Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CVC LIMITED Interim / Quarterly Report 2011

Feb 27, 2011

64728_rns_2011-02-27_b9196c5f-7fb0-4728-a19b-f8eb28053c20.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Commentary on Results

Half-Year Result:

The directors of CVC report a net profit after tax to shareholders of \$6.0 million (2009: profit of \$5.9 million) for the half-year ended 31 December 2010.

Commentary on the Half Year, Capital Management, Future Expectations and Profit Outlook:

The highlights during the half year are as follows:

Property

Property contributed \$5.0 million (2009: \$1.2 million) to comprehensive income. The improved result has been from the properties acquired in March 2010 in Knoxfield, Victoria and Frenchs Forest, New South Wales. Additionally, the result is the outcome of being able to take advantage of tighter lending policies imposed by the major financial institutions on property developments.

Listed Investments

The overall contribution to comprehensive income was \$2.1 million (2009: \$17.9 million). The management team has also been working closely with its two equity accounted listed investments, Cellnet Group Limited and Pro-Pac Packaging Limited, the operating performance of both companies have improved significantly compared to the comparative period, although the improved results have not yet been reflected in an uplift in their respective share prices.

Private Equity

The contribution to comprehensive income was \$2.6 million (2009: \$1.2 million) is a direct reflection on the strong results generated by Ron Finemore Transport Pty Limited and Greens Food Pty Limited. These robust results have been generated in the face of a fall in consumer spending, tougher competition in the retail market and a rising Australian dollar.

Fund Management

During the period Concise Asset Management Limited (Mid Cap Australian Equities Specialist) had significant growth in Funds Under Management to \$510 million. The contribution to comprehensive income of this segment was \$0.8 million (2009: \$0.1 million), and as Concise Asset Management Limited continues to grow we expect that this will provide a positive impact on the results in coming years.

CVC will continue to focus on its main objective of generating shareholder returns in excess of 15% per annum over time.

At this stage CVC cannot meaningfully forecast a likely 2011 full year profit.

CVC Limited ABN 34 002 700 361 AFSL 239665

Level 42 259 George Street Sydney NSW 2000

T 02 9087 8000 F 02 9087 8088 www.cvc.com.au

Capital Management

At the time of writing, since 1 July 2010, 4,329,960 shares have been bought back on market at an average price of \$0.89 per share.

A fully franked dividend of 3 cents per share was paid to share holders on 8 September 2010 for the year ended 30 June 2010. The directors have resolved to pay an interim dividend of 2 cents per share on 19 March 2011 to shareholders registered on 15 March 2011.

ADH Beard Director 28 February 2011

CVC Limited ABN 34 002 700 361 AFSL 239665

Level 42 259 George Street Sydney NSW 2000

T 02 9087 8000 F 02 9087 8088 www.cvc.com.au

Appendix 4D

Half-Yearly Report Results for announcement to the market

CVC Limited
ABN Half-Year ended
('Reporting Period')
Previous Half-Year ended
('Corresponding period')
34 002 700 361 31 December 2010 31 December 2009
Results
Revenue from ordinary activities up 5.2% to \$17,603,428
Profit/(loss) before tax down $6.2\%$ to 8,558,787
Profit/(loss) after tax attributable to members up 2.0% to 5,983,777
Net profit/(loss) attributable to members up 2.0% to 5,983,777

The preliminary half-yearly report is based on accounts which have been reviewed.

Dividends (distributions)

Amount per security Franked amount per
security
Interim dividend 2.0 cents 2.0 cents
Prior year interim dividend 2.0 cents $2.0$ cents
Prior year final dividend 3.0 cents 3.0 cents

Information on dividends:

The directors announce an interim dividend in respect of the year ended 30 June 2011 of 2 cents per share, fully franked, payable on 19 March 2011.

As previously advised the Dividend Reinvestment Plan has been suspended until such time as a there is a better correlation between the share price and the underlying net asset value of CVC Limited. As a result, the Dividend Reinvestment Plan will not be in operation.

Ex-Dividend date for the purpose of receiving the dividend 9 March 2011
Record date for determining entitlements to the dividend 15 March 2011
Payment Date 19 March 2011

Commentary

Brief explanation of any of the figures reported above:

Please refer to the attached commentary for a detailed review.

