AI assistant
CVC LIMITED — Annual Report 2014
Oct 22, 2014
64728_rns_2014-10-22_c1209322-2d98-49d3-b9f8-b6fea26d8642.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [160 x 41] intentionally omitted <==
All of us might wish at times that we lived in a more tranquil world, but we don’t. AND IF OUR TIMES ARE DIFFICULT AND PERPLEXING , SO ARE THEY CHALLENGING AND FILLED WITH OPPORTUNITY.
Robert Kennedy
ANNUAL REPORT 2014
CVC’s investment performance will only ever be as good as the performance of the underlying managers with whom we effectively form “informal” partnerships.WE WORK VERY HARD TO ENDEAVOUR TO ALIGN THE INTERESTS OF THESE MANAGERS WITH CVC’S FINANCIAL INTEREST.
inside front cover
1
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
COMPANY PARTICULARS
CVC LIMITED ABN 34 002 700 361 AFSL 239665
CONTENTS
- 02 CHAIRMAN’S REPORT
REGISTERED OFFICE
Level 6, Gold Fields House, 1 Alfred Street Sydney NSW 2000
-
04 THE YEAR IN REVIEW
-
08 DIRECTORS’ REPORT
DIRECTORS
-
Vanda Gould – Alexander Beard
-
John Read
-
Jason Ters
-
15 CONSOLIDATED STATEMENT OF FINANCIAL PERFORMANCE
-
16 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
-
17 CONSOLIDATED STATEMENT OF FINANCIAL POSITION
-
18 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
MANAGEMENT TEAM
-
Vanda Gould
-
John Leaver
-
Christine Shean
-
Alexander Beard
-
Elliott Kaplan – John Hunter – Jason Ters – William Highland – Michael Bower – Jo Hume
-
Mark Avery
-
Andrew Harris
-
Christian Jensen
-
Ivy Liao
-
Charles Williams
-
-
Joanna Jiang
-
Louise Macklin
-
20 CONSOLIDATED STATEMENT OF CASH FLOWS
SECRETARIES
-
Alexander Beard – John Hunter
-
21 NOTES TO THE FINANCIAL STATEMENTS
-
73 DIRECTORS’ DECLARATION
-
74 INDEPENDENT AUDITOR’S REPORT
75 CORPORATE GOVERNANCE STATEMENT
- 77 ADDITIONAL INFORMATION
BANKERS
Suncorp-Metway Limited Westpac Banking Corporation Limited
AUDITORS
HLB Mann Judd Chartered Accountants Level 19, 207 Kent Street Sydney NSW 2000
SHARE REGISTRY
Gould Ralph Pty Limited Level 29, 259 George Street Sydney NSW 2000
2
CHAIRMAN’S report
FOR THE YEAR ENDED 30 JUNE 2014
A good reputation is more desirable than great riches; TO BE ESTEEMED IS BETTER THAN SILVER OR GOLD.
Proverb 22:1
Dear Shareholder
The CVC management team have done a wonderful job during the last financial year. In fact, CVC has achieved one of its best years in terms of financial performance and our Managing Director, Sandy Beard, is to be particularly congratulated.
It is also clear that 2014 has been a year in which CVC has benefited substantially from decisions we made after the Global Financial Crisis which some commentators believed were imprudent. Shareholders however will appreciate that our investment style is essentially contrarian in nature as we are particularly focused upon achieving a portfolio of investments purchased at values which have substantial upside over the forthcoming years. By avoiding using bank debt within the public company itself we are masters of our own destiny.
Of course, CVC’s investment performance will only ever be as good as the performance of the underlying managers with whom we effectively form “informal” partnerships. We work very hard to endeavour to align the interests of these managers with CVC’s financial interest.
3
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
“All this goes to show that CVC’s successful business of providing mezzanine debt has a long history and the rates we charge have a very ancient pedigree!”
In particular, the management teams at Green’s Foods Holdings Pty Limited, Ron Finemore Transport Pty Limited, Villa World Limited, Vita Life Sciences Limited and Battery Energy Power Solutions Pty Limited are to be commended for their work in delivering excellent results which underpinned CVC’s strong performance.
The truth of the old biblical adage of King Solomon – There is nothing new under the sun [Ecc 1:9] – becomes apparent when you look at loan investments made by CVC as against those made by, say, entrepreneurs in ancient Babylon.
Places like Sumer in Mesopotamia, Babylon and Assyria developed the famous Babylonian code. In Sumer from 3000 BC to 1900 BC, the usual interest rate for a loan of barley was 33%, whereas the rate for a loan of silver was 20%. The difference between the two rates reflected the fact that barley loans were riskier than silver loans, since the latter could not be consumed nor spoiled. All this goes to show that CVC’s successful business of providing mezzanine debt has a long history and the rates we charge have a very ancient pedigree!
We expect the current rates of interest to rise which will change investment dynamics. Again, some knowledge of history is helpful - at the apex of the Roman Empire in the First and Second Centuries AD interest rates were as low as 4%, but interest rates well in excess of 40% were recorded in the 12th century in Europe. Hopefully in this current cycle we will not experience extreme rates like those in the Twelfth Century or as Australia has experienced in the past 30 years, but we need to select investments which can withstand interest rate storms that may emerge.
In the 2014 year we have realised a number of our long-term investments and this has continued into the 2015 financial year so that we are looking forward to another strong year. In particular, we have realised our investments in Ron Finemore Transport Pty Limited, Battery Energy Power Solutions Pty Limited and recently Villa World Limited as
whilst those entities will continue to perform strongly it has been our management team’s belief that it was an appropriate time to redeploy the capital involved. In part it reflects our belief that equity values will tend to fall as interest rates rise.
CVC has also built up its human capital resources over the past 12 months so that we have a first-class management team to both work in the identification of investment opportunities as well as to work with existing management teams to realise the potential that exists in the investments we undertake. I am very pleased to welcome Jason Ters who has joined us from GPG/Ron Brierley, and to welcome back Christian Jensen and Andrew Harris.
There are a number of warning signs in the domestic market as we enter 2015 as the resources boom slows further and understanding how the current boom in property resulting from Chinese investors will play out any differently than occurred in the ‘90s from Japanese property investors.
I would like to thank our shareholders for their support of John Leaver and myself for what has been a very trying 12 months. I recently gave evidence to the Parliamentary Inquiry into abuses by the Australian Taxation Office and that evidence is available in Hansard if any shareholder is interested. But perhaps for us the guiding principle is Proverbs 22:1: A good reputation is more desirable than great riches; to be esteemed is better than silver or gold.
