AI assistant
CyberTAN — Audit Report / Information 2021
Nov 12, 2021
52292_rns_2021-11-12_68ca00ce-6a55-4a41-bf09-af57b689cc5d.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
CyberTAN Technology Inc. Parent Company Only Financial Report with Independent Auditors’ Report
2020 and 2021
(Stock Code: 3062)
------------------------------------------------------------------------
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
–1–
Independent Auditors’ Report Financial Review No.21004870(2022)
To CyberTAN Technology Inc.:
Audit opinion
We have audited the standalone balance sheet of CyberTAN Technology Inc. (hereinafter referred to as the “CyberTAN”) as at December 31, 2021 and 2020, the parent company only statement of comprehensive income, parent company only statement of changes in equity, and parent company only cash flow statement for the periods January 1 to December 31, 2021 and 2020, and the accompanying footnotes (including summary of major accounting policies).
In our opinion, based on our audit results and other independent auditors’ report (please refer to the other matter section), all material disclosures of the parent company only financial statements mentioned above were prepared in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers, and presented a fair view of the parent company only financial position of CyberTAN as at December 31, 2021 and 2020, and business performance and cash flow for the periods January 1 to December 31, 2021 and 2020.
Basis for Opinion
We conducted our audit in accordance with the Regulations Governing Auditing and Attestation of Financial Statement by Certified Public Accountants and Generally Accepted Auditing Standards. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements section of our report. The personnel of the CPA Firm subject to the independence requirement have acted independently from the business operations of CyberTAN in accordance with the Code of Ethics for Professional Accountants of the Republic of China and with other responsibilities of the Code of Ethics performed. According to our audits and other independent auditors’ report, we believe to have obtained sufficient and appropriate audit evidence in order to be used as the basis for the opinion.
Key audit matters
The “key audit matters” means that the independent auditor has used their professional judgment as the basis to audit the most important matters on the 2021 parent company only financial statements of CyberTAN. These matters were addressed in the content of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on those matters.
The key audit matters of the 2021 parent company only financial statements of CyberTAN are described as follows:
Evaluation of allowance for inventory valuation loss
Item Description
Regarding the accounting policies for the inventory valuation, please refer to Note
~2~
4(12) to the parent company only financial report; for the uncertainty to accounting estimates and assumptions, please refer to Note 5(2) to the parent company only financial report; for description of inventory accounting titles, please refer to Note 6(5) to the parent company only financial report. The balances of valuation loss regarding the inventory and allowance for inventory on December 31, 2021 were NTD 106,118 thousand and NTD 898 thousand, respectively.
CyberTAN mainly involves in the sale of communication products manufactured by the subsidiaries. The risk caused by loss on inventory devaluation or the obsolescence of inventory may be higher due to the short life cycle and severe market competition. Inventory is evaluated by CyberTAN and its subsidiaries on the basis of the cost and net realizable value, whichever is lower. The aforementioned loss of allowance for inventory valuation was mainly due to the inventory measured at the cost and net realizable value, whichever is lower, and identification of obsolescent or damaged inventory items. Because the large inventory amount and enormous items of CyberTAN and its subsidiaries as well as the objective judgments of the management concerned during the identification of obsolescent or damaged inventory belong to the field to be determined during the audit, we listed the evaluation for the loss of allowance for inventory valuation of CyberTAN and its subsidiaries as one of the important matters in the audit.
Responsive Audit Procedures
The responsive procedures executed by us for specific aspects specified in the preceding key audit matters are as follows:
-
Adopted the acquired allowance policy for inventory devaluation of CyberTAN and its subsidiaries during the comparative period of financial statements and evaluated the reasonableness of the allowance policy.
-
Acquired the net realizable value statement of inventory cost, randomly checked related supporting documents and recalculated its accuracy, validated the appropriateness regarding the logic of inventory aging report system used for evaluation, conducted spot check for individual inventory number to confirm the degree of inventory closeout and information and evaluated the basis of net realizable value estimated by the management and its reasonableness.
-
Checked related information acquired during inventory taking process and inquired the management and personnel related to inventory to confirm conditions of obsolescent, remaining, older, out-of-fashion or damaged inventory neglected in the inventory details.
Evaluation for the loss of accounts receivable
Item Description
Regarding the accounting policies for the loss evaluation of accounts receivable, please refer to Note 4(9) to the parent company only financial report; for the uncertainty to accounting estimates and assumptions regarding the loss evaluation of accounts receivable, please refer to Note 5(2) to the parent company only financial report; for description of accounts receivable accounting titles, please refer to Note 6(4) to the parent company only financial report. The balances of accounts receivable (including the related party) and its allowance loss on December 31, 2021 were NTD 1,046,654 thousand and NTD 7,356
~3~
thousand, respectively.
CyberTAN regularly assess if there is objective evidence implicating the impairment of individual accounts receivable and the assessment method includes the consideration of overdue ages of accounts receivable, customer’s financial status, historical trading record and subsequent collections. The Group also calculates loss ratio based on past aging data statement and considers expected credit losses of industrial forward-looking evaluation to estimate the amount of loss allowance to be recognized. Because the estimation process involves the objective judgment of the management toward the preceding impairment evidence, the factor impacting the recognized amount of loss allowance tends to have high uncertainty, causing significant impact on the recoverable amount of accounts receivable. Therefore, we consider CyberTAN’s evaluation for the impairment loss of accounts receivable as one of the important matters in the audit.
Responsive Audit Procedures
The responsive procedures executed by us for specific aspects specified in the preceding key audit matters are as follows:
-
Understand and evaluate the reasonableness of the allowance policy and procedure regarding the allowance loss of accounts receivables.
-
Acquire the aging data statement the management used to evaluate the expected credit loss ratio of accounts receivable, confirm its data source logic is consistently adopted and test relevant forms to confirm the correctness of its aging data.
-
Evaluate the reasonableness of the estimation used by the management to evaluate the expected credit loss ratio of accounts receivable and acquire related supporting documents, including forward-looking adjustment, disputable accounts, status of lasting aging, subsequent collection status, financial status impacting the customer and signs suggesting the customer is unable to pay as scheduled.
Other matters – Audit related to other CPAs
For the companies invested under equity method in the aforementioned parent company only financial statements of CyberTAN, we have not audited the financial statements which was prepared based on different financial report structure, instead other CPAs did. Therefore, our opinions expressed on the amount listed in said parent company only financial statements of such companies and related information disclosed in Note 13 were based on the other independent auditor’ s report. The balances of the invested company under the equity method as of December 31, 2021 and 2020 were NTD 232,149 thousand and NTD 225,691 thousand, respectively. The comprehensive income recognized under the equity method for the said companies were NTD 11,890 thousand and NTD (14,900) thousand on January 1 to December 31, 2021 and 2020, respectively.
Responsibilities of Management and the Governance Unit with Governance of the Parent Company Only Financial Statements
The management is responsible for preparing the appropriate parent company only financial statements in accordance with Regulations Governing the Preparation of Financial Report by Securities Issuers. Additionally, it is responsible for maintaining the internal control mechanism that is related to and necessary for the preparation of the parent
~4~
company only financial statements. As a result, it can ensure material misstatement due to fraud or error is not pertained in the parent company only financial statements.
In preparing the parent company only financial statements, the management is also responsible for assessing the ability of CyberTAN to continue as a going concern, disclosing, as applicable, matters related to ongoing concerns and using the going concern basis of accounting unless management either intends to liquidate the CyberTAN or to cease operations, or there is a lack of any option except for liquidation or suspension.
The governance unit (including the audit committee) of CyberTAN is responsible for supervising the financial reporting process.
Independent Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements
Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that and audit conducted in accordance with the generally accepted auditing standards will always detect a material misstatement when it exists. Misstatement can arise from fraud or error. If fraud or errors are considered materials, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the parent company only financial statements.
As part of an audit in accordance with the generally accepted auditing standards of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risk of material misstatement of the parent company only financial statements due to fraud or error, design and adopt appropriate countermeasures for the risks assessed, and obtain sufficient and appropriate audit evidence in order to be used as the basis for the opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
We acquire necessary understanding of the internal control mechanism that is related to the audit to design appropriate audit process for the situation at the time. The purpose of the knowledge is not expressing opinions to the effectiveness of the internal control mechanism of CyberTAN.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the management level.
-
Based on the acquired audit evidence, we decide whether the going concern accounting basis adopted by the management is suitable, whether events that might affect the going concern capacity of CyberTAN exist, and whether there is major uncertainty. A conclusion will be made afterwards. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inappropriate, to
~5~
modify our opinion. Our conclusion is based on the audit evidence acquired as of the date of the audit report. However, future events or conditions may cause the CyberTAN to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the parent company only financial statements (including relevant notes), and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence on the financial information of individual companies within the CyberTAN in order to express an opinion on the parent company only financial statements. The independent auditor is responsible for guiding, supervising, and implementing the individual audit of CyberTAN, and also for forming an audit opinion for the parent company only financial statements.
We communicate with the governance units regarding, among other matters, the planned scope and timing of the audit and significant audit findings (including any significant deficiencies in internal control that we identify during our audit).
We also provide those in charge of governance with a statement that we have complied with the Code of Ethics for Professional Accountants of the Republic of China regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, (including related safeguards).
The independent auditor has used the communications with the governing unit as the basis to determine the key audit matters to be performed on the 2021 parent company only financial statements of CyberTAN. We clearly state all above matters in the audit report, unless the law prohibits us to publicly disclose certain matters, or under rare circumstances we decide not to include certain matters in the audit report since we can reasonably expect the resulting negative impact is greater than the public interest they bring.
~6~
PricewaterhouseCoopers Taiwan FENG-MIN CHUAN
CPA
HSU-YUNG CHIEN
Former Securities and Futures Commission, Ministry of Finance
Approval Reference No.: (84)Taiwan-Finance-Securities(6) No. 13377
Former Securities and Futures Bureau, Financial Supervisory Commission of Executive Yuan Approval Reference No.: Jin-Guan-Zheng-Liu-Zi No. 0960038033
March 21, 2022
--------------------------------------------------------------------------
The accompanying parent company only financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying parent company only financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice. As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~7~
CyberTAN Technology Inc.
Parent Company Only Balance Sheet December 31, 2020 and 2021
| Assets | Notes 6(1) 6(3) 6(4) 6(4) and 7 7 6(5) 6(2) 6(3) and 8 6(6) 6(7) and 7 6(8) and 7 6(24) 6(11) |
December 31, 2021 Amount % $ 1,500,773 21 1,190,200 17 721,213 10 318,085 5 204,955 3 11,591 - 105,220 2 9,503 - 4,061,540 58 - - 20,636 - 1,858,169 26 611,160 9 243,558 4 - - 27,159 - 203,255 3 2,963,937 42 $ 7,025,477 100 |
Unit: NTD thousand December 31, 2020 Amount % $ 1,262,921 17 1,342,200 18 683,703 9 646,110 9 44,118 1 - - 28,108 - 5,307 - 4,012,467 54 1,667 - 20,636 - 2,216,952 30 631,018 9 260,214 3 126 - 38,125 1 202,782 3 3,371,520 46 $ 7,383,987 100 |
|---|---|---|---|
| Amount $ 1,500,773 1,190,200 721,213 318,085 204,955 11,591 105,220 9,503 4,061,540 - 20,636 1,858,169 611,160 243,558 - 27,159 203,255 2,963,937 $ 7,025,477 |
Amount $ 1,262,921 1,342,200 683,703 646,110 44,118 - 28,108 5,307 4,012,467 1,667 20,636 2,216,952 631,018 260,214 126 38,125 202,782 3,371,520 $ 7,383,987 |
||
| Current assets 1100 Cash and Cash Equivalents 1136 Financial assets measured at amortized cost – current 1170 Accounts receivable, net 1180 Accounts receivable – the related party, net 1210 Other receivables- the related party 1220 Income tax assets in the current period 130X Inventory 1479 Other current assets – others 11XX Total current assets Non-current assets 1517 Financial assets measured at fair value through profit or loss – non-current 1535 Financial assets measured at amortized cost -non-current 1550 Investment at equity method 1600 Property, plant and equipment 1755 Right-of-use assets 1780 Intangible assets 1840 Deferred income tax assets 1990 Other non-current assets – others 15XX Total non-current assets 1XXX Total assets |
(To be continued)
–8–
CyberTAN Technology Inc.
Parent Company Only Balance Sheet December 31, 2020 and 2021
Unit: NTD thousand
| Liabilities and equity | December 31, 2021 December 31, 2020 Notes Amount % Amount % 6(10) $ 570,450 8 $ 688,413 10 6(17) 33,384 1 53,483 1 481,135 7 612,340 8 7 74,007 1 83,715 1 85,888 1 69,014 1 7 5,078 - 11,095 - 8,301 - 24,695 1 6(12) 5,101 - 19,978 - 16,989 - 16,579 - 2,151 - 1,861 - 31,053 - 92,941 1 1,313,537 18 1,674,114 23 6(12) 9,367 - 17,153 - 6(24) 15,770 - 47,125 1 233,534 4 248,610 3 6,990 - 3,223 - 265,661 4 316,111 4 1,579,198 22 1,990,225 27 6(13) 3,286,054 47 3,286,054 45 6(14) 572,050 8 578,131 8 6(15) 821,042 12 816,159 11 187,892 3 126,502 2 701,395 10 774,807 10 6(16) ( 122,154) ( 2 ) ( 187,891) ( 3) 5,446,279 78 5,393,762 73 9 11 $ 7,025,477 100 $ 7,383,987 100 |
|---|---|
| Current liabilities 2100 Short-term loans 2130 Contract liabilities – current 2170 Accounts payable 2180 Accounts payable – the related party 2200 Other payables 2220 Other payables – the related party 2230 Income tax liabilities in the current period 2250 Liability reserve – current 2280 Lease liabilities – current 2365 Refund liabilities – current 2399 Other current liabilities -others 21XX Total current liabilities Non-current liabilities 2550 Liability reserve – non-current 2570 Deferred income tax liabilities 2580 Lease liabilities – non-current 2600 Other non-current liabilities 25XX Total non-current liabilities 2XXX Total liabilities Equity Capital stock 3110 Common stock Capital reserves 3200 Capital reserves Retained earnings 3310 Legal reserve 3320 Special reserve 3350 Undistributed earnings Other equity 3400 Other equity 3XXX Total equity Major Contingent Liabilities and Commitments Made Under Unrecognized Contracts Significant Subsequent Events 3X2X Total liabilities and equity |
Please refer to the notes of the parent company only financial statements, which constitute a part of the parent company only financial report.
–9–
CyberTAN Technology Inc.
Parent Company Only Statement of Comprehensive Income January 1 to December 31, 2020 and 2021
Unit: NTD thousand (Except the unit of earnings per share is NTD)
| Item | 2021 2020 Notes Amount % Amount % 6(17) and 7 $ 3,927,997 100 $ 4,820,615 100 6(5)(22) (23) and 7 ( 3,714,988) ( 95) ( 4,351,680) ( 90) 213,009 5 468,935 10 6(22) (23) and 7 ( 11,707) - ( 18,733 ) ( 1) ( 58,394) ( 2) ( 57,311 ) ( 1) ( 249,469) ( 6) ( 253,203 ) ( 5) 12(2) 1,526 - ( 849) - ( 318,044) ( 8) ( 330,096) ( 7) ( 105,035) ( 3) 138,839 3 6(18) 9,198 - 12,278 - 6(19) and 7 75,481 2 90,324 2 6(20) 302,501 8 ( 36,920 ) ( 1) 6(21) ( 7,861) - ( 9,718 ) - 6(6) ( 272,956) ( 7) ( 180,435) ( 3) 106,363 3 ( 124,471) ( 2) 1,328 - 14,368 1 6(24) 23,065 1 9,207 - $ 24,393 1 $ 23,575 1 6(11) $ 499 - $ 4,367 - 6(2)(16) ( 407) - ( 9,964 ) - 6(6) 77,193 2 ( 20,592 ) ( 1) 6(24) ( 100) - ( 873) - 77,185 2 ( 27,062) ( 1) 6(16) 8,251 - ( 9,318 ) - 6(16) ( 290) - ( 1,617 ) - 6(16) (24) ( 1,650) - 1,864 - 6,311 - ( 9,071) - $ 83,496 2 ($ 36,133) ( 1) $ 107,889 3 ($ 12,558) - 6(25) $ 0.07 $ 0.07 6(25) $ 0.07 $ 0.07 |
|---|---|
| 4000 Operating revenue 5000 Operating cost 5900 Operating gross profit Operating expense 6100 Selling expenses 6200 Administrative expenses 6300 R&D expenses 6450 Expected credit impairment losses 6000 Total operating expenses 6900 Operating profits Non-operating revenue and expenses 7100 Interest revenue 7010 Other revenue 7020 Other gains and losses 7050 Financial Costs 7070 Share of profit or loss of subsidiaries, affiliated companies and joint ventures recognized under the equity method 7000 Total non-operating income and expense 7900 Net profit before tax 7950 Income tax benefits (expenses) 8200 Current net profit Other comprehensive income Items not reclassified to profit or loss 8311 Remeasurement of defined benefit plan 8316 Unrealized valuation gains and loss from equity instrument investments measured at fair value through other comprehensive income 8330 Share of other comprehensive income of subsidiaries, affiliated companies and joint ventures recognized under the equity method – items not reclassified to profit or loss 8349 Income tax related to items not reclassified 8310 Total of items not reclassified to profit or loss Items may be reclassified to profit or loss subsequently 8361 Exchange difference in the financial statement translation of the foreign operation 8380 Share of other comprehensive income of subsidiaries, affiliated companies and joint ventures recognized under the equity method – items may be reclassified to profit or loss 8399 Income tax related to items may be reclassified 8360 Total of items may be reclassified to profit or loss subsequently 8300 After-tax income of other comprehensive losses for the year 8500 Total comprehensive income (losses) for the year Basic earnings per share 9750 Total basic earnings per share Diluted earnings per share 9850 Total diluted earnings per share |
Please refer to the notes of the parent company only financial statements, which constitute a part of the parent company only financial report.