CVC LIMITED AND ITS CONTROLLED ENTITIES

HALF-YEAR FINANCIAL REPORT

For the half-year ended 31 December 2010

ACN 002 700 361

COMPANY PARTICULARS

CVC LIMITED

ACN 002 700 361

DIRECTORS

Vanda R Gould John S Leaver John D Read Alexander D H Beard

SECRETARIES

Alexander D H Beard John A Hunter

MANAGEMENT TEAM

Mark A N Avery Alexander D H Beard Michael J Bower Mark Fay William J Highland

Joanne Hume John A Hunter Elliott G Kaplan Anthony G McLennan

PRINCIPAL AND REGISTERED OFFICE

Level 42, 259 George Street SYDNEY NSW 2000 AUSTRALIA Telephone: (02) 9087 8000 Facsimile: $(02)$ 9087 8088

SHARE REGISTRY

Gould Ralph Pty Limited Level 42, 259 George Street SYDNEY NSW 2000 AUSTRALIA Telephone: $(02)$ 9032 3000 Facsimile: $(02)$ 9032 3088

AUDITORS

HLB Mann Judd Chartered Accountants Level 19, 207 Kent Street SYDNEY NSW 2000 AUSTRALIA

BANKERS Westpac Banking Corporation Limited

STOCK EXCHANGE LISTING Australian Stock Exchange Limited

CVC LIMITED & CONTROLLED ENTITIES DIRECTORS' REPORT

The directors present their report together with the consolidated financial report for CVC Limited and its controlled entities ("CVC") for the half-year ended 31 December 2010 and the independent review thereon.

Directors

The directors of CVC throughout and since the end of the half-year are:

Vanda Russell Gould (Chairman) John Scott Leaver (Non Executive Director) John Douglas Read (Non Executive Director) Alexander Damien Harry Beard (Director and Company Secretary)

Operating Results

The net profit after tax attributable to shareholders for the six months ended 31 December 2010 of CVC amounted to \$6.0 million (2009: profit \$5.9 million).

Review of Operations

The current period has seen a larger contribution to operating performance from property compared to prior periods as a result of CVC being able to capitalise on its strong balance sheet while the major financial institutions have shown a reluctance to provide funding for higher risk developments and acquisitions.

The strong operating performance of the Cellnet Group Limited and Pro-Pac Packaging Limited have yet to flow through to the share price of those companies. As a result the performance of the listed investment segment was held back, although CVC expects that this will flow thorough in future periods.

The strong operating results of both Ron Finemore Transport Pty Limited and Greens Food Pty Limited, which has been generated during a weak trading environment has had a significant positive effect of CVC's operating result in relation to private equity investments.

As always the results of CVC are significantly impacted by the timing of major investment realisations. The Board remains cognisant of the need to continue the development and attraction of investees so as to provide regular realisation opportunities. However, in pursuing this strategy the Board remains steadfastly committed to developing longer term value for shareholders rather than on timing realisations for accounting outcomes. During the period CVC has continued to be focused on the development of its core investments, assisting management to restructure and strengthen operations in the face of the current economic climate and to take advantage of opportunities presented to build the companies.

A more detailed review of operations and developments is included in the commentary that accompanies the ASX release of these results.

Dividends

During the period, the directors paid a final fully franked dividend in respect of the year ended 30 June 2010 of 3 cents per share on 8 September 2010. Since the end of the period, the directors have determined to pay an interim dividend in respect of the year ended 30 June 2011 of 2 cents per share, fully franked, payable on 19 March 2011.

Events subsequent to balance date

There are no other matters or circumstances that have arisen since the end of the financial period which significantly affected or may significantly affect the operations of CVC, the results of those operations or the state of affairs of CVC in the financial period subsequent to 31 December 2010.

Auditor's Independence Declaration

A copy of the Independence Declaration given to the directors by the auditor for the review undertaken by HLB Mann Judd Chartered Accountants is included on page 19.

Signed and Dated Sydney this 28th day of February 2011 in accordance with a resolution of directors.

