407
-
-
-
-
-
174,407
2-5 years
-
-
-
-
185,190
-
Over five
years
-
-
-
-
42,827
-
-
-
-
-
42,827
Over five
years
-
-
-
-
55,040
-

(Continued)

60

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Book value
Derivative financial
liabilities
Cross currency swaps
Outflow
8,469
Inflow
-
Forward foreign exchange
contracts
Outflow
9,855
Inflow
-
$
4,710,711
Book value
March 31, 2020
Non-derivative financial
liabilities
Notes payable
$ 651
Accounts payable
1,469,650
Accounts payable - related
parties
572,843
Other payables
1,267,489
Bonds payable
297,941
Lease liability
617,080
Guarantee deposits
received
71,395
Derivative financial
liabilities
Exchangeable corporate
bonds embedded
derivative
2,104
Cross currency swaps
Outflow
1,165
Inflow
-
Forward foreign exchange
contracts
Outflow
1,683
Inflow
-
$
4,302,001
Contractual
cash flows
565,924
558,265
595,458
586,896
7,036,579
Contractual
cash flows
651
1,469,650
572,843
1,267,489
297,941
676,007
71,395
2,104
357,790
358,689
209,915
207,618
5,492,092
Within six
months
565,924
558,265
595,458
586,896
6,583,985
Within six
months
651
1,469,650
572,843
1,267,489
297,941
100,262
71,395
2,104
357,790
358,689
209,915
207,618
4,916,347
6-12
months
-
-
-
-
79,850
6-12
months
-
-
-
-
-
71,914
-
-
-
-
-
-
71,914
1-2 years
-
-
-
-
132,514
1-2 years
-
-
-
-
-
142,288
-
-
-
-
-
-
142,288
2-5 years
-
-
-
-
185,190
2-5 years
-
-
-
-
-
225,015
-
-
-
-
-
-
225,015
Over five
years
-
-
-
-
55,040
Over five
years
-
-
-
-
-
136,528
-
-
-
-
-
-
136,528

The Consolidated Company does not expect that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amount.

(Continued)

61

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Currency risk

1) The Consolidated Company’ s significant exposure to foreign currency risk was as follows:

March 31, 2021
December 31, 20
Foreign
currency
Exchange
rate
TWD
Foreign
currency
Exchang
e rate
Financial assets (note):
Monetary items:
CLP
$ 157,053
0.04
6,208
203,714
0.04
JPY
1,110,054
0.26
286,097
1,438,073
0.28
CAD
16,205
22.71
368,043
16,704
22.40
USD
198,562
28.53
5,665,162
218,439
28.51
MXN
2,245
1.38
3,109
2,218
1.43
BRL
16,162
5.01
80,935
25,011
5.49
AUD
3,877
21.67
84,005
7,530
21.96
$ 6,493,559
Non-monetary items:
USD
$ 6,763
28.53
192,958
7,754
28.51
Derivative financial
instruments:
AUD
$ 70
21.67
1,526
-
-
EUR
301
33.46
10,081
345
34.84
USD
14
28.53
394
-
-
JPY
7,011
0.26
1,807
32,059
0.28
RUB
780
0.38
294
569
0.39
BRL
976
5.01
4,887
101
5.49
CNH
1,350
4.35
5,880
-
-
CAD
14
22.71
321
-
-
KRW
13,532
0.03
364
-
-
$
25,554
Financial liabilities (note):
Monetary items:
JPY
$ 1,935,932
0.26
498,953
2,022,386
0.28
CAD
861
22.71
19,565
1,359
22.40
EUR
10,070
33.46
336,889
10,045
34.84
BRL
29,664
5.01
148,552
26,604
5.49
USD
134,517
28.53
3,837,908
120,732
28.51
CLP
169,338
0.04
6,693
180,271
0.04
AUD
2,152
21.67
46,627
2,740
21.96
MXN
107
1.38
148
104
1.43
$ 4,895,335
Derivative financial
instruments:
EUR
213
33.46
7,139
91
34.84
CAD
6
22.71
133
36
22.40
JPY
41,590
0.26
10,719
5,040
0.28
KRW
1,561
0.03
42
30,795
0.03
BRL
52
5.01
259
103
5.49
USD
1
28.53
38
32
28.51
CNH
44
4.35
191
1,863
4.37
AUD
-
-
-
114
21.96
RUB
-
-
-
-
-
$
18,521
20
March 31, 202
TWD
Foreign
currency
Exchang
e rate
8,165
89,929
0.04
396,985
911,247
0.28
374,126
14,331
21.51
6,227,244
169,214
30.25
3,171
1,978
1.25
137,208
24,651
5.82
165,355
5,520
18.62
7,312,254
221,056
3,043
30.25
-
60
18.62
12,011
41
33.37
-
140
30.25
8,850
13,361
0.28
220
1,455
0.39
554
1,498
5.82
-
2,431
4.27
-
34
21.51
-
26,888
0.03
21,635
557,803
1,943,691
0.28
30,440
1,141
21.51
349,937
-
-
145,944
26,737
5.82
3,441,834
112,673
30.25
7,226
206,547
0.04
60,160
1,506
18.62
148
116
1.25
4,593,492
3,184
61
33.37
797
6
21.51
1,391
314
0.28
828
11,510
0.03
565
-
-
917
-
-
8,140
-
-
2,502
11
18.62
-
201
0.39
18,324
0
TWD
3,215
256,425
308,219
5,119,405
2,464
143,459
102,805
5,935,992
92,059
1,126
1,372
4,233
3,741
566
8,721
10,386
738
723
31,606
546,954
24,529
-
155,597
3,408,824
7,384
28,041
145
4,171,474
2,032
135
88
310
-
-
-
205
78
2,848

(Continued)

62

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Note: Disclosure in the consolidated financial statements of the financial assets and liabilities in foreign currency is limited to information on subsidiaries directly held by the Company.

Since the Consolidated Company has various functional currencies, the information on foreign currency exchange gains and losses on monetary items is aggregately disclosed by total amount. The total foreign currency exchange gain and losses, including realized and unrealized, were losses $11,308 thousand and $56,781 thousand for the three months ended March 31, 2021 and 2020, respectively.

The Consolidated Company’ s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, loans, accounts payable and other payables that are denominated in foreign currency. A 1.5% of appreciation (depreciation) of each consolidated components currency, other than the functional currency, against the functional currency for the three months ended March 31, 2021 and 2020 would have increased or decreased the net income (loss) after tax by $21,536 thousand and $22,582 thousand and increased or decreased the equity by $54 thousand and $53 thousand, respectively, assuming all other variables were held constant.

  • (v) Assets and liabilities measured at fair value

  • 1) The information of levels in the fair value hierarchy

The Consolidated Company measures the financial instruments at fair value based on a recurring basis. The level of fair values was as follows:

March 31, 2021

March 31, 2021
Assets and liabilities Total Level 1 Level 2 Level 3
Measured at fair value on recurring
basis
Non-derivative assets and liabilities
Assets:
Financial assets at fair value through
profit or loss - current $ 189,378 189,378 - -
Financial assets at fair value through
other comprehensive income 100,056 96,476 - 3,580
Derivative assets and liabilities
Assets:
Financial assets at fair value through
profit or loss - current 25,554 - 25,554 -
Liabilities:
Financial liabilities at fair value
through profit or loss - current 18,521 - 18,521 -

(Continued)

63

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

December 31, 2020 December 31, 2020
Assets and liabilities Total Level 1 Level 2 Level 3
Measured at fair value on recurring
basis
Non-derivative assets and liabilities
Assets:
Financial assets at fair value through
profit or loss - current $ 217,316 217,316 - -
Financial assets at fair value through
other comprehensive income 454,435 450,696 - 3,739
Derivative assets and liabilities
Assets:
Financial assets at fair value through
profit or loss - current 21,635 - 21,635 -
Liabilities:
Financial liabilities at fair value
through profit or loss - current 18,324 - 18,324 -
March 31, 2020
Assets and liabilities Total Level 1 Level 2 Level 3
Measured at fair value on recurring
basis
Non-derivative assets and liabilities
Assets:
Financial assets at fair value through
profit or loss - current $ 88,553 88,553 - -
Financial assets at fair value through
other comprehensive income 293,536 290,030 - 3,506
Derivative assets and liabilities
Assets:
Financial assets at fair value through
profit or loss - current 31,606 - 31,606 -
Liabilities:
Financial liabilities at fair value
through profit or loss - current 4,952 - 4,952 -
  • 2) Valuation techniques

The Consolidated Company measures the fair value of financial instruments that are traded in active markets by a quoted price. The market price of stock exchange is based on the listed equity instruments. For other financial instruments like forward currency option contracts, cross currency swaps and foreign currency option contracts, the Consolidated Company measures the fair value of its financial assets and liabilities using the observable inputs and the valuation technique from the perspective of market participants.

