Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CyberPower Annual Report 2021

Nov 12, 2021

52355_rns_2021-11-12_309e78b3-e87d-4bd0-ab19-aac1c9c4a5ee.pdf

Annual Report

Open in viewer

Opens in your device viewer

Cyber Power Systems, Inc. and Subsidiaries

Consolidated Financial Statements for the Years Ended December 31, 2021 and 2020 and Independent Auditors’ Report

DECLARATION OF CONSOLIDATION OF FINANCIAL STATEMENTS OF AFFILIATES

The companies required to be included in the consolidated financial statements of affiliates in accordance with the “Criteria Governing Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises” for the year ended December 31, 2021 are all the same as the companies required to be included in the consolidated financial statements of parent and subsidiary companies as of and for the years ended December 31, 2021 and 2020, as provided in International Financial Reporting Standard No. 10 “Consolidated Financial Statements”. Relevant information that should be disclosed in the consolidated financial statements of affiliates has all been disclosed in the consolidated financial statements of parent and subsidiary companies. Hence, we have not prepared a separate set of consolidated financial statements of affiliates.

Very truly yours,

CYBER POWER SYSTEMS, INC.

By

March 23, 2022

  • 1 -

INDEPENDENT AUDITORS’ REPORT

The Board of Directors and Shareholders Cyber Power Systems, Inc.

Opinion

We have audited the accompanying consolidated financial statements of Cyber Power Systems, Inc. and its subsidiaries (the “Group”), which comprise the consolidated balance sheets as of December 31, 2021 and 2020, the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2021. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

  • 2 -

The key audit matter of the Group’s consolidated financial statements is described as follows:

Assessment of Inventory

As of December 31, 2021, the balance of inventory amounted to $2,948,425 thousand. As the Group sells its products to the American and European regions, particularly with a focus on the retail markets, the Group needs to maintain a sufficient level of safety stock for its customers, and this results in the net value of inventory accounting for 28% of the Group’s total assets. Since the assessment of the net realizable value of inventories is subject to management’s judgment, it has been identified as a key audit matter for the year ended December 31, 2021.

Net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. When the net realizable value is lower than the cost of inventory, the Group recognizes the loss on write-down; besides, the loss on obsolete inventory is estimated according to the aging and the physical conditions of the inventory.

We understood the effectiveness of internal controls as follows:

  1. Whether inventory valuation and obsolescence losses were regularly recognized based on the Group’s policy.

  2. Whether the assessment of inventory valuation and obsolescence losses was reviewed by responsible personnel.

We selected samples from the inventory list on the balance sheet date, verified the data used to calculate the net realizable value, and recalculated the inventory valuation loss amount and compared it to the recognized amount based on the data. We also analyzed the actual inventory turnover situation to assess the sufficiency and appropriateness of the policy for the recognition of obsolescence losses, and calculated the obsolescence losses based on the policy and compared this to the recognized amount.

For other relevant disclosures, refer to Note 4(f): Summary of significant accounting policies and Note 10: Inventories.

Other Matter

We have also audited the parent company only financial statements of Cyber Power Systems, Inc. as of and for the years ended December 31, 2021 and 2020 on which we have issued an unmodified opinion.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

  • 3 -

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the supervisors, are responsible for overseeing the Group’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.

  7. 4 -

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2021 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Wen-Hsiang Chen and Te-Chen Cheng.

Deloitte & Touche Taipei, Taiwan Republic of China

March 23, 2022

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.

  • 5 -

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash and cash equivalents (Notes 4, 6 and 30)

Financial assets at fair value through profit or loss - current (Notes 7 and 30)
Financial assets at amortized cost - current (Notes 4, 8 and 30)
Notes receivable from unrelated parties (Notes 4, 9, 25 and 30)
Trade receivables from unrelated parties (Notes 4, 9, 25 and 30)
Other receivables (Notes 4, 9, 25 and 30)
Current tax assets (Notes 4 and 27)
Inventories (Notes 4 and 10)
Other current assets (Note 17)
Other current financial assets (Notes 30 and 32)

Total current assets

NON-CURRENT ASSETS
Financial assets at amortized cost - non-current (Notes 4, 8 and 30)
Property, plant and equipment (Notes 4, 12 and 32)
Right-of-use assets (Notes 4 and 13)
Investment properties (Notes 4, 14 and 32)
Goodwill (Notes 4 and 15)
Other intangible assets (Notes 4 and 16)
Deferred tax assets (Notes 4 and 27)
Other non-current financial assets (Notes 30 and 32)
Other non-current assets (Notes 4, 9, 17, 25, 30 and 32)

Total non-current assets

TOTAL

LIABILITIES AND EQUITY

CURRENT LIABILITIES
Short-term borrowings (Notes 18, 30 and 32)

Notes payable to unrelated parties (Notes 20 and 30)
Trade payables to unrelated parties (Notes 20 and 30)
Current tax liabilities (Notes 4 and 27)
Other payables (Notes 21 and 30)
Provisions - current (Notes 4 and 22)
Lease liabilities - current (Notes 4, 13 and 30)
Other current liabilities (Note 21)

Total current liabilities

NON-CURRENT LIABILITIES
Bonds payable (Notes 4, 19 and 30)
Long-term borrowings (Notes 18, 30 and 32)
Non-current tax liabilities (Notes 4 and 27)
Deferred tax liabilities (Notes 4 and 27)
Lease liabilities - non-current (Notes 4, 13 and 30)
Deferred revenue - non-current (Note 4)
Net defined benefit liabilities - non-current (Notes 4 and 23)
Other non-current liabilities (Notes 21 and 30)

Total non-current liabilities

Total liabilities

EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Notes 4 and 24)
Share capital
Ordinary shares
Capital surplus
Share premium
Employee share options
Convertible bonds payable-share options
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Other equity
Exchange differences on translating foreign operations

Total equity attributable to owners of the Company
NON-CONTROLLING INTERESTS (Note 24)

Total equity

TOTAL
2021
Amount
%
$ 1,717,111
17
120
-
21,528
-
9,050
-
1,764,340
17
168,732
2
30,885
-
2,948,425
28
143,274
2

36,316

-


6,839,781
66

1,130
-
1,727,867
17
175,827
2
1,222,899
12
53,240
1
26,100
-
248,555
2
42,825
-

52,980

-


3,551,423
34

$ 10,391,204
100

$ 2,190,000
21
31
-
1,546,828
15
99,671
1
763,719
7
74,734
1
104,690
1

68,994

-


4,848,667
46

1,203,723
12
145,481
1
16,706
-
4,002
-
65,885
1
70,719
1
15,537
-

8,274

-


1,530,327
15


6,378,994
61

809,510
8
1,359,259
13
38,983
1
83,747
1
711,637
7
132,269
1
1,053,630
10

(196,762)

(2)

3,992,273
39

19,937

-


4,012,210
39

$ 10,391,204
100
2020




































































Amount
%
$ 2,179,232
21

120
-

49,977
-

3,197
-

1,821,436
17

130,828
1

11,614
-

2,144,111
20

94,452
1

79,831

1

6,514,798
61

1,175
-

1,764,317
17

240,939
2

1,239,660
12

55,643
1

23,944
-

182,722
2

532,940
5

38,481

-

4,079,821
39
$ 10,594,619
100
$ 1,954,396
18

33
-

1,212,885
12

145,021
1

803,234
8

101,630
1

100,174
1

45,468

-

4,362,841
41

1,189,526
11

207,830
2

34,379
1

7,105
-

138,439
1

64,621
1

15,850
-

7,469

-

1,665,219
16

6,028,060
57

809,510
7

1,359,259
13

38,983
-

83,747
1

665,361
6

114,928
1

1,626,510
16

(132,269)

(1)

4,566,029
43

530

-

4,566,559
43
$ 10,594,619
100

The accompanying notes are an integral part of the consolidated financial statements.

  • 6 -

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OPERATING REVENUE (Notes 4 and 25)

OPERATING COSTS (Notes 4, 10, 26 and 31)

GROSS PROFIT

OPERATING EXPENSES (Notes 4, 23, 26 and 31)
Selling and marketing expenses
General and administrative expenses
Research and development expenses
Expected credit loss

Total operating expenses

PROFIT FROM OPERATIONS

NON-OPERATING INCOME AND EXPENSES
(Notes 4, 26 and 33)
Interest income
Other income
Other gains and losses
Finance costs

Total non-operating income and expenses

(LOSS) PROFIT BEFORE INCOME TAX FROM
CONTINUING OPERATIONS
INCOME TAX BENEFIT (EXPENSE) (Notes 4
and 27)

NET (LOSS) PROFIT FOR THE YEAR
2021
Amount
%
$ 8,859,902
100
5,672,094
64

3,187,808
36

1,832,713
21
915,730
10
344,901
4
600

-

3,093,944
35

93,864

1

5,783
-
115,129
1
(237,880) (2)
(33,992)

-

(150,960)
(1)

(57,096)
-
5,014

-

(52,082)

-
2020

























Amount
%
$ 9,141,450
100

5,430,030
59

3,711,420
41

1,610,457
18

941,513
10

368,298
4

14,646

-

2,934,914
32

776,506

9

10,265
-

69,450
1

(192,055) (2)

(36,272)
(1)

(148,612)
(2)

627,894
7

(155,012)
(2)

472,882

5
(Continued)
  • 7 -

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OTHER COMPREHENSIVE (LOSS) INCOME
Items that will not be reclassified subsequently to
profit or loss:
Remeasurement of defined benefit plans (Note 23)
Income tax relating to items that will not be
reclassified subsequently to profit or loss
(Note 27)


Items that may be reclassified subsequently to profit
or loss:
Exchange differences on translating the financial
statements of foreign operations

Other comprehensive loss for the year, net of
income tax

TOTAL COMPREHENSIVE (LOSS) INCOME FOR
THE YEAR

NET (LOSS) PROFIT ATTRIBUTABLE TO:
Owners of the Company

Non-controlling interests


TOTAL COMPREHENSIVE (LOSS) INCOME
ATTRIBUTABLE TO:
Owners of the Company

Non-controlling interests


(LOSS) EARNINGS PER SHARE (Note 28)
Basic
Diluted
2021
Amount
%
$ (537)
-
100

-

(437)

-

(64,695)
(1)

(65,132)
(1)

$ (117,214)
(1)

$ (71,691) (1)
19,609

-

$ (52,082)
(1)

$ (136,621) (1)
19,407

-

$ (117,214)
(1)

$ (0.89)
$ (0.89)
2020






















Amount
%
$ 36
-

41

-

77

-

(16,949)

-

(16,872)

-
$ 456,010

5
$ 462,681
5

10,201

-
$ 472,882

5
$ 445,417
5

10,593

-
$ 456,010

5
$ 5.72
$ 5.19
$ $
$ $
$ $
$ $
$ $


The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

  • 8 -

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars)


BALANCE AT JANUARY 1, 2020

Appropriation of 2019 earnings
Legal reserve
Special reserve
Cash dividends distributed by the Company
Equity component of convertible bonds issued by the
Company
Net profit for the year ended December 31, 2020
Other comprehensive income (loss) for the year ended
December 31, 2020, net of income tax

Total comprehensive income for the year ended
December 31, 2020

BALANCE AT DECEMBER 31, 2020
Appropriation of 2020 earnings
Legal reserve
Special reserve
Cash dividends distributed by the Company
Actual disposal or acquisition of interests in subsidiaries
Net loss for the year ended December 31, 2021
Other comprehensive loss for the year ended December 31,
2021, net of income tax

Total comprehensive (loss) income for the year ended
December 31, 2021

BALANCE AT DECEMBER 31, 2021
Equity Attributable to Owners of the Company Equity Attributable to Owners of the Company Non-controlling
Total
Interests
$ 4,469,953
$ (10,063)
-
-
-
-
(433,088)
-
83,747
-
462,681
10,201

(17,264)

392


445,417

10,593


4,566,029
530
-
-
-
-
(437,135)
-
-
-
(71,691)
19,609

(64,930)

(202)


(136,621)

19,407

$ 3,992,273
$ 19,937
Total Equity
$ 4,459,890
-
-
(433,088)
83,747
472,882

(16,872)

456,010
4,566,559
-
-
(437,135)
-
(52,082)

(65,132)

(117,214)
$ 4,012,210
Share Capital
Ordinary
Shares

$ 809,510

-
-
-
-
-

-


-

809,510
-
-
-
-
-

-


-

$ 809,510
Capital Surplus
Convertible
Employee
Bonds Payable
Share Premium Share Options - Share Options
$ 1,359,259
$ 38,983
$ -

-
-
-
-
-
-
-
-
-
-
-
83,747
-
-
-

-

-

-


-

-

-

1,359,259
38,983
83,747
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

-

-

-


-

-

-

$ 1,359,259
$ 38,983
$ 83,747

Retained Earnings

Unappropriated
Legal Reserve Special Reserve
Earnings
$ 614,750
$ 75,088
$ 1,687,291

50,611
-
(50,611)
-
39,840
(39,840)
-
-
(433,088)
-
-
-
-
-
462,681

-

-

77


-

-

462,758

665,361
114,928
1,626,510
46,276
-
(46,276)
-
17,341
(17,341)
-
-
(437,135)
-
-
-
-
-
(71,691)

-

-

(437)


-

-

(72,128)

$ 711,637
$ 132,269
$ 1,053,630
Other Equity
Exchange
Differences on
Translating

Foreign
Operations
$ (114,928)

-

-

-
-
-

(17,341)


(17,341)

(132,269)

-

-

-
-

-

(64,493)


(64,493)

$ (196,762)





The accompanying notes are an integral part of the consolidated financial statements.

  • 9 -

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
(Loss) income before income tax

Adjustments for:
Depreciation expenses
Amortization expenses
Expected credit loss recognized on trade receivables
Net loss on financial liabilities at fair value through profit or loss
Finance costs
Interest income
Impairment losses on non-financial assets
Impairment gains on non-financial assets
Net (gain) loss on foreign currency exchange
Loss (gain) on disposal of property, plant and equipment
(Reversal) recognition of provisions
Lease modification benefits
Property, plant and equipment transferred to expenses
Changes in operating assets and liabilities
Notes receivable
Trade receivables
Other receivables
Inventories
Other current assets
Other non-current assets
Notes payable
Trade payables
Other payables
Other current liabilities
Net defined benefit liabilities - non-current
Deferred revenue

Cash (used in) generated from operations
Interest received
Interest paid
Income tax paid

Net cash (used in) generated from operating activities

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of financial assets at amortized cost
Purchase of financial assets at amortized cost
Payments for property, plant and equipment
Proceeds from disposal of property, plant and equipment
(Increase) decrease in refundable deposits
Payments for intangible assets
Decrease (increase) in other current financial assets

Net cash generated from (used in) investing activities
2021
$ (57,096)
207,406
1,251
600
-
33,992
(5,783)
31,330
-
(27,400)
60
(26,140)
(102)
11
(5,853)
61,324
(39,299)
(828,840)
(48,822)
(22,923)
(2)
340,225
(34,099)
23,526
(850)
6,098

(391,386)
5,872
(22,669)
(148,057)

(556,240)

28,494
-
(56,737)
323
(4,746)
(4,685)
533,630

496,279
2020
$ 627,894
212,975
763
14,646
120
36,272

(10,265)
-
(700)

44,184
(131)

1,779

(1,892)
203

3,807
87,961

(4,375)

328,577

(7,816)

7,995

(3)
65,180

(231,546)
9,448

(3,858)

15,083

1,196,301
9,799

(26,399)

(77,921)

1,101,780
-
(6,614)

(61,651)
2,301

3,395

(1,114)

(578,323)

(642,006)
(Continued)
  • 10 -

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from short-term borrowings

Proceeds from issuance of convertible bonds
Repayments of short-term borrowings
Repayments of long-term borrowings
Proceeds from guarantee deposits received
Repayment of the principal portion of lease liabilities
Dividends paid to owners of the Company

Net cash used in financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET (DECREASE) INCREASE IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
YEAR

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
2021
$ 237,188

-
-
(62,349)
805
(105,183)
(437,135)

(366,674)

(35,486)

(462,121)
2,179,232

$ 1,717,111
2020
$ -
1,259,004
(136,936)

(712,170)
894

(100,156)

(433,088)

(122,452)

(16,541)

320,781

1,858,451
$ 2,179,232

The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

  • 11 -

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

1. GENERAL INFORMATION

Cyber Power Systems, Inc. (the “Company”) was established in the Republic of China (ROC) in 1997. The Company mainly manufactures and sells uninterruptible power systems (UPS).

The Company’s shares have been listed on the Taiwan Stock Exchange (TWSE) since December 2009.

The consolidated financial statements are presented in the Company’s functional currency, the New Taiwan dollar.

2. APPROVAL OF FINANCIAL STATEMENTS

The consolidated financial statements were approved by the Company’s board of directors on March 23, 2022.

3. APPLICATION OF NEW AND REVISED STANDARDS, AMENDMENTS AND INTERPRETATIONS

  • a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)

The initial application of the IFRSs endorsed and issued into effect by the FSC did not have material impact on the Group’s accounting policies.

  • b. The IFRSs endorsed by the FSC for application starting from 2022

Effective Date New IFRSs Announced by IASB Annual Improvements to IFRS Standards 2018-2020 January 1, 2022 (Note 1) Amendments to IFRS 3 “Reference to the Conceptual Framework” January 1, 2022 (Note 2) Amendments to IAS 16 “Property, Plant and Equipment: Proceeds January 1, 2022 (Note 3) before Intended Use” Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a January 1, 2022 (Note 4) Contract”

  • Note 1: The amendments to IFRS 9 are applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” are applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” are applied retrospectively for annual reporting periods beginning on or after January 1, 2022.

  • 12 -

  • Note 2: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the annual reporting period beginning on or after January 1, 2022.

  • Note 3: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.

  • Note 4: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.

