Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

D-LINK Audit Report / Information 2021

Dec 15, 2021

52012_rns_2021-12-15_1b6c899a-d4ea-4e45-92ea-8cbbdc2ff7ff.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

1

Stock Code:2332

D-LINK CORPORATION AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Report For the Years Ended December 31, 2021 and 2020

The independent auditors’ report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Representation Letter
4. Independent Auditors’ Report
5. Consolidated Balance Sheets
6. Consolidated Statements of Comprehensive Income
7. Consolidated Statements of Changes in Equity
8. Consolidated Statements of Cash Flows
9. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Significant commitments and contingencies
(10) Losses Due to Major Disasters
(11) Subsequent Events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
9
9
9~10
10~31
31~32
32~72
73~76
76
76~77
77
77
77
78~84
85~87
87
87
88~89

3

Representation Letter

The entities that are required to be included in the consolidated financial statements of D-LINK CORPORATION as of and for the year ended December 31, 2021 under the Criteria Governing the Preparation of Affiliation Reports, Consolidated Business Reports, and Consolidated Financial Statements of Affiliated Enterprises are the same as those included in the consolidated financial statements prepared in conformity with International Financial Reporting Standards No. 10, "Consolidated Financial Statements." endorsed by the Financial Supervisory Commission of the Republic of China. In addition, the information required to be disclosed in the consolidated financial statements is included in the consolidated financial statements. Consequently, D-LINK CORPORATION and Subsidiaries do not prepare a separate set of consolidated financial statements.

Company name: D-LINK CORPORATION Chairman: Kuo, Chin-Ho Date: March 29, 2022

4

==> picture [76 x 32] intentionally omitted <==

==> picture [168 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) 電 話 Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, 傳 真 Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) 網 址 Web home.kpmg/tw

Independent Auditors’ Report

To the Board of Directors of D-LINK CORPORATION:

Opinion

We have audited the consolidated financial statements of D-LINK CORPORATION and its subsidiaries, which comprise the consolidated statements of financial position as of December 31, 2021 and 2020, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, based on our audits and the report of another auditor (please refer to Other Matter paragraph), the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of D-LINK CORPORATION and its subsidiaries as at December 31, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the years ended December 31, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and with the International Financial Reporting Standards (“ IFRSs” ), International Accounting Standards (“ IASs” ), Interpretations developed by the International Financial Reporting Interpretations Committee (“IFRIC”) or the former Standing Interpretations Committee (“SIC”) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audit in accordance with the Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of D-LINK CORPORATION and its subsidiaries in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China (“the Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. Based on our audits and the report of another auditor, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.

Other Matters

We did not audit the financial statements of D-Link International Pte. Ltd., a subsidiary of D-Link Corporation as of and for the year ended December 31, 2021, and the financial statements of D-Link International Pte. Ltd. and D-Link Brazil LTDA, subsidiaries of D-Link Corporation as of and for the year ended December 31, 2020. Those statements were audited by other auditors, whose reports have been furnished to us, and our opinion, insofar as it relates to the amounts included for above subsidiaries, is based solely on the reports of other auditors. The financial statements of above subsidiaries reflect the total assets constituting 5% and 6% of the consolidated total assets at December 31, 2021 and 2020, respectively, and the total revenues constituting 7% and 8% of the consolidated total revenues for the years ended December 31, 2021 and 2020, respectively.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

4-1

D-LINK CORPORATION has prepared its parent-company-only financial statements as of and for the years ended December 31, 2021 and 2020, on which we have issued an unmodified opinion with other matters paragraph.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

1. Valuation of inventories

Please refer to Note 4(i) for accounting policy of inventory, Note 5(b) for accounting estimations and assumption uncertainty of inventory valuation, and Note 6(e) for the write-down of inventories to net realizable value.

Key audit matter explanation:

Most inventories of the Consolidated Company are internet solution products, which are measured at the lower of cost or net realizable value. As a result of competitive and rapidly changing environment where the Consolidated Company is located in, its internet solution products may become out-of-date and can no longer meet the market needs, resulting in a fluctuation in the market needs and the price of these products. The estimation of the net realizable value involves a subjective judgment of the Consolidated Company’ s management, which results in a risk that inventory cost may exceed its net realizable value.

How the matter was addressed in our audit:

For valuation of inventories, we observed the physical count of inventories at year end to inspect the condition of inventories; reviewed the inventory aging reports to assess the reasonableness of the Consolidated Company’s inventory provision rate. To ascertain whether management’s estimate of inventory provision was adequate, we evaluated the net realizable value basis adopted by the Consolidated Company's management. Furthermore, we assessed the appropriateness of the Consolidated Company management’ s estimation of inventory provision. We also assessed the appropriateness of the Consolidated Company’ s relevant disclosure of inventories.

  1. Valuation of allowance for doubtful account

Please refer to Note 4(h) for accounting policy of allowance for doubtful account, Note 5(a) for accounting estimations and assumption uncertainty of impairment assessment of accounts receivable, and Note 6(c) for the analysis of accounts receivable and aging analysis.

Key audit matter explanation:

The Consolidated Company evaluates the recoverability of its accounts receivable based on credit rating and aging analysis and uses the forward-looking expected loss model. Therefore, the valuation of allowance for doubtful account involves a subjective judgment of management, and thus, needs significant attention in our audit.

How the matter was addressed in our audit:

We tested the effectiveness of the Consolidated Company’ s controls on the receivable collection and reviewed their records, then sent letters of confirmation request to the counterparties of the Consolidated Company. In order to assess the reasonableness of the Consolidated Company’s valuation of allowance for doubtful accounts, we evaluated the assumptions adopted by management in valuation and the previous year’s collection situation to assess whether there was any significant abnormality in the expected credit losses on the accounts receivable. We also assessed the appropriateness of the Consolidated Company’ s relevant disclosure of accounts receivable.

4-2

  1. Revenue recognition

Please refer to Note 4(q) for accounting policy of revenue recognition and Note 6(w) for sales details of the consolidated financial statements.

Key Audit Matter Explanation:

The Consolidated Company sells internet related products and services, and aims to offer high-quality internet solution proposals to global consumers and enterprises. Revenue is the key performance indicator to evaluate the Consolidated Company's performance. Consequently, we have determined revenue recognition to be a key audit matter.

How the matter was addressed in our audit:

We tested the effectiveness of the Consolidated Company’ s controls on revenue recognition; evaluated whether the terms of sale were consistent with the accounting standards and checked relevant sales documents; analyzed and compared the changes in sales to major customers to assess the reasonableness of revenue recognition.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRSs, IASs, IFRIC, SIC endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing D-LINK CORPORATION and its subsidiaries’ ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate D-LINK CORPORATION and its subsidiaries or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing D-LINK CORPORATION and its subsidiaries’ financial reporting process.

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

4-3

  1. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of D- LINK CORPORATION and its subsidiaries’ internal control.

  2. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  3. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on D-LINK CORPORATION and its subsidiaries’ ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause D-LINK CORPORATION and its subsidiaries to cease to continue as a going concern.

  4. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  5. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Consolidated Company to express an opinion on the group financial statements. We are responsible for the direction, supervision and performance of the group audit.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Hsieh, Chiu-Hua and Chou, Pao-Lian.

KPMG

Taipei, Taiwan (Republic of China) March 29, 2022

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ audit report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ audit report and consolidated financial statements, the Chinese version shall prevail.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

D-LINK CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollar)

Assets
Current assets:
1100
Cash and cash equivalents (note 6(a))
1110
Financial assets at fair value through profit or loss-current (note 6(b))
1150
Notes receivable, net (note 6(c))
1170
Accounts receivable, net (note 6(c))
1180
Accounts receivable due from related parties, net (notes 6(c) and 7)
1197
Finance lease payment receivable (note 6(d))
1200
Other receivables (notes 6(c) and 7)
1220
Current tax assets
130X
Inventories (note 6(e))
1410
Prepayment for purchase (note 7)
1470
Other current assets (note 8)
Non-current assets:
1517
Financial assets at fair value through other comprehensive income-
non-current (note 6(b))
1550
Investments accounted for using equity method (note 6(f))
1600
Property, plant and equipment (note 6(h))
1755
Right-of-use assets (note 6(i))
1760
Investment property, net (note 6(j))
1780
Intangible assets (note 6(k))
1840
Deferred tax assets (note 6(t))
1990
Other non-current assets (note 8)
194D
Long-term lease payment receivable, net (note 6(d))
Total assets
December 31, 2021
Amount
%
$ 2,195,080
16
279,344
2
5,283
-
3,414,780
24
10,187
-
25,565
-
274,322
2
13,066
-
3,348,193
23
173,656
1
370,457
2
10,109,933
70
33,300
-
1,407,915
10
974,725
7
278,175
2
38,876
-
472,238
3
869,956
6
188,432
1
130,314
1
4,393,931
30
$
14,503,864
100
December 31, 2020
Amount
%
6,216,327
39
238,951
2
2,647
-
3,061,366
19
-
-
-
-
55,821
-
38,744
-
2,442,783
16
106,007
1
389,276
2
12,551,922
79
454,435
3
-
-
1,029,671
6
470,158
3
39,272
-
511,329
3
745,635
5
147,808
1
-
-
3,398,308
21
15,950,230
100
Liabilities and Equity
Current liabilities:
2120
Financial liabilities at fair value through profit or loss-current (note 6(b))
2130
Current contract liabilities (note 6(w))
2150
Notes payable
2170
Accounts payable
2180
Accounts payable to related parties (note 7)
2200
Other payables (notes 6(m) and 7)
2230
Current tax liabilities
2250
Current provisions (note 6(o))
2280
Current lease liabilities (note 6(n))
2365
Current refund liability (note 6(p))
2399
Other current liabilities
Non-Current liabilities:
2570
Deferred tax liabilities (note 6(t))
2580
Non-current lease liabilities (note 6(n))
2600
Other non-current liabilities (note 6(s))
Total liabilities
Equity attributable to owners of parent: (note 6(u))
3110
Ordinary shares
3200
Capital surplus
Retained earnings:
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings
3400
Other equity interest
Total equity attributable to owners of parent:
36XX
Non-controlling interests (notes 6(g) and (u))
Total equity
Total liabilities and equity
December 31, 2021 December 31, 2020
Amount
%
18,324
-
123,995
1
230
-
2,376,692
15
367,482
2
1,380,725
9
63,179
-
259,953
2
147,068
1
555,409
3
53,059
-
5,346,116
33
282,833
2
349,906
2
231,020
1
863,759
5
6,209,875
38
6,519,961
41
1,523,313
10
2,053,379
13
205,562
1
566,471
4
2,825,412
18
(1,609,191)
(10)
9,259,495
59
480,860
3
9,740,355
62
15,950,230
100
Amount
%
$ 16,368
-
134,833
1
11
-
2,336,740
16
287,886
2
907,850
6
22,119
-
233,799
2
142,551
1
456,699
3
51,065
-
4,589,921
31
352,837
3
297,900
2
260,870
2
911,607
7
5,501,528
38
5,998,365
41
1,522,573
10
2,110,026
15
412,952
3
299,477
2
2,822,455
20
(1,866,035)
(13)
8,477,358
58
524,978
4
9,002,336
62
$
14,503,864
100

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

D-LINK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollar, Except for Earnings Per Common Share)

2021
Amount
%
4000
Net operating revenues(notes 6(w) and 7)
$ 15,524,901
100
5000
Operating costs (notes 6(e), (s) and 7)
11,336,144
73
Gross profit from operations
4,188,757
27
Operating expenses: (notes 6(c), (h), (i), (j), (k), (n), (r), (s) and (x))
6100
Selling expenses
2,306,285
15
6200
Administrative expenses
850,067
5
6300
Research and development expenses
873,752
6
6450
Expected credit gain (note 6(c))
(11,215)
-
4,018,889
26
Net operating income (loss)
169,868
1
Non-operating income and expenses:
7100
Interest income (notes 6(y) and 7)
47,997
-
7010
Other income (notes 6(y) and 7)
3,862
-
7020
Other gains and losses (notes 6(f), (q), (y), (aa) and 7)
4,391
-
7050
Finance costs (notes 6(n), (q) and (y))
(25,908)
-
7060
Share of profit of associates accounted for using equity method (note 6(f))
194,513
1
224,855
1
Profit before tax
394,723
2
7950
Less: Income tax expenses (note 6(t))
76,612
-
Net profit
318,111
2
8300
Other comprehensive income (loss):
8310
Components of other comprehensive income that will not be reclassified to profit or loss(note 6 (u))
8311
(Losses) gains on remeasurements of defined benefit plans (note 6 (s))
(1,687)
-
8316
Unrealized gains from investments in equity instruments measured at fair value through other comprehensive income
54,984
-
8320
Share of other comprehensive income of associates accounted for using equity method, components of other
comprehensive income that will not be reclassified to profit or loss
(14,416)
-
8349
Less: income tax related to components of other comprehensive income that will not be reclassified to profit or loss
-
-
38,881
-
8360
Components of other comprehensive loss that will be reclassified to profit or loss (notes 6(u) and (z))
8361
Exchange differences on translation of foreign financial statements
(412,625)
(2)
8370
Share of other comprehensive income of associates accounted for using equity method, components of other
comprehensive income that will be reclassified to profit or loss
871
-
8399
Less: income tax related to components of other comprehensive income that will be reclassified to profit or loss (note
6(t))
45,730
-
(366,024)
(2)
8300
Other comprehensive loss, net
(327,143)
(2)
Total comprehensive income (loss) of tax
$
(9,032)
-
Net profit attributable to:
8610
Owners of parent
$ 239,197
2
8620
Non-controlling interests
78,914
-
$
318,111
2
Comprehensive income (loss) attributable to:
8710
Owners of parent
$ (64,933)
-
8720
Non-controlling interests
55,901
-
$
(9,032)
-
Basic earnings per share (New Taiwan dollars) (note 6(v))
$
0.38
Diluted earnings per share (New Taiwan dollars) (note 6(v))
$
0.38
2020
Amount
%
15,179,443
100
10,404,148
69
4,775,295
31
2,623,485
17
952,285
6
1,127,417
7
(8,118)
-
4,695,069
30
80,226
1
16,524
-
2,542
-
1,342,742
9
(28,284)
-
82,976
-
1,416,500
9
1,496,726
10
186,166
1
1,310,560
9
4,534
-
16,739
-
59,684
1
-
-
80,957
1
(439,672)
(3)
55,373
-
68,189
-
(316,110)
(3)
(235,153)
(2)
1,075,407
7
1,239,925
8
70,635
1
1,310,560
9
1,040,482
7
34,925
-
1,075,407
7
1.90
1.90

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) D-LINK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollar)

Balance at January 1, 2020
Net profit
Other comprehensive income (loss)
Total comprehensive income (loss)
Other changes in capital surplus:
Changes in equity of associates accounted for using
equity method
Changes in non-controlling interests
Disposal of investments in equity instruments designated at
fair value through other comprehensive income
Balance at December 31, 2020
Net profit
Other comprehensive income (loss)
Total comprehensive income (loss)
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Special reserve appropriated
Cash dividends of ordinary share
Other changes in capital surplus:
Changes in equity of associates accounted for using
equity method
Capital reduction
Changes in non-controlling interests
Disposal of investments in equity instruments designated at
fair value through other comprehensive income
Balance at December 31, 2021
Equity attributable Equity attributable Equity attributable Equity attributable to owners of parent to owners of parent Non-
controlling
interests
Total equity
Ordinary
shares
Capital
surplus
Retained earnings Tota l other equity interest Total equity
attributable
to owners of
parent
Exchange
differences on
translation of foreign
financial statements
Unrealized gains
(losses) on financial
assets measured at
fair value through
other comprehensive
income
Others
Legal
reserve
Special
reserve
Unappropriated
retained
earnings
(Accumulated
deficits)
$ 6,519,961
-
-
-
-
-
-
6,519,961
-
-
-
-
-
-
-
(521,596)
-
-
$
5,998,365
1,598,807 2,053,379 205,562 (499,008)
1,239,925
4,534
1,244,459
(178,907)
-
(73)
566,471
239,197
(1,687)
237,510
(56,647)
(207,390)
(195,597)
729
-
-
(45,599)
299,477
(1,236,701)
-
(283,884)
(283,884)
-
-
-
(1,520,585)
-
(343,011)
(343,011)
-
-
-
-
-
-
-
(1,863,596)
(165,102)
-
76,423
76,423
-
-
73
(88,606)
-
40,568
40,568
-
-
-
-
-
-
45,599
(2,439)
(3,484)
-
3,484
3,484
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
8,473,414 452,625
70,635
(35,710)
34,925
-
(6,690)
-
480,860
78,914
(23,013)
55,901
-
-
-
-
-
(11,783)
-
524,978
8,926,039
-
-
-
-
-
-
1,310,560
(235,153)
- - - 1,075,407
-
-
-
-
-
-
(254,401)
(6,690)
-
2,053,379
-
-
205,562
-
-
9,740,355
318,111
(327,143)
- - (9,032)
56,647
-
-
-
-
-
-
-
207,390
-
-
-
-
-
-
-
(195,597)
(11)
(521,596)
(11,783)
-
2,110,026 412,952 9,002,336

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

D-LINK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollar)

Cash (used in) generated from operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Expected credit loss reversal gain
Net loss on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Dividend income
Share of profit of associates accounted for using equity method
Gain on disposal of investments
Write-down loss (reversal gain) of inventories to net realizable value
Other
Total adjustments to reconcile profit (loss)
Changes in operating assets and liabilities:
Increase in financial assets at fair value through profit or loss
(Increase) decrease in notes receivable
(Increase) decrease in accounts receivable
Increase in accounts receivable due from related parties
(Increase) decrease in other receivables
Decrease in lease payment receivable
(Increase) decrease in inventories
Increase in prepayment for purchase
Decrease (increase) in other current assets
(Increase) decrease in other non-current assets
Total changes in operating assets
Increase in current contract liabilities
Decrease in notes payable
(Decrease) increase in accounts payable
Decrease in accounts payable to related parties
Decrease in other payable
Decrease in current provisions
Decrease in current refund liabilities
(Decrease) increase in other current liabilities
Increase (decrease) in other non-current liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash (used in) generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash (used in) generated from operating activities
Cash (used in) generated from investing activities:
Proceeds from disposal of financial assets at fair value through other comprehensive income
Acquisition of investments accounted for using equity method
Proceeds from disposal of investments accounted for using equity method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Decrease in refundable deposits
Increase in other receivables
Acquisition of intangible assets
Other investing activities
Net cash (used in) generated from investing activities
Cash flows used in financing activities:
Increase in guarantee deposits received
Payment of lease liabilities
Cash dividends paid (including subsidiaries)
Capital reduction payments to shareholders
Change in non-controlling interests
Payment of bonds payable
Net cash used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at the beginning of period
Cash and cash equivalents at the end of period
2021
$ 394,723
230,097
43,264
(11,215)
19,335
25,908
(47,997)
(1,155)
(194,513)
(6,487)
235,732
(15,149)
277,820
(55,197)
(2,636)
(337,013)
(10,509)
(3,716)
16,602
(1,111,228)
(67,649)
44,715
(41,813)
(1,568,444)
10,838
(219)
(39,952)
(79,324)
(472,875)
(30,965)
(98,710)
(1,994)
15,587
(697,614)
(2,266,058)
(1,988,238)
(1,593,515)
31,748
1,155
(9,931)
(100,581)
(1,671,124)
56,244
(812,484)
-
(42,375)
246
1,189
(214,785)
(18,819)
(23,575)
(1,054,359)
12,576
(166,739)
(207,380)
(521,596)
-
-
(883,139)
(412,625)
(4,021,247)
6,216,327
$
2,195,080
2020
1,496,726
246,409
56,818
(8,118)
14,478
28,284
(16,524)
(879)
(82,976)
(1,297,668)
(284,416)
82,943
(1,261,649)
(145,364)
6,155
538,998
-
5,985
-
794,445
(29,476)
(130,004)
34,388
1,075,127
6,552
(347)
391,111
(559,285)
(98,387)
(23,155)
(29,780)
3,355
(2,819)
(312,755)
762,372
(499,277)
997,449
16,524
40,027
(20,172)
(91,804)
942,024
-
-
2,823,808
(77,909)
594
1,491
-
(3,648)
59,715
2,804,051
1,163
(225,225)
-
-
(6,690)
(608)
(231,360)
(439,672)
3,075,043
3,141,284
6,216,327

See accompanying notes to consolidated financial statements.

9

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) D-LINK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollar, Unless Otherwise Specified)

(1) Company history

D-LINK CORPORATION (the “Company”) was incorporated on June 20, 1987 under the approval of Ministry of Economic Affair, Republic of China (“ROC”). The address of its registered office is No. 289, Xinhu 3rd Rd., Neihu Dist., Taipei City 114, Taiwan. The main operating activities of the Company and its subsidiaries (collectively referred as the “Consolidated Company”) include the research, development, and sale of local area computer network systems, wireless local area computer networks ("LANs"), and spare parts for integrated circuits.