~10~
CyberTAN Technology Inc. Parent Company Only Statement of Changes in Equity January 1 to December 31, 2020 and 2021
| 2020 Balance at January 1, 2020 Current net profit Other comprehensive income for the year Total comprehensive income for the year Appropriation and allocation of earnings in 2019: Allocated legal reserve Allocated special reserve Allocation of cash dividends Recognized changes in the subsidiary Changes of affiliated companies and joint ventures under equity method Balance at December 31, 2020 2021 Balance at January 1, 2021 Current net profit Other comprehensive income for the year Total comprehensive income for the year Appropriation and allocation of earnings in 2019: Allocated legal reserve Allocated special reserve Allocation of cash dividends Disposal of equity instruments measured at fair value through other comprehensive income Disposal of investments at equity method Balance at December 31, 2021 |
Notes | Commonstock | Capital reserves | Retained earnings | Retained earnings | Other | equity | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Legal reserve | Special reserve | Undistributed earnings |
Exchange difference in the financial statement translation of the foreign operation |
Unrealized profit or loss of financial assets measured at fair value through other comprehensive income |
|||||||||
| 6(16) 6(15) 6(16) 6(16) 6(16) 6(15) 6(16) 6(14)(16) |
$ 3,286,054 - - - - - - - - $ 3,286,054 $ 3,286,054 - - - - - - - - $ 3,286,054 |
$ 809,235 - - - 6,924 - - - - $ 816,159 $ 816,159 - - - 4,883 - - - - $ 821,042 |
$ 68,007 | $ 840,686 23,575 ( 3,008 20,567 ( 6,924 ( 58,495 ( 49,291 27,948 316 $ 774,807 $ 774,807 24,393 2,475 26,868 ( 4,883 ( 61,390 ( 49,291 24,746 ( 9,462 $ 701,395 |
$ 840,686 | ($ 116,208 - ) ( 9,071 ( 9,071 ) - ) - ) - - - ($ 125,279 ($ 125,279 - 6,311 6,311 ) - ) - ) - - ) - ($ 118,968 |
|||||||
| - - |
|||||||||||||
| - | |||||||||||||
| - 58,495 - - - |
|||||||||||||
| $ 126,502 | |||||||||||||
| $ 126,502 | |||||||||||||
| - - |
|||||||||||||
| - | |||||||||||||
| - 61,390 - - - |
|||||||||||||
| $ 187,892 | $ 701,395 |
Please refer to the notes of the parent company only financial statements, which constitute a part of the parent company only financial report.
~11~
CyberTAN Technology Inc.
Parent Company Only Statement of Cash Flow January 1 to December 31, 2020 and 2021
Unit: NTD thousand
| Cash flow from operating activities Net profit before tax in the current period Adjustment items Income/expenses items without impact on cash flow Depreciation expenses Miscellaneous expenses – depreciation expenses Interest expenses Miscellaneous expenses – interest expenses Interest revenue Amortization expenses Expected credit impairment losses Dividend revenue Share of losses of from subsidiaries, affiliated companies and joint ventures recognized under the equity method Gains on disposal of investments at equity method Gains on disposal of property, plant and equipment Changes of assets/liabilities related to operating activities Net changes of assets/liabilities related to operating activities Accounts receivable Accounts receivable – the related party Other receivables- the related party Inventory Other current assets – others Other non-current assets Net changes of liabilities related to operating activities Contract liabilities – current Accounts payable Accounts payable – the related party Other payables Other payables – the related party Refund liabilities – current Liability reserve Other current liabilities -others Cash inflow from operations Returned (paid) income tax Net cash inflow (outflow) from operating activities Cash flow from investing activities Refunds from liquidation of financial assets measured at fair value through profit or loss Disposal of investment under equity method Refunds from decapitalization of the invested company under the equity method Acquisition of property, plant, and equipment Disposal of property, plant, and equipment proceeds Dividends received Collection of cash dividend distributed by affiliated companies recognized under the equity method Disposal (Acquisition) of financial assets measured at amortized cost Interest received Net cash inflow (outflow) from investing activities Cash flow from financing activities |
Notes January 1 to December 31,2021 January 1 to December 31,2020 $ 1,328 $ 14,368 6(7)(8)(22) 43,534 46,001 6(7)(8)(20) 21,075 17,977 6(21) 7,861 9,718 6(20) 2,473 2,555 6(18) ( 9,198 ) ( 12,278 ) 6(22) 126 1226 12(2) ( 1,526 ) 849 6(2)(19) ( 408 ) ( 9,814 ) 6(6) 272,956 180,435 6(20) ( 330,596 ) - 6(20) -( 625 ) ( 35,983 ) 593,441 328,025 ( 448,019 ) ( 160,837 ) 113,792 ( 77,112 ) 67,089 ( 4,361 ) 8,872 26 ( 67 ) ( 20,099 ) 15,002 ( 131,205 ) 138,329 ( 9,708 ) ( 272,975 ) 17,058 ( 27,507 ) ( 6,017 ) ( 8,211 ) 290 ( 7,639 ) ( 22,663 ) ( 5,717 ) ( 61,888 ) ( 87,845 ) ( 176,849 ) 328,957 ( 27,059 ) 36,794 ( 203,908 ) 365,751 1,260 - 6(6) 490,062 - 6(6) 5,000 6,000- 6(7) ( 25,392 ) ( 14,482 ) - 886 408 9,814 6(6) 434 - 152,000 ( 133,700 ) 9,362 11,496 632,594 ( 119,986 ) |
|---|---|
Please refer to the notes of the parent company only financial statements, which constitute a part of the parent company only financial report.
–12–
CyberTAN Technology Inc.
Parent Company Only Statement of Cash Flow January 1 to December 31, 2020 and 2021
| Increase in short-term loans Decrease in short-term loans Decrease in guarantee deposits Repayment of lease principal Allocation of cash dividends Interest paid Net cash inflow (outflow)from financing activities Increase in cash and cash equivalents in the current period Balance of cash and cash equivalents, beginning Balance of cash and cash equivalents, ending |
Unit: NTD thousand Notes January 1 to December 31,2021 January 1 to December 31,2020 - 295,835 ( 117,963 ) - 3,767 ( 929 ) ( 16,829 ) ( 16,494 ) 6(15) ( 49,291 ) ( 49,291 ) ( 10,518 ) ( 11,738 ) ( 190,834 ) 217,383 237,852 463,148 1,262,921 799,773 $ 1,500,773 $ 1,262,921 |
|---|---|
Please refer to the notes of the parent company only financial statements, which constitute a part of the parent company only financial report.
–13–
CyberTAN Technology Inc. Notes to Parent Company Only Financial Statements 2021 and 2020
Unit: NTD thousand (Unless otherwise specified)
I. Company History and Business Scope
CyberTAN Technology Inc. (hereinafter referred to as the “the Company”) was established in the Republic of China. We mainly engaged in wired communication mechanical equipment manufacturing, electronic components manufacturing, and the R&D, development and sales of broadband Internet routers, gateways, virtual private networks, firewalls, Layer 3 and Layer 4 switches, wired broadband network security router and wireless broadband network security router.
II. Approval Date and Procedures of the Financial Statements
The parent company only financial report was released after being approved by the board of directors on March 21, 2022.
III. New Standards, Amendments, and Interpretations Adopted
- (I) Effect of adopting the new promulgated or amended IFRS endorsed by the Financial Supervisory Commission (hereinafter referred to as the “FSC”)
The following are applicable new promulgated, amended and revised standards and interpretations of IFRSs endorsed by the FSC in 2021:
| The following are applicable new promulgated, amended interpretations of IFRSs endorsed by the FSC in 2021: |
and revised standards an |
|---|---|
| New,Amended,or Revised Standards and Interpretations | Effective Date per IASB |
| Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9” Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform- Phase 2” Amendment to IFRS 16, ‘Covid-19-related rent concessions beyond 30 June 2021’ |
January 1, 2021 January 1, 2021 April 1, 2021 (Note) |
Note: Earlier application from January 1, 2021 is allowed by the FSC.
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
- (II) Effect of not adopting the new promulgated or revised IFRS, IAS, IFRIC, and SIC endorsed by the FSC
The following are applicable new promulgated, amended and revised standards and interpretations of IFRSs endorsed by the FSC in 2022:
| interpretations of IFRSs endorsed by the FSC in 2022: | |
|---|---|
| New,Amended,or Revised Standards and Interpretations | Effective Dateper IASB |
| Amendments to IFRS 3 “Reference to the Conceptual | January 1, 2022 |
| Framework” | |
| Amendments to IAS 16 “Property, Plant and Equipment: | January 1, 2022 |
| Proceeds before Intended Use” | |
| Amendments to IAS 37 “Onerous Contracts – Cost of | January 1, 2022 |
| Fulfilling a Contract” | |
| Annual Improvements to IFRS Standards 2018 – 2020 Cycle | January 1, 2022 |
– 14 –
The Company evaluated that the above standards and interpretations applicable have no significant impact on the financial status and business results of the Company.
(III) Impacts of IFRS issued by IASB but not yet approved by FSC
The following are the IFRSs issued by International Accounting Standards Board (“IASB”) but not yet endorsed by the FSC:
| but not yet endorsed by the FSC: | |
|---|---|
| New,Amended,or Revised Standards and Interpretations | Effective Dateper IASB |
| Amendments to IFRS 10 and IAS 28 “Sale or Contribution | To be decided by IASB |
| of Assets between an Investor and its Associate or Joint | |
| Venture” | |
| IFRS 17 “Insurance Contracts” | January 1, 2023 |
| Amendments to IFRS 17 “Insurance Contracts” | January 1, 2023 |
| Amendments to IFRS 17 “Initial Application of IFRS 17 and | January 1, 2023 |
| IFRS 9 –Comparative Information” | |
| Classification of liabilities as current or non-current | January 1, 2023 |
| (Amendments to IAS 1) | |
| Amendments to IAS 1 “Disclosure of Accounting Policies” | January 1, 2023 |
| Amendments to IAS 8 “Definition of Accounting Estimates” | January 1, 2023 |
| Amendments to IAS 12 “Deferred Tax Related to Assets and | January 1, 2023 |
| Liabilities Arising from a Single Transaction’’ |
The Company evaluated that the above standards and interpretations applicable have no significant impact on the financial status and business results of the Company.
IV. Summary of Significant Accounting Policies
The major accounting policies applied to prepare the parent company only financial statements are as follows. Unless otherwise provided, the policies have been applied during all the presentation period.
(I) Compliance Statement
The present company only financial report has been duly worked out in accordance with the Regulations Governing the Preparation of Financial Report by Securities Issuers.
(II) Basis of preparation
-
Except the following important items, the parent company only financial report has been duly prepared on the basis of historical costs:
-
(1) Financial instruments and liabilities (including derivatives) measured at fair value through profit or loss based on fair value.
-
(2) Measurement at fair value through other comprehensive income based on fair value.
-
(3) Defined benefit liability stated based on the net after pension fund assets less the present value of defined benefit obligations.
-
The preparation of financial report that complies with the IFRS, IAS, IFRIC and SIC (hereinafter referred to as the “IFRSs”) endorsed by FSC requires some important accounting estimates. The application of the Group’s accounting policy also requires the management to use their judgment during the process. For items involving high judgment or complexity or items involving important estimates and assumptions of the consolidated financial report, please refer to the description in Note 5.
– 15 –
(III) Translation of foreign currency
Each item listed in the parent company only financial statements of the Company is measured by the currency of the primary economic environment in which the business department situated (i.e. functional currency). The parent company only financial report was prepared in the Company’s functional currency, “NTD.”
-
Foreign currency transaction and balance
-
(1) Foreign currency transaction converts the conversion difference generated by the transaction to functional currency adopting the spot exchange rate on the date of transactions or measurement date and recognizes the difference as current profit or loss.
-
(2) The monetary assets and balance of liabilities in foreign currency are adjusted based on the spot exchange rate evaluation on the balance sheet date and the conversion difference generated by adjustment is recognized as current profit or loss.
-
(3) For non-monetary assets and balance of liabilities in foreign currency, those measured at fair value through profit or loss are adjusted based on the spot exchange rate evaluation on the balance sheet date and the conversion difference generated by adjustment is recognized as current profit or loss; those measured at fair value through other comprehensive income are adjusted based on the spot exchange rate evaluation on the balance sheet date and the conversion difference generated by adjustment is recognized as other comprehensive income item; those not measured at fair value are measured at historical exchange rate on initial transaction date.
-
(4) All exchange gain or loss is listed in “Other Profit and Loss” of profit and loss statement.
-
Translation of the foreign operation
-
(1) For all Company’s entities, affiliated companies and joint agreements with differences in functional currency and presentation currency, the business result and financial status is converted to presentation currency by the following method:
-
A. The assets and liabilities presented in each balance sheet were translated based on the exchange rates closed on every balance sheet date;
-
B. The profits and losses presented in each statement of comprehensive income were translated in accordance with the average exchange rates in current period; and
-
C. All resulted exchange differences were recognized under other comprehensive income.
-
-
(2) When the foreign operation for partial disposal or selling is a subsidiary, the accumulated exchange differences recognized under other comprehensive income are reattributed proportionally as non-controlling equity of the subsidiaries. However, when the Company maintains partial rights of the former subsidiary but losses the control over the subsidiary included in the foreign operation institutions, it is conducted based on the disposal of all equity in the foreign operation institutions.
(IV) Classification of assets and liabilities as current and non-current
-
Assets that match any of the following conditions shall be classified as current assets:
-
(1) Assets expected to be realized, intent to be sold or consumed over the normal
– 16 –
operating cycles.
-
(2) Primarily for trading purposes.
-
(3) Assets expected to be realized within 12 months after the balance sheet date.
-
(4) Assets in cash or cash equivalents, except for those that are used for an exchange or to settle a liability, or otherwise remain restricted in more than 12 months after the balance sheet date.
The Company listed all assets that did not comply with the following conditions as non-current assets.
-
Assets that match any of the following conditions shall be classified as current liabilities:
-
(1) Liabilities expected to be settled in normal business cycle.
-
(2) Primarily for trading purposes.
-
(3) Liabilities expected to be settled within 12 months after the balance sheet date.
-
(4) Liabilities with settlement period which cannot be unconditionally deferred for at least 12 months after the date of the balance sheet. Liabilities under the terms that give counterparties the option repay in the form of equity instruments and without the effect on their classification due to such terms
The Company listed all assets that did not comply with the following conditions as non-current liabilities.
(V) Cash equivalents
Cash equivalent includes short-term and highly liquid investments that are readily convertible to known amounts of cash with insignificant risk of changes in value. The time deposits that fall into the above definition and are intended to satisfy the short-term cash commitment shall be classified cash equivalents.
(VI) Financial assets measured at fair value through profit or loss
-
This refers to irrevocable choice at initial recognition to recognize the later fair value change of the equity instrument investment held not for transaction in other comprehensive profit or loss; or at the same time the debt instrument investment meets the following conditions:
-
(1) The asset is held within a business model whose objective is to hold assets in order to collect contractual cash flows or to sell.
-
(2) The contractual terms of the financial asset give rise, on specified dates, to cash flows that are solely payments of principal and interest on the principal amount
。 -
outstanding.
-
The Company adopts adopts the trade date accounting for financial assets in accordance with the general trade practice measured at fair value through other comprehensive income.
-
It is initially recognized at fair value plus the transaction cost by the Group and the subsequent valuation is measured at fair value:
-
(1) The changes in fair value belonging to equity instrument investment is recognized as other comprehensive income. During derecognition, accumulated profit or loss previously recognized in other comprehensive income shall not be subsequently
– 17 –
reclassified as profit or loss but classified as retained earnings. When the Company is entitled to collect dividends, the economic effect related to the dividend may inflow and the amount of revenue can be measured reliably Therefore, the related dividend revenue shall be recognized as profit or loss.
- (2) The changes in fair value belonging to equity instrument investment is recognized as other comprehensive income. The impairment loss, interest income and exchange gain or loss in foreign currency before derecognition is recognized as profit or loss. During derecognition, the accumulated profit or loss previously recognized in other comprehensive income will be reclassified from equity to profit or loss.
(VII) Financial assets measured at amortized cost
-
This refers to those meeting the following conditions at the same time:
-
(1) The asset is held within a business model whose objective is to hold assets in order to collect contractual cash flows.
-
(2) The contractual terms of the financial asset give rise, on specified dates, to cash flows that are solely payments of principal and interest on the principal amount outstanding.
-
The Company adopts the trade date accounting for financial assets in accordance with the general trade practice measured at amortized cost.
-
The time deposit not complying with cash equivalents held by the Company is measured at investment amount since the impact of discounting was insignificant.
(VIII) Accounts receivable
-
This refers to accounts from the rights to receive consideration without any condition due to commodity transfer or labor service based on contract agreement.
-
This belongs to short-term accounts receivable with unpaid interest. The invoice payable was measured at the initial per value by the Company since the impact of discounting was insignificant.
(IX) Impairment of financial assets
For debt instrument investment measured at fair value through other comprehensive income, financial assets measured at amortized cost and accounts receivable or rentals receivable that comprises material financial parts, after taking reasonable and supporting materials into consideration (including forward-looking ones) on each balance sheet date, the Company measures the loss allowance based on 12-month expected credit losses for those without significant increase in credit risk after initial recognition; for those with significant increase in credit risk after initial recognition, the loss allowance is measured based on the amount of the expected credit losses throughout the duration; for accounts receivable excluding material financial parts or contract assets, the allowance loss is measured at the amount of the expected credit losses throughout the duration.
(X) Derecognition of the financial assets
The Company will derecognize financial assets only in the event where the interests on a contract for financial assets-based cash flow ceased to be effective.
(XI) Operating lease (lessor)
The lease income from operating lease deducting any given incentives of the lessee is
– 18 –
amortized and recognized as current profit or loss under straight-line method over the lease period.
(XII) Inventory
Inventories are measured at the lower of cost or net realizable value while the cost is determined by weighted average method. The cost of finished product and goods in process includes material, direct manpower, other direct costs and manufacturing expenses related to production (amortized based on normal productivity) without loan cost. The item-by-item comparison method is adopted when comparing the cost or net realizable value, whichever is lower. Net realizable value is the estimated selling price in ordinary course of business less the estimated cost needed to complete the work and relevant variable selling expense.
(XIII) Investment/subsidiaries and affiliated companies under the equity method
-
Subsidiaries mean the entities controlled by the Company (including structured entities). When the Company is exposed to the changes of remuneration participated by the entities or is entitled to changes of remuneration, and is able to influence the remuneration by virtue of its power over the entities, the Company is held controlling the entities.
-
Unrealized gains and losses on transactions between the Company and subsidiaries were written off. Accounting policies of the subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Company.
-
The shares of profit or loss acquired from subsidiaries by the Company were recognized as current profit or loss and shares of other comprehensive income were recognized as other comprehensive income. In the event that the shares of loss in the subsidiaries recognized by the Company equal to or exceed its equity in the subsidiaries, the Company continues the recognition of the losses based on the shareholding ratio.