Over the next financial year our management team will continue to diligently work so that investments CVC has made achieve their potential. We look forward to again reporting substantial progress in the 2015 financial year and thank you for your continued support of CVC.
Vanda Gould Chairman
4
THE YEAR IN REVIEW
1 JULY 2013 – 30 JUNE 2014
OVERVIEW
2014 WAS A SIGNIFICANTLY PROFITABLE YEAR WITH A NET PROFIT AFTER TAX OF $27.3 MILLION. PLEASINGLY THE PROFITABILITY WAS BROADLY BASED WITH CONTRIBUTIONS FROM SALE OF LONGER TERM INVESTMENTS, OPERATING CONTRIBUTIONS, SHORT-TERM TRADING STRATEGIES AND PROPERTY BACKED INVESTMENTS.
With net tangible asset backing increasing by 21 cents per share, and dividend payments of 10 cents per share, total returns to shareholders for the year represented 31 cents per share, or 22%.
With cash holdings in excess of $48 million and a number of other realisations subsequent to June 30, the Company is in a strong financial position to capitalise on attractive investment opportunities. Additionally, a number of investments have progressed during the course of the year wherein they may meaningfully contribute to profitability in 2015 and beyond.
HIGHLIGHTS OF THE YEAR INCLUDE:
-
Realisations and strong profitability from Green’s Foods Holdings Pty Limited
-
Realisations and strong profitability from Villa World Limited
-
Sale of shareholding in Ron Finemore Transport Pty Limited
-
Strong profit contribution from the property financing segment
-
Realisations and strong profit contribution from a number of listed equity investments including Vita Life Sciences Limited
-
Continued progression of investment in the Marsden Park property development
-
Dividends paid of 10 cents per share
-
Buy-back of 1.8 million shares during year at an average price of $1.21 per share
MANAGEMENT TEAM
CVC has retained the core of its management team for more than 10 years, which allows for the development of a deep understanding of the strengths of each individual and the ability to harness those collective strengths. During the year we welcomed Jason Ters, Andrew Harris and Christian Jensen to the team – who bring considerable experience working with similar investment strategies. The team has worked effectively in all facets of the investment cycle, including realisation of investments, improved operating performance, new investment, business development and business rationalisation.
Considerable focus has been made in strengthening CVC’s property expertise which was a source of significant activity during the year.
Our daily interaction with investee companies continues to introduce us to new investment opportunities and managers who will likely play a key role in the future development of CVC.
SKILLS OF THE MANAGEMENT TEAM INCLUDE:
-
Sourcing, selection, and structuring of investment opportunities;
-
Operational management of investee companies, including strategy and corporate advisory, board positions on investee companies including Chairmanship where appropriate;
-
Corporate advisory skills, including under-writing of placements and general offers;
-
Divestments, including trade sales, demergers, initial public offerings, mergers and acquisitions, management buyouts and financial restructuring;
-
Infrastructure investment capabilities, including financial feasibility, negotiation of off-take agreements, negotiation of senior and mezzanine debt facilities and sourcing of equity;
-
Distressed debt recoveries and investment turn-arounds;
-
Project financing and property development capabilities, including structuring, joint ventures, feasibility and mezzanine financing;
-
Financial product development and distribution;
-
Availability and access to government grants;
-
Advice/implementation of internal control procedures, management information systems, monthly reporting procedures and statutory reports;
-
Development of distribution networks, licensing of technology, patent and advice on portfolio/intellectual property protection, and export market penetration;
-
Specialist investment skills in environmental industries, with a depth of expertise in low emission and cleaner technologies; and
-
Long term investment performance.
APPROACH
CVC’s investment portfolio is structured for a balance of capital growth and income producing assets. The asset mix has historically included, and will continue to include, private equity investments, a core portfolio of ASX-listed securities managed for a return, mezzanine finance to property backed investments including direct property holdings, strategic long-term investments (both listed and unlisted) that are largely equity accounted, income producing finance activities and funds management initiatives.
The inherent nature of private equity investment is that the opportunity to realise substantial returns is accompanied by factors largely beyond the control of the investment manager, including volatility in listed markets, the strength of the economy and negotiations between buyers and sellers.
5
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
NET ASSETS per share
163 cents
| 2013 | 142 | 2012 | 130 | 2011 | 126 |
|---|---|---|---|---|---|
| 2010 | 124 | 2009 | 110 | 2008 | 169 |
| 2007 | 201 | 2006 | 143 | 2005 | 122 |
CVC adopts a value based methodology in its investment selections, including an analysis of company fundamentals, including low price earnings multiples, earnings growth, relativity of price to net tangible assets, multiples of free cash flow, dividend history, competitive market positioning and arbitrage opportunities. In all investments assessed, CVC looks for an ability to add value to the investment to maximise potential investment returns, (i.e. through restructuring an under-performing company or obtaining development approvals or new tenants for a real estate transaction or in an ability to assist with synergistic business acquisitions in small emerging companies).
Most importantly, CVC is focussed on the integrity and competence of investee management teams, with our analysis of new investment opportunities involving an assessment of the track record and potential of the individuals within a targeted company, existing corporate governance measures and internal operational and financial controls in place. Sound investment decisions require a thorough methodology and the time necessary to identify, target, negotiate, conduct due diligence and structure a potential investment opportunity. CVC adopts a timely, yet patient, approach to these initial phases, as well as the subsequent development of the business and the realisation phase of the investment lifecycle (with investment exits often made by way of a trade sale, initial public offering or on-market sell down).
DIVIDEND POLICY
During the year, CVC paid a fully franked dividend of 7 cents per share on March 5, 2014 and 3 cents per share on September 4, 2013. Our continued emphasis on developing recurring profit streams reflects our objective to pay dividends into the future. Subject to available franking credits, dividends are expected to be 100% franked.
GROUP SUMMARY
EARNINGS PER SHARE 21.03 cents
2013 7.62 cents
TOTAL ASSETS EMPLOYED
$270.5 million 2013 $250.3 million
SHAREHOLDERS EQUITY
$ 195.1 million 2013 $172 million
RETURN ON SHAREHOLDERS EQUITY* 2013 13% 22%
2013 13% SHARES ON ISSUE AT YEAR END 119 532 788 , , 2013 121,421,485
NET ASSETS PER SHARE ATTRIBUTABLE TO SHAREHOLDERS $ 2013 $1.42 1.63
CAPITAL MANAGEMENT
CVC will continue to periodically purchase shares under its share buy-back scheme, dependent on price. Historically the buy-back scheme has enabled a better matching of assets with recurrent earnings and has achieved accretion in both net tangible assets and e share. Throughout the 2014 financial year 1,888,697 shares were purchased under the company’s buy-back.
