AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

CY4GATE S.p.A.

Earnings Release Nov 13, 2025

6295_rns_2025-11-13_cffd2e22-f06f-4312-93d4-67e1ed9e98ad.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

{0}------------------------------------------------

Press Release

THE BOARD OF DIRECTORS OF CY4GATE APPROVED CONSOLIDATED FIGURES AS AT SEPTEMBER 30, 2025

ECONOMIC INDICATORS SHOW SIGNIFICANT DOUBLE-DIGIT YEAR-ON-YEAR GROWTH DRIVEN BY MAJOR AWARDS IN THE DECISION AND FORENSIC INTELLIGENCE SEGMENTS

FINANCIAL STRUCTURE SHOWING SIGNIFICANT IMPROVEMENT DRIVEN BY IMPORTANT CASH GENERATION 2025 GUIDANCE REVISED UPWARDS WITH TOTAL REVENUES EXPECTED TO EXCEED € 90 MILLION

Value of production¹: € 65.1 million (€ 47.5 million)²+37%;

Operating Revenues: € 63.1 million (€ 45.4 million) +39%;

EBITDA3: € 9.5 million (€ 3.6 million) +162%;

  • EBITDA Margin: 14.6% (7.6%);

Net Financial Position4: negative cash of € 22.5 million (negative of € 30.9 million).

***

UP-TO-DATE ORDERS EQUAL TO € 113 MILLION BACKLOG UP-TO-DATE EQUAL TO APPROXIMATELY € 100 MILLION

***

Rome, 13 November 2025 – The Board of Directors of CY4GATE (CY4.MI), a national and European player in cyber security and cyber intelligence, meeting today under the chairmanship of Enrico Peruzzi, approved the Consolidated Interim Report as at 30 September 2025.

Emanuele Galtieri, CEO & General Manager di Cy4Gate Group, stated: "These results confirm the soundness of our strategy and CY4GATE's ability to grow sustainably in rapidly evolving markets such as cyber intelligence and cyber security. The increase in revenues and profitability testifies to the effectiveness of our integrated model and the quality of the solutions we offer to both public and private customers. We continue to invest with conviction in innovation, human capital and development in international markets, key elements for consolidating and expanding our role in the sector. The strengthening of our financial position and a strong order intake allow us to estimate guidance for 2025 to exceed €90 million and to approach the final phase of the year

<sup>1 Value of Production means Total Revenues (Operating Revenues + Other Revenues).

<sup>2 The figures in brackets refer to Cy4Gate's economic and financial figures as at 30 September 2024 and 31 December 2024, respectively. The comparative data for the first nine months of 2024 have been restated to include the effects of the Purchase Price Allocation of XTN Cognitive Security Srl (fully consolidated as of January 1, 2024); an activity that was completed in the second half of 2024.

<sup>3 EBITDA: is calculated by adjusting the result for the year to exclude the effect of taxes, net financial income (expenses), depreciation, amortisation, write-downs and value adjustments of financial assets, as well as charges deemed by the Group to be non-recurring and extraordinary, mainly related to M&A activities.

<sup>4 The NFP includes the provision for contingent financial liabilities related to Diateam's and XTN's put/call option for the purchase of the remaining non-controlling interest (totalling €2.1 million).

{1}------------------------------------------------

with a clear vision and a proactive approach, ready to capitalise on growth opportunities and generate lasting value for all our stakeholders".

***

MAIN CONSOLIDATED ECONOMIC-FINANCIAL DATA AS OF SEPTEMBER 30, 2025

The value of production amounted to € 65.1 million, an increase of approximately 37% compared to 30 September 2024 (€ 47.5 million).

This increase was mainly driven by the performance of the Forensic Intelligence and Decision Intelligence segments.

Operating revenues amounted to € 63.1 million, up 39% compared to 30 September 2024 (€ 45.4 million). In terms of geographical distribution, 51% of revenues were generated in Italy and 49% abroad.

Total costs amounted to € 55.6 million, an increase of approximately 27% compared to the first nine months of 2024 (€ 43.9 million), related to the increase in revenues and the higher incidence of research and development expenses.

EBITDA amounted to € 9.5 million, an improvement of 162% compared to the first nine months of 2024 (€ 3.6 million). The EBITDA margin was 14.6%, up 7.0 percentage points compared to same period of the previous year (7.6%). This result is mainly attributable to revenues generated in the Forensic Intelligence segment, which is characterized, during the period, by projects with high margins.

The net financial position was negative by € 22.5 million, an improvement of € 8.4 million compared to the net financial debt recorded at 31 December 2024 (€ 30.9 million), thanks to significant operating cash flow generation.