-
The affiliated companies refer to the entity in which the Company has significant impact upon and often holds more than 20% of voting shares directly or indirectly. The investment of the Company in the affiliated companies adopts the equity method for disposal and is recognized based on cost upon acquisition.
-
The shares in profit or loss acquired from affiliated companies by the Company were recognized as current profit or loss and shares of other comprehensive income was recognized as other comprehensive income. In the event that the Company’s shares of loss in the affiliated companies is equal to or exceed its equity in the affiliated companies (including other unsecured receivables), the Company does not recognize further losses, unless in the event of occurrence of legal obligations, presumed obligations or within the scope that the Company made payment on behalf of the affiliated companies.
-
When changes to equity irrespective of profit and loss or comprehensive income occur to affiliated companies with no impact on the shareholding ratio of the Company, all of changes in equity will be recognized as “capital reserves” based on the shareholding ratio by the Company.
-
The unrealized profit or loss deriving from the transactions between the Company and the affiliated companies were written off based on the equity ratio of the affiliated companies; the unrealized loss was written off unless the evidence displayed the impairment of transferred assets in such transaction. Accounting policies of the affiliated companies have been adjusted where necessary to ensure consistency with the policies adopted by the Company.
– 19 –
-
When the Company forfeits its material influence over the affiliated companies, if the Group disposes the affiliated companies, the accounting treatment for the values related to the affiliated companies as stated into other comprehensive income previously is identical with the basis for the Company’s direct disposition of related assets or liabilities, namely, if the gain or loss stated into other comprehensive income previously would be reclassified into income when the related assets or liabilities are disposed thereof, the gain or loss shall be reclassified into income from equity, when the Company has no significant impact on the affiliated companies. Provided that where it still has material influence over the affiliated companies, the amount previously recognized in other comprehensive income is transferred according to the method stated above based on the proportion.
-
According to regulations of the Regulations Governing the Preparation of Financial Reports by Securities Issuers, the current income and other comprehensive income as presented in the parent company only financial statements shall be identical with the current income and other comprehensive income attributable to the proportion allocated to the parent shareholder as presented in the financial statement prepared on the basis of consolidation. The shareholders’ equity as presented in the parent company only financial statements shall be identical with the parent shareholders’ equity as presented in the financial statement prepared on the basis of consolidation.
-
(XIV) Property, plant and equipment
-
Property, plant and equipment is accounted at acquisition cost at initiation and the relevant interest is capitalized during the purchase and construction period.
-
The subsequent cost is included in the book value of assets or recognized as single asset only when future economic benefits related to such item will probable inflow to the Company and the cost of such item can be measured reliably. The book value of the replaced part shall be derecognized. All other repair expenses are recognized as profit or loss upon occurring.
-
The subsequent measurement of property, plant, and equipment adopts the cost model and the depreciation is calculated over the estimated useful lives in accordance with the straight-line method. The property, plant and equipment are depreciated and for each and every major part individually.
-
The Company at least reviews the residual value, estimated useful years and depreciation method of each asset at the end of each fiscal year. If the expected values of the residual value and useful years are different from the previous estimate or the expected consumption pattern used in future economic benefits of such asset has significant changes, it is conducted based on the accounting estimate of IFRS 8 “Accounting Policies, Changes in Accounting Estimates and Errors” since the date of change. The useful life of each asset are as follows:
– 20 –
| House and buildings | 3 years to 41 years |
|---|---|
| (The useful life of interior construction is 3–10 years) | |
| Machinery and equipment | 3 years to 10 years |
| Transportation equipment | 5 years |
| Office equipment | 2 years to 10 years |
| Other equipment | 2 years to 5 years |
(XV) Lease transactions of lessee – right-of-use assets/lease liabilities
-
The lease asset is recognized as right-of-use assets and lease liabilities upon the date available for use by the Company. When the lease contract is short-term lease or low-valued underlying asset lease, the lease payment is recognized as expenses on a straight-line method within the lease period.
-
The unpaid lease payment is recognized as lease liability based on present value discounted at the Company’s incremental borrowing rate of interest on the start date of lease. The lease payment includes:
Subsequently, it is measured at the amortized cost under the interest method, and the interest expense are recognized during the lease period. When changes in lease term or lease payment is not caused by contract modification, lease liabilities will be reevaluated and the remeasurement will be used to adjust right-of-use assets.
-
The right-of-use assets are recognized based on the cost on the starting date of the lease, the cost includes:
-
(1) The original measured amount of lease liability;
-
(2) Any lease payment paid before or on the starting date;
-
(3) Initial direct costs incurred; and
The subsequence is measured by cost model and the right-of-use assets provide depreciation from the starting date of lease, up to the durable life expires or the lease period expires, the earlier prevails. When the lease liabilities are reassessed, the right-of-use assets will adjust any remeasurement of the lease liabilities. (XVI) Intangible assets
- Computer software
The computer software is recognized by acquisition cost and is amortized under straight-line method based on 2 years of useful life.
- Goodwill
The goodwill is generated due to acquisition method adopted for business merger.
(XVII) Impairment of non-financial assets
- The Company will estimate the recoverable amount of the assets which show signs of impairment on the balance sheet date, and impairment loss would be recognized if the recoverable amount falls below the asset’s face value. The recoverable amount is the fair value of an asset less the disposition cost or the use value, whichever is higher. Impairment loss recognized in previous years on assets other than goodwill may be reversed if the basis of impairment no longer existed or is reduced. Notwithstanding, the increase in book value of the asset resulting from the reversal must not exceed the face value of the asset less depreciation or amortization without impairment.
– 21 –
-
The recoverable amount of goodwill shall be estimated periodically. Impairment loss would be recognized if the recoverable amount falls below the face value. The impairment loss on goodwill shall not be reversed in following years.
-
Goodwill shall be amortized to cash generation unit for the purpose of testing impairment. The amortization is identified by operations to amortize goodwill into cash generation unit or cash generation unit group expected to benefit from the merger of businesses generating the goodwill.
(XVIII) Loans
This refers to the long-term and short-term amounts borrowed from the bank. Loans of the Company is measured based on the fair value less trading cost at the time of initial recognition. The subsequent measurement of any difference between the price lessing trading cost and redemption value, its interest expenses shall be recognized in profit or loss based on amortized procedure under effective interest method within the outstanding period.
(XIX) Accounts payable
-
This means debt generated from the purchase of materials, commodities or labor services on credit.
-
This belongs to short-term accounts payable with unpaid interest. The invoice payable was measured at the initial per value by the Company since the impact of discounting was insignificant.
(XX) Derecognition of the financial liabilities
The Company will have the financial liabilities derecognized when the contractual obligation is performed, discharged, or expired.
(XXI) Offsetting of financial assets and liabilities
The financial assets and liabilities may be offset and the net amount is presented in the balance sheet when there is a legally enforceable right to offset the recognized amounts of the financial assets and liabilities and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.
(XXII) Liability reserve
The reserve for warranty liabilities shall be recognized when the Group has a legal or constructive obligation as a result of a past event, and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. The reserve for liabilities is measured by best estimated present value paid to settle the obligation on the balance sheet date. The discount rate adopts the pre-tax discount rate that reflects the specific risk assessment of current market toward the time value of money and the liabilities and the discounted amortization is then recognized as interest expenses. The future operating loss shall not be recognized in the reserve for liabilities.
(XXIII) Employee benefits
1. Short-term employee benefits
Short-term employee benefits are measured at non-discounted amount expected to be paid, and stated as expenses when the relevant services are provided.
– 22 –
2. Pension
- (1) Defined appropriation plan
Under the defined contribution plan, every contribution made to the pension fund is recognized as pension cost in the period occurred using the accrual basis. The prepaid contribution may be stated as assets, insofar as it may be refunded in cash or the future payment is reduced.
-
(2) Defined benefit plan
-
A. The net obligation under the defined benefit pension plan is converted to the present value based on the future benefit earned from the services provided by the employees under various benefit plans in the current period or in the past, and the present value of defined benefit obligations on the balance sheet date less the fair value of the planned assets. An actuary uses the Projected Unit Credit Method estimates defined benefit obligations each year. The discount rate is based on the market yield rate of government bonds (on the balance sheet date) that have the same currency exposure and maturity date as the obligations on the balance sheet date.
-
B. The remeasurement generated from the defined benefit plan is stated as other comprehensive income in the period when it is incurred, and presented in the retained earnings.
-
-
Remuneration to employees and directors
The remuneration to employees and directors/supervisors shall be recognized as expenses and liabilities only when legal or constructive obligation and the value thereof may be estimated reasonably. Subsequently, if the actual distributed amount resolved is different from the estimate, the difference shall be treated as a change in accounting estimate. If the remuneration to employees is paid with stock shares, the basis for calculating the number of shares shall be the closing price on the day preceding to the day of resolution made by the shareholders’ meeting.
(XXIV) Income Tax
-
The income tax expenses consist of current income tax and deferred income tax. The income tax is recognized in the profit or loss except the income taxes relevant to the items which are recognized under other comprehensive income or directly counted into the items of equity, is recognized under other comprehensive income or directly counted into equity respectively.
-
The Company calculates the income tax related to the current period based on the statutory tax rate or tax rate substantially enacted in the countries where the Company is operating and generating taxable income on the balance sheet date. The management shall evaluate the status of income tax return within the statutory period defined by the related income tax laws, and shall be responsible for the income tax expected to be paid to the tax collection authority. Undistributed earnings, if any, shall be levied income tax. The income tax expenses for undistributed earnings will be stated in the year next to the year when the earnings are generated, upon approval of the motion for allocation of earnings at a shareholders’ meeting.
-
Deferred tax is stated based on the temporary differences between taxation basis for assets and liabilities and the face value thereof on the parent company only balance sheet using the balance sheet method. The deferred income tax liabilities resulting from the initial
– 23 –
recognition of goodwill shall not be recognized. The deferred income tax resulting from the initial recognition of assets or liabilities in a transaction (exclusive of business merger) shall not be recognized, insofar as the accounting profit or taxable income (taxable loss) is not affected by the transaction. All taxable provisional differences generated from investment in subsidiaries and affiliated companies, of which the time of reverse is controllable by the Company and which is not likely to be reversed in the foreseeable future, shall not be recognized. The deferred income tax assets and liabilities are measured at the tax rate in the current period of which the assets are expected to be realized or liabilities to be repaid. The tax rate shall be based on the tax rate and tax laws already legislated or substantially legislated at the end of the reporting period.
-
Deferred income tax assets shall be recognized, insofar as temporary difference is very likely to credit against future taxable income, and deferred income tax assets which are recognized and unrecognized shall be reevaluated on each balance sheet date.
-
Current income tax assets and liabilities are offset and the net amount is reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.
-
Unused tax credits derived from purchase of equipment or technology, R&D expenditure and equity investment can be added to deductible temporary differences and recognized as deferred tax assets, to the extent that the Company is likely to earn taxable income to offset against.
(XXV) Capital stock
Common share is classified as equity. The net amount directly attributable to new shares issuing or additional cost of stock option is recognized as deduction of proceeds in the equity after deducting income tax.
(XXVI) Allocation of dividends
The dividends allocated to the Company’s shareholders are recognized in the financial report upon allocation of dividends resolved by the shareholders’ meeting of the Company. The distributed cash dividend is recognized as liabilities and the distributed stock dividend is recognized as stock dividend to be distributed and reclassified as common shares on the date of new share issuance.
(XXVII) Recognition of revenue
-
Sale of goods
-
(1) The Company researches and develops, manufactures and sells products related to wire communication and wireless broadband network. The sales revenue is recognized upon the transfer of product control to the customer, i.e. the timing when the product is delivered to the buyer, the buyer has the discretionary power regarding the selling channels and prices of product and the Company has no unfulfilled contract obligations that may affect the reception of such product by the buyer. When the product is delivered to the specified location, the risk of obsolescence and loss is
– 24 –
transferred to the buyer and the buyer accepts the product based on the sales contract or there is objective evidence indicating all acceptance standards has been met, the commodity delivery is thus completed.
-
(2) The sales revenue of communication products is recognized by net amount of contract price deducting estimated sales discount. Generally, the sales discount for the customer is calculated based on accumulated sale volume of 12 months. The Company adopts expected value method to estimate sales discount based on historical experience. The revenue amount is recognized only within the scope of height may not result in significant reversal and the estimate is updated on each balance sheet date. As of the balance sheet date, the estimated sales discount payable to the customer related to the sales is recognized as refund liabilities. The collection conditions of trading are agreed based on general business trading mode.
-
(3) The Company provides standard warranty for products sold and has responsibility to provide refund for products with defect, which is recognized in reserve for liabilities upon sales.
-
(4) The accounts receivable is recognized upon the delivery of product to the customer because the Company has unconditional rights to contract proceeds since that timing and can collect consideration from the customer after that time.
-
Cost of acquiring customer contract
The Company expected to recover the additional cost generated from the acquisition of customer contract. However, the related contract term is less than one year so such cost shall be recognized in expenses when incurred.
(XXVIII) Government grants
The government subsidies shall be stated at fair value when it is reasonable to ensure that an enterprise will comply with the conditions incident to the government subsidies and the subsidies may be received affirmatively. If the government subsidies, in nature, are intended to compensate the expenses incurred by the Company, the government subsidies shall be stated as the current income on a systematic basis when the related expenses are incurred.
V. Major sources of Uncertainty to Significant Accounting Judgments, Estimates and Assumptions
When preparing the parent company only financial report of the Company, the management decided the adopted accounting policy by their judgment and made accounting estimates and assumptions based on the reasonable expectation toward future events subject to current circumstances on the balance sheet date. The actual results might be different from the major accounting estimates and assumptions, so the historical experience and other factors will be considered for constant evaluation and adjustment. The Company has taken into account the economic impact of COVID-19 in its critical accounting estimates and will continue to evaluate the impact of COVID-19 on its financial position and performance.The following are the description of uncertainty to significant accounting judgments, estimates and assumptions:
(I) Significant judgments on choice of accounting policy
None.
(II) Accounting estimates and assumptions
- Valuation of inventory
– 25 –
Inventory shall be evaluated on the basis of the lower the cost and net realizable value. As a result, the Company must make judgment and estimate to determine the net realizable value of the inventory on the balance sheet date. Due to the repaid transformation of technology, the Company assesses the amount of normal wearing out and phasing out of inventory or inventory with no market price and writes off the cost of inventory from net realizable value on the balance sheet date. The valuation of inventory is mainly estimated according to the product demand within a certain period in the future, therefore significant changes may occur.
As of December 31, 2021, the book value of the Company’s inventory was NTD 105,220.
- Evaluation for the loss of accounts receivable
During the evaluation process for the impairment of accounts receivable, the Company uses the overdue ages of accounts receivable, customer’s financial status, historical trading record and subsequent collections as the basis. The Company also calculates loss ratio based on past aging data statement and considers the industrial forward-looking evaluation to estimate credit loss rate. This requires subjective judgment and the reserve matrix as the basis to estimate the possible credit loss.
As of December 31, 2021, the book value of accounts receivable (including the related party) after recognizing the credit loss by the Company was NTD 1,039,298.
VI. Explanation of Important Accounting Titles
(I) Cash and Cash Equivalents
| Cash and Cash Equivalents | |
|---|---|
| Cash on hand and working fund Checking deposit and current deposits Time deposit Cash equivalents – repurchase bonds Total |
December 31,2021 December 31,2020 |
| $ 277 $ 277 97,819 35,133 789,000 931,000 613,677 296,511 |
|
| $ 1,500,773$ 1,262,921 | |
-
The financial institutions trading with the Company are reputable banks and the Company trades with various financial institutions to spread the credit risk. Thus, the possibility of expected default is low.
-
The Company has reclassified time deposit with the initial maturity date over three months and limitation to item of “Financial assets measured at amortized cost.” Please refer to the description in Note 6, (3).
(II) Financial assets measured at fair value through other comprehensive income
| Item | December 31,2021 December 31,2020 |
|---|---|
| Non-current items: Equity instruments TWSE/TPEx unlisted stocks Valuation adjustment Total |
$ - $ 1,260 - 407 |
| $ -$ 1,667 | |
- The Company classified the equity instrument investment belonged to strategic investment as financial assets measured at fair value through other comprehensive income.
– 26 –
- The details of financial assets measured at fair value through other comprehensive income recognized in profit or loss and comprehensive income are as follows:
| Equity instrument measured at fair value through other comprehensive income Fair value changes recognized in other comprehensive income Dividend income held at the end of current period recognized in profit or loss |
2021 2020 |
|---|---|
| ($ 407) ($ 9,964) | |
| $ 408 $ 9,814 | |
- For information related to financial assets measured at fair value through other comprehensive income, please refer to Note 12, (3).
(III) Financial assets measured at amortized cost
| ) Financial assets measured at amortized cost | |
|---|---|
| Item | December 31,2021 December 31,2020 |
| Current items: Time deposit expired over three months Non-current items: Pledged time deposit |
$ 1,190,200$ 1,342,200 |
| $ 20,636 $ 20,636 | |
-
Without taking into account the collaterals or credit enhancement held by the Company, for the financial assets measured at amortized cost that best represents the Company, the maximum amounts of credit risk exposure as of December 31, 2021 and 2020 were the book balance, respectively.
-
The counterparty invested by the Company has good credit risk.
-
For pledged financial assets measured at amortized cost by the Company, please refer to Note 8.
(IV) Notes and Accounts Receivable
| Note 8. ) Notes and Accounts Receivable |
|
|---|---|
| December31,2021 December31,2020 |
|
| Accounts receivable Accounts receivable – the related party Less: Allowance loss |
728,569 692,585 318,085 646,110 ( 7,356) ( 8,882) |
| $ 1,039,298$ 1,329,813 | |
-
For aging analysis of notes and accounts receivable (including the related party), please refer to Note 12, (2).
-
The balances of notes and accounts receivable as of December 31, 2021 and 2020 were generated by the customer’s contract. Also, the balance of accounts receivable from the customer’s contract was NTD 1,484,117 as of January 1, 2020.
-
The notes and accounts receivable (including the related party) of the Company does not include collaterals.
-
Without taking into account the collaterals or credit enhancement held by the Company, for the notes and accounts receivable that best represents the Company, the maximum credit risk exposure amounts as of December 31, 2021 and 2020 were the book balance, respectively.
-
For the information related to credit risks, please refer to Note 12, (2).