DIVIDENDS PER SHARE 10 cents
cents 2013 5 cents
*Includes movements in reserves and profit or loss for the year.
6
THE YEAR IN REVIEW
1 JULY 2013 – 30 JUNE 2014
CORPORATE GOVERNANCE
CVC continues to review its corporate governance initiatives in accordance with the Corporate Governance Principles and Recommendations issued by the ASX Corporate Governance Council on an on-going basis. Further information on CVC’s corporate governance is provided in the corporate governance statement.
OUTLOOK AND GROWTH
CVC expects to be able to capitalise on its strong financial position and an improved economic outlook to continue to develop relevant portfolio investments, undertake quality new investments and the potential to pursue a stock exchange listing for some existing investments. With cash holdings at 30 June 2014 in excess of $48.0 million, the Group is well placed to capitalise on these opportunities during 2015, however CVC will be patient in the deployment of capital as we perceive there will be more favourable opportunities presented later in 2015 and beyond.
THE 2015 YEAR WILL LIKELY SEE THE FOLLOWING DEVELOPMENTS:
PROPERTY
2015 will see CVC continue to finance a number of residential and industrial developments secured by adequate mortgage security and in addition:
-
Seek to realise direct property investments and redirect the proceeds into higher yielding investment opportunities;
-
Continue to progress planning approvals and development of Marsden Park and other properties, typically in joint venture with other developers; and
-
Continue to provide mezzanine finance to appropriate projects and developers at rates of return and terms consistent with those achieved during 2014.
PRIVATE EQUITY / VENTURE CAPITAL
- Continued development of Greens Food’s Holdings Pty Limited and its food processing activities;
LISTED INVESTMENTS
-
Continued strategic holdings in Cellnet Limited, Buru Energy Limited, Bionomics Limited, Vita Life Sciences Limited, Mnemon Limited and Cyclopharm Limited. CVC will derive income from these strategic listed investments, including dividend income, equity accounted income, and where appropriate profits from realisations, directors and advisory fees and underwriting fees;
-
Active management of key strategic investments via assistance with both acquisitive and organic growth and operational and financial restructuring, where appropriate; and
-
Identification of other strategic investments in which CVC can acquire significant and meaningful stakes to complement existing major holdings and contribute a source of dividends and capital growth.
FUNDS MANAGEMENT
-
Finalise restructure of CVC Property Fund (ASX:CJT) as an appropriate investment vehicle;
-
Continue to support Australian Mid-Cap Equities Manager, Concise Asset Management which continues to perform above expectations in building funds under management; and
-
Evaluate other opportunities to invest in new or established specialist fund managers who are seeking the opportunity to expand or develop their business.
INVESTEE COMPANIES
| INVESTEE COMPANIES | |
|---|---|
| Bionomics Limited | 4.0% |
| Buru Energy Limited | 1.7% |
| Cellnet Group Limited | 53.0% |
| Cyclopharm Limited | 19.4% |
| Green’s Foods Holdings Pty Limited | 43.5% |
| Mnemon Limited | 21.9% |
| Resource Generation Limited | 2.3% |
| Vita Life Sciences Limited | 4.8% |
-
Identify new investment opportunities that meet CVC’s investment criteria and realise investments within the portfolio, as appropriate;
-
Undertake “bridging” finance and other high yielding alternative investment opportunities; and
-
Invest in pre-IPO companies with sound fundamentals and work with them to achieve a market listing.
7
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
FINANCIAL REPORT for the year ended 30 june 2014
8
DIRECTOR’S report
FOR THE YEAR ENDED 30 JUNE 2014
Your Directors present the Financial Report of CVC Limited (the “Company”) and its controlled entities (“CVC”), for the year ended 30 June 2014 together with the Auditors’ Report thereon.
DIRECTORS
The names of Directors in office throughout the financial year and to the date of this report are Vanda Russell Gould (Chairman), John Douglas Read, Alexander Damien Harry Beard. Those Directors that did not hold office for the entire period include John Scott Leaver who held office of Director until 29 November 2013 and Jason Ters who was appointed as Director on 29 November 2013. The names of Company Secretaries in office throughout the financial year and to the date of this report are Mr Alexander Damien Harry Beard and Mr John Andrew Hunter. Details of qualifications, experience and special responsibilities of Directors are as follows:
Vanda Russell Gould (Chairman) B.Com (Uni. of NSW), M.Com (Uni. of NSW)
Fellow of the Institute of Chartered Accountants in Australia; Fellow of the CPA Australia; Fellow of the Australian Institute of Management; Australian Financial Services Licence holder.
Board member from 1984 – 1994, from 1996 - 2013 and from 2014 to date. Member of the audit committee. Resigned as Chairman 21 October 2013, resigned as Director 29 November 2013 and re-appointed as director and Chairman 13 May 2014.
Prior to his involvement in the founding of the Company, Mr Gould was a partner of an accounting firm. He has held numerous directorships of other private and public companies including educational establishments.
During the past three years Mr Gould has also served as a Director of Cyclopharm Limited, Vita Life Sciences Limited and CVC Property Managers Limited as Responsible Entity for CVC Property Fund.
John Scott Leaver (Executive Director) B.Ec. (Uni. of Sydney)
Australian Financial Services Licence holder.
Board member from 1984 to 2013, Managing Director of the Company until 2001. Resigned as Director 29 November 2013 and continues to hold an executive role.
Prior to his involvement in the founding of the Company, Mr Leaver had extensive experience in the stockbroking industry.
John Douglas Read (Non-Executive Director) B.Sc. (Hons) (Cant.), M.B.A. (A.G.S.M.)
Fellow of the Australian Institute of Company Directors.
Board member since 1989 and Chairman of the audit committee of the Company. Appointed as Chairman 25 November 2013 and resigned as Chairman 13 May 2014.
Mr Read has over 25 years experience in the venture capital industry. He is a former Director of CSIRO and the Australian Institute for Commercialisation Limited.
During the past three years Mr Read has also served as Director of Patrys Limited and The Environmental Group Limited.
Alexander Damien Harry Beard (Director and Company Secretary)
B.Com. (Uni. of NSW)
Fellow of the Institute of Chartered Accountants in Australia; Member of Australian Institute of Company Directors.