***

As of 12 November 2025, Orders acquired amounted to € 113 million.

***

MAIN SIGNIFICANT EVENTS THAT OCCURRED DURING THE FIRST 9 MONTHS OF 2025

  • On 27 January 2025 Cy4Gate signed a partnership agreement with RedCarbon in the area of artificial intelligence for the cyber security domain;
  • On 07 March 2025 Cy4Gate was awarded a contract worth a total of € 20.5 million, with a three-year term, with a major European institutional customer for the provision of technology and evolution in the area of Decision Intelligence, with the aim of supporting complex decision-making processes through innovative, high-performance tools.
  • On 28 April 2025 Cy4Gate was cited as a representative vendor in the recent two Gartner reports "Emerging Tech Horizon" and "Emerging Tech Impact Radar", for the segment related to Composite AI®, i.e. the capability related to the development of Composite Artificial Intelligence models.

CY4GATE S.p.A. – Part of ELT Registered Office Via Coponia 8 – 00131 Rome Share Capital 1,441,499.94 euro Rome Business Register, Tax Code, VAT no. 13129151000 REA RM-1426295 www.cy4gate.comwww.elettronicagroup.com

{2}------------------------------------------------

  • On 9 June 2025 the Board of Directors approved the appointment of Enrico Peruzzi as Executive Chairman of the Company. Domitilla Benigni remains a director of the company and assumes the role of Chairman of the Strategic Committee.
  • On 17 July 2025 Cy4Gate was awarded a contract worth a total of € 9.9 million, lasting 18 months, with a leading European institutional client for the acquisition of evolutionary technologies in the field of Decision Intelligence.
  • On 21 July 2025 XTN Cognitive Security®, part of the Cy4Gate Group since January 2024, was cited as a key vendor in two important international research reports that testify to the effectiveness of the solutions developed in the field of Fraud Prevention.
  • On 31 July 2025 the Board of Directors appointed independent director Mrs Maria Giovanna Calloni as Lead Independent Director in accordance with recommendation 13 of the Corporate Governance Code.
  • On 29 September 2025, Cy4Gate was awarded a contract worth a total of € 9.9 million, lasting 36 months, with a leading foreign institutional client for the acquisition of technologies and developments in the field of Decision Intelligence.

***

MAIN SIGNIFICANT EVENTS AFTER THE FIRST 9 MONTHS OF 2025

  • On 30 October 2025, the Cy4Gate Group was awarded three contracts worth a total of € 21 million, with a duration of three years, with leading European institutional clients for the supply of technologies and developments in the field of Decision Intelligence.
  • On 6 November 2025, Cy4Gate announced, following the fulfilment of the conditions precedent, the onboarding of a contract signed in the third quarter of 2025 worth a total of approximately € 10 million for 2025 for Forensic Intelligence solutions for a leading foreign institutional client.

***

OUTLOOK

The Group continues on its growth path, aiming to strengthen its market position and the acquired businesses, always prioritising the maintenance of technological excellence and the continuous evolution of its broad product portfolio capable of supporting the most challenging customer needs.

To this end, the Group is working to establish potential partnerships aimed at complementing its product/technology portfolio, as well as guaranteeing access to new markets. Given the positive performance in the first nine months of 2025, the Company believes to review its total revenue guidance for 2025 from a range of € 84-87 million to more than € 90 million.

It should also be noted that important commercial initiatives are currently underway, including an additional € 15 million related to the contract announced to the market on 6 November, the completion of which is subject to obtaining advanced technological solutions.

CY4GATE S.p.A. – Part of ELT Registered Office Via Coponia 8 – 00131 Rome Share Capital 1,441,499.94 euro Rome Business Register, Tax Code, VAT no. 13129151000 REA RM-1426295 www.cy4gate.comwww.elettronicagroup.com

{3}------------------------------------------------

***

FILING OF DOCUMENTATION

A copy of the Consolidated Financial Report as of 30 September 2025 will be made available to the public within the legal terms at the registered office in Rome, as well as through publication on the institutional website www.cy4gate.com in the "Investor Relations/Financial Statements/Year 2025" and on the authorized storage mechanism www.1info.it

***

The Manager responsible for the preparation of the Company's financial reports – Arianna Ciccolella - declares, pursuant to paragraph 2 of Article 154-bis of the TUF, that the accounting information contained herein is consistent with the underlying accounting documents, books and records.

***

It should also be noted that this press release contains forward-looking data and forward-looking statements regarding strategic objectives established as part of corporate planning. Readers of this release should not place undue reliance on such forward-looking statements as actual results could differ significantly from those contained in such forecasts as a consequence of multiple factors, most of which are beyond the Group's control.

