Earnings Release • Nov 13, 2025
Earnings Release
Open in ViewerOpens in native device viewer
{0}------------------------------------------------


Value of production¹: € 65.1 million (€ 47.5 million)²+37%;
Operating Revenues: € 63.1 million (€ 45.4 million) +39%;
EBITDA3: € 9.5 million (€ 3.6 million) +162%;
Net Financial Position4: negative cash of € 22.5 million (negative of € 30.9 million).
***
***
Rome, 13 November 2025 – The Board of Directors of CY4GATE (CY4.MI), a national and European player in cyber security and cyber intelligence, meeting today under the chairmanship of Enrico Peruzzi, approved the Consolidated Interim Report as at 30 September 2025.
Emanuele Galtieri, CEO & General Manager di Cy4Gate Group, stated: "These results confirm the soundness of our strategy and CY4GATE's ability to grow sustainably in rapidly evolving markets such as cyber intelligence and cyber security. The increase in revenues and profitability testifies to the effectiveness of our integrated model and the quality of the solutions we offer to both public and private customers. We continue to invest with conviction in innovation, human capital and development in international markets, key elements for consolidating and expanding our role in the sector. The strengthening of our financial position and a strong order intake allow us to estimate guidance for 2025 to exceed €90 million and to approach the final phase of the year
<sup>1 Value of Production means Total Revenues (Operating Revenues + Other Revenues).
<sup>2 The figures in brackets refer to Cy4Gate's economic and financial figures as at 30 September 2024 and 31 December 2024, respectively. The comparative data for the first nine months of 2024 have been restated to include the effects of the Purchase Price Allocation of XTN Cognitive Security Srl (fully consolidated as of January 1, 2024); an activity that was completed in the second half of 2024.
<sup>3 EBITDA: is calculated by adjusting the result for the year to exclude the effect of taxes, net financial income (expenses), depreciation, amortisation, write-downs and value adjustments of financial assets, as well as charges deemed by the Group to be non-recurring and extraordinary, mainly related to M&A activities.
<sup>4 The NFP includes the provision for contingent financial liabilities related to Diateam's and XTN's put/call option for the purchase of the remaining non-controlling interest (totalling €2.1 million).
{1}------------------------------------------------

with a clear vision and a proactive approach, ready to capitalise on growth opportunities and generate lasting value for all our stakeholders".
***
The value of production amounted to € 65.1 million, an increase of approximately 37% compared to 30 September 2024 (€ 47.5 million).
This increase was mainly driven by the performance of the Forensic Intelligence and Decision Intelligence segments.
Operating revenues amounted to € 63.1 million, up 39% compared to 30 September 2024 (€ 45.4 million). In terms of geographical distribution, 51% of revenues were generated in Italy and 49% abroad.
Total costs amounted to € 55.6 million, an increase of approximately 27% compared to the first nine months of 2024 (€ 43.9 million), related to the increase in revenues and the higher incidence of research and development expenses.
EBITDA amounted to € 9.5 million, an improvement of 162% compared to the first nine months of 2024 (€ 3.6 million). The EBITDA margin was 14.6%, up 7.0 percentage points compared to same period of the previous year (7.6%). This result is mainly attributable to revenues generated in the Forensic Intelligence segment, which is characterized, during the period, by projects with high margins.
The net financial position was negative by € 22.5 million, an improvement of € 8.4 million compared to the net financial debt recorded at 31 December 2024 (€ 30.9 million), thanks to significant operating cash flow generation.
***
As of 12 November 2025, Orders acquired amounted to € 113 million.
***
CY4GATE S.p.A. – Part of ELT Registered Office Via Coponia 8 – 00131 Rome Share Capital 1,441,499.94 euro Rome Business Register, Tax Code, VAT no. 13129151000 REA RM-1426295 www.cy4gate.com – www.elettronicagroup.com
{2}------------------------------------------------

***
***
The Group continues on its growth path, aiming to strengthen its market position and the acquired businesses, always prioritising the maintenance of technological excellence and the continuous evolution of its broad product portfolio capable of supporting the most challenging customer needs.
To this end, the Group is working to establish potential partnerships aimed at complementing its product/technology portfolio, as well as guaranteeing access to new markets. Given the positive performance in the first nine months of 2025, the Company believes to review its total revenue guidance for 2025 from a range of € 84-87 million to more than € 90 million.
It should also be noted that important commercial initiatives are currently underway, including an additional € 15 million related to the contract announced to the market on 6 November, the completion of which is subject to obtaining advanced technological solutions.
CY4GATE S.p.A. – Part of ELT Registered Office Via Coponia 8 – 00131 Rome Share Capital 1,441,499.94 euro Rome Business Register, Tax Code, VAT no. 13129151000 REA RM-1426295 www.cy4gate.com – www.elettronicagroup.com
{3}------------------------------------------------