As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

  • c. New IFRSs in issue but not yet endorsed and issued into effect by the FSC
New IFRSs
Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets
between An Investor and Its Associate or Joint Venture”

IFRS 17 “Insurance Contracts”

Amendments to IFRS 17

Amendments to IFRS 17 “Initial Application of IFRS 9 and IFRS 17 -
Comparative Information”

Amendments to IAS 1 “Classification of Liabilities as Current or
Non-current”

Amendments to IAS 1 “Disclosure of Accounting Policies”

Amendments to IAS 8 “Definition of Accounting Estimates”

Amendments to IAS 12 “Deferred Tax related to Assets and
Liabilities arising from a Single Transaction”
Effective Date
Announced by IASB (Note)
To be determined by IASB
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023 (Note 2)
January 1, 2023 (Note 3)
January 1, 2023 (Note 4)
  • Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.

  • Note 2: The amendments will be applied prospectively for annual reporting periods beginning on or after January 1, 2023.

  • Note 3: The amendments are applicable to changes in accounting estimates and changes in accounting policies that occur on or after the beginning of the annual reporting period beginning on or after January 1, 2023.

  • Note 4: Except for deferred taxes that will be recognized on January 1, 2022 for temporary differences associated with leases and decommissioning obligations, the amendments will be applied prospectively to transactions that occur on or after January 1, 2022.

  • 13 -

  • 1) Amendments to IAS 1 “Disclosure of Accounting Policies”

The amendments specify that the Group should refer to the definition of material to determine its material accounting policy information to be disclosed. Accounting policy information is material if it can reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements. The amendments also clarify that:

  • Accounting policy information that relates to immaterial transactions, other events or conditions is immaterial and need not be disclosed;

  • The Group may consider the accounting policy information as material because of the nature of the related transactions, other events or conditions, even if the amounts are immaterial; and

  • Not all accounting policy information relating to material transactions, other events or conditions is itself material.

The amendments also illustrate that accounting policy information is likely to be considered as material to the financial statements if that information relates to material transactions, other events or conditions and:

  • a) the Group changed its accounting policy during the reporting period and this change resulted in a material change to the information in the financial statements;

  • b) the Group chose the accounting policy from options permitted by the standards;

  • c) the accounting policy was developed in accordance with IAS 8 “Accounting Policies, Changes in Accounting Estimates and Errors” in the absence of an IFRS that specifically applies;

  • d) the accounting policy relates to an area for which the Group is required to make significant judgements or assumptions in applying an accounting policy, and the Group discloses those judgements or assumptions; or

  • e) the accounting is complex and users of the financial statements would otherwise not understand those material transactions, other events or conditions.

  • 2) Amendments to IAS 8 “Definition of Accounting Estimates”

The amendments define that accounting estimates are monetary amounts in financial statements that are subject to measurement uncertainty. In applying accounting policies, the Group may be required to measure items at monetary amounts that cannot be observed directly and must instead be estimated. In such a case, the Group uses measurement techniques and inputs to develop accounting estimates to achieve the objective. The effects on an accounting estimate of a change in a measurement technique or a change in an input are changes in accounting estimates unless they result from the correction of prior period errors.

As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

  • 14 -

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  • a. Statement of compliance

The consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and IFRSs as endorsed and issued into effect by the FSC.

  • b. Basis of preparation

The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value.

The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:

  • 1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • 2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

  • 3) Level 3 inputs are unobservable inputs for the asset or liability.

  • c. Classification of current and non-current assets and liabilities

Current assets include:

  • 1) Assets held primarily for the purpose of trading;

  • 2) Assets expected to be realized within 12 months after the reporting period; and

  • 3) Cash and cash equivalents unless the asset is restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period.

Current liabilities include:

  • 1) Liabilities held primarily for the purpose of trading;

  • 2) Liabilities due to be settled within 12 months after the reporting period, even if an agreement to refinance, or to reschedule payments, on a long-term basis is completed after the reporting period and before the consolidated financial statements are authorized for issue; and

  • 3) Liabilities for which the Group does not have an unconditional right to defer settlement for at least 12 months after the reporting period.

Assets and liabilities that are not classified as current are classified as non-current.

  • d. Basis of consolidation

  • Principles for preparing the consolidated financial statements

The consolidated financial statements incorporate the financial statements of the Company and the entities controlled by the Company (i.e., its subsidiaries).

  • 15 -

Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective dates of acquisitions up to the effective dates of disposals, as appropriate.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Company.

All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group’s interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Company.

See Note 11 and Table 6 for detailed information on subsidiaries (including percentages of ownership and main businesses).

e. Foreign currencies

In preparing the financial statements of each individual entity, transactions in currencies other than the entity’s functional currency (i.e., foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.

At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.

Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Exchange differences arising on the retranslation of non-monetary items are included in profit or loss for the period except for exchange differences arising from the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income, in which case, the exchange differences are also recognized directly in other comprehensive income.

Non-monetary items that are measured at historical cost in a foreign currency are translated using the exchange rate at the date of the transaction.

For the purpose of presenting the consolidated financial statements, the functional currencies of the Company and its foreign operations (including subsidiaries, associates, joint ventures and branches in other countries or those that use currencies which are different from the currency of the Company) are translated into the presentation currency, the New Taiwan dollar, as follows: Assets and liabilities are translated at the exchange rates prevailing at the end of the reporting period; and income and expense items are translated at the average exchange rates for the period. The resulting currency translation differences are recognized in other comprehensive income (attributed to the owners of the Company and non-controlling interests as appropriate).

  • 16 -

f. Inventories

Inventories consist of raw materials, supplies, finished goods and work in process and are stated at the lower of cost or net realizable value. Inventory write-downs are made by item, except where it may be appropriate to group similar or related items. The net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. Inventories are recorded at weighted-average cost on the balance sheet date.

g. Property, plant and equipment

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment loss.

Except for freehold land which is not depreciated, the depreciation of property, plant and equipment is recognized using the straight-line method. Each significant part is depreciated separately. The estimated useful lives, residual values and depreciation methods are reviewed at the end of each reporting period, with the effects of any changes in the estimates accounted for on a prospective basis.

On derecognition of an item of property, plant and equipment, the difference between the sales proceeds and the carrying amount of the asset is recognized in profit or loss.

  • h. Investment properties

Investment properties are properties held to earn rentals and/or for capital appreciation.

Investment properties are initially measured at cost, including transaction costs. Subsequent to initial recognition, investment properties are measured at cost less accumulated depreciation and accumulated impairment loss. Depreciation is recognized using the straight-line method.

On derecognition of an investment property, the difference between the net disposal proceeds and the carrying amount of the asset is included in profit or loss.

  • i. Goodwill

Goodwill arising from the acquisition of a business is measured at cost as established at the date of acquisition of the business less accumulated impairment loss.

For the purposes of impairment testing, goodwill is allocated to each of the Group’s cash-generating units or groups of cash-generating units (referred to as “cash-generating units”) that is expected to benefit from the synergies of the combination.

A cash-generating unit to which goodwill has been allocated is tested for impairment annually or more frequently when there is an indication that the unit may be impaired, by comparing its carrying amount, including the attributed goodwill, with its recoverable amount. However, if the goodwill allocated to a cash-generating unit was acquired in a business combination during the current annual period, that unit shall be tested for impairment before the end of the current annual period. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then pro rata to the other assets of the unit based on the carrying amount of each asset in the unit. Any impairment loss is recognized directly in profit or loss. Any impairment loss recognized for goodwill is not reversed in subsequent periods.

If goodwill has been allocated to a cash-generating unit and the entity disposes of an operation within that unit, the goodwill associated with the operation which is disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal and is measured on the basis of the relative values of the operation disposed of and the portion of the cash-generating unit retained.

  • 17 -

  • j. Intangible assets

Intangible assets with finite useful lives that are acquired separately are initially measured at cost and subsequently measured at cost less accumulated amortization and accumulated impairment loss. Amortization is recognized on a straight-line basis. The estimated useful lives, residual values, and amortization methods are reviewed at the end of each reporting period, with the effect of any changes in the estimates accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are measured at cost less accumulated impairment loss.

On derecognition of an intangible asset, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.

  • k. Impairment of property, plant and equipment, right-of-use assets, investment properties and intangible assets other than goodwill

At the end of each reporting period, the Group reviews the carrying amounts of its property, plant and equipment, right-of-use assets and intangible assets (excluding goodwill), to determine whether there is any indication that those assets have suffered any impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Corporate assets are allocated to the individual cash-generating units on a reasonable and consistent basis of allocation.

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually and whenever there is an indication that the asset may be impaired.

The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.

Before the Group recognizes an impairment loss from assets related to contract costs, any impairment loss on inventories, property, plant and equipment and intangible assets related to the contract applicable under IFRS 15 shall be recognized in accordance with applicable standards. Then, impairment loss from the assets related to the contract costs is recognized to the extent that the carrying amount of the assets exceeds the remaining amount of consideration that the Group expects to receive in exchange for related goods or services less the costs which relate directly to providing those goods or services and which have not been recognized as expenses. The assets related to the contract costs are then included in the carrying amount of the cash-generating unit to which they belong for the purpose of evaluating impairment of that cash-generating unit.

When an impairment loss is subsequently reversed, the carrying amount of the corresponding asset or cash-generating unit is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized in profit or loss.

  • l. Financial instruments

Financial assets and financial liabilities are recognized when the Group becomes a party to the contractual provisions of the instruments.

  • 18 -

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issuance of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.

1) Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.

a) Measurement category

Financial assets are classified as financial assets at amortized cost.

Financial assets at amortized cost

Financial assets that meet the following conditions are subsequently measured at amortized cost:

  • i The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

  • ii The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Subsequent to initial recognition, financial assets at amortized cost, including cash and cash equivalents, notes receivable, trade receivables and other receivables at amortized cost, are measured at amortized cost, which equals the gross carrying amount determined using the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.

Interest income is calculated by applying the effective interest rate to the gross carrying amount of such a financial asset.

Cash equivalents include time deposits with original maturities within 3 months from the date of acquisition, which are highly liquid, readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. These cash equivalents are held for the purpose of meeting short-term cash commitments.

  • b) Impairment of financial assets

The Group recognizes a loss allowance for expected credit losses on financial assets at amortized cost (including trade receivables).

The Group always recognizes lifetime expected credit losses (ECLs) for trade receivables. For all other financial instruments, the Group recognizes lifetime ECLs when there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk on a financial instrument has not increased significantly since initial recognition, the Group measures the loss allowance for that financial instrument at an amount equal to 12-month ECLs.

  • 19 -

Expected credit losses reflect the weighted average of credit losses with the respective risks of default occurring as the weights. Lifetime ECLs represent the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECLs represent the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.

For internal credit risk management purposes, the Group determines that the following situations indicate that a financial asset is in default (without taking into account any collateral held by the Group):

  • i. Internal or external information show that the debtor is unlikely to pay its creditors.

  • ii. When a financial asset is more than 360 days past due unless the Group has reasonable and corroborative information to support a more lagged default criterion.

The impairment loss of all financial assets is recognized in profit or loss by a reduction in their carrying amounts through a loss allowance account.

  • c) Derecognition of financial assets

The Group derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.

On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss.

  • 2) Financial liabilities

  • a) Subsequent measurement

All financial liabilities are measured at amortized cost using the effective interest method.

  • b) Derecognition of financial liabilities

The difference between the carrying amount of a financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.

  • 3) Convertible bonds

The component parts of compound instruments (i.e., convertible bonds) issued by the Group are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

On initial recognition, the fair value of the liability component is estimated using the prevailing market interest rate for similar non-convertible instruments. This amount is recorded as a liability on an amortized cost basis using the effective interest method until extinguished upon conversion or upon the instrument’s maturity date. Any embedded derivative liability is measured at fair value.

  • 20 -

The conversion option classified as equity is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognized and included in equity, net of income tax effects, and is not subsequently remeasured. In addition, the conversion option classified as equity will remain in equity until the conversion option is exercised; in which case, the balance recognized in equity will be transferred to capital surplus - share premiums. When the conversion option remains unexercised at maturity, the balance recognized in equity will be transferred to capital surplus - share premiums.

Transaction costs that relate to the issuance of the convertible notes are allocated to the liability and equity components in proportion to the allocation of the gross proceeds. Transaction costs relating to the equity component are recognized directly in equity. Transaction costs relating to the liability component are included in the carrying amount of the liability component.

m. Provisions

Provisions are measured at the best estimate of the discounted cash flows of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

n. Revenue recognition

The Group identifies contracts with customers, allocates the transaction price to the performance obligations and recognizes revenue when performance obligations are satisfied.

For contracts where the period between the date on which the Group transfers a promised good or service to a customer and the date on which the customer pays for that good or service is one year or less, the Group does not adjust the promised amount of consideration for the effects of a significant financing component.

  • 1) Revenue from the sale of goods

Revenue from the sale of goods comes from sales of uninterruptible power systems. Sales of uninterruptible power systems are recognized as revenue when the goods are delivered to the customer’s specific location because it is the time when the customer has full discretion over the manner of distribution and price to sell the goods, has the primary responsibility for sales to future customers and bears the risks of obsolescence. Trade receivables are recognized concurrently.

The Group does not recognize revenue on materials delivered to subcontractors because this delivery does not involve a transfer of control.

  • 2) Revenue from the rendering of services

Service income is recognized when services are provided.

Revenue generated from the rendering of services based on the contract is recognized by reference to the stage of completion of the contract.

  • 3) Interest income

Interest income from a financial asset is recognized when it is probable that the economic benefits will flow to the Group and the amount of income can be measured reliably. Interest income is accrued on a time basis by reference to the principal outstanding and at the applicable effective interest rate.

  • 21 -

o. Leases

At the inception of a contract, the Group assesses whether the contract is, or contains, a lease.

For a contract that contains a lease component and non-lease components, the Group allocates the consideration in the contract to each component on the basis of the relative stand-alone price and accounts for each component separately.

1) The Group as lessor

Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

Lease payments (less any lease incentives payable) from operating leases are recognized as income on a straight-line basis over the terms of the relevant leases. Initial direct costs incurred in obtaining operating leases are added to the carrying amounts of the underlying assets and recognized as expenses on a straight-line basis over the lease terms.

Variable lease payments that do not depend on an index or a rate are recognized as income in the periods in which they are incurred.

2) The Group as lessee

The Group recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.

Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs needed to restore the underlying assets, and less any lease incentives received. Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented on a separate line in the consolidated balance sheets.

Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.

Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments, in-substance fixed payments, variable lease payments which depend on an index or a rate, residual value guarantees, the exercise price of a purchase option if the Group is reasonably certain to exercise that option, and payments of penalties for terminating a lease if the lease term reflects such termination, less any lease incentives receivable. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the Group uses the lessee’s incremental borrowing rate.

Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term, a change in the amounts expected to be payable under a residual value guarantee, a change in the assessment of an option to purchase an underlying asset, or a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Group remeasures the lease liabilities with a corresponding adjustment to the right-of-use-assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. Lease liabilities are presented on a separate line in the consolidated balance sheets.

  • 22 -

Variable lease payments that do not depend on an index or a rate are recognized as expenses in the periods in which they are incurred.

p. Borrowing costs

Borrowing costs directly attributable to an acquisition, construction or production of qualifying assets are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization.

Other than that which is stated above, all other borrowing costs are recognized in profit or loss in the period in which they are incurred.

  • q. Government grants

Government grants are not recognized until there is reasonable assurance that the Group will comply with the conditions attached to them and that the grants will be received.

Government grants are recognized in profit or loss on a systematic basis over the periods in which the Group recognizes as expenses the related costs for which the grants are intended to compensate. Specifically, government grants whose primary condition is that the Group should purchase, construct or otherwise acquire non-current assets are recognized as deferred revenue and transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets.

Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the Group with no future related costs are recognized in profit or loss in the period in which they are received.

  • r. Employee benefits

  • 1) Short-term employee benefits

Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related services.

2) Retirement benefits

Payments to defined contribution retirement benefit plans are recognized as expenses when employees have rendered services entitling them to the contributions.

Defined benefit costs (including service cost, net interest and remeasurement) under defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost (including current service cost) and net interest on the net defined benefit liabilities (assets) are recognized as employee benefits expense in the period in which they occur. Remeasurement, comprising actuarial gains and losses, and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which it occurs. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.

Net defined benefit liabilities (assets) represent the actual deficit (surplus) in the Group’s defined benefit plans. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.

  • 23 -

s. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

1) Current tax

Income tax payable (refundable) is based on taxable profit (loss) for the year determined according to the applicable tax laws of each tax jurisdiction.

According to the Income Tax Act in the ROC, an additional tax on unappropriated earnings is provided for in the year the shareholders approve to retain earnings.

Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.

  • 2) Deferred tax

Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities and the corresponding tax bases used in the computation of taxable profit.

Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liabilities are settled or the assets are realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

  • 3) Current and deferred taxes for the year

Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred taxes are also recognized in other comprehensive income or directly in equity, respectively.

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Group’s accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.

  • 24 -

The Group considers the possible impact of the recent development of the COVID-19 and its economic environment implications and related government policies and regulations when making its critical accounting estimates on cash flow projections, growth rate, discount rate, profitability, etc. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revisions affect only that period or in the period of the revisions and future periods if the revisions affect both current and future periods.