JOULD Director

JDER D. H. BEARD Director

CVC LIMITED & CONTROLLED ENTITIES CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL PERFORMANCE FOR THE HALF-YEAR ENDED 31 DECEMBER 2010

Notes
31 Dec 2010 31 Dec 2009
\$ \$
INCOME
Revenue from services 730,458 233,683
Rental income 2,982,608 925,548
Outgoings recovered 488,474 134,772
Net gain on sale of equity investments 2,626,320 4,339,450
Interest income 3,747,201 2,168,810
Dividends received 692,494 2,700
Settlement proceeds 2,433,597
Recovery of investments in associated entities 3,474,087
Recovery of loans 1,499,598 121,154
Other income 1,308,334 819,703
Total income 14,075,487 14,653,504
Equity accounted profits
Share of net profits of associates 7 3,527,941 2,081,859
EXPENSES
Audit fees 65,928 56,410
Depreciation expense 7,345 10,172
Directors fees 292,000 217,000
Employee costs 1,026,422 733,116
Finance costs 2,049,965 2,548,785
Impairment of investment property 1,253,655 2,062,562
Impairment of investments in associated entities 2,146,335 556,293
Impairment of listed investments 675,267
Impairment of loans to other corporations 101,110
Impairment of loans to related entities 19,376 33,365
Impairment of unlisted investments 687
Insurance 81,880 104,408
Legal costs 131,133 170,418
Management and consultancy fees 431,611 268,856
Operating lease expense 210,068 193,596
Travel and accommodation 50,320 37,206
Other expenses 602,649 521,827
Total expenses 9,044,641 7,615,124
Profit before related income tax expense 8,558,787 9,120,239
Income tax expense $\overline{c}$ 1,987,391 4,349,755
Net profit for the half-year 6,571,396 4,770,484
Net profit/(loss) attributable to:
Members of the parent entity 15 5,983,777 5,868,926
Non-controlling interest 587,619 (1,098,442)
Net profit for the half-year 6,571,396 4,770,484
Basic earnings per share (cents) 4 4.54 4.20
Diluted earnings per share (cents) 4 4.54 4.20
Dividends paid during the half-year per share (cents) 3.00

The above statement of financial performance should be read in conjunction with the accompanying notes to the Half-Year Report.

CVC LIMITED & CONTROLLED ENTITIES CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2010

31 Dec 2010
\$
31 Dec 2009
\$
Profit/(loss) for the half-year 6,571,396 4,770,484
Other comprehensive income
- "Available-for-sale" investments:
- Increase in fair values recognised in other reserves 998,243 8,093,305
- Amounts transferred from other reserves to the income
statement on sale
(645,048) 86,261
- Income tax on fair value movements taken to or from other reserves (2,332,355)
- Value of associates asset revaluation reserve recognised in other reserves (20, 484) 424,626
- Value of associates foreign currency translation reserve recognised in other
reserves
48,150 71,715
Other comprehensive income for the half-year, net of tax 380,861 6,343,552
Total comprehensive income for the half-year 6,952,257 11,114,036
Total comprehensive income for the half-year is attributable to:
Members of the parent entity 6,462,997 11,818,941
Non-controlling interest 489,260 (704, 905)
6,952,257 11,114,036

The above statement of comprehensive income should be read in conjunction with the accompanying notes to the Half-Year Report

CVC LIMITED & CONTROLLED ENTITIES CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2010

Notes
31 Dec 2010 30 Jun 2010
\$ \$
CURRENT ASSETS
Cash and cash equivalents 5 34,301,184 40,796,600
Trade and other receivables 6 19,755,807 20,567,237
Current tax assets 217,407 518,246
Other assets 162,745 317,872
Total current assets 54,437,143 62,199,955
NON-CURRENT ASSETS
Loans and other receivables 6 15,757,062 1,821,330
Financial assets "available-for-sale" 8 37,888,697 39,707,651
Investments accounted for using the equity method 7 40,449,291 37,666,238
Investment properties 9 82,515,653 83,415,653
Property, plant and equipment 10 20,354 25,714
Total non-current assets 176,631,057 162,636,586
TOTAL ASSETS 231,068,200 224,836,541
CURRENT LIABILITIES
Trade and other payables 12 3,238,383 1,901,008
Interest bearing loans and borrowings 13 6,889,902 6,889,902
Provisions 221,229 198,435
Current tax liabilities 1,937,632
Total current liabilities 12,287,146 8,989,345
NON-CURRENT LIABILITIES
Provisions 53,123 44,432
Interest bearing loans and borrowings 13 43,964,597 43,587,074
Total non-current liabilities 44,017,720 43,631,506
TOTAL LIABILITIES 56,304,866 52,620,851
NET ASSETS 174,763,334 172,215,690
EQUITY
Contributed equity 14 114,927,322 115,687,816
Retained profits 15 47,040,129 45,012,191
Other reserves 16 4,647,815 4,086,810
Parent entity interest 166,615,266 164,786,817
Non-controlling interest 8,148,068 7,428,873
TOTAL EQUITY 174,763,334 172,215,690