Board member since 2000 and Chief Executive Officer since 2001. Member of the audit committee.
Mr Beard has been employed by the manager of the Company since 1991.
During the past three years Mr Beard has also served as Chairman of Cellnet Group Limited and Villa World Limited and Director of the following other listed companies: Villa World Limited, Mnemon Limited (formerly Mnet Group Limited), Lonestar Resources Limited (formerly Amadeus Energy Limited) and CVC Property Managers Limited as Responsible Entity for CVC Property Fund.
Jason Ters (Executive Director)
B.Bus (UTS), MAppFin (Macquarie Uni.)
Appointed as Non-Executive Director on 29 November 2013 and appointed as Executive Director on 11 August 2014. Member of the audit committee.
Mr Ters has over 18 years experience in the finance industry, predominantly in capital markets and investment management. He has held directorships in a number of Australian companies, both public and private.
Most recently, Mr Ters held the role of Investment Manager at Guinness Peat Group (Australia) (GPG). During his 13 years at GPG, Mr Ters was responsible for identifying suitable investments and developing and executing strategies to create or unlock value for investee companies. Mr Ters was also a core member of the management team responsible for implementing GPG’s strategic plan to divest its investment portfolio valued at over $1 billion.
Over the years Mr Ters has served as a director of Farm Pride Foods Limited, CPI Group Limited, Australian Wealth Management Limited (Alternate Director), Gosford Quarry Holdings Pty Limited and Green’s General Foods Pty Limited.
COMPANY SECRETARIES
John Andrew Hunter
B.Com. (ANU), M.B.A. (MGSM)
Member of the Institute of Chartered Accountants in Australia.
In addition to being a Director of the Company, Alexander Damien Harry Beard is also a Company Secretary of the Company.
9
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
DIRECTORS’ MEETINGS
The number of Directors’ meetings and number of meetings attended by each of the Directors of the Company during the financial year were:
| DIRECTORS’ | MEETINGS | |
|---|---|---|
| No. of meetings | No. of meetings | |
| attended | eligible to attend | |
| Vanda Russell Gould | 3 | 3 |
| John Scott Leaver | 2 | 2 |
| John Douglas Read | 10 | 10 |
| Alexander Damien Harry Beard | 10 | 10 |
| Jason Ters | 8 | 8 |
DIVIDENDS
A final dividend in respect of the year ended 30 June 2014 of 3 cents per share was declared on 18 August 2014 to be paid on 3 September 2014 to those shareholders registered on 25 August 2014. An interim dividend of 2 cents per share and a special dividend of 5 cents per share amounting $8,472,843 was paid on 5 March 2014.
A final dividend in respect of the year ended 30 June 2013 of 3 cents per share amounting to $3,637,838 was paid on 17 September 2013. An interim dividend of 2 cents per share amounting to $2,437,360 was paid on 7 March 2013.
PRINCIPAL ACTIVITIES
The principal activities of entities within CVC during the year were:
- the provision of investment, development and venture capital;
The Company has an audit committee. The number of meetings and the number of meetings attended by each of the Directors on the audit committee during the financial year were:
-
property finance and development;
-
investment in listed entities; and
-
funds management.
| AUDIT COMMITTEE MEETINGS | AUDIT COMMITTEE MEETINGS | |
|---|---|---|
| No. of meetings | No. of meetings | |
| attended | eligible to attend | |
| John Douglas Read | 2 | 2 |
| Alexander Damien Harry Beard | 2 | 2 |
| Vanda Russell Gould | 1 | 1 |
| Jason Ters | 1 | 1 |
DIRECTORS’ AND EXECUTIVE
OFFICER’S INTERESTS
The relevant interest of each Director and Executive Officer in the share capital of the Company as at the date of this report is as follows:
| Ordinary Shares | |
|---|---|
| Mr V.R. Gould | 21,773,522 |
| Mr J.S. Leaver (a) | 22,670,639 |
| Mr J.D. Read | 528,956 |
| Mr A.D.H. Beard | 1,381,136 |
(a) Mr Leaver resigned as Director on 29 November 2013 and maintains the role of Executive Officer.
OVERVIEW OF ACTIVITIES
The sections below provide details on the results, dividends, activities, operations, changes in state of affairs and expectations for the future.
CONSOLIDATED RESULTS
The financial performance for the 2014 financial year is as follows:
-
Profit before tax of $29.2 million (2013: $12.1 million);
-
Net profit after tax of $27.3 million (2013: $11.1 million);
-
Earnings per share of 21 cents (2013: 8 cents);
-
Increase in Net Tangible Assets per share of 21 cents (2013: 12 cents), following dividends per share totalling 10 cents (2013: 5 cents) paid during the year representing a return on net worth to shareholders of 22% (2013: 13%); and
-
Net increase in value of investments through reserves of $12.2 million (2013: $10.7 million).
The consolidated profit for the year attributable to the members of the Company is calculated as follows:
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| Net proft after income tax | 27,326,077 | 11,079,448 |
| Non-controlling interests | (1,942,503) | (1,789,312) |
| Net proft after income tax | ||
| attributable to members | 25,383,574 | 9,290,136 |
REVIEW OF OPERATIONS
Highlights for the year of the main operating segments are as follows:
CVC has cash holdings of $49 million (equivalent to 40.7 cents per share) and is well placed to pursue investment opportunities as and when they emerge.
10
DIRECTOR’S report
FOR THE YEAR ENDED 30 JUNE 2014
REVIEW OF OPERATIONS [cont.]
Listed Investments:
The contribution to comprehensive income included a profit of $9.1 million (2013: loss of $4.6 million) and revaluation of investments through reserves to market value of $12.2 million (2013: $10.7 million) attributable to listed investments.
The profit for the year was directly attributed to the reduction in the shareholdings of:
planning the Marsden Park North precinct under the New South Wales Government’s Precinct Acceleration Protocol for the North West Growth Centre.
Funds Management:
The contribution to comprehensive income of this segment was $1.2 million (2013: $1.2 million) which is consistent with the prior financial year. Concise Asset Management Limited (Mid Cap Australian Equities Specialist) continued to increase its funds under management in excess of $1 billion at balance date.
-
Vita Life Sciences Limited of $5.9 million;
-
Villa World Limited of $3.8 million; and
-
Lonestar Resources Limited of $1.9 million.