  • 3) Transfer between Level 1 and Level 2

For the three months ended March 31, 2021 and 2020, there were no transfers between level 1 and level 2 of the fair value hierarchy.

(Continued)

64

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 4) Reconciliation of level 3 fair values
Balance at January 1, 2021
Recognized in other comprehensive income
Balance at March 31, 2021
Balance at January 1, 2020
Recognized in other comprehensive income
Balance at March 31, 2020
Financial
assets at fair
value through
other
comprehensive
income
$ 3,739
(159)
$
3,580
$ 2,560
946
$
3,506

For the three months ended March 31, 2021 and 2020, total gains and losses that were included in unrealized gains and losses from financial assets at fair value through other comprehensive income were as follows:

For the three months ended For the three months ended
March 31,
2021 2020
Total gains and losses recognized:
In other comprehensive income, and presented in
“unrealized gains (losses) from investments in
equity instruments measured at fair value
through other comprehensive income” $ (159) 946
  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Consolidated Company’s financial instruments that use Level 3 inputs to measure fair value include fair value through other comprehensive income – equity investments.

Quantified information of significant unobservable inputs was as follows:

Item Valuation
technique
Significant
unobservable inputs
Inter-relationship
between significant
unobservable inputs
and fair value
measurement
Net Asset Value
Not applicable
Financial assets at fair
value through other
comprehensive income-
equity investments
without an active market
Net Asset Value
Method

(Continued)

65

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (vi) Assets and liabilities not measured at fair value

  • 1) Information of fair value

Except for those listed in the table below, the carrying amounts of the Consolidated Company’ s financial instruments not measured at fair value, including cash and cash equivalents, notes receivable, accounts receivable/payable and other receivables/ payables, approximate their fair values. Moreover, lease liabilities are not measured at fair value.

March 31, 2021
Book value
Fair value
Non-financial assets:
Investment property
$
39,173
51,328
Assets and liabilities
Total
Non-financial assets:
Investment property
$ 51,328
Assets and liabilities
Total
Non-financial assets:
Investment property
$ 51,328
Assets and liabilities
Total
Non-financial assets:
Investment property
$ 45,403
March 31, 2021
Book value
Fair value
Non-financial assets:
Investment property
$
39,173
51,328
Assets and liabilities
Total
Non-financial assets:
Investment property
$ 51,328
Assets and liabilities
Total
Non-financial assets:
Investment property
$ 51,328
Assets and liabilities
Total
Non-financial assets:
Investment property
$ 45,403
March 31, 2021
Book value
Fair value
Non-financial assets:
Investment property
$
39,173
51,328
Assets and liabilities
Total
Non-financial assets:
Investment property
$ 51,328
Assets and liabilities
Total
Non-financial assets:
Investment property
$ 51,328
Assets and liabilities
Total
Non-financial assets:
Investment property
$ 45,403
March 31, 2021
Book value
Fair value
Non-financial assets:
Investment property
$
39,173
51,328
Assets and liabilities
Total
Non-financial assets:
Investment property
$ 51,328
Assets and liabilities
Total
Non-financial assets:
Investment property
$ 51,328
Assets and liabilities
Total
Non-financial assets:
Investment property
$ 45,403
December December March 31, 2020 March 31, 2020
Book value
39,570
Fair value
45,403
Total
$ 51,328
Level 1
-
December
Level 2
Level 3
-
51,328
31, 2020
Non-financial assets:
Investment property
Assets and liabilities
Total
$ 51,328
Level 1
Level 2
Level 3
-
-
51,328
March 31, 2020
Non-financial assets:
Investment property
Assets and liabilities
Total
$ 45,403
Level 1
-
Level 2
Level 3
-
45,403
Non-financial assets:
Investment property
  • 2) Valuation techniques

The assumptions used by the Consolidated Company to determine the fair value are as follows:

  • a) The carrying amount of cash and cash equivalents and other financial instruments that approximate their fair value due to their short maturities or similar to the future receipt and payment price.

  • b) The fair value of investment property that is based on the comparable deal information with similar location and category.

(Continued)

66

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (aa) Financial risk management

  • (i) Overview

The Consolidated Company was exposed to the following risks rising from financial instruments:

  • 1) Credit risk

  • 2) Liquidity risk

  • 3) Market risk

The following likewise discusses the Consolidated Company’ s objectives, policies and processes for measuring and managing the above mentioned risks. For more disclosures about the quantitative effects of these risks exposures, please refer to the respective notes in the accompanying consolidated financial statements.

  • (ii) Structure of risk management

The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. The Board has given the department directors a task to establish and dominate regulations of risk management to effectively ensure operations of risk management. The personnel change in department directors should be reported to the Board of Directors.

The Consolidated Company use internal control systems, risk management procedures, and regulations of risk management as the basis of various business risk management standards. The Consolidated Company’s risk management policies are established to identify and analyze the risks faced by the Consolidated Company, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Consolidated Company’s activities. The Consolidated Company, through training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.

The Board of Directors and Independent Directors oversee how management monitors compliance with the Consolidated Company’s risk management policies and procedures and review the adequacy of the risk management framework in relation to the risks faced by the Consolidated Company. The Board of Directors is assisted in its oversight role by Internal Audit. Internal Audit undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Board of Directors and Independent Directors.

(Continued)

67

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Credit risk

Credit risk is the risk of financial loss to the Consolidated Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Consolidated Company's receivables from customers, investment in securities and hedge derivatives.

1) Accounts receivable

The credit risk exposure of the Consolidated Company arises from the operations and financial conditions of each customer and the political and economic stability of the Consolidated Company’s customer base, including the default risk of the industry and country in which customers operate in. However, the Consolidated Company operates worldwide, and thus, risk is diversified. As of March 31, 2021, December 31, 2020 and March 31, 2020, revenue from each customer does not exceed 10% of the Consolidated Company’s revenue and therefore, there is no concentration of credit risk.

The Consolidated Company has completed in setting the credit risk management policies, and has established Institutional Credit Review Committee and Credit Risk Management Department, which are responsible for managing credit policies and client’s credit risk. Based on the global risk management, credit rating and analysis are required to customers on credit in advance and granted credit limits. For customers who made their payments other than cash, regular reviews on credit limits are required to ensure the creditworthiness of customers.

Allowance for bad debt is set based on the lifetime expected credit loss of each customer. In order to mitigate the risk of default, the Consolidated Company has purchased guarantees, with appropriate insured amount for customers in high risk countries. High risks customers without insurance should make their payments in advance or provide sufficient credit guarantees. In addition, when the creditworthiness of customers worsens, they should be placed on a restricted customer list. The credit rating for these customers should be downgraded and the transactions on sales credit should be restricted.

The Consolidated Company has set the allowance for bad debt account to reflect the possible losses on accounts and other receivables. The allowance for bad debt account consists of specific losses relating to individually significant exposure from customers with financial difficulties or operating conflicts. The allowance for bad debt account is based on expected credit loss and historical collection record of similar financial assets or the possibility of breaching the contracts.

2)

Investment in securities and derivative financial instruments

The credit risk exposure in the bank deposits, fixed income investments and derivative financial instrument are measured and monitored by the Consolidated Company’ s finance department. As the Consolidated Company will select financial institutions with good credit ratings as its counterparties and diversify its investment in different financial institutions, and do not expect to have any default risks and significant concentration of credit risk.

(Continued)

68

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

3) Guarantees

The Consolidated Company’s policies is to provide financial guarantees only to wholly owned subsidiaries. As of March 31, 2021, December 31, 2020 and March 31, 2020, the Consolidated Company has not provided any guarantees to a third party.

(iv) Liquidity risk

Liquidity risk is the risk that the Consolidated Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Consolidated Company’ s approach to manage liquidity is to ensure, as far as possible, that it always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Consolidated Company’s reputation. The Consolidated Company aims to maintain the level of its cash and short-term bank facilities at an amount in excess of expected cash flows on financial liabilities over the succeeding 60 days. This excludes the potential impact of extreme circumstances that cannot reasonably be predicted, such as natural disasters. The Consolidated Company had unused credit facilities for $4,175,456 thousand as of March 31, 2021.