The above statement of financial position should be read in conjunction with the accompanying notes to the Half-Year Report.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2010 CVC LIMITED & CONTROLLED ENTITIES

Contributed
equity
earnings
Retained
Asset
revaluation
Employee
equity benefit
Foreign exchange
translation
Owners of the
parent
Non-controlling
interest
5
Total
At 1 July 2010 115,687,816 45,012,191 3,633,443 165,230 288,137 64,786,817 7,428,873 172,215,690
Other comprehensive income
Profit /(loss) for the half-year
5,983,777 1,242,478 (763, 258) 479,220
5,983,777
587,619
(98,359)
6,571,396
380,861
Total comprehensive income for the half-year 5,983,777 1,242,478 (763, 258) 6,462,997 489,260 6,952,257
Share of associates equity based remuneration recognised in other reserve
Other movements in equity:
56,307 56,307 56,307
Acquisition of interest in controlled entities
Transactions with shareholders:
Shares bought back
Dividend paid
(760, 494) (3,955,839) 25,478 25,478
(3,955,839)
(760, 494)
229,935 255,413
(760, 494)
(3,955,839)
At 31 December 2010 114,927,322 47,040,129 4,901,399 221,537 (475, 121) 166,615,266 8,148,068 74,763,334

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2010 (CONTINUED) CVC LIMITED & CONTROLLED ENTITIES

Contributed
equity
earnings
\$
Retained
Asset
revaluation
\$
Employee
equity benefit
Foreign exchange
translation
Owners of the
parent
Non-controlling
interest
Total
At 1 July 2009 122,627,967 27,614,501 7,753,413 (136,770) 58,940 57,918,051 8,203,475 166,121,526
Other comprehensive income
Profit/(loss) for the half-year
5,868,926 6,187,758 (237,743) 5,868,926
5,950,015
$(1,098,442)$
393,537
$\begin{array}{r} 4,770,484 \ \hline 6,343,552 \ 11,114,036 \end{array}$
Total comprehensive income for the half-year 5,868,926 6,187,758 (237,743) 11,818,941 (704, 905)
Share of associates equity based remuneration recognised in other reserve
Other movements in equity:
338,240 338,240 338,240
Non-controlling interest disposal of shares in controlled entities
Acquisition of interest in controlled entities
Transactions with shareholders:
Shares bought back
(4,096,921) (4,096,921) $(33,654)$
$(1,481,042)$
$(33,654)$ $(1,481,042)$ $(4,096,921)$
At 31 December 2009 118,531,046 33,483,427 13,941,171 201,470 (178, 803) 165,978,31 5,983,874 171,962,185

The above statement of changes in equity should be read in conjunction with the accompanying notes to the Half-Year Report.

CVC LIMITED & CONTROLLED ENTITIES CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2010

Notes
31 Dec 2010 31 Dec 2009
\$ \$
CASH FLOWS FROM OPERATING ACTIVITIES
Cash receipts in the course of operations 3,859,167 1,497,730
Cash payments in the course of operations (2,570,356) (2,340,529)
Interest received 1,083,490 1,934,707
Dividends received 512,053 20,670
Interest paid (1, 383, 554) (2,073,576)
Income taxes refunded/(paid) 301,255 (9,258,101)
Net cash flows provided by/(used) in operating activities 5(b) 1,802,055 (10, 219, 099)
CASH FLOWS FROM INVESTING ACTIVITIES
Payments for property, plant and equipment (362, 106) (362, 562)
Proceeds from disposal of property, plant and equipment 14,416
Payments for investment property (3,274,951)
Payments for equity investments (12,987,760) (19,508,723)
Proceeds from sale of interest in controlled entities, net of cash 298,626
Proceeds on disposal of equity investments 16,672,596 13,488,547
Loans provided (13, 413, 712) (15,070,401)
Loans repaid 5,736,340 17,957,832
Net cash flows used in investing activities (4,056,016) (6,755,842)
CASH FLOWS FROM FINANCING ACTIVITIES
Dividends paid to members of the parent entity (3,408,009)
Payments for share buybacks (828, 105) (4,098,710)
Net cash flows used in financing activities (4, 236, 114) (4,098,710)
Net decrease in cash held (6,490,075) (21,073,651)
Cash at the beginning of the half-year 40,796,600 66,113,849
Foreign exchange loss on cash (5, 341) (2,032)
CASH AT THE END OF THE HALF-YEAR 5(a) 34,301,184 45,038,166