However, the profit was offset by the impairment of investments to market value, which amounted to $6.1 million (2013: $9.5 million) including impairment of ASX listed related entities, to reflect prevailing share prices. This included impairment charges in relation to:
-
Buru Energy Limited of $3.2 million (share price of $0.775);
-
Resource Generation Limited of $1.0 million (share price of $0.125); and
-
Kea Petroleum Plc of $1.5 million (share price of AUD$0.025).
Distributions received from various investments during the financial year amounted to $1.2 million (2013: $0.7 million), with $0.9 million received from Villa World Limited after it recommended the payment of dividends during the year.
Comprehensive income includes the revaluation of listed investments through reserves of $12.2 million (2013: $10.7 million).
Private Equity:
The contribution to comprehensive income was $2.8 million (2013: $7.6 million). In addition $13.2 million of equity accounted results are classified as private equity investments.
The profit for the year includes:
-
CVC’s share of the equity accounted result of Ron Finemore Transport Pty Limited and the sale of shares announced on 13 June 2014 amounting to $4.3 million; and
-
CVC’s equity accounted share of the operating result of Green’s Foods Holdings Pty Limited of $11.1 million;
Property:
Property contributed $4.4 million (2013: $5.9 million) to comprehensive income which included interest related income generated from the provision of mezzanine funding of $4.3 million (2013: $7.3 million) and net rental income after interest related expense of $1.7 million (2013: $1.5 million).
The segment has seen a reduction in fair value adjustments in relation to directly held property assets with impairments of $1.7 million (2013: $2.3 million) during the year.
During the financial year settlement of lots at the residential joint venture at Rockhampton, Queensland commenced and the property located at Richards Road, Riverstone was released by the New South Wales Department of Planning and Environment for
Controlled Investees:
On 31 March 2014 CVC sold its investment in Battery Energy Power Solutions Pty Limited generating a profit of $2.1 million. During the period prior to the sale, Battery Energy Power Solutions Pty Limited also contributed a further $2.1 million to CVC’s operating profit.
STATE OF AFFAIRS
There were no significant changes in the state of affairs of the Company that occurred during the year not otherwise disclosed in this report or the financial statements.
LIKELY DEVELOPMENTS
As explained in previous reports, the total level of profit for any period, notwithstanding the recurrent earnings, is largely determined by the timing of the realisation of investments that result in capital gains. The Company believes the strong financial position and continual evaluation of investment opportunities by its management team will enable the identification and execution of suitable investment opportunities during the course of the year.
ENVIRONMENTAL REGULATION
CVC’s operations are not subject to environmental regulations.
EVENTS SUBSEQUENT TO BALANCE DATE
A final dividend in respect of the year ended 30 June 2014 of 3 cents per share was declared on 18 August 2014 to be paid on 3 September 2014 to those shareholders registered on 25 August 2014.
Other than as set out above, there are no other matters or circumstances that have arisen since the end of the financial year which significantly affected or may significantly affect the operations of CVC, the results of those operations or the state of affairs of CVC in future financial years.
SHARE OPTIONS
There were no options issued by the Company during the year or to the date of this report. Subsidiaries of the Company which have option plans include CVC Private Equity Limited and Cellnet Group Limited.
11
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
a) CVC Private Equity Limited
Options issued over shares of CVC Private Equity Limited, a controlled entity of CVC are granted under its Option Plan. Under the plan, participants are granted options which are exercisable after the expiration of 3 years. There are no performance conditions attached to the options, and participation in the plan is at the discretion of the Board of CVC Private Equity Limited and no individual has a contractual right to participate in the plan or to receive any guaranteed benefits. Options granted carry no dividend or voting rights or rights to participate in any other share issue of CVC Private Equity Limited or any other entity. When exercisable, each option is convertible into one ordinary share.
| Share Options | |
|---|---|
| ADH BEARD | |
| Balance at start of the year | 1,200,000 |
| Options issued | - |
| Balance at the end of the year | 1,200,000 |
| Vested | 1,200,000 |
Model inputs for options granted during the year are disclosed in note 32.2 of the financial report.
In accordance with s. 300(9) of the Corporations Act 2001 further details have not been disclosed due to confidentiality provisions contained in the insurance contract.
REMUNERATION REPORT (AUDITED)
This report outlines the remuneration arrangements in place for Directors and Executive Officers that comprise the key management personnel (the “KMP”) of the Company and its 100% owned entities in accordance with the requirements of the Corporations Act 2001 and its regulations. For clarity it excludes the remuneration of director’s arrangements of Cellnet Group Limited, CVC Private Equity Limited and Battery Energy Power Solutions Pty Limited. This information has been audited as required by s. 308(3C) of the Corporations Act 2001 . The remuneration report details the remuneration arrangements for KMP who are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of CVC.
Remuneration philosophy
The performance of CVC depends upon its ability to attract and retain quality people. CVC is committed to developing a remuneration philosophy of paying sufficient competitive ‘base’ rewards to attract and retain high calibre management personnel and providing the opportunity to receive superior remuneration tied directly to the creation of value for shareholders.
b) Cellnet Group Limited
Options issued over shares of Cellnet Group Limited, a controlled entity of CVC are granted under its Executive share option plan. Under the plan, participants are granted options on terms at the discretion of its own Directors. The Directors of the Company have not participated in the Executive share option plan of Cellnet Group Limited.
Details of the Cellnet Group Limited Executive share option plan are disclosed in note 32.2 of the financial report.
INDEMNIFICATION AND INSURANCE OF OFFICERS AND AUDITORS
a) Indemnification
During and since the end of the financial period CVC has provided an indemnity and entered into an agreement to indemnify Directors and Company Secretaries for liabilities that may arise from their position, except where the liability arises out of conduct involving a lack of good faith.
b) Insurance Premiums
CVC has not, during the year or since the end of the financial year, paid or agreed to pay a premium for insuring any person who is or has been an auditor of the Company or a related body corporate for the costs or expenses of defending legal proceedings.
The Company has paid insurance premiums in respect of Directors’ and Officers’ liability and legal expense insurance for Directors and Officers of the Company.
Remuneration structure
In accordance with best practice corporate governance, the structure of Non-Executive Director and Executive remuneration is separate and distinct.
Non-Executive Director’s remuneration is solely in the form of fees and has been set by shareholders at a maximum aggregate amount of $550,000, to be allocated amongst the Directors as they see fit. It has been set to balance the need to attract and retain Directors of the highest calibre at a cost that is acceptable to shareholders.