6. CASH AND CASH EQUIVALENTS

7.
8.
December 31
2021
2020
Cash on hand
$ 2,964
$ 1,897
Checking accounts and demand deposits
1,706,804
1,930,069
Cash equivalents (investments with original maturities of three
months or less)
Time deposits
5,806
5,902
Money market deposit accounts

1,537

241,364
$ 1,717,111
$ 2,179,232
The market rate intervals of bank deposits at the end of the reporting period were as follows:
December 31
2021
2020
Time deposits
3%-3.5%
3%-4%
FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS
December 31
2021
2020
Financial assets at fair value through profit or loss (FVTPL)-current
Financial assets designated as at FVTPL
Redemption right of convertible corporate bonds (Note 19)
$ 120
$ 120
FINANCIAL ASSETS AT AMORTIZED COST
December 31
2021
2020
Current
Domestic investments
Time deposits with original maturities of more than 3 months
$ -
$ 28,480
Foreign investments
Time deposits with original maturities of more than 3 months

21,528

21,497
$ 21,528
$ 49,977
(Continued)
December 31 December 31 December 31
2020
3%-4%
**31 **
2021
$ 120

December
2020
$ 120
31


2021
$ -


21,528

$ 21,528
2020
$ 28,480

21,497
$ 49,977
(Continued)
  • 25 -
Non-current
Foreign investments
Time deposits with original maturities of more than 3 months
**December ** **31 **
2021
$ 1,130
2020
$ 1,175
(Concluded)

The market rate intervals of financial assets at amortized cost at the end of the reporting period were as follows:

Time deposits with original maturities of more than 3 months
9. NOTES AND TRADE RECEIVABLES
**December 31 **
2021
2020
3.15%-6.8%
0.38%-6.8%
Notes receivable
At amortized cost
Gross carrying amount

Less: Allowance for impairment loss


Notes receivable - operating

Trade receivables
At amortized cost
Gross carrying amount

Less: Allowance for impairment loss


Other receivables
Income tax receivable

Others
Less: Allowance for impairment loss

December 31 December 31









2021
$ 9,050

-

$ 9,050

$ 9,050

$ 1,770,844

(6,504)

$ 1,764,340

$ 149,729

19,003
-

$ 168,732
2020
$ 3,197

-
$ 3,197
$ 3,197
$ 1,848,664

(27,228)
$ 1,821,436
$ 104,087
26,741

-
$ 130,828
  • 26 -

At amortized cost

The Group has a set credit period for the sale of goods, and no interest was charged on trade receivables. The Group uses other publicly available financial information or its own trading records to rate its major customers. In order to minimize credit risk, the management of the Group has delegated a team responsible for determining credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. In addition, the Group reviews the recoverable amount of each individual trade debt at the end of the reporting period to ensure that adequate allowance is made for possible irrecoverable amounts. In this regard, the management believes the Group’s credit risk was significantly reduced.

The Group measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on trade receivables are estimated using a provision matrix by reference to the past default records of the debtor and an analysis of the debtor’s current financial position, adjusted for general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecast direction of economic conditions at the reporting date.

The Group writes off a trade receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery, when the debtor has been placed under liquidation, or when the trade receivables are days past due. For trade receivables that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.

The following table details the loss allowance of trade receivables based on the Group’s provision matrix:

December 31, 2021

Up to 90 days

Expected credit loss rate
0%-1%

Gross carrying amount
$ 1,621,498
Loss allowance (Lifetime
ECLs)

(1,041)


Amortized cost
$ 1,620,457

December 31, 2020
Up to 90 days
Expected credit loss rate
0%-1%

Gross carrying amount
$ 1,648,350
Loss allowance (Lifetime
ECLs)

(1,861)


Amortized cost
$ 1,646,489
91 to 180
Days
0%-5%
$ 120,451

(241)

$ 120,210

91 to 180
Days
0%-5%
$ 168,611

(719)

$ 167,892
181 to 270
Days
0%-30%
$ 19,655

(203)

$ 19,452

181 to 270
Days
0%-30%
$ 9,696

(343)

$ 9,353
271 to 364
Days
0%-100%
$ 13,478

(221)

$ 13,257

271 to 364
Days
0%-100%
$ 2,380

(2,144)

$ 236
1 Year or
More
0%-100%
$ 4,812

(4,798)

$ 14

1 Year or
More
0%-100%
$ 22,824

(22,161)

$ 663
Total
$ 1,779,894

(6,504)
$ 1,773,390
Total
$ 1,851,861

(27,228)
$ 1,824,633

The above aging schedule was based on the invoice date.

  • 27 -

The movements of the loss allowance of trade receivables were as follows:


Balance at January 1

Expected credit loss recognized
Amounts written off
Reclassification

Foreign exchange differences

Balance at December 31
2021

$ 27,228

1,401
(5,585)
(16,204)

(336)

$ 6,504
2020
$ 16,664
15,092
(5,613)
1,665

(580)
$ 27,228

The movements of the loss allowance of overdue receivables were as follows:


Balance at January 1

Expected credit loss reversal
Reclassification
Amounts written off
Foreign exchange gains and losses

Balance at December 31
2021

$ 36,446

(801)
16,204
(5,082)

(2,233)

$ 44,534
2020
$ 42,217
-
(1,665)
(2,703)

(1,403)
$ 36,446

Overdue receivables were classified under other assets and an allowance for doubtful accounts was recognized as follows:


Balance at January 1

Expected credit loss recognized
Expected credit loss reversed

Balance at December 31
2021

$ -

-

-

$ -
2020
$ 446
-

(446)
$ -

10. INVENTORIES

Finished goods

Work in process
Semi-finished goods
Raw materials

**December 31 ** **December 31 **


2021
$ 2,072,943

9,448
99,779
766,255

$ 2,948,425
2020
$ 1,748,419
2,020
47,535

346,137
$ 2,144,111
  • 28 -

The cost of inventories recognized as cost of goods sold for the years ended December 31, 2021 and 2020 was as follows:


Cost of inventories sold

Inventory write-downs (reversal of write-downs)
loss on physical inventory
Obsolescence loss

For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2021
$ 5,611,159

31,330
1,543
28,062

$ 5,672,094
2020
$ 5,398,366
(700)
7,184

25,180
$ 5,430,030

11. SUBSIDIARIES

  • a. Subsidiaries included in the consolidated financial statements
Nature of
Investor
Investee
Activities
Cyber Power Systems, Inc.
Broad Win
Investment
Broad Win
Planet
Investment
Planet
Cyber Power (Shenzhen), Inc.
Production
Cyber Power (Shenzhen), Inc.
Ning Yuan Xian Cyber Power, Inc.
Production
Broad Win
Portal Star
Investment
Portal Star
Cyber Energy (Shenzhen), Inc.
Production
Portal Star
Cyber Power Technology (Shenzhen) Inc.
Sales
Cyber Energy (Shenzhen), Inc.
Dongguan Cyber Energy Co., Ltd.
Production
Broad Win
Cyber Power Systems (HK) Limited
Sales
Broad Win
Join Master
Investment
Join Master
Cyber Power Systems K.K.
Sales
Broad Win
Shining Pearl
Investment
Shining Pearl
Cyber Power Systems (India) Pvt. Ltd.
Sales
Cyber Power Systems, Inc.
Cyber Power Systems (USA), Inc.
Sales
Cyber Power Systems, Inc.
Cliquefie Co., Ltd.
Sales
Cyber Power Systems, Inc.
Fast Wind
Investment
Fast Wind
Global Way
Investment
Global Way
Cyber Power Systems B.V.
Sales
Fast Wind
Global Win
Investment
Global Win
Cyber Power Systems S.A. DE C.V.
Sales
Fast Wind
Full Star
Investment
Full Star
Nitram SAS
Sales
Fast Wind
Grown Tech
Investment
Grown Tech
CyberPower Systems GmbH
Sales
Cyber Power Systems, Inc.
Cyber Power Systems Manufacturing, Inc.
Production
Cliquefie Co., Ltd.
Phisonic
Production
Best Top (Shenzhen), Inc.
-
Production

Cyber Energy Co., Ltd.
-
Sales
Proportion of Ownership
December 31
2021
2020
Remark
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
96.70%
96.70%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
With practical ability
to control
With practical ability
to control
With practical ability
to control
With practical ability
to control
  • b. Details of subsidiaries that have material non-controlling interests
Name of Subsidiary
Principal Place of Business
Best Top (Shenzhen), Inc.
China
Cyber Energy Co., Ltd.
Taiwan
Proportion of Ownership and
Voting Rights Held by
Non-controlling Interests
December 31
2021
2020
100.00%
100.00%
100.00%
100.00%
  • 29 -
Name of Subsidiary
Best Top (Shenzhen), Inc.

Cyber Energy Co., Ltd.
Others

Profit (Loss) Allocated to
Non-controlling Interests

For the Year Ended
December 31
2021
2020
$ 13,664
$ 13,062

6,300
(3,073)

(355)

212

$ 19,609
$ 10,201
Accumulated Non-controlling
Interests
Accumulated Non-controlling
Interests
Accumulated Non-controlling
Interests
December 31


2021
$ 13,664

6,300
(355)

$ 19,609



2021
$ 38,372

(18,638)

203

$ 19,937
2020
$ 24,886
(24,937)

581
$ 530

Summarized financial information in respect of each of the Group’s subsidiaries that has material non-controlling interests is set out below. The summarized financial information below represents amounts before intragroup eliminations.

Best Top (Shenzhen), Inc.

Current assets
Non-current assets
Current liabilities
Non-current liabilities
Equity
Equity attributable to:
Owners of Best Top (Shenzhen), Inc.
Non-controlling interests of Best Top (Shenzhen), Inc.

Revenue

Net profit for the year

Other comprehensive income for the year

Total comprehensive income for the year

Profit attributable to:
Owners of Best Top (Shenzhen), Inc.

Non-controlling interests of Best Top (Shenzhen), Inc.

December 31
2021
$ 55,014

23,043
(30,354)


(9,331)

$ 38,372

$ -


38,372

$ 38,372

For the Year Ended
2021
$ 129,215

$ 13,664


-

$ 13,664

$ -


13,664

$ 13,664
2020
$ 38,284
28,602
(26,430)
(15,570)
$ 24,886
$ -

24,886
$ 24,886
December 31
2020
$ 122,169
$ 13,062
-
$ 13,062
$ -
13,062
$ 13,062
(Continued)
  • 30 -

Total comprehensive income attributable to:
Owners of Best Top (Shenzhen), Inc.

Non-controlling interests of Best Top (Shenzhen), Inc.


Net cash inflow/(outflow) from
Operating activities

Investing activities
Financing activities

Net cash inflow/(outflow)

Cyber Energy Co., Ltd.
Current assets

Non-current assets
Current liabilities

Non-current liabilities

Equity

Equity attributable to:
Owners of Cyber Energy Co., Ltd.

Non-controlling interests of Cyber Energy Co., Ltd.



Revenue

Net profit/(loss) for the year

Other comprehensive income for the year

Total comprehensive loss for the year

Profit/(loss) attributable to:
Owners of Cyber Energy Co., Ltd.

Non-controlling interests of Cyber Energy Co., Ltd.

For the Year Ended December 31
2021
2020
$ -
$ -

13,664

13,062
$ 13,664
$ 13,062
$ 7,703
$ 1,061
(2,137)
(1,632)

-

-
$ 5,566
$ (571)
(Concluded)
December 31
2021
2020
$ 165,532
$ 143,787
1,851
2,290
(185,661)
(169,774)

(360)

(1,270)
$ (18,638)
$ (24,937)
$ -
$ -

(18,638)

(24,937)
$ (18,638)
$ (24,937)
For the Year Ended December 31
2021
2020
$ 467,957
$ 18,173
$ 6,300
$ (3,073)

-

-
$ 6,300
$ (3,073)
$ -
$ -

6,300

(3,073)
$ 6,300
$ (3,073)
(Continued)
  • 31 -
For the Year Ended
2021
Total comprehensive loss attributable to:
Owners of Cyber Energy Co., Ltd.
$ -

Non-controlling interests of Cyber Energy Co., Ltd.

6,300

$ 6,300

Net cash (outflow)/inflow from
Operating activities
$ (2,374)

Investing activities
-
Financing activities

-

Net cash (outflow)/inflow
$ (2,374)
December 31
2020
$ -

(3,073)
$ (3,073)
$ 13,571
-

-
$ 13,571
(Concluded)

12. PROPERTY, PLANT AND EQUIPMENT


Cost
Balance at January 1, 2021

Additions
Disposals
Reclassifications
Effect of exchange rate
differences

Balance at December 31, 2021

Accumulated depreciation
Balance at January 1, 2021

Depreciation expenses
Disposals
Reclassifications
Effect of exchange rate
differences

December 31, 2021

Carrying amounts at
December 31, 2021

Cost
Balance at January 1, 2020

Additions
Disposals
Reclassifications
Effect of exchange rate
differences

Balance at December 31, 2020

Accumulated depreciation
Balance at January 1, 2020

Depreciation expenses
Disposals
Reclassifications
Effect of exchange rate
differences

December 31, 2020

Carrying amounts at
December 31, 2020
Freehold Land
$ 933,133

-
-
4,989

-

$ 938,122

$ -

-
-
-

-

$ -

$ 938,122

$ 1,073,335

-
-
(140,202 )

-

$ 933,133

$ -

-
-
-

-

$ -

$ 933,133
Buildings
$ 734,120

2,213
-
13,136

(1,814)

$ 747,655

$ (85,424 )
(24,555 )
-
(217 )

339

$ (109,857)

$ 637,798

$ 803,634

2,028
(37 )

(73,993 )

2,488

$ 734,120

$ (64,831 )
(25,573 )
37
5,337

(394)

$ (85,424)

$ 648,696
Equipment
$ 233,673

13,069
(3,388 )
-

(2,258)

$ 241,096

$ (172,741 )

(17,481 )
3,129

-

1,541

$ (185,552)

$ 55,544

$ 214,168

18,981

(4,070 )

6,220

(1,626)

$ 233,673

$ (157,244 )

(15,084 )
3,729
(2,049 )

(2,093)

$ (172,741)

$ 60,932
Tooling
T
$ 227,807

16,850

(10,894 )
-

(542)

$ 233,221

$ (201,761 )

(17,464 )
10,894
-

357

$ (207,974)

$ 25,247

$ 227,150

9,683

(10,205 )
-

1,179

$ 227,807

$ (188,255 )

(22,856 )
10,197

-

(847)

$ (201,761)

$ 26,046
ransportation
$ 15,141

-

-
(10 )

(443)

$ 14,688

$ (8,151 )

(2,409 )
-
-

236

$ (10,324)

$ 4,364

$ 19,295

2,683

(6,614 )
-

(223)

$ 15,141

$ (10,600 )

(2,627 )
4,858
-

218

$ (8,151)

$ 6,990
Office
Equipment
I
$ 116,954

5,224
(3,509 )

(869 )

(1,495)

$ 116,305

$ (92,580 )

(13,237 )
3,462
680

1,082

$ (100,593)

$ 15,712

$ 110,265

9,264

(1,376 )
(821 )

(378)

$ 116,954

$ (82,696 )

(12,324 )
1,357
323

760

$ (92,580)

$ 24,374
Leasehold
mprovements
$ 83,129

10,665

(10,950 )

-
(1,623)

$ 81,221

$ (55,327 )

(9,707 )
10,950
-
888

$ (53,196)

$ 28,025

$ 70,949

12,438

(931 )

(123 )
796

$ 83,129

$ (43,532 )

(12,369 )
931
169
(526)

$ (55,327)

$ 27,802
Other
Equipment

i
$ 122,043

8,076

(1,736 )
821

(3,095)

$ 126,109

$ (95,851 )

(10,335 )
1,659
(632 )

2,105

$ (103,054)

$ 23,055

$ 125,579

4,109

(2,562 )

(5,537 )

454

$ 122,043

$ (91,079 )

(10,736 )
2,516
1,615

1,833

$ (95,851)

$ 26,192
Construction-
n-progress and
Ready for
Inspection
$ 10,152

640

-
(10,503 )

(289)

$ -

$ -


-
-

-

-

$ -

$ -

$ 7,504

2,465

-

-

183

$ 10,152

$ -


-
-
-

-

$ -

$ 10,152
Total
$ 2,476,152
56,737
(30,477 )

7,564

(11,559)
$ 2,498,417
$ (711,835 )
(95,188 )
30,094
(169 )

6,548
$ (770,550)
$ 1,727,867
$ 2,651,879
61,651
(25,795 )
(214,456 )

2,873
$ 2,476,152
$ (638,237 )
(101,569 )
23,625
5,395

(1,049)
$ (711,835)
$ 1,764,317

The above items of property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:

Buildings 5-47 years Equipment 2-10 years Tooling 3-8 years Transportation 3-8 years Office equipment 2-10 years Leasehold improvements 2-15 years Other equipment 3-10 years

  • 32 -

The material components of buildings primary include office and interior construction and are depreciated on a straight-line basis over their estimated useful lives of 5-47 years.

All of the Group’s property, plant and equipment was held under freehold interests. Property, plant and equipment pledged as collateral for bank borrowings are set out in Note 32.

13. LEASE ARRANGEMENTS

a. Right-of-use assets

Carrying amount
Land

Buildings
Transportation equipment



Additions to right-of-use assets

Depreciation charge for right-of-use assets
Land

Buildings
Transportation equipment


Lease liabilities
Carrying amount
Current

Non-current

Range of discount rate for lease liabilities was as follows:
Buildings
Transportation equipment
December 31 December 31
2021
$ 14,953

154,706

6,168

$ 175,827

**For the Year Ended **
2020
$ 15,386
217,650

7,903
$ 240,939
**December 31 **



2021
2020
$ 41,707
$ 28,786
$ 317
$ 312
98,250
98,908
4,296

4,234
$ 102,863
$ 103,454
December 31

2021
2020
$ 104,690
$ 100,174
$ 65,885
$ 138,439
December 31
2021
2020
0.85%-7.7%
0.85%-7.7%
0.85%-1.2%
0.93%-1.2%

b. Lease liabilities

  • 33 -

c. Material lease activities and terms

The Group also leases land and buildings for the use of plants and offices with lease terms of 1 to 5 years. Lease payments prepaid in order to obtain land use rights in China are recognized as right-of-use assets - land. The Group does not have bargain purchase options to acquire the leasehold land and buildings at the end of the lease terms. In addition, the Group is prohibited from subleasing or transferring all or any portion of the underlying assets without the lessor’s consent.

d. Other lease information

Lease arrangements for the leasing out of investment properties under operating leases are set out in Note 14.



Expenses relating to short-term leases

Expenses relating to low-value asset leases

Total cash outflow for leases
**For the Year Ended ** **For the Year Ended ** **December 31 **



2021

$ 17,224

$ 929

$ (125,643)
2020
$ 18,031
$ 462
$ (122,879)

The Group’s leases of certain office equipment qualify as short-term leases and certain computer equipment qualify as low-value asset leases. The Group has elected to apply the recognition exemption and thus, did not recognize right-of-use assets and lease liabilities for these leases.