***
A copy of the Consolidated Financial Report as of 30 September 2025 will be made available to the public within the legal terms at the registered office in Rome, as well as through publication on the institutional website www.cy4gate.com in the "Investor Relations/Financial Statements/Year 2025" and on the authorized storage mechanism www.1info.it
***
The Manager responsible for the preparation of the Company's financial reports – Arianna Ciccolella - declares, pursuant to paragraph 2 of Article 154-bis of the TUF, that the accounting information contained herein is consistent with the underlying accounting documents, books and records.
***
It should also be noted that this press release contains forward-looking data and forward-looking statements regarding strategic objectives established as part of corporate planning. Readers of this release should not place undue reliance on such forward-looking statements as actual results could differ significantly from those contained in such forecasts as a consequence of multiple factors, most of which are beyond the Group's control.
***
CY4Gate Group results for the nine months of 2025 will be presented to the financial community on 14 November 2025 during a conference call at 10:30 AM (CET) 9:30 AM (UK).
For information, please contact the contacts at the bottom of this press release.
***
This press release is available on the "1info" storage mechanism (www.1info.it) and on the Company's website www.cy4gate.com
***
The Company was founded in 2014 to meet an unconventional demand for cyber security. Listed on Euronext Growth Milan in June 2020, CY4Gate S.p.A. has also been listed on the Euronext Milan Star segment since June 2023. CY4Gate S.p.A. was conceived to design, develop and manufacture technologies and products, systems and services that meet the most stringent and modern "Cyber Intelligence & Cyber Security" requirements expressed by Law Enforcement Agencies, Armed Forces, Institutions and Companies, both at home and abroad. Representing a unique Italian industrial project, CY4Gate S.p.A. operates in all facets of the cyber market, with proprietary products that meet both information collection and analysis and security needs: QUIPO and AMICO in the world of Cyber Intelligence along with RTA, Diateam, CTI and Pronto Cyber in the world of Cyber Security
For more information:
Specialist Investor Relation CY4Gate
Equita SIM S.p.A. Alessia Pisoni Investor Relator [email protected]
Marco Clerici +39 335 775 0702 [email protected]
CDR Communication
CY4GATE S.p.A. – Part of ELT Registered Office Via Coponia 8 – 00131 Rome Share Capital 1,441,499.94 euro Rome Business Register, Tax Code, VAT no. 13129151000 REA RM-1426295 www.cy4gate.com – www.elettronicagroup.com
{4}------------------------------------------------

Investor Relation
Silvia Di Rosa: +39 335 786 4209 [email protected] Luca Gentili: +39 348 292 0498 [email protected]
Media Relation
Angelo Brunello: +39 329 211 7752 [email protected] Marianna Tremolada: +39 348 242 3039 [email protected]
***
Attached are the Reclassified Consolidated Income Statement and Consolidated Balance Sheet as at September 30th, 2025
{5}------------------------------------------------

| Reclassified Statement of profit and loss | For the nine months ended | |
|---|---|---|
| (in Euro) | September 30, 2025 | September 30, 2024* |
| Operating Revenues | 63,096,697 | 45,352,850 |
| Other operating revenues | 1,973,610 | 2,190,975 |
| Revenues | 65,070,308 | 47,543,825 |
| Purchases, services and other operating costs | 29,117,991 | 20,142,338 |
| Personnel expenses | 26,471,963 | 23,787,212 |
| Costs | 55,589,954 | 43,929,550 |
| EBITDA | 9,480,353 | 3,614,275 |
| EBITDA Margin | 14.6% | 7.6% |
| Depreciation, amortization, impairment losses and value | (13,704,857) | (11,372,139) |
| adjustments of financial assets | ||
| Adjusted EBIT | (4,224,504) | (7,757,863) |
| Depreciation and amortization (related to PPA) | (1,482,236) | (3,527,664) |
| Non-recurring costs (one off) | (111,452) | (225,412) |
| EBIT | (5,818,193) | (11,510,939) |
| Financial income (expense) | (2,124,573) | (1,839,967) |
| Taxes | (378,730) | 94,336 |
| Profit/(loss) for the period | (8,321,496) | (13,256,570) |
| of which, attributable to non-controlling interests | 886,209 | 1,025,054 |
| Earnings/(loss) per share | (0.35) | (0.56) |
* The comparative data for the first nine months of 2024 have been restated to include the effects of the Purchase Price Allocation of XTN Cognitive Security Srl (fully consolidated as of January 1, 2024); an activity that was completed in the second half of 2024.
{6}------------------------------------------------

| Reclassified Statement of Financial Position | As at | ||
|---|---|---|---|
| (in Euro) | September 30, 2025 | December 31, 2024 | |
| Non-current assets | 91,759,436 | 97,966,248 | |
| Inventories | 1,932,142 | 973,831 | |
| Contract assets/(liabilities) | 3.284.282 | 5,957,176 | |
| Trade receivables | 47,105,513 | 49,940,566 | |
| Trade payables | (12,318,573) | (11,918,398) | |
| OPERATING WORKING CAPITAL | 40,003,364 | 44,953,174 | |
| Other assets (liabilities) | (16,876,747) | (9,707,168) | |
| NET WORKING CAPITAL | 23,126,617 | 35,246,006 | |
| NET INVESTED CAPITAL | 114,886,053 | 133,212,255 | |
| Cash and cash equivalents | 11,253,177 | 14,537,530 | |
| Financial assets | 8,838,809 | 1,472,983 | |
| Financial liabilities | (37,474,458) | (41,070,787) | |
| Lease liabilities | (5,107,135) | (5,859,148) | |
| Net financial position | (22,489,607) | (30,919,422) | |
| Equity | (92,396,447) | (102,292,833) | |
| Total sources | (114,886,053) | (133,212,255) |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.