Key management personnel remuneration consists of: base salary, fees, superannuation contributions, short term performance discretionary bonuses and participation in the CVC Executive Long Term Incentive Plan.
The Company does not have a remuneration committee. The remuneration of the Chief Executive Officer, Mr Beard, is proposed by the Chairman and is determined following discussion with the Non-Executive Directors.
Short term discretionary performance bonuses permit CVC to reward individuals for superior personal performance or contribution towards components of CVC’s performance for which they have direct responsibility and are determined at the end of the financial year.
The objectives of the CVC Executive Long Term Incentive Plan are to directly align the opportunity to achieve superior employment rewards with the wealth generated for shareholders whilst providing a mechanism to retain key employees over the longer term.
12
DIRECTOR’S report
FOR THE YEAR ENDED 30 JUNE 2014
REMUNERATION REPORT (AUDITED)
Remuneration structure (cont.)
In general terms, under the plan:
-
key employees are invited by the Directors to acquire shares in the Company subject to certain conditions;
-
the conditions specify performance hurdles and time periods in which they are required to be achieved;
-
all shares issued under the plan to date cover a three year period and require that the total return to shareholders over the three year period exceeds the rate of growth over the same period for the S&P/ASX Small Ordinaries Accumulation Index;
-
shares are issued at market value and the Company provides a loan to the participant to cover the cost of the shares;
-
interest is charged on the loan equivalent to dividends paid on the shares;
-
the shares are restricted and cannot be dealt with by the participant during the period;
-
shares are forfeited and the loans are cancelled if the performance hurdles have not been met or the share price at the end of the period is below the issue price;
-
if shares are not forfeited, at the end of the period the participant is required to repay the loan, the restrictions on the shares are removed and the shares are taken out of the plan; and
-
a maximum of 5 million shares can be issued under the plan.
CVC has not currently issued any shares under the CVC Executive Long Term Incentive Plan.
Individual remuneration disclosures:
The remuneration paid by the Company during the financial year is Directors’ fees paid to Messrs Gould, Leaver, Read and Ters. Following the resignation of Mr Leaver as Director on 29 November 2013 he continued to hold a role of Executive Officer.
Remuneration of key management personnel:
The only key management personnel of the Company are the Directors and Mr John Leaver.
Remuneration of Directors and Executive for the year ended 30 June 2014
| Short-term employee | Short-term employee | Short-term employee | Post – | Share- | ||||
|---|---|---|---|---|---|---|---|---|
| benefts | employ’t | based | ||||||
| Base Salary | STI | benefts | payments | Base % | ||||
| Fees | Bonus (b) | Super’n | Other | (c) | Total | (a) | ||
| ADH Beard | 2014 | 321,585 | 124,647 | 25,000 | 33,073 | - | 504,305 | 75% |
| (Director) | 2013 | 321,783 | 99,000 | 25,000 | 36,386 | 7,200 | 489,369 | 78% |
| VR Gould | ||||||||
| (Chairperson and | 2014 | 340,000 | 30,000 | 35,000 | 17,485 | - | 422,485 | 93% |
| Executive Director) | 2013 | 330,000 | - | 25,000 | 16,562 | - | 371,562 | 100% |
| JS Leaver | 2014 | 340,000 | 30,000 | 35,000 | 17,485 | - | 422,485 | 93% |
| (Executive) (d) | 2013 | 330,000 | - | 25,000 | 16,562 | - | 371,562 | 100% |
| JD Read(e) | 2014 | 33,333 | - | 28,500 | - | - | 61,833 | 100% |
| (Non-Executive Director) | 2013 | - | - | 25,000 | - | - | 25,000 | 100% |
| J Ters | 2014 | 26,697 | - | 2,469 | - | - | 29,166 | 100% |
| (Executive Director) | 2013 | - | - | - | - | - | - | - |
| 2014 | 1,061,615 | 184,647 | 125,969 | 68,043 | - | 1,440,274 | ||
| 2013 | 981,783 | 99,000 | 100,000 | 69,510 | 7,200 | 1,257,493 |
Notes:
-
(a) Base % reflects the amount of base level remuneration that is not dependent on individual or CVC performance.
-
(b) The Short Term Incentive Bonus paid to Messrs Gould, Leaver and Beard represents discretionary bonuses as determined by the Directors of CVC, based on their performance during the year.
(c) Share based payments received by Mr. Beard represent options issued by CVC Private Equity Limited.
(d) Mr Leaver resigned as Director on 29 November 2013 he continued to hold a role of Executive Officer.
- (e) Superannuation received by Mr Read includes amounts paid by CVC Limited and CVC Private Equity Limited.
13
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
Consequences of performance on shareholder wealth
In considering CVC’s performance and benefits for shareholder wealth, the Directors have regard to the following indices in respect of the current financial year and previous financial years.
| 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|
| $ | $ | $ | $ | $ | |
| Net proft attributable to members of the parent entity | 25,383,574 | 9,290,136 | 9,133,110 | 10,228,494 | 20,114,302 |
| Comprehensive income/(loss) attributable to members | |||||
| of the parent entity | 11,858,356 | 10,690,344 | 959,714 | (4,166,636) | (3,315,913) |
| Total comprehensive income attributable to members | |||||
| of the parent entity | 37,241,930 | 19,980,480 | 10,092,824 | 6,061,858 | 16,798,389 |
| Dividends paid | 12,110,681 | 6,106,557 | 6,176,414 | 6,516,452 | 2,716,612 |
| Shares bought back on market | 2,288,197 | 878,742 | 4,164,452 | 4,709,577 | 6,940,151 |
| Share price | 1.42 | 1.00 | 0.895 | 0.86 | 0.80 |
| Change in share price | 0.42 | 0.105 | 0.035 | 0.06 | 0.275 |
| Net assets per share | 1.63 | 1.42 | 1.30 | 1.26 | 1.24 |
| Change in net assets per share | 0.21 | 0.12 | 0.04 | 0.02 | 0.13 |
AUDITOR INDEPENDENCE AND NON-AUDIT SERVICES
No fees were paid to HLB Mann Judd in respect of non-audit services during the year.
AUDITOR’S INDEPENDENCE DECLARATION TO THE
DIRECTORS OF CVC LIMITED
A copy of the Independence Declaration given to the Directors by the lead auditor for the audit undertaken by HLB Mann Judd is included on page 14.
This Directors’ Report is signed in accordance with a resolution of the Board of Directors.
Dated at Sydney 29 August 2014.