(v) Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates or equity prices that affects the Consolidated Company's income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters to minimize the influence on change in market price or control within expectable scope.

The Consolidated Company buys and sells derivatives, and also incurs financial liabilities, in order to manage market risks. All such transactions are carried out within the guidelines of risk management.

1) Currency risk

The Consolidated Company is exposed to currency risk on sales, purchases and loans that are denominated in currencies other than its respective functional currencies. The functional currencies of the Consolidated Company are primarily denominated in New Taiwan Dollars (TWD) and US Dollars (USD) and include denominated in Euro (EUR), Chinese Yuan (CNY), Japanese Yen (JPY) and Brazilian Real (BRL) of other countries in which the subsidiaries registered. Purchases are mainly denominated in USD while sales are denominated in USD, EUR, CNY, TWD, British Pounds (GBP), Australian Dollar (AUD), Canadian Dollar (CAD), JPY, South Korean Won (KRW), Russian Ruble (RUB), Indian Rupee (INR), BRL, and so on.

At any point in time, the Consolidated Company hedges its currency risk based on its actual and forecast sales over the following six months. The Consolidated Company also uses nature hedges on assets and liabilities denominated in foreign currencies and maintained the hedge ratio at 50% and above. The Consolidated Company uses forward exchange contracts and foreign-exchange options, with a maturity of less than one year from the reporting date, to hedge its currency risks.

(Continued)

69

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Generally, the currencies of loans in the Consolidated Company are denominated in its functional currencies and are incorporated in net exposure on loan requirement denominated in foreign currencies as mentioned above to ensure the net exposure is maintained at acceptable level.

Transactions in derivative financial instruments adopt economic hedge to prevent currency risk from financial assets and liabilities denominated in foreign currencies. The gains and losses of hedged items are expected to offset gains or losses that arise from the fluctuations in exchange rates. The valuation gains and losses on financial assets consist of transactions that do not qualify as hedging accounting.

2) Interest rate risk

The Consolidated Company’ s bank loans are at fixed rate. Therefore, the change in market interest rate will not affect the cash flow of the future interest payment of the Consolidated Company, hence, there is no significant interest rate risk.

3) Other price risks

The Consolidated Company holds both monetary funds and bond funds, where their prices are affected by changes in mutual funds. The abovementioned mutual funds are widely used as fixed income investments in domestic, with large market scale, stable market prices, and high liquidity. The Consolidated Company is held for the purpose of short-term capital allocation with a period of approximately 3 months. The finance department will monitor the changes in market and dispose of the investments, if necessary.

(ab) Capital management

The Consolidated Company’ s fundamental management objective is to maintain a strong capital base. Capital consists of ordinary shares, capital surplus, retained earnings and other equities. The Board of Directors monitors the capital structure regularly and selects the optimal capital structure by considering the capital scale, overall operating environment, operating characteristics of the industry in order to support future development of the business. The current aim for debt-to-equity ratio is set within 100%. As of the reporting date, the debt-to-equity ratio is considered appropriate.

Debt-to-equity ratio:

March 31,
2021
Total liabilities
$ 5,777,294
Less: cash and cash equivalents
(4,873,162)
Net debt
$
904,132
Total equity
$
9,793,594
Debt-to-equity ratio
9.23%
December 31,
2020
6,209,875
(6,216,327)
(6,452)
9,740,355
%
(0.07)
March 31,
2020
5,559,968
(2,858,061)
2,701,907
8,378,782
32.25%

As of March 31, 2021, the methods of the Consolidated Company’s capital management remained unchanged.

(Continued)

70

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ac) Investing and financing activities not affecting current cash flow

Information of non-cash-traded investing and financing activities for the three months ended March 31, 2021 and 2020 were as follows:

  • (i) For right-to-use assets, please refer to note 6(i).

  • (ii) For exchangeable corporate bonds, please refer to note 6(p).

  • (iii) Reconciliation of liabilities arising from financing activities were as follows:

Lease liabilities
Others
Total liabilities from
financing activities
Bonds payable
Lease liabilities
Others
Total liabilities from
financing activities
January 1,
2021
$ 496,974
70,284
$
567,258
January 1,
2020
$ 301,003
604,474
69,121
$
974,598
Cash flows
(45,725)
87
(45,638)
Cash flows
-
(42,939)
2,274
(40,665)
Non-cash changes
Exchange
Fair value
changes
Others
-
-
6,965
-
-
-
-
-
6,965
Non-cash changes
Exchange
Foreign
exchange
movement
Fair value
changes
(4,328)
1,266
-
-
-
55,545
-
-
-
(4,328)
1,266
55,545
Non-cash changes
Exchange
Fair value
changes
Others
-
-
6,965
-
-
-
-
-
6,965
Non-cash changes
Exchange
Foreign
exchange
movement
Fair value
changes
(4,328)
1,266
-
-
-
55,545
-
-
-
(4,328)
1,266
55,545
March 31,
2021
458,214
70,371
528,585
March 31,
2020
Exchange
(4,328)
-
-
(4,328)
Foreign
exchange
movement
1,266
-
-
1,266
297,941
617,080
71,395
986,416

(7) Related-party transactions:

  • (a) Names and relationship with related parties

The followings are entities that have had transactions with related party during the periods covered in the consolidated financial statement:

Name of related party

Relationship with the Consolidated Company

Alpha Networks, Inc. An associate (Since all the equity shares have been sold, it became a non-related party after November 30, 2020.)

Dongguam Mingrui

  • An associate (Since all the equity shares in Alpha Networks, Inc. have been sold, it became a non-related party after November 30, 2020.)

  • D-Link Asia Investment Pte Ltd. An associate (Since all the equity shares in Alpha Networks, Inc. have been sold, it became a non-related party after November 30, 2020.)

Miiicasa Holding

  • An associate

(Continued)

71

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of related party

Cameo Communication, Inc.

Amigo Technology Inc.

Relationship with the Consolidated Company

An associate (Due to increasing shareholding in February 2021, the Consolidated Company became to have significant influence with it and the relationship changed from the corporate director to an associate.) Other related party

  • (b) Significant related party transactions

  • (i) Sales and service revenue

For the three months ended For the three months ended
March 31,
2021 2020
Associates $ 1 5
Others - 63
$ 1 68

The average credit terms extended to related parties and third-party customers were approximately 30-90 days. However, credit terms to related parties might be further extended when necessary.

  • (ii) Purchases
For the three months ended For the three months ended
March 31,
2021 2020
Associates:
Alpha $ - 242,062
Cameo 297,691 -
Other related parties:
Cameo - 222,509
$ 297,691 464,571

The payment term of related parties was 30-90 days. There were no significant differences in purchasing terms between related parties and third-party suppliers.

(Continued)

72

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Receivables from related parties

Account
Relationship
March 31,
2021
Accounts
receivable
Other related party
Cameo
$ -
Other receivables AssociatesAlpha
-
Other receivables AssociatesCameo
29
Other receivables AssociatesOthers
-
Other receivables Other related parties
Cameo
-
Other current
assets
AssociatesCameo
17,041
Other current
assets
Other related parties
Cameo
-
$
17,070
Payables to related parties
Account
Relationship
March 31, 2021
Accounts payable AssociatesAlpha
$ -
Accounts payable AssociatesCameo
287,716
Accounts payable Other related parties
Cameo
-
Other payables
AssociatesAlpha
-
Other payables
AssociatesCameo
383
Other payables
Other related parties
Cameo
-
Other payables
Other related parties
Amigo
323
$
288,422
December 31,
2020
-
-
-
-
29
-
18,520
18,549
December 31,
2020
-
-
367,482
-
-
18,560
-
386,042
March 31,
2020
66
48,990
-
3
74
-
-
49,133
March 31,
2020
302,429
-
270,414
11,539
-
4,469
-
588,851

(iv) Payables to related parties

(Continued)

73

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Services purchased from related parties

The services purchased from related-parties were as follows:

For the three months ended For the three months ended
March 31,
2021 2020
Associates:
Alpha $ - 4,930
Cameo 37 -
Others - 114
Other related parties:
Cameo - 590
Amigo 308 -
$ 345 5,634

(vi) Property transaction

Property, plant and equipment acquired

The acquisition of property, plant and equipment from the related parties were as follows:

For the three months ended For the three months ended
March 31,
2021 2020
Associates:
Alpha $ - 1,869
Cameo 321 -
Other related parties:
Cameo - 3,546
$ 321 5,415
Other gains and losses
For the three months ended
March 31,
Account Relationship 2021 2020
Other gains and losses AssociatesAlpha $ - 879

(vii) Other gains and losses

(Continued)

74

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Key management personnel compensation

Key management personnel compensation comprised:

For the three months ended For the three months ended
March 31,
2021 2020
Short-term employee benefits $ 22,592 5,689
Post-employee benefits 382 241
$ 22,974 5,930

(8) Pledged assets:

The carrying values of pledged assets were as follows:

Pledged assets
Object
March 31,
2021
Other current assets and
other non-current assets
Rental deposits,
performance bond
and time deposits
$
76,017
December 31,
2020
52,436
March 31,
2020
113,548

(9) Significant commitments and contingencies:

  • (a) XR Communications, LLC and DBA Vivato Technologies filed a lawsuit against the Company's subsidiary, D-Link Systems, in April 2017, alleging that some of the D-Link Systems' products infringed its patents. D-Link Systems has retained its attorneys in the US and is currently building defense with product suppliers. Based on its evaluation, the Consolidated Company believes the litigation will not have any significant impact on its current operations.