14. INVESTMENT PROPERTIES

Cost
Balance at January 1, 2021

Reclassified as property, plant and equipment

Balance at December 31, 2021

Accumulated depreciation and impairment
Balance at January 1, 2021

Depreciation expenses
Reclassified as property, plant and equipment

Balance at December 31, 2021

Carrying amount at December 31, 2021

Cost
Balance at January 1, 2020

Reclassified from property, plant and equipment

Balance at December 31, 2020
Completed
Investment
Properties
$ 1,284,202

(7,623)
$ 1,276,579
$ (44,542)
(9,355)

217
$ (53,680)
$ 1,222,899
$ 1,070,007

214,195
$ 1,284,202
(Continued)
  • 34 -
Accumulated depreciation and impairment
Balance at January 1, 2020

Depreciation expenses
Reclassified from property, plant and equipment

Balance at December 31, 2020

Carrying amount at December 31, 2020
Completed
Investment
Properties
$ (31,253)
(7,952)

(5,337)
$ (44,542)
$ 1,239,660
(Concluded)

The investment properties were leased out for 3 to 6 years. The lease contracts contain market review clauses in the event that the lessees exercise their options to extend. The lessees do not have bargain purchase options to acquire the investment properties at the expiry of the lease periods.

The maturity analysis of lease payments receivable under operating leases of investment properties as of December 31, 2021 was as follows:

Year 1

Year 2
Year 3
Year 4
Year 5
Year 6 onwards

December 31 December 31


2021
$ 30,700

28,816
23,012
14,997
4,551
-

$ 102,076
2020
$ 30,251
28,305
22,591
14,548
4,441

-
$ 100,136

The investment properties held by the Group are depreciated using the straight-line method over their estimated useful lives of 47 years.

The fair values of the Group’s investment properties as of December 31, 2021 and 2020 were $1,247,121 thousand and $1,271,200 thousand, respectively. Management of the Group used the valuation model that market participants would use in determining the fair value. The valuation was arrived at by reference to market evidence of transaction prices for similar properties.

All of the Group’s investment properties were held under freehold interests. The investment properties pledged as collateral for bank borrowings are set out in Note 32.

15. GOODWILL


Cost


Balance at January 1
Effect of foreign currency exchange differences
Balance at December 31
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31

2021
$ 55,643

(2,403)
$ 53,240
2020
$ 56,240

(597)
$ 55,643
  • 35 -

For the years ended December 31, 2021 and 2020, goodwill was assessed for impairment by calculating the recoverable amount. The recoverable amount of goodwill was determined based on a value in use calculation that used the cash flow projections in the financial budgets approved by management covering a 5-year period.

The cash flow projections in the financial budgets were based on expected revenue, profit, capital expenditure and growth in other operating costs. The expected capital expenditure was estimated by current market demand forecast, strategy of production capability management and the improvement of manufacturing technologies.

The Group did not recognize any impairment loss on goodwill for the years ended December 31, 2021 and 2020.

16. OTHER INTANGIBLE ASSETS

Trademarks
Computer
Software Cost
Cost
Balance at January 1, 2021
$ 20,335
$ 16,546

Additions
-
4,685
Effect of foreign currency exchange
differences

(1,187)

(731)

Balance at December 31, 2021
$ 19,148
$ 20,500

Accumulated amortization and
impairment
Balance at January 1, 2021
$ (213)
$ (15,524)

Amortization expenses
-
(1,251)
Effect of foreign currency exchange
differences

6

634

Balance at December 31, 2021
$ (207)
$ (16,141)

Carrying amounts at December 31,
2021
$ 18,941
$ 4,359

Cost
Balance at January 1, 2020
$ 22,456
$ 16,053

Additions
-
1,114
Effect of foreign currency exchange
differences

(2,121)

(621)

Balance at December 31, 2020
$ 20,335
$ 16,546
Others
$ 2,800

-
-

$ 2,800

$ -

-
-

$ -

$ 2,800

$ 2,800

-
-

$ 2,800
Total
$ 39,681
4,685

(1,918)
$ 42,448
$ (15,737)
(1,251)

640
$ (16,348)
$ 26,100
$ 41,309
1,114

(2,742)
$ 39,681
(Continued)
  • 36 -
Trademarks
Computer
Software Cost
Accumulated amortization and
impairment
Balance at January 1, 2020
$ (224)
$ (15,385)

Amortization expenses
-
(763)
Effect of foreign currency exchange
differences

11

624

Balance at December 31, 2020
$ (213)
$ (15,524)

Carrying amounts at December 31,
2020
$ 20,122
$ 1,022
Others
$ -

-
-

$ -

$ 2,800
Total
$ (15,609)
(763)

635
$ (15,737)
$ 23,944
(Concluded)

Intangible assets with finite useful lives are amortized on a straight-line basis over their estimated useful lives as follows:

Trademarks 15 years Computer software cost 3 years

An intangible asset considered to have an indefinite useful life will not be amortized until its useful life is determined to be finite. Instead, it will be tested for impairment annually whether or not there are any indications of impairment.

17. OTHER ASSETS

Current
Prepayments

Right to recover a product (Note 25)
Others


Non-current
Other non-current assets
Refundable deposits

Overdue receivables
Allowance for impairment loss - overdue receivables
Prepayments for equipment
Others

**December 31 ** **December 31 **





2021
$ 101,145

10,331
31,798

$ 143,274

$ 28,272

44,534
(44,534)
1,697
23,011

$ 52,980
2020
$ 48,960
8,717

36,775
$ 94,452
$ 23,526
36,446
(36,446)
3,360

11,595
$ 38,481
  • 37 -

18. BORROWINGS

a. Short-term borrowings

Unsecured borrowings
Line of credit borrowings

Secured borrowings
Bank loans (Note 32)

**December 31 ** **December 31 **


2021
$ 1,290,000

1,000,000

$ 2,190,000
2020
$ 1,204,396

750,000
$ 1,954,396

The range of weighted average effective interest rates on bank loans was 0.68%-0.83% and 0.75%-0.85% per annum as of December 31, 2021 and 2020, respectively. For details of the current status of secured borrowings as mentioned above, refer to Note 32.

Due to the impact of the coronavirus pandemic, the U.S. federal government passed the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) and established a Paycheck Protection Program (PPP) to support small businesses, so as to ensure that they would be able to continue as going concerns, and their workers would remain on the payroll during the period of the pandemic and economic crisis.

The Group’s subsidiary, Cyber Power Systems (USA), Inc., obtained a loan of US$1,980 thousand, which was approved by the authorized bank of Small Business Administration (SBA) in April 2020. The loan was mainly used to pay salaries and relevant expenses. Loan forgiveness could be applied if certain conditions are met. Cyber Power Systems (USA) has submitted the loan forgiveness application and received the approval in June 2021, therefore, the loan has successfully transferred to government grant revenue, refer to Note 26 for the details.

  • b. Long-term borrowings
Secured borrowings (Note 32)
Fubon Bank*

Less: Current portion

December 31 December 31


2021
$ 145,481

-

$ 145,481
2020
$ 207,830

-
$ 207,830
  • As of December 31, 2021 and 2020, the weighted average effective interest rate of the bank borrowings secured by the Group’s freehold land and buildings (refer to Note 32) was 1.048% and 1.043% per annum, and the borrowings are repayable by April 7, 2024. The principal of borrowings due within a year have been fully repaid by the Group in advance.

  • 38 -

19. BONDS PAYABLE

Unsecured domestic convertible bonds
December 31 December 31
2021
$ 1,203,723
2020
$ 1,189,526

On January 15, 2020, the Company issued 12 thousand units of 0% NTD-denominated unsecured convertible bonds in Taiwan, with an aggregate principal amount of $1,200,000 thousand.

At the time of issuance of the bonds, each bond entitles the holder to convert it into ordinary shares of the Company at a conversion price of $122. After the conversion price is determined, in the event of ex-rights or ex-dividend, it shall be adjusted according to the conversion price adjustment formula. Conversion may occur at any time between April 16, 2020 and January 15, 2023. If the bonds have not been converted, they will be redeemed at 101.5075% of face value on January 15, 2023.

The convertible bonds contain both liability and equity components. The equity component was presented in equity under the heading of capital surplus - options. The effective interest rate of the liability component was 1.1935% per annum on initial recognition.

Proceeds from issuance (less transaction costs of $3,745 thousand)

Equity component (less transaction costs allocated to the equity component of $241
thousand)
Account on current financial assets at fair value through profit or loss at the date of issue
Liability component at the date of issue (less transaction costs allocated to the liability
component of $3,504 thousand)
Interest charged at an effective interest rate of 1.1935%

Liability component at December 31, 2021
$ 1,259,004
(83,747)

240
1,175,497

28,226
$ 1,203,723

20. NOTES PAYABLE AND TRADE PAYABLES

Notes payable
Operating

Trade payables
Operating
**December 31 ** **December 31 **

2021
$ 31

$ 1,546,828
2020
$ 33
$ 1,212,885

The Group has financial risk management policies in place to ensure that all payables are paid within the pre-agreed credit terms.

  • 39 -

21. OTHER LIABILITIES

Current
Other payables
Payables for salaries and bonuses

Taxes payable
Others


Other liabilities
Advance receipts

Refund liabilities (Note 25)
Others


Non-current
Other liabilities
Guarantee deposits received
December 31 December 31






2021
$ 189,369

155,918
418,432

$ 763,719

$ 43,648

19,403
5,943

$ 68,994

$ 8,274
2020
$ 244,880
163,827

394,527
$ 803,234
$ 24,073
16,197

5,198
$ 45,468
$ 7,469

22. PROVISIONS

Current
Warranties

Balance at January 1, 2021
Additional provisions recognized
Effect of foreign currency exchange differences
Balance at December 31, 2021
Balance at January 1, 2020
Additional provisions recognized
Effect of foreign currency exchange differences
Balance at December 31, 2020
December 31
2021
2020
$ 74,734
$ 101,630
Warranties
$ 101,630
(26,140)

(756)
$ 74,734
$ 100,398
1,779

(547)
$ 101,630

The provision for warranty claims represents the present value of management’s best estimate of the future outflow of economic benefits that will be required under the Group’s obligations for warranties under the legislation on the local sale of goods. The estimate had been made on the basis of historical warranty trends and may vary as a result of new materials, altered manufacturing processes or other events affecting product quality.

  • 40 -

23. RETIREMENT BENEFIT PLANS

a. Defined contribution plans

The Company, Cliquefie Co., Ltd., and Cyber Energy Co., Ltd. of the Group adopted a pension plan under the Labor Pension Act (LPA), which is a state-managed defined contribution plan. Under the LPA, an entity makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages.

The employees of the Group’s subsidiaries Cyber Power Systems (USA), Inc., Nitram SAS, Cyber Power Systems (HK) Limited, Cyber Power Systems K.K., Cyber Power (Shenzhen), Inc., Cyber Energy (Shenzhen), Inc., Ning Yuan Xian Cyber Power, Inc., Cyber Power Technology (Shenzhen) Inc., Best Top (Shenzhen), Inc., Dongguan Cyber Energy Co., Ltd., Cyber Power Systems S.A. DE C.V., and Cyber Power Systems (India) Pvt. Ltd., are members of a state-managed retirement benefit plan operated by the local government. Each subsidiary is required to contribute a specified percentage of payroll costs to the retirement benefit scheme to fund the benefits. The only obligation of the Group with respect to the retirement benefit plan is to make the specified contributions.

As Cyber Power Systems B.V., CyberPower Systems GmbH, Cyber Power System Manufacturing, Inc., and Phisonic Technology Corporation need not contribute to the local retirement benefit plans for their employees, no related retirement benefit plan liabilities were recognized.

The amounts included in the consolidated statements of comprehensive income in respect of the Group’s defined contribution plans were as follows:

Contributions December 31
2021
$ 61,078
2020
$ 45,693

b. Defined benefit plans

The defined benefit plan adopted by the Company of the Group in accordance with the Labor Standards Act is operated by the government of the ROC. Pension benefits are calculated on the basis of the length of service and average monthly salaries of the six months before retirement. The Group contributes amounts equal to 2% of total monthly salaries and wages to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee’s name. Before the end of each year, the Group assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Group is required to fund the difference in one appropriation that should be made before the end of March of the next year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor (“the Bureau”); the Group has no right to influence the investment policy and strategy.

Nitram SAS and Cyber Power Systems (India) Pvt. Ltd. operate defined contribution retirement benefit plans for all qualifying employees.

  • 41 -

The amounts included in the consolidated balance sheets in respect of the Group’s defined benefit plans were as follows:

Present value of defined benefit obligation
Fair value of plan assets
Deficit
Net defined benefit liabilities
December 31



2021
$ 22,460


(6,923)


15,537

$ 15,537
2020
$ 28,089
(12,239)

15,850
$ 15,850

Movements in net defined benefit liabilities (assets) were as follows:

Present Value Net Defined
of the Defined Benefit
Benefit Fair Value of Liabilities
Obligation the Plan Assets (Assets)
Balance at January 1, 2020 $ 26,807 $ (7,063) $ 19,744
Service cost
Current service cost 904 - 904
Net interest expense (income)
177

(30)

147
Recognized in profit or loss
1,081

(30)

1,051
Remeasurement
Return on plan assets (excluding amounts
included in net interest) - (252) (252)
Actuarial loss
216

-

216
Recognized in other comprehensive income
216

(252)

(36)
Contributions from the employer
-

(4,894)

(4,894)
Benefits paid
(214)

-

(214)
Exchange differences on foreign plans
199

-

199
Balance at December 31, 2020
28,089
(12,239)
15,850
Service cost
Current service cost 804 - 804
Past service cost - - -
Net interest expense (income)
131

(38)

93
Recognized in profit or loss
935

(38)

897
Remeasurement
Return on plan assets (excluding amounts
included in net interest) - (90) (90)
Actuarial loss
627

-

627
Recognized in other comprehensive income
627

(90)

537
Contributions from the employer
-

(1,453)

(1,453)
Benefits paid
(6,507)

6,408

(99)
Exchange differences on foreign plans
(684)

489

(195)
Balance at December 31, 2021 $ 22,460 $ (6,923) $ 15,537
  • 42 -

An analysis by function of the amounts recognized in profit or loss in respect of the defined benefit plans is as follows:


Selling and marketing expenses
General and administrative expenses
Research and development expenses
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2021
$ 378

348

171

$ 897
2020
$ 427
425

199
$ 1,051

Through the defined benefit plans under the Labor Standards Act, the Group is exposed to the following risks:

  • 1) Investment risk: The plan assets are invested in domestic and foreign equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the Bureau or under the mandated management. However, in accordance with relevant regulations, the return generated by plan assets should not be below the interest rate for a 2-year time deposit with local banks.

  • 2) Interest risk: A decrease in the government bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the plan’s debt investments.

  • 3) Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.

The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations were as follows:

Discount rate(s)
Expected rate(s) of salary increase
December 31
2021
2020
0.50%-6.60%
0.50%-6.05%
3.00%-7.00%
3.00%-7.00%

If possible reasonable change in each of the significant actuarial assumptions will occur and all other assumptions will remain constant, the present value of the defined benefit obligation would increase (decrease) as follows:

Discount rates
0.25%-0.50% increase
0.25%-0.50% decrease
Expected rates of salary increase/decrease
0.25%-0.50% increase
0.25%-0.50% decrease
December 31



2021
$ (4,454)

$ 5,999

$ 5,960

$ (4,635)
2020
$ (3,668)
$ 5,318
$ 5,278
$ (3,860)
  • 43 -

The sensitivity analysis presented above may not be representative of the actual change in the present value of the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.

Expected contributions to the plan for the next year
Average duration of the defined benefit obligation
**December ** **31 **
2021
2020
$ 307
$ 350
8.36-15.73 years 8.4-15.73 years

24. EQUITY

a. Share capital

Ordinary shares
Shares authorized (in thousands of shares)

Shares authorized (in thousands of dollars)

Shares issued and fully paid (in thousands of shares)

Shares issued and fully paid (in thousands of dollars)
December 31 December 31



2021
360,000

$ 3,600,000

80,951

$ 809,510
2020

360,000
$ 3,600,000

80,951
$ 809,510

Fully paid ordinary shares, which have a par value of $10, carry one vote per share and carry a right to dividends.

The authorized shares include 20,000 thousand shares allocated for the exercise of employee stock options.

b. Capital surplus

May be used to offset a deficit, distributed as cash dividends, or
transferred to share capital*
Issuance of ordinary shares

May be used to offset a deficit only
Issuance of ordinary shares (reclassified by capital surplus -
employee share options)
May not be used for any purpose
Employee share options
Convertible bonds options

December 31 December 31


2021
$ 1,330,733

28,526
38,983
83,747

$ 1,481,989
2020
$ 1,330,733
28,526
38,983

83,747
$ 1,481,989
  • Such capital surplus may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Company’s capital surplus and once a year).

  • 44 -

c. Retained earnings and dividend policy

The proposal for profit distribution or offsetting of losses should be made at the end of every six months of the fiscal year. The board of directors shall prepare a proposal for profit distribution and submit it to the audit committee for inspection, after which it is submitted to the board of directors for approval.

Under the dividend policy as set forth in the amended Articles, where the Company made a profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as legal reserve 10% of the remaining profit, setting aside or reversing a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Company’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for the distribution of dividends and bonuses to shareholders. The aforementioned distribution of dividends and bonuses from the legal reserve or capital surplus shall be authorized by the board of directors in their meeting attended by at least two-thirds of all directors and resolved by more than half of the directors present, and reported to the shareholders in their meeting.

For the policies on the distribution of employees’ compensation and remuneration of directors and supervisors after the amendment, refer to employees’ compensation and remuneration of directors and supervisors in Note 26-h.

The Company’s Articles also stipulate a dividend policy whereby the total cash dividends distributed should not be lower than 10% of the total shareholders’ bonuses.

Appropriation of earnings to the legal reserve shall be made until the legal reserve equals the Company’s paid-in capital. The legal reserve may be used to offset deficits. If the Company has no deficit and the legal reserve has exceeded 25% of the Company’s paid-in capital, the excess may be transferred to capital or distributed in cash.