– 27 –
(V) Inventory
| Inventory | |||
|---|---|---|---|
| December 31,2021 | |||
| Costs | Allowance devaluation loss |
Book amount | |
| Materials | $ 6,693 | ($ 1) | $ 6,692 |
| Semi-finished goods | 60 | ( 20) |
40 |
| Finished products | 23,223 | ( 877) |
22,346 |
| Inventoryin transit | 76,142 | - | 76,142 |
| Total | $ 106,118 | ($ 898) | $ 105,220 |
| December31,2020 | |||
|---|---|---|---|
| Costs | Costs | Book amount | |
| Materials | $ 109 | ($ 9) | $ 100 |
| Semi-finished goods | 4 | ( 4) |
- |
| Finished products | 18,931 | ( 1,951) |
16,980 |
| Inventoryin transit | 11,028 | - | 11,028 |
| Total | $ 30,072 | ($ 1,964) | $ 28,108 |
| The inventory cost recognized in expenses in current period by the Company: 2021 2020 Cost of sold inventory $ 3,716,054 $ 4,354,039 Revaluation gain ( 1,066) ( 2,359) $ 3,714,988 $ 4,351,680 |
In 2021, the Company benefited from inventory decline due to gain from price recovery of inventory.
(VI) Investment at equity method
| Investment at equity method | ||
|---|---|---|
| January 1 Disposal of investment at equity method Refunds from decapitalization of investment under the equity method Cash dividend distributed from investment under the equity method Share of profit or loss from investment under the equity method Other comprehensive income under the equity method Exchange difference in the financial statement translation of the foreign operation December 31 |
2021 2020 |
|
| $ 2,216,952 $ 2,434,914 ( 165,547) - ( 5,000) ( 6,000) ( 434) - ( 272,956) ( 180,435) 77,193 ( 20,592) 7,961 ( 10,935) |
||
| $ 1,858,169$ 2,216,952 | ||
For information of the Company’s subsidiaries, please refer to Note 4(3) in the 2021 consolidated financial statements of the Company and its subsidiaries.
– 28 –
- The investment gains (losses) recognized under the equity method in 2021 and 2020 are as follows:
| as follows: | ||
|---|---|---|
| Subsidiaries: CyberTAN Corp.(U.S.A) CyberTAN(B.V.I) Investment Corp. Ta Tang Investment Co., Ltd. Affiliated companies: Microelectronics Technology, Inc. (Microelectronics Technology) Mega Power Ventures Inc. Total |
2021 2020 |
|
| $ 3,437 $ 2,713 ( 162,766) ( 149,389) ( 6,500) ( 9,383) ( 109,842) ( 24,627) 2,715 251 |
||
| ($ 272,956) ($ 180,435) | ||
- The basic information about affiliated companies important to the Company is stated as follows:
| follows: | |
|---|---|
| Companyname Principal businessplace |
Shareholding ratio Shareholding ratio Nature of relationship Measurement method |
| Microelectronics Technology Taiwan |
December 31, 2021 December 31, 2020 22.96% 26.72% Invested company under the equity method by the Company Equity method |
- The summarized financial information of affiliated companies important to the Company is stated as follows:
| is stated as follows: | ||
|---|---|---|
| Current assets Non-current assets Current liabilities Non-current liabilities Total net assets Shares of the affiliates’ net assets Goodwill Others Book value of affiliated companies Revenue Net profit of continuing operations for the year Other comprehensive income (after tax) Total comprehensive income for the year |
Microelectronics Technology | |
| December 31,2021 December 31,2020 |
||
| $ 4,563,530 $ 3,451,306 1,988,820 1,948,477 ( 3,281,470) ( 1,916,050) ( 1,308,514) ( 1,064,203) |
||
| $ 1,962,366$ 2,419,530 | ||
| $ 450,540 $ 646,450 492,444 573,063 ( 17,557) ( 21,303) |
||
| $ 925,427$ 1,198,210 | ||
| Microelectronics Technology | ||
| 2021 2020 |
||
| $ 3,929,852$ 3,949,997 | ||
| ($ 450,016) ($ 95,415) ( 7,148) ( 140,510) |
||
| ($ 457,164) ($ 235,925) | ||
-
As the affiliated company important to the Company, Microelectronics Technology, Inc. has the open quotation. Its fair value as of December 31, 2021 and 2020 were NTD 7,882,825 and NTD 2,031,835, respectively.
-
In 2021, the Group sold 8,751,000 shares of affiliate Microelectronics Technology Inc. for a total sale price of NTD409,062. This was recognized as an investment gain of NTD330,596 accounted for under the equity method, decreasing its shareholding from 26.72% to 22.96%.
– 29 –
- The Company holds 22.96% of Microelectronics’s shares, which is the single largest shareholder of such company. However, the shareholding does not exceed half of total shares and does not exceed the majority vote of the shareholders present at the meeting. Also, the Company has no control over the financial affair, operation and personnel guidelines of Microelectronics Technology without any actual guidance of relevant activities. Therefore, it is determined that the Company has no control over such company but only significant impact thereof.
(VII) Property, plant and equipment
| January 1, 2021 Costs Accumulated depreciation 2021 January 1 Increase Disposal (cost) Disposal (accumulated depreciation) Depreciation expenses December 31 December 31, 2021 Costs Accumulated depreciation January 1, 2020 Costs Accumulated depreciation 2020 January 1 Increase Disposal (cost) Disposal (accumulated depreciation) Depreciation expenses December 31 December 31, 2020 Costs Accumulated depreciation |
House and buildings $ 871,442 ( 283,132) |
$ ( | Machinery and equipment 78,163 57,021) |
Machinery and equipment 78,163 57,021) |
$ ( | Other equipment Total 91,907 $ 1,041,512 70,341) ( 410,494) |
|
|---|---|---|---|---|---|---|---|
| $ 588,310 | $ | 21,142 | $ | 21,566 $ 631,018 |
|||
| $ 588,310 1,300 - - ( 26,367) |
$ ( ( |
21,142 21,132 5,169) 5,169 10,848) |
$ ( | 21,566 $ 631,018 3,500 25,932 - ( 5,169) - 5,169 8,575) ( 45,790) |
|||
| $ 563,243 | $ | 31,426 | $ | 16,491 $ 611,160 |
|||
| $ 872,742 ( 309,499) |
$ ( | 94,126 62,700) |
$ ( | 95,407 $ 1,062,275 78,916) ( 451,115) |
|||
| $ 563,243 | $ | 31,426 | $ | 16,491 $ 611,160 |
|||
| House and buildings $ 869,506 ( 256,804) |
$ ( | Machinery and equipment 72,216 51,977) |
$ ( | Other equipment Total 90,185 $ 1,031,907 61,170) ( 369,951) |
|||
| $ 612,702 | $ | 20,239 | $ | 29,015 $ 661,956 |
|||
| $ 612,702 1,936 - - ( 26,328) |
$ ( ( |
20,239 10,824 4,877) 4,616 9,660) |
$ ( | 29,015 $ 661,956 1,722 14,482 - ( 4,877) - 4,616 9,171) ( 45,159) |
|||
| $ 588,310 | $ | 21,142 | $ | 21,566 $ 631,018 |
|||
| $ 871,442 ( 283,132) |
$ ( | 78,163 57,021) |
$ ( | 91,907 $ 1,041,512 70,341) ( 410,494) |
|||
| $ 588,310 | $ | 21,142 | $ | 21,566 $ 631,018 |
|||
The property, plant, and equipment of the Company were not provided as collateral or capitalized interest.
(VIII) Lease transactions – Lessee
- The underlying assets rented by the Company include the land and the building. The term
– 30 –
of lease contract is usually 4 to 20 years. The lease contract adopts individual negotiation and includes various different terms and conditions. Besides the rented assets shall not be used as loan guarantee, there were no other restrictions.
-
The lease terms of drinking fountain, copy machine and parking space rented by the Company are less than 12 months.
-
The following information is the book value and recognized depreciation expenses of right-of-use assets:
| right-of-use assets: | ||
|---|---|---|
| Land House Land House |
December 31,2021 December 31,2020 |
|
| Book amount Book amount |
||
| $ 240,365 $ 257,706 3,192 2,508 |
||
| $ 243,557$ 260,214 | ||
| 2021 2020 |
||
| Depreciation expenses Depreciation expenses $ 17,340 $ 17,340 1,479 1,479 |
||
| $ 18,819 $ 18,819 | ||
-
The Company’s increasing of right-of-use assets in 2021 and 2020 were NTD 2,163 and NTD 0, respectively.
-
The following is information regarding the profit or loss items related to lease contracts:
| Item influencing current profit or loss Interest expenses of lease liabilities Expenses for short-term lease contracts Expenses for lease of low-price assets |
2021 2020 |
|
|---|---|---|
| $ 5,357 $ 5,690 164 160 213 207 |
||
| $ 5,734$ 6,057 | ||
- The Company’s total cash outflow of lease in 2021 and 2020 were NTD 22,563 and NTD 22,551, respectively.
(IX) Lease transactions – Lessor
-
The underlying asset leased by the Company is the building and the term of lease contract is usually 1 to 5 years. The lease contract adopts individual negotiation and includes various different terms and conditions. To ensure the use condition of the leased assets, it is often required that the lessee shall not use the leased assets for loan guarantee.
-
The Company recognized NTD 72,112 and NTD 55,267 of rent revenue based on the operating lease contract in 2021 and 2020, respectively, and there were no variable lease payments.
-
The maturity analysis of lease payment based on operating lease of the Company is as follows:
| follows: | ||
|---|---|---|
| Not more than 1 year More than 1 year but less than 5 years Total |
December31,2021 December31,2020 |
|
| $ 37,609 $ 67,602 - 34,472 |
||
| $ 37,609 $ 102,074 | ||
– 31 –
(X) Short-term loans
| Short-term loans | |
|---|---|
| Nature of loan | December 31,2021 Interest rate interval Collateral |
| Bank loans – credit loans Nature of loan |
$ 570,450 0.70%~0.85% None December 31,2020 Interest rate interval Collateral |
| Bank loans – credit loans | $ 688,413 0.80%~0.90% None |
(XI) Pension
-
(1) The Company has established the regulation for retirement with welfare in accordance with the “Labor Standards Act,” which is applicable to the years of service for full-time employees before the implementation of the “Labor Pension Act” on July 1, 2005, and the employees continued to adopt the “Labor Standards Act” after the “Labor Pension Act” has come into effect. Employees who meet the retirement requirements will be paid the pension based on their years of service and average salary or wage of the last six (6) months prior to retirement. Two units are accrued for each year of service for the first 15 years and one unit is accrued for each additional year thereafter, up to a maximum of 45 units. The company contributes 2% of the total salary on a monthly basis to the pension fund and deposits at the special pension account under the title of the Pension Reserve Monitoring Committee Taiwan the Bank of Taiwan. Before the end of the fiscal year, the Company calculates the balance of the said labor pension fund account. If the pension account balance is insufficient to pay for the pension of employees expecting to meet the retirement conditions in the following year, the spread amount shall be deposited by the Company in a lump sum before the end of March in the following year.
-
(2) The amount recognized in the balance sheet is stated as follows:
| Current values of the ascertained fringe benefit obligations Fair values of the planned assets Net defined benefit assets |
December 31,2021 December 31,2020 |
|
|---|---|---|
| ($ 23,162) ($ 22,598) 62,623 61,524 |
||
| $ 39,461$ 38,926 | ||
- (3) Changes in the net defined benefit liabilities are as follows:
| Changes in the net | defined benefit liabilities are as follows: | defined benefit liabilities are as follows: |
|---|---|---|
| 2021 Balance, January 1 Service cost in the current period Interest (expenses) revenue Remeasurement amount: Return on plan assets (excluding amount Included in interest income or expenses) Effects of changes in |
Current values of the ascertained fringe benefit obligations Fair values of the planned assets Net defined benefit assets |
|
| ($ 22,598) $ 61,524 $ ( 100) - ( ( 79) 215 |
38,926 100) 136 |
|
| ( 22,777) 61,739 - 884 408 - |
38,962 884 408 |
– 32 –
| the demographic assumption Effects of changes in financial assumptions Adjustment through experience Pension fund paid Balance, December 31 2020 Balance, January 1 Service cost in the current period Interest (expenses) revenue Remeasurement amount: Return on plan assets (excluding amount included in interest income or expenses) Effects of changes in the demographic assumption Effects of changes in financial assumptions Adjustment through experience Pension fund paid Balance, December 31 |
|||
|---|---|---|---|
| ( 793) |
- ( 793) |
||
| ( 385) |
884 499 |
||
| - | - - |
||
| ($ 23,162) | $ 62,623 $ 39,461 | ||
| Current values of the ascertained fringe benefit obligations |
Fair values of the planned assets Net defined benefit assets |
||
| ($ 26,042) ( 99) ( 195) |
$ 60,433 $ 34,391 - ( 99) 453 258 |
||
| ( 26,336) |
60,886 34,550 |
||
| - ( 995) 3,362 |
2,000 2,000 - ( 995) - 3,362 |
||
| 2,236 | - 2,236 |
||
| 2,367 | 2,000 4,367 |
||
| 1,371 | ( 1,362) 9 |
||
| ($ 22,598) | $ 61,524$ 38,926 | ||
(4) The Bank of Taiwan was commissioned to manage the Fund of the Company’s defined benefit pension plan in accordance with the Fund’s annual investment and utilization plan and Article 6 of the “Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund” (the scope of utilization for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.) The utilization of the fund is supervised by Supervisory Committee for Labor Pension Reserve. With regard to the utilization of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. Any deficits thereof shall be made up by the national treasury upon approval of the competent authority. As the Company was not entitled to participate in operation and management of the Fund, it was not impossible for the Company to disclose the classification of fair value of the planned assets in accordance with Paragraph 142 of No. 19 of IAS. For the fair
– 33 –
value of the total assets under the fund on December 31, 2020 and 2021, please refer to the labor pension fund utilization report published by the government each year.
- (5) Actuarial hypotheses about pension are summarized as follows:
| Discount rate Future raise rate |
2021 2020 |
|
|---|---|---|
| 0.70% 0.35% |
||
| 3.00% 3.00% |
||
The hypotheses of future mortality rate are estimated based on the statistics published by each country and experience.
Due to the change in principal actuarial assumptions adopted, the affected present value of the defined benefit obligation is as follows:
| December 31, 2021 Effect on present value of defined benefit obligation December 31, 2020 Effect on present value of defined benefit obligation |
Discount rate | Discount rate | Future raise rate | |
|---|---|---|---|---|
| Increase by 0.25% |
Decrease by 0.25% |
Increase by 0.25% Decrease by 0.25% |
||
| ($ 609) | $ 631 | $ 615($ 597) | ||
| ($ 637) | $ 661 | $ 642($ 622) | ||
Said analysis of sensitivity refers to the analysis of the effect produced by any change of single hypothesis under the circumstance that the other hypotheses remain unchanged. In practice, a lot of changes in hypotheses might be linked with each other. The analysis of sensitivity adopted the same method used for calculation of net pension liability on the balance sheet.
The methods and hypotheses used by the analysis of sensitivity prepared in the current period are identical with those used in the previous period.
-
(6) The Company schedules to contribute NTD 0 to the pension plan in 2022.
-
(7) Until December 31, 2021, the weighted average duration of the pension plan has been 10 years. The maturity analysis on pension contribution is as follows:
| Less than 1 year 1–2 years 2–5 years Over 5 years |
$ 366 346 2,048 21,532 |
|
|---|---|---|
| $ 24,292 | ||
-
(1) As of July 1, 2005, the Company instituted the defined contribution pension plan according to the “Labor Pension Act” applicable to the native employees. The Company shall contribute the amount equivalent to 6% of the monthly salary of respective native employees to the individual pension accounts of the employees at Labor Insurance Bureau, with respect to the labor pension system under the “Labor Pension Act” chosen by employees. Retired employees may claim for pension disbursement in accordance with the status of their individual accounts and the cumulative contribution in the account through monthly payment or in lump sum.
-
(2) The principal of the pension cost recognized by the Company according to the said pension regulations were NTD 8,226 and NTD 8,977 in 2021 and 2020,
– 34 –
respectively.
(XII) Liability reserve
| respectively. iability reserve |
||
|---|---|---|
| Balance, January 1 Increase in liability reserve in current period Used liability reserve in current period Balance, December 31 |
Warranty | |
| 2021 2020 |
||
| $ 37,131 $ 42,848 5,360 6,971 ( 28,023) ( 12,688) |
||
| $ 14,468 $ 37,131 | ||
| The analysis of liability reserve is as follows: December 31,2021 December 31,2020 Current $ 5,101$ 19,978 Non-current $ 9,367$ 17,153 |
The analysis of liability reserve is as follows: December 31,2021 December 31,2020 Current $ 5,101$ 19,978 Non-current $ 9,367$ 17,153 |
The analysis of liability reserve is as follows: December 31,2021 December 31,2020 Current $ 5,101$ 19,978 Non-current $ 9,367$ 17,153 |
|---|---|---|
| $ 5,101$ 19,978 | ||
| $ 9,367$ 17,153 | ||
The Company’s reserve for warranty liabilities is estimated according to the historical warranty information of such product to estimate possible after-sale service in the future. The warranty liabilities of the Company estimated to be used in 2022 and 2023 are NTD 5,101 and NTD 9,367 respectively.
(XIII) Capital stock
As of December 31, 2021, the Company’s authorized capital was NTD 3,630,000 which was divided into 363,000 thousand shares (including 14,000 thousand shares exercisable under employee stock options). The paid-in capital was NTD 3,286,054 at NTD 10 per share. All shares issued by the Company were paid in full.