The above statement of cash flows should be read in conjunction with the accompanying notes to the Half-Year Report.

NOTE 1: BASIS OF PREPARATION

The half-year financial report is a general-purpose financial report, which has been prepared in accordance with the requirements of AASB 134 Interim Financial Reporting and the Corporations Act 2001.

This interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report should be read in conjunction with the annual report for the year ended 30 June 2010 and any public announcements made by CVC during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period.

31 Dec 2010
S
31 Dec 2009
\$
NOTE 2: INCOME TAX EXPENSE
Income tax expense:
Prima facie income tax expense at 30% on profit before income tax 2,567,636 2,736,072
Increase in income tax expense due to:
Sundry items 33,324 2,470
Trust loss not deductible 115,006 620,195
Deferred tax assets not recognised 1,121,045
Decrease in income tax expense due to:
Franked dividends received (142, 247) (56,031)
Deferred tax balances not recognised (472,889)
Equity income not assessable (36, 309)
Recovery of tax losses not recognised (112, 311)
1,988,519 4,387,442
Prior year over provision (1, 128) (37,687)
Income tax expense for the half-year 1,987,391 4,349,755

NOTE 3: DIVIDENDS

Dividends proposed or paid and not provided for in previous periods by CVC are:

CVC paid a final dividend of 3 cents per share on 8 September 2010 in respect of the year ended 30 June 2010.

On 28 February 2011, CVC declared an interim dividend of 2 cents per share to be paid on 19 March 2011 to shareholders registered on 15 March 2011.

31 Dec 2010 30 Jun 2010
Dividend franking account
Franking credits available to shareholders for subsequent financial years 14,111,859 11,706,136

The franking account is stated on a tax paid basis. The balance comprises the franking account at period-end adjusted for: franking credits that will arise from the payment of tax; $(a)$

franking debits that will arise from the payment of dividends recognised as a liability at period-end; and $(b)$

Franking credits that the entity may be prevented from distributing in subsequent years. $(c)$

31 Dec 2010 31 Dec 2009
NOTE 4: EARNINGS PER SHARE
Cents Cents
Basic earnings per share 4.54 4.20
Diluted earnings per share 4.54 4.20
Reconciliation of earnings used in calculation of earnings per share: \$ \$
Net profit 6,571,396 4,770,484
Non-controlling interest (587, 619) 1,098,442
Earnings used in calculation of earnings per share: 5,983,777 5,868,926
Number of Shares
Weighted average number of ordinary shares - Basic and Diluted 131,749,054 139,630,756
Number of shares on issue at the end of the half-year 131,462,677 135,915,726

NOTE 5: NOTES TO THE CASH FLOW STATEMENT

(a) Reconciliation of Cash and Cash Equivalents

For the purposes of the statement of cashflows, cash includes cash on hand and at bank and short-term deposits at call. Cash as at the end of the interim reporting period is reconciled to the related items in the statement of financial position as follows:

31 Dec 2010 30 Jun 2010
\$
Cash and cash equivalents 34,301,184 40,796,600
(b) Reconciliation of profit after income tax to the net cash provided by/(used in) operating activities: 31 Dec 2010 31 Dec 2009
\$ \$
Profit/(loss) after income tax 6,571,396 4,770,484
Add/(less) non-cash items:
Share of equity accounted profits (3,527,941) (2,081,859)
Share option income (687) (1,680)
Depreciation and amortisation of plant and equipment 7,345 10,172
Net impairment provisions increase/(decrease) 2,595,722 (3, 154, 354)
Net discount on acquisition of shares in associates (126.856) (670, 820)
Net profit on disposal of investments (2,626,320) (4,339,450)
Interest income not received (2,663,711) (234, 103)
Interest expense not paid 473,925 354,055
Foreign exchange loss on cash 5,341 2,032
Movement in income tax provision 2,238,471 227,263
Movement in deferred tax assets and liabilities 50,175 (5, 135, 613)
Changes in assets and liabilities:
Trade and other receivables (1,765,605) 74,490
Trade and other payables 384,189 (63, 729)
Provisions 31,485 (10,728)
Other assets 155,126 34,741
Net cash provided by/(used in) operating activities 1,802,055 (10, 219, 099)
31 Dec 2010 30 Jun 2010
\$ \$
NOTE 6: TRADE AND OTHER RECEIVABLES
Current
Loan and other receivables 1,008,017 1,058,998
Loans to related entities 8,035,813 8,216,628
Impairment of loans to related entities (3,576,424) (4,428,412)
Loans to other corporations 15,145,219 15,720,023
Impairment of loans to other corporations (856, 818)
19,755,807 20,567,237
Non-Current
Loans to related entities 2,161,647 1,821,330
Impairment of loans to related entities (941, 972)
Loans to other corporations 14,567,387 30,000
Impairment of loans to other corporations (30,000) (30,000)
15,757,062 1,821,330

NOTE 7: INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

Equity accounted shares in listed associated companies 21,504,449 20,781,963
Equity accounted shares in other associated companies 18.944.842 16,884,275
40.449.291 37,666,238

Associated entities

Details of associated entities are as follows:

% Ownership at
end of half-year
Carrying value Contribution to
net profit
31 Dec 10 30 Jun 10 31 Dec 10 30 Jun 10 31 Dec 10 31 Dec 09
\$ \$ \$ $\mathfrak{F}$
mNet Group Limited - $\overline{\phantom{a}}$ (92, 266)
Cellnet Group Limited 38.7 38.7 9,680,495 8,541,613 618,420 (3,508)
Pro-Pac Packaging Limited 28.2 28.2 11,823,954 12,240,350 1,072,969 920,618
GPG (No.7) Pty Limited 27.5 27.5 7,947,115 7,116,615 830,500 (238, 425)
CVC Sustainable Investments 22.8 22.2 1,932,084 2,426,136 (647, 459) 143,817
Ron Finemore Transport Pty Limited 50.0 50.0 8,872,501 7,160,733 1,711,768 1,288,027
CVC Reef Investment Managers Limited 50.0 50.0 193.142 180,791 12,351 63,596
Concise Asset Management Limited 49.0 49.0 (70, 608)
40,449.291 37,666,238 3,527,941 2,081,859
31 Dec 2010 30 Jun 2010
\$ \$
NOTE 8: FINANCIAL ASSETS "AVAILABLE-FOR-SALE"
Non-Current
Shares in listed corporations - at market value 32,693,396 35,029,036
Other investments - at cost 5,618,424 5,261,336
Impairment of other investments - at cost (1,500,000) (1,500,000)
Other investments - at market value 1,510,439 1,350,841
Impairment of other investments - at market value (433, 562) (433, 562)
37,888,697 39,707,651
NOTE 9: INVESTMENT PROPERTIES
Investment properties at beginning of the half-year 83,415,653 20,780,653
Reclassification from property, plant and equipment following change in
accounting standard 8,500,000
Additions - acquisition of properties 58,266,162
Additions - capital expenditure 353,655 515,408
Fair value adjustment (1,253,655) (4,646,570)
Total investment properties 82,515,653 83,415,653
NOTE 10: PROPERTY, PLANT AND EQUIPMENT
Plant and equipment:
At cost 45,882 43,897
Accumulated depreciation (25, 528) (18, 183)
Total plant and equipment 20,354 25,714
Reconciliation:
Plant and equipment:
Carrying amount at the beginning of the half-year 25,714 47,570
Additions 1,985 11,575
Disposals (15,021)
Depreciation (7, 345) (18, 410)
Carrying amount at the end of the half-year 20,354 25,714
Property:
Carrying amount at the beginning of the half-year 8,500,000
Reclassification to investment properties following change in accounting
Standard
(8,500,000)
Carrying amount at the end of the half-year
31 Dec 2010 \$ 30 Jun 2010
\$
NOTE 12: TRADE AND OTHER PAYABLES
Trade and other payables
Sundry creditors and accruals
Goods and services tax payable
941,108
2,151,223
146,052
732,832
1,049,548
118,628
3,238,383 1,901,008
NOTE 13: INTEREST-BEARING LOANS AND BORROWINGS
Current
Unsecured loan
Secured bank loan
539,902
6,350,000
6,889,902
539,902
6,350,000
6,889,902
Non current
Secured bank loan
Unsecured loan from associated entity
35,900,000 8,064,597 35,900,000
7,687,074
NOTE 14: CONTRIBUTED EQUITY Number 43,964,597
31 Dec 2010
\$
Number 43,587,074
31 Dec 2009
\$
Issued and paid-up ordinary share capital
Balance at the beginning of the half-year
Shares bought back on market
132,360,618
(897, 941)
115,687,816
(760, 494)
142,848,621
(6,932,895)
122,627,967
(4,096,921)
Balance at the end of the half-year 131,462,677 114,927,322 135,915,726 118,531,046
31 Dec 2010 \$ 31 Dec 2009
\$
NOTE 15: RETAINED PROFITS
Balance at the beginning of the half-year
Net profit attributable to shareholders
Dividends
45,012,191
5,983,777
(3,955,839)
27,614,501
5,868,926
Balance at the end of the half-year 47,040,129 33,483,427