  • (b) The Consolidated Company’ s subsidiary, D-Link Brazil, had disputes regarding prior year's declaration tax on industrialized products with the local tax authorities, and had filed administrative litigation and administrative remedy. D-Link Brazil had accrued possible tax, interest and penalty.

  • (c) The Consolidated Company’ s subsidiary, D-Link India, had disputes regarding prior year's declaration tax on customs with the local tax authorities. Based on its evaluation, the Consolidated Company believes the litigation will not have any significant impact on its current operations.

  • (d) Parity Networks, LLC filed a lawsuit against the Company in February 2020, alleging that some of the D-Link’s products infringed its patents. The Company has retained its attorneys in the US and is currently building defense with product suppliers. Based on its evaluation, the Consolidated Company believes the litigation will not have any significant impact on its current operations.

(Continued)

75

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (e) UNM Rainforest Innovations filed a lawsuit against the Company in February 2020, alleging that some of the D-Link’s products infringed its patents. The Company has retained its attorneys in the US and is currently building defense with product suppliers. Based on its evaluation, the Consolidated Company believes the litigation will not have any significant impact on its current operations.

  • (f) Cedar Lane Technologies Inc. filed a lawsuit against the Company in December 2020, alleging that some of the D-Link’s products infringed its patents. The Company has retained its attorneys in the US and is currently building defense with product suppliers. Based on its evaluation, the Consolidated Company believes the litigation will not have any significant impact on its current operations.

  • (g) McAfee, LLC, McAfee (Singapore) Pte Ltd, McAfee Ireland Limited and McAfee Co Ltd retained attorneys to send a lawyer’s letter requesting patent license fee to the Company in February 2021. The status is in the negotiation process. Based on its evaluation, the Consolidated Company believes the litigation will not have any significant impact on its current operations.

  • (h) The Consolidated Company is currently under negotiations with a number of companies regarding the royalty on patents. In addition to the abovementioned lawsuits, there are other disputes that are in the negotiation process, and therefore the amount of liabilities is unclear. The Consolidated Company has accrued the possible expense.

(10) Losses Due to Major Disasters: None.

(11) Subsequent Events: None.

(12) Other:

  • (a) The information on employee benefits, depreciation, and amortization expenses, by function, is summarized as follows:
summarized as follows:
By function
By item
For the three months ended March 31,
2021 2020
Cost of
Goods Sold
Operating
Expense
Total Cost of
Goods Sold
Operating
Expense
Total
Employee benefits
Salaries 16,300 556,580 572,880 18,798 562,865 581,663
Labor and health insurance 594 34,704 35,298 770 34,016 34,786
Pension 1,391 34,082 35,473 2,030 30,770 32,800
Others 2,144 67,731 69,875 2,360 66,042 68,402
Depreciation 3,673 56,136 59,809 3,768 58,783 62,551
Amortization 6 11,406 11,412 16 14,517 14,533
  • (b) Seasonality of operations

The Consolidated Company's operations were not affected by seasonality or cyclicality factors.

(Continued)

76

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(13) Other disclosures:

  • (a) Information on significant transactions:

The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Consolidated Company:

(i) Loans to other parties:

Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties:
(In Thousands of New Taiwan Dollars)
Number Name of
lender
Name of
borrower
Account
name
Related
party
Highest
balance
of financing
to other
parties
during the
period
Ending
balance
Actual
usage
amount
during the
period
Range of
interest
rates during
the period
(%)
Purposes of
fund
financing
for the
borrower
Transaction
amount for
business
between two
parties
Reasons
for
short-term
financing
Allowance
for bad debt
Collateral Individual
funding
loan limits
(Note)
Maximum
limit of
fund
financing
(Note)
Item Value
1 D-Link
International
D-Link
Corporation
Other
receivables-
related
parties
Yes 570,620 570,620 570,620 - 2 - Operating
Capital
- - - 2,677,694 2,677,694
1 D-Link
International
D-Link
(Shiang Hai)
Other
receivables-
related
parties
Yes 43,541 43,541 16,110 4.00 2 - Operating
Capital
- - - 2,677,694 2,677,694
1 D-Link
International
D-Link
Brazil
Other
receivables-
related
parties
Yes 57,062 57,062 - - 2 - Operating
Capital
- - - 2,677,694 2,677,694
1 D-Link
International
D-Link
(Shiang Hai)
Other
receivables-
related
parties
Yes 536,764 536,764 536,764 - 2 - Convert
from
Account
receivables
to loan
receivable
- - - 2,677,694 2,677,694
2 D-Link
Russia
Investment
D-Link
International
Other
receivables-
related
parties
Yes 701,863 701,863 699,010 - 2 - Operating
Capital
- - - 713,129 713,129
3 D-Link
Japan K.K.
D-Link
Corporation
Other
receivables-
related
parties
Yes 463,919 463,919 463,919 0.50 2 - Operating
Capital
- - - 696,642 696,642
4 D-Link
Europe
D-Link
Corporation
Other
receivables-
related
parties
Yes 334,555 334,555 334,555 1.00 2 - Operating
Capital
- - - 1,318,606 1,318,606
5 D-Link
(Deutschland
) GmbH
D-Link
Europe
Other
receivables-
related
parties
Yes 167,277 167,277 103,712 1.00 2 - Operating
Capital
- - - 180,372 180,372

Note 1: Purpose of fund financing for the borrower:

  1. For those companies with business transaction with the Company, please fill in 1.

  2. For those companies with short-term financing needs, please fill in 2.

Note 2: Total amount of loans from D-Link International to the Company and the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries shall not exceed 100% of the net worth of D-Link International.

Note 3: Total amount of loans from D-Link Russia Investment to the Company and the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries shall not exceed 100% of the net worth of D-Link Russia Investment. The ending amount and the funding loan limits are calculated by the unaudited balance.

Note 4: Total amount of loans from D-Link Japan K.K. to the Company and the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries shall not exceed 100% of the net worth of D-Link Japan K.K. The ending amount and the funding loan limits are calculated by the unaudited balance.

Note 5: Total amount of loans from D-Link Europe to the Company and the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries shall not exceed 100% of the net worth of D-Link Europe.

Note 6: Total amount of loans from D-Link Deutschland to the Company and the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries shall not exceed 100% of the net worth of D-Link Deutschland. The ending amount and the funding loan limits are calculated by the unaudited balance.

Note 7: Only disclose funding loan limits that are still valid until March 31, 2021.

(Continued)

77

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Guarantees and endorsements for other parties:

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees
and
endorsements
for a specific
enterprise
Highest
balance for
guarantees
and
endorsements
during
the period
Balance of
guarantees
and
endorsements
as of
reporting date
Actual
usage
amount
during the
period
Property
pledged for
guarantees
and
endorsement
s (Amount)
Ratio of
accumulated
amounts of
guarantees and
endorsements to
net worth of the
latest
financial
statements
Maximum
amount for
guarantees
and
endorsements
Parent
company
endorsements
/guarantees to
third parties
on behalf of
subsidiary
Subsidiary
endorsements/
guarantees to
third parties
on behalf of
parent
company
Endorsements/
guarantees to
third parties
on behalf of
companies in
Mainland
China
Name Relationshi
p with the
Company
0 D-Link
Corporation
D-Link
Europe
2 2,173,320 124,655 124,655 55,450 - %
1.34
6,519,961 Y
0 D-Link
Corporation
D-Link
Shiang-Hai
2 2,173,320 71,328 71,328 - - %
0.77
6,519,961 Y Y
0 D-Link
Corporation
D-Link
Trade
2 2,173,320 14,266 14,266 - - %
0.15
6,519,961 Y

Note 1: The endorsement and guarantee amount for a single company shall not exceed 1/3 of the Company’s capital.