(XIV) Capital reserves
According to the Company Act, for the capital reserves including shares issued at premium excessing the par value and the gains in the form of gifts, besides covering losses, the Company shall distribute the capital reserve by issuing new shares or in cash in proportion to the original shareholding ratio of the shareholders when the Company incurs no loss. In addition, according to relevant regulation of Securities and Exchange Act, the capital surplus mentioned above that can be capitalized annually shall not exceed 10% of the total paid-in capital. When the reserve is insufficient to cover the capital losses, the Company shall not use capital reserve for offset.
| 2021 | ||||||
|---|---|---|---|---|---|---|
| Stockpremium | Changes in net worth of equity of affiliated companies and joint ventures recognized under equity method |
New restricted employee shares |
Others | Total | ||
| January 1 | $ 484,632 | $ 43,221 | $ 41,310 | $ 8,968 | $ 578,131 | |
Changes in equity of associates and joint ventures recognized in proportion to its shareholding |
- | ( 6,081) |
- | - | ( 6,081) |
|
| December 31 | $ 484,632 | $ 37,140 | $ 41,310 | $ 8,968 | $ 572,050 | |
| 2020 |
– 35 –
| Stockpremium | Changes in net worth of equity of affiliated companies and joint ventures recognized under equity method |
New restricted employee shares |
Others | Total | |
|---|---|---|---|---|---|
| January1(December 31) | $ 484,632 | $ 43,221 | $ 41,310 | $ 8,968 | $ 578,131 |
(XV) Retained earnings
-
If the Company has profit at the year’s final accounting, it shall first be used to pay the income tax and make up any cumulative losses in accordance with laws, and 10% of the balance shall be appropriated as legal reserve, unless the existing legal reserve reaches the amount of the Company’s paid-in capital. The rest of the balance shall be used for provision/reversal of special reserves pursuant to laws. The residual balance, if any, shall be added to cumulative undistributed earnings. The Board of Directors shall draft a motion for allocation of the residual balance plus the undistributed earnings.
-
The dividend policy of the Company is as follows: The Company is now in the growth stage and will develop and expand in line with our business. The distribution of earnings shall consider the Company’s capital expense budget and needs in the future and the board of directors shall propose a motion for the distribution and submit to the shareholders’ meeting for approval before distribution. However, the dividends for the shareholders in the dividends distributed in current year shall not exceed two-thirds of the distributed dividends.
-
The legal reserve shall not be used unless for covering losses or issuing new shares or in cash in proportion to the original shareholding ratio of the shareholders. The new shares or cash allocated shall be no more than 25% of the paid-in capital.
-
Pursuant to laws, when allocating earnings, the Company shall provide the special reserve from the credit balance under other equities on the balance sheet date in current year and then may allocate the earnings. Where the credit balance under other equities is reversed, the reversed amount may be included into the allocable earnings.
-
The 2019 and 2020 earnings distribution proposals of the Company approved at the regular shareholders’ meeting held separately on July 30, 2021 and June 24, 2020 are stated as follows:
| stated as follows: | |||
|---|---|---|---|
| Allocated legal reserve Allocated special reserve Distributed cash dividends for shareholders Total |
2020 | 2019 | |
| Amount Dividends per share(NTD) |
Amount Dividends per share(NTD) |
||
| $ 4,883 61,390 49,291 0.15 $ 115,564 |
$ 6,924 58,495 49,291 0.15 $ 114,710 |
||
- As of March 21, 2022, the board of directors had not approved the proposal of 2021 earnings distribution.
– 36 –
(XVI) Other items of interest
| (XVI) Other items of interest |
|||||
|---|---|---|---|---|---|
| January 1, 2021 Valuation adjustment Retained earnings of Valuation adjustment Valuation adjustment – Subsidiaries and affiliated companies Valuation adjustment transferred to retained earnings – Subsidiaries and affiliated companies Currency translation differences: - the Company and subsidiaries - tax of the Company and subsidiaries - Affiliated companies December 31, 2021 January 1, 2020 Valuation adjustment Valuation adjustment – Subsidiaries and affiliated companies Valuation adjustment transferred to retained earnings – Subsidiaries and affiliated companies Currency translation differences: - the Company and subsidiaries - tax of the Company and subsidiaries -Affiliates December 31, 2020 (XVII) Operating revenue Revenue from customer contracts |
Financial assets measured at fair value through other comprehensive income |
Translation of foreign currency Total |
|||
| ($ 62,612) ( 407) ( 24,746) 75,117 9,462 - - - |
($ 125,279) ($ 187,891) - ( 407) - ( 24,746) - 75,117 - 9,462 8,251 8,251 ( 1,650) ( 1,650) ( 290) ( 290) |
||||
| ($ 3,186) | ($ 118,968) ($ 122,154) | ||||
| Financial assets measured at fair value through other comprehensive income |
Translation of foreign currency Total |
||||
| ($ ( ( ( |
10,294) 9,964) 14,090) 28,264) - - - |
($ 116,208) ($ 126,502) - ( 9,964) - ( 14,090) - ( 28,264) ( 9,318) ( 9,318) 1,864 1,864 ( 1,617) ( 1,617) |
|||
| ($ | 62,612) | ($ 125,279) ($ 187,891) | |||
| 2021 2020 |
|||||
| $ | 3,927,997$ 4,820,615 | ||||
1. Details of revenue from customer contracts
The revenue of the Company is mainly from providing products transferred in certain timing and the revenue can be classified by the following main product lines and geographical area:
| Europe | America | Asia | Australia | ||||
|---|---|---|---|---|---|---|---|
| 2021 | Communicatio nproduct |
Communication product |
Communication product |
Communication product |
Other departments |
Total | |
| Revenue from external customer contracts |
NTD 554,708 | NTD 2,667,533 | NTD 294,044 | NTD 51,327 |
NTD 360,385 | NTD 3,927,997 | |
| Europe | America | Asia | Australia | ||||
| 2020 | Communicatio | Communication | Communication | Communication | Other | Total |
– 37 –
| nproduct | product | product | product | departments | ||
|---|---|---|---|---|---|---|
| Revenue from external customer contracts |
NTD 737,046 | NTD3,498,131 | NTD 320,638 | NTD 61,821 |
NTD 202,979 | NTD4,820,615 |
2. Contract liabilities
-
(1) The Company’s balance of contract liabilities – advance sale receipts related to revenue from customer contract recognized on December 31, 2021, December 31, 2020 and January 1, 2020 were NTD 33,384, NTD 53,483 and NTD 38,481, respectively.
-
(2) Contract liabilities at the beginning recognized in the revenue in current period
| Balance of the contract liabilities at the beginning recognized in the revenue in current period Interest revenue Interest revenue Other revenue Dividend revenue Rental revenue Revenue from government subsidy Miscellaneous income Total |
2021 2020 |
|
|---|---|---|
| $ 23,825$ 8,614 | ||
| 2021 2020 |
||
| $ 9,198$ 12,278 | ||
| 2021 2020 |
||
| $ 408 $ 9,814 72,112 55,267 291 15,689 2,670 9,554 |
||
| $ 75,481$ 90,324 | ||
(XVIII) Interest revenue
(XIX) Other revenue
Because the Company is applicable to the salary and operating fund subsidies of businesses in difficulty due to the impact of COVID-19 on manufacturing and technical services by the Ministry of Economic Affairs in 2020, the revenue from government subsidy recognized in 2020 was NTD 15,689.
(XX) Other gains and losses
| recognized in 2020 was NTD 15,689. ther gains and losses |
||
|---|---|---|
| Foreign currency exchange gain, net Gains on disposal of investments under equity method Gains on disposal of property, plant and equipment Miscellaneous expenses – depreciation expenses Miscellaneous expenses – interest expenses Miscellaneous expenses Total Financial Costs Interest expenses: |
2021 2020 |
|
| ($ 1,702) ($ 13,874) 330,596 - - 625 ( 21,075) ( 17,977) ( 2,473) ( 2,555) ( 2,845) ( 3,139) |
||
| $ 302,501) ($ 36,920) | ||
| 2021 2020 |
||
(XXI) Financial Costs
– 38 –
| Bank loans Lease liabilities Financial Costs |
$ 4,977 $ 6,583 2,884 3,135 |
|
|---|---|---|
| $ 7,861$ 9,718 | ||
(XXII) Additional Information on the Nature of Expense
| Employee benefit expenses Depreciation expenses of property, plant and equipment Depreciation expenses of right-of-use assets Amortization expense of intangible assets Employee benefit expenses Salary expenses Expenses for labor and health insurance Pension expenses Other employment expenses |
2021 2020 |
|
|---|---|---|
| $ 214,255 $ 220,311 33,294 34,508 10,240 11,493 126 1,226 |
||
| $ 257,915$ 267,538 | ||
| 2021 2020 |
||
| $ 185,017 $ 184,486 12,181 16,173 8,190 8,818 8,867 10,834 |
||
| $ 214,255$ 220,311 | ||
(XXIII) Employee benefit expenses
-
According to the Articles of Incorporation, if there is profit after annual closing, the Company shall allocate 7%–9% thereof as the remuneration to employees. However, earnings must first be used to offset cumulative losses, if any, before being distributed to the employees and directors as their remuneration at the percentage.
-
The Company estimated the remuneration to employees was NTD 887 and NTD 1,249 in 2021 and 2020, respectively. Said values were stated into salary expenses.
According to the earnings gained in 2021, the estimated remuneration to employees was 8.5% and the actual distributed amount resolved by the board of directors was NTD 887, which will be distributed in cash.
The employee remuneration in 2020 approved by the board of directors and the employee remuneration of NTD 1,249 recognized in the 2020 financial report, which are consistent with the amount recognized in the financial statement in 2020.
- Please refer to the “Market Observation Post System” for information related to the remuneration to employees, directors, and supervisors of the Company approved by the board of directors and resolved by a shareholders’ meeting.
(XXIV) Income Tax
-
Income tax expenses
-
(1) Income tax benefits consisting of:
| e tax expenses come tax benefits consisting of: |
|
|---|---|
| Income tax in the current period: Income tax generated from the current income Underestimated (overestimated) income tax in previous year Total income tax in the current period Deferred income tax: Initial occurrence and reversal of |
2021 2020 |
| $ 2,695 $ 27,523 ( 3,621) ( 15,002) |
|
( 926) 12,521 |
|
| ( 22,139) ( 21,728) |
– 39 –
| temporary difference Total deferred income tax Income tax (benefits) expenses |
||
|---|---|---|
| ( 22,139) ( 21,728) |
||
| ($ 23,065) ($ 9,207) | ||
- (2) Income tax benefits related to other comprehensive income:
| Remeasurement of defined benefit obligation Exchange differences on the translation of the foreign operation |
2021 2020 |
|---|---|
| ($ 100) ($ 873) ( 1,650) 1,864 |
|
| ($ 1,750) $ 991 |
2. Relation between income tax and accounting profit:
| Income tax calculated based on net profit before tax at the statutory tax rate Excluded expenses by the tax laws Exemption by the tax laws Realizable evaluation changes of deferred income tax assets Underestimated (overestimated) income tax in previous year Effects of income by alternative minimum tax Income tax (benefits) expenses |
2021 2020 |
|
|---|---|---|
| $ 226 $ 2,874 23,269 6,756 ( 66,744) ( 4,365) 21,070 530 ( 3,621) ( 15,002) 2,695 - |
||
| ($ 23,065) ($ 9,207) | ||
- The amount of deferred income tax assets and liabilities due to temporary difference are shown in the following:
| shown in the following: | |
|---|---|
| 2021 | |
| January1 Recognized into profit and/or loss Recognized in other comprehensive netprofit December31 |
|
| Deferred income tax assets: | |
| - Temporary difference: | |
| Loss on inventory valuation | $ 393 ($ 213) $ - $180 |
| Warranty reserve | 7,426 ( 4,533) - 2,893 |
Bonus payable for unused vacation |
1,186 156 - 1,342 |
| Exchange differences on the translation of the foreign operation |
23,964 - ( 1,650) 22,314 |
| Pension fund payable | 634 ( 634) - - |
| Refund liabilities | 372 58 - 430 |
| Unrealized exchange loss | 4,150 ( 4,150) - - |
| Subtotal | $ 38,125 ($ 9,316) ($ 1,650) $ 27,159 |
| - Deferred income tax liabilities: |
|
| Foreign investment at equity method |
($ 42,178) $ 31,866 $ - ($ 10,312) |
| Unrealized exchange profit | - ( 1,038) $ - ( 1,038) |
Remeasurement of defined benefit plan |
( 4,947) 627 ( 100) ( 4,420) |
– 40 –
| Subtotal | ($ 47,125) | $ 31,455 | ($ 100) | ($ 15,770) |
|---|---|---|---|---|
| Total | ($ 9,000) | $ 22,139 | ($ 1,750) | $ 11,389) |
| 2020 | 2020 | |||
|---|---|---|---|---|
| January1 | Recognized into profit and/or loss |
Recognized in other comprehensive netprofit |
December 31 | |
| Deferred income tax assets: | ||||
| - Temporary difference: | ||||
| Loss on inventory valuation | $ 864 | ($ 471) | $ - | $ 393 |
| Warranty reserve | 8,570 | ( 1,144) |
- | 7,426 |
Bonus payable for unused vacation |
1,186 | - | - | 1,186 |
| Exchange differences on the translation of the foreign operation |
22,100 | - | 1,864 | 23,964 |
| Pension fund payable | 666 | ( 32) |
- | 634 |
| Refund liabilities | 1,900 | ( 1,528) |
- | 372 |
| Unrealized exchange loss | 8,052 | ( 3,902) |
- | 4,150 |
| Net lease liabilities | 530 | ( 530) |
- | - |
| Subtotal | $ 43,868 | ($ 7,607) | $ 1,864 | $ 38,125 |
| - Deferred income tax liabilities: |
||||
| Foreign investment at equity method |
($ 71,513) | $ 29,335 | $ - | ($ 42,178) |
| Remeasurement of defined benefitplan |
( 4,074) |
- | ( 873) |
( 4,947) |
| Subtotal | ($ 75,587) | $ 29,335 | ($ 873) | ($ 47,125) |
| Total | ($ 31,719) | $ 21,728 | $ 991 | ($ 9,000) |
- The validity period and unrecognized deferred income tax assets of Group’s unused income tax losses are as follows:
| December | 31,2021 | 31,2021 | ||||
|---|---|---|---|---|---|---|
| Amount of | ||||||
| unrecognized | ||||||
| deferred | ||||||
| Amount not | income tax | Final | ||||
| Year of occurrence | Declared/Approved | yet | deducted | assets | deductionyear | |
| 2021 | $ | 105,350 | $ | 105,350 | $ 105,350 |
120 |
- The Company’s profit-seeking business income tax have been certified by the tax authority up until 2019
– 41 –
(XXV) Earnings per share
| arnings per share | |||
|---|---|---|---|
| Basic earnings per share: Net profit attributable to the parent company’s common stock shareholders Diluted earnings per share Net profit attributable to the parent company’s common stock shareholders Impacts of dilutive potential common shares on employee remuneration Impacts of net profit attributable to the parent company’s common stock shareholders plus potential common stocks Basic earnings per share Net profit attributable to the parent company’s common stock shareholders Diluted earnings per share Net profit attributable to the parent company’s common stock shareholders Impacts of dilutive potential common shares on employee remuneration Impacts of net profit attributable to the parent company’s common stock shareholders plus potential common stocks |
2021 | ||
| After-tax income | Weighted average outstanding shares (thousand shares) Losses per share (NTD) |
||
| $ 24,393 | 328,605$ 0.07 | ||
| $ 24,393 - |
328,605 42 328,647$ 0.07 |
||
| $ 24,393 | |||
| 2020 | |||
| After-tax income | Weighted average outstanding shares (thousand shares) Earnings per share (NTD) |
||
| $ 23,575 | 328,605 $ 0.07 | ||
| $ 23,575 - |
328,605 193 328,798$ 0.07 |
||
| $ 23,575 | |||
(XXVI) Changes in liability reserve from financing activities
| January 1 Changes in cash flow from financing Increase in current period December 31 |
Warranty |
|---|---|
| 2021 2020 |
|
| $ 265,189 $ 281,683 ( 16,829) ( 16,494) 2,163 - |
|
| $ 250,523$ 265,189 |
– 42 –
Besides Lease liabilities, the Group’s changes in liabilities from financing activities in 2021 and 2020 were changes in cash flow from financing without any non-cash changes. Please refer to the consolidated statement of cash flow.
VII. Transactions of the Related Party
(I) Name of the related party and relationship
| Name of the related party and relationship | Name of the related party and relationship | Name of the related party and relationship | Name of the related party and relationship |
|---|---|---|---|
| Name of the relatedparty Relationshipwith the Company |
|||
| TSE-TSAN CHEN Key management of the Company CyberTAN Corp.(U.S.A) Subsidiary of the Company Ta Tang Investment Co., Ltd. 〃CyberTAN (B.V.I) Investment Corp. 〃CyberTAN Technology (HONG KONG) Limited The Company is the ultimate parent company of such company Fuhongkang Technology (Shenzhen) Co., Ltd. 〃Chongqing Hongdaofu Technology Co., Ltd. 〃HON YAO FU Technology Company Limited (HON YAO FU) 〃Microelectronics Technology, Inc. and its subsidiaries Affiliated companies (Microelectronics Technology and its subsidiaries) Hon Hai Precision Industry Co., Ltd. and its subsidiaries Groups with significant impact on the Company (Hon Hai and its subsidiaries) FOXCONN Technology Co., Ltd. and its subsidiaries Other related parties Fitipower Integrated Technology Inc. 〃Innolux Corporation and its subsidiaries 〃Garuda Technology Co., Ltd. and its subsidiaries (Garuda Technology and its subsidiaries) 〃Pan-International Industrial Corp. 〃Significant transactions with the related party 1. Operating revenue 2021 2020 Sale of goods: Subsidiaries -CyberTAN Corp.(U.S.A) $ 1,518 $ 89,478 - Others - - Groups with significant impact on the Company -Belkin 971,199 1,566,318 -Cloud Network 530,862 684,652 - Others 62,733 105,159 $ 1,566,312$ 2,445,607 |
|||
1. Operating revenue Sale of goods: Subsidiaries -CyberTAN Corp.(U.S.A) - Others Groups with significant impact on the Company -Belkin -Cloud Network - Others |
|||
| $ 1,518 $ 89,478 - - 971,199 1,566,318 530,862 684,652 62,733 105,159 |
|||
| $ 1,566,312$ 2,445,607 | |||
(II) Significant transactions with the related party
The Company’s unit sales price of partial goods for the related party is equivalent to the general customer’s price while partial goods are not sold to the customer. Thus, the sales prices are incomparable. The mode of collection adopts NET 20 days and the collection period is O/A 120 days. The mode of collection for general customer is O/A 60 days.
- Purchase
2021
2020
– 43 –
| Purchase of commodities: Subsidiaries - Chongqing Hongdaofu Technology Co., Ltd. -HON YAO FU - Others Groups with significant impact on the Company -Cloud Network - Foxconn Interconnect Technology Limited - Others Affiliated companies - Microelectronics Technology and its subsidiaries Other related parties - Garuda Technology and its subsidiaries - Others |
$ 1,759,052 $ 1,827,012 1,701,849 2,197,647 - 11,119 45,799 99,186 53,185 84,705 31,529 13,698 128,072 201,698 13,682 17,735 5,215 4,003 |
|
|---|---|---|
| $ 3,738,383 $ 4,456,803 | ||
The Company’s unit selling price of partial goods for the related party is equivalent to the general vendor’s price while partial unit purchase price has no other vendor’s price for comparison. The mode of collection adopts NET30 days and the collection period is O/A 120 days. The mode of collection for general vendors is O/A 60 days.