The special reserve is appropriated from the prior unappropriated earnings.

The appropriations of earnings for 2020 and 2019 were as follows:


Legal reserve

Special reserve
Cash dividends
Cash dividends per share (NT$)
For the Year Ended December 31
2020
2019
$ 46,276
$ 50,611
17,341
39,840
437,135
433,088
5.4
5.35

The cash dividends above have been distributed by the resolution of the board of directors on March 23, 2021 and March 24, 2020, respectively. The distribution of the remaining surplus items were also resolved by the shareholders in the shareholders’ meeting held on August 30, 2022 and June 12, 2020, respectively.

The offset of losses for 2021 is expected to be resolved by the shareholders in the shareholders’ meeting to be held on June 15, 2022.

  • 45 -

d. Special reserve


Balance at January 1

Appropriation in respect of:
Debit to other equity items

Balance at December 31
For the Year Ended For the Year Ended December 31


2021
$ 114,928

17,341

$ 132,269
2020
$ 75,088

39,840
$ 114,928

e. Non-controlling interests


Balance at January 1
Share of profit for the year
Other comprehensive income (loss) during the year
Exchange difference on translating the financial statements of
foreign operations
Balance at December 31
**For the Year Ended December 31 ** **For the Year Ended December 31 ** **For the Year Ended December 31 **
2021
$ 530
19,609

(202)
$ 19,937
2020
$ (10,063)
10,201

392
$ 530

25. REVENUE


Revenue from the sale of goods

Revenue from the rendering of services

**For the Year Ended December 31 ** **For the Year Ended December 31 ** **For the Year Ended December 31 **


2021
$ 8,857,628

2,274

$ 8,859,902
2020
$ 9,139,426

2,024
$ 9,141,450

a. Contract information

The Group’s customary business practices and regulations allow customers to return or take discount on the electronic equipment in certain regional market. The amount of returns and allowances is estimated using the most likely amount, taking into account the transaction records with the customers in the past and the Group’s accumulated historical experience. The refund liability (presented in other current liabilities) and the related right to recover products from customers (presented in other current assets) are recorded accordingly. Refer to Notes 17 and 21 for the related information.

For information about warranty liabilities on defective electronic equipment, refer to Notes 4 and 22.

  • b. Contract balances
Trade receivables (Note 9)
December 31 December 31
2021
$ 1,773,390
2020
$ 1,824,633
  • c. Disaggregation of contact revenue

Refer to Note 37 for information about the disaggregation of contact revenue.

  • 46 -

26. NET PROFIT (LOSS) FROM CONTINUING OPERATIONS

  • a. Interest income

Bank deposits
b. Other income

Rental income
Operating lease rental income
Investment property

Government grant revenue
Others


c. Other gains and losses

(Loss)/gain on disposal of property, plant and equipment

Net foreign exchange losses
Fair value changes of financial liabilities
Lease modification benefits
Others


d. Finance costs

Interest on bank loans
Interest on lease liabilities
Interest on convertible bonds
Other finance costs
**For the Year Ended ** **For the Year Ended ** **December 31 **
2021
$ 5,783
**For the Year Ended **
2020
$ 10,265
**December 31 **
2021
$ 33,482

55,781

25,866

$ 115,129

For the Year Ended
2020
$ 28,399
21,056

19,995
$ 69,450
December 31
2021
$ (60)

(85,077)

-
102
(152,845)

$ (237,880)

**For the Year Ended **
2020
$ 131
(191,404)
(120)
1,892

(2,554)
$ (192,055)
**December 31 **
2021
$ 17,425
2,307
14,197

63
$ 33,992
2020
$ 17,943
4,230
14,029

70
$ 36,272
  • 47 -

e. Impairment losses reversed (recognized)


Inventories (included in operating costs)
f. Depreciation and amortization

Property, plant and equipment

Right-of-use assets
Investment property
Intangible assets


An analysis of depreciation by function
Operating costs

Operating expenses


An analysis of amortization by function
Operating cost

Operating expenses


g. Employee benefits expense

Post-employment benefits (Note 23)
Defined contribution plans

Defined benefit plans

Short-term benefits

Total employee benefits expense

An analysis of employee benefits expense by function
Operating costs

Operating expenses

For the Year Ended For the Year Ended For the Year Ended December 31
2021
$ (31,330)
For the Year Ended
2020
$ 700
December 31
2021
$ 95,188

102,863
9,355

1,251

$ 208,657

$ 88,777


118,629

$ 207,406

$ -


1,251

$ 1,251

For the Year Ended
2020
$ 101,569
103,454
7,952

763
$ 213,738
$ 84,942

128,033
$ 212,975
$ -

763
$ 763
December 31






2021
$ 61,078

897

61,975
1,529,179

$ 1,591,154

$ 462,095

1,129,059

$ 1,591,154
2020
$ 45,693

1,051
46,744

1,608,569
$ 1,655,313
$ 460,175

1,195,138
$ 1,655,313
  • 48 -

  • h. Employees’ compensation and remuneration of directors and supervisors

The Company accrued employees’ compensation and remuneration of directors and supervisors at rates of no less than 2% and no higher than 2%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors and supervisors. The employees’ compensation and remuneration of directors and supervisors for the year ended December 31, 2020 which have been approved by the Company’s board of directors on March 23, 2021 were as follows:

Accrual rate

Employees’ compensation
Remuneration of directors and supervisors
Amount
Employees’ compensation
Remuneration of directors and supervisors
For the Year
Ended
December 31,
2020
10.65%
1.11%
For the Year
Ended
December 31,
2020
Cash
$ 60,000
6,273

The Company incurred a net loss after tax in 2021; therefore, employees’ compensation and remuneration of directors and supervisors are not expected to be accrued.

If there is a change in the amounts after the annual financial statements were authorized for issue, the differences are recorded as a change in the accounting estimate.

The employees’ compensation and remuneration of directors and supervisors for the years ended December 31, 2020 and 2019 which have been approved by the Company’s board of directors on March 23, 2021 and March 24, 2020, respectively, were as follows:


Employees’ compensation
Remuneration of directors and supervisors
For the Year Ended December 31
2020
2019
$ 60,000
$ 57,605
6,273
7,260

There was no difference between the actual amounts of employees’ compensation and remuneration of directors and supervisors paid and the amounts recognized in the consolidated financial statements for the years ended December 31, 2020 and 2019.

Information on the employees’ compensation and remuneration of directors and supervisors resolved by the Company’s board of directors in 2022 and 2021 is available at the Market Observation Post System website of the Taiwan Stock Exchange.

  • 49 -

  • i. Gains or losses on foreign currency exchange


Foreign exchange gains

Foreign exchange losses

For the Year Ended For the Year Ended December 31


2021
$ 56,104

(141,181)

$ (85,077)
2020
$ 61,276
(252,680)
$ (191,404)

27. INCOME TAXES RELATING TO CONTINUING OPERATIONS

a. Major components of tax expense (income) recognized in profit or loss


Current tax
In respect of the current year

Adjustments for prior years
Deferred tax
In respect of the current year
Effect of tax rate changes

Income tax expense recognized in profit or loss
**For the Year Ended ** **For the Year Ended ** **December 31 **


2021
$ 66,387

(624)
(71,300)
523

$ (5,014)
2020
$ 136,745
(13,672)
26,880

5,059
$ 155,012

A reconciliation of accounting profit and income tax expense is as follows:


(Loss)/profit before tax from continuing operations

Income tax expense calculated at the statutory rate

Permanent differences
Tax-exempt income
Unrecognized loss carryforwards/deductible temporary
differences
Effect of tax rate changes
Adjustments for prior years’ tax
Others

Income tax expense recognized in profit or loss
For the Year Ended For the Year Ended December 31



2021
$ (57,096)

$ 25,468

30
(937)
(26,226)
523
(624)
(3,248)

$ (5,014)
2020
$ 627,893
$ 195,479
1,373
(906)
(42,816)
5,059
(13,672)

10,495
$ 155,012

Affected by the global outbreak of the COVID-19, the Company applied for and received approval from the local tax authorities to pay income tax in installments in accordance with Article 26 of the Tax Collection Act and Rule No. 10904533690 issued by the Ministry of Finance of Taiwan (MOF), of which the profit-seeking enterprise income tax more than 12 months after the balance sheet date shall be recognized as non-current income tax liabilities in the current year.

  • 50 -

b. Income tax recognized in other comprehensive income


Deferred tax
In respect of the current year
Remeasurement of defined benefit plan
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31
2021
$ 100
2020
$ 41

c. Current tax assets and liabilities

Current tax assets
Tax refund receivable

Current tax liabilities
Income tax payable - current

Income tax payable - non-current

December 31 December 31



2021
$ 30,885

$ 99,671

16,706

$ 116,377
2020
$ 11,614
$ 145,021

34,379
$ 179,400

d. Deferred tax assets and liabilities

The movements of deferred tax assets and deferred tax liabilities were as follows:

For the year ended December 31, 2021

Deferred tax assets
Temporary differences
Unrealized profit from
subsidiaries

Unrealized exchange loss
Defined benefit obligation
Unrealized loss on
write-down of inventories
Allowance for doubtful
accounts
Unrealized warranty provision
Unrealized sales returns and
discounts
Expense
Fair value changes of
financial assets
Convertible bonds
Operating losses
carryforwards

Opening
Balance
Recognized in
Profit or Loss
Recognized in
Other
Comprehen-
sive Income
$ 60,587
$ (14,681)
$ -

15,041
(7,391)
-
2,881
-
100
59,479
4,962
-
4,664
(128)
-

12,503
(1,625)
-
674
476
-
24,294
(11,915)
-
24
-
-
2,575
2,606
-

-

95,512

-

$ 182,722
$ 67,816
$ 100
Exchange
Differences
Closing
Balance
$ -
$ 45,906
-
7,650
(28)
2,953
(1,104)
63,337
(82)
4,454
(332)
10,546
(25)
1,125
(286)
12,093
-
24
-
5,181

(226)

95,286
$ (2,083)
$ 248,555
(Continued)
  • 51 -
Opening
Balance
Recognized in
Profit or Loss
Recognized in
Other
Comprehen-
sive Income
Deferred tax liabilities
Temporary differences
Unrealized exchange gain
$ 1,157
$ (766)
$ -

Defined benefit obligation
141
-
-
Depreciation

5,807

(2,195)

-

$ 7,105
$ (2,961)
$ -

For the year ended December 31, 2020
Opening
Balance
Recognized in
Profit or Loss
Recognized in
Other
Comprehen-
sive Income
Deferred tax assets
Temporary differences
Unrealized profit from
subsidiaries
$ 96,702
$ (36,115)
$ -

Unrealized exchange loss
12,976
2,065
-
Defined benefit obligation
2,829
-
41
Unrealized loss on
write-down of inventories
62,227
(629)
-
Allowance for doubtful
accounts
2,517
2,285
-
Unrealized warranty provision
10,313
2,807
-
Unrealized sales returns and
discounts
6,462
(5,670)
-
Expense
25,646
(880)
-
Fair value changes of
financial assets
-
24
-
Convertible bonds

-

2,575

-

$ 219,672
$ (33,538)
$ 41

Deferred tax liabilities
Temporary differences
Unrealized exchange gain
$ 1,082
$ 75
$ -

Defined benefit obligation
153
-
-
Depreciation

7,811

(1,674)

-

$ 9,046
$ (1,599)
$ -
Exchange
Differences
Closing
Balance
$ -
$ 391
(6)
135

(136)

3,476
$ (142)
$ 4,002
(Concluded)
Exchange
Differences
Closing
Balance
$ -
$ 60,587
-
15,041
11
2,881
(2,119)
59,479
(138)
4,664
(617)
12,503
(118)
674
(472)
24,294
-
24

-

2,575
$ (3,453)
$ 182,722
$ -
$ 1,157
(12)
141

(330)

5,807
$ (342)
$ 7,105

Deferred tax assets
Temporary differences
Unrealized profit from
subsidiaries

Unrealized exchange loss
Defined benefit obligation
Unrealized loss on
write-down of inventories
Allowance for doubtful
accounts
Unrealized warranty provision
Unrealized sales returns and
discounts
Expense
Fair value changes of
financial assets
Convertible bonds


Deferred tax liabilities
Temporary differences
Unrealized exchange gain

Defined benefit obligation
Depreciation

  • 52 -

  • e. Deductible unused loss carryforwards for which no deferred tax assets have been recognized in the consolidated balance sheets

Loss carryforwards
Expiry in 2021

Expiry in 2022
Expiry in 2023
Expiry in 2024
Expiry in 2025
Expiry in 2026
Expiry in 2027
Expiry in 2028
Expiry in 2029
Expiry in 2030
No expiration date

December 31 December 31


2021
$ -

23,495
43,042
83,357
37,546
28,117
5,128
2,771
10,134
187
2,807

$ 236,584
2020
$ 10,795
24,532
45,017
102,327
48,145
33,100
3,657
27,855
10,134
4,154

-
$ 309,716
  • f. The aggregate amount of temporary differences associated with investments for which deferred tax liabilities have not been recognized

As of December 31, 2021 and 2020, the taxable temporary differences associated with investments in subsidiaries for which no deferred tax liabilities were recognized amounted to $134,904 thousand and $303,319 thousand, respectively.

  • g. Income tax assessments

The Company’s tax returns through 2019 have been assessed by the tax authorities.

28. EARNINGS PER SHARE


Basic earnings per share
Diluted earnings per share
For Unit: NT$ Per Share
the Year Ended December 31
Unit: NT$ Per Share
the Year Ended December 31

2021
$ (0.89)

$ (0.89)
2020
$ 5.72
$ 5.19

The earnings and weighted average number of ordinary shares outstanding used in the computation of earnings per share were as follows:

Net Profit for the Year


Earnings used in the computation of basic earnings per share

Effect of potentially dilutive ordinary shares
Interest on convertible bonds (after tax)

Earnings used in the computation of diluted earnings per share
**For the Year Ended ** **For the Year Ended ** **December 31 **


2021
$ (71,691)

-

$ (71,691)
2020
$ 462,681

11,344
$ 474,025
  • 53 -

Weighted Average Number of Ordinary Shares Outstanding

Unit: In Thousands of Shares


Weighted average number of ordinary shares in the computation of
basic earnings per share
Effect of potentially dilutive ordinary shares:
Compensation of employees
Convertible bonds
Weighted average number of ordinary shares used in the
computation of diluted earnings per share
**For the Year Ended December 31 ** **For the Year Ended December 31 ** **For the Year Ended December 31 **

2021
80,951
-

-


80,951
2020
80,951
866

9,443

91,260

Since the Group offered to settle compensation or bonuses paid to employees in cash or shares, the Group assumed the entire amount of the compensation or bonuses will be settled in shares, and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.

29. CAPITAL MANAGEMENT

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance. The Group’s overall strategy remains unchanged.

The capital structure of the Group consists of net debt (borrowings offset by cash and cash equivalents) and equity attributable to owners of the Company (comprising issued capital, reserves, retained earnings and other equity).

The Group is not subject to any externally imposed capital requirements.

30. FINANCIAL INSTRUMENTS

  • a. Fair value of financial instruments not measured at fair value

Except for the financial instruments measured at fair value, management believes the carrying amounts of financial assets and financial liabilities recognized in the consolidated financial statements which are not measured at fair value approximate their fair values.

  • b. Fair value of financial instruments measured at fair value

  • 1) Fair value hierarchy

December 31, 2021

Financial assets at FVTPL
Redemption right of
convertible corporate bonds
Level 1
$ -
Level 2
$ 120
Level 3
$ -
Total
$ 120
  • 54 -
December 31, 2020
Financial assets at FVTPL
Redemption right of
convertible corporate bonds
Level 1
$ -
Level 2
$ 120
Level 3
$ -
Total
$ 120

There were no transfers between Levels 1 and 2 in the current and prior years.

  • 2) Valuation techniques and inputs applied for Level 2 fair value measurement

Financial Instrument Valuation Technique and Inputs Redemption right of Binary tree convertible bond evaluation model: According to the convertible corporate bonds evaluation date, stock price, stock price volatility, risk-free interest rate equivalent to the duration of the convertible bond, risk discount rate considering credit risk discount and liquidity reduction factor.

  • c. Categories of financial instruments
Financial assets
Financial assets at amortized cost (1)

Financial assets at FVTPL
Financial liabilities
Amortized cost (2)
**December 31 **
2021
2020
$ 3,611,303
$ 4,964,521
120
120
5,683,344
5,348,388
  • 1) The balances include financial assets at amortized cost, which comprise cash and cash equivalents, notes receivable and trade receivables, other receivables, financial assets at amortized cost, and other financial assets.

  • 2) The balances include financial liabilities measured at amortized cost, which comprised short-term borrowings, notes and accounts payable, other payables, long-term loans, guarantee deposits received, bonds payable and lease liabilities.

  • d. Financial risk management objectives and policies

The Group’s major financial instruments included trade receivables, trade payables, borrowings and lease liabilities. The Group’s corporate treasury function provides services to the business, coordinates access to domestic and international financial markets, and monitors and manages the financial risks relating to the operations of the Group through internal risk reports that analyze exposures by degree and magnitude of risks. These risks include market risk (foreign currency risk and interest rate risk), credit risk and liquidity risk.

  • 55 -

The Group seeks to minimize the effects of these risks by using derivative financial instruments to hedge risk exposures. The use of financial derivatives was governed by the Group’s policies approved by the board of directors, which provided written principles on foreign currency risk, interest rate risk, credit risk, the use of financial derivatives and non-derivative financial instruments, and the investment of excess liquidity. Compliance with policies and exposure limits was reviewed by the internal auditors on a continuous basis. The Group did not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes.

1) Market risk

The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates (see (a) below) and interest rates (see (b) below).

There has been no change to the Group’s exposure to market risk or the manner in which these risks were managed and measured.

a) Foreign currency risk

The Group had foreign currency sales and purchases, which exposed the Group to exchange rate risk. Exchange rate exposures were managed within approved policy parameters utilizing foreign exchange forward contracts.