NOTE 16: OTHER RESERVES

Total
\$
4,086,810
83,973
998,243
98,359
25,478
(645,048)
4,647,815
7,753,413 (136,770) 58,940 7,675,583
424,626 338,240 71,715 834,581
8,531,692 (438, 387) 8,093,305
(562,093) (562,093)
89,957 86,261
(2,464,980) 132,625 (2,332,355)
168,556 168,556
13,941,171 201,470 (178, 803) 13,963,838
Asset
Revaluation
Reserve
\$
3,633,443
(20, 484)
1,807,405
98,359
25,478
(642, 802)
4,901,399
Employee
Equity
Benefit
Reserve
\$
165,230
56,307
221,537
Foreign
Exchange
Reserve
288,137
48,150
(809, 162)
(2, 246)
(475, 121)
(3,696)
31 Dec 2010 31 Dec 2009
S
1.27 1.23
1.27 1.23

The figures above are calculated based on the consolidated financial position of CVC Limited.

NOTE 18: SEGMENT REPORTING

The revenues and results by business segments are as follows:

Private
Equity and
Venture
Listed Funds
Capital
\$
Investments
\$
Property
\$
Management
\$
Consolidated
\$
Half-year ended 31 December 2010:
Revenues:
Total revenue for reportable segments 73,895 3,557,709 8,578,490 856,166 13,066,260
Unallocated amounts: interest income 1,009,227
Consolidated revenue 14,075,487
Equity accounted income 2,542,268 1,691,389 (705, 716) 3,527,941
Results:
Total profit for reportable segments
Share of profit of equity accounted
55,468 14,914 4,960,148 1,548,474 6,579,004
investees 2,542,268 1,691,389 (705, 716) 3,527,941
2,597,736 1,706,303 4,960,148 842,758 10,106,945
Unallocated amounts: corporate expenses (1,548,158)
Consolidated profit before tax 8,558,787
Half-year ended 31 December 2009:
Revenues:
Total revenue for reportable segments
126,741 8,439,022 4,384,678 501,203 13,451,644
Unallocated amounts: interest income 1,201,860
Consolidated revenue 14,653,504
Equity accounted income 1,049,602 824,844 207,413 2,081,859
Results:
Total profit for reportable segments 126,741 8,436,989 1,187,309 (82, 194) 9,668,845
Share of profit of equity accounted
investees
1,049,602 824,844 207,413 2,081,859
Unallocated amounts: corporate expenses 1,176,343 9,261,833 1,187,309 125,219 11,750,704
(2,630,465)
Consolidated profit before tax 9,120,239

Segment results are shown before related income tax expense.

NOTE 19: SUBSEQUENT EVENTS

Since the end of the period, the directors have determined to pay an interim dividend of 2 cents per share, fully franked, payable on 19 March 2011.

There are no other matters or circumstances that have arisen since the end of the financial period which significantly affected or may significantly affect the operations of CVC, the results of those operations or the state of affairs of CVC in the financial period subsequent to 31 December 2010.