3. Accounts receivable
| 3. Accounts receivable | ||
|---|---|---|
| Accounts receivable – the related party Subsidiaries -CyberTAN Corp.(U.S.A) Groups with significant impact on the Company -Belkin -Cloud Network -Mega well - Others 4. Other accounts receivable Other receivables – the related party Subsidiaries -HON YAO FU - Others Groups with significant impact on the Company - Hon Hai and its subsidiaries Affiliated companies - Microelectronics Technology and its subsidiaries Other related parties |
December31,2021 December31,2020 |
|
| $ - $ 11,041 184,115 568,634 95,781 50,680 37,231 13,527 958 2,228 |
||
| $ 318,085$ 646,110 | ||
| December 31,2021 December 31,2020 |
||
| $ 201,051 $ 12,801 1,008 2,017 995 986 1,901 28,314 - - |
||
| $ 204,955$ 44,118 | ||
– 44 –
Other receivables from the related party mainly are the purchase amount on behalf of the related party.
5. Accounts payable
| related party. Accounts payable |
||
|---|---|---|
| Accounts payable – the related party Subsidiaries - Chongqing Hongdaofu Technology Co., Ltd. Entities with significant impact on the Company - Foxconn Interconnect Technology Limited - Others Affiliated companies - Microelectronics Technology and its subsidiaries Other related parties - Garuda Technology and its subsidiaries - Others Other payables Other payables – the related party Subsidiaries - Others Entities with significant impact on the Company -Belkin - Hon Hai Precision Ind. Co., Ltd. -Carston Affiliated companies Other related parties |
December 31,2021 December 31,2020 |
|
| $ 36,462 $ 42,049 5,884 9,710 1,825 2,969 24,018 23,410 4,896 4,340 922 1,237 |
||
| $ 74,007$ 83,715 | ||
| December 31,2021 December 31,2020 |
||
| $ 1,925 $ - - 7,141 2,504 1,479 - 1,009 205 798 444 668 |
||
| $ 5,078$ 11,095 | ||
6. Other payables
Other payables to the related party mainly are payables of processing fee and labor service fee.
7. Lease transactions – Lessee
-
(1) The Company rented buildings from FOXCONN Technology Co., Ltd. The tern of lease contract is 10 years and the rent is paid at the end of each month.
-
(2) Lease liabilities
A. Ending balance:
| ease liabilities A. Ending balance: |
||
|---|---|---|
| Other related parties B. Interest expenses Other related parties |
December 31,2021 December 31,2020 |
|
| $ 1,061$ 2,101 | ||
| December 31,2021 December 31,2020 |
||
| $ 42$ 63 | ||
– 45 –
8. Processing expenses
| Processing expenses | ||
|---|---|---|
| Groups with significant impact on the Company Labor service fee Groups with significant impact on the Company |
2021 2020 |
|
| $ 11,719$ 10,363 | ||
| 2021 2020 |
||
| $ 1,430$ 2,281 | ||
9. Labor service fee
The fee was the provided by the Company to the affiliated companies which provided industrial information consultation service in 2020 and 2021
10. Property transaction
- (1) Acquisition of property, plant, and equipment
| 2021 2020 Other related parties $ 389 $ - (2) Disposal of property, plant, and equipment: 2021 Disposalproceeds Disposalgain HON YAO FU $ -$ - 2020 Disposalproceeds Disposalgain HON YAO FU $ 886 $ 625 Service and repair fee 2021 2020 CyberTAN Corp.(U.S.A) $ 9,367$ 12,130 Rental revenue 2021 2020 Affiliated companies - Microelectronics Technology and its subsidiaries $ 60,964 $ 45,261 Groups with significant impact on the Company - Hon Hai and its subsidiaries 9,903 9,682 $ 70,867$ 54,943 |
2021 2020 |
|
|---|---|---|
| $ 389 $ - | ||
| Disposalproceeds Disposalgain |
||
| $ -$ - | ||
| 2020 | ||
| Disposalproceeds Disposalgain |
||
| $ 886 $ 625 | ||
| 2021 2020 |
||
| $ 9,367$ 12,130 | ||
| 2021 2020 |
||
| $ 60,964 $ 45,261 9,903 9,682 |
||
| $ 70,867$ 54,943 |
11. Service and repair fee
12. Rental revenue
The Company leased property, plant and equipment to the related party in 2020 and 2021. The rent price per square meter has no significant difference with those of the non-related party. The rent is collected every quarter.
– 46 –
13. Guarantee deposit received
| Guarantee deposit received | ||
|---|---|---|
| Affiliated companies - Microelectronics Technology and its subsidiaries |
2021 2020 |
|
| $ 5,765 $ 1,972 |
||
14. Other transactions
The related party Tse-Tsan Chen served as the joint guarantor of bank loans and joint writer of guaranteeing invoice by the Company in 2021 and 2020.
(III) Information on the remuneration to the key management:
| Salary and other short-term employee benefits Benefits after severance/retirement Total |
2021 2020 |
|
|---|---|---|
| $ 9,530 $ 11,460 404 403 |
||
| $ 9,934$ 11,863 | ||
VIII. Pledged Assets
The details of the Company’s assets provided as collateral are as follows:
| Asset item | Book value December31,2021 December31,2020 Purpose of collateral |
|
|---|---|---|
| Time deposit (listed financial assets measured at amortized cost – non-current) |
$ 20,636 $ 20,636 Guarantee deposits of superficies |
|
IX. Major Contingent Liabilities and Commitments Made Under Unrecognized Contracts
(I) Contingency
None.
(II) Commitments
None.
X. Losses Due to Major Disasters
None.
XI. Significant Subsequent Events
None.
XII. Others
(I) Capital Management
The Company’s capital management objective is intended to protect the Company’s continued operation and maintain optimal capital structure to reduce capital cost and
– 47 –
provide remuneration to the shareholder. To maintain or adjust the capital structure, the Company may adjust the dividend payment to shareholders, return capital to shareholders, issue new shares, or sell assets to reduce liabilities.
(II) Financial instruments
- Categories of financial instruments
| Categories of financial instruments | ||
|---|---|---|
| Financial assets Equity instrument investment specified by financial assets measured at fair value through other comprehensive income Financial assets measured at amortized cost Financial liabilities Financial liabilities measured at amortized cost Lease liabilities |
December31,2021 December31,2020 |
|
| $ - $ 1,667 3,955,964 3,999,790 |
||
| $ 3,955,964$ 4,001,457 | ||
| $ 1,223,548 $ 1,467,800 250,523 265,189 |
||
| $ 1,474,071$ 1,732,989 | ||
-
Note: The financial assets carried at amortized cost including cash and cash equivalents, financial assets measured at amortized cost, notes and accounts receivables (including the related party), other receivables – the related party and guaranteed deposits paid; the financial liabilities measured at amortized cost include the short-term loans, accounts payable (including the related party), other payables (including the related party) and deposits received.
-
Risk management policy
-
(1) Various financial risks have impact on the daily operation of the Company, including the market risk (including the exchange rate risk, interest rate risk and price risk), credit risk and liquidity risk. To reduce adverse impact of uncertainty on the Company’s financial performance, the Company used forward exchange contracts to hedge the risk of exchange rate. The derivative tool used by the Company is for hedging purpose instead of trading or speculation.
-
(2) The risk management work is executed by the Company’s financial department based on the policy approved by the board of directors. The Company’s financial department is responsible for identifying, evaluating and hedging financial risks by the close cooperation with each business unit in the Company. The board of directors has established written principles for the overall risk management while providing written policy for certain scope and matters, such as exchange rate risk, interest rate risk, credit risk, utilization of the financial and non-financial instruments and the investment principles of remained current funds.
-
Nature and degree of important financial risk
-
(1) Market risk
Exchange rate risk
- A. The Company is a multinational corporation. Therefore, the exchange rate risk resulted from transactions with functional currency relatively different from the Company mainly involve USD and RMB. Related exchange rate risks come from the future commercial transactions and recognized assets and
– 48 –
liabilities.
-
B. The management of the Company has established policy that regulates the management of the exchange rate risk which is relative to the functional currency of the companies in the Company. Each company shall adopt hedging policy against the overall exchange rate risk via the Company’s financial department. The exchange rate risk is measured by the expected transactions with high possibility to generate USD and RMB expenses which adopt forward exchange contract to reduce impact of exchange rate fluctuation on the expected purchase inventory cost.
-
C. The Company’s business lines involved some non-functional currencies (the functional currency of the Company is NTD). Therefore, the Company would be subject to the effect produced by fluctuation in foreign exchange rate. The information about assets and liabilities denominated in foreign currency exposed to significant effect produced by fluctuation in foreign exchange rate is stated as follows:
| is stated as follows: | is stated as follows: | |
|---|---|---|
| (Foreign currency: functional currency) Financial assets Monetary items USD : NTD RMB : NTD Financial liabilities Monetary items USD : NTD (Foreign currency: functional currency) Financial assets Monetary items USD : NTD RMB : NTD Financial liabilities Monetary items USD : NTD |
December 31,2021 | |
| Foreign currency (thousand dollars) Exchange rate Book amount (NTD) |
Sensitivityanalysis | |
| Range of change Profit or loss affected Other comprehensive income affected |
||
$ 39,371 27.680 $1,089,789 1% $ 8,718 $ - 2,144 4.344 9,314 1% 75 - $ 1,157,458 27.680 $32,038,437 1% $ 256,307 $ - December 31,2020 |
||
| Foreign currency (thousand dollars) Exchange rate Book amount (NTD) |
Sensitivityanalysis | |
| Range of change Profit or loss affected Other comprehensive income affected |
||
$ 47,352 28.480 $1,348,585 2,119 4.377 9,275 $ 60,980 28.480 $1,736,710 |
1% $ 10,789 $ - 1% 74 - 1% $ 13,894 $ - |
|
- D. The Company’s total amount of all exchange loss (including the realized and unrealized) from monetary items due to significant impact of exchange rate fluctuation were NTD (1,702) and NTD (13,874) in 2021 and 2020, respectively.
Price risk
-
A. The Company’s equity instruments exposed to price risk are the holding financial assets measured at the fair value through profit or loss and financial assets measured at the fair value through other comprehensive income. To manage the price risk of the equity instrument investment, the Company separated the investment portfolio and the separation method is based on the limited amount set by the Company.
-
B. The Company mainly invested in the equity instruments issued at home and abroad and the price of such equity instrument is affected by the uncertainty
– 49 –
of the investment’s future value. If the price of the equity instrument increase or decrease by 1% and all other factors remain unchanged, the other comprehensive income in 2021 and 2020 will increase or decrease by NTD0 and NTD17 as a result of the profit or loss in equity instrument measured at fair value through other comprehensive income.
(2) Credit risk
-
A. The Group’s credit risk is the risk of financial loss that would be incurred by the Group if its customers or financial instrument trading counterparty fail to perform the contracts. This is mainly due to the trading counterparty cannot pay the notes and accounts payable based on the payment conditions and financial assets classified to be measured at amortized cost.
-
B. The Company established the credit risk management in the Company’s aspect. For trading banks and financial institutes, only those with good credit can be accepted as trading counterparties. According to the loan policy defined by the Company, each business unit within the Company shall conduct the management and credit risk analysis on each new customer before setting payment and proposing the delivery terms and conditions. The internal risk control evaluates customers’ credit quality by taking into consideration the customers’ financial position, and past experience and other factors. The individual risk limit is set by the board of directors according to the internal or external ratings. The management will also control the periodic draw down of credit limits.
-
C. The Company adopts IFRS 9 for presumption that when the contract payment past due for over 90 days based on the agreed payment terms, the Company takes it as a default of the contract.
-
D. The following presumption provided by the Company adopts IFRS 9 as the basis to determine whether the credit risk of financial instrument increases significantly after the initial recognition:
-
(A) When the contract payment past due for over 90 days based on the agreed payment terms, it is determined that the credit risk of financial instrument increased significantly after the initial recognition.
-
(B) For bond investment traded in Taipei Exchange, those financial assets with investment grading rated by any external credit rating agency on balance sheet date are considered with low credit risk.
-
E. The Company’s indexes used to determine the debt instrument as credit impairment are as follows:
-
(A) Issuer has major financial difficulty or likely to wind up or proceed with other financial reorganizations;
-
(B) The active market of financial assets might extinguish due to financial difficulty of the issuer;
-
(C) Overdue or non-performance of interest or principal payment by the issuer;
-
(D) National or regional adverse economic changes related to the default of issuer.
-
F. The Company classified the customer’s notes and accounts receivable based on customer rating and the characteristics of customer and used the reserve matrix as the basis with simplified approach to estimate the expected credit
– 50 –
losses.
-
G. The Company offsets the amount of recoverable financial assets which cannot be reasonably expected after the recourse procedure. However, the Company will continue the legal recourse procedure to protect the creditor’s right. As of December 31, 2020 and 2021, the Company does not have creditor’s right which was written off with means of recourse.
-
H. The Company adopted the business indicators of National Development Council for the future forward-looking considerations to adjust the established loss ratio based on certain period of history and current information to estimate the allowance loss of the notes and accounts (including the related parties) receivable. The reserve matrix on December 31, 2021 and 2020 are as follows:
| Overdue 1 – 90 | Overdue 1 – 90 | Overdue 91 – | Overdue 181 – | Overdue 181 – | Overdue more | Overdue more | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Undue | days | 180 days | 365 days | than | 365 days | Total | ||||||
| December 31, 2021 | ||||||||||||
| Expected loss ratio | 0.64% | 3.10% | 10.60% | 24.05% | 100.00% | |||||||
| Total book value | $1,041,487 | $ | 5,167 | $ | - |
$ | - | $ | - | $ | 1,046,654 | |
| Allowance loss | 7,194 | 162 | - | - | - | 7,356 | ||||||
| Overdue 1 – 90 | Overdue 91 – | Overdue more | Overdue more | |||||||||
| Undue | days | 180 days | than | 181 days | than | 365 days | Total | |||||
| December 31, 2020 | ||||||||||||
| Expected loss ratio | 0.36% | 5.69% | 8.20% | 15.70% | 100.00% | |||||||
| Total book value | $1,338,451 | $ | 244 | $ | - |
$ | - | $ | - | $ | 1,338,695 | |
| Allowance loss | 8,868 | 14 | - | - | - | 8,882 |
- I. The aging analysis of accounts receivable (including the related party) is as follows:
| follows: | |||
|---|---|---|---|
| Undue Within 90 days Undue Within 90 days |
December | 31,2021 | |
| Notes receivable | Accounts receivable | ||
| $ - - |
$ 1,041,487 5,167 |
||
| $ - | $ 1,046,654 | ||
| December | 31,2020 | ||
| Notes receivable | Accounts receivable | ||
| $ - - |
$ 1,338,451 244 |
||
| $ - | $ 1,338,695 |
The aging analysis stated above was based on the number of overdue days.
- J. The Company’s statement of changes in the allowance loss for accounts receivable using the simplified approach is as follows:
| January 1 Impairment loss recognized December 31 |
2021 2020 |
|
|---|---|---|
| Accounts receivable (including the related party) Accounts receivable (including the related party) |
||
| $ 8,882 $ 8,033 (1,526) 849 |
||
| $ 7,356$ 8,882 | ||
(3) Liquidity risk
- A. The cash flow forecast is executed by each business department in the Company and summarized by the Company’s finance department. The finance department of the Company supervises the forecast of the Company’s
– 51 –
current fund demand to ensure there are sufficient fund to support the operating needs.
- B. The following table refers to the Company’s non-derivative financial liabilities and grouped subject to the relevant expiry dates. The non-derivative financial liabilities are analyzed based on the residual period from the date of balance sheet until the expiry date. The contractual cash flow amount disclosed in the following statement is the undiscounted amount.
| Non-derivative financial liabilities |
|||||
|---|---|---|---|---|---|
| December31,2021 | Within 1year | 1 to 2years | 2 to5 years | Over5 years | |
| Deposit received | $ 6,484 | $ 50 | $ - | $ 456 | |
| Lease liabilities | 21,595 | 20,759 | 61,907 | 183,566 | |
| $ 28,079 | $ 20,809 | $ 61,907 | $ 184,022 | ||
| Non-derivative financial liabilities |
|||||
| December 31,2020 | Within 1year | 1 to 2years | 2 to 5years | Over 5years | |
| Deposit received | $ 76 | $ 1,972 | $ 719 | $ 456 | |
| Lease liabilities | 21,935 | 21,968 | 61,908 | 204,202 | |
| $ 22,011 | $ 23,940 | $ 22,627 | $ 204,658 | ||
Except for those specified above, the non-derivative financial liabilities of the Company will expire within the coming year.
(III) Fair value information
-
The levels of the valuation technique adopted to measure the fair value of the financial and non-financial instruments are defined as follows:
-
Level 1: The quotation of the same asset or liability in an active market on the measurement date acquired by the enterprise (before adjustment). The active market means the market in which there are frequent and large volumes of transactions to provide the information about pricing on an ongoing basis. The fair value of TPEx-listed share invested by the Company belongs to this level.
-
Level 2: Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of derivatives invested by the Company belongs to this level.
Level 3: Inputs for the asset or liability that are not based on.
- The following is the analysis regarding the Company’s classification of the financial instruments measured at fair value based on the nature, characteristics and risks of the assets and liabilities as well as the levels of fair value:
December 31, 2021: None.
| December 31,2020 | Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|---|
| Recurring fair value assets: | |||||
Equity security of financial assets measured at fair value through other comprehensive income |
$ - | $ - | $ 1,667 | $ 1,667 | |
- The methods and assumptions used by the Company to measure fair value is as follows:
– 52 –
-
(1) The Company’s fair value inputs (i.e. Level 1) adopting the quoted market price are listed in the following based on the characteristics of the instruments:
-
TWSE(TPEx) listed stocks
-
Quoted market price Closing price
-
-
(2) Except for the financial instrument in the active market, the fair value of other financial instruments is based on the evaluation technology or the quotation of the counterparty. The fair value acquired through the evaluation technology can take reference from other substantial conditions and similar financial instruments’ current fair value and discounted cash flow method or other evaluation technology, including the market information that can be acquired on the date of preparing the parent company only balance sheet. The information is then used on a calculation model (such as yield curve referred by Taipei Exchange and the average quotation of Reuters commercial paper rate).