The Group uses foreign exchange forward contracts to reduce foreign currency risk. It is the Group’s policy to negotiate the terms of the hedge derivatives to match the terms of the hedged item to maximize hedge effectiveness.

The carrying amounts of the Group’s foreign currency denominated monetary assets and monetary liabilities are set out in Note 35.

Sensitivity analysis

The Group is mainly exposed to the U.S. dollar and the Chinese Yuan.

The following table details the Group’s sensitivity to a 5% increase and decrease in the New Taiwan dollar (the functional currency) against the relevant foreign currencies. The sensitivity rate used when reporting foreign currency risk internally to key management personnel and representing management’s assessment of the reasonably possible change in foreign exchange rates is 5%. A positive (negative) number indicates an increase (decrease) in pre-tax profit associated with the New Taiwan dollar weakening (strengthening) 5% against the relevant foreign currencies. Conversely, there would be an equal and opposite impact on pre-tax profit for a 5% strengthening (weakening) of the New Taiwan dollar against the relevant foreign currencies.


Profit or loss
USD Impact
For the Year Ended December 31
2021
2020
$ 62,543 (i) $ 168,954 (i)
CNY Impact
For the Year Ended December 31
2021
2020
$ (30,653) (ii) $ (33,157) (ii)
  • i. This was mainly attributable to the exposure on outstanding USD receivables and payables which were not hedged at the end of the reporting period.

  • ii. This was mainly attributable to the exposure on outstanding CNY bank deposits and payables which were not hedged at the end of the reporting period.

  • 56 -

b) Interest rate risk

The Group was exposed to interest rate risk because entities in the Group borrowed funds at both fixed and floating interest rates. The risk is managed by the Group based on management’s knowledge and insight obtained from the financial markets to maintain an appropriate mix of fixed and floating rate borrowings.

The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rates at the end of the reporting period were as follows:

Cash flow interest rate risk

Fair value interest rate risk
December 31
2021
2020
$ 145,481
$ 207,830
2,190,000
1,954,396

The Group was also exposed to cash flow interest rate risk in relation to variable-rate bank borrowings.

Sensitivity analysis

The sensitivity analysis below was based on the Group’s exposure to interest rates for non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of the liability outstanding at the end of the reporting period was outstanding for the whole year. A 100 basis point increase or decrease was used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

If interest rates had been 100 basis points higher/lower and all other variables were held constant, the Group’s pre-tax profit for the years ended December 31, 2021 and 2020 would decrease/increase by $1,455 thousand and $2,078 thousand, respectively, which was mainly attributable to the Group’s exposure to interest rates on its variable-rate bank borrowings.

2) Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in a financial loss to the Group. As at the end of the reporting period, the Group’s maximum exposure to credit risk (without consideration of the collaterals held as security or other credit enhancements, and irrevocable maximum exposure amounts), which would cause a financial loss to the Group due to the failure of counterparties to discharge an obligation and financial guarantees provided by the Group, could arise from the carrying amount of the respective recognized financial assets as stated in the consolidated balance sheets.

In order to minimize credit risk, the management of the Group has delegated a team responsible for determination of credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. In addition, the Group reviews the recoverable amount of each individual trade debt at the end of the reporting period to ensure that adequate allowance are made for irrecoverable amounts.

Trade receivables consisted of a large number of customers, spread across diverse industries and geographical areas. Ongoing credit evaluation is performed on the financial condition of trade receivables. Credit insurance will be purchased if necessary.

  • 57 -

The Group’s credit risk is mainly concentrated on their two largest customers, Customers A and B. As of December 31, 2021 and 2020, Customer A accounted for 15% and 19% of total trade receivables, respectively; Customer B accounted for 10% and 11% of total trade receivables, respectively; while Customer C accounted for 11% and 10% of total trade receivables, respectively.

3) Liquidity risk

The Group manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Group’s operations and mitigate the effects of fluctuations in cash flows. In addition, management monitors the utilization of bank borrowings and ensures compliance with loan covenants.

a) Liquidity and interest rate risk tables for non-derivative financial liabilities

The following tables detail the Group’s remaining contractual maturities for its non-derivative financial liabilities with agreed upon repayment periods. The tables had been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Group can be required to pay. The tables include both interest and principal cash flows. Specifically, bank loans with a repayment on demand clause were included in the earliest time band regardless of the probability of the banks choosing to exercise their rights. The maturity dates for other non-derivative financial liabilities were based on the agreed repayment dates.

To the extent that interest flows are at floating rate, the undiscounted amount was derived from the interest rate curve at the end of the reporting period.

December 31, 2021

Non-derivative
financial liabilities
Non-interest bearing
liabilities

Lease liabilities
Bonds payable
Variable interest rate
liabilities
Fixed interest rate
liabilities

Less than
1 Year
$ 1,969,138

104,690
-

-
2,190,000

$ 4,263,828
1-2 Years
$ 2,344

64,560
1,203,723
105,481

-

$ 1,376,108
2-5 Years
$ 2,083

1,325
-
40,000

-

$ 43,408
5+ Years
$ -

-
-

-

-

$ -
Total
$ 1,973,565
170,575
1,203,723
145,481
2,190,000
$ 5,683,344

Information on lease liabilities as of December 31, 2021 is as follows:

Lease liabilities
Less than
1 Year
$ 104,690
1-5 Years

$ 65,885
5-10 Years 10-15 Years 15-20 Years


$ -
$ -
$ -
20+ Years

$ -
  • 58 -

December 31, 2020

Non-derivative
financial liabilities
Non-interest bearing
liabilities

Lease liabilities
Bonds payable
Variable interest rate
liabilities
Fixed interest rate
liabilities

Less than
1 Year
$ 1,751,316

100,174
-
-
1,954,396

$ 3,805,886
1-2 Years
$ 732

113,697
-

167,830

-

$ 282,259
2-5 Years
$ 5,975

24,742
1,189,526
40,000

-

$ 1,260,243
5+ Years
$ -

-
-

-

-

$ -
Total
$ 1,758,023
238,613
1,189,526
207,830
1,954,396

$ 5,348,388

Information on lease liabilities as of December 31, 2020 is as follows:

Less than 1 Year 1-5 Years 5-10 Years 10-15 Years 15-20 Years 20+ Years Lease liabilities $ 100,174 $ 138,439 $ - $ - $ - $ -

b) Financing facilities

Unsecured bank loan facilities:
Amount used

Amount unused


Secured bank loan facilities:
Amount used

Amount unused

December 31 December 31





2021
$ 1,290,000

3,280,568

$ 4,570,568

$ 1,045,481

763,519

$ 1,809,000
2020
$ 1,204,396

3,640,648
$ 4,845,044
$ 957,830

851,170
$ 1,809,000

31. TRANSACTIONS WITH RELATED PARTIES

Balances and transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation and are not disclosed in this note. Besides information disclosed elsewhere in the other notes, details of transactions between the Group and other related parties are disclosed below.

Remuneration of Key Management Personnel


Short-term employee benefits
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31
2021
$ 24,212
2020
$ 24,604

The remuneration of directors and key executives was determined by the remuneration committee based on the performance of individuals and market trends.

  • 59 -

32. ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY

Pledged time deposits (other financial assets - current)

Pledged bank deposits (other financial assets - non-current)
Property, plant and equipment and investment properties

**December 31 ** **December 31 **


2021
$ 36,316

42,825
2,269,333

$ 2,348,474
2020
$ 79,831
532,940

2,234,661
$ 2,847,432

33. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

  • a. The Group’s customer, Arris Group, Inc. (“Arris Group”), has sued Cyber Power Systems (USA), Inc. and the Company for violating the contract, claiming that the product’s specifications failed to meet the requirements and the warranty obligations were not fulfilled. After careful evaluation, it was found that both the use and design of components of the products produced by the Company met the product specifications as set by the customer, and Arris Group’s consent was obtained before production. In addition, since the installation and operating environment was unpredictable, the wear and tear of the internal components should be the normal life cycle of the components. Furthermore, to date Arris Group was unable to prove that there were abnormalities in the functionality or performance of the Group’s products within the warranty period. The Group would then propose the following arguments to the court:

  • 1) The litigation that implicates Cyber Power Systems (USA), Inc. should be dismissed due to no cause of action.

  • 2) Since the Company did not sign any contract with the plaintiff and did not lead nor directly carry out business activities in the Illinois state, the court has no jurisdiction to rule on the prosecution towards the Company.

The case was won by Arris Group as ruled by the court of first instance of the Illinois District Court in the United States on August 14, 2019. After the management of the Group discussed with the lawyer appointed in this case, the case was determined to be a factual dispute. In accordance with the local laws and regulations of the United States and the past contract litigation and infringement litigation cases, the trial judge of the first instance in this case should send the ruling of this case to the jury for the determination of the facts of the litigation, rather than make a judgment on the case. On June 19, 2020, the Company and Cyber Power Systems (USA), Inc. reached an agreement with Arris Group on the amount of the appeal bond to be deposited, where Cyber Power Systems (USA), Inc. had to deposit $18,157 thousand (recognized as other financial assets - non-current) in the designated bank account for the appeal bond with Arris Group as the beneficiary.

On November 13, 2021, the court of first instance of the Illinois District Court in the United States ruled that Cyber Power Systems (USA), Inc. should compensate Arris Group according to the first-instance judgment, but the Court of Appeal found that there was a de facto dispute between the Company as a co-defendant, and annulled part of the judgment of the Court of First Instance against the Company, and remanded it to the Court of First Instance for retrial.

  • 60 -

The case was finally settled on December 21, 2021, the Group and CommScope, Inc. (Note) reached a settlement, through the completion of signing a global settlement agreement with confidentiality obligations between the three parties, in addition to retaining possible business cooperation opportunities in the future. After the Company and Cyber Power Systems (USA) paid a settlement amount of confidentiality to CommScope, Inc. the three parties withdrew the lawsuit against each other. The Company and Cyber Power Systems (USA), Inc. had completed all transactions and accounting operations related to the settlement agreement on December 27, 2021, and received a formal appeal court order from the three trial appellate judges in this case on January 18, 2022, indicating that they had received a motion from the parties in this case to notify the court of the settlement and requested the issuance of an authorization order. The order would authorize the trial court to formally dismiss the case.

  • Note: CommScope, Inc. entered into an acquisition agreement with Arris Group, Inc. on November 8, 2018, which was completed on April 4, 2019.

  • b. Fundamental Innovation Systems International LLC (hereinafter referred to as FISI Corporation) filed a patent right lawsuit against Cyber Power Systems (USA) in the District Court of the State of Delaware, United States on March 8, 2021. On December 24, 2021, Cyber Power Systems (USA) and FISI Company reached a settlement, and signed an authorization agreement with confidentiality obligations in respect of four patent rights lawsuits owned by the United States, namely, No. 7,239,111, No. 8,624,550, No. 7,453,233 and No. 6,936,936. On December 27, 2021, Cyber Power Systems (USA) paid a one-time settlement authorization fee that must be kept confidential to FISI and completed all transactions and accounting operations related to the content of the settlement agreement. FISI has completed the withdrawal of all patent claims against Cyber Power Systems (USA) on January 3, 2022.

  • c. As of December 31, 2021 and 2020, the Group’s contingent liabilities including custom guarantees amounted to $34,752 thousand and $35,016 thousand, respectively.

  • d. The Group issued checks as guarantees for loan commitments; the amounts as of December 31, 2021 and 2020 were as follows:

Financial guarantees to banks
USD

NTD
**December 31 ** **December 31 **

2021
$ 24,300

$ 4,614,000
2020
$ 24,300
$ 4,114,000

34. OTHER ITEMS

Due to the impact of the COVID-19 pandemic, some of the Group’s customer orders were cancelled or postponed since the end of the first quarter of 2020. However, increased temperature screenings, mandatory quarantines of infected people, and stringent border controls imposed by governments both locally and worldwide, as well as the workplace adjustments made by companies in response to the pandemic have changed people’s consumption habits; therefore, the pandemic did not have a significant impact on the Group’s overall financial position and market demand. The Group’s consolidated revenue for the whole year of 2021 had slightly increased compared with the year of 2020.

  • 61 -

35. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The Group’s significant financial assets and liabilities denominated in foreign currencies (aggregated by the foreign currencies) other than functional currencies and the related exchange rates between the foreign currencies and the respective functional currencies were as follows:

December 31, 2021

Foreign Carrying
Currency Exchange Rate Amount
Financial assets
Monetary items
USD $
100,277
27.68
$ 2,776,009
EUR 3,203 31.32 100,326
HKD 385 4.344 1,671
CNY 52 20.08 1,143
Financial liabilities
Monetary items
USD 55,087 27.68 1,524,773
HKD 25,796 3.549 91,550
CNY 141,512 4.344 614,728
December 31, 2020
Foreign Carrying
Currency Exchange Rate Amount
Financial assets
Monetary items
USD $
163,190
28.48
$ 4,643,492
EUR 3,382 35.02 118,444
HKD 59 3.673 216
CNY 1,958 4.377 8,569
Financial liabilities
Monetary items
USD 44,543 28.48 1,265,427
HKD 25,433 3.673 93,417
CNY 153,466 4.377 671,723

For the years ended December 31, 2021 and 2020, realized and unrealized net foreign exchange losses were $85,077 thousand and $191,404 thousand, respectively. It is impractical to disclose net foreign exchange losses by each significant foreign currency due to the variety of the foreign currency transactions and functional currencies of the Group.

  • 62 -

36. SEPARATELY DISCLOSED ITEMS

  • a. Information about significant transactions and investees:

  • 1) Financing provided to others: Table 1 (attached)

  • 2) Endorsements/guarantees provided: Table 2 (attached)

  • 3) Marketable securities held (excluding investments in subsidiaries, associates and joint ventures): None

  • 4) Marketable securities acquired or disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital: None

  • 5) Acquisition of individual real estate at costs of at least NT$300 million or 20% of the paid-in

    • capital: None
  • 6) Disposal of individual real estate at prices of at least NT$300 million or 20% of the paid-in capital: None

  • 7) Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital: Table 3 (attached)

  • 8) Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: Table 4 (attached)

  • 9) Trading in derivative instruments: None

  • 10) Intercompany relationships and significant intercompany transactions: Table 5 (attached)

  • 11) Information on investees: Tables 6 to 8 (attached)

  • b. Information on investments in mainland China

  • 1) Information on any investee company in mainland China, showing the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, net income of investees, investment income or loss, carrying amount of the investment at the end of the period, repatriations of investment income, and limit on the amount of investment in the mainland China area: Table 9 (attached)

  • 2) Any of the following significant transactions with investee companies in mainland China, either directly or indirectly through a third party, and their prices, payment terms, and unrealized gains or losses: Table 10 (attached)

    • a) The amount and percentage of purchases and the balance and percentage of the related payables at the end of the period

    • b) The amount and percentage of sales and the balance and percentage of the related receivables at the end of the period

    • c) The amount of property transactions and the amount of the resultant gains or losses

    • d) The balance of negotiable instrument endorsements or guarantees or pledges of collateral at the end of the period and the purposes

  • 63 -

  • e) The highest balance, the end of period balance, the interest rate range, and total current period interest with respect to financing of funds

  • f) Other transactions that have a material effect on the profit or loss for the period or on the financial position, such as the rendering or receipt of services

  • c. Information of major shareholders: List all shareholders with ownership of 5% or greater showing the name of the shareholder, the number of shares owned, and percentage of ownership of each shareholder: Table 11 (attached).

37. SEGMENT INFORMATION

  • a. Segment revenue and results

The following was an analysis of the Group’s revenue, profits and assets from continuing operations by reportable segments:

Revenue from external
customers

Inter-segment revenue


Segment profit (loss)

Segment assets

Revenue from external
customers

Inter-segment revenue


Segment profit (loss)

Segment assets
For the Year Ended December 31, 2021 the Year Ended December 31, 2021




Taiwan
$ 2,486,719


3,601,835

$ 6,088,554

$ (122,728)

$ 9,745,277
America
$ 5,444,922

1,839

$ 5,446,761

$ (83,939)

$ 2,430,057

For
Europe
Others
$ 666,297
$ 261,964

90,659

3,197,161

$ 756,956
$ 3,459,125

$ 104,883
$ 178,918

$ 468,378
$ 2,625,305

the Year Ended December 31, 2020
Adjustment
and Reversal
$ -

(6,891,494)

$ (6,891,494)

$ (134,230)

$ (4,877,813)
Total
$ 8,859,902

-
$ 8,859,902
$ (57,096)
$ 10,391,204




Taiwan
$ 1,823,299


3,519,352

$ 5,342,651

$ 499,556

$ 9,933,000
America
$ 6,212,447

8,705

$ 6,221,152

$ 205,441

$ 3,272,644
Europe
$ 547,885


66,801

$ 614,686

$ 69,556

$ 395,893
Others
$ 557,819

2,238,930

$ 2,796,749

$ 156,658

$ 2,181,357
Adjustment
and Reversal
$ -

(5,833,788)

$ (5,833,788)

$ (303,317)

$ (5,188,275)
Total
$ 9,141,450

-
$ 9,141,450
$ 627,894
$ 10,594,619

Note: The Group operates in four principal geographical areas - Taiwan, America, Europe and others.

  • b. Revenue from major products

Product A

Product B
Product C
Others

For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2021
$ 6,596,447

1,777,596
151,563
334,296

$ 8,859,902
2020
$ 6,813,657
1,667,754
251,410

408,629
$ 9,141,450
  • c. Geographical information

Reportable segments of the Group are based on geographical location.

  • 64 -

  • d. Information about major customers

Of the total sales revenue of $8,859,902 thousand and $9,141,450 thousand, approximately $1,229,743 thousand and $1,644,160 thousand for the years ended December 31, 2021 and 2020, respectively, were sales to the Group’s largest customer - A. Except for customer A, no other single customer contributed 10% or more to the Group’s total sales revenue for both 2021 and 2020.