(2) Approval date and procedures of the consolidated financial statements:

The accompanying consolidated financial statements were approved and authorized for release by the Board of Directors on March 29, 2022.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.

The Consolidated Company has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform— Phase 2”

  • ●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Consolidated Company assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements:

  • ●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018–2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

(Continued)

10

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The Consolidated Company does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

  • ●Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

(4) Summary of significant accounting policies:

The significant accounting policies presented in the consolidated financial statements are summarized below. The following accounting policies were applied consistently throughout the periods presented in the consolidated financial statements.

(a) Statement of Compliance

These consolidated financial statements have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” (hereinafter referred to as “the Regulations” ) and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations endorsed by the FSC.

  • (b) Basis of Preparation

  • (i) Basis of Measurement

Except for the following significant accounts, the consolidated financial statements have been prepared on a historical cost basis:

  • 1) Financial instruments (including derivative financial instruments) at fair value through profit or loss are measured at fair value;

  • 2) Financial assets at fair value through other comprehensive income are measured at fair value;

  • 3) Equity-settled share-based payment are measured at fair value;

  • 4) The defined benefit liabilities are measured at fair value of the plan assets less the present value of the defined benefit obligation.

(Continued)

11

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) Functional and presentation currency

The functional currency of the Consolidated Company is determined based on the primary economic environment in which the entity operates. The consolidated financial statements are presented in New Taiwan Dollar, which is the Consolidated Company’s functional currency. All financial information presented in New Taiwan Dollar has been rounded to the nearest thousand.

  • (c) Basis of consolidation

  • (i) Principle of preparation of the consolidated financial statements

The consolidated financial statements comprise the Company and subsidiaries. Subsidiaries are entities controlled by the Company. The Company ‘controls’ an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases. Intragroup balances and transactions, and any unrealized income and expenses arising from Intragroup transactions are eliminated in preparing the consolidated financial statements. The Consolidated Company attributes the profit or loss and each component of other comprehensive income to the owners of the parent and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.

The Consolidated Company prepares consolidated financial statements using uniform accounting policies for like transactions and other events in similar circumstances. Changes in the Consolidated Company’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received will be recognized directly in equity, and the Consolidated Company will attribute it to the owners of the parent.

  • (ii) List of subsidiaries in the consolidated financial statements
Name of
investor
Name of subsidiary Principal
activity
Shareholding
December 31,
2021
December 31,
2020
Note
Shareholding
December 31,
2021
December 31,
2020
Note
December 31,
2021
The Company
The Company
The Company
The Company
The Company and
D-Link Holding
The Company and
D-Link Holding
The Company
D-Link Holding Company Ltd. (D-
Link Holding)
D-Link Canada Inc. (D-Link Canada)
D-Link Japan K.K. (D-Link Japan)
D-Link Investment Pte. Ltd. (D-Link
Investment)
D-Link Sudamerica S.A. (D-Link
Sudamerica)
D-Link Brazil LTDA (D-Link Brazil)
D-Link Latin America Company Ltd.
(D-Link L.A.)
Investment company
Marketing and after-
sales service
Marketing and after-
sales service
Investment company
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00

(Continued)

12

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
investor
Name of subsidiary Principal
activity
Shareholding
December 31,
2021
December 31,
2020
Note
Shareholding
December 31,
2021
December 31,
2020
Note
December 31,
2021
The Company and
D-Link
Sudamerica
The Company and
D-Link Holding
The Company and
D-Link Holding
The Company and
D-Link
International
The Company and
D-Link
International
D-Link
International
D-Link
International
D-Link
International
D-Link
International
D-Link
International
The Company
The Company
The Company
D-Link Holding
D-Link Holding
D-Link Holding
D-Link Holding
D-Link
Investment
D-Link Holding
D-Link Holding
D-Link Mauritius
D-Link Mauritius
and D-Link
India
D-Link Mexicana S.A de C.V (D-Link
Mexicana)
D-Link Systems, Inc. (D-Link
Systems)
D-Link International Pte. Ltd. (D-Link
International)
D-Link Australia Pty Ltd. (D-Link
Australia)
D-Link Middle East FZCO (D-Link
ME)
D-Link Korea Limited (D-Link Korea)
D-Link Trade M (D-Link Moldova)
D-Link Russia Investment Co., Ltd
(D-Link Russia Investment)
D-Link Malaysia SDN. BHD
(D-Link Malaysia)
D-Link Service Lithuania, UAB
(D-Link Lithuania)
Yeo-Chia Investment Ltd. (Yeochia)
Yeo-Mao Investment Inc. (Yeomao)
Yeo-Tai Investment Inc. (Yeotai)
D-Link (Europe) Ltd. (D-Link
Europe)
D-Link Shiang-Hai (Cayman) Inc. (D-
Link Shiang-Hai (Cayman))
D-Link Holding Mauritius Inc. (D-
Link Mauritius)
OOO D-Link Russia (D-Link Russia)
OOO D-Link Trade (D-Link Trade)
Success Stone Overseas Corp.
(Success Stone)
Wishfi Pte. Ltd. (Wishfi)
D-Link India Ltd. (D-Link India)
TeamF1 Networks Private Limited
(TeamF1 India)
Marketing and after-
sales service
Marketing and after-
sales service
Marketing, purchase
and after sales
service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Investment
Company
Marketing and after-
sales service
Marketing and after-
sales service
Investment company
Investment company
Investment company
Marketing and after-
sales service
Investment company
Investment company
After-sales service
Marketing and after-
sales service
Investment company
Research,
development,
marketing and after-
sales service
Marketing and after-
sales service
Research and
development
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
-
%
-
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
51.02
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
Went into
liquidation
process at
December 1,
2021(note)
%
100.00
Went into
liquidation
process at
December 1,
2021(note)
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
Cancellation of
registration in
January, 2022
%
51.02
It becomes a
significant
subsidiary since
2021.
%
100.00

(Continued)

13

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
investor
Name of subsidiary Principal
activity
Shareholding
December 31,
2021
December 31,
2020
Note
Shareholding
December 31,
2021
December 31,
2020
Note
December 31,
2021
D-Link Europe
D-Link Europe
D-Link Europe
D-Link Europe
D-Link Europe
D-Link Europe
The Company and
D-Link Europe
D-Link Europe
D-Link Europe
D-Link Europe
D-Link Shiang-
Hai (Cayman)
D-Link Shiang-
Hai (Cayman)
D-Link
Mediterraneo
D-Link
Sudamerica and
D-Link L.A.
D-Link
Sudamerica and
D-Link L.A.
D-Link
Sudamerica
D-Link
Sudamerica
D-Link
Sudamerica
D-Link ME
D-Link (Holdings) Ltd. and its
subsidiary D-Link (UK) Ltd. (D-
Link UK)
D-Link France SARL (D-Link France)
D-Link AB
D-Link Iberia SL (D-Link Iberia)
D-Link Mediterraneo SRL
(D-Link Mediterraneo)
D-Link (Netherlands) BV (D-Link
Netherlands)
D-Link (Deutschland) GmbH (D-Link
Deutschland)
D-Link Polska Sp. Z.o.o. (D-Link
Polska)
D-Link (Magyarorszag) kft (D-Link
Magyarorszag)
D-Link s.r.o
D-Link (Shiang-Hai) Co., Ltd
(D-Link Shiang-Hai)
Netpro Trading (Shiang-Hai) Co., Ltd
(Netpro Trading )
D-Link ADRIA d.o.o.
D-Link del Ecuador S.A.
D-Link Peru S.A.
D-Link de Colombia S.A.S
D-Link Guatemala S.A.
D-Link Argentina S.A.
D Link Network
Investment
company, marketing
and after-sales
service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after
sales service
Research,
development and
trading
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
Marketing and after-
sales service
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
-
%
100.00
%
100.00
%
99.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
Liquidation was
completed in
April, 2021
%
100.00
%
100.00
%
99.00
%
100.00
%
100.00

Note:Yeo-Chia Investment Ltd. (Yeochia) and Yeo-Mao Investment Inc. (Yeomao) went into liquidation process at December 1, 2021. As of December 31, 2021, Yeochia and Yeomao reports were not included in the consolidated financial statement because of losing control over them.

(iii) Subsidiaries excluded from the consolidated financial statement: None.

(Continued)

14

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(d) Business combination

The Consolidated Company accounts for business combinations using the acquisition method. The goodwill arising from an acquisition is measured as the excess of (i) the consideration transferred (which is generally measured at fair value) and (ii) the amount of non-controlling interest in the acquiree, both over the identifiable net assets acquired at the acquisition date. If the amount calculated above is a deficit balance, the Consolidated Company recognized that amount as a gain on a bargain purchase in profit or loss immediately after reassessing whether it has correctly identified all of the assets acquired and all of the liabilities assumed.

All acquisition-related transaction costs are expensed as incurred, except for the issuance of debt or equity instruments.

(e) Foreign currency

  • (i) Foreign currency transaction

Transactions in foreign currencies are translated into the respective functional currencies of the Consolidated Company entities at the exchange rates at the dates of the transactions. At the end of each subsequent reporting period, monetary items denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date. Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currencies using the exchange rate at the date that the fair value was determined. Non-monetary items denominated in foreign currencies that are measured based on historical cost are translated using the exchange rate at the date of the transaction.

Exchange differences are generally recognized in profit or loss, except for those differences relating to the following, which are recognized in other comprehensive income:

  • ‧ an investment in equity securities designated as at fair value through other comprehensive income;

  • ‧ qualifying cash flow hedges to the extent that the hedges are effective.

(ii) Foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into the Consolidated Company’s functional currency at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into the Consolidated Company’s functional currency at the average exchange rate. Exchange differences are recognized in other comprehensive income.

  • (f) Classification of current and non-current assets and liabilities

An asset is classified as current under one of the following criteria, and all other assets are classified as non-current.

  • (i) It is expected to be realized or intended to be sold or consumed, in the normal operating cycle;

  • (ii) It is held the primarily for the purpose of trading;

(Continued)

15

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) It is expected to be realized within twelve months after the reporting period; or

  • (iv) The asset is cash and cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

A liability is classified as current under one of the following criteria, and all other liabilities are classified as non-current.

  • (i) It is expected to be settled, in the normal operating cycle;

  • (ii) It is held primarily for the purpose of trading;

  • (iii) It is due to be settled within twelve months after the reporting date; or

  • (iv) The Consolidated Company does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by issuing of equity instruments do not affect its classification.

  • (g) Cash and cash equivalents

Cash comprises cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits which meet the above definition and are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.

(h) Financial Instruments

Accounting receivables and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Consolidated Company becomes a party to the contractual provisions of the instrument. A financial asset (unless it is an accounts receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. An accounts receivable without a significant financing component is initially measured at the transaction price.

(i) Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis or a settlement date basis.

On initial recognition, a financial asset is classified as measured at: amortized cost; Fair value through other comprehensive income (FVOCI)–equity investment; or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Consolidated Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

(Continued)

16

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 1) Financial assets measured at amortized cost

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:

  • ‧ it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

  • ‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.

  • 2) Fair value through other comprehensive income (FVOCI )

A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:

  • ‧ it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

  • ‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Some accounts receivables are held within a business model whose objective is achieved by both collecting contractual cash flows and selling by the Consolidated Company, therefore, those receivables are measured at FVOCI. However, they are included in the ‘accounts receivable’ line item.

On initial recognition of an equity investment that is not held for trading, the Consolidated Company may irrevocably elect to present subsequent changes in the investment’ s fair value in other comprehensive income. This election is made on an instrument-by-instrument basis.

Debt investments at FVOCI are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in other comprehensive income. On derecognition, gains and losses accumulated in other comprehensive income are reclassified to profit or loss.

Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.

Dividend income is recognized in profit or loss on the date on which the Consolidated Company’s right to receive payment is established.

(Continued)

17

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

3) Fair value through profit or loss (FVTPL)

All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, including derivative financial assets and beneficiary certificate. On initial recognition, the Consolidated Company may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.

4) Business model assessment

The Consolidated Company makes an assessment of the objective of the business model in which a financial asset is held at portfolio level because this best reflects the way the business is managed and information is provided to management. The information considered includes:

‧ the stated policies and objectives for the portfolio and the operation of those policies in practice. These include whether management’ s strategy focuses on earning contractual interest income, maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of any related liabilities or expected cash outflows or realizing cash flows through the sale of the assets;

  • ‧ how the performance of the portfolio is evaluated and reported to the Consolidated Company’s management;

  • ‧ the risks that affect the performance of the business model (and the financial assets held within that business model) and how those risks are managed;

  • ‧ how managers of the business are compensated ─ e.g. whether compensation is based on the fair value of the assets managed or the contractual cash flows collected; and

  • ‧ the frequency, volume and timing of sales of financial assets in prior periods, the reasons for such sales and expectations about future sales activity.

Transfers of financial assets to third parties in transactions that do not qualify for derecognition are not considered sales for this purpose, and are consistent with the Consolidated Company’s continuing recognition of the assets.

Financial assets that are held for trading or are managed and whose performance is evaluated on a fair value basis are measured at FVTPL.

  • 5) Assessment whether contractual cash flows are solely payments of principal and interest

For the purposes of this assessment, ‘ principal’ is defined as the fair value of the financial assets on initial recognition. ‘Interest’ is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs, as well as a profit margin.

(Continued)

18

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

In assessing whether the contractual cash flows are solely payments of principal and interest, the Consolidated Company considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows such that it would not meet this condition. In making this assessment, the Consolidated Company considers:

  • ‧ contingent events that would change the amount or timing of cash flows;

  • ‧ terms that may adjust the contractual coupon rate, including variable rate features;

  • ‧ prepayment and extension features; and

  • ‧ terms that limit the Consolidated Company’s claim to cash flows from specified assets (e.g. non-recourse features)

  • 6) Impairment of financial assets

The Consolidated Company recognizes loss allowances for expected credit losses (ECL) on financial assets measured at amortized cost (including cash and cash equivalents, notes and accounts receivables, other receivables, finance lease payment receivable, refundable deposits and other financial assets), debt investments measured at FVOCI and contract assets.

The Consolidated Company measures loss allowances at an amount equal to lifetime ECL, except for the following which are measured as 12-month ECL:

  • ‧ debt securities that are determined to have low credit risk at the reporting date; and

  • ‧ other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.

Loss allowance for accounts receivables and contract assets are always measured at an amount equal to lifetime ECL.

Lifetime ECL are the ECL that result from all possible default events over the expected life of a financial instrument.

12-month ECL are the portion of ECL that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).

The maximum period considered when estimating ECL is the maximum contractual period over which the Consolidated Company is exposed to credit risk.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Consolidated Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Consolidated Company’s historical experience and informed credit assessment as well as forward-looking information.

(Continued)

19

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Consolidated Company assumes that the credit risk on a financial asset has increased significantly if it is more than 90 days past due.

The Consolidated Company considers a financial asset to be in default when the financial asset is more than 360 days past due or the debtor is unlikely to pay its credit obligations to the Consolidated Company in full.

ECL are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the Consolidated Company in accordance with the contract and the cash flows that the Consolidated Company expects to receive). ECL are discounted at the effective interest rate of the financial asset.

At each reporting date, the Consolidated Company assesses whether financial assets carried at amortized cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial asset is credit-impaired includes the following observable data:

  • ‧ significant financial difficulty of the borrower or issuer;

  • ‧ a breach of contract such as a default or being more than 365 days past due;

  • ‧ the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;

  • ‧ it is probable that the borrower will enter bankruptcy or other financial reorganization; or

  • ‧ the disappearance of an active market for a security because of financial difficulties.

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. For debt securities at FVOCI, the loss allowance is charged to profit or loss and is recognized in other comprehensive income instead of reducing the carrying amount of the asset.

The gross carrying amount of a financial asset is written off when the Consolidated Company has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Consolidated Company’s procedures for recovery of amounts due.

  • 7) Derecognition of financial assets

The Consolidated Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Consolidated Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.

(Continued)

20

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Consolidated Company enters into transactions whereby it transfers assets recognized in its statement of balance sheet, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.

  • (ii) Financial liabilities and equity instruments

  • 1) Classification of debt or equity

Debt and equity instruments issued by the Consolidated Company are classified as financial liabilities or equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

  • 2) Exchangeable bonds

Exchangeable bonds issued by the Consolidated Company are recorded as embedded derivative and host contract, respectively. The derivatives are classified into financial assets at fair value through profit or loss and financial liabilities at fair value through profit or loss.

  • 3) Financial liabilities

Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.

Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.

  • 4) Other financial liabilities

Financial liabilities that are not classified as held-for-trading or measured at fair value through profit or loss, which comprise loans, accounts payable, and other payables, are measured at fair value plus any directly attributable transaction cost at the time of initial recognition. Subsequent to initial recognition, they are measured at amortized cost calculated using the effective interest method. Interest expense not capitalized as capital cost is recognized in non-operating income and expenses, and is included in other gains and losses.

  • 5) Derecognition of financial liabilities

The Consolidated Company derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Consolidated Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.

(Continued)

21

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

On derecognition of a financial liability, the difference between the carrying amount of a financial liability extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

6) Offsetting of financial assets and liabilities

Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Consolidated Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.

  • (iii) Derivative financial instruments and hedge accounting

The Consolidated Company holds derivative financial instruments to hedge its foreign currency exposures. Embedded derivatives are separated from the host contract and accounted for separately if the host contract is not a financial asset and certain criteria are met.

Derivatives are initially measured at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are generally recognized in profit or loss.

Embedded derivatives are separated from the host contract and accounted for separately if the economic characteristics and risks of the non-financial asset’ s host contract are not closely related to the embedded derivatives and the host contract is not measured at FVTPL.

The Consolidated Company designates certain hedging instruments (derivate financial instruments) as cash flow hedges.

At inception of hedging relationships, the Consolidated Company documents the risk management objective and strategy for undertaking the hedge. The Consolidated Company also documents the economic relationship between the hedged item and the hedging instrument, including whether the changes in cash flows of the hedged item and hedging instrument are expected to offset each other.

Cash flow hedges

The effective portion of changes in the fair value of derivatives and other qualifying hedging instruments that are designated and qualify as cash flow hedges is recognized in other - comprehensive income and accumulated under ‘ other equity gains (losses) on hedging instruments’, limited to the cumulative change in fair value of the hedged item from inception of the hedge. The gain or loss relating to the ineffective portion is recognized immediately in profit or loss.

Amounts previously recognized in other comprehensive income and accumulated in equity are reclassified to profit or loss in the periods when the hedged item affects profit or loss, in the same line as the recognized hedged item. However, when the hedged forecast transaction results in the recognition of a non-financial asset or a non-financial liability, the gains and losses previously recognized in other comprehensive income and accumulated in equity are removed from equity and included in the initial measurement of the cost of the non-financial asset or non-financial liability. Furthermore, if the Consolidated Company expects that some or all of the loss accumulated in other equity will not be recovered in the future, that amount is immediately reclassified to profit or loss.

(Continued)

22

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

If the hedge no longer meets the criteria for hedge accounting or the hedging instrument is sold, expires, is terminated or is exercised, then hedge accounting is discontinued prospectively. When hedge accounting for cash flow hedges is discontinued, the amount that has been accumulated in other equity remains in equity until, for a hedge of a transaction resulting in the recognition of a non-financial item, it is included in the non-financial item’s cost on its initial recognition or, for other cash flow hedges, it is reclassified to profit or loss in the same period or periods as the hedged expected future cash flows affect profit or loss. If the hedged future cash flows are no longer expected to occur, then the amounts that have been accumulated in other equity are immediately reclassified to profit or loss.

(i) Inventories

The cost of inventories shall comprise all costs of purchase and other costs incurred in bring the inventories to their present location and condition. Inventories are measured at the lower of cost and net realizable value. Cost is calculated using the weighted-average method. Net realizable value is based on the estimated selling price of inventories; less, all further costs to completion and all relevant marketing and selling costs. Related expenses/losses and incomes of inventory are included in the cost of sales.

(j)

Investment in associates

Associates are those entities in which the Consolidated Company has significant influence, but not control, over the financial and operating policies. Significant influence is presumed to exist when the Consolidated Company holds between 20% and 50% of the voting power of another entity.

Investments in associates are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition less any accumulated impairment losses.

The consolidated financial statements include the Consolidated Company’s share of the profit or loss and other comprehensive income of the associates, after adjustments to align the accounting policies with those of the Consolidated Company, from the date on which significant influence commences until the date on which significant influence ceases.

Unrealized gains and losses resulting from transactions between the Consolidated Company and an associate are recognized only to the extent of unrelated Consolidated Company’s interests in the associate.

