Investor Presentation • Mar 26, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
March 27, 2025






Head of Group FP&A & Investor Relator




Robust technology engine with proprietary solutions

Unique positioning in the cyber space with presence in all the 3 market segments

Tailormade proprietary solutions to suit customer needs


Governments – Big Corporation & SME in the cyberintelligence and cybersecurity markets

TALENT AND PEOPLE "AT THE CORE" Investments in human capital and talent development

Expand our business through excellent partnership and M&A activity

Listed since June 2023 on the STAR Market of the Italian Stock Exchange







Domitilla Benigni CHAIRMAN

Emanuele Galtieri CEO & General Manager
Arianna Ciccolella CFO


Strategic and M&A Committee
Independent Member



Cyber Intelligence products and services collect and analyze information available online and generated through the use of digital and electronic devices
Decision Intelligence
QUIPO is a Decision Intelligence platform, based on artificial intelligence technology, able to mix and match several data sources, analytical capabilities, visualization functions in order to offer a better prediction for timely and effective reaction to events and boosting the decision making processes.
Forensic Intelligence Support law enforcement and int. agencies providing customizable and easy-to-use forensic intelligence & data analysis solution covering virtually any type of telecom network and electronic communications services.
Cyber security solutions and services protect clients' information systems, enabling the detection of anomalies and generating response actions
Pool of strong High-value Cyber Security services covering the following topics:
Cybersecurity Services
Cybersecurity Products


Double digit growth 11

12
Cyber security solutions protect clients' information systems, enabling the detection of anomalies and generating response actions
Cybersecurity Products

Global Cybersecurity Products1 Market
Enduring growth 1. Includes Security Operations products such as SIEM, SOAR, UEBA, Threat Intelligence and related products
Source: IDC, industry reports and expert interviews



Cy4Gate Group portfolio – cyber intelligence & cyber security products - perfectly fits with the following 3 fast growing markets, both in Italy and abroad:

Corporate



▪Cyber security products and services bundle (RTA, Diateam, CTI, XTN, Services) for a 360° capabilities coverage


Security & Law Enforcement

Outlook 2025





The results of 2024 confirm the soundness of the CY4Gate Group. It continues on its path of consolidation driven by organic growth and M&A. 2024 New orders acquired equal to €84 million, +15% compared to 2023 and Backlog as at 31 December 2024 at €36 million, +40% compared to 2023

The Value of Production compared to 2023 grows by 10% thanks to the defence sector, the cyber intelligence sector to support law enforcement in Italy, and the excellent performance of the newly acquired XTN. This growth partially offset the lack of revenues related to foreign orders in the Forensic Intelligence sector, affected by the uncertainty of the international geopolitical scenario

The Group continues to pursue its strategy to deseasonalize the business, also thanks to the creation of an important backlog with the closing of significant contracts in terms of amount and profitability, with multi-year duration. Guidance 2025 in the range of €84-87 million


▪ Revenues +10% (+3% by organic growth) compared to 2023, thanks to Defence and national Forensic Intelligence sectors, as well as the excellent performance of the newly acquired XTN Cognitive Security.

▪ R&D Costs +10% compared to 2023 aimed at creating and developing innovative features and products innovative and cutting-edge technological solutions

▪ EBITDA Adjusted at €12.0 million – margins decreased by 1% but still affected by lower revenues in foreign Forensic Intelligence



Despite the lack of foreign Forensic sales, the business mix is almost unchanged due to increased foreign Defence contracts


Total personnel increased in 2024 by a total of 48 resources:


| € mln | 1 FY 2024 |
FY 2023 |
|---|---|---|
| Operating Revenues | 72.4 | 66.5 |
| Other Operating Revenues |
2.7 | 1.8 |
| Total Revenues | 75.1 | 68.3 |
| Services, Procurement & other operating costs |
30.3 | 27.1 |
| Personnel Costs | 32.8 | 29.1 |
| Costs | 63.1 | 56.2 |
| EBITDA Adjusted | 12.0 | 12.1 |
| D&A [including leasing costs] |
(16.8) | (12.3) |
| EBIT Adjusted | (4.8) | (0.2) |
| D&A [related to PPA] | (4.7) | (4.5) |
| EBIT | (9.6) | (4.7) |
| Financial Income (Expenses) |
(2.4) | (2.0) |
| One off costs | (0.3) | (2.7) |
| Taxes | 6.6 | 0.6 |
| Profit (Loss) | (5.6) | (8.9) |

| € mln | FY 2024 | FY 2023 |
|---|---|---|
| Fixed assets | 98.0 | 87.9 |
| Inventory | 1.0 | 0.8 |
| Contract assets (liabilities) | 6.0 | 3.1 |
| Trade receivables | 49.9 | 53.7 |
| Trade payables | (11.9) | (14.4) |
| Trade Working Capital | 45.0 | 43.1 |
| Other assets (liabilities) |
(9.7) | (6.3) |
| Net Working Capital | 35.2 | 36.8 |
| Net Capital Invested | 133.2 | 124.8 |
| Cash and cash equivalents | 14.5 | 17.6 |
| Financial assets | 1.5 | 1.4 |
| Financial Liabilities | (41.1) | (28.8) |
| Lease liabilities | (5.9) | (3.8) |
| Net Financial Position | (30.9) | (13.6) |
| Put option liability | (4.2) | (5.7) |
| Net Financial Position Adjusted | (26.7) | (7.9) |
| Shareholders' Equity | (102.3) | (111.1) |
| Sources | (133.2) | (124.8) |

By joining the United Nations Global Compact, CY4GATE shares, supports and applies the fundamental Ten Principles of the Global Compact in its sphere of influence and actively contributes to the achievement of the United Nations Sustainable Development Goals.
CY4GATE has included in 2025- 2029 business plan actions for greater sustainability structured around CSRD and taxonomy.
And, we will contribute to the achievement of the following 7 of the 17 goals of the 2030 Agenda for Sustainable Development.

To ensure inclusive and equitable quality education and promote lifelong learning opportunities for all

Goal 7 & 12 Goal 16 Goal 5
To ensure sustainable production and consumption patterns

To promote sustained, inclusive and sustainable economic growth, full and productive employment and decent work for all

Relating to Peace, justice and strong institutions. Defence is a crucial component of security, and security constitutes the prerequisite for peace, prosperity, international
cooperation, economic and social development.

To build resilient infrastructure, and to promote inclusive and sustainable industrialization and foster innovation

26 To achieve gender equality and empower all women and girls, for operational efficiency and social inclusiveness, actively promoting the implementation of the Women Empowerment Principles.



▪ AGCM legality rating by the Italian Competition Authority with 3 stars, the maximum achievable


Via Coponia, 8 00131 Rome - Italy
Investor Relations Officer Alessia Pisoni [email protected]
Investor Relations Advisor CDR Communication [email protected] [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.