  • 65 -

TABLE 1

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

FINANCING PROVIDED TO OTHERS FOR THE YEAR ENDED DECEMBER 31, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Lender Borrower Financial Statement
Account
Related Party
Highest
Balance for
the Period
Ending
Balance
Actual
Borrowing
Amount
Interest
Rate (%)
Nature of
Financing
Business
Transaction
Amount
Reasons for
Short-term
Financing
Allowance for
Impairment
Loss
Collateral Collateral Financing
Limit for
Each
Borrower
Aggregate
Financing
Limit
Note
Item Value
0 Cyber Power Systems,
Inc.
CyberPower Systems
GmbH
Cyber Power Systems
(India) Pvt. Ltd.
Cyber Power Systems
S.A. DE C.V.
Cyber Power Systems
(USA), INC.
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Yes
Yes
Yes
Yes
$ 52,530
17,106
56,355
68,660
$ 46,980
(Note E)

16,201

8,147

-
$ 23,490
16,201
8,147
-
-
-
-
-
Short-term
financing
Business
relationship
Business
relationship
Business
relationship
$ -
Sales
19,458
Sales
139,783
Sales
2,950,525
Operating
capital
-
-
-
$ -
-
-
-
-
-
-
-
$ -
-
-
-
Note B
Note A
Note A
Note A
Note D
Note C
Note C
Note C

Note A: The limit is the business transaction amount for the previous year.

The business transaction amount for Cyber Power Systems (India) Pvt. Ltd. for the previous year comprises sales of goods of $19,458 thousand. The business transaction amount for Cyber Power Systems S.A. DE C.V. for the previous year comprises sales of goods of $139,783 thousand. The business transaction amount for Cyber Power Systems (USA), INC. for the previous year comprises sales of goods of $2,950,525 thousand.

Note B: Financing limit for each borrower is 10% of the net value of the financing company = $3,992,273 x 10% = $399,227.

Note C: Aggregate financing limits is 20% of the net value of the financing company = $3,992,273 x 20% = $798,455.

Note D: Aggregate financing limits is 40% of the net value of the financing company = $3,992,273 x 40% = $1,596,909.

Note E: The highest financing limit to the entity resolved in the board of directors’ meeting which is still effective.

  • 66 -

TABLE 2

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED FOR THE YEAR ENDED DECEMBER 31, 2021

(In Thousands of New Taiwan Dollars, In Thousands of Foreign Currencies)

No. Endorser/Guarantor Endorsee/Guarantee Endorsee/Guarantee Limits on
Endorsement/
Guarantee Given on
Behalf of Each Party
Maximum
Amount
Endorsed/
Guaranteed
During the
Period
Outstanding
Endorsement/
Guarantee at the
End of the Period
Actual
Borrowing
Amount
Amount
Endorsed/
Guaranteed by
Collateral
Ratio of
Accumulated
Endorsement/
Guarantee to Net
Equity in Latest
Financial
Statements (%)

Aggregate
Endorsement/
Guarantee Limit
Endorsement/
Guarantee Given
by Parent on
Behalf of
Subsidiaries

Endorsement/
Guarantee Given
by Subsidiaries
on Behalf of
Parent

Endorsement/
Guarantee Given
on Behalf of
Companies in
Mainland China

Note
Name Relationship
0 Cyber Power Systems, Inc. Cyber Power Systems (USA),
Inc.
CyberPower Systems GmbH
A company in which
the Company
directly holds 100
percent of the
voting shares
A company in which
the Company
directly holds 100
percent of the
voting shares
The limit is 30% of
the net value of the
financing company
based on the latest
audited financial
statements.
The limit is 30% of
the net value of the
financing company
based on the latest
audited financial
statements.
$ 410,904
(US$ 14,400)
19,493
(US$ 500)
and
Euro
150)
$ 398,592
(US$ 14,400)
Note B
18,538
(US$ 500
and
Euro
150)
Note B
$ -
-
$ -
-
9.98
0.46
Note A
Note A
Y
Y
N
N
N
N

Note A: Aggregate endorsement/guarantee limit is 50% of the net value of the financing company = $3,992,273 x 50% = $1,996,137.

Note B: The calculation of the maximum amount endorsed/guaranteed during the period and outstanding endorsement/guarantee at the end of the period was based on the average buy/sell closing exchange rate for the year ended December 31, 2021.

  • 67 -

TABLE 3

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2021

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Buyer Related Party Relationship Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction
Notes/Accounts Receivable (Payable)

Notes/Accounts Receivable (Payable)
Note
Purchase/Sale Amount % of
Total
Payment
Terms
Unit Price Payment
Terms
Ending Balance % of
Total
Cyber Power Systems, Inc. Cyber Power Systems (USA), Inc.
Cyber Power System S.A.DE C.V.
Cyber Power Systems B.V.
Nitram SAS
Cyber Power Systems (HK) Limited
Cyber Power (Shenzhen), Inc.
Subsidiary
Third-tier subsidiary
Third-tier subsidiary
Third-tier subsidiary
Third-tier subsidiary
Third-tier subsidiary
Sale
Sale
Sale
Sale
Purchase
Processing cost
$ (2,724,853)
(237,565)
(219,549)
(188,712)
831,054
761,620
(49)
(4)
(4)
(3)
24
82
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Accounts receivable $1,432,033
Accounts receivable $114,178
Other receivable $8,147
Accounts receivable $15,373
Accounts receivable $59,087
Accounts payable $(287,224)
Accounts payable processing cost $(501,294)
65
5
16
1
3
(20)
(35)

Note: Terms of the transactions are as follows:

  1. Purchases of goods

Cyber Power Systems (HK) Limited

Cyber Power Systems (HK) Limited: After referring to market practices, the payment term is 60 days.

  1. Processing cost

Cyber Power (Shenzhen), Inc.

Managed by the cost-plus method. The estimated processing cost is prepaid at the beginning of each month, and offset against the actual processing cost at the end of month.

  1. Sales of goods

Cyber Power Systems (USA), Inc.

Cyber Power Systems B.V.

Nitram SAS

Cyber Power System S.A.DE C.V.

The Company’s pricing strategy for the sale of goods to related parties varies according to their scope of the market and competitiveness. The period of collection of trade receivables from related parties is 120 to 180 days. The situation of the use of funds by associates is also taken into consideration when deciding the collection period of receivables from associates, while the collection period for third parties is 30 to 120 days.

  • 68 -

TABLE 4

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL DECEMBER 31, 2021

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Company Name Related Party Relationship Ending Balance Turnover Rate Overdue Amounts
Received in
Subsequent
Period
Allowance for
Impairment
Loss
Amount **Actions Taken **
Cyber Power Systems, Inc. Cyber Power Systems (USA), Inc.
Cyber Power Systems S.A. DE C.V
Subsidiary
Subsidiary
Accounts receivable
$1,432,033
Accounts receivable
$114,178
Other receivable
$8,147
1.52
2.36
(Note)
$ -
-
-
-
-
-
$ 487,983
24,704
-
$ -
-
-

Note: The calculation of turnover rate does not include other receivables.

  • 69 -

TABLE 5

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE YEAR ENDED DECEMBER 31, 2021

(In Thousands of New Taiwan Dollars)

No.
(Note A)
Investee Company Counterparty Relationship
(Note B)
Transactions Details Transactions Details % of Total
Sales or Assets
(Note C)
Financial Statement Account Amount Payment Terms
0 For the year ended December 31, 2021
Cyber Power Systems, Inc.
Cyber Power Systems (USA), Inc.
Cyber Power Systems (USA), Inc.
Cyber Power Systems B.V.
Cyber Power Systems B.V.
Cyber Power Systems B.V.
Nitram SAS
Nitram SAS
CyberPower Systems GmbH
CyberPower Systems GmbH
CyberPower Systems GmbH
Cyber Power Systems S.A. DE C.V.
Cyber Power Systems S.A. DE C.V.
Cyber Power Systems S.A. DE C.V.
Cyber Power (Shenzhen), Inc.
Cyber Power (Shenzhen), Inc.
Cyber Power (Shenzhen), Inc.
Ning Yuan Xian Cyber Power, Inc.
Cyber Power Systems K.K.
Cyber Power Systems K.K.
Best Top (Shenzhen), Inc.
Best Top (Shenzhen), Inc.
Dongguan Cyber Energy Co., Ltd.
Cyber Power Systems (HK) Limited
Cyber Power Systems (HK) Limited
Cyber Power Systems (HK) Limited
Cyber Power Systems (India) Pvt. Ltd.
Cyber Power Systems (India) Pvt. Ltd.
Cyber Power Systems (India) Pvt. Ltd.
Cyber Energy Co., Ltd.
Cyber Energy Co., Ltd.
Cliquefie Co., Ltd.
Cyber Power Systems Manufacturing, Inc.
Cyber Power Systems Manufacturing, Inc.
Phisonic
Phisonic
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Sales
Accounts receivable
Sales
Other income
Accounts receivable
Sales
Accounts receivable
Sales
Accounts receivable
Other receivables
Sales
Accounts receivable
Other receivables
Processing cost
Inventory processing cost
Accounts payable - processing cost
Cost of goods sold
Sales
Accounts receivable
Inventory processing cost
Cost of goods sold
Cost of goods sold
Cost of goods sold
Sales
Accounts payable
Sales
Other receivable
Accounts receivable
Other income
Other receivables
Commission
Processing cost
Accounts payable - processing cost
Processing cost
Prepayments
$ 2,724,853
1,432,033
219,549
14,638
15,373
188,712
59,087
2,769
1,484
23,490
237,565
114,178
8,147
761,620
23,458
501,294
1,384
98,207
8,509
2,142
8,012
14,852
831,054
48,679
287,224
43,943
16,201
32,857
5,829
1,713
5,049
71,595
1,044
24,243
3,136
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
31
14
2
-
-
2
1
-
-
-
3
1
-
9
-
5
-
1
-
-
-
-
9
-
3
-
-
-
-
-
-
1
-
-
-

(Continued)

  • 70 -
No.
(Note A)
Investee Company Counterparty Relationship
(Note B)
Transactions Details Transactions Details % of Total
Sales or Assets
(Note C)
Financial Statement Account Amount Payment Terms
1 Cyber Power Systems (USA), Inc. Cyber Power Systems S.A. DE C.V. 3 Sales $ 1,812 Note D -
2 Cyber Power Systems B.V. CyberPower Systems GmbH
Nitram SAS
3
3
Sales
Sales
89,068
1,427
Note D
Note D
1
-
3 Cyber Power (Shenzhen), Inc. Best Top (Shenzhen), Inc.
Best Top (Shenzhen), Inc.
Best Top (Shenzhen), Inc.
Ning Yuan Xian Cyber Power, Inc.
Ning Yuan Xian Cyber Power, Inc.
Dongguan Cyber Energy Co., Ltd.
3
3
3
3
3
3
Accounts payable
Accounts payable - processing cost
Processing cost
Processing cost
Accounts payable
Accounts payable
10,414
21,271
114,093
152,649
3,300
11,792
Note D
Note D
Note D
Note D
Note D
Note D
-
-
1
2
-
-
4 Cyber Power Systems (HK) Limited Ning Yuan Xian Cyber Power, Inc.
Ning Yuan Xian Cyber Power, Inc.
Ning Yuan Xian Cyber Power, Inc.
Ning Yuan Xian Cyber Power, Inc.
3
3
3
3
Sales
Cost of goods sold
Accounts receivable
Accounts payable
45,647
225,152
21,357
84,585
Note D
Note D
Note D
Note D
1
3
-
1
5 Dongguan Cyber Energy Co., Ltd. Cyber Energy (Shenzhen), Inc.
Cyber Energy Co., Ltd.
Cyber Energy Co., Ltd.
Best Top (Shenzhen), Inc.
Cyber Power Systems (HK) Limited
Cyber Power Systems (HK) Limited
Cyber Power Systems (HK) Limited
Cyber Power Systems (HK) Limited
Cyber Power Technology (Shenzhen), Inc.
Cyber Power Technology (Shenzhen), Inc.
3
3
3
3
3
3
3
3
3
3
Other payable
Sales
Accounts receivable
Cost of goods sold
Cost of goods sold
Sales
Accounts receivable
Accounts payable
Sales
Accounts payable
12,000
445,236
164,291
1,383
30,499
584,176
106,229
9,718
44,031
12,929
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
Note D
-
5
2
-
-
7
1
-
-
-

Note A: The intercompany transactions between each company are identified and numbered as follows:

  1. Parent company: 0.

  2. Subsidiaries are numbered starting from 1.

Note B: The types of transactions between related parties are as follows:

  1. From parent company to subsidiary.

  2. From subsidiary to parent company.

  3. Between subsidiaries.

Note C: The percentage to total assets or sales is the ratio of the ending balance to consolidated assets or the cumulative income amount to consolidated revenue.

(Continued)

  • 71 -

Note D: 1. The transactions between parent company and subsidiary.

  • a. Purchase of goods

Ning Yuan Xian Cyber Power, Inc.

Best Top (Shenzhen), Inc.

Cyber Power Systems (HK) Limited

Dongguan Cyber Energy Co., Ltd

Ning Yuan Xian Cyber Power, Inc.: After referring to market practices, and offset against the actual processing cost at the end of each month.

Best Top (Shenzhen), Inc.: After referring to market practices, prepayment of the current estimated merchandise cost is made at the beginning of each month, and then the amount is offset against the actual processing cost at the end of each month.

Cyber Power Systems (HK) Limited: After referring to market practices, the payment term is 60 days.

Dongguan Cyber Energy Co., Ltd: After referring to market practices, and offset against the actual processing cost at the end of each month.

  • b. Processing cost

Cyber Power (Shenzhen), Inc.

Best Top (Shenzhen), Inc.

Cyber Power Systems Manufacturing, Inc.

Phisonic Technology Corporation

Cyber Power (Shenzhen), Inc.: Managed by the cost-plus method, and the estimated processing cost is prepaid at the beginning of each month, and offset against the actual processing cost at the end of month.

Best Top (Shenzhen), Inc.: After referring to market practices, prepayment of the current estimated merchandise cost is made at the beginning of each month, and then the amount is offset against the actual processing cost at the end of each month, according to the specifications set by both parties in the contract.

Cyber Power Systems Manufacturing, Inc.: Managed by the cost-plus method, and the estimated processing cost is prepaid at the beginning of each month, and offset against the actual processing cost at the end of month.

Phisonic Technology Corporation: Managed by the cost-plus method, and the estimated processing cost is prepaid at the beginning of each month, and offset against the actual processing cost at the end of month.

  • c. Other operating costs - inventory processing cost

Cyber Power (Shenzhen), Inc.

Best Top (Shenzhen), Inc.

The price is set according to the contract. The Company prepays the estimated amount at the beginning of every month, which is offset against the actual processing cost at the end of every month.

(Continued)

  • 72 -

d. Sale of goods

Cyber Power Systems (USA), Inc.

Cyber Power Systems B.V.

Nitram SAS

Cyber Power Systems Gmbh

Cyber Power Systems S.A. DE C.V.

Cyber Power Systems K.K.

Cyber Power Systems (HK) Limited

Cyber Power Systems (India) Pvt. Ltd.

The pricing strategy of the Company for the sales to related parties varies according to the size and competitiveness of the market. The period of collection of trade receivables between the related parties is 90 to 180 days. The situation of the use of funds by associates is also taken into consideration when deciding the collection period of receivables from associates, while the collection period for third parties is 30 to 120 days.

  • e. Operating expense

Cliduefie Co., Ltd.

Prices are set based on the contract specifications as stipulated by both parties, and offset against the actual payables at the end of every month.

  • f. Other revenue

Cyber Power Systems B.V.

Cyber Energy Co., Ltd.

Prices are set based on the contract specifications as stipulated by both parties, and offset against the actual payables at the end of every month.

  1. Transactions between subsidiaries.

  2. a. Purchase/sale of goods

Sales from Cyber Power Systems (USA), Inc. to Cyber Power Systems S.A. DE C.V.: The terms are set according to the contract. The period of collection of trade receivables between the related parties is 60 days. Sales from Cyber Power Systems B.V. to CyberPower Systems GmbH: The terms are set according to the contract. The period of collection of trade receivables between the related parties is 90 days. Sales from Cyber Power Systems B.V. to Nitram SAS: The terms are set according to the contract. The period of collection of trade receivables between the related parties is 90 days.

Cyber Power Systems (HK) Limited purchases from Ning Xian Cyber Power, Inc.: The terms are set according to the contract. The period of collection of trade receivables between the related parties is 60 days. Sales from Cyber Power Systems (HK) Limited to Ning Xian Cyber Power, Inc.: The terms are set according to the contract. The period of collection of trade receivables between the related parties is 90 days. Sales from Dongguan Cyber Energy Co., Ltd. to Cyber Energy Co., Ltd.: The terms are set according to the contract. The period of collection of trade receivables between the related parties is 60 days. Dongguan Cyber Energy Co., Ltd. purchases from Best Top (Shenzhen), Inc.: The terms are set according to the contract. The period of collection of trade receivables between the related parties is 30 days. Dongguan Cyber Energy Co., Ltd. purchases from Cyber Power Systems (HK) Limited: The terms are set according to the contract. The period of collection of trade receivables between the related parties is 60 days. Sales from Dongguan Cyber Energy Co., Ltd. to Cyber Power Systems (HK) Limited: The terms are set according to the contract, and the current estimated payment is prepaid at the beginning of each month, and offset against the actual payment at the period of collection of trade receivables between the related parties is 60 days.

Sales from Dongguan Cyber Energy Co., Ltd. to Cyber Power Technology (Shenzhen), Inc.: The terms are set according to the contract. The period of collection of trade receivables between the related parties is 60 days.

(Continued)

  • 73 -

b. Processing cost

Cyber Power (Shenzhen), Inc. contracted Ning Yuan Xian Cyber Power, Inc. for cost processing: After referencing the market price, the company will follow the specifications set by both parties in the contract, and prepay the current estimated processing amount at the beginning of each month, which would be offset against the actual processing cost at the end of each month.

Cyber Power (Shenzhen), Inc. contracted Best Top (Shenzhen), Inc. for cost processing: After referencing the market price, the company will follow the specifications set by both parties in the contract, and prepay the current estimated processing amount at the beginning of each month, which would be offset against the actual processing cost at the end of each month.