When the Consolidated Company subscribes to additional shares in an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment will differ from the amount of the Consolidated Company’s proportionate interest in the net assets of the associate. The Consolidated Company records such a difference as an adjustment to investments, with the corresponding amount charged or capital surplus. The aforesaid adjustment should first be adjusted under capital surplus. If the capital surplus resulting from changes in ownership interest is not sufficient, the remaining difference is debited to retained earnings. If it resulted in a decrease in the ownership interest, except for the adjustments mentioned above, the related amount previously recognized in other comprehensive income in relation to the associate will be reclassified proportionately on the same basis as if the Consolidated Company had directly disposed of the related assets or liabilities.

(Continued)

23

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(k) Investment property

Investment property is property held either to earn rental income or for capital appreciation or for both, but not for sale in the ordinary course of business, use in the production or supply of goods or services, or for administrative purposes. Investment property is measured at cost on initial recognition, and subsequently at cost, less accumulated depreciation and accumulated impairment losses. Depreciation expense is calculated based on the depreciation method, useful life, and residual value which are the same as those adopted for property, plant and equipment.

Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount) is recognized in profit or loss.

Rental income from investment property is recognized as non-operating income on a straight-line basis over the term of the lease. Lease incentives granted are recognized as an integral part of the total rental income, over the term of the lease.

  • (l) Property, plant and equipment

  • (i) Recognition and measurement

Items of property, plant and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses.

If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.

(ii) Subsequent expenditure

Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Consolidated Company.

  • (iii) Depreciation

Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment.

Land is not depreciated.

The estimated useful lives of property, plant and equipment for current and comparative periods are as follows:

  • 1) Buildings and improvements: 5~60 years

  • 2) Transportation, office equipment and others: 2~9 years

Depreciation methods, useful lives, and residual values are reviewed at each reporting date. If expectations differ from the previous estimates, the change is accounted for as a change in an accounting estimate.

(Continued)

24

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Reclassification to investment property

A property is reclassified to investment property at its carrying amount when the use of the property changes from owner-occupied to investment property.

(m) Leases

At inception of a contract, the Consolidated Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

(i) As a lessee

The Consolidated Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Consolidated Company’s incremental borrowing rate. Generally, the Consolidated Company uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise the following:

  • fixed payments, including in-substance fixed payments;

  • - variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

  • amounts expected to be payable under a residual value guarantee; and

  • payments for purchase or termination options that are reasonably certain to be exercised.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:

  • there is a change in future lease payments arising from the change in an index or rate; or

  • - there is a change in the Consolidated Company’s estimate of the amount expected to be payable under a residual value guarantee; or

  • - there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying assets, or

(Continued)

25

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • there is a change of its assessment on whether it will exercise an extension or termination option; or

  • there is any lease modifications

When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.

When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Consolidated Company accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-ofuse asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.

The Consolidated Company presents right-of-use assets and lease liabilities that do not meet the definition of investment property as a separate line item respectively in the statement of financial position.

The Consolidated Company has elected not to recognize right-of-use assets and lease liabilities for short-term lease and leases of low-value assets, including office building and office equipment. The Consolidated Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

From January 1, 2021, when the basis for determining future lease payments changes as required by interest rate benchmark reform, the Consolidated Company will remeasure the lease liability by discounting the revised lease payments using the revised discount rate that reflects the change to an alternative benchmark interest rate.

As a practical expedient, the Consolidated Company elects not to assess whether all rent concessions that meets all the following conditions are lease modifications or not:

  • the rent concessions occurring as a direct consequence of the COVID-19 pandemic;

  • - the change in lease payments that resulted in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change;

  • - any reduction in lease payments that affects only those payments originally due on, or before, June 30, 2022; and

  • there is no substantive change in other terms and conditions of the lease.

In accordance with the practical expedient, the effect of the change in the lease liability is reflected in profit or loss in the period in which the event or condition that triggers the rent concession occurs.

(Continued)

26

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) As a lessor

When the Consolidated Company acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Consolidated Company makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Consolidated Company considers certain indicators such as whether the lease is for the major part of the economic life of the asset.

When the Consolidated Company is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease. If a head lease is a short-term lease to which the Consolidated Company applies the exemption described above, then it classifies the sub-lease as an operating lease.

If an arrangement contains lease and non-lease components, the Consolidated Company applies IFRS15 to allocate the consideration in the contract.

The Consolidated Company recognizes a finance lease payment receivable at an amount equal to its net investment in the lease. Initial direct costs, such as lessors to negotiate and arrange a lease, are included in the measurement of the net investment. The interest income is recognized over the lease term based on a pattern reflecting a constant periodic rate of return on the net investment in the lease. The Consolidated Company recognizes lease payments received under operating leases as income on a straight-line basis over the lease term as part of other income.

(n) Intangible assets

  • (i) Goodwill and trademark

1) Recognition

Goodwill and trademark arise from acquisition of subsidiaries are included in intangible assets.

2) Subsequent measurement

Goodwill is carried at cost less accumulated impairment losses. As regards to the investments accounted for using equity method, the carrying value of goodwill consists of the carrying value of its investment. The impairment loss is attributed to parts of investments accounted for using equity method other than goodwill or other assets.

(ii) Other intangible assets

Other intangible assets are measured at cost less accumulated amortization and accumulated impairment losses.

(Continued)

27

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) Subsequent expenditure

Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred.

  • (iv) Amortization

The amortized amount is the cost of an asset less its residual value.

Amortization is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use. The estimated useful lives for the current and comparative periods are as follows:

  • 1) Computer software: 1~8 years

  • 2) Patents: Amortization is recognized using the term of patent contract. The estimated live is 11~16 years

  • 3) Other intangible asset: 3 years

The residual value, amortization period, and amortization method for an intangible asset with a finite useful life shall be reviewed at least annually at each fiscal year-end. Any change shall be accounted for as changes in accounting estimates.

(o) Impairment of non-financial assets

At each reporting date, the Consolidated Company reviews the carrying amounts of its non-financial assets (other than inventories, contract assets, deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset’ s recoverable amount is estimated. Goodwill is tested annually for impairment.

For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or cash-generating units (CGUs). Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.

The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.

An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.

  • (p) Provisions

A provision is recognized if, as a result of a past event, the Consolidated Company has a present obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation.

(Continued)

28

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Warranties

A provision for warranties is recognized when the underlying products or services are sold, based on historical warranty data and a weighting of all possible outcomes against their associated probabilities.

  • (ii) Legal proceedings and royalties

Legal proceedings and royalties are estimated at the expected relevant cost based on historical experiences.

(q) Revenue from contracts with customers

Revenue is measured based on the consideration to which the Consolidated Company expects to be entitled in exchange for transferring goods or services to a customer. The Consolidated Company recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer.

The main operating activities of the Consolidated Company is research, development, and sales of LANs and spare part for integrated circuits. The Consolidated Company recognizes revenue when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the Consolidated Company has objective evidence that all criteria for acceptance have been satisfied.

The Consolidated Company grants its customers the right to return the product. Therefore, the Consolidated Company reduces revenue by the amount of expected returns and recognizes a refund liability. Accumulated experience is used to estimate such returns at the time of sale at a portfolio level (expected value method). Because the number of products returned has been steady for years, it is highly probable that a significant reversal in the cumulative revenue recognized will not occur. At each reporting date, the Consolidated Company reassesses the estimated amount of expected returns.

The Consolidated Company often offers volume discounts to its customers. Revenue from these sales is recognized based on the price specified in the contract, net of the estimated volume discounts. Accumulated experience is used to estimate the discounts, using the expected value method, and revenue is only recognized to the extent that it is highly probable that a significant reversal will not occur. A refund liability is recognized for expected volume discounts payable to customers in relation to sales made until the end of the reporting period. As of the reporting date, all expected payment of the related sale discounts paid to the customers is recognized under return liabilities.

The Consolidated Company offers a standard warranty for the consumer electronics sold to provide assurance that the product complies with agreed-upon specifications and has recognized warranty provisions for this obligation; please refer to note 4(p).

A receivable is recognized when the goods are delivered as this is the point in time that the Consolidated Company has a right to an amount of consideration that is unconditional.

(Continued)

29

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

In case of fixed-price contracts, the customers pay the fixed amount based on a payment schedule. If the services rendered by the Consolidated Company exceed the payment, a contract asset is recognized.

A contract liability is a Consolidated Company’ s obligation to transfer goods to a customer for which the Consolidated Company has received consideration.

(r) Employee benefits

  • (i) Defined contribution plans

Obligations for contributions to defined contribution pension plans are employee benefit expense as the related service is provided.

(ii) Defined benefit plans

The Consolidated Company’s net obligation in respect of defined benefit plans is calculated by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of any plan assets.

The calculation of defined benefit obligations is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a potential asset for the Consolidated Company, the recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.

Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income, and accumulated in retained earnings. The Consolidated Company determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the net defined benefit liability (asset). Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.

When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Consolidated Company recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.

  • (iii) Short-term employee benefits

Short-term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Consolidated Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

(Continued)

30

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(s) Income Taxes

Income taxes comprise current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes are recognized in profit or loss.

The Consolidated Company has determined that interest and penalties related to income taxes, including uncertain tax treatment, do not meet the definition of income taxes, and therefore accounted for them under IAS37.

Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date.

Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred taxes are recognized except for the following:

  • (i) temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profits (losses) at the time of the transaction;

  • (ii) temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Consolidated Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and

  • (iii) taxable temporary differences arising on the initial recognition of goodwill.

Deferred taxes are measured at tax rates that are expected to be applied to temporary differences when they reserve, using tax rates enacted or substantively enacted at the reporting date, and reflect uncertainty related to income taxes.

Deferred tax assets and liabilities are offset if the following criteria are met:

  • (i) The Consolidated Company has a legally enforceable right to set off current tax assets against current tax liabilities; and

  • (ii) The deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:

  • 1) the same taxable entity; or

  • 2) different taxable entities which intend either to settle current tax assets and liabilities on a net basis, or to realize the assets and liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.

(Continued)

31

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Deferred tax assets are recognized for the carry forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefits will be realized.

(t) Earnings per share

The Consolidated Company discloses the Company’ s basic and diluted earnings per share attributable to ordinary shareholders of the Company. The calculation of basic earnings per share is based on the profit attributable to the ordinary shareholders of the Company divided by the weighted-average number of ordinary shares outstanding. The calculation of diluted earnings per share is based on the profit attributable to ordinary shareholders of the Company, divided by the weighted-average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares, such as convertible bonds, employee stock options, and employee bonus settled using shares that have yet to be approved by the Board of Directors meeting. Increasing shares from the transfer of unappropriated earnings, capital surplus, and employee profit sharing is computed retroactively.

(u) Operating segments

An operating segment is a component of the Consolidated Company that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the Consolidated Company). Operating results of the operating segments are regularly reviewed by the Consolidated Company’ s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance. Each operating segment consists of standalone financial information.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and the IFRSs endorsed by the FSC requires management to make judgement, estimates, and assumptions that affect the application of the accounting policies and the reporting amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the next period.

Information about judgements made in applying accounting policies that have the most significant effects on the amounts recognized in the consolidated financial statement is as follows:

(a) Impairment of Accounts receivable

The Consolidated Company has estimated the loss allowance of accounts receivable that is based on the risk of a default occurring and the rate of expected credit loss. The Consolidated Company has considered historical experience, current economic conditions and forward-looking information at the reporting date to determine the assumptions to be used in calculating the impairments and the selected inputs. Refer to Note 6(c) for further description of the impairment of accounts receivable.

(Continued)

32

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Valuation of inventories

As inventories are stated at the lower of cost or net realizable value, the Consolidated Company estimates the net realizable value of inventories for obsolescence and unmarketable items at the end of the reporting period and then writes down the cost of inventories to net realizable value. The net realizable value of the inventory is mainly determined based on the demand of products in the future. Due to the rapid industrial transformation, there may be significant changes in the net realizable value of inventories.

(c) Judgment on substantial control over the investee

The Consolidated Company held 41.58% of issued shares of Cameo Communication, Inc., and is the single largest shareholder of the investee. However, the Cameo Communication, Inc.’ s manufacturing, product development and business development are different from the Consolidated Company. Besides, the main management of Cameo Communication, Inc. is not appointed by the Consolidated Company, which shows that the company has no actual ability to lead the relevant business activities. As a result, the Company has no substantial control over Cameo Communication, Inc., only significant influence.

(6) Explanation of significant accounts:

(a) Cash and Cash Equivalents

Cash and Cash Equivalents
December 31,
2021
Cash on hand
$ 2,840
Checking and saving accounts
2,087,817
Time deposit
104,423
Cash and Cash Equivalents
$
2,195,080
December 31,
2020
3,170
3,042,387
3,170,770
6,216,327

Please refer to 6(aa) for the exchange rate risk and sensitivity analysis of financial assets and liabilities of the Consolidated Company.

A time deposit is qualified as a cash equivalent when it has a maturity of three months or less from the date of acquisition and it is held for the purpose of short-term cash commitments. Otherwise, it is classified as other current assets.

(Continued)

33

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Financial Assets and Liabilities

  • (i) Details as follows
December 31,
2021
Mandatorily measured at fair value through profit or
loss-current
Beneficiary certificates – mutual funds
$ 278,623
Cross currency swaps
73
Forward foreign exchange contracts
648
$
279,344
Financial liabilities at fair value through profit or loss
- current
Cross currency swaps
$ 13,722
Forward foreign exchange contracts
2,646
$
16,368
December 31,
2021
Financial assets at fair value through other
comprehensive income - non-current
Cameo Communication, Inc. (Cameo)
$ -
Z-Com, Inc. (Z-Com)
-
YouXiang Electronic Technology (Beijing) Co., Ltd.
(YouXiang)
3,882
Kaimei Electronic Corp. (Kaimei)
29,207
StemCyte International. LTD (Stemcyte)
211
$
33,300
December 31,
2020
217,316
20,861
774
238,951
8,469
9,855
18,324
December 31,
2020
364,655
33,165
3,504
52,876
235
454,435

1) On February 17, 2021, the Consolidated Company increased investment in Cameo and the shareholding ratio increased from 17.35% to 41.58%. The Consolidated Company transferred financial assets from financial assets at fair value through other comprehensive income to investments accounted for using equity method and reclassified financial assets from other equity loss to retained earnings amounting to 54,847 thousand.

  • 2) The Consolidated Company sold a total of 2,753,041 shares of Z-Com in 2021, disposed at the price of $23,251 thousand, and reclassified financial assets from other equity loss to retained earnings amounting to $6,921 thousand .

  • 3) The Consolidated Company sold 288,000 shares of Kaimei in November 2021, disposed at the price of $32,788 thousand, and reclassified financial assets from other equity gain to retained earnings amounting to $16,208 thousand.

(Continued)

34

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 4) The Consolidated Company sold 18,950 shares of Stemcyte in October 2021, disposed at the price of $205 thousand, and reclassified financial assets from other equity loss to retained earnings amounting to $39 thousand.

  • 5) For disclosures on credit, currency and interest rate risks in financial instruments, please refer to note 6(aa).

  • 6) As of December 31, 2021 and 2020, no financial assets are pledged as collateral.

  • (ii) Sensitivity analysis – equity market price risk:

If the security price changes, and if it is on the same basis for both years and assumes that all other variables remain the same, the impact on other comprehensive income will be as follows:

2021 2020
After-tax other After-tax other
Security price at comprehensive After-tax comprehensive After-tax
reporting date income (loss) profit (loss) income (loss) profit (loss)
Increase 3% $ 970 6,520 13,607 5,085
Decrease 3% $ (970) (6,520) (13,607) (5,085)
  • (iii) Non-hedging-derivative financial instruments

Derivative financial instruments are used to hedge certain foreign exchange and interest risk arising from the Consolidated Company’s operating, financing and investing activities. As of December 31, 2021 and 2020, transactions that did not qualify for hedging accounting have been presented as the following held-for-trading financial assets:

  • 1) Derivative financial assets
December 31, 2021 December 31, 2021 December 31, 2020 December 31, 2020
Contract Contract
amount amount
(thousand) Currency Maturity date (thousand) Currency Maturity date
Cross currency swaps:
JPY $ - - - 1,800,000 JPY 2021.01
~2021.06
EUR 4,000 EUR 2022.01 10,000 EUR 2021.01
Forward foreign exchange contracts:
EUR (sell) 3,000 EUR 2022.01 - - -
BRL (sell) - - - 15,502 BRL 2021.02
CAD (sell) 700 CAD 2022.01 - - -
JPY (sell) 448,900 JPY 2022.01~02 - - -
RUB (buy) - - - 150,028 RUB 2021.01

(Continued)

35

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2) Derivative financial liabilities

December 31, 2021 December 31, 2021 December 31, 2020 December 31, 2020
Contract Contract
amount amount
(thousand) Currency Maturity date (thousand) Currency Maturity date
Cross currency swaps:
USD $ 1,700 USD 2022.02 1,700 USD 2021.03
CNH 133,670 CNH 2022.01 110,588 CNH 2021.01
~2021.02
GBP 1,000 GBP 2022.01 - - -
EUR 10,000 EUR 2022.02 1,000 EUR 2021.02
JPY 1,800,000 JPY 2022.01~03 - - -
EUR 12,000 EUR 2022.01 - - -
CAD 1,100 CAD 2022.01 - - -
AUD 300 AUD 2022.01 - - -
RUB 150,028 RUB 2022.01 - - -
Forward foreign exchange contracts:
EUR (sell) - - - 4,200 EUR 2021.01
~2021.03
BRL (sell) 80,445 BRL 2022.01 3,740 BRL 2021.01
INR (sell) 188,766 INR 2022.01 221,346 INR 2021.01
AUD (sell) 1,000 AUD 2022.01 2,500 AUD 2021.01
~2021.03
GBP (sell) 500 GBP 2022.01 - - -
KRW (sell) 2,144,020 KRW 2022.01 1,877,735 KRW 2021.01
~2021.02
JPY (sell) - - - 700,000 JPY 2021.01
~2021.02
CAD (sell) - - - 2,000 CAD 2021.01
~2021.03

(c) Notes and accounts receivable and other receivables

December 31,
2021
Notes receivable for operating activities
$ 5,283
Accounts receivable
3,497,623
Account receivable - related parties
10,502
Other receivables
274,322
3,787,730
Less: Loss allowance
(83,158)
$
3,704,572
December 31,
2020
2,647
3,166,320
-
55,821
3,224,788
(104,954)
3,119,834

(Continued)

36

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Consolidated Company applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all notes and accounts receivable and other receivables. To measure the expected credit losses, notes and accounts receivable and other receivables have been grouped based on shared credit risk characteristics and ability to pay all due, as well as incorporated forward looking information. The loss allowance provision as of 2021 and 2020 was determined as follows:

December 31, 2021
Gross carrying
amount
Weighted-average
loss rate
Current
$ 3,228,796
0.32%
90 days or less past due
472,980
0.20%
91 to 180 days past due
1,159
15.42%
181 to 270 days past due
4,927
66.26%
271 to 360 days past due
1,191
72.12%
More than 360 days past due
78,677
85.81%
$
3,787,730
December 31, 2020
Gross carrying
amount
Weighted-average
loss rate
Current
$ 2,638,059
0.33%
90 days or less past due
470,478
0.29%
91 to 180 days past due
4,096
14.97%
181 to 270 days past due
1,220
47.09%
271 to 360 days past due
4,382
81.23%
More than 360 days past due
106,553
84.50%
$
3,224,788
Loss allowance
provision
10,413
929
179
3,265
859
67,513
83,158
Loss allowance
provision
8,791
1,381
613
575
3,560
90,034
104,954

The movement in the allowance for notes and accounts receivable and other receivables were as follows:

2021
Balance at January 1, 2021 and 2020
$ 104,954
Expected credit loss reversed
(11,215)
Amounts written off
(5,717)
Others
(4,864)
Balance at December 31, 2021 and 2020
$
83,158
2020
197,721
(8,118)
(68,253)
(16,396)
104,954

(d) Finance lease payment receivable

The Consolidated Company leased out its office building and warehouse. It classified the sub-lease as a finance lease because the sub-lease is for the whole of the remaining term of the head lease.

(Continued)

37

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

A maturity analysis of lease payments, which reflects the undiscounted lease payments to be received after the reporting date, is as follows:

December 31,
2021
Less than one year
$ 30,030
One to two years
32,966
Two to three years
35,147
Three to four years
36,237
Four to five years
34,216
Total lease payments receivable
168,596
Unearned finance income
(12,717)
Total lease payments receivable (Present value of lease
payments receivable)
$
155,879
Inventories
December 31,
2021
Finished goods
$
3,348,193
December 31,
2020
-
-
-
-
-
-
-
-
December 31,
2020
2,442,783
  • (e) Inventories

The operating cost comprises of cost of goods sold, write-down loss (reversal of write-down loss) of inventories to net realizable value, warranty costs and other loss (gain). For the years ended December 31, 2021 and 2020, the cost of goods delivered were $10,825,721 thousand and $10,302,279 thousand, respectively. The warranty expenses, inventory losses from obsolescence and others amounted to $274,691 thousand, and $386,285 thousand in 2021 and 2020, respectively. Recognized loss of inventories to net realizable value is recorded as cost of goods sold by $235,732 thousand in 2021, due to shortage of materials and increased logistics time to increase stocking. Reversal of write-down loss of inventories to net realizable value is recorded as decrease of cost of goods sold by $284,416 thousand in 2020, because of out of stock in the market and active sales of inventory.