ALEXANDER BEARD
Director
JASON TERS
Director
14
AUDITOR’S INDEPENDENCE declaration
FOR THE YEAR ENDED 30 JUNE 2014
To the Directors of CVC Limited:
As lead auditor for the audit of the consolidated financial report of CVC Limited for the year ended 30 June 2014, I declare that, to the best of my knowledge and belief, there have been no contraventions of:
-
a) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
b) any applicable code of professional conduct in relation to the audit.
This declaration is in relation to CVC Limited and the entities it controlled during the year.
Dated at Sydney 29 August 2014.
M D MULLER
Partner
Liability limited by a scheme approved under Professional Standards Legislation
| 15 | |||
|---|---|---|---|
| CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT | |||
| consolidated statement | of | ||
| FINANCIAL PERFORMANCE | |||
| FOR THE YEAR ENDED 30 JUNE 2014 | |||
| 2014 | 2013 | ||
| Notes | $ | $ | |
| INCOME FROM CONTINUING OPERATIONS | |||
| Revenue from services | 2,744,165 | 3,219,160 | |
| Rental income | 3,348,126 | 3,215,450 | |
| Outgoings recovered | 596,840 | 660,739 | |
| Net gain on sale of equity investments | 4,869,535 | 1,311,268 | |
| Interest revenue | 6,092,111 | 9,051,067 | |
| Dividend revenue | 13,510,421 | 952,395 | |
| Recovery of investments in associated entities | 1,104,907 | 5,668,685 | |
| Recovery of investments in related entities | 356,968 | 3,437,635 | |
| Recovery of investments in unrelated entities | 5,720,727 | 596,281 | |
| Recovery of loans in associated entities | - | 947,941 | |
| Recovery of loans in unrelated entities | 180,275 | 20,000 | |
| Sale of goods | 89,258,126 | 69,079,662 | |
| Net realised foreign exchange gain | - | 321,546 | |
| Other income | 619,393 | 406,802 | |
| Total income | 4 | 128,401,594 | 98,888,631 |
| Share of net profts of associates accounted for using the equity method | 15 | 14,093,494 | 2,044,736 |
| EXPENSES | |||
| Change in fair value of investment properties | 1,694,158 | 476,019 | |
| Cost of goods sold | 74,976,907 | 54,391,689 | |
| Depreciation expense | 508,717 | 484,423 | |
| Employee expenses | 13,051,270 | 12,590,395 | |
| Finance costs | 5 | 5,100,787 | 2,475,963 |
| Impairment of listed investments | 6,163,151 | 8,795,552 | |
| Impairment of unlisted investments | 569,935 | 285,581 | |
| Impairment of investments in associated entities | 3,990,779 | 6,154 | |
| Impairment of investments in related entities | - | 963,229 | |
| Impairment of loans to associated entities | 331,040 | 932,017 | |
| Impairment of loans to unrelated entities | 304,879 | 876,912 | |
| Impairment of intangible assets | 150,000 | - | |
| Investment property-related expenses | 606,964 | 668,555 | |
| Management and consultancy fees | 528,528 | 439,237 | |
| Operating lease rental | 1,685,150 | 1,426,466 | |
| Net realised foreign exchange loss | 813,951 | - | |
| Other expenses | 5 | 7,030,340 | 7,170,092 |
| Proft before related income tax expense | 24,988,532 | 8,951,083 | |
| Income tax expense | 6 | 864,621 | 981,565 |
| Net proft from continuing operations | 24,123,911 | 7,969,518 | |
| Net proft from discontinued operation | 28 | 3,202,166 | 3,109,930 |
| Net proft | 27,326,077 | 11,079,448 | |
| Net proft attributable to non-controlling interest | 25 | 1,942,503 | 1,789,312 |
| Net proft attributable to members of the parent entity | 25,383,574 | 9,290,136 |
The above statement of financial performance is to be read in conjunction with the notes to the financial statements set out on pages 21 to 72.
16
consolidated statement of COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2014
| 2014 | 2013 | ||
|---|---|---|---|
| Notes | $ | $ | |
| Proft for the year | 27,326,077 | 11,079,448 | |
| Other comprehensive income | |||
| Items that may be reclassifed to proft or loss | |||
| Investment value increases recognised in other reserves | 18,219,095 | 11,785,352 | |
| Amounts transferred from other reserves to income on sale | (6,051,720) | (1,134,897) | |
| Value of associates asset revaluation reserve recognised in other reserves | - | 15,400 | |
| Other comprehensive income for the year, net of tax | 12,167,375 | 10,665,855 | |
| Total comprehensive income for the year | 39,493,452 | 21,745,303 | |
| Attributable to | |||
| Shareholders | 37,241,930 | 19,980,480 | |
| Non-controlling interest | 2,251,522 | 1,764,823 | |
| 39,493,452 | 21,745,303 | ||
| Total comprehensive income for the period attributable to members of | |||
| the parent entity arises from: | |||
| Continuing operations | 34,928,883 | 18,047,521 | |
| Discontinued operation | 2,313,047 | 1,932,959 | |
| 37,241,930 | 19,980,480 | ||
| Basic and diluted earnings per share for proft from continuing operations | |||
| attributable to the members of the parent entity | 7 | 0.1911 | 0.0604 |
| Basic and diluted earnings per share for proft attributable to the | |||
| members of the parent entity | 7 | 0.2103 | 0.0762 |
The above statement of comprehensive income is to be read in conjunction with the notes to the financial statements set out on pages 21 to 72.