CVC LIMITED & CONTROLLED ENTITIES HALF YEARLY REPORT

DIRECTORS' DECLARATION

In the opinion of the directors:

  • the interim financial statements and notes set out on pages 4 to 17, are in accordance with the Corporations Act $(a)$ 2001 including:
  • giving a true and fair view of the consolidated entity's financial position as at 31 December 2010 and of its $(i)$ performance for the half-year ended on that date; and
  • complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations $(ii)$ 2001.
  • there are reasonable grounds to believe that CVC Limited will be able to pay its debts as when they become due $(b)$ and payable.

Dated at Sydney this 28th day of February 2011.

Signed in accordance with a resolution of the board of directors.

VANDA Director

ALEXANDER D. H. BEARD Director

Accountants | Business and Financial Advisers

CVC LIMITED

ACN 002 700 361

AUDITOR'S INDEPENDENCE DECLARATION

To the Directors of CVC Limited:

As lead auditor for the audit of CVC Limited for the half-year ended 31 December 2010, I declare that, to the best of my knowledge and belief, there have been no contraventions of:

  • the auditor independence requirements of the Corporations Act 2001 in relation to the review; $(a)$ and
  • any applicable code of professional conduct in relation to the review. $(b)$

This declaration in respect of CVC Limited and the entities it controlled during the period.

  1. Alcade

P. B. Meade Partner

Sydney, 28 February 2011

HLB Mann Judd (NSW Partnership) ABN 34 482 821 289 Level 19 207 Kent Street Sydney NSW 2000 Australia | DX 10313 SSE | Telephone +61 (0)2 9020 4000 | Fax +61 (0)2 9020 4190 Email: [email protected] | Website: www.hlb.com.au Liability limited by a scheme approved under Professional Standards Legislation

HLB Mann Judd (NSW Partnership) is a member of HLB International. A world-wide organisation of accounting firms and business advisers.

19

Accountants | Business and Financial Advisers

CVC LIMITED & CONTROLLED ENTITIES

INDEPENDENT AUDITOR'S REVIEW REPORT

FOR THE HALF-YEAR ENDED 31 DECEMBER 2010

To the members of CVC Limited

We have reviewed the accompanying half-year financial report of CVC Limited ("the Group") which comprises the condensed statement of financial position as at 31 December 2010, the condensed statement of comprehensive income, condensed statement of changes in equity and condensed statement of cash flows for the half-year ended on that date, other selected explanatory notes and the directors' declaration of the consolidated entity comprising CVC Limited ("the Company") and the entities it controlled at the half-year end or from time to time during the half-year, as set out on pages 4 to 18.

Directors' Responsibility for the half-year financial report

The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such control as the directors determine is necessary to enable the preparation of the halfvear financial report that is free from material misstatement, whether due to fraud or error.

Auditor's Responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity. in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity's financial position as at 31 December 2010 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. As the auditor of the Company, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

While we considered the effectiveness of management's internal controls over financial reporting when determining the nature and extent of our procedures, our review was not designed to provide assurance on internal controls.

Our review did not involve an analysis of the prudence of business decisions made by directors or management.

HLB Mann Judd (NSW Partnership) ABN 34 482 821 289

Level 19 207 Kent Street Sydney NSW 2000 Australia | DX 10313 SSE | Telephone +61 (0)2 9020 4000 | Fax +61 (0)2 9020 4190 Email: [email protected] | Website: www.hlb.com.au

Liability limited by a scheme approved under Professional Standards Legislation

HLB Mann Judd (NSW Partnership) is a member of HLB International. A world-wide organisation of accounting firms and business advisers.

CVC LIMITED & CONTROLLED ENTITIES

INDEPENDENT AUDITOR'S REVIEW REPORT (Continued)

FOR THE HALF-YEAR ENDED 31 DECEMBER 2010

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001.

We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of CVC Limited, would be in the same terms if given to the directors as at the time of this auditor's review report.

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of CVC Limited is not in accordance with the Corporations Act 2001 including:

  • (a) giving a true and fair view of the consolidated entity's financial position as at 31 December 2010 and of its performance for the half-year ended on that date; and
  • (b) complying with Accounting Standards AASB 134 Interim financial Reporting and Corporations Regulations 2001.

HhB Mann Judd

HLB MANN JUDD Chartered Accountants

Malcade

P B Meade Partner

Sydney 28 February 2011