As of December 31, 2021 and 2020, no inventories were pledged as collateral.

  • (f) Investments accounted for using equity methods

Investments accounted for using equity methods were as follows:

December 31, December 31, 2021 2020 Associates $ 1,407,915 -

(Continued)

38

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Associates

Ownership interest/Voting Ownership interest/Voting Ownership interest/Voting
Name of relationship Main operating rights held
Name of with the Consolidated location/ Regitered December 31, December 31,
Associate Company Country of the Company 2021 2020
Alpha Networks, Inc. The major business activities are Taiwan - % - %
(Alpha) research, developments, design,
manufacturing and selling broadband
products, wireless products, computer
networks system equipment and its
components.
Cameo The major business activities are Taiwan 41.58 % - %
Communication, Inc. manufacturing and selling of network
(Cameo) system equipment and its
components, as well as researching
and developing of related
technologies. It is the supplier of the
Consolidated Company.
  • 1) The financial information on Alpha is summarized as follows:
November 30,
2020
(Unaudited)
Current assets $ 21,809,621
Non-current assets 6,198,278
Current liabilities 14,178,386
Non-current liabilities 1,320,201
Net assets $ 12,509,312
Net assets attributable to non-controlling interests $ 2,981,613
Net assets attributable to investee's shareholders $ 9,527,699
2020.01
~2020.11
(Unaudited)
Operating revenue $ 28,570,311
Net income $ 558,270
Other comprehensive income 93,124
Total comprehensive income $ 651,394
Total comprehensive income attributable to non-controlling interests $ 134,446
Total comprehensive income attributable to investee's shareholders $ 516,948

(Continued)

39

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2020.01
~2020.11
(Unaudited)
The Consolidated Company’s share in associate’s net assets at
beginning of year $ 2,024,443
Comprehensive income attributable to the Consolidated Company 120,229
Changes in equity of associates using equity method (185,836)
Dividends received from associates (39,148)
Less: exchange of exchangeable bond and sell of shares (2,036,268)
The Consolidated Company’s share in associate’s net assets at end of
year (116,580)
Add: goodwill 116,580
Carrying amounts of investments accounted for using equity method $ -
2) The financial information on Cameo is summarized as follows:
December 31,
2021
Current assets $ 1,693,178
Non-current assets 3,397,654
Current liabilities 875,644
Non-current liabilities 1,084,837
Net assets $ 3,130,351
Net assets attributable to investee's shareholders $ 3,130,351
2021
Operating revenue $ 2,479,234
Net income $ 390,654
Other comprehensive loss (57,188)
Total comprehensive income $ 333,466
Total comprehensive income attributable to investee's shareholders $ 333,466

(Continued)

40

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2021
The Consolidated Company’s share in associate’s net assets at
beginning of year $ -
Comprehensive income attributable to the Consolidated Company 189,571
Increase of investment 1,111,981
The Consolidated Company’s share in associate’s net assets at end of
year 1,301,552
Less: unrealized gains or losses (9,185)
Add: goodwill 102,489
Carrying amounts of investments accounted for using equity method $ 1,394,856
  • 3) The financial information of insignificant associates

The associates financial information of the Consolidated Company's equity-method associates, which are insignificant, is summarized as follows. The financial information is included in the Consolidated Company's consolidated financial statements.

December 31, December 31,
2021
Carrying amounts of insignificant associates $ 13,059
2021
Attributable to the Consolidated Company
Profit from continuing operations $ 1,115
Other comprehensive income 198
Total comprehensive income $ 1,313

4) The market value of public listed or OTC investees of the Consolidated Company accounted for using equity method was as follows:

December 31,
2021
Cameo
$
1,567,876
December 31,
2020
-

The Consolidated Company originally held 17.35% shares of Cameo and accounted for financial assets at fair value through other comprehensive income $414,471 thousand. The Consolidated Company increased investments amounted $799,999 thousand in Cameo on February 17, 2021 and became to hold 41.58% shares of Cameo after increasing investments. Therefore, the Consolidated Company had a significant influence on Cameo and accounted for investments accounted for using equity methods.

  • 5) In 2020, the Consolidated Company disposed the investments of Alpha and gain on disposals by using the equity method was $1,292,494 thousand.

(Continued)

41

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 6) The Consolidated Company invested $12,485 thousand in T-COM, LLC in April 2021, with a shareholding ratio of 40%. Therefore, the Consolidated Company had a significant influence on T-COM, LLC and accounted for investments accounted for using equity methods.

  • (ii) Pledges

As of December 31, 2021 and 2020, no investment accounted for using equity methods has been pledged as collateral.

(g) Subsidiaries have material non-controlling interests

Non-controlling interests of subsidiary that are material to the Consolidated Company were as follows:

ows:
Ownership interests/voting
Main operating location/ rights held by NCI
Registered country December 31, December 31,
Name of subsidiary of the Company 2021 2020
D-Link India India %
48.98
48.98 %

The following summarizes the financial information for D-Link India prepared in accordance with the IFRS (modified for the fair value adjustments on acquisition) and the differences in the Consolidated Company’s accounting policies. The information incurred prior to the inter-company eliminations with other companies in the Consolidated Company.

The financial information of D-Link India was summarized as follows:

December 31,
2021
Current assets
$ 1,624,500
Non-current assets
541,480
Current liabilities
753,636
Non-current liabilities
15,976
Net assets
$
1,396,368
Net assets attributable to non-controlling interests
$
524,978
2021
Operating revenues
$
3,197,447
Net profit
$ 161,114
Other comprehensive loss
(46,985)
Total comprehensive income
$
114,129
Net income attributable to non-controlling interests
$
78,914
Total comprehensive income attributable to non-controlling
interests
$
55,901
December 31,
2020
1,374,919
561,306
594,912
25,432
1,315,881
480,860
2020
2,639,783
144,211
(72,906)
71,305
70,635
34,925

(Continued)

42

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2021
Cash flows from operating activities
$ 3,100
Cash flows used in investing activities
(61,344)
Cash flows used in financing activities
(24,134)
Net (decrease) increase in cash and cash equivalents
$
(82,378)
Cash dividends paid to non-controlling interests
$
11,783
2020
322,280
(150,104)
(13,745)
158,431
6,690

(h) Property, plant and equipment

2021

Balance at
January 1,
2021
Cost:
Land
$ 544,586
Buildings
875,425
Others
1,360,132
2,780,143
Accumulated
depreciation:
Buildings
534,595
Others
1,215,877
1,750,472
$
1,029,671
Balance at
January 1,
2020
Cost:
Land
$ 548,005
Buildings
920,936
Others
1,386,319
2,855,260
Accumulated
depreciation:
Buildings
527,920
Others
1,245,586
1,773,506
$
1,081,754
Increase
-
717
41,658
42,375
15,644
69,718
85,362
(42,987)
Increase
-
1,488
76,421
77,909
17,215
70,598
87,813
(9,904)
Decrease
-
-
(145,694)
(145,694)
-
(145,025)
(145,025)
(669)
2020
Decrease
-
-
(75,475)
(75,475)
-
(74,894)
(74,894)
(581)
Others
(447)
(11,330)
(32,715)
(44,492)
(3,757)
(29,445)
(33,202)
(11,290)
Others
(3,419)
(46,999)
(27,133)
(77,551)
(10,540)
(25,413)
(35,953)
(41,598)
Balance at
December 31,
2021
544,139
864,812
1,223,381
2,632,332
546,482
1,111,125
1,657,607
974,725
Balance at
December 31,
2020
544,586
875,425
1,360,132
2,780,143
534,595
1,215,877
1,750,472
1,029,671

As of December 31, 2021 and 2020, no property, plant and equipment has been pledged as collateral.

(Continued)

43

D-LINK CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

(i) Right-of-use assets

The Consolidated Company leases buildings, office equipment and transportation equipment. Information about leases is presented below:

Buildings
Cost:
Balance at January 1, 2021
$ 644,005
Increase
108,011
Decrease
(233,925)
Others
(60,708)
Balance at December 31, 2021
$
457,383
Balance at January 1, 2020
$ 655,620
Increase
126,205
Decrease
(123,579)
Others
(14,241)
Balance at December 31, 2020
$
644,005
Accumulated Depreciation:
Balance at January 1, 2021
$ 212,885
Increase
124,855
Decrease
(122,643)
Others
(11,663)
Balance at December 31, 2021
$
203,434
Balance at January 1, 2020
$ 139,283
Increase
137,767
Decrease
(61,248)
Others
(2,917)
Balance at December 31, 2020
$
212,885
Carrying amount:
Balance at December 31, 2021
$
253,949
Balance at December 31, 2020
$
431,120
Office
equipment
8,047
-
(394)
424
8,077
6,206
4,638
(2,746)
(51)
8,047
3,080
2,339
(3,010)
(236)
2,173
2,421
2,654
(967)
(1,028)
3,080
5,904
4,967
Transportation
equipment
58,254
2,257
-
(12,402)
48,109
49,336
17,915
(9,596)
599
58,254
24,183
17,145
(8,673)
(2,868)
29,787
15,381
17,778
(9,596)
620
24,183
18,322
34,071
Total
710,306
110,268
(234,319)
(72,686)
513,569
711,162
148,758
(135,921)
(13,693)
710,306
240,148
144,339
(134,326)
(14,767)
235,394
157,085
158,199
(71,811)
(3,325)
240,148
278,175
470,158

The Consolidated Company leases offices and warehouses under an operating lease in 2021 and 2020, please refer to note 6(r).

(Continued)

44

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(j) Investment property

Balance at
January 1,
2021
Cost:
Land
$ 30,000
Buildings
22,196
52,196
Accumulated Depreciation:
Buildings
11,924
Accumulated impairment:
Buildings
1,000
$
39,272
Balance at
January 1,
2020
Cost:
Land
$ 30,000
Buildings
22,196
52,196
Accumulated Depreciation:
Buildings
11,527
Accumulated impairment:
Buildings
1,000
$
39,669
Book value
Fair value
2021
Increase
Decrease
-
-
-
-
-
-
396
-
-
-
(396)
-
2020
Increase
Decrease
-
-
-
-
-
-
397
-
-
-
(397)
-
December 31,
2021
$
38,876
$
51,328
Balance at
December 31,
2021
30,000
22,196
52,196
12,320
1,000
38,876
Balance at
December 31,
2020
30,000
22,196
52,196
11,924
1,000
39,272
December 31,
2020
39,272
51,328

Investment properties are commercial real estate that are leased to third parties. The lease contract includes an initial non-cancellable period of 3 years. Subsequent renewals are negotiated with the lessee and no contingent rents are charged. For further information of rental income, please refer to note 6(y). Besides, direct operating expenses related to investment property were $296 thousand and $301 thousand in 2021 and 2020.

(Continued)

45

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

As of December 31, 2021 and 2020, the fair value of investment property has been evaluated based on the comparable transactions of property similar in location and category.

As of December 31, 2021 and 2020, no investment property has been pledged as collateral.

(k) Intangible assets

Balance at
January 1,
2021
Goodwill
$ 295,459
Trademark
136,579
Patents
17,719
Computer software costs
43,113
Other intangible assets
18,459
$
511,329
Balance at
January 1,
2020
Goodwill
$ 308,477
Trademark
144,235
Patents
20,411
Computer software costs
72,667
Other intangible assets
40,518
$
586,308
Increase
-
-
-
4,147
14,672
18,819
Increase
-
-
-
2,849
799
3,648
2021
Decrease
-
-
-
(2,321)
-
(2,321)
2020
Decrease
-
-
-
-
-
-
Amortization
-
-
(2,692)
(25,800)
(14,772)
(43,264)
Amortization
-
-
(2,692)
(32,403)
(21,723)
(56,818)
Others
(7,941)
(3,919)
-
-
(465)
(12,325)
Others
(13,018)
(7,656)
-
-
(1,135)
(21,809)
Balance at
December
31, 2021
287,518
132,660
15,027
19,139
17,894
472,238
Balance at
December
31, 2020
295,459
136,579
17,719
43,113
18,459
511,329
  • (l) Long-term and short-term borrowings

As of December 31, 2021 and 2020, the Consolidated Company had no long term and short term loans. The Consolidated Company’s unused line of credit for long-term and short-term loans were as follows:

December 31,
2021
Short-term loans
$
4,234,496
Long-term loans
$
500,000
(m)
Other Payables
December 31,
2020
3,464,541
500,000
December 31,
2021
Salary payable
$ 321,201
Other payable-other
586,649
$
907,850
December 31,
2020
424,263
956,462
1,380,725

(Continued)

46

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(n) Lease liabilities

The amounts of lease liabilities for the Consolidated Company were as follows:

The amounts of lease liabilities for the Consolidated Company were as follows:
December 31,
2021
Current
$
142,551
Non-current
$
297,900
The amounts recognized in profit or loss were as follows:
2021
Interests on lease liabilities
$
16,777
Expenses relating to short-term leases
$
46,917
COVID-19-related rent concessions
$
(52)
December 31,
2020
147,068
349,906
2020
18,225
53,090
(438

The amounts recognized in profit or loss were as follows:

The amounts recognized in the statement of cash flows for the Consolidated Company was as follows:

2021
Total cash outflow for leases
$
230,433
2020
296,102

(i) Real estate leases

As of December 31, 2021, the Consolidated Company leases buildings for its office space. The leases of office space typically run for one to ten years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.

(ii) Other leases

The Consolidated Company also leases office equipment with contract terms of one to three years. In some cases, the Consolidated Company has options to purchase the assets at the end of the contract term; in other cases, the Consolidated Company guarantees the residual value of the leased assets at the end of the contract term.

(o) Current provisions

Balance at
January 1,
2021
Warranties
$ 127,303
Legal proceedings
and royalties
132,650
$
259,953
Increased
12,950
52,431
65,381
2021
Used
Reversed
(21,717)
-
(9,248)
(55,628)
(30,965)
(55,628)
Effect of
exchange
(3,804)
(1,138)
(4,942)
Balance at
December 31,
2021
114,732
119,067
233,799

(Continued)

47

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Balance at
January 1,
2020
Warranties
$ 122,656
Legal proceedings
and royalties
85,079
$
207,735
Refund liabilities
Refund liabilities
Increased
18,811
99,323
118,134
2020
Used
Reversed
Effect of
exchange
Balance at
December 31,
2020
(10,217)
(740)
(3,207)
127,303
(12,938)
(36,224)
(2,590)
132,650
(23,155)
(36,964)
(5,797)
259,953
December 31,
2021
December 31,
2020
$
456,699
555,409
Balance at
December 31,
2020
127,303
132,650
259,953

(p) Refund liabilities

Refund liabilities were predicted payments to the customers based on expected volume discounts and the right to the returned goods.

(q) Bonds payable

Exchangeable corporate bonds

Exchangeable bonds
Less: Accumulated exchanged bonds
Due for repayment
Balance of exchangeable bonds
Embedded derivative-loss measured at fair value, included in other gains and
losses
Interest expense
December 31,
2020
$ 1,200,000
(1,199,400)
(600)
$
-
2020
$
34,967
$
2,107

On June 17, 2020, the first unsecured exchangeable bonds with a 5-year maturity issued by the Company expired, and the OTC trading thereof was terminated on June 18, 2020. As of June 17, 2020, the day after the maturity date, the creditor has not exercised the right of exchange, the Company therefore, pursuant to Article 6 of the "Regulations Governing the Issuance and Exchange of Exchangeable Bonds", calculated the repayment amount based on the face value of the bond plus interest, totaling $608 thousand. As of the reporting date, all payments had been made.

(Continued)

48

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The issue terms for the unsecured exchangeable bonds were as follows:

(i) Total issuance amount:

Total principal amount of the bonds is $1.2 billion dollars. The par value of the bonds is one hundred thousand dollars, and they are issued at 100% of the par value. The total number of exchangeable bonds were issued 12 thousand units. As of December 31, 2020, the bondholders have already exchanged 11,994 units, and 6 units were due.

(ii) Duration:

June 17, 2015 to June 17, 2020.

  • (iii) Coupon rate for the bonds is zero.

(iv) Payment term

Except for the share exchange with Alpha’ s common shares by the bondholders based on article 10, or the put option exercised by the bondholders based on article 18, or the early redemption done by the Company based on article 17, or the buy back from the security company and retired by the Company, the Company will repay the principal and interest payable refund (with interest payable refund of 1.26% of the par value, and yield rate of 0.25%) upon maturity.

(v) Exchange period:

The exchangeable bonds may be exchanged into common shares of Alpha on or after July 18, 2015, and prior to June 17, 2020. For the year ended December 31, 2020, the bondholders exchanged 2,990 units amounted to $299,000 thousand for $15,444 thousand of Alpha’ s common shares at $19.36 per share and the Consolidated Company recognized the profit amounted to $139,965 thousand.

(vi) Exchange price:

The exchange price is calculated by using the simple average closing price of the Consolidated Company’s common shares based on either one, three or five consecutive business days before the effective date of June 9, 2015, multiplied by 105.26%. The exchange price is calculated based on the closing price (after considering the effect of ex-rights or ex-dividend) of Alpha’s shares. The exchange price on issuance date was $22. Since September 5, 2017, the conversion price was adjusted from $22.31 to $21.37. Since July 29, 2018 the conversion price was adjusted from $21.37 to $20.38. Since July 28, 2019 the conversion price was adjusted from $20.38 to $19.36.

(Continued)

49

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(vii) Early redemption option:

From July 18, 2015 (1 month after the issuance date) to May 8, 2020 (forty days before the maturity date), if (i) the closing price of Alpha’s common shares on the TSE for a period of 30 consecutive trading days before redemption has reached at least 30% of the exchange price in effect on each such trading day, or wherein, (ii) at least 90% of the principal amount of the bonds originally outstanding has been redeemed, repurchased or exchanged, the Company may redeem all bonds for cash at face value.

(viii) Put options:

Bondholders may exercise the put option and request the Company to redeem the bonds at 100% of the par value, plus, interest payable refund two years after the issuance with a redemption date of June 17, 2017. The Company will send a “Bondholder’s Notice of Exercise of the Right to Sell” to the bondholders by registered mail 30 days before the selling back date, and instructs the counter trading center to announce that the holders of the exchange bonds have sold back. Exercising the right, the bondholder may notify the stock agency of the Company in writing within 30 days after the announcement, request the Company to add the interest declutched by the denomination of the bond, and redeem the exchange bonds held by it in cash. Upon request, the Company shall redeem the bonds for cash within five trading days after the redemption date. The maturity of request that the Company redeem the bonds have been already reached. There are no Bondholder to exercise the put option till the redemption date of June 17, 2017.

(r) Operating leases

The Consolidated Company leased out its investment property. The Consolidated Company has classified these leases as operating leases, because it does not transfer substantially all of the risks and rewards incidental to the ownership of the assets. Please refer to note 6(j) for the operating leases of investment property.

A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date were as follows:

the reporting date were as follows:
December 31,
2021
Within one year
$ 353
One to two years
-
Total undiscounted lease payments
$
353
December 31,
2020
771
353
1,124

(Continued)

50

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(s) Employee benefits

(i) The reconciliation of the present value of the defined benefit obligations and fair value of plan assets for the Company were as follows:

December 31,
2021
Present value of the defined benefit obligations
$ 86,814
Fair value of plan assets
(75,551)
Net defined benefit liabilities
$
11,263
December 31,
2020
91,577
(80,892)
10,685

Based on the Company’s pension plan, each employee earns two units for the first fifteen years of service, and one unit for each additional year thereafter, subject to a maximum of forty-five units. Payments of retirement benefits are based on the number of units accrued and the average monthly salaries for the last six months prior to retirement.

1) Composition of plan assets

The Company contributes monthly an amount equal to 2% of each employee’s monthly wages to the retirement fund deposited with Bank of Taiwan in accordance with the provisions of Labor Pension Act, whereby, the labor pension reserve account will make pension payment in advance.

The Company’ s Bank of Taiwan labor pension reserve account balance amounted to $75,551 thousand at the date of reporting date. For information on the utilization of the labor pension fund assets, including the asset allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labor.