Note 2: The endorsement and guarantee total amount shall not exceed the Company’s capital.

Note 3: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into following categories:

  1. Having business relationship.

  2. The Company owns more than 50% equity shares in the entity, directly or indirectly.

  3. An entity owns more than 50% equity shares in the Company, directly or indirectly.

Note 4: The amounts in New Taiwan Dollars were translated at the exchange rates at the balance sheet date.

  • (iii) Securities held as of March 31, 2021 (excluding investment in subsidiaries, associates and joint ventures):

(In Thousands of New Taiwan Dollars/shares)

Name of holder Category and
name of
security
Relationship
with company
Account
title
Ending balance Ending balance Ending balance Ending balance Note
Shares/Units Carrying value Percentage of
ownership (%)
Fair value
D-Link
Corporation
EHOO None Financial assets at fair value
through profit or loss-non-current
749,663 - %
4.11
-
D-Link
Corporation
EWAVE None Financial assets at fair value
through profit or loss-non-current
83,334 - %
1.89
-
D-Link
Corporation
TGC None Financial assets at fair value
through profit or loss-non-current
500,000 - %
1.84
-
D-Link
Corporation
YICHIA
Information
Corporation
None Financial assets at fair value
through profit or loss-non-current
73,500 - %
6.68
-
D-Link
Corporation
UBICOM None Financial assets at fair value
through profit or loss-non-current
926,814 - %
3.05
-
D-Link
Corporation
Purple None Financial assets at fair value
through profit or loss-non-current
3,385,417 - %
14.10
-
D-Link
Corporation
Global Mobile
Corp.
None Financial assets at fair value
through profit or loss-non-current
6,600,000 - %
2.39
-
D-Link Holding Best 3C None Financial assets at fair value
through profit or loss-non-current
600,000 - %
1.88
-
D-Link Holding E2O None Financial assets at fair value
through profit or loss-non-current
252,525 - %
0.05
-
Yeochia STEMCYTE None Financial assets at fair value
through other comprehensive
income-non-current
18,950 235 %
0.02
235
Yeochia Z-Com None Financial assets at fair value
through other comprehensive
income-non-current
3,064,041 28,189 %
4.23
28,189
Yeochia Quie Tek None Financial assets at fair value
through profit or loss-non-current
6,257,896 - %
12.63
-
Yeomao Kaimei None Financial assets at fair value
through other comprehensive
income-non-current
577,251 67,827 %
0.42
67,827
Yeomao Quie Tek None Financial assets at fair value
through profit or loss-non-current
286,016 - %
0.58
-
Yeomao ITEX None Financial assets at fair value
through profit or loss-non-current
60,000 - %
0.26
-
Yeotai Z-Com None Financial assets at fair value
through other comprehensive
income-non-current
50,000 460 %
0.07
460

(Continued)

78

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of holder Category and
name of
security
Relationship
with company
Account
title
Ending balance Ending balance Ending balance Ending balance Note
Shares/Units Carrying value Percentage of
ownership (%)
Fair value
Yeotai Quie Tek None Financial assets at fair value
through profit or loss-non-current
3,143,224 - %
6.34
-
D-Link India ICICI MUTUAL
FUND
None Financial assets at fair value
through profit or loss-current
201,325 23,940 - 23,940
D-Link India ADITYA BIRLA
MUTUAL FUND
None Financial assets at fair value
through profit or loss-current
215,592 27,891 - 27,891
D-Link India NIPPON INDIA
MUTUAL FUND
None Financial assets at fair value
through profit or loss-current
13,182 25,886 - 25,886
D-Link India TATA MUTUAL
FUND
None Financial assets at fair value
through profit or loss-current
6,552 8,245 - 8,245
D-Link India SBI MUTUAL
FUND
None Financial assets at fair value
through profit or loss-current
12,735 16,010 - 16,010
D-Link India LIC MUTUAL
FUND
None Financial assets at fair value
through profit or loss-current
12,398 18,078 - 18,078
D-Link India HDFC MUTUAL
FUND
None Financial assets at fair value
through profit or loss-current
12,524 19,771 - 19,771
D-Link India UTI MUTUAL
FUND
None Financial assets at fair value
through profit or loss-current
16,621 21,861 - 21,861
D-Link India AXIS MUTUAL
FUND
None Financial assets at fair value
through profit or loss-current
31,229 27,696 - 27,696
  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock:
the capital stock: the capital stock: the capital stock: the capital stock: the capital stock:
(In Thousands of New Taiwan Dollars/shares)
Name of
company
Category and
name of
security
Account
name
Name of
counter-party
Relationship
with the
company
Beginning Balance Purchases (Note 2) Sales Ending Balance (Note 1)
Shares Amount Shares Amount Shares Price Cost Gain (loss) on
disposal
Shares Amount
D-Link
Corporation
Cameo Investment
accounted for
using equity
method
Associate 39,852,993 364,655 97,680,000 799,999 - - - - 137,532,993 1,199,107

Note 1: The ending balance includes exchange differences on translation of foreign financial statements, share of profit of associates accounted for using equity method and other equity adjustments.

  • Note 2: Private placement of common stock.

  • (v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None

  • (vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$300 million or 20% of the capital stock:

capital stock: capital stock: capital stock:
(In Thousands of New Taiwan Dollars)
Name of
company
Related party Nature of
relationship
Transaction details Transactions with terms
different from others
Notes/Accounts
receivable (payable)
Note
Purchase/
(Sales)
Amount Percentage of
total
purchases/
(Sales)
Payment terms Unit price Payment terms Ending balance Percentage of total
notes/accounts
receivable
(payable)
D-Link
Corporation
D-Link
International
Subsidiary (Sales and
service revenue)
(135,384) %
(62)
60 days 4,840 3%
D-Link
International
D-Link
Corporation
Parent Company Purchase and
service expense
135,384 %
73
60 days (4,840) -%
D-Link
International
D-Link Systems The ultimate
parent company
is D-Link
Corporation
(Sales) (100,431) %
(4)
75 days - -%
D-Link
International
D-Link Canada The ultimate
parent company
is D-Link
Corporation
(Sales) (124,723) %
(5)
60 days 88,344 4%
D-Link
International
D-Link Europe The ultimate
parent company
is D-Link
Corporation
(Sales) (628,512) %
(28)
60 days 260,871 11%
D-Link
International
D-Link ME The ultimate
parent company
is D-Link
Corporation
(Sales) (292,833) %
(13)
60 days 127,525 5%

(Continued)

79

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
company
Related party Nature of
relationship
Transaction details Transaction details Transaction details Transaction details Transactions with terms
different from others
Transactions with terms
different from others
Notes/Accounts
receivable (payable)
Notes/Accounts
receivable (payable)
Note
Purchase/
(Sales)
Amount Percentage of
total
purchases/
(Sales)
Payment terms Unit price Payment terms Ending balance Percentage of total
notes/accounts
receivable
(payable)
D-Link
International
D-Link Brazil The ultimate
parent company
is D-Link
Corporation
(Sales) (127,812) %
(6)
75 days 295,880 13%
D-Link
International
D-Link Japan The ultimate
parent company
is D-Link
Corporation
(Sales) (143,627) %
(6)
60 days 85,031 4%
D-Link
International
D-Link India The ultimate
parent company
is D-Link
Corporation
(Sales) (211,092) %
(9)
45 days 133,593 6%
D-Link
International
D-Link Trade The ultimate
parent company
is D-Link
Corporation
(Sales) (253,272) %
(11)
180 days 713,564 31%
D-Link
International
Cameo Cameo is an
associate of the
consolidated
corporation
Purchase 294,566 %
17
90 days (284,383) (15)%
D-Link Systems D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 100,431 %
91
75 days - -%
D-Link Canada D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 124,723 %
99
60 days (88,344) (96)%
D-Link Europe D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 628,512 %
94
60 days (260,871) (68)%
D-Link ME D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 292,833 %
57
60 days (127,525) (59)%
D-Link Brazil D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 127,812 %
97
75 days (295,880) (76)%
D-Link Japan D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 143,627 %
87
60 days (85,031) (99)%
D-Link India D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 211,092 %
25
45 days (133,593) (27)%
D-Link Trade D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 253,272 %
98
180 days (713,564) (99)%

Note : The transactions had been eliminated in the consolidated financial statements.