| 17 | |||
|---|---|---|---|
| CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT | |||
| consolidated statement | of | ||
| FINANCIAL POSITION | |||
| AS AT 30 JUNE 2014 | |||
| 2014 | 2013 | ||
| Notes | $ | $ | |
| CURRENT ASSETS | |||
| Cash and cash equivalents | 27 | 48,683,783 | 27,601,321 |
| Loans and other receivables | 9 | 29,191,445 | 44,981,992 |
| Financial assets – “at fair value through proft or loss” | 11 | 1,120,947 | 2,025,775 |
| Inventories | 12 | 23,948,372 | 21,181,608 |
| Current tax assets | 6 | 20,539 | 199,944 |
| Other assets | 13 | 398,444 | 903,368 |
| Total current assets | 103,363,530 | 96,894,008 | |
| NON-CURRENT ASSETS | |||
| Loans and other receivables | 9 | 23,329,781 | 9,421,060 |
| Financial assets – “available-for-sale” | 10 | 75,213,285 | 41,616,876 |
| Inventories | 12 | 10,207,123 | - |
| Investments accounted for using the equity method | 14 | 14,326,380 | 45,893,290 |
| Property, plant and equipment | 16 | 1,707,395 | 3,688,297 |
| Investment properties | 17 | 41,733,439 | 52,588,212 |
| Intangible assets | 18 | - | 150,000 |
| Deferred tax assets | 6 | 662,353 | 33,259 |
| Total non-current assets | 167,179,756 | 153,390,994 | |
| TOTAL ASSETS | 270,543,286 | 250,285,002 | |
| CURRENT LIABILITIES | |||
| Trade and other payables | 19 | 13,594,321 | 18,300,205 |
| Interest bearing loans and borrowings | 21 | 13,912,603 | 5,042,868 |
| Derivative fnancial instrument | 22 | 731,892 | - |
| Provisions | 20 | 812,384 | 999,542 |
| Current tax liabilities | 6 | 1,067,475 | 17,366 |
| Total current liabilities | 30,118,675 | 24,359,981 | |
| NON-CURRENT LIABILITIES | |||
| Trade and other payables | 19 | - | 231,903 |
| Interest bearing loans and borrowings | 21 | 25,755,809 | 34,568,515 |
| Provisions | 20 | 387,039 | 774,004 |
| Deferred tax liabilities | 6 | 1,318,602 | 323,886 |
| Total non-current liabilities | 27,461,450 | 35,898,308 | |
| TOTAL LIABILITIES | 57,580,125 | 60,258,289 | |
| NET ASSETS | 212,963,161 | 190,026,713 | |
| EQUITY | |||
| Contributed equity | 23 | 103,646,848 | 105,935,045 |
| Retained earnings | 24 | 68,137,401 | 54,864,508 |
| Other reserves | 26 | 23,353,680 | 11,164,585 |
| Total parent entity interest | 195,137,929 | 171,964,138 | |
| Non-controlling interest | 25 | 17,825,232 | 18,062,575 |
| TOTAL EQUITY | 212,963,161 | 190,026,713 |
The above statement of financial position is to be read in conjunction with the notes to the financial statements set out on pages 21 to 72.
18
consolidated statement of CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2014
| Contributed | Retained | Asset | |
|---|---|---|---|
| equity | earnings | revaluation | |
| $ | $ | $ | |
| At 1 July 2013 | 105,935,045 | 54,864,508 | 10,698,989 |
| Proft for the year | - | 25,383,574 | - |
| Other comprehensive income | - | - | 12,010,597 |
| Total comprehensive income for the year | - | 25,383,574 | 12,010,597 |
| Other movements in equity: | |||
| Share of associates equity based remuneration recognised in other reserve | - | - | - |
| Transactions with shareholders: | |||
| Acquisition of interest in controlled entities | - | - | (179,714) |
| Disposal of interest in controlled entities | - | - | 476,280 |
| Shares bought back | (2,290,649) | - | - |
| Tax beneft of transaction costs | 2,452 | - | - |
| Return of capital | - | - | - |
| Dividend paid | - | (12,110,681) | - |
| Share based payment | - | - | - |
| At 30 June 2014 | 103,646,848 | 68,137,401 | 23,006,152 |
| At 1 July 2012 | 106,813,787 | 51,680,929 | (66,813) |
| Proft for the year | - | 9,290,136 | - |
| Other comprehensive income | - | - | 10,423,094 |
| Total comprehensive income for the year | - | 9,290,136 | 10,423,094 |
| Other movements in equity: | |||
| Share of associates equity based remuneration recognised in other reserve | - | - | - |
| Transactions with shareholders: | |||
| Acquisition of interest in controlled entities | - | - | 342,708 |
| Shares bought back | (880,088) | - | - |
| Tax beneft of transaction costs | 1,346 | - | - |
| Return of capital | - | - | - |
| Dividend paid | - | (6,106,557) | - |
| Share based payment | - | - | - |
| At 30 June 2013 | 105,935,045 | 54,864,508 | 10,698,989 |
The above statement of changes in equity is to be read in conjunction with the notes to the financial statements as set out on pages 21 to 72.
19 CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
| Employee | Foreign exchange | Owners of the | Non-controlling | |
|---|---|---|---|---|
| equity beneft | translation | parent | interest | Total |
| $ | $ | $ | $ | $ |
| 198,585 | 267,011 | 171,964,138 | 18,062,575 | 190,026,713 |
| - | - | 25,383,574 | 1,942,503 | 27,326,077 |
| 2,630 | (154,871) | 11,858,356 | 309,019 | 12,167,375 |
| 2,630 | (154,871) | 37,241,930 | 2,251,522 | 39,493,452 |
| 19,211 | - | 19,211 | - | 19,211 |
| - | - | (179,714) | 1,242,215 | 1,062,501 |
| - | - | 476,280 | (1,748,331) | (1,272,051) |
| - | - | (2,290,649) | - | (2,290,649) |
| - | - | 2,452 | - | 2,452 |
| - | - | - | (1,683,166) | (1,683,166) |
| - | - | (12,110,681) | (294,306) | (12,404,987) |
| 14,962 | - | 14,962 | (5,277) | 9,685 |
| 235,388 | 112,140 | 195,137,929 | 17,825,232 | 212,963,161 |
| 320,402 | (239) | 158,748,066 | 14,630,843 | 173,378,909 |
| - | - | 9,290,136 | 1,789,312 | 11,079,448 |
| - | 267,250 | 10,690,344 | (24,489) | 10,665,855 |
| - | 267,250 | 19,980,480 | 1,764,823 | 21,745,303 |
| (32,655) | - | (32,655) | - | (32,655) |
| - | - | 342,708 | 2,700,455 | 3,043,163 |
| - | - | (880,088) | - | (880,088) |
| - | - | 1,346 | - | 1,346 |
| - | - | - | (673,313) | (673,313) |
| - | - | (6,106,557) | (248,294) | (6,354,851) |
| (89,162) | - | (89,162) | (111,939) | (201,101) |
| 198,585 | 267,011 | 171,964,138 | 18,062,575 | 190,026,713 |
20
consolidated statement of CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2014
| 2014 | 2013 | ||
|---|---|---|---|
| Notes | $ | $ | |
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Cash receipts in the course of operations | 117,216,146 | 105,292,081 | |
| Cash payments in the course of operations | (113,198,928) | (106,537,612) | |
| Cash payments for land held for resale | (6,127,241) | (9,899,635) | |
| Proceeds from disposal of fnancial assets