2) Movements in present value of the defined benefit obligations

The movement in present value of the defined benefit obligations for the Company were as follows:

2021
Defined benefit obligations at January 1
$ 91,577
Current service costs and interests
1,197
Remeasurement of the net defined benefit liabilities
-Actuarial losses due to changes in
demographic assumption
118
-Actuarial (gains) and losses from changes in
the financial assumptions
(5,109)
-Actuarial (gains) and losses from changes in
experience adjustments
7,971
Benefits paid
(8,940)
Defined benefit obligations at December 31
$
86,814
2020
104,051
2,186
-
9,130
(10,722)
(13,068)
91,577

(Continued)

51

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 3) Movements in the fair value of the plan assets

The movements in the present value of the plan assets in 2021 and 2020 for the Company were as follows:

2021
Fair value of plan assets at January 1
$ 80,892
Interest income
324
Remeasurement of the net plan assets
-Actuarial return on plan assets (excluding
interests)
1,293
Contributions made
1,982
Benefits paid
(8,940)
Fair value of plan assets at December 31
$
75,551
2020
87,839
995
2,942
2,184
(13,068)
80,892
  • 4) Expenses recognized in profit or loss

The expenses recognized in profit or loss for 2021 and 2020 for the Company were as follow:

2021
Current service costs
$ 831
Net interest on the net defined benefit liabilities
42
$
873
2021
Operating costs
$ 14
Selling expenses
485
Administrative expenses
164
Research and development expenses
210
$
873
2020
1,019
172
1,191
2020
23
615
219
334
1,191
  • 5) Remeasurements of the net defined benefit liabilities recognized in other comprehensive income

The Company’s remeasurements of the net defined benefit liabilities recognized in other comprehensive income as of December 31, 2021 and 2020 were as follows:

2021
Balance on January 1
$ 47,330
Recognized
1,687
Balance on December 31
$
49,017
2020
51,864
(4,534)
47,330

(Continued)

52

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

6) Actuarial assumptions

The Company’s principal actuarial assumptions at the reporting date were as follows:

2021.12.31 2020.12.31
Discount rate 0.800 % 0.400 %
Future salary increases 3.000 % 3.000 %

The Company shall pay the expected contributions of $1,665 thousand to the defined benefit plans for the next annual reporting period.

The weighted average duration of defined benefit plans were 14.00 years and 15.00 years in 2021 and 2020, respectively.

7) Sensitivity analysis

As of December 31, 2021 and 2020, the impact on present value due to the changes in the actuarial assumptions was as follows:

Effective of defined
benefit obligations
Increase Decrease
December 31, 2021
Discount rate (0.25% change) $ (2,955) 3,080
Future salary increases (0.25% change) 2,788 (2,696)
December 31, 2020
Discount rate (0.25% change) (3,301) 3,449
Future salary increases (0.25% change) 3,124 (3,014)

The analysis of the impact of sensitivity was based on the situation that other assumptions remain constant. In actual situation, many changes in assumption might be linked. The method used in the sensitivity analysis was consistent with the calculation of pension liabilities in the balance sheets.

The assumptions used to prepare sensitively analysis in this period were the same as the previous financial statements.

(ii) Defined contribution plans

The Company set aside 6% of the contribution rate of the employee’s monthly wages to the labor pension personal account of the Bureau of the Labor Insurance in accordance with the provisions of the Labor Pension Act. The Company set aside a fixed amount to the Bureau of the Labor Insurance without the payment of additional legal or constructive obligations.

(Continued)

53

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The amount of the Consolidated Company’ s pension expenses under defined contribution pension plans in 2021 and 2020 were as follows:

pension plans in 2021 and 2020 were as follows:
2021
Operating costs
$
5,908
Operating expenses
$
125,698
2020
6,504
128,248

(t) Income Taxes

Income tax expenses for the Consolidated Company were summarized as follows:

2021
Current income tax expense
$ 85,199
Deferred tax expense (benefit)
Origination and reversal of temporary differences
(8,587)
Income tax expenses
$
76,612
2020
115,228
70,938
186,166

The amount of income tax benefit recognized in other comprehensive income for the Consolidated Company was as follows:

2021
ms that may be reclassified subsequently to profit or loss:
Exchange differences on translation of foreign financial
statements
$
(45,730)
2020
(68,189)

Items that may be reclassified subsequently to profit or loss:

Reconciliation of income tax expense and profit (loss) before tax for the Consolidated Company was as follows:

2021
Profit before income tax
$ 394,723
Income tax using the Company’s statutory tax rate
78,945
Effect of tax rate in foreign jurisdiction
(18)
Share of loss of associates accounted for using equity method
(22,223)
Tax-exempt income
(41,730)
Change in unrecognized temporary differences
(12,032)
Income tax adjustments on prior years and others
73,670
$
76,612
2020
1,496,726
299,345
(66,149)
(3,689)
(13,682)
23,574
(53,233)
186,166

(Continued)

54

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Deferred tax assets and liabilities

  • (i) Unrecognized deferred income tax assets

The unrecognized deferred income tax assets for the Consolidated Company were as follows:

December 31,
2021
Deductible temporary differences
Unrealized expenses
$ 91,619
Provisions for warranty
12,572
Unrealized impairment
24,318
Write-down of inventories to net realizable value
39,998
Others
60,350
228,857
Operating loss carry forward
1,114,593
$
1,343,450
December 31,
2020
108,593
13,912
24,318
42,136
70,727
259,686
1,095,796
1,355,482
  • (ii) Recognized deferred tax assets and liabilities

The movements in the amount of deferred tax assets and liabilities for the years ended December 31, 2021 and 2020 were as follows:

Intra-group
transactions
Deferred income tax assets:
Balance at January 1, 2021
$ 65,518
Recognized in profit or
loss
(22,253)
Exchange differences on
translation of foreign
financial statements
-
Balance at December 31,
2021
$
43,265
Balance at January 1, 2020
$ 96,045
Recognized in profit or
loss
(30,527)
Exchange differences on
translation of foreign
financial statements
-
Balance at December 31,
2020
$
65,518
Exchange
differences
on
translation
of foreign
financial
statements
277,881
-
45,730
323,611
209,692
-
68,189
277,881
Unrealized
expenses
20,856
5,310
-
26,166
29,882
(9,026)
-
20,856
Write-down
of inventory
25,945
43,336
-
69,281
36,323
(10,378)
-
25,945
Bad debts
874
(483)
-
391
2,318
(1,444)
-
874
Loss carry
forward
288,955
81,791
-
370,746
192,003
96,952
-
288,955
Others
65,606
(29,110)
-
36,496
67,984
(2,378)
-
65,606
Total
745,635
78,591
45,730
869,956
634,247
43,199
68,189
745,635

(Continued)

55

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investments
under equity
method
Deferred income tax liabilities:
Balance at January 1, 2021
$ 242,431
Recognized in profit or loss
54,148
Balance at December 31, 2021
$
296,579
Balance at January 1, 2020
$ 143,177
Recognized in profit or loss
99,254
Balance at December 31, 2020
$
242,431
Others
40,402
15,856
56,258
25,519
14,883
40,402
Total
282,833
70,004
352,837
168,696
114,137
282,833

In accordance with the laws of each registered country, the assessed losses can be used to offset current-year net income. In addition, pursuant to the ROC Income Tax Act, net loss of the Company and Yeotai as assessed by the tax authorities can be carried forward for ten consecutive years to reduce future taxable income. As of December 31, 2021, the Consolidated Company’s unused loss carry forward available to offset future taxable income and the year of expiry were as follows:

Consolidated
entity Year of loss Year of expiry Unused amount
The Company 2017 2027 1,740,912
The Company 2019 2029 162,350
The Company 2020 2030 654,895
The Company 2021 2031 206,641
Yeotai 2014 2024 2,813
Yeotai 2016 2026 1,330
Yeotai 2019 2029 5,947
D-Link Europe 2003, 2015~2016 and
2021 Unlimited 45,637
D-Link Brazil 2014~2019 and 2021 Unlimited 781,261
D-Link Shiang-Hai 2017~2020 2022~2025 303,487
D-Link Mexicana 2014~2015 and 2024~2025 and
2017~2019 2027~2029 103,205
D-Link Systems 2018~2021 2038~2041 544,139
D-Link International 2015~2019 Unlimited 1,382,687
D-Link Korea 2012~2019 and 2021 2022~2029 and 2031 63,887
$ 5,999,191

The income tax returns of the Company and Yeotai have been examined by the tax authority through 2019.

(Continued)

56

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(u) Capital and other equity

(i) Common stock

As of December 31, 2021, and 2020, the authorized capital amounted to $8,800,000 thousand (including $750,000 thousand authorized for the issuance of the employee stock options). As of December 31, 2021 and 2020, the paid-in Consolidated Company’ s authorized common stock consisted 599,837 thousand and 651,996 thousand shares, with a par value of $10 per share, amounting to $5,998,365 thousand and $6,519,961 thousand.

For the purpose of enhancing the return on equity and the structure of capital, the capital reduction through cashes $521,596 thousand return to shareholders was proposed by the Consolidated Company’s Board on March 17, 2021, capital reduction 8% of common shares. This capital reduction was approved by the shareholders’ meeting on July 5, 2021, and had the effective registration by the competent Authority. The record date of the capital reduction is on September 1, 2021, and all relevant change registrations of the capital reduction was finished on October 5, 2021.

(ii) Capital surplus

The balances of capital surplus for the Consolidated Company were as follows:

December 31,
2021
Common stock in excess of par value
$ 1,217,030
Treasury share transactions
39,310
Changes in equities of associates accounted for using
equity method
-
Expiry of share-based payment transactions
129,459
Expiry of redeemed options of convertible corporate bonds
81,454
Changes in equities of the Consolidated Company's
ownership interests in subsidiaries
55,320
Total
$
1,522,573
December 31,
2020
1,217,030
39,310
740
129,459
81,454
55,320
1,523,313

According to the R.O.C. Company Act, realized capital surplus can only be reclassified as share capital or be distributed as cash dividends after offsetting against losses. The aforementioned realized capital surplus includes share premium and donation gains. According to the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, the amount of capital surplus to be reclassified under share capital should not exceed 10% of the paid-in capital each year.

(iii) Retained earnings

1) Legal reserve

According to the R.O.C. Company Act No. 237, the Company must retain 10% of its net profit as a legal reserve until such retention equals the total paid-in capital.

(Continued)

57

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

In accordance with Ruling No. 10802432410 issued by the Ministry of Economic Affairs on January 9, 2020, the amount of retained earnings allotted to legal reserve shall be calculated based on "net earnings after income taxes, plus any other amount recognized in undistributed retained earnings" since the earnings distribution in 2019. When the legal reserve has exceeded 25% of the Company’s paid-in capital, the excess may be distributed as dividends in cash or stocks based on the resolution of the shareholders’ meeting if there is no accumulated deficit.

2)

Special reserve

In accordance with Ruling No. 1010012865 issued by the Financial Supervisory commission on April 6, 2012, a special reserve equivalent to the net debit balance of other shareholders’ equity shall be set aside from the current earnings and the prior unappropriated earnings. The Company shall not distribute the special reserve equivalent to the net debit balance of shareholders’ equity from the prior fiscal years set aside from the prior unappropriated earnings. The amount of subsequent reversals pertaining to the net debt balance of other shareholders’ equity shall qualify for distribution.

3)

Earning distribution

In accordance with the Company’s articles of incorporation, if there are earnings at yearend, 10 percent should be set aside as legal reserve until such retention equals the total paid-in capital after the payment of income tax and offsetting accumulated losses from prior years. Also set aside from or reverse special reserve in accordance with the Securities and Exchange Act. The remaining portion will be combined with earnings from prior years, and the Board of Directors can propose appropriations of earnings to be approved by the shareholders’ meeting.

The Company’ s appropriation of earnings for 2020 had been proposed in the Board meeting held on March 17, 2021. After offsetting accumulated losses from prior years, the Board of Directors decided to distribute cash dividends $0.3 per share. The appropriation of earnings for 2020 was approved by in the shareholders’ meeting on July 5, 2021. Information on the appropriation of earnings for 2020 was available at the Market Observation Post System website.

The Company has no earnings to distribute for 2019 due to the accumulated deficit.

4) Dividend policy

The Company has carried out its Residual Dividend Policy to align with the (i) whole market (ii) industrial growth characteristics (iii) long term financial plan (iv) talent acquisition, and (v) pursuing sustainable business development. After deducting the balance from the items mentioned above, the Board of Directors shall adopt a proposal for the residual balance and the previous year’s earnings to be submitted for approval during the shareholders’ meeting. The total amount of dividends to be distributed to the shareholders shall be no less than 30% of the distributable earnings for the current year. According to the budget plan for its capital, the Company shall distribute stock dividends to retain the required funds; and any remainder, which should not be less than 10% of the total dividends, can be distributed by cash.

(Continued)

58

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Other equity

Exchange differences
on translation of
foreign financial
statements
Balance at January 1, 2021
$ (1,520,585)
The Consolidated Company
(343,882)
Associates
871
Disposal
-
Balance at December 31, 2021
$
(1,863,596)
Balance at January 1, 2020
$ (1,236,701)
The Consolidated Company
(335,773)
Associates
51,889
Disposal
-
Balance at December 31, 2020
$
(1,520,585)
Unrealized gains
(losses) on financial
assets measured at
fair value through
other
comprehensive
income
(88,606)
54,984
(14,416)
45,599
(2,439)
(165,102)
16,739
59,684
73
(88,606)
Others
-
-
-
-
-
(3,484)
-
3,484
-
-

(v) Non-controlling interests

2021
Balance at the beginning of the period
$ 480,860
Net income attributable to non-controlling interest:
Net income
78,914
Exchange differences on translation of foreign financial
statements
(23,013)
Cash dividends distributed by subsidiaries
(11,783)
Balance at the end of the period
$
524,978
2020
452,625
70,635
(35,710)
(6,690)
480,860

(v) Earnings per share

The calculation of earnings per share of the Consolidated Company were as follows:

  • (i) Basic earnings per share
2021
Net profit of the parent company for the year
$
239,197
Outstanding ordinary shares
634,610
Basic earnings per share
$
0.38
2020
1,239,925
651,996
1.90

(Continued)

59

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Diluted earnings per share

2021
Net profit of the parent company for the year
$
239,197
Weighted average number of outstanding ordinary shares
(basic)
634,610
Employees’ compensation has not been resolved by the
Board meeting
1,071
Weighted average number of ordinary shares (diluted)
635,681
Diluted earnings per share
$
0.38
2020
1,239,925
651,996
1,496
653,492
1.90

For calculation of the dilutive effect of the stock option, the average market value was assessed based on the quoted market price where the Company’s option was outstanding.

(w) Revenue from contracts with customers

  • (i) The Consolidated Company’s revenue from contracts with customers
Major product / service lines 2021 2020
Network communication products $ 15,364,507 15,016,762
Services 160,394 162,681
$ 15,524,901 15,179,443
Primary geographical markets 2021 2020
Europe $ 3,509,222 3,110,121
Others 12,015,679 12,069,322
$ 15,524,901 15,179,443
Contract liabilities
1)
The Consolidated Company recognized contract
revenue related to contract liabilities:
December 31, December 31,
2021 2020
Current contract liabilities (sales) $ 134,833 123,995

(ii) Contract liabilities

2) The Consolidated company recognized $70,256 thousand and $81,378 thousand in sales from the beginning balance of contract liabilities for the year ended December 31, 2021 and 2020, respectively.

(Continued)

60

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(x) Employees’ compensation and Directors’ remuneration

In accordance with the Articles of Association, if the Company incur profit for the year, the Company should contribute a minimum of 1% to a maximum of 15% of annual profit as Employees’ compensation and less than 1% of annual profit as Directors’ remuneration. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficits. The profit shall be considered as the annual income before tax, excluding Employees’ compensation and Directors’ remuneration. The amount of remuneration of directors and the compensation for employees shall be decided by two-third of the voting rights exercised by the directors present at the Board of Directors’ meeting who represent a majority of the directors and reported at stockholders’ meeting. The recipients of shares and cash may include the employees of the Company’s affiliated companies who meet certain specific conditions.

In 2021 and 2020, the Company estimated its Employees’ compensation amounted to $12,621 thousand and $42,936 thousand, respectively, and Directors’ remuneration amounted to $1,262 thousand and $0 thousand, respectively. The estimated amounts mentioned above are calculated based on the profit before tax, excluding the Employees’ compensation and Directors’ remuneration of each period, multiplied by the percentage of Employees’ compensation and Directors’ remuneration as specified in the Company’ s Articles of Association. These remunerations were expensed under operating expenses during 2021 and 2020.

In 2020, the Company’ s actual distribution of Employees’ compensation and Directors’ remuneration were $46,800 thousand and $4,680 thousand, respectively. The actual distributions of employees’ compensation and directors’ remuneration were higher than estimated amounts, and the total difference $8,544 thousand shall be accounted for as a change in accounting estimate and shall be recognized in the current year. Related information would be available at the Market Observation Post System website.

(y) Other income and losses

  • (i) Interest income
2021
Interest income from bank deposits
$ 31,748
Other interest income
16,249
Total
$
47,997
(ii)
Other income
2020
16,524
-
16,524
2021
Rent income
$ 2,707
Dividend income
1,155
Total
$
3,862
2020
1,663
879
2,542

(Continued)

61

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Other gains and losses

2021
Gain on disposals of investments
$ 6,487
Foreign exchange losses
(34,474)
Valuation losses from financial assets and liabilities
(19,335)
Others
51,713
Total
$
4,391
(iv)
Finance costs
2021
Interest expense
$ (9,131)
Lease liability interests
(16,777)
Total
$
(25,908)
Reclassification adjustments of components of other comprehensive income
Details of the reclassification adjustments of components of other comprehensive
and 2020 were summarized as follow:
2021
Exchange differences on translation of foreign financial
statements
Change in exchange from the Consolidated Company
$ (389,612)
Change in exchange from non-controlling interests
(23,013)
Change in exchange differences on translation of foreign
financial statements recognized in other comprehensive
income
$
(412,625)
Share of other comprehensive income of subsidiaries and
associates accounted for using equity method
Change in foreign currency exchange from associates
$ 871
Reclassification to profit or loss
-
Change in other equity interest from associates
-
Share of other comprehensive income
$
871
2020
1,297,668
(11,695)
(14,478)
71,247
1,342,742
2020
(10,059)
(18,225)
(28,284)
income in 2021
2020
(403,962)
(35,710)
(439,672)
(3,343)
55,517
3,199
55,373

(z) Reclassification adjustments of components of other comprehensive income

(Continued)

62

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(aa) Financial instruments

  • (i) Category of financial instruments

  • 1) Financial Assets

December 31,
2021
Cash and cash equivalents
$ 2,195,080
Financial assets at fair value through profit or loss -
current
279,344
Notes receivable, accounts receivable and other
receivables (including related parties)
3,704,572
Finance lease payment receivable (current and non-
current)
155,879
Financial assets at fair value through other
comprehensive income - non-current
33,300
Refundable deposits and other current assets
77,143
$
6,445,318
Financial liabilities
December 31,
2021
Financial liabilities at fair value through profit or
loss - current
$ 16,368
Notes payable, accounts payable and other payables
(including related parties)
3,532,487
Guarantee deposits received
82,860
Lease liability (current and non-current)
440,451
$
4,072,166
December 31,
2020
6,216,327
238,951
3,119,834
-
454,435
222,152
10,251,699
December 31,
2020
18,324
4,125,129
70,284
496,974
4,710,711
  • 2) Financial liabilities

(ii) Credit risk

Exposure to credit risk:

The carrying amount of financial assets represents the maximum amount exposed to credit risk. As of December 31, 2021 and 2020, the maximum exposure to credit risk has amounted to $6,445,318 thousand and $10,251,699 thousand, respectively.

(Continued)

63

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.

Carrying
amount
December 31, 2021
Non-derivative financial
liabilities
Notes payable
$ 11
Accounts payable
2,336,740
Accounts payable - related
parties
287,886
Other payables
907,850
Lease liability
440,451
Guarantee deposits
received
82,860
Derivative financial
liabilities
Cross currency swaps
Outflow
13,722
Inflow
-
Forward foreign exchange
contracts
Outflow
2,646
Inflow
-
$
4,072,166
Carrying
amount
December 31, 2020
Non-derivative financial
liabilities
Notes payable
$ 230
Accounts payable
2,376,692
Accounts payable - related
parties
367,482
Other payables
1,380,725
Lease liability
496,974
Guarantee deposits
received
70,284
Derivative financial
liabilities
Cross currency swaps
Outflow
8,469
Inflow
-
Forward foreign exchange
contracts
Outflow
9,855
Inflow
-
$
4,710,711
Contractual
cash flows
11
2,336,740
287,886
907,850
469,512
82,860
1,883,133
1,869,634
558,157
545,260
8,941,043
Contractual
cash flows
230
2,376,692
367,482
1,380,725
534,623
70,284
565,924
558,265
595,458
586,896
7,036,579
Within six
months
11
2,336,740
287,886
907,850
83,910
82,860
1,883,133
1,869,634
558,157
545,260
8,555,441
Within six
months
230
2,376,692
367,482
1,380,725
82,029
70,284
565,924
558,265
595,458
586,896
6,583,985
6-12
months
-
-
-
-
70,557
-
-
-
-
-
70,557
6-12
months
-
-
-
-
79,850
-
-
-
-
-
79,850
1-2 years
-
-
-
-
101,921
-
-
-
-
-
101,921
1-2 years
-
-
-
-
132,514
-
-
-
-
-
132,514
2-5 years
-
-
-
-
202,940
-
-
-
-
-
202,940
2-5 years
-
-
-
-
185,190
-
-
-
-
-
185,190
Over five
years
-
-
-
-
10,184
-
-
-
-
-
10,184
Over five
years
-
-
-
-
55,040
-
-
-
-
-
55,040

(Continued)

64

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Consolidated Company does not expect that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amount.