(Continued)

80

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
Name of
company
Related party Nature of
relationship
Ending
balance
Turnover
rate
Overdue (Note 1) Amounts received in
subsequent period
(Note 2)
Allowance
for bad debts
Amount Action taken
D-Link International D-Link Europe The ultimate parent
company is D-Link
Corporation
260,871 11.18 - - 97,439 -
D-Link International D-Link L.A. The ultimate parent
company is D-Link
Corporation
599,539 - 599,539 - - -
D-Link International D-Link Brazil The ultimate parent
company is D-Link
Corporation
295,880 2.17 84,129 - 7,133 -
D-Link International D-Link Trade The ultimate parent
company is D-Link
Corporation
713,564 1.49 - - - -
D-Link International D-Link India The ultimate parent
company is D-Link
Corporation
133,593 6.38 5 - 22,995 -
D-Link International D-Link ME 127,525 8.37 - - 6,412 -

Note 1: Over three months during the normal credit period.

Note 2: The amount represents collections subsequent to March 31, 2021 up to April 16, 2021.

Note 3: The transactions had been eliminated in the consolidated financial statements.

  • (ix) Trading in derivative instruments:
(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
Company Name Derivative Instruments
Category
Holding
Purpose
Contract
Amount
Book Value Fair Value
D-Link Corporation
D-Link Corporation
D-Link Corporation
D Link International
D-Link International
D Link International
D-Link International
D-Link International
D-Link International
D-Link India
D-Link International
D-Link International
D-Link International
D-Link Corporation
D-Link International
D-Link International
Cross currency swap
Cross currency swap
Cross currency swap
Cross currency swap
Forward foreign exchange
contract
Forward foreign exchange
contract
Forward foreign exchange
contract
Forward foreign exchange
contract
Forward foreign exchange
contract
Forward foreign exchange
contract
Forward foreign exchange
contract
Cross currency swap
Cross currency swap
Forward foreign exchange
contract
Forward foreign exchange
contract
Forward foreign exchange
contract
Non-trading:
USD
CNH
RUB
CAD
AUD (Sell)
EUR(Sell)
CAD(Sell)
JPY(Sell)
BRL(Sell)
INR(Sell)
KRW(Sell)
EUR
JPY
EUR(Sell)
EUR(Sell)
CAD (Sell)
USD
CNH
RUB
CAD
AUD
EUR
CAD
JPY
BRL
INR
KRW
EUR
JPY
EUR
EUR
CAD
21,700
110,588
150,028
300
3,000
10,000
2,800
520,000
16,350
72,803
777,000
10,000
1,800,000
800
900
1,500
274
5,881
294
47
1,525
10,081
274
1,807
4,887
120
364
(7,055)
(10,719)
(38)
(46)
(133)
274
5,881
294
47
1,525
10,081
274
1,807
4,887
120
364
(7,055)
(10,719)
(38)
(46)
(133)

(Continued)

81

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Company Name Derivative Instruments
Category
Holding
Purpose
Contract
Amount
Contract
Amount
Book Value Fair Value
D-Link International
D-Link International
D-Link International
D-Link International
Forward foreign exchange
contract
Forward foreign exchange
contract
Forward foreign exchange
contract
Forward foreign exchange
contract
CNH (Sell)
BRL (Sell)
INR (Sell)
KRW (Sell)
CNH
BRL
INR
KRW
23,082
28,970
51,338
1,246,300
(191)
(259)
(38)
(42)
(191)
(259)
(38)
(42)

(x) Business relationships and significant intercompany transactions:

(In Thousands of New Taiwan Dollars)

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No. Name of company Name of counter-party Nature of
relationship
Intercompany transactions
Account name Amount Trading terms Percentage of the consolidated
net revenue or total assets
0 D-Link
Corporation
D-Link Systems 1 Investments
accounted for
using equity
method
1,399,780 - 9%
0 D-Link
Corporation
D-Link Canada 1 Investments
accounted for
using equity
method
357,214 - 2%
0 D-Link
Corporation
D-Link International 1 Investments
accounted for
using equity
method
2,208,889 - 14%
0 D-Link
Corporation
D-Link Holding 1 Investments
accounted for
using equity
method
1,733,617 - 11%
0 D-Link
Corporation
Yeochia 1 Investments
accounted for
using equity
method
270,905 - 2%
0 D-Link
Corporation
D-Link ME 1 Investments
accounted for
using equity
method
822,974 - 5%
0 D-Link
Corporation
D-Link Japan 1 Investments
accounted for
using equity
method
726,131 - 5%
0 D-Link
Corporation
D-Link L.A. 1 Investments
accounted for
using equity
method-credit
(525,308) - (3)%
0 D-Link
Corporation
Cameo 1 Investments
accounted for
using equity
method
1,199,107 - 8%
0 D-Link
Corporation
D-Link International 1 Sales and service
revenue
135,384 60 days 3%
1 D-Link Holding D-Link Mauritius 3 Investments
accounted for
using equity
method
865,534 - 6%
1 D-Link Holding D-Link Europe 3 Investments
accounted for
using equity
method
1,245,881 - 8%
1 D-Link Holding D-Link Shiang-Hai
(Cayman) Inc.
3 Investments
accounted for
using equity
method-credit
(543,196) - (3)%
2 D-Link
International
D-Link L.A. 3 Accounts
receivable–related
party
599,539 75 days 4%
2 D-Link
International
D-Link Brazil 3 Accounts
receivable–related
party
295,880 75 days 2%

(Continued)

82

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No. Name of company Name of counter-party Nature of
relationship
Intercompany transactions Intercompany transactions Intercompany transactions Intercompany transactions
Account name Amount Trading terms Percentage of the consolidated
net revenue or total assets
2 D-Link
International
D-Link Europe 3 Accounts
receivable–related
party
260,871 60 days 2%
2 D-Link
International
D-Link Trade 3 Accounts
receivable–related
party
713,564 60 days 5%
2 D-Link
International
D-Link Systems 3 Sales 100,431 75 days 3%
2 D-Link
International
D-Link Europe 3 Sales 628,512 60 days 16%
2 D-Link
International
D-Link Brazil 3 Sales 127,812 75 days 3%
2 D-Link
International
D-Link Canada 3 Sales 124,723 60 days 3%
2 D-Link
International
D-Link Trade 3 Sales 253,272 180 days 6%
2 D-Link
International
D-Link India 3 Sales 211,092 45 days 5%
2 D-Link
International
D-Link ME 3 Sales 292,833 60 days 8%
2 D-Link
International
D-Link Australia 3 Sales 46,238 60 days 1%
2 D-Link
International
D-Link Japan 3 Sales 143,627 60 days 4%
2 D-Link
International
D-Link Russia Investment 3 Investments
accounted for
using equity
method
713,129 - 5%
3 D-Link Mauritius D-Link India 3 Investments
accounted for
using equity
method
859,437 - 6%
4 D-Link Shiang-Hai
(Cayman) Inc.
D-Link Shiang-Hai 3 Investments
accounted for
using equity
method-credit
(556,505) - (4)%
5 D-Link Europe D-Link Deutschland 3 Investments
accounted for
using equity
method
180,372 - 1%

Note 1: Parties to the intercompany transactions are identified and numbered as follows:

  1. “0” represents the Company.

  2. Subsidiaries are numbered from “1”.

Note 2: Intercompany relationships and significant intercompany transactions are disclosed only for the amounts that exceed 1% of consolidated net revenue or total assets.

Note 3: Nature of relationship are listed as below:

No. 1 represents the transaction from parent company to subsidiary

No. 2 represents the transaction from subsidiary to parent company

No. 3 represents the transaction from subsidiary to subsidiary

Note 4: The transactions have been eliminated in the consolidated financial statements.