-
(3) When evaluating unstandardized financial instruments with low complexity such as debt instrument without active market, interest rate swap contract, exchange swap contract and options, the Company adopts evaluation technology widely used in the market participants. The parameters used by the evaluation model of such financial instruments usually are information observable in the market.
-
(4) The Company includes the credit valuation adjustment in the consideration for the fair value calculation of financial and non-financial instruments to reflect the credit risk of the trading counterparty and the credit quality of the Company, respectively.
-
There was no transfer between level 1 and level 2.
-
The following statement is the changes in level 3 in 2020 and 2021:
| January 1 Profit or loss recognized under other comprehensive income Recognized unrealized valuation gains and loss from equity instrument investments measured at fair value through other comprehensive income Refunds from decapitalization of invested equity instrument at fair value through other comprehensive income December 31 |
Equityinstruments | |
|---|---|---|
| 2021 2019 |
||
| $ 1,667 $ 11,631 ( 407) ( 9,964) ( 1,260) - |
||
| $ -$ 1,667 | ||
-
There was no transfer-in and transfer-out from level 3 in 2020 and 2021.
-
For the Company’s evaluation process for fair value classified as level 3, the finance department is responsible to conduct the independent fair value validation of the financial instrument. The department confirms the reasonableness of the evaluation result by making the evaluation result closer to the market status with information from independent sources, confirming the information source is independent, reliable and consistent with other resources and represents executable price, regularly calibrating evaluation model, conducting roll-back test, updating required input value and data as well as other necessary fair value adjustment for evaluation model.
-
For the evaluation model used by the measurement item of level 3 fair value, the quantitative information of unobservable major input and sensitivity analysis for the
– 53 –
changes in unobservable major input are as follows:
| Fair value on December 31, 2020 Evaluation technology Unobservable major input Relationship between input and fairvalue |
|
|---|---|
| Non-derivative equity instruments: |
|
| Stocks of venture capital companies |
NTD 1,667 Net asset value method N/A N/A |
XIII. Noted Disclosures
(I) Information related to material transactions
-
Loans to others: None.
-
Endorsement/guarantee made for others: None.
-
Marketable securities held at year-end (excluding investments in subsidiaries, affiliated companies, and joint venture): Please refer to Attachment I.
-
Accumulated amount of the same marketable security purchased or sold reaching NTD 300 million or more than 20% of the paid-in capital: Please refer to Attachment II.
-
Amount on acquisition of property reaching NTD 300 million or more than 20% of the paid-in capital: None.
-
Amount on disposal of property reaching NTD 300 million or more than 20% of the paid-in capital: None.
-
Purchase/sale amount of transactions with the related party reaching NTD 100 million or more than 20% of the paid-in capital: Please refer to Attachment III.
-
Accounts receivable from the related party reaching NTD 100 million or more than 20% of the paid-in capital: Please refer to Attachment IV.
-
Transactions of derivatives: None.
-
Business relationship and major transactions between parent company and subsidiaries and among subsidiaries and amounts: Please refer to Attachment V.
(II) Information related to reinvested enterprises
Information related to the invested company, such as names and locations, etc. (excluding the invested company in China): Please refer to Attachment VI.
(III) Information about investment in Mainland China
-
Basic information: Please refer to Attachment VII.
-
Major transactions with the invested company in China either directly or indirectly with occurrence through third regions: Please refer to Attachment VIII.
(IV) Major shareholders’ information
Major shareholders’ information: None.
– 54 –
CyberTAN Technology Inc.
Securities – Ending (Excluding Those Controlled by Invested Subsidiaries, Affiliated Companies and Joint Ventures) December 31, 2021
Attachment I
Unit: NTD thousand (Unless otherwise specified)
| Transaction | Transaction | Transaction | |||
|---|---|---|---|---|---|
| Type and name of securities (Note 1) Relationship with the issuer of securities (Note 2) Account title Number of shares Book amount (Note 3) |
Shareholding ratio Fair value |
||||
| Remarks | |||||
| Holdingcompany | (Note 4) | ||||
| CyberTAN Technology Inc. | Solutionsoft Systems, Inc. - Investment in equity instruments measured at fair value through other comprehensive income $ 2,500,000 - |
5.25% - |
- | ||
| CyberTAN (B.V.I) InvestmentCorp. | Innovation Works Limited - 〃41,755 69,721 |
2.71% 69,721 |
- | ||
| Ta Tang Investment Co., Ltd. | A10 Networks. Inc. - 〃4,817 2,211 |
0.01% 2,211 |
- | ||
〃 |
Protop Technology Co., Ltd. - 〃142,408 - |
0.06% - |
-
Note 1: The securities referred to in the table means the stocks, bonds, beneficiary certificates within the “Financial Instruments: Recognition and Measurement” of IAS 39 and other securities deriving from these items.
-
Note 2: This column is not required if the issuer of the securities is not a related party.
-
Note 3: Where fair value measurement is used, please fill in the “book value” column with the book value after the valuation adjustment of the fair value and deduction of any accumulated loss; otherwise, please complete the column with the initial acquisition cost or the book value of the amortized cost net of the accumulated loss.
-
Note 4: For any securities in the table that are provided as a guarantee, pledged for loans, or restricted pursuant to any agreement, the number of stocks provided for guarantee or pledged for loans, the amount of the guarantee or pledge, or the restrictions shall be indicated in the Remarks.
Attachment Ⅱ
CyberTAN Technology Inc.
Acquisition or sale of the same security with the accumulated cost reaching NT $300 million or 20% of paid-in capital or more For the year ended December 31, 2021
Attachment II
Unit:NTD thousand (unless otherwise noted) At beginning of period Buy(Note 3) Investor Marketable securities General ledger account Counterparty (Note 2) Relation (Note 2) Shares Amount Shares Amount CyberTAN Microelectronics Investments accounted Trading sold Affiliated 60,924,995 1,198,210 - - Technology Inc. Technology, Inc for under equity method in open market companies . Sell(Note 3) Period end Shares Selling price Book cost Gain/loss on disposal Shares Amount 8,571,000 490,062 165,547 330,596 52,353,994 925,427
Note 1: The securities referred to in the table means the stocks, bonds, beneficiary certificates and marketable securities derived from the above items.
Note 2: For investments accounted for under the equity method for marketable securities, these 2 columns should be filled in and the rest can be left blank.
Note 3: The cumulative purchase and sale amounts should be calculated separately according to the market price of NTD300 million or 20% of the paid-in capital.
Note 4: The paid-in capital means that of the parent company. For the shares of any issuer without a par value or where the par value per share is not NTD10, a transaction amount of 20% of the paid-up capital shall be calculated as 10% of the
equity attributable to the owner of the parent company shown in the balance sheet.
Attachment Ⅱ
CyberTAN Technology Inc.
Purchase/Sale Amount of Transactions with Related Parties Reaching NTD 100 Million or More Than 20% of Paid-in Capital January 1 to December 31, 2021
Attachment III
| Attachment III | Attachment III | Attachment III | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Unit: NTD thousand (Unless otherwise specified) |
|||||||||
| Transaction Trading conditions different from those of regular transactions and reasons thereof |
|||||||||
| Notes/accounts receivable | |||||||||
| (payable) | |||||||||
| Percentage in | |||||||||
| total | |||||||||
| Percentage in | notes/accounts | ||||||||
| Purchase | total purchases |
receivable | Remarks | ||||||
| Purchaser/seller | Counterparty | Relationship | (sale) | Amount | (sales) Loanperiod Unitprice |
Loanperiod | Balance | (payable) | (Note 2) |
| CyberTAN Technology Inc. | Chongqing Hongdaofu | Subsidiary of | Purchase | $ 1,759,052 | 30.24% Payment term: $ - |
Payment term for | $ 36,462 | 5.63% | - |
Technology Co., Ltd. |
the Company |
O/A 60 days |
regular |
||||||
| customers: O/A | |||||||||
| 60 days | |||||||||
| HON YAO FU Technology | 〃 |
Purchase | 1,701,849 | 29.25% Payment term: - |
Payment term for | - | 0.00% | - | |
| Company Limited | O/A 60 days | regular | |||||||
〃 |
customers: O/A |
||||||||
| 60 days | |||||||||
| Microelectronics Technology, | Affiliated | Purchase | 128,072 | 2.20% Payment term: - |
Payment term for | 24,018 | 3.71% | - | |
Inc. |
companies of | O/A 60 days |
regular |
||||||
〃 |
the Company | customers: O/A | |||||||
| 60 days | |||||||||
| Belkin International, Inc. | Hon Hai and its | Sale |
971,199 | (24.61%) Collection term: - |
Payment term for | 184,115 | 17.61% | - | |
| subsidiaries | Net 75 days | regular | |||||||
〃 |
customers: O/A | ||||||||
| 60 days | |||||||||
| Cloud Network Technology | 〃 |
Sale | 530,862 | (13.45%) Collection term: - |
Payment term for | 95,781 | 9.16% | - | |
| Singapore Pte. Ltd. | Net 75 days | regular | |||||||
〃 |
customers: O/A |
||||||||
| 60 days | |||||||||
Note 1: If the conditions of trading with related parties are different from those of regular transactions, the difference and the reasons thereof shall be indicated in the “unit price” and “loan period” columns.
Note 2: In case of receipts in advance or prepayments, the reasons, agreed terms and conditions, amount, and the difference from regular transactions shall be indicated in the Remarks. Note 3: The paid-in capital means that of the parent company. For the shares of any issuer without a par value or where the par value per share is not NTD 10, the transaction amount of 20% of the paid-up capital shall be calculated as 10% of the equity attributable to the owner of the parent company shown in the balance sheet.
Attachment III
CyberTAN Technology Inc.
Accounts Receivable from Related Parties Reaching NTD 100 Million or More Than 20% of Paid-in Capital January 1 to December 31, 2021
Attachment IV
Unit: NTD thousand (Unless otherwise specified)
| Overdue accounts receivable from | Overdue accounts receivable from | |||||||
|---|---|---|---|---|---|---|---|---|
| relatedparties | Subsequent | |||||||
| Company stating in receivables | Counterparty | Relationship | Balance of accounts | Turnover rate |
Amount | Treatment | recovered amount | |
| receivable from | of accounts | Appropriated | ||||||
| related parties | receivable from | allowance for bad | ||||||
| (Note 1) | relatedparties | debt | ||||||
| CyberTAN Technology Inc. | Belkin International, Inc. | Hon Hai and its | $ 184,115 |
2.58% | $ - | - | $ 116,452 | $ 1,178 |
| subsidiaries | ||||||||
〃 |
HON YAO FU Technology Company | Subsidiary of | $ 201,051 | 0% | $ - | - | $ 177,555 | $ 1,287 |
| Limited | the Company |
|||||||
(Other receivables listed in the table)) (Note3)
- Note 1: Please list the amount of notes/accounts receivable, other receivables, etc., from related parties, respectively.
Note 2: The paid-in capital means that of the parent company. For the shares of any issuer without a par value or where the par value per share is not NTD 10, the transaction amount of 20% of the paid-up capital shall be calculated as 10% of the equity attributable to the owner of the parent company shown in the balance sheet.
Note 3: Refers to receivables from the purchase of raw materials
Attachment IV
CyberTAN Technology Inc.
Business Relationship and Major Transactions between the Parent Company and Its Subsidiaries and among Subsidiaries and Amounts January 1 to December 31, 2021
Attachment V
Unit: NTD thousand (Unless otherwise specified)
| Transaction | Transaction | Transaction | |||||
|---|---|---|---|---|---|---|---|
| Trader Counterparty |
Amount | Percentage in | |||||
| total consolidated | |||||||
| Relationship with | operating revenue | ||||||
| No. | trader | or assets | |||||
| (Note 1) | (Note 2) | Title | Tradingconditions | (Note 3) | |||
| 0 | CyberTAN Technology Inc. Chongqing Hongdaofu Technology |
1 |
Purchase | 1,759,052 | Payment term: O/A 90 | 44.57% | |
| Co., Ltd. | days; payment term for | ||||||
| regular customers: O/A | |||||||
| 60 days. | |||||||
〃 |
〃〃 |
1 | Accounts payable | 36,462 | Payment term: O/A 90 | 0.48% | |
| days; payment term for | |||||||
| regular customers: O/A | |||||||
| 60 days | |||||||
〃 |
〃HON YAO FU |
1 | Purchase | 1,701,849 | Payment term: O/A 90 | 43.12% | |
| TechnologyCompany Limited | days; payment term for | ||||||
| regular customers: O/A | |||||||
| 60 days. | |||||||
〃 |
〃〃 |
1 | Other receivables | 201,051 | Collection term: O/A 60 | 2.65% |
|
| days; collection term for | |||||||
| general customers: O/A | |||||||
| 60 days. | |||||||
| 1 | Fuhongkang Technology CyberTAN Corp. (U.S.A) |
3 | Other receivables | 25,640 | Collection term: O/A 90 | 0.34% |
|
| (Shenzhen) Co., Ltd. | days; collection term for | ||||||
| general customers: O/A | |||||||
| 30–90 days. |
-
Note 1: The business transactions between the parent company and its subsidiaries shall be indicated in the “No.” column. This column shall be completed as follows: (1) 0 is reserved for the parent company.
-
(2) Each subsidiary is numbered in sequential order starting from 1.
-
Note 2: The relationship with the related parties is classified into three categories as follows. It is only necessary to mark the type. (Repeated disclosure is not necessary for the same transaction between the parent company and its subsidiaries or between the subsidiaries. In case of the transaction in the form of parent company to a subsidiary, for example, if the parent company has disclosed the transaction, the subsidiary is not necessary to disclose the same repeatedly; in case of the transaction in the form of subsidiary to subsidiary, if a subsidiary has disclosed the transaction, the other subsidiary is not necessary to disclose the same.)
Attachment V
(1) Parent company to subsidiary.
- (2) Subsidiary to parent company.
(3) Subsidiary to subsidiary.
-
Note 3: To calculate the percentage of the transaction amount in total consolidated operating revenue or assets, the share of the balance at ending of the period in the total consolidated assets is used as the basis of the calculation under the item of assets/liabilities; the share of the interim accumulated amount in the total consolidated operating revenue is used as the basis for the calculation under the item of profit/loss.
-
Note 4:
-
The disclosure criteria are for transaction amounts that reach NTD10 million or more.
Attachment V
CyberTAN Technology Inc.
Name and Territory of Invested Companies and Other Relevant Information (Excluding Invested Companies in China) January 1 to December 31, 2021
Attachment VI
Unit: NTD thousand (Unless otherwise specified)
| Original investment amount | Original investment amount | Profit (loss) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (Note) | Shareholdingat the end of theperiod | from | |||||||||
| Current profit | investments | ||||||||||
| (loss) of | recognized | ||||||||||
| invested | in the current | ||||||||||
| Name of invested | Main business | End of current | End of last | Number of | company | period | |||||
| Name of investor | company | Territory | operation | period | year | shares | Ratio | Book amount | (Note 2(2)) | (Note 2(3)) | Remarks |
| CyberTAN Technology | CyberTAN Corp. | USA | Sales of wired and | $ 18,165 | $ 18,165 | 600,000 | 100.00% | $ 44,499 | $ 3,626 | $ 3,437 | - |
| Inc. | (U.S.A) | wireless | |||||||||
| communication | |||||||||||
| equipment | |||||||||||
〃 |
Ta Tang Investment | Taiwan | General investment | 100,000 | 100,000 | 10,000,000 | 100.00% | 196,782 | ( 6,500) |
( 6,500) |
- |
| Co., Ltd. | business | ||||||||||
〃 |
CyberTAN | British | General investment | 704,190 | 704,190 | 22,043,717 | 100.00% | 652,844 | ( 161,651) |
( 162,766) |
- |
| TechnologyCorp. | Virgin | business | |||||||||
| (B.V.I) | Islands | ||||||||||
〃 |
Microelectronics | Taiwan | Design, | 1,498,555 | 1,659,381 | 52,353,995 | 22.96% | 925,427 | ( 450,016) |
( 109,842) |
- |
| Technology, Inc. | manufacturing and | ||||||||||
| sale of terrestrial | |||||||||||
| microwave | |||||||||||
| communication | |||||||||||
| products | |||||||||||
〃 |
Mega Power Ventures | Taiwan | General investment | 14,000 | 19,000 | 1,400,000 | 25.00% | 38,617 | 10,854 | 2,715 | - |
| Inc. | business | ||||||||||
| CyberTAN (B.V.I) | CyberTAN Technology | Hong | General investment | 211,072 | 211,072 | - | 100.00% | 403,335 | ( 146,123) |
( 146,123) |
- |
| Investment Corp. | (HONGKONG) | Kong | business | ||||||||
| Limited | |||||||||||
〃 |
HON YAO FU | Vietnam | Development, | 277,119 | 277,119 | - | 100.00% | 193,532 | ( 25,983) |
( 25,983) |
- |
| TechnologyCompany | manufacturing and | ||||||||||
| Limited | sale of high-end | ||||||||||
| routers |
Note 1: When the listed company has set up any holding company overseas and used the consolidated financial statements as the main financial statements pursuant to local laws, the information on overseas invested companies may be disclosed only to the extent that the information is related to the holding company.
Attachment VI
-
Note 2: Otherwise, the table shall be completed as follows:
-
(1) The “name of invested company,” “territory,” “main business operation,” “original investment amount” and “shareholding at the end of the period” columns should be completed sequentially based on the Company’s (listed company’s) investment and each of its reinvestments in directly or indirectly controlled-invested companies. The relationship (subsidiary or sub-subsidiary) of each invested company with the Company (listed company) should be indicated in the Remarks.
-
(2) The “current profit (loss) of invested company” column should be filled in with the amount of the current profit/loss of each invested company.
-
(3) The “profit (loss) from investments recognized in the current period” column should be filled in only with the amount, recognized by the Company (listed company), of the profit/loss from direct investments in each subsidiary and of the profit/loss of each invested company valued under the equity method, and it is not necessary to provide other profits/losses. When providing “the recognized amount of the current profit/loss from direct investments in each subsidiary,” it should ensure that the current profit/loss amount of each subsidiary includes any profit/loss from reinvestments that shall be recognized in accordance with regulations.