(iv) Currency risk

1) The Consolidated Company’ s significant exposure to foreign currency risk was as follows:

December 31, 2021
December 31, 202
Foreign
currency
Exchange rate
TWD
Foreign
currency
Exchange rate
Financial assets (note):
Monetary items:
CLP
$ 94,235
0.04
3,069
203,714
0.04
JPY
1,051,213
0.24
253,026
1,438,073
0.28
CAD
11,342
21.74
246,587
16,704
22.40
USD
173,724
27.69
4,810,424
218,439
28.51
MXN
2,274
1.38
3,059
2,218
1.43
BRL
41,159
4.96
204,229
25,011
5.49
AUD
5,750
20.08
115,478
7,530
21.96
$
5,635,872
Non-monetary items:
USD
$ 10,210
27.69
282,716
7,754
28.51
Derivative instruments:
EUR
14
31.36
437
345
34.84
JPY
1,163
0.24
280
32,059
0.28
RUB
-
-
-
569
0.39
BRL
-
-
-
101
5.49
CAD
-
21.74
4
-
-
$
721
Financial liabilities (note):
Monetary items:
JPY
$ 1,949,949
0.24
469,350
2,022,386
0.28
CAD
888
21.74
19,316
1,359
22.40
EUR
10,051
31.36
315,254
10,045
34.84
BRL
21,834
4.96
108,341
26,604
5.49
USD
114,882
27.69
3,181,083
120,732
28.51
CLP
162,786
0.04
5,301
180,271
0.04
AUD
1,668
20.08
33,494
2,740
21.96
MXN
111
1.38
150
104
1.43
$
4,132,289
Derivative instruments:
EUR
$ 119
31.36
3,736
91
34.84
GBP
16
37.39
607
-
-
CAD
9
21.74
187
36
22.40
JPY
29,626
0.24
7,131
5,040
0.28
KRW
3,866
0.03
104
30,795
0.03
BRL
264
4.96
1,309
103
5.49
USD
46
27.69
1,278
32
28.51
CNH
331
4.34
1,439
1,863
4.37
AUD
12
20.08
243
114
21.96
RUB
896
0.37
334
-
-
$
16,368
0
TWD
8,165
396,985
374,126
6,227,244
3,171
137,208
165,355
7,312,254
221,056
12,011
8,850
220
554
-
21,635
557,803
30,440
349,937
145,944
3,441,834
7,226
60,160
148
4,593,492
3,184
-
797
1,391
828
565
917
8,140
2,502
-
18,324

(Continued)

65

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Note: Disclosure in the consolidated financial statements of the financial assets and liabilities in foreign currency is limited to information on subsidiaries directly held by the Consolidated Company.

The Consolidated Company’ s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, loans, accounts payable and other payables that are denominated in foreign currency. A 1.5% of appreciation (depreciation) of each consolidated components currency, other than the functional currency, against the functional currency for the years ended December 31, 2021 and 2020 would have increased or decreased the net income (loss) after tax by $21,654 thousand and $35,273 thousand and increased or decreased the equity by $61 thousand and $56 thousand, respectively, assuming all other variables were held constant.

  • (v) Assets and liabilities measured at fair value

  • 1) The information of levels in the fair value hierarchy

The Consolidated Company measures the financial instruments at fair value based on a recurring basis. The level of fair values was as follows:

December 31, 2021 December 31, 2021
Assets and liabilities Total Level 1 Level 2 Level 3
Measured at fair value on recurring
basis
Non-derivative assets and liabilities
Assets:
Financial assets at fair value through
profit or loss - current $ 278,623 278,623 - -
Financial assets at fair value through
other comprehensive income 33,300 29,207 - 4,093
Derivative assets and liabilities
Assets:
Financial assets at fair value through
profit or loss - current 721 - 721 -
Liabilities:
Financial liabilities at fair value
through profit or loss - current 16,368 - 16,368 -
December 31, 2020
Assets and liabilities Total Level 1 Level 2 Level 3
Measured at fair value on recurring
basis
Non-derivative assets and liabilities
Assets:
Financial assets at fair value through
profit or loss - current $ 217,316 217,316 - -
Financial assets at fair value through
other comprehensive income 454,435 450,696 - 3,739

(Continued)

66

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

December 31, 2020 December 31, 2020
Assets and liabilities Total Level 1 Level 2 Level 3
Derivative assets and liabilities
Assets:
Financial assets at fair value through
profit or loss - current 21,635 - 21,635 -
Liabilities:
Financial liabilities at fair value
through profit or loss - current 18,324 - 18,324 -
  • 2) Valuation techniques

The Consolidated Company measures the fair value of financial instruments that are traded in active markets by a quoted price. The market price of stock exchange is based on the listed equity instruments. For other financial instruments like forward currency option contracts, cross currency swaps and foreign currency option contracts, the Consolidated Company measures the fair value of its financial assets and liabilities using the observable inputs and the valuation technique from the perspective of market participants.

  • 3) Transfer between Level 1 and Level 2

In 2021 and 2020, there were no transfers between level 1 and level 2 of the fair value hierarchy.

  • 4) Reconciliation of level 3 fair values
Balance at January 1, 2021
Recognized in other comprehensive income
Balance at December 31, 2021
Balance at January 1, 2020
Recognized in other comprehensive income
Balance at December 31, 2020
Financial
assets at fair
value through
other
comprehensive
income
$ 3,739
354
$
4,093
$ 2,560
1,179
$
3,739

For the years ended December 31, 2021 and 2020, total gains and losses that were included in unrealized gains and losses from financial assets at fair value through other comprehensive income were as follows:

(Continued)

67

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2021 2020
Total gains and losses recognized:
In other comprehensive income, and presented in “unrealized gains
from financial assets at fair value through other comprehensive
income” 354 1,179
  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Consolidated Company’s financial instruments that use Level 3 inputs to measure fair value include fair value through other comprehensive income – equity investments.

Quantified information of significant unobservable inputs was as follows:

Item Valuation
technique
Significant
unobservable inputs
Inter-relationship
between significant
unobservable inputs
and fair value
measurement
Net Asset Value
Not applicable
Financial assets at fair
value through other
comprehensive income-
equity investments
without an active market
Net Asset Value
Method
  • (vi) Assets and liabilities not measured at fair value

  • 1) Information of fair value

Except for those listed in the table below, the carrying amounts of the Consolidated Company’ s financial instruments not measured at fair value, including cash and cash equivalents, notes receivable, accounts receivable/payable and other receivables/ payables, approximate their fair values. Moreover, lease liabilities are not measured at fair value.

Non-financial assets:
Investment property
Assets and liabilities
December 31, 2021
Fair value
51,328
December
December 31, 2020
Book value
$
38,876
Book value
39,272
31, 2021
Fair value
51,328
Level 1
-
December
Level 2
-
31, 2020
Level 3
Non-financial assets:
Investment property
Assets and liabilities
51,328
Total
$ 51,328
Level 1
-
Level 2
-
Level 3
Non-financial assets:
Investment property
51,328

(Continued)

68

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 2) Valuation techniques

The assumptions used by the Consolidated Company to determine the fair value are as follows:

  - a) The carrying amount of cash and cash equivalents and other financial instruments that approximate their fair value due to their short maturities or similar to the future receipt and payment price.

  - b) The fair value of investment property that is based on the comparable deal information with similar location and category.
  • (ab) Financial risk management

  • (i) Overview

The Consolidated Company was exposed to the following risks rising from financial instruments:

  • 1) Credit risk

  • 2) Liquidity risk

  • 3) Market risk

The following likewise discusses the Consolidated Company’ s objectives, policies and processes for measuring and managing the above-mentioned risks. For more disclosures about the quantitative effects of these risk exposures, please refer to the respective notes in the accompanying consolidated financial statements.

  • (ii) Structure of risk management

The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. The Board has given the department directors a task to establish and dominate regulations of risk management to effectively ensure operations of risk management. The personnel change in department directors should be reported to the Board of Directors.

The Consolidated Company use internal control systems, risk management procedures, and regulations of risk management as the basis of various business risk management standards. The Consolidated Company’s risk management policies are established to identify and analyze the risks faced by the Consolidated Company, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Consolidated Company’s activities. The Consolidated Company, through training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.

(Continued)

69

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Board of Directors and Audit Committee oversee how management monitors compliance with the Consolidated Company’s risk management policies and procedures and review the adequacy of the risk management framework in relation to the risks faced by the Consolidated Company. The Board of Directors is assisted in its oversight role by Internal Audit. Internal Audit undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Board of Directors and Audit Committee.

(iii) Credit risk

Credit risk is the risk of financial loss to the Consolidated Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Consolidated Company's receivables from customers, investment in securities and hedge derivatives.

1) Accounts receivable

The credit risk exposure of the Consolidated Company arises from the operations and financial conditions of each customer and the political and economic stability of the Consolidated Company’s customer base, including the default risk of the industry and country in which customers operate in. However, the Consolidated Company operates worldwide, and thus, risk is diversified. As of December 31, 2021 and 2020, revenue from each customer does not exceed 10% of the Consolidated Company’ s revenue, therefore, there is no concentration of credit risk.

The Consolidated Company has completed in setting the credit risk management policies, and has established Institutional Credit Review Committee and Credit Risk Management Department, which are responsible for managing credit policies and client’s credit risk. Based on the global risk management, credit rating and analysis are required to customers on credit in advance and granted credit limits. For customers who made their payments other than cash, regular reviews on credit limits are required to ensure the creditworthiness of customers.

Allowance for bad debt is set based on the lifetime expected credit loss of each customer. In order to mitigate the risk of default, the Consolidated Company has purchased guarantees, with appropriate insured amount for customers in high-risk countries. High risks customers without insurance should make their payments in advance or provide sufficient credit guarantees. In addition, when the creditworthiness of customers worsens, they should be placed on a restricted customer list. The credit rating for these customers should be downgraded and the transactions on sales credit should be restricted.

The Consolidated Company has set the allowance for bad debt account to reflect the possible losses on accounts and other receivables. The allowance for bad debt account consists of specific losses relating to individually significant exposure from customers with financial difficulties or operating conflicts. The allowance for bad debt account is based on expected credit loss and historical collection record of similar financial assets or the possibility of breaching the contracts.

(Continued)

70

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2) Investment in securities and derivative financial instruments

The credit risk exposure in the bank deposits, fixed income investments and derivative financial instrument are measured and monitored by the Consolidated Company’ s finance department. As the Consolidated Company will select financial institutions with good credit ratings as its counterparties and diversify its investment in different financial institutions, and do not expect to have any default risks and significant concentration of credit risk.

3) Guarantees

The Consolidated Company’s policies is to provide financial guarantees only to wholly owned subsidiaries. As of December 31, 2021 and 2020, the Consolidated Company has not provided any guarantees to a third party.

(iv) Liquidity risk

Liquidity risk is the risk that the Consolidated Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Consolidated Company’ s approach to manage liquidity is to ensure, as far as possible, that it always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Consolidated Company’s reputation. The Consolidated Company aims to maintain the level of its cash and short-term bank facilities at an amount in excess of expected cash flows on financial liabilities over the succeeding 60 days. This excludes the potential impact of extreme circumstances that cannot reasonably be predicted, such as natural disasters. The Consolidated Company had unused credit facilities for $4,734,496 thousand as of December 31, 2021.

(v) Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates or equity prices that affects the Consolidated Company's income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters to minimize the influence on change in market price or control within expectable scope.

The Consolidated Company buys and sells derivatives, and also incurs financial liabilities, in order to manage market risks. All such transactions are carried out within the guidelines of risk management.

1) Currency risk

The Consolidated Company is exposed to currency risk on sales, purchases and loans that are denominated in currencies other than its respective functional currencies. The functional currencies of the Consolidated Company are primarily denominated in New Taiwan Dollars (TWD) and US Dollars (USD) and include denominated in Euro (EUR), Chinese Yuan (CNY), Japanese Yen (JPY) and Brazilian Real (BRL) of other countries in which the subsidiaries registered. Purchases are mainly denominated in USD while sales are denominated in USD, EUR, CNY, TWD, British Pounds (GBP), Australian Dollar (AUD), Canadian Dollar (CAD), JPY, South Korean Won (KRW), Russian Ruble (RUB), Indian Rupee (INR), Indonesian Rupiah (IDR), BRL, and so on.

(Continued)

71

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

At any point in time, the Consolidated Company hedges its currency risk based on its actual and forecast sales over the following six months. The Consolidated Company also uses nature hedges on assets and liabilities denominated in foreign currencies and maintained the hedge ratio at 50% and above. The Consolidated Company uses forward exchange contracts and foreign-exchange options, with a maturity of less than one year from the reporting date, to hedge its currency risks.

Generally, the currencies of loans in the Consolidated Company are denominated in its functional currencies and are incorporated in net exposure on loan requirement denominated in foreign currencies as mentioned above to ensure the net exposure is maintained at acceptable level.

Transactions in derivative financial instruments adopt economic hedge to prevent currency risk from financial assets and liabilities denominated in foreign currencies. The gains and losses of hedged items are expected to offset gains or losses that arise from the fluctuations in exchange rates. The valuation gains and losses on financial assets consist of transactions that do not qualify as hedging accounting.

2) Interest rate risk

The Consolidated Company’ s bank loans are at fixed rate. Therefore, the change in market interest rate will not affect the cash flow of the future interest payment of the Consolidated Company, hence, there is no significant interest rate risk.

3) Other price risks

The Consolidated Company holds both monetary funds and bond funds, where their prices are affected by changes in mutual funds. The abovementioned mutual funds are widely used as fixed income investments in domestic, with large market scale, stable market prices, and high liquidity. The Consolidated Company is held for the purpose of short-term capital allocation with a period of approximately 3 months. The finance department will monitor the changes in market and dispose of the investments, if necessary.

(ac) Capital management

The Consolidated Company’ s fundamental management objective is to maintain a strong capital base. Capital consists of ordinary shares, capital surplus, retained earnings and other equities. The Board of Directors monitors the capital structure regularly and selects the optimal capital structure by considering the capital scale, overall operating environment, operating characteristics of the industry in order to support future development of the business. The current aim for debt-to-equity ratio is set within 100%. As of the reporting date, the debt-to-equity ratio is considered appropriate.

(Continued)

72

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Debt-to-equity ratio:

December 31,
2021
Total liabilities
$ 5,501,528
Less: cash and cash equivalents
(2,195,080)
Net debt
$
3,306,448
Total equity
$
9,002,336
Debt-to-equity ratio
36.73%
December 31,
2020
6,209,875
(6,216,327)
(6,452)
9,740,355
(0.07)%

As of December 31, 2021, the methods of the Consolidated Company’ s capital management remained unchanged.

  • (ad) Investing and financing activities not affecting current cash flow

Information of non-cash-traded investing and financing activities for the years ended December 31, 2021 and 2020 were as follows:

  • (i) For right-to-use assets, please refer to note 6(i).

  • (ii) For exchangeable corporate bonds, please refer to note 6(q).

  • (iii) Reconciliation of liabilities arising from financing activities were as follows:

January 1,
2021
Lease liabilities
$ 496,974
Others
70,284
Total liabilities
from financing
activities
$
567,258
January 1,
2020
Bonds payable
$ 301,003
Lease liabilities
604,474
Others
69,121
Total liabilities
from financing
activities
$
974,598
Cash flows
(166,739)
12,576
(154,163)
Cash flows
(608)
(225,225)
1,163
(224,670)
Non-cash changes
Exchange
Fair value
changes
Others
-
-
110,216
-
-
-
-
-
110,216
Non-cash changes
Exchange
Fair value
changes
Others
(302,502)
2,107
-
-
-
117,725
-
-
-
(302,502)
2,107
117,725
Non-cash changes
Exchange
Fair value
changes
Others
-
-
110,216
-
-
-
-
-
110,216
Non-cash changes
Exchange
Fair value
changes
Others
(302,502)
2,107
-
-
-
117,725
-
-
-
(302,502)
2,107
117,725
December 31,
2021
440,451
82,860
523,311
December 31,
2020
-
496,974
70,284
Exchange
(302,502)
-
-
(302,502)
Fair value
changes
2,107
-
-
2,107
567,258

(Continued)

73

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(7) Related-party transactions:

(a) Names and relationship with related parties

The followings are entities that have transactions with related party during the periods covered in the consolidated financial statement:

Relationship with the Consolidated Company

Name of related party Relationship with the Consolidated Company Alpha Networks, Inc. An associate (Since all the equity shares have been sold, it became a non-related party after November 30, 2020.) Dongguam Mingrui An associate (Since all the equity shares in Alpha Networks, Inc. have been sold, it became a non-related party after November 30, 2020.) D-Link Asia Investment Pte Ltd. An associate (Since all the equity shares in Alpha Networks, Inc. have been sold, it became a non-related party after November 30, 2020.) Cameo Communication, Inc. An associate (Due to increasing shareholding in February 2021, the Consolidated Company became to have significant influence with it and the relationship changed from the corporate director to an associate.) Amigo Technology Inc. Other related party Amit Wireless Inc. Other related party T-COM, LLC (T-COM) An associate Yeochia Investment Ltd An associate (On November 16, 2021, the shareholders agreed to dissolve the company from December 1, 2021) Yeomao Investment Inc An associate (On November 16, 2021, the Board of Directors agreed to dissolve the company from December 1, 2021)

  • (b) Significant related party transactions

  • (i) Sales and service revenue

2021
Associates
$ 15,597
Others
-
$
15,597
2020
328
63
391

The average credit terms extended to related parties and third-party customers were approximately 30-90 days. However, credit terms to related parties might be further extended when necessary.

(Continued)

74

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Purchases

2021
Associates:
Alpha
$ -
Cameo
1,043,972
Other related parties:
Cameo
-
Amit
2,241
Amigo
158,950
$
1,205,163
2020
1,236,932
-
1,445,981
-
-
2,682,913

The payment term of related parties was 30-90 days. There were no significant differences in payment terms between related parties and third-party suppliers.

(iii) Receivables from related parties

Account
Relationship
December 31,
2021
Accounts receivable
Associates-Cameo
$ 86
Accounts receivable
Associates-T-COM
10,101
Other receivables
Associates-Yeochia
71,169
Other receivables
Associates-Yeomao
143,616
Other receivables
Other related parties-Cameo
-
Other receivables
Other related parties-Amigo
21,942
Other receivables
Other related parties-Amit
5,573
Prepayment for
purchase
Other related parties-Cameo
-
$
252,487
December 31,
2020
-
-
-
-
29
-
-
18,520
18,549

- The Consolidated Company’s other receivables to Associates Yeochia and Yeomao were arising from the Company’s liquidation equity.

(iv) Payables to related parties

December 31, December 31,
Account Relationship 2021 2020
Accounts payable Associates-Cameo $ 176,131 -
Accounts payable Other related parties-Cameo - 367,482
Accounts payable Other related parties-Amigo 109,935 -
Accounts payable Other related parties-Amit 1,820 -
Other payables Associates-Cameo 6,310 -
(Continued)

75

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

December December 31, December 31,
Account Relationship 2021 2020
Other payables Other related parties-Cameo - 18,560
Other payables Other related parties-Amit 659 -
$ 294,855 386,042
The Consolidated Company's other payables to associates included equipment payables and
others.
Services purchased from related parties
The services purchased from related parties were as follows:
2021 2020
Associates:
Alpha $ - 23,593
Cameo 12,208 -
Others - 151
Other related parties:
Cameo - 29,881
Amigo 3,436 -
$ 15,644 53,625

The Consolidated Company's other payables to associates included equipment payables and others.

(v) Services purchased from related parties

(vi) Property transaction

Property, plant, equipment and intangible assets acquired

The acquisition of property, plant, equipment and intangible assets from the related parties were as follows:

2021
Associates:
Alpha
$ -
Cameo
3,436
Other related parties:
Cameo
-
Amigo
5,814
$
9,250
2020
5,464
-
10,348
-
15,812

(Continued)

76

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(vii) Other income and losses

Account
Relationship
2021
Other gains and losses
Associates-Alpha
$ -
Other interest income
Other related parties-Amigo
272
Rent income
Other related parties-Amigo
1,300
$
1,572
2020
2,079
-
-
2,079

Other income and losses were composed of directors’ remuneration from associates, interest and rental of other related parties.