(b) Information on investees:

The following is the information on investees for the three months ended March 31, 2021 (excluding information on investees in Mainland China):

The following is the information on investees
China):
The following is the information on investees
China):
The following is the information on investees
China):
The following is the information on investees
China):
for the three months ended March 31, 2021 (excluding information on investees in Mainland for the three months ended March 31, 2021 (excluding information on investees in Mainland for the three months ended March 31, 2021 (excluding information on investees in Mainland for the three months ended March 31, 2021 (excluding information on investees in Mainland for the three months ended March 31, 2021 (excluding information on investees in Mainland for the three months ended March 31, 2021 (excluding information on investees in Mainland for the three months ended March 31, 2021 (excluding information on investees in Mainland for the three months ended March 31, 2021 (excluding information on investees in Mainland
(In Thousands of New Taiwan Dollars/shares)
Name of
investor
Name of investee Location Main
businesses and
products
Original investment amount Balance as of March 31, 2021 Net income
(losses)
of investee
Share of
profits/losses
of investee
Note
March 31, 2021 December 31, 2020 Shares Percentage of
ownership
Carrying
value
D-Link
Corporation
D-Link Systems USA Marketing and after-sales
service in USA
1,625,875 1,625,875 47,295,007 %
98.44
1,399,780 (6,805) (6,805) 100% shares owned by D-Link
Corporation and D-Link Holding
D-Link
Corporation
D-Link Canada Canada Marketing and after-sales
service in Canada
283,866 283,866 8,736,000 %
100.00
357,214 (1,399) (1,399)
D-Link
Corporation
D-Link
International
Singapore Global marketing,
procurement and after-
sale service
1,941,986 1,941,986 66,074,660 %
99.36
2,208,889 154,102 123,445 100% shares owned by D-Link
Corporation and D-Link Holding.
Share of profit of investee includes
the amount of transactions between
affiliated companies

(Continued)

83

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
investor
Name of investee Location Main
businesses and
products
Original investment amount Original investment amount Balance as of March 31, 2021 Balance as of March 31, 2021 Balance as of March 31, 2021 Net income
(losses)
of investee
Share of
profits/losses
of investee
Note
March 31, 2021 December 31, 2020 Shares Percentage of
ownership
Carrying
value
D-Link
Corporation
D-Link L.A. Cayman Island Marketing and after-sales
service in Latin America
326,600 326,600 41,000 %
100.00
(525,308) - -
D-Link
Corporation
D-Link
Sudamerica
Chile Marketing and after-sales
service in Chile
6,512 6,512 199,999 %
100.00
9,548 (111) (111) 100% shares owned by D-Link
Corporation and D-Link Holding
D-Link
Corporation
D-Link Mexicana Mexico Marketing and after-sales
service in Mexico
301,036 301,036 152,066 %
100.00
15,386 187 187 100% shares owned by D-Link
Corporation and D-Link Sudamerica
S.A.
D-Link
Corporation
D-Link Brazil Brazil Marketing and after-sales
service in Brazil
932,197 932,197 2,964,836,727 %
100.00
(48,921) (26,362) (26,362) 100% shares owned by D-Link
Corporation and D-Link Holding
D-Link
Corporation
D-Link ME UAE Marketing and after-sales
service in Middle East
and Africa
71,484 71,484 5 %
83.33
822,974 29,964 29,964 100% shares owned by D-Link
Corporation and D-Link
International
D-Link
Corporation
D-Link Australia Australia Marketing and after-sales
service in Australia and
New Zealand
16,744 16,744 999,000 %
99.90
149,334 175 175 100% shares owned by D-Link
Corporation and D-Link
International
D-Link
Corporation
D-Link Holding B.V.I. Investment company 2,242,837 2,242,837 68,062,500 %
100.00
1,733,617 54,427 54,427
D-Link
Corporation
D-Link
Deutschland
Germany Marketing and after-sales
service in Germany
120,050 120,050 (Note 2) %
-
120,050 3,238 - 100% shares owned by D-Link
Corporation directly and indirectly.
Share of profit (loss) of associates
accounted for using equity method
was recognized in D-Link Europe.
D-Link
Corporation
D-Link Japan Japan Marketing and after-sales
service in Japan
595,310 595,310 9,500 %
100.00
726,131 54,490 54,490
D-Link
Corporation
D-Link
Investment
Singapore Investment company 67,191 67,191 2,200,000 %
100.00
(118,732) (9,652) (9,652)
D-Link
Corporation
Yeochia Taiwan Investment company 122,400 122,400 (Note 2) %
100.00
270,905 199 199
D-Link
Corporation
Yeomao Taiwan Investment company 70,052 70,052 10,220,271 %
100.00
143,917 22 22
D-Link
Corporation
Yeotai Taiwan Investment company 146,000 146,000 14,600,000 %
100.00
63,059 19 19
D-Link
Corporation
Cameo Taiwan Manufacturing and sell
computer networks
system equipment and its
components and related
technology research and
development
922,157 - 137,532,993 %
41.58
1,199,107 (27,454) (17,830)
(Note 1)
D-Link Corporation originally held
17.35% shares and accounted for
financial assets at fair value through
other comprehensive income. The
Company increased investments
amounted 799,999 thousand on
February 17, 2021 to hold 41.58%
and accounted for investments
accounted for using equity methods.
D-Link
Investment
D-Link Trade Russia Marketing and after sales
service in Russia
66,538 66,538 (Note 2) %
100.00
(117,407) (9,630) (9,630)
D-Link
International
D-Link Australia Australia Marketing and after sales
service in Australia and
New Zealand
22 22 1,000 %
0.10
19 175 - D-Link Australia share's profit
recognized in D-Link Corporation
D-Link
International
D-Link ME UAE Marketing and after sales
service in Middle East
and Africa
34,260 34,260 1 %
16.67
30,129 29,964 - D-Link ME share's profit recognized
in D-Link Corporation
D-Link
International
D-Link Korea Korea Marketing and after sales
service in Korea
44,300 44,300 330,901 %
100.00
(27,393) (459) (459)
D-Link
International
D-Link Trade M. Republic of
Moldova
Marketing and after sales
service in Moldova
13 13 (Note 2) %
100.00
(650) (91) (91)
D-Link
International
D-Link Russia
Investment
BVI Investment company 789,757 789,757 25,000,000 %
100.00
713,129 17,349 17,349
D-Link
International
D-Link Malaysia Malaysia Marketing and after sales
service in Malaysia
6,130 6,130 800,000 %
100.00
7,499 275 275
D-Link
International
D-Link Lithuania Lithuania Marketing and after sales
service
3,574 3,574 1,000 %
100.00
3,783 324 324
D-Link Holding D-Link Europe UK. Marketing and after sales
service in Europe
971,293 971,293 32,497,455 %
100.00
1,245,881 31,003 31,003
D-Link Holding D-Link
International
Singapore Global marketing,
procurement and after
sales service
8,466 8,466 425,340 %
0.64
(8,464) 154,102 - D-Link International share's profit
recognized in D-Link Corporation
D-Link Holding OOO D-Link
Russia
Russia After sales service in
Russia
11,309 11,309 (Note 2) %
100.00
4,542 (16) (16)
D-Link Holding D-Link Mauritius Mauritius Investment company 186,789 186,789 200,000 %
100.00
865,534 23,942 23,942
D-Link Holding D-Link Shiang-
Hai (Cayman)
Cayman Islands Investment company 654,974 654,974 50,000 %
100.00
(543,196) (1,719) (1,719)
D-Link Holding D-Link Systems USA Marketing and after sales
service in USA
49,320 49,320 750,000 %
1.56
42,797 (6,805) - D-Link Systems share's profit
recognized in D-Link Corporation
D-Link Holding Wishfi Singapore Research, development,
marketing and after sales
service
- 68,566 - %
100.00
- - - In liquidation process
D-Link Holding Success Stone BVI Investment company 297,027 297,027 9,822 %
100.00
148,927 493 493
D-Link Holding MiiiCasa Holding Cayman Island Investment company 61,087 61,087 21,000,000 %
28.98
- - 823
D-Link Holding D-Link Brazil Brazil Marketing and after sales
service in Brazil
- - 100 %
-
- (26,362) - D-Link Brazil share's profit
recognized in D-Link Corporation
D-Link Holding D-Link
Sudamerica
Chile Marketing and after sales
service in Chile
- - 1 %
-
- (111) - D-Link Sudamerica share's profit
recognized in D-Link Corporation
D-Link Mauritius D-Link India India Marketing and after sales
service in India
340,319 340,319 18,114,663 %
51.02
859,437 46,927 23,942

(Continued)