Attachment VI
CyberTAN Technology Inc. Information on Investments in Mainland China – Basic Information January 1 to December 31, 2021
Attachment VII
Unit: NTD thousand (Unless otherwise specified)
| Method of Accumulated amount of investments from Taiwan at the beginning |
The | Profit (loss) | Profit | Profit | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated | Company’s | from |
received | |||||||||
| Amount of amount of |
shareholdi | investments | from | |||||||||
| investments investments |
Current | ng ratio of | recognized | investments | ||||||||
remitted or from Taiwan at |
profit (loss) |
direct or | in current | Investment | as of the end |
|||||||
| recovered in the end of |
of invested | indirect | period (Note | book value |
of current |
|||||||
| Name of Chinese | Main business Paid-in investment of current |
currentperiod currentperiod |
company | investment | 2) |
– ending | period | Remarks | ||||
| invested company | operation capital (Note 1) period |
Remittance | Recovery | |||||||||
| Fuhongkang | Development, $ 168,188 (2) $ 212,868 |
$ - | $ - $ 212,868 |
($ 146,123) | 100% |
($ 146,123) |
1 $ 403,335 |
$ - | - | |||
| Technology | manufacturing and sale of high-end routers |
5 | ||||||||||
| (Shenzhen) Co., | ||||||||||||
| Ltd. | ||||||||||||
| Chongqing | Development, 257,298 (3) |
- | ( 151,285) |
100% |
( 152,398) |
57,163 | - | - | ||||
| Hongdaofu | manufacturing and sale of high-end routers |
|||||||||||
| Technology Co., | ||||||||||||
| Ltd. | ||||||||||||
| Name of company | Accumulated Investment Limit on the |
|||||||||||
| amount of investments from Taiwan to Mainland China at the end of current period amount approved by the Investment Commission, MOEA amount of investments in Mainland China specified by the Investment Commission, MOEA (Note 4) |
||||||||||||
| Fuhongkang | $212,868 $217,521 $ 3,267,767 |
|||||||||||
| Technology | (USD6,344) (USD6,500) |
|||||||||||
| (Shenzhen) Co., | ||||||||||||
| Note 1: Investment is classified into following three categories. It is only necessary to mark the type: |
Attachment VI
- (1) Engaged in direct investment in Mainland China.
(2) Reinvested in Mainland China through a company in a third area, CyberTAN Technology (HONG KONG) Limited.
-
(3) Others: Directly reinvested in Chinese companies through investment in the Chinese companies.
-
Note 2: In the “profit (loss) from investments recognized in the current period” column:
-
(1) An indication is needed if the investment is under preparation and there is no profit or loss.
-
(2) There are following three profit/loss recognition bases. The appropriate one must be indicated.
-
A. The financial statements audited and approved by an international accounting firm that has collaboration relationship with an accounting firm in the Republic of China B. The financial statements audited by a CPA of the parent company in Taiwan
-
C. Others
-
-
Note 3: All amounts in the table should be stated in NTD.
-
Note 4: According to the letter Jing-Shen-Zi No. 09704604680 dated August 29, 2008 issued by the Ministry of Economic Affairs, the amendments to the “Investment or Technical Cooperation in the Mainland Area and the Examination Guidelines,” the cumulative ceiling amount of an investment in the Mainland area shall be subject to 60% of the net value or the consolidated net value, whichever is higher.
Attachment VI
CyberTAN Technology Inc.
Information on Investments in Mainland China – Major Transactions with Invested Companies in China, either Directly or Indirectly, through A Business in A Third Area January 1 to December 31, 2021
Attachment VIII
Unit: NTD thousand (Unless otherwise specified)
| Sale(purchase) Propertytransaction |
Sale(purchase) Propertytransaction |
Accounts receivable | Endorsements/guarantees | Endorsements/guarantees | |||||
|---|---|---|---|---|---|---|---|---|---|
| (payable) | orpledges of collateral |
Financing | |||||||
| Amount % Amount |
Balance % |
Balance at | Balance at | Range of | |||||
| Name of Chinese | ending of | Maximum | ending of | interest | Current | ||||
| invested company | % | period | Purpose | balance | period | rates | interest | ||
| Chongqing Hongdaofu | ($ 1,759,052) ( 30.24%) $ - |
- | $ 36,462 5.63% |
$ - | - | $ - | $ - | - | $ - |
| Technology Co., Ltd. | |||||||||
| Fuhongkang | - - - |
- | - - |
- | - | - | - | - | - |
| Technology (Shenzhen) | |||||||||
| Co., Ltd. |
Attachment VIII
CyberTAN Technology Inc. Cash and Cash Equivalents December 31, 2021
Statement 1
Unit: NTD thousand
| Item Summary |
Amount |
|---|---|
| Cash on hand and working fund | $ 277 |
| Checking deposit and current deposits |
|
| - Checks and current deposits in NTD |
64,093 |
| - Checks and current deposits in foreign currency Current deposit in USD 808 thousand Exchange rate 27.68 |
22,363 |
| Current deposit in RMB 2,144 thousand Exchange rate 4.344 |
9,314 |
| Current deposit in other foreign currency |
2,049 |
| Time deposit – NTD | 789,000 |
Cash equivalents – repurchase bonds |
613,677 |
| Total | $ 1,500,773 |
Page 1 of Statement 1
CyberTAN Technology Inc. Accounts receivable, net
December 31, 2021
Statement 2
Unit: NTD thousand
| Customer name | Amount | Remarks | |
|---|---|---|---|
| Accounts receivable | |||
| Customer A | $ 609,310 | ||
| Customer B | 61,849 | ||
| Customer C | 44,136 | ||
| Others | 13,274 | Balance of each customer not exceeding 5% of the account amount |
|
| Subtotal | 728,569 | ||
| Less: Allowance loss | ( 7,356) |
||
| Total | $ 721,213 | ||
| Accounts receivable–the related party | |||
Belkin |
$ 184,115 | ||
| Cloud Network | 95,781 | ||
| Others | 38,189 | Balance of each customer not exceeding 5% of the account amount |
|
| Subtotal | $ 318,085 | ||
Page 1 of Statement 2
CyberTAN Technology Inc. - Changes in long term equity investment under the equity method January 1 to December 31, 2021
Statement 3
Unit: NTD thousand
| Balance,beginning Increases in the current period(Note 1) Decrease in the current period (Note 2) Balance,ending Total net worth of equity Collateral and mortgage Name of invested company Number of shares Amount Numb er of shares Amount Number of shares Amount Number of shares Shareholding ratio Amount |
Balance,beginning Increases in the current period(Note 1) Decrease in the current period (Note 2) Balance,ending Total net worth of equity Collateral and mortgage Name of invested company Number of shares Amount Numb er of shares Amount Number of shares Amount Number of shares Shareholding ratio Amount |
Balance,beginning Increases in the current period(Note 1) Decrease in the current period (Note 2) Balance,ending Total net worth of equity Collateral and mortgage Name of invested company Number of shares Amount Numb er of shares Amount Number of shares Amount Number of shares Shareholding ratio Amount |
Balance,beginning Increases in the current period(Note 1) Decrease in the current period (Note 2) Balance,ending Total net worth of equity Collateral and mortgage Name of invested company Number of shares Amount Numb er of shares Amount Number of shares Amount Number of shares Shareholding ratio Amount |
Balance,beginning Increases in the current period(Note 1) Decrease in the current period (Note 2) Balance,ending Total net worth of equity Collateral and mortgage Name of invested company Number of shares Amount Numb er of shares Amount Number of shares Amount Number of shares Shareholding ratio Amount |
Balance,beginning Increases in the current period(Note 1) Decrease in the current period (Note 2) Balance,ending Total net worth of equity Collateral and mortgage Name of invested company Number of shares Amount Numb er of shares Amount Number of shares Amount Number of shares Shareholding ratio Amount |
Balance,beginning Increases in the current period(Note 1) Decrease in the current period (Note 2) Balance,ending Total net worth of equity Collateral and mortgage Name of invested company Number of shares Amount Numb er of shares Amount Number of shares Amount Number of shares Shareholding ratio Amount |
Balance,beginning Increases in the current period(Note 1) Decrease in the current period (Note 2) Balance,ending Total net worth of equity Collateral and mortgage Name of invested company Number of shares Amount Numb er of shares Amount Number of shares Amount Number of shares Shareholding ratio Amount |
Balance,beginning Increases in the current period(Note 1) Decrease in the current period (Note 2) Balance,ending Total net worth of equity Collateral and mortgage Name of invested company Number of shares Amount Numb er of shares Amount Number of shares Amount Number of shares Shareholding ratio Amount |
|---|---|---|---|---|---|---|---|---|
| Name of invested company Number of shares |
Amount Numb er of shares |
Amount Number of shares Amount Number of shares Shareholding ratio |
||||||
| CyberTAN Corp.(U.S.A) 600,000 |
$ 42,293 - |
$ 3,437, - ($ 1,231) 600,000 100.00 |
$ 44,499 $ 44,499 None |
|||||
| Ta Tang Investment Co., Ltd. 10,000,000 |
198,051 - |
5,231 - ( 6,500) 10,000,000 100.00 |
196,782 196,782 〃 |
|||||
CyberTAN (B.V.I) |
||||||||
| Investment Corp. 22,043,717 |
757,482 - |
58,129 - ( 162,767) 22,043,717 100.00 |
652,844 652,844 〃 |
|||||
| Microelectronics Technology, Inc. 60,924,995 |
1,198,210 - |
2,899 ( 8,571,000) ( 275,682) 52,353,995 22.96 |
925,427 450,540 〃 |
|||||
Mega Power Ventures Inc. 1,900,000 |
20,916 - |
23,135 ( 500,000) |
( 5,434) 1,400,000 25.00 |
38,617 38,617 〃 |
||||
| $ 2,216,952 - |
$ 92,831 | ($ 451,614) | $ 1,858,169〃 |
|||||
Note 1: This refers to the gain on investment under the equity method and share of other comprehensive income of subsidiaries, affiliated companies and joint ventures recognized under the equity method in current period.
Note2: This refers to the loss on investment under the equity method, share of other comprehensive income of subsidiaries, disposal of investments under equity method, affiliated companies and joint ventures recognized under the equity method and refunds from decapitalization of investment under the equity method.
Page 1 of Statement 3
CyberTAN Technology Inc. Statement of short-term loans December 31, 2021
Statement 4
Unit: NTD thousand
| Type of loans | Balance,ending | Loan duration Interest rate interval |
Financing quota | Collateral and mortgage Remarks |
|---|---|---|---|---|
| Credit loans | $ 100,195 | October 4, 2021 to January 4, 2022 0.75% |
$ 500,000 | None - |
| Credit loans | 203,416 | November 4, 2021 to February 4, 2022 0.70%~0.75% |
400,000 | 〃- |
| Credit loans | 266,839 | July30,2021 to May28,2022 0.84%~0.85% |
276,800 | 〃The line of credit is USD 10 million or equivalent in other currencies. |
| $ 570,450 | $ 1,176,800 | |||
Page 1 of Statement 4
CyberTAN Technology Inc. Accounts payable December 31, 2021
| Statement 5 | Unit: NTD thousand | ||
|---|---|---|---|
| Customer name | Amount | Remarks | |
| Accounts payable | |||
Supplier A |
$ 40,929 | ||
| Supplier B | 25,117 | ||
Others |
415,089 | Balance of each supplier not exceeding 5% of the account amount |
|
| $ 481,135 | |||
| Accounts payable – the related party | |||
| Chongqing Hongdaofu Technology Co., Ltd. |
$ 36,462 | ||
| Microelectronics Technology and its subsidiaries |
24,018 | ||
| Foxconn Interconnect Technology Limited |
5,884 | ||
| Garuda Technology and its subsidiaries |
4,896 | ||
| Others | 2,747 | Balance of each supplier not exceeding 5% of the account amount |
|
| $ 74,007 | |||
Page 1 of Statement 5
CyberTAN Technology Inc. Operating revenue
January 1 to December 31, 2021
| Statement 6 | Unit: NTD thousand |
|---|---|
| Item Quantity |
Amount Remarks |
| Operating revenue | |
| Communication product 10,584,683 |
$ 3,567,612 |
| Others | 360,385 |
| $ 3,927,997 | |
Page 1 of Statement 6
CyberTAN Technology Inc. Operating cost January 1 to December 31, 2021
Unit: NTD thousand
| CyberTAN Technology Inc. Operating cost January 1 to December 31, 2021 |
|
|---|---|
| Statement 7 | Unit: NTD thousand |
| Item | Amount |
| Raw materials, beginning | 109 |
| Less: Raw materials, ending | ( 6,693) |
| Reclassified as expenses | ( 341) |
| Materials consumed in current period | ( 6,925) |
| Manufacturingexpenses | 45,285 |
| Current manufacturing costs | 38,360 |
| Semi-finished goods, beginning | 4 |
| Less: Reclassified as expenses | ( 711) |
| Semi-finishedgoods,ending | ( 60) |
| Current finished product cost | 37,593 |
| Plus: Finished products, beginning | 29,959 |
| Current purchase | 3,750,420 |
| Less: Finished products, ending | ( 99,365) |
| Reclassified as expenses | ( 2,553) |
| Production and marketing costs | 3,716,054 |
| Gains from the reversal of inventoryloss in valuation | ( 1,066) |
| Operatingcost | $ 3,714,988 |
Page 1 of Statement 7
CyberTAN Technology Inc. Manufacturing expenses January 1 to December 31, 2021
Statement 8
Unit: NTD thousand
| Item | Amount | Remarks |
|---|---|---|
| Salary expenses | $ 9,196 | |
| Outsourced processing expenses | 25,379 | |
| Miscellaneous expenses | 3,112 | |
Others |
7,598 | Balance of each account not exceeding5% of the account amount |
| $ 45,285 | ||
Page 1 of Statement 8
CyberTAN Technology Inc. Selling expenses January 1 to December 31, 2021
Statement 9
Unit: NTD thousand
| Item | Amount | Remarks |
|---|---|---|
| Salary expense | $ 5,330 | |
| Freight costs | 1,370 | |
| Commission expenses | 1,421 | |
| Sample fee | 1,279 | |
| Others | 2,307 | Balance of each account not exceeding 5% of the account amount |
| $ 11,707 | ||
Page 1 of Statement 9
CyberTAN Technology Inc. Administrative expenses January 1 to December 31, 2021
| Statement 10 | Unit: NTD thousand | |
|---|---|---|
| Item | Amount | Remarks |
| Salary expense | $ 28,175 | |
| Labor service fee | 6,692 | |
| Depreciation | 5,629 | |
| Insurance premium | 3,389 | |
| Others | 14,509 | Balance of each account not exceeding 5% of the account amount |
| $ 58,394 | ||
Page 1 of Statement 10
CyberTAN Technology Inc. R&D expenses January 1 to December 31, 2021
| Statement 11 | Unit: NTD thousand | |
|---|---|---|
| Item | Amount | Remarks |
| Salary expense | $ 142,316 | |
| Depreciation | 35,741 | |
| Insurance premium | 12,929 | |
Others |
58,483 | Balance of each account not exceeding 5% of the account amount |
| $ 249,469 | ||
Page 1 of Statement 11
CyberTAN Technology Inc.
Summary of employee benefits, depreciation, depletion and amortization expenses of the year by function January 1 to December 31, 2021
Statement 12
Unit: NTD thousand
| By function Bynature |
2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| As operatingcosts | As operating expenses |
Total | As operatingcosts | As operating expenses |
Total | |
| Employee benefit expenses | ||||||
| Salaryexpenses | $ 9,196 | $ 174,021 | $ 183,217 | $ 9,181 | $ 173,505 | $ 182,686 |
| Expenses for labor and health insurance | 786 | 11,395 | 12,181 | 719 | 15,454 | 16,173 |
| Pension expenses | 425 | 7,765 | 8,190 | 417 | 8,401 | 8,818 |
| Remuneration to Directors | - | 1,800 | 1,800 | - | 1,800 | 1,800 |
| Other employee benefit expenses | 577 | 8,290 | 8,867 | 259 | 10,575 | 10,834 |
| Depreciation expenses | 1,829 | 41,705 | 43,534 | 2,059 | 43,942 | 46,001 |
| Amortization expenses | - | 126 | 126 | - | 1,226 | 1,226 |
Note:
-
The amounts of the Company’s employees in current and previous years were 169 and 188, respectively; among them, six directors did not concurrently serve as employees.
-
The company whose stock is listed for trading on the stock exchange or over-the-counter securities exchange shall additionally disclose the information as follow:
-
(1) The average employee benefit expense in current year was NTD 1,303 (“total employee benefit expenses in current year - total remuneration to directors” / “number of employees in current year - number of directors not concurred as employees”).
- The average employee benefit expense in previous year was NTD 1,201 (“total employee benefit expenses in previous year - total remuneration to directors” / “number of employees in previous year - number of directors not concurred as employees”).
-
(2) The average employee salary expense in current year was NTD 1,124 (total salary expenses in current year - “number of employees in current year - number of directors not concurred as employees”).
- The average employee benefit expense in previous year was NTD 1,004 (total salary expenses in previous year - “number of employees in previous year - number of directors not concurred as employees”).
-
(3) The change in average employee salary expense was by 12% (“average employee salary expenses in current year - average employee salary expenses in previous year” / average employee salary expenses in previous year”).
-
The Company has established an Audit Committee to replace the authority of the supervisors; therefore, there is no remuneration to supervisors.
-
Please refer to Note 6(23) for the Company’s allowance policy of employee remuneration.
-
CyberTAN Technology pays attention to the treatment and benefit of employees and establish a reward system with internal reasonableness and external competitiveness.
-
(1) Directors and managers: The Company fully considers business performance of the Company (including financial and non-financial aspects), individual performance and duties and connection and reasonableness between industrial development trends and future economic risks to establish a reasonable remuneration after referring to the external market level. The Company also submits the individual remuneration to directors and managers reviewed by the remuneration committee to the board of directors for resolution.
Page 1 of Statement 12
CyberTAN Technology Inc. Summary of employee benefits, depreciation, depletion and amortization expenses of the year by function January 1 to December 31, 2021
Statement 12
Unit: NTD thousand
- (2) Employees: By regular market survey and review, the Company provides remuneration level better than that provided under laws with external competitiveness; for the internal salary of employees, the Company plans the competitive remuneration based on position, educational background, professional seniority and work performance while taking the comparison result of external market salary survey into consideration, regardless of factors such as gender, age, marriage, race, nationality, religion and politics. In this case, the Company is devoted to form a quality work environment with complete welfare.
Page 2 of Statement 12