  • (c) Key management personnel compensation

Key management personnel compensation comprised:

2021
Short-term employee benefits
$ 85,582
Post-employee benefits
5,959
$
91,541
ledged assets:
The carrying values of pledged assets were as follows:
Pledged assets
Object
December 31,
2021
Other current assets and other non-current
assets
Rental deposits,
performance bond
and time deposits
$
77,143
2020
41,997
1,228
43,225
December 31,
2020
52,436

(8) Pledged assets:

The carrying values of pledged assets were as follows:

(9) Significant commitments and contingencies:

  • (a) XR Communications, LLC and DBA VIVATO TECHNOLOGIES filed a lawsuit against the Consolidated Company's subsidiary, D-Link Systems, in April 2017, alleging that some of the D- Link Systems' products infringed its patents. D-Link Systems has retained its attorneys in the US and is currently building defense with product suppliers. Based on its evaluation, the Consolidated Company believes the litigation will not have any significant impact on its current operations.

  • (b) The Consolidated Company’ s subsidiary, D-Link Brazil, had disputes regarding prior year's insufficient invoices attached to sales return with the local tax authorities, and had filed litigation. D-Link Brazil had accrued possible tax, interest and penalty.

  • (c) The Consolidated Company’ s subsidiary, D-Link India, had disputes regarding prior year's declaration tax on customs with the local tax authorities. Based on its evaluation, the Consolidated Company believes the litigation will not have any significant impact on its current operations.

(Continued)

77

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (d) UNM Rainforest Innovations filed a lawsuit against the Company in February 2020, alleging that some of the D-Link’ s products infringed its patents. The Consolidated Company has retained its attorneys in the US and is currently building defense with product suppliers. Based on its evaluation, the Consolidated Company believes the litigation will not have any significant impact on its current operations.

  • (e) Israel Consumers Council filed a group lawsuit against the Consolidated Company's subsidiary, D- Link International, in 2020, alleging that D-Link International was suspected of restricting product resale prices in Israel. D-Link International has appointed its attorneys to handle and negotiate a settlement. Based on its evaluation, the Consolidated Company believes the litigation will not have any significant impact on its current operations.

  • (f) The Consolidated Company is currently under negotiations with a number of companies regarding the royalty on patents. In addition to the abovementioned lawsuits, there are other disputes that are in the negotiation process, and therefore the amount of liabilities is unclear. The Consolidated Company has accrued the possible expense.

(10) Losses Due to Major Disasters: None.

(11) Subsequent Events: None.

(12) Other:

The information on employee benefits, depreciation, and amortization expenses, by function, is summarized as follows:

summarized as follows:
By function
By item
For theyears ended December 31,
2021 2020
Cost of
Goods Sold
Operating
Expense
Total Cost of
Goods Sold
Operating
Expense
Total
Employee benefits
Salaries 58,220 2,058,494 2,116,714 66,333 2,235,988 2,302,321
Labor and health insurance 2,381 127,032 129,413 2,635 122,753 125,388
Pension 5,922 126,557 132,479 6,527 129,416 135,943
Others 8,352 236,925 245,277 8,413 238,255 246,668
Depreciation 13,528 216,569 230,097 15,154 231,255 246,409
Amortization 36 43,228 43,264 58 56,760 56,818

(Continued)

78

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(13) Other disclosures:

  • (a) Information on significant transactions:

The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Consolidated Company:

(i) Loans to other parties:

Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties: Loans to other parties:
(In Thousands of New Taiwan Dollars)
Number Name of
lender
Name of
borrower
Account
name
Related
party
Highest
balance
of financing
to other
parties
during the
period
Ending
balance
Actual
usage
amount
during the
period
Range of
interest
rates during
the period
(%)
Purposes of
fund
financing
for the
borrower
Transaction
amount for
business
between two
parties
Reasons
for
short-term
financing
Allowance
for bad debt
Collateral Individual
funding
loan limits
(Note)
Maximum
limit of
fund
financing
(Note)
Item Value
1 D-Link
International
D-Link
(Shiang Hai)
Other
receivables-
related
parties
Yes 43,431 43,431 16,069 4.00 2 - Operating
Capital
- - - 2,729,266 2,729,266
1 D-Link
International
D-Link
Brazil
Other
receivables-
related
parties
Yes 55,380 55,380 - - 2 - Operating
Capital
- - - 2,729,266 2,729,266
1 D-Link
International
D-Link
(Shiang Hai)
Other
receivables-
related
parties
Yes 532,089 532,089 532,089 - 2 - Convert
from
Account
receivables
to loan
receivable
- - - 2,729,266 2,729,266
2 D-Link Russia
Investment
D-Link
International
Other
receivables-
related
parties
Yes 681,174 681,174 678,405 - 2 - Operating
Capital
- - - 692,110 692,110
3 D-Link Japan
K.K.
D-Link
Corporation
Other
receivables-
related
parties
Yes 433,258 433,258 433,258 0.50 2 - Operating
Capital
- - - 618,181 618,181
4 D-Link Europe D-Link
Corporation
Other
receivables-
related
parties
Yes 313,645 313,645 313,645 1.00 2 - Operating
Capital
- - - 1,243,696 1,243,696
5 D-Link
(Deutschland)
GmbH
D-Link
Europe
Other
receivables-
related
parties
Yes 156,822 156,822 97,230 1.00 2 - Operating
Capital
- - - 180,707 180,707

Note 1: Purpose of fund financing for the borrower:

  1. For those companies with business transaction with the Company, please fill in 1.

  2. For those companies with short-term financing needs, please fill in 2.

Note 2: Total amount of loans from D-Link International to the Company and the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries shall not exceed 100% of the net worth of D-Link International.

Note 3: Total amount of loans from D-Link Russia Investment to the Company and the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries shall not exceed 100% of the net worth of D-Link Russia Investment.

Note 4: Total amount of loans from D-Link Japan K.K. to the Company and the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries shall not exceed 100% of the net worth of D-Link Japan K.K.

Note 5: Total amount of loans from D-Link Europe to the Company and the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries shall not exceed 100% of the net worth of D-Link Europe.

Note 6: Total amount of loans from D-Link Deutschland to the Company and the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries shall not exceed 100% of the net worth of D-Link Deutschland.

Note 7: Only disclose funding loan limits that are still valid until the end of 2021.

(ii) Guarantees and endorsements for other parties:

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees
and
endorsements
for a specific
enterprise

Highest
balance for

guarantees
and
endorsements
during
the period
Balance of
guarantees
and
endorsements
as of
reporting date
Actual
usage
amount
during the
period
Property
pledged for
guarantees
and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees and
endorsements to
net worth of the
latest
financial
statements
Maximum
amount for
guarantees
and
endorsements
Parent
company
endorsements
/guarantees to
third parties
on behalf of
subsidiary
Subsidiary
endorsements/
guarantees to
third parties
on behalf of
parent
company
Endorsements/
guarantees to
third parties
on behalf of
companies in
Mainland
China
Name Relationship
with the
Company
0 D-Link
Corporation
D-Link
Europe
2 1,999,455 116,864 116,864 59,987 - %
1.38
5,998,365 Y N N
0 D-Link
Corporation
D-Link
Shiang-Hai
2 1,999,455 69,225 69,225 - - %
0.82
5,998,365 Y N Y
0 D-Link
Corporation
D-Link
Trade
2 1,999,455 13,845 13,845 - - %
0.16
5,998,365 Y N N

(Continued)

79

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Note 1: The endorsement and guarantee amount for a single company shall not exceed 1/3 of the Company’s capital.

Note 2: The total amount of endorsement and guarantee shall not exceed the Company’s capital.

Note 3: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into following categories:

  1. Having business relationship.

  2. The Company owns more than 50% equity shares in the entity, directly or indirectly.

  3. An entity owns more than 50% equity shares in the Company, directly or indirectly.

Note 4: The amounts in New Taiwan Dollars were translated at the exchange rates at the balance sheet date.

(iii) Securities held as of December 31, 2021 (excluding investment in subsidiaries, associates and joint ventures):

(In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares)
Name of holder Category and
name of
security
Relationship
with company
Account
title
Ending balance Highest
percentage of
ownership (%)
Note
Shares/Units Carrying value Percentage of
ownership (%)
Fair value
D-Link
Corporation
EHOO None Financial assets at
fair value through
profit or loss-non-
current
749,663 - %
4.11
- %
4.11
D-Link
Corporation
EWAVE None Financial assets at
fair value through
profit or loss-non-
current
83,334 - %
1.89
- %
1.89
D-Link
Corporation
TGC None Financial assets at
fair value through
profit or loss-non-
current
500,000 - %
1.84
- %
1.84
D-Link
Corporation
YICHIA
Information
Corporation
None Financial assets at
fair value through
profit or loss-non-
current
73,500 - %
6.68
- %
6.68
D-Link
Corporation
UBICOM None Financial assets at
fair value through
profit or loss-non-
current
926,814 - %
3.05
- %
3.05
D-Link
Corporation
Purple None Financial assets at
fair value through
profit or loss-non-
current
3,385,417 - %
14.10
- %
14.10
D-Link
Corporation
Global Mobile
Corp.
None Financial assets at
fair value through
profit or loss-non-
current
6,600,000 - %
2.39
- %
2.39
D-Link Holding Best 3C None Financial assets at
fair value through
profit or loss-non-
current
600,000 - %
1.88
- %
1.88
D-Link Holding E2O None Financial assets at
fair value through
profit or loss-non-
current
252,525 - %
0.05
- %
0.05
Yeotai Stemcyte None Financial assets at
fair value through
other
comprehensive
income-non-
current
18,950 211 %
0.01
211 %
0.01
Yeotai Kaimei None Financial assets at
fair value through
other
comprehensive
income-non-
current
289,178 29,207 %
0.02
29,207 %
0.02
D-Link India ADITYA BIRLA
MUTUAL FUND
None Financial assets at
fair value through
profit or loss-
current
268,723 34,036 %
-
34,036 %
-
D-Link India NIPPON INDIA
MUTUAL FUND
None Financial assets at
fair value through
profit or loss-
current
14,742 28,340 %
-
28,340 %
-

(Continued)

80

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of holder Category and
name of
security
Relationship
with company
Account
title
Ending balance Ending balance Ending balance Ending balance Highest
percentage of
ownership (%)
Note
Shares/Units Carrying value Percentage of
ownership (%)
Fair value
D-Link India TATA MUTUAL
FUND
None Financial assets at
fair value through
profit or loss-
current
27,592 33,956 %
-
33,956 %
-
D-Link India SBI MUTUAL
FUND
None Financial assets at
fair value through
profit or loss-
current
27,641 34,017 %
-
34,017 %
-
D-Link India LIC MUTUAL
FUND
None Financial assets at
fair value through
profit or loss-
current
17,040 24,326 %
-
24,326 %
-
D-Link India HDFC MUTUAL
FUND
None Financial assets at
fair value through
profit or loss-
current
14,630 22,603 %
-
22,603 %
-
D-Link India UTI MUTUAL
FUND
None Financial assets at
fair value through
profit or loss-
current
26,253 33,804 %
-
33,804 %
-
D-Link India AXIS MUTUAL
FUND
None Financial assets at
fair value through
profit or loss-
current
39,038 33,871 %
-
33,871 %
-
D-Link India KOTAK
MUTUAL FUND
None Financial assets at
fair value through
profit or loss-
current
21,193 33,668 %
-
33,668 %
-

(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares)
Name of
company
Category and
name of
security
Account
name
Name of
counter-party
Relationship
with the
company
Beginning Balance Purchases (Note 2) Sales Ending Balance (Note 1)
Shares Amount Shares Amount Shares Price Cost Gain (loss) on
disposal
Shares Amount
D-Link
Corporation
Cameo Investment
accounted for
using equity
method
Associate 39,852,993 364,655 97,680,000 799,999 - - - - 137,532,993 1,394,856

Note 1: The ending balance includes exchange differences on translation of foreign financial statements, share of profit of associates accounted for using equity method and other equity adjustments.

Note 2: Private placement of common stock.

  • (v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None

  • (vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

capital stock: capital stock: capital stock:
(In Thousands of New Taiwan Dollars)
Name of
company
Related party Nature of
relationship
Transaction details Transactions with terms
different from others
Notes/Accounts
receivable (payable)
Note
Purchase/
(Sales)
Amount Percentage of
total
purchases/
(Sales)
Payment terms Unit price Payment terms
Ending balance
Percentage of total
notes/accounts
receivable
(payable)
D-Link
Corporation
D-Link
International
Subsidiary (Sales and
service revenue)
(560,549) %
(40)
60 days 52,526 23%
D-Link
International
D-Link
Corporation
Parent Company Purchase and
service expense
560,549 %
72
60 days (52,526) (3)%
D-Link
International
D-Link Systems The ultimate
parent company
is D-Link
Corporation
(Sales) (487,759) %
(5)
75 days - -%
D-Link
International
D-Link Canada The ultimate
parent company
is D-Link
Corporation
(Sales) (333,818) %
(4)
60 days 42,391 1%

(Continued)

81

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
company
Related party Nature of
relationship
Transaction details Transaction details Transaction details Transaction details Transactions with terms
different from others
Transactions with terms
different from others
Notes/Accounts
receivable (payable)
Notes/Accounts
receivable (payable)
Note
Purchase/
(Sales)
Amount Percentage of
total
purchases/
(Sales)
Payment terms Unit price Payment terms Ending balance Percentage of total
notes/accounts
receivable
(payable)
D-Link
International
D-Link Europe The ultimate
parent company
is D-Link
Corporation
(Sales) (2,835,786) %
(30)
60 days 620,789 17%
D-Link
International
D-Link ME The ultimate
parent company
is D-Link
Corporation
(Sales) (1,466,321) %
(16)
60 days 550,380 15%
D-Link
International
D-Link
Australia
The ultimate
parent company
is D-Link
Corporation
(Sales) (205,412) %
(2)
60 days 22,568 1%
D-Link
International
D-Link Brazil The ultimate
parent company
is D-Link
Corporation
(Sales) (228,633) %
(2)
75 days 388,126 11%
D-Link
International
D-Link Japan The ultimate
parent company
is D-Link
Corporation
(Sales) (494,865) %
(5)
60 days 113,826 3%
D-Link
International
D-Link India The ultimate
parent company
is D-Link
Corporation
(Sales) (671,294) %
(7)
45 days 127,348 4%
D-Link
International
D-Link Trade The ultimate
parent company
is D-Link
Corporation
(Sales) (1,124,943) %
(12)
180 days 749,994 21%
D-Link
International
Cameo Cameo is an
associate of the
consolidated
corporation
Purchase 1,029,175 %
13
90 days (172,496) (10)%
D-Link
International
AMIGO Other relative
party
Purchase 148,826 %
2
90 days (104,495) (6)%
D-Link Systems D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 487,759 %
93
75 days - -%
D-Link Canada D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 333,818 %
99
60 days (42,391) (95)%
D-Link Europe D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 2,835,786 %
97
60 days (620,789) (86)%
D-Link ME D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 1,466,321 %
55
60 days (550,380) (81)%
D-Link
Australia
D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 205,412 %
91
60 days (22,568) (99)%
D-Link Brazil D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 228,633 %
93
75 days (388,126) (97)%
D-Link Japan D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 494,865 %
90
60 days (113,826) (98)%
D-Link India D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 671,294 %
22
45 days (127,348) (22)%
D-Link Trade D-Link
International
The ultimate
parent company
is D-Link
Corporation
Purchase 1,124,943 %
98
180 days (749,994) (99)%

Note : The transactions had been eliminated in the consolidated financial statements.

(Continued)

82

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
Name of
company
Related party Nature of
relationship
Ending
balance
Turnover
rate
Overdue (Note 1) Amounts received in
subsequent period
(Note 2)
Allowance
for bad debts
Amount Action taken
D-Link International D-Link Europe The ultimate parent
company is D-Link
Corporation
620,789 7.00 - - 124,112 -
D-Link International D-Link L.A. The ultimate parent
company is D-Link
Corporation
581,967 - 585,667 - - -
D-Link International D-Link Brazil The ultimate parent
company is D-Link
Corporation
388,126 0.81 381,121 - - -
D-Link International D-Link Japan The ultimate parent
company is D-Link
Corporation
113,826 3.12 - - 30,741 -
D-Link International D-Link Trade The ultimate parent
company is D-Link
Corporation
749,994 1.61 - - - -
D-Link International D-Link India The ultimate parent
company is D-Link
Corporation
127,348 5.19 5 - 23,720 -
D-Link International D-Link ME The ultimate parent
company is D-Link
Corporation
550,380 4.17 - - 230 -

Note 1: Over three months during the normal credit period.

Note 2: The amount represents collections subsequent to December 31, 2021 up to January 21, 2022.

Note 3: The transactions had been eliminated in the consolidated financial statements.

  • (ix) Trading in derivative instruments:
Trading in derivative instruments: Trading in derivative instruments: Trading in derivative instruments: Trading in derivative instruments: Trading in derivative instruments: Trading in derivative instruments: Trading in derivative instruments:
(In Thousands of New Taiwan Dollars)
Company Name Derivative Instruments
Category
Holding
Purpose
Contract
Amount
Book Value Fair Value
D-Link International
D-Link International
D-Link International
D-Link International
D-Link Corporation
D-Link Corporation
D-Link Corporation
D-Link International
D-Link International
D-Link International
D-Link International
D-Link International
D-Link International
D-Link India
D-Link International
D-Link International
Cross currency swap
Forward foreign exchange
contract
Forward foreign exchange
contract
Forward foreign exchange
contract
Cross currency swap
Cross currency swap
Cross currency swap
Cross currency swap
Cross currency swap
Cross currency swap
Cross currency swap
Cross currency swap
Cross currency swap
Forward foreign exchange
contract
Forward foreign exchange
contract
Forward foreign exchange
contract
Non-trading:
EUR
EUR (Sell)
CAD (Sell)
JPY (Sell)
USD
EUR
JPY
CAD
CNH
EUR
AUD
GBP
RUB
INR (Sell)
AUD(Sell)
GBP(Sell)
EUR
EUR
CAD
JPY
USD
EUR
JPY
CAD
CNH
EUR
AUD
GBP
RUB
INR
AUD
GBP
4,000
3,000
700
448,900
1,700
10,000
1,800,000
1,100
133,670
12,000
300
1,000
150,028
188,766
1,000
500
73
364
4
280
(270)
(2,402)
(7,131)
(187)
(1,439)
(1,334)
(94)
(531)
(334)
(1,008)
(149)
(76)
73
364
4
280
(270)
(2,402)
(7,131)
(187)
(1,439)
(1,334)
(94)
(531)
(334)
(1,008)
(149)
(76)

(Continued)

83

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Company Name Derivative Instruments
Category
Holding
Purpose
Contract
Amount
Contract
Amount
Book Value Fair Value
D-Link International
D-Link International
Forward foreign exchange
contract
Forward foreign exchange
contract
BRL(Sell)
KRW(Sell)
BRL
KRW
80,445
2,144,020
(1,309)
(104)
(1,309)
(104)

(x) Business relationships and significant intercompany transactions:

(In Thousands of New Taiwan Dollars)

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No. Name of company Name of counter-party Nature of
relationship
Intercompany transactions
Account name Amount Trading terms Percentage of the consolidated
net revenue or total assets
0 D-Link
Corporation
D-Link Systems 1 Investments
accounted for
using equity
method
1,299,802 - 9%
0 D-Link
Corporation
D-Link Canada 1 Investments
accounted for
using equity
method
279,408 - 2%
0 D-Link
Corporation
D-Link International 1 Investments
accounted for
using equity
method
2,205,874 - 15%
0 D-Link
Corporation
D-Link Holding 1 Investments
accounted for
using equity
method
1,684,900 - 12%
0 D-Link
Corporation
D-Link Australia 1 Investments
accounted for
using equity
method
149,831 - 1%
0 D-Link
Corporation
D-Link ME 1 Investments
accounted for
using equity
method
797,810 - 6%
0 D-Link
Corporation
D-Link Japan 1 Investments
accounted for
using equity
method
647,670 - 4%
0 D-Link
Corporation
D-Link L.A. 1 Investments
accounted for
using equity
method-credit
(565,620) - (4)%
0 D-Link
Corporation
Cameo 1 Investments
accounted for
using equity
method
1,394,856 - 10%
0 D-Link
Corporation
D-Link International 1 Sales and service
revenue
560,549 60 days 4%
1 D-Link Holding D-Link Mauritius 3 Investments
accounted for
using equity
method
888,913 - 6%
1 D-Link Holding D-Link Europe 3 Investments
accounted for
using equity
method
1,173,116 - 8%
1 D-Link Holding Success Stone 3 Investments
accounted for
using equity
method
147,272 - 1%
1 D-Link Holding D-Link Shiang-Hai
(Cayman) Inc.
3 Investments
accounted for
using equity
method-credit
(539,232) - (4)%
2 D-Link
International
D-Link L.A. 3 Accounts
receivable–related
party
581,967 75 days 4%

(Continued)

84

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No. Name of company Name of counter-party Nature of
relationship
Intercompany transactions Intercompany transactions Intercompany transactions Intercompany transactions
Account name Amount Trading terms Percentage of the consolidated
net revenue or total assets
2 D-Link
International
D-Link Brazil 3 Accounts
receivable–related
party
388,126 75 days 3%
2 D-Link
International
D-Link Europe 3 Accounts
receivable–related
party
620,789 60 days 4%
2 D-Link
International
D-Link ME 3 Accounts
receivable–related
party
550,380 60 days 4%
2 D-Link
International
D-Link Trade 3 Accounts
receivable–related
party
749,994 60 days 5%
2 D-Link
International
D-Link Systems 3 Sales 487,759 75 days 3%
2 D-Link
International
D-Link Europe 3 Sales 2,835,786 60 days 18%
2 D-Link
International
D-Link Brazil 3 Sales 228,633 75 days 1%
2 D-Link
International
D-Link Canada 3 Sales 333,818 60 days 2%
2 D-Link
International
D-Link Trade 3 Sales 1,124,943 180 days 7%
2 D-Link
International
D-Link India 3 Sales 671,294 45 days 4%
2 D-Link
International
D-Link ME 3 Sales 1,466,321 60 days 9%
2 D-Link
International
D-Link Australia 3 Sales 205,412 60 days 1%
2 D-Link
International
D-Link Japan 3 Sales 494,865 60 days 3%
2 D-Link
International
D-Link Russia Investment 3 Investments
accounted for
using equity
method
692,110 - 5%
3 D-Link Mauritius D-Link India 3 Investments
accounted for
using equity
method
871,378 - 6%
4 D-Link Shiang-Hai
(Cayman) Inc.
D-Link Shiang-Hai 3 Investments
accounted for
using equity
method-credit
(550,438) - (4)%
5 D-Link Europe D-Link Deutschland 3 Investments
accounted for
using equity
method
180,707 - 1%

Note 1: Parties to the intercompany transactions are identified and numbered as follows:

  1. “0” represents the Company.