84

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
investor
Name of investee Location Main
businesses and
products
Original investment amount Original investment amount Balance as of March 31, 2021 Balance as of March 31, 2021 Balance as of March 31, 2021 Net income
(losses)
of investee
Share of
profits/losses
of investee
Note
March 31, 2021 December 31, 2020 Shares Percentage of
ownership
Carrying
value
D-Link Mauritius TeamF1 India India Technical services for
software and hardware
system integration
8 8 1 %
0.01
13 1,575 - 100% shares owned by D-Link
Mauritius and D-Link India
D-Link India TeamF1 India India Technical services for
software and hardware
system integration
84,114 84,114 10,499 %
99.99
117,106 1,575 157 100% shares owned by D-Link
Mauritius and D-Link India
D-Link L.A D-Link del
Ecuador S.A.
Ecuador Marketing and after sales
service in Ecuador
- - 1 %
0.12
- - - D-Link del Ecuador S.A. share's
profit recognized in D-Link
Sudamerica. Liquidation process was
completed in April, 2021.
D-Link L.A D-Link Peru S.A. Peru Marketing and after sales
service in Peru
- - 1 %
0.03
3 28 - D-Link Peru S.A. share's profit
recognized in D-Link Sudamerica
D-Link
Sudamerica
D-Link de
Colombia SAS.
Colombia Marketing and after sales
service in Colombia
22,213 22,213 1,443,605 %
100.00
6,317 (438) (438)
D-Link
Sudamerica
D-Link del
Ecuador S.A.
Ecuador Marketing and after sales
service in Ecuador
26 26 799 %
99.88
132 - - D-Link del Ecuador S.A.share's
profit recognized in D-Link
Sudamerica. Liquidation process was
completed on April, 2021.
D-Link
Sudamerica
D-Link Guatemala
S.A.
Guatemala Marketing and after sales
service in Guatemala
410 410 99,000 %
99.00
531 - -
D-Link
Sudamerica
D-Link Peru S.A. Peru Marketing and after sales
service in Peru
38 38 3,499 %
99.97
8,643 28 28
D-Link
Sudamerica
D-Link Mexicana Mexico Marketing and after sales
service in Mexico
6 6 3 %
-
7 187 - D-Link Mexicana share's profit
recognized in D-Link Corporation
D-Link
Sudamerica
D-Link Argentina
S.A.
Argentina Marketing and after sales
service in Argentina
2,750 2,750 100 %
100.00
129 - - D-Link Argentina share's profit
recognized in D-Link Sudamerica. In
liquidation process
D-Link Europe D-Link
Deutschland
Germany Marketing and after sales
service in Germany
131,769 131,769 (Note 2) %
100.00
180,372 3,238 3,238
D-Link Europe D-Link AB Sweden Marketing and after sales
service in Sweden
9,022 9,022 15,500 %
100.00
15,727 321 321
D-Link Europe D-Link Iberia SL Spain Marketing and after sales
service in Spain
1,976 1,976 50,000 %
100.00
61,666 1,981 1,981
D-Link Europe D-Link
Mediterraneo SRL
Italy Marketing and after sales
service in Italy
2,177 2,177 50,000 %
100.00
8,129 (78) (78)
D-Link Europe D-Link
(Holdings)Ltd
UK. Investment company - - 3 %
100.00
9,470 - -
D-Link Europe D-Link France
SARL
France Marketing and after sales
service in France
5,287 5,287 114,560 %
100.00
35,984 1,965 1,965
D-Link Europe D-Link
Netherlands
Netherlands Marketing and after sales
service in Netherlands
2,132 2,132 50,000 %
100.00
7,496 89 89
D-Link Europe D-Link Polska Sp
Z.o.o.
Poland Marketing and after sales
service in Poland
1,210 1,210 100 %
100.00
23,146 777 777
D-Link Europe D-Link
Magyarorszag
Hungary Marketing and after sales
service in Hungary
523 523 300 %
100.00
6,202 194 194
D-Link Europe D-Link s.r.o Czech Marketing and after sales
service in Czech
329 329 100 %
100.00
3,461 121 121
D-Link
(Holdings)Ltd
D-Link UK UK Marketing and after sales
service in UK
- - 300,100 %
100.00
9,470 - -
D-Link
Mediterraneo
SRL
D-Link Adria
d.o.o
Croatia Marketing and after sales
service in Croatia
326 326 (Note 2) %
100.00
1,213 (1) (1)
D-Link Middle
East FZCO
D Link Network Republic of
South Africa
Marketing and after sales
service in South Africa
- - 100 %
100.00
446 (2,183) -
Yeochia and
Yeotai
Xtramus
Technologies Co.
Ltd.
Taiwan Research, development,
manufacturing and sell of
testing equipment for
network
181,500 181,500 1,832,446 %
41.18
- (2,925) -

Note 1: Including recognition of profit (loss) from associates

Note 2: Limited Company

Note 3: The transactions have been eliminated in the consolidated financial statements.

(Continued)

85

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Information on investment in Mainland China:

(i) The names of investees in Mainland China, the main businesses and products, and other information:

The names of investees in Mainland China, the main The names of investees in Mainland China, the main The names of investees in Mainland China, the main The names of investees in Mainland China, the main The names of investees in Mainland China, the main businesses and products, and other information: businesses and products, and other information: businesses and products, and other information: businesses and products, and other information: businesses and products, and other information: businesses and products, and other information: businesses and products, and other information: businesses and products, and other information:
(In Thousands of New Taiwan Dollars)
Name of
investee
Main
businesses
and
products
Total
amount
of paid-in
capital
Method
of
investment
Accumulated
outflow of
investment
from
Taiwan as of
January 1, 2021
Investment flows Accumulated
outflow of
investment from
Taiwan as of
March 31, 2021
Net
income
(losses)
of the investee
Percentage
of
ownership
Investment
income
(losses)
(Note 2)
Book
value
Accumulated
remittance of
earnings in
current period
Outflow Inflow
D-Link
Shiang-Hai
Buy and sell of networking
equipment and wireless
system
556,355 2 556,355 - - 556,355 (6,919) 100.00% (6,919) (556,505) -
Netpro
Trading
Research, development and
trading business
19,972 2 18,616 - - 18,616 5,200 100.00% 5,200 16,060 -
YouXiang Technical Service and
Import/Export trading
business
61,829 3 - - - - (1,508) 9.86% - 3,345 -

Note 1: Method of Investment:

Type 1: Direct investments in Mainland China

Type 2: Indirect investments in Mainland China

Type 3: Others

Note 2: The amounts in New Taiwan Dollars were translated at the exchange rates of USD 28.531, CNY 4.354 as of March 31, 2021.

  • (ii) Limitation on investment in Mainland China:
itation on investment in Mainland China:
Accumulated Investment in Mainland China
as of March 31, 2021
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
574,971 574,971 Note

Note: Since the Company has obtained the Certificate of Headquarter Operation, there is no upper limitation on investment in Mainland China.

(iii) Significant transactions:

The significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in “Information on significant transactions”.

(d) Major shareholders:

Major shareholders:
Shareholding
Shareholder’s Name
Shares Percentage
Sapido Technology Inc. 65,020,000 %
9.97

(Continued)

86

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(14) Segment information:

The Consolidated Company has three reportable segments: American markets, European markets, Emerging markets and others. Those reportable segments are primarily operated in research, development and selling of computer network and equipment and wireless communication products.

The Consolidated Company's reportable segments are strategic business units that offer geographical products and services.

The income tax expenses are managed on a group basis, and operating income (losses) is determined by the profit before taxation. The reportable amount is similar to the report used by the chief operating decision and make a performance evaluation.

The Consolidated Company’s operating segment information and reconciliation were as follows:

Americas
Revenue:
Third-party customers
$ 390,227
Inter-company
5,887
Total revenue
$
396,114
Reportable segment profit
(loss)
$
(29,218)
Americas
Revenue:
Third-party customers
$ 481,104
Inter-company
3,289
Total revenue
$
484,393
Reportable segment profit
(loss)
$
(53,299)
Americas
Reportable segment assets:
March 31, 2021
$
2,170,257
December 31, 2020
$
2,966,181
March 31, 2020
$
1,900,607
For the three months ended March 31, 2021
Europe
Emerging
markets and
others
Adjustments
and
eliminations
953,565
2,553,854
-
24
1,028,707
(1,034,618)
953,589
3,582,561
(1,034,618)
34,391
442,372
(334,526)
For the three months ended March 31, 2020
Europe
Emerging
markets and
others
Adjustments
and
eliminations
744,853
2,445,575
-
4,059
437,866
(445,214)
748,912
2,883,441
(445,214)
(48,866)
71,250
19,337
Europe
Emerging
markets and
others
Adjustments
and
eliminations
2,355,470
23,314,581
(12,269,420)
2,348,024
23,385,657
(12,749,632)
2,180,146
20,676,319
(10,818,322)
Total
3,897,646
-
3,897,646
113,019
Total
3,671,532
-
3,671,532
(11,578)
Total
15,570,888
15,950,230
13,938,750