(Concluded)

  • 74 -

TABLE 6

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

INFORMATION ON INVESTEES FOR THE YEAR ENDED DECEMBER 31, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investor Company Investee Company Location Main Businesses and Products Original Investment Amount Original Investment Amount As of December 31, 2021 December 31, 2021 Net Income
(Loss) of the
Investee
Share of
Profit (Loss)
Note
December 31,
2021
December 31,
2020
Number of
Shares
% Carrying
Amount
Cyber Power Systems, Inc.
Cliquefie Co., Ltd.
Broad Win International Investment Co., Ltd.
Join Master Co., Ltd.
Shining Pearl Co., Ltd.
Fast Wind International Limited
Global Way Co., Ltd.
Full Star Co., Ltd.
Grown Tech Co., Ltd.
Global Win Co., Ltd.
Broad Win International Investment Co., Ltd.
Cyber Power Systems (USA), Inc.
Fast Wind International Limited
Cliquefie Co., Ltd.
Cyber Power Systems Manufacturing, Inc.
Phisonic Technology Corporation
Planet Technology Limited
Join Master Co., Ltd.
Portal Star Co., Ltd.
Cyber Power Systems (HK) Limited
Shining Pearl Co., Ltd.
Cyber Power Systems K.K.
Cyber Power Systems (India) Pvt. Ltd.
Global Way Co., Ltd.
Full Star Co., Ltd.
Grown Tech Co., Ltd.
Global Win Co., Ltd.
Cyber Power Systems B.V.
Nitram SAS
CyberPower Systems GmbH
Cyber Power Systems S.A. DE C.V.
Samoa.
U.S.A.
Mauritius
Taiwan
Philippines
Philippines
Samoa.
British Virgin Islands
Mauritius
Hong Kong
Mauritius
Japan
India
Mauritius
Mauritius
Mauritius
Belize City
Netherlands
France
Germany
Mexico
Investment
Selling of uninterruptible power systems
Investment
Selling of electronic products
Production of uninterruptible power systems
Production of uninterruptible power systems
Investment
Investment
Investment
Selling of uninterruptible power systems
Investment
Selling of uninterruptible power systems
Selling of uninterruptible power systems
Investment
Investment
Investment
Investment
Selling of uninterruptible power systems
Selling of uninterruptible power systems
Selling of uninterruptible power systems
Selling of uninterruptible power systems
$ 687,712
412,870
165,900
17,600
9,181
6,224
24,638
13,235
222,040
373
427,426
13,235
427,426
20,674
80,747
1,058
63,421
20,674
80,747
1,058
63,421
$ 687,712

412,870

165,900

17,600

9,181

6,224

24,638

13,235

222,040

373

427,426

13,235

427,426

20,674

80,747

1,058

63,421

20,674

80,747

1,058

63,421
22,495,329
13,000,000
4,438,245
1,760,000

15,600

10,000
1,000,000

3,944
7,338,000

100,000
14,000,000

3,800
91,665,685

430,000
1,870,400

25,000
1,700,831

7,000

1,819

1
1,700,831
100.0
100.0
100.0
96.7
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
$ 964,456
317,226
317,054
5,961
21,198
2,855
492,708
34,856
307,957
115,303
22,079
34,856
22,079
116,817
146,740
18,045
89,232
116,817
146,740
18,045
89,232
$ 134,976

(98,074)

105,297

(10,773)

3,122

(9,321 )

58,738

4,650

64,790

21,709

(14,911)

4,650

(14,911)

37,862

23,259

16,834

27,342

37,862

23,259

16,834

27,342
$ 134,976

(98,074)

105,297

(10,417)

3,122















Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Second-tier subsidiary
Second-tier subsidiary
Second-tier subsidiary
Second-tier subsidiary
Second-tier subsidiary
Second-tier subsidiary
Third-tier subsidiary
Third-tier subsidiary
Second-tier subsidiary
Second-tier subsidiary
Second-tier subsidiary
Second-tier subsidiary
Third-tier subsidiary
Third-tier subsidiary
Third-tier subsidiary
Third-tier subsidiary
  • 75 -

TABLE 7

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2021

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Buyer Related Party Relationship Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction
Notes/Accounts Receivable (Payable)

Notes/Accounts Receivable (Payable)
Note
Purchase/Sale Amount % of
Total
Payment
Terms
Unit Price Payment
Terms
Ending Balance % of
Total
Cyber Power Systems (USA),
Inc.
Cyber Power Systems B.V.
Cyber Power Systems S.A. DE.
C.V.
Nitram SAS
Cyber Power Systems (HK)
Limited
Cyber Power (Shenzhen), Inc.
Cyber Power (Shenzhen), Inc.
Ning Yuan Xian Cyber Power,
Inc.
Dongguan Cyber Energy Co.,
Ltd.
Cyber Power Systems, Inc.
Cyber Power Systems, Inc.
Cyber Power Systems, Inc.
Cyber Power Systems, Inc.
Cyber Power Systems, Inc.
Cyber Power Systems, Inc.
Ning Yuan Xian Cyber Power,
Inc.
Best Top (Shenzhen), Inc.
Cyber Power Systems (HK)
Limited.
Cyber Power Systems (HK)
Limited
Cyber Energy Co., Ltd.
The parent company that
directly holds 100% of
the voting shares
The parent company that
directly holds 100% of
the voting shares
The parent company that
directly holds 100% of
the voting shares
The parent company that
directly holds 100% of
the voting shares
Investments accounted for
using the equity method
The parent company that
directly holds 100% of
the voting shares
The same parent company
Substantive related party
The same parent company
The same parent company
Substantive related party
Purchase
Purchase
Purchase
Purchase
Sale
Processing
revenue
Processing cost
Processing cost
Sale
Sale
Sale
$ 2,724,853
219,549
237,565
188,712
(831,054)
(761,620)
152,649
114,093
(225,152)
(584,176)
(445,236)
97
99
99
100
(93)
(97)
57
43
(59)
(54)
(41)
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Accounts payable $(1,432,033)
Accounts payable $(15,373)
Accounts payable $(122,325)
Accounts payable $(59,087)
Accounts receivable $287,224
Accounts receivable - processing cost
$501,294
Accounts payable - processing cost $(3,300)
Accounts payable - processing cost $(21,271)
Accounts payable $(10,414)
Accounts receivable $84,585
Accounts receivable $106,229
Accounts receivable $164,291
(100)
(100)
(100)
(94)
90
100
(9)
(61)
(15)
89
36
56

(Continued)

  • 76 -
Buyer Related Party Relationship Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction
Notes/Accounts Receivable (Payable)

Notes/Accounts Receivable (Payable)
Note
Purchase/Sale Amount % of
Total
Payment
Terms
Unit Price Payment
Terms
Ending Balance % of
Total
Ning Yuan Xian Cyber Power,
Inc.
Best Top (Shenzhen), Inc.
Cyber Power Systems (HK)
Limited
Cyber Energy Co., Ltd.
Cyber Power (Shenzhen), Inc.
Cyber Power (Shenzhen), Inc.
Ning Yuan Xian Cyber Power,
Inc.
Dongguan Cyber Energy Co.,
Ltd.
Dongguan Cyber Energy Co.,
Ltd.
The same parent company
Substantive related party
The same parent company
The same parent company
Substantive related party
Processing
revenue
Processing
revenue
Purchase
Purchase
Purchase
(152,649)
(114,093)
225,152
584,176
445,236
(40)
(88)
25
66
99
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Accounts receivable - processing cost $3,300
Accounts receivable - processing cost $21,271
Accounts receivable $10,414
Accounts payable $(84,585)
Accounts payable $(106,229)
Accounts payable $(164,291)
3
67
33
(41)
(52)
(100)

Note: Refer to Table 5.

(Concluded)

  • 77 -

TABLE 8

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL DECEMBER 31, 2021

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Company Name Related Party Relationship Ending Balance Turnover
Rate
Overdue Amounts
Received in
Subsequent
Period
Allowance for
Impairment
Loss
Amount Actions Taken
Cyber Power (Shenzhen), Inc.
Dongguan Cyber Energy Co., Ltd.
Cyber Power Systems (HK)
Limited
Dongguan Cyber Energy Co., Ltd.
Cyber Power Systems, Inc.
Cyber Energy Co., Ltd.
Cyber Power Systems, Inc.
Cyber Power Systems (HK)
Limited
The ultimate parent company
that indirectly holds 100%
of the voting shares
Substantive related party
The ultimate parent company
that indirectly holds 100%
of the voting shares

The same parent company
Accounts receivable -
$ 501,294
processing cost
Accounts receivable
164,291
Accounts receivable
287,224
Accounts receivable
106,229
1.43
1.41
3.33
3.62
$ -
-
-
-
-
-
-
-
$ 156,312
146,428
212,306
105,272
$ -
-
-
-
  • 78 -

TABLE 9

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE YEAR ENDED DECEMBER 31, 2021 (In Thousands of New Taiwan Dollars, In Thousands of Foreign Currencies)

Investee Company Main Businesses and
Products
Paid-in
Capital
Method of
Investment
Accumulated
Outward
Remittance
for
Investment
from Taiwan
as of
January 1,
2021
Investment Flows Investment Flows Accumulated
Outward
Remittance
for
Investments
from Taiwan
as of
December 31,
2021
Net Income
(Loss) of the
Investee
%
Ownership
of Direct
or Indirect
Investment



Investment
Gain (Loss)
(Note E)

Carrying
Amount as of
December 31,
2021
Accumulated
Repatriation
of Investment
Income as of
December 31,
2021
Note
Outflow Inflow
Cyber Power (Shenzhen), Inc.
Cyber Energy (Shenzhen), Inc.
Ning Yuan Xian Cyber Power,
Inc.
Cyber Power Technology
(Shenzhen), Inc.
Dongguan Cyber Energy Co.,
Ltd.
Production of uninterruptible
power systems
Production of uninterruptible
power systems
Production of uninterruptible
power systems
Selling of uninterruptible
power systems
Production of uninterruptible
power systems
$ 34,025
(US$ 1,000)
149,533
(US$ 5,000)
286,619
(CNY 62,000)
72,526
(US$ 2,338)
27,228
(CNY 6,000)

Note A

Note B

Note C

Note D

Note E
$ 24,638
(US$ 750)
150,716
(US$ 5,037)
-
-
71,324
(US$ 2,301)
-
-

$ -

-
-

-
-
$ -
-

-

-

-
$ 24,638
(US$ 750)

150,716
(US$ 5,037)

-
-

71,324
(US$ 2,301)

-
-

$ 58,738

66,499
(16,850)

(1,709)
56,568
100.00
100.00

100.00

100.00
100.00
$ 58,738
66,499
18,080
(1,709)
56,568
$ 492,708

293,558

309,424

14,399

190,666
$ -

-

-

-

-

Note A: Parent company: Cyber Power Systems, Inc.; subsidiary: Broad Win International Investment Co., Ltd.; second-tier subsidiary: Planet Technology Limited; third-tier subsidiary: Cyber Power (Shenzhen), Inc.

Note B: Parent company: Cyber Power Systems, Inc.; subsidiary: Broad Win International Investment Co., Ltd.; second-tier subsidiary: Portal Star Co., Ltd.; third-tier subsidiary: Cyber Energy (Shenzhen), Inc.

Note C: The investment was made directly from Cyber Power (Shenzhen), Inc.

Note D: Parent company: Cyber Power Systems, Inc.; subsidiary: Broad Win International Investment Co., Ltd.; second-tier subsidiary: Portal Star Co., Ltd.; third-tier subsidiary: Cyber Power Technology (Shenzhen), Inc.

Note E: Dongguan Cyber Energy Co., Ltd. was established by Cyber Energy (Shenzhen), Inc. from its own fund.

Note F: Financial statements of these companies, which were audited by the accounting firm of the parent company.

Accumulated Outward Remittance for
Investments in Mainland China as of
December 31, 2021
Investment Amounts Authorized by the
Investment Commission, MOEA
Upper Limit on the Amount of
Investment Stipulated by the Investment
Commission, MOEA
$ 246,678
(US$ 8,088)
$ 301,823
(US$ 10,088)
$ 2,395,364
  • 79 -

TABLE 10

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

SIGNIFICANT TRANSACTIONS WITH INVESTEE COMPANIES IN MAINLAND CHINA, EITHER DIRECTLY OR INDIRECTLY THROUGH A THIRD PARTY, AND THEIR PRICES, PAYMENT TERMS, AND UNREALIZED GAINS OR LOSSES

FOR THE YEAR ENDED DECEMBER 31, 2021

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investee Company Relationship Transaction Type Amount Transaction Details Transaction Details Notes/Accounts Receivable
(Payable)
Notes/Accounts Receivable
(Payable)
Unrealized
(Gain) Loss
Note
Price Payment Terms Comparison with
Normal
Transactions
Ending Balance %
Cyber Power Systems, Inc. and Cyber
Power (Shenzhen), Inc.
Cyber Power Systems, Inc. and
Dongguan Cyber Energy Co., Ltd.
Cyber Power Systems, Inc. and Ning
Yuan Xian Cyber Power, Inc.
The transactions between Cyber
Power Systems (HK) Limited and
Ning Yuan Xian Cyber Power, Inc.
The transactions between Cyber
Power (Shenzhen), Inc. and Best
Top (Shenzhen), Inc.
The transactions between Cyber
Power (Shenzhen), Inc. and Ning
Yuan Xian Cyber Power, Inc.
The transactions between Dongguan
Cyber Energy Co., Ltd. and Cyber
Power Systems (HK) Limited
A subsidiary of the Company
indirectly holding 100% of
the voting shares
A subsidiary of the Company
indirectly holding 100% of
the voting shares
A subsidiary of the Company
indirectly holding 100% of
the voting shares
The same parent company

Substantive related party
The same parent company
The same parent company
Processing cost
Inventory processing cost
Purchases
Purchases
Sales
Purchases
Processing cost
Processing cost
Sales
Purchases
$ 761,620
23,458
14,852
1,384
45,647
225,152
114,093
152,649
584,176
30,499
Note A
Note A
Note B
Note A
Note C
Note C
Note A
Note A
Note D
Note D
Note A
Note A
Note B
Note A
Note C
Note C
Note A
Note A
Note D
Note D
Note A
Note A
Note B
Note A
Note C
Note C
Note A
Note A
Note D
Note D
Accounts payable -
processing cost
$(501,294)
Prepayments $ -
Accounts payable $ -
Accounts payable $ -
Accounts receivable
$21,357
Accounts payable
$(84,585)
Accounts payable -
processing cost
$(21,271)
Accounts payable
$(10,414)
Accounts payable
$(3,300)
Accounts receivable
$106,229
Accounts payable
$(9,718)
(35)
-
-
-
7
(41)
(61)
(15)
(9)
36
(4)
$ -
-
-
-
-
(19,920)
-
-
-
-
-
(Continued)
  • 80 -
Investee Company Relationship Transaction Type Amount Transaction Details Transaction Details Notes/Accounts Receivable
(Payable)
Notes/Accounts Receivable
(Payable)
Unrealized
(Gain) Loss
Note
Price Payment Terms Comparison with
Normal
Transactions
Ending Balance %
The transactions between Dongguan
Cyber Energy Co., Ltd. and Best
Top (Shenzhen), Inc.
The transactions between Dongguan
Cyber Energy Co., Ltd and Cyber
Power Technology (Shenzhen), Inc.
The transactions between Dongguan
Cyber Energy Co., Ltd and Cyber
Energy Co., Ltd.
Substantive related party

The same parent company
Substantive related party
Purchases
Sales
Sales
$ 1,383
44,031
445,236
Note E
Note F
Note G
Note E
Note F
Note G
Note E
Note F
Note G
Accounts payable $ -
Accounts receivable
$12,929
Accounts receivable
$164,291
-
4
56
-
-
-
  • Note A: Processing cost: Managed by the cost-plus method, and the estimated processing cost is prepaid at the beginning of each month, and offset against the actual processing cost at the end of month.

  • Inventory processing cost: According to the specifications set by both parties in the contract, the current estimated processing amount is prepaid at the beginning of each month, and then offset against the actual processing cost at the end of month.

  • Note B: After referring to market price, according to the specifications set by both parties in the contract, and offset against the actual payables at the middle of each month.

  • After referring to market price, and offset against the actual processing cost at the end of month.

  • Note C: The payment term is 60 days, the collection term is 60 days, according to the specifications set by both parties. For sales, the current estimated accounts are pre-collected at the beginning of each month, and the actual payment will be offset within 90 days of the monthly settlement.

  • Note D: The payment term is 60 days, the collection term is 60 days, according to the specifications set by both parties. For sales, the current estimated accounts are pre-collected at the beginning of each month, and the actual payment will be offset within 60 days of the monthly settlement.

Note E: The collection term is 30 days, according to the specifications set by both parties in the contract.

Note F: The collection term is 60 days, according to the specifications set by both parties in the contract.

  • Note G: The collection term is 60 days, according to the specifications set by both parties.

  • Note H: Financing provided to an investee company in mainland China, either directly or indirectly through a third party: None.

(Concluded)

  • 81 -

TABLE 11

CYBER POWER SYSTEMS, INC. AND SUBSIDIARIES

INFORMATION OF MAJOR SHAREHOLDERS DECEMBER 31, 2021

Name of Major Shareholder Shares Shares
Number of
Shares
Percentage of
Ownership (%)
Hsien Yueh Investment Co., Ltd.
Ning Yuan Investment Co., Ltd.
Jie Cheng Investment Co., Ltd.
Li Heng Investment Co., Ltd.
Mao Fei Investment Co., Ltd.
Chih Yuan Investment Ltd.
5,418,089
5,400,000
5,329,551
4,555,574
4,379,072
4,261,880
6.69
6.67
6.58
5.62
5.40
5.26

Note: The information of major shareholders presented in this table is provided by the Taiwan Depository & Clearing Corporation based on the number of ordinary shares and preferred shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration (including treasury shares) by the Company as of the last business day for the current quarter. The share capital in the consolidated financial statements may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.

  • 82 -