  2. Subsidiaries are numbered from “1”.

Note 2: Intercompany relationships and significant intercompany transactions are disclosed only for the amounts that exceed 1% of consolidated net operating revenues or total assets.

Note 3: Nature of relationship are listed as below:

No. 1 represents the transaction from parent company to subsidiary

No. 2 represents the transaction from subsidiary to parent company

No. 3 represents the transaction from subsidiary to subsidiary

Note 4: The transactions have been eliminated in the consolidated financial statements.

(Continued)

85

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Information on investees:

The following is the information on investees for the year ended December 31, 2021 (excluding information on investees in Mainland China):

(In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares) (In Thousands of New Taiwan Dollars/shares)
Name of
investor
Name of investee Location Main
businesses and
products
Original investment amount Balance as of December 31, 2021 Highest
percentage of
ownership
Net income
(losses)
of investee
Share of
profits/losses
of investee
Note
December 31,
2021
December 31,
2020
Shares Percentage of
ownership
Carrying
value
D-Link
Corporation
D-Link Systems USA Marketing and after-sales
service in USA
1,625,875 1,625,875 47,295,007 %
98.44
1,299,802 %
98.44
(64,895) (64,895) 100% shares owned by D-
Link Corporation and D-
Link Holding
D-Link
Corporation
D-Link Canada Canada Marketing and after-sales
service in Canada
216,354 283,866 5,736,000 %
100.00
279,408 %
100.00
1,365 1,365
D-Link
Corporation
D-Link
International
Singapore Global marketing,
procurement and after-
sale service
1,941,986 1,941,986 66,074,660 %
99.36
2,205,874 %
99.36
479,733 389,102 100% shares owned by D-
Link Corporation and D-
Link Holding. Share of
profit of investee includes
the amount of transactions
between affiliated companies
D-Link
Corporation
D-Link L.A. Cayman Island Marketing and after-sales
service in Latin America
326,600 326,600 41,000 %
100.00
(565,620) %
100.00
(56,561) (56,561)
D-Link
Corporation
D-Link
Sudamerica
Chile Marketing and after-sales
service in Chile
6,512 6,512 199,999 %
100.00
10,953 %
100.00
1,588 1,588 100% shares owned by D-
Link Corporation and D-
Link Holding
D-Link
Corporation
D-Link Mexicana Mexico Marketing and after-sales
service in Mexico
301,036 301,036 152,066 %
100.00
14,527 %
100.00
(246) (246) 100% shares owned by D-
Link Corporation and D-
Link Sudamerica S.A.
D-Link
Corporation
D-Link Brazil Brazil Marketing and after-sales
service in Brazil
932,197 932,197 2,964,836,727 %
100.00
(117,935) %
100.00
(94,358) (94,358) 100% shares owned by D-
Link Corporation and D-
Link Holding
D-Link
Corporation
D-Link ME UAE Marketing and after-sales
service in Middle East
and Africa
71,484 71,484 5 %
83.33
797,809 %
83.33
29,689 29,689 100% shares owned by D-
Link Corporation and D-
Link International
D-Link
Corporation
D-Link Australia Australia Marketing and after-sales
service in Australia and
New Zealand
16,744 16,744 999,000 %
99.90
149,831 %
99.90
12,153 12,153 100% shares owned by D-
Link Corporation and D-
Link International
D-Link
Corporation
D-Link Holding B.V.I. Investment company 2,242,837 2,242,837 68,062,500 %
100.00
1,684,899 %
100.00
109,748 109,748
D-Link
Corporation
D-Link
Deutschland
Germany Marketing and after-sales
service in Germany
120,050 120,050 -
(Note 2)
%
-
120,050 %
-
15,415 - 100% shares owned by D-
Link Corporation directly
and indirectly. Share of
profit of associates
accounted for using equity
method was recognized in
D-Link Europe.
D-Link
Corporation
D-Link Japan Japan Marketing and after-sales
service in Japan
595,310 595,310 9,500 %
100.00
647,668 %
100.00
17,491 17,491
D-Link
Corporation
D-Link
Investment
Singapore Investment company 67,191 67,191 2,200,000 %
100.00
(68,898) %
100.00
39,892 39,892
D-Link
Corporation
Yeochia Taiwan Investment company - 122,400 -
(Note 2)
%
-
- %
100.00
2,814 2,814 Went into liquidation
process at December 1,
2021
D-Link
Corporation
Yeomao Taiwan Investment company - 70,052 - %
-
- %
100.00
917 917 Went into liquidation
process at December 1,
2021
D-Link
Corporation
Yeotai Taiwan Investment company 146,000 146,000 14,600,000 %
100.00
62,598 %
100.00
1,690 1,690
D-Link
Corporation
Cameo Taiwan Manufacturing and sell
computer networks
system equipment and its
components and related
technology research and
development
1,102,479 - 137,532,993 %
41.58
1,394,856 %
41.58
390,654 193,398
(Note 1)
D-Link Corporation
originally held 17.35%
shares and accounted for
financial assets at fair value
through other
comprehensive income. The
Company increased
investments on February 17,
2021 to hold 41.58% and
accounted for investments
accounted for using equity
methods.
D-Link
Investment
D-Link Trade Russia Marketing and after sales
service in Russia
66,538 66,538 -
(Note 2)
%
100.00
(67,427) %
100.00
40,100 40,100
D-Link Trade T-COM Russia Marketing and after sales
service in Russia
12,485 - -
(Note 2)
%
40.00
8,709 %
40.00
(6,414) (4,047)
D-Link
International
D-Link Australia Australia Marketing and after sales
service in Australia and
New Zealand
22 22 1,000 %
0.10
18 %
0.10
12,153 - D-Link Australia share's
profit recognized in D-Link
Corporation
D-Link
International
D-Link ME UAE Marketing and after sales
service in Middle East
and Africa
34,260 34,260 1 %
16.67
29,241 %
16.67
29,689 - D-Link ME share's profit
recognized in D-Link
Corporation
D-Link
International
D-Link Korea Korea Marketing and after sales
service in Korea
44,300 44,300 330,901 %
100.00
(31,516) %
100.00
(7,132) (7,132)
D-Link
International
D-Link Trade M. Republic of
Moldova
Marketing and after sales
service in Moldova
13 13 -
(Note 2)
%
100.00
(193) %
100.00
365 365
D-Link
International
D-Link Russia
Investment
BVI Investment company 789,757 789,757 25,000,000 %
100.00
692,110 %
100.00
3,901 3,901
D-Link
International
D-Link Malaysia Malaysia Marketing and after sales
service in Malaysia
6,130 6,130 800,000 %
100.00
7,334 %
100.00
381 381
D-Link
International
D-Link Lithuania Lithuania Marketing and after sales
service
3,574 3,574 1,000 %
100.00
3,850 %
100.00
634 634

(Continued)

86

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
investor
Name of investee Location Main
businesses and
products
Original investment amount Original investment amount Balance as of December 31, 2021 Balance as of December 31, 2021 Balance as of December 31, 2021 Highest
percentage of
ownership
Net income
(losses)
of investee
Share of
profits/losses
of investee
Note
December 31,
2021
December 31,
2020
Shares Percentage of
ownership
Carrying
value
D-Link Holding D-Link Europe UK. Marketing and after sales
service in Europe
971,293 971,293 32,497,455 %
100.00
1,173,116 %
100.00
26,534 26,534
D-Link Holding D-Link
International
Singapore Global marketing,
procurement and after
sales service
8,466 8,466 425,340 %
0.64
(13,568) %
0.64
479,733 - D-Link International share's
profit recognized in D-Link
Corporation
D-Link Holding OOO D-Link
Russia
Russia After sales service in
Russia
11,309 11,309 -
(Note 2)
%
100.00
4,521 %
100.00
14 14
D-Link Holding D-Link Mauritius Mauritius Investment company 186,789 186,789 200,000 %
100.00
888,913 %
100.00
81,537 81,537
D-Link Holding D-Link Shiang-
Hai(Cayman)
Cayman Islands Investment company 654,974 654,974 50,000 %
100.00
(539,232) %
100.00
331 331
D-Link Holding D-Link Systems USA Marketing and after sales
service in USA
49,320 49,320 750,000 %
1.56
41,535 %
1.56
(64,895) - D-Link Systems share's loss
recognized in D-Link
Corporation
D-Link Holding Wishfi Singapore Research, development,
marketing and after sales
service
- 68,566 - %
-
- %
100.00
- - Cancellation of registration
in January, 2022
D-Link Holding Success Stone BVI Investment company 297,027 297,027 9,822 %
100.00
147,272 %
100.00
819 819
D-Link Holding MiiiCasa Holding Cayman Island Investment company 61,087 61,087 21,000,000 %
28.98
- %
28.98
- 812
D-Link Holding D-Link Brazil Brazil Marketing and after sales
service in Brazil
- - 100 %
-
- %
-
(94,358) - D-Link Brazil share's loss
recognized in D-Link
Corporation
D-Link Holding D-Link
Sudamerica
Chile Marketing and after sales
service in Chile
- - 1 %
-
- %
-
1,588 - D-Link Sudamerica share's
profit recognized in D-Link
Corporation
D-Link Mauritius D-Link India India Marketing and after sales
service in India
340,319 340,319 18,114,663 %
51.02
871,378 %
51.02
161,114 82,201
D-Link Mauritius TeamF1 India India Technical services for
software and hardware
system integration
8 8 1 %
0.01
13 %
0.01
9,326 1 100% shares owned by D-
Link Mauritius and D-Link
India
D-Link India TeamF1 India India Technical services for
software and hardware
system integration
84,114 84,114 10,499 %
99.99
119,432 %
99.99
9,326 9,325 100% shares owned by D-
Link Mauritius and D-Link
India
D-Link L.A D-Link Peru S.A. Peru Marketing and after sales
service in Peru
- - 1 %
0.03
3 %
0.03
708 - D-Link Peru S.A. share's
profit recognized in D-Link
Sudamerica
D-Link
Sudamerica
D-Link de
Colombia SAS.
Colombia Marketing and after sales
service in Colombia
22,213 22,213 1,443,605 %
100.00
5,462 %
100.00
(731) (731)
D-Link
Sudamerica
D-Link del
Ecuador S.A.
Ecuador Marketing and after sales
service in Ecuador
- 26 - %
-
- %
-
- - D-Link del Ecuador
S.A.share's profit recognized
in D-Link Sudamerica.
Liquidation process was
completed in April,2021.
D-Link
Sudamerica
D-Link Guatemala
S.A.
Guatemala Marketing and after sales
service in Guatemala
410 410 99,000 %
99.00
515 %
99.00
- -
D-Link
Sudamerica
D-Link Peru S.A. Peru Marketing and after sales
service in Peru
38 38 3,499 %
99.97
8,564 %
99.97
708 708
D-Link
Sudamerica
D-Link Mexicana Mexico Marketing and after sales
service in Mexico
6 6 3 %
-
6 %
-
(246) - D-Link Mexicana share's
loss recognized in D-Link
Corporation
D-Link
Sudamerica
D-Link Argentina
S.A.
Argentina Marketing and after sales
service in Argentina
2,750 2,750 100 %
100.00
113 %
100.00
- - D-Link Argentina share's
profit recognized in D-Link
Sudamerica. In liquidation
process
D-Link Europe D-Link
Deutschland
Germany Marketing and after sales
service in Germany
131,769 131,769 -
(Note 2)
%
100.00
180,707 %
100.00
15,415 15,415
D-Link Europe D-Link AB Sweden Marketing and after sales
service in Sweden
9,022 9,022 15,500 %
100.00
15,731 %
100.00
1,450 1,450
D-Link Europe D-Link Iberia SL Spain Marketing and after sales
service in Spain
1,976 1,976 50,000 %
100.00
58,611 %
100.00
3,729 3,729
D-Link Europe D-Link
Mediterraneo SRL
Italy Marketing and after sales
service in Italy
2,177 2,177 50,000 %
100.00
16,802 %
100.00
7,314 7,314
D-Link Europe D-Link
(Holdings)Ltd
UK. Investment company - - 3 %
100.00
8,991 %
100.00
- -
D-Link Europe D-Link France
SARL
France Marketing and after sales
service in France
5,287 5,287 114,560 %
100.00
35,512 %
100.00
2,884 2,884
D-Link Europe D-Link
Netherlands
Netherlands Marketing and after sales
service in Netherlands
2,132 2,132 50,000 %
100.00
7,453 %
100.00
536 536
D-Link Europe D-Link Polska Sp
Z.o.o.
Poland Marketing and after sales
service in Poland
1,210 1,210 100 %
100.00
22,877 %
100.00
1,729 1,729
D-Link Europe D-Link
Magyarorszag
Hungary Marketing and after sales
service in Hungary
523 523 300 %
100.00
5,755 %
100.00
209 209
D-Link Europe D-Link s.r.o Czech Marketing and after sales
service in Czech
329 329 100 %
100.00
3,653 %
100.00
366 366
D-Link
(Holdings)Ltd
D-Link UK UK Marketing and after sales
service in UK
- - 300,100 %
100.00
8,991 %
100.00
- -
D-Link
Mediterraneo
SRL
D-Link ADRIA
d.o.o.
Croatia Marketing and after sales
service in Croatia
326 326 -
(Note 2)
%
100.00
1,157 %
100.00
12 12
D-Link ME D Link Network Republic of
South Africa
Marketing and after sales
service in South Africa
- - 100 %
100.00
(41) %
100.00
(478) -
Yeochia and
Yeotai
Xtramus
Technologies Co.
Ltd.
Taiwan Research, development,
manufacturing and sell of
testing equipment for
network
38,110 181,500 1,832,446 %
41.18
4,350 %
41.18
2,081 4,350

(Continued)

87

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Note 1: Including recognition of profit (loss) from associates

Note 2: Limited Company

Note 3: The transactions have been eliminated in the consolidated financial statements.

  • (c) Information on investment in Mainland China:

  • (i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
Name of
investee
Main
businesses
and
products
Total
amount
of paid-in
capital
Method
of
investment
Accumulated
outflow of
investment
from
Taiwan as of
January 1, 2021
Investment flows Accumulated
outflow of
investment from
Taiwan as of
December 31,
2021
Net
income
(losses)
of the investee
Percentage
of
ownership
Highest
percentage
of
ownership
Investment
income
(losses)
Book
value
(Note 2)
Accumulated
remittance of
earnings in
current period
Outflow Inflow
D-Link
Shiang-Hai
Buy and sell of
networking
equipment and
wireless system
539,955 2 539,955 - - 539,955 (2,209) 100.00% 100.00% (2,209) (550,438) -
Netpro
Trading
Research,
development
and trading
business
19,383 2 18,067 - - 18,067 2,540 100.00% 100.00% 2,540 13,404 -
YouXiang Technical
Service and
Import/Export
trading
business
61,671 3 - - - - 5,539 9.86% 9.86% - 3,882 -

Note 1: Method of Investment:

Type 1: Direct investments in Mainland China

Type 2: Indirect investments in Mainland China

Type 3: Others

Note 2: The amounts in New Taiwan Dollars were translated at the exchange rates of USD 27.6900, CNY 4.3430 as of December 31, 2021.

  • (ii) Limitation on investment in Mainland China:
itation on investment in Mainland China:
Accumulated Investment in Mainland China
as of December 31, 2021
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
558,022 558,022 Note

Note: Since the Company has obtained the Certificate of Headquarter Operation, there is no upper limitation on investment in Mainland China.

(iii) Significant transactions:

The significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in “Information on significant transactions”.

  • (d) Major shareholders:
Shareholder’s Name Shares Percentage
Sapido Technology Inc. 59,818,400 %
9.97
Yitongyuan Investment Co., Ltd. 32,825,600 %
5.47

(Continued)

88

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(14) Segment information:

The Consolidated Company has three reportable segments: American markets, European markets, Emerging markets and others. Those reportable segments are primarily operated in research, development and selling of computer network and equipments and wireless communication products.

The Consolidated Company's reportable segments are strategic business units that offer geographical products and services.

The income tax expenses are managed on a group basis, and operating income (losses) is determined by the profit before taxation. The reportable amount is similar to the report used by the chief operating decision and make a performance evaluation.

The Consolidated Company’s operating segment information and reconciliation were as follows:

  • (a) Reportable segment profit or loss, segment assets, segment liabilities, and their measurement and reconciliations

The Consolidated Company uses the internal management report that the chief operating decision maker reviews as the basis to determine resource allocation and make a performance evaluation.

American
markets
Revenue:
Third-party customers
$ 1,599,246
Inter-company
23,999
Total revenue
$
1,623,245
Reportable segment profit
(loss)
$
(208,701)
American
markets
Revenue:
Third-party customers
$ 2,213,506
Inter-company
14,097
Total revenue
$
2,227,603
Reportable segment profit
(loss)
$
(3,574)
European
markets
3,509,222
804
3,510,026
33,700
European
markets
3,110,121
6,441
3,116,562
49,660
2021
Emerging
markets and
others
10,416,433
3,980,597
14,397,030
1,290,085
2020
Emerging
markets and
others
9,855,816
2,823,033
12,678,849
2,355,555
Adjustments
and
eliminations
-
(4,005,400)
(4,005,400)
(720,361)
Adjustments
and
eliminations
-
(2,843,571)
(2,843,571)
(904,915)
Total
15,524,901
-
15,524,901
394,723
Total
15,179,443
-
15,179,443
1,496,726

(Continued)

89

D-LINK CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

American
markets
Reportable segment assets:
December 31, 2021
$
3,133,150
December 31, 2020
$
2,966,181
European
markets
2,531,872
2,348,024
Emerging
markets and
others
21,981,280
23,385,657
Adjustments
and
eliminations
(13,142,438)
(12,749,632)
Total
14,503,864
15,950,230

The material reconciling items of the above reportable segment were as below:

Total reportable segment revenues after deducting the intergroup revenues were $4,005,400 thousand and $2,843,571 thousand for 2021 and 2020, respectively.

(b) Products and services information

For revenue from the external customers of the Consolidated Company, please refer to 6(w).

(c) Geographic information

Country
2021
Non-current assets
Taiwan
$ 828,286
India
459,859
Other countries
664,301
Total
$
1,952,446
2020
884,235
491,031
822,972
2,198,238

Non-current assets include property, plant and equipment, investment property, right-of-use assets, intangible assets, and other assets, but excluding financial instruments and deferred tax assets.

(d) Major customers

There were no individual customers representing greater than 10% of consolidated revenue for 2021 and 2020.