***

CY4Gate Group results for the nine months of 2025 will be presented to the financial community on 14 November 2025 during a conference call at 10:30 AM (CET) 9:30 AM (UK).

For information, please contact the contacts at the bottom of this press release.

***

This press release is available on the "1info" storage mechanism (www.1info.it) and on the Company's website www.cy4gate.com

***

About Cy4Gate Group

The Company was founded in 2014 to meet an unconventional demand for cyber security. Listed on Euronext Growth Milan in June 2020, CY4Gate S.p.A. has also been listed on the Euronext Milan Star segment since June 2023. CY4Gate S.p.A. was conceived to design, develop and manufacture technologies and products, systems and services that meet the most stringent and modern "Cyber Intelligence & Cyber Security" requirements expressed by Law Enforcement Agencies, Armed Forces, Institutions and Companies, both at home and abroad. Representing a unique Italian industrial project, CY4Gate S.p.A. operates in all facets of the cyber market, with proprietary products that meet both information collection and analysis and security needs: QUIPO and AMICO in the world of Cyber Intelligence along with RTA, Diateam, CTI and Pronto Cyber in the world of Cyber Security

For more information:

Specialist Investor Relation CY4Gate

Equita SIM S.p.A. Alessia Pisoni Investor Relator [email protected]

Marco Clerici +39 335 775 0702 [email protected]

CDR Communication

CY4GATE S.p.A. – Part of ELT Registered Office Via Coponia 8 – 00131 Rome Share Capital 1,441,499.94 euro Rome Business Register, Tax Code, VAT no. 13129151000 REA RM-1426295 www.cy4gate.comwww.elettronicagroup.com

{4}------------------------------------------------

Investor Relation

Silvia Di Rosa: +39 335 786 4209 [email protected] Luca Gentili: +39 348 292 0498 [email protected]

Media Relation

Angelo Brunello: +39 329 211 7752 [email protected] Marianna Tremolada: +39 348 242 3039 [email protected]

***

Attached are the Reclassified Consolidated Income Statement and Consolidated Balance Sheet as at September 30th, 2025

{5}------------------------------------------------

RECLASSIFIED INCOME STATEMENT

Reclassified Statement of profit and loss For the nine months ended
(in Euro) September 30, 2025 September 30, 2024*
Operating Revenues 63,096,697 45,352,850
Other operating revenues 1,973,610 2,190,975
Revenues 65,070,308 47,543,825
Purchases, services and other operating costs 29,117,991 20,142,338
Personnel expenses 26,471,963 23,787,212
Costs 55,589,954 43,929,550
EBITDA 9,480,353 3,614,275
EBITDA Margin 14.6% 7.6%
Depreciation, amortization, impairment losses and value (13,704,857) (11,372,139)
adjustments of financial assets
Adjusted EBIT (4,224,504) (7,757,863)
Depreciation and amortization (related to PPA) (1,482,236) (3,527,664)
Non-recurring costs (one off) (111,452) (225,412)
EBIT (5,818,193) (11,510,939)
Financial income (expense) (2,124,573) (1,839,967)
Taxes (378,730) 94,336
Profit/(loss) for the period (8,321,496) (13,256,570)
of which, attributable to non-controlling interests 886,209 1,025,054
Earnings/(loss) per share (0.35) (0.56)

* The comparative data for the first nine months of 2024 have been restated to include the effects of the Purchase Price Allocation of XTN Cognitive Security Srl (fully consolidated as of January 1, 2024); an activity that was completed in the second half of 2024.

{6}------------------------------------------------

RECLASSIFIED BALANCE SHEET

Reclassified Statement of Financial Position As at
(in Euro) September 30, 2025 December 31, 2024
Non-current assets 91,759,436 97,966,248
Inventories 1,932,142 973,831
Contract assets/(liabilities) 3.284.282 5,957,176
Trade receivables 47,105,513 49,940,566
Trade payables (12,318,573) (11,918,398)
OPERATING WORKING CAPITAL 40,003,364 44,953,174
Other assets (liabilities) (16,876,747) (9,707,168)
NET WORKING CAPITAL 23,126,617 35,246,006
NET INVESTED CAPITAL 114,886,053 133,212,255
Cash and cash equivalents 11,253,177 14,537,530
Financial assets 8,838,809 1,472,983
Financial liabilities (37,474,458) (41,070,787)
Lease liabilities (5,107,135) (5,859,148)
Net financial position (22,489,607) (30,919,422)
Equity (92,396,447) (102,292,833)
Total sources (114,886,053) (133,212,255)

Talk to a Data Expert

Have a question? We'll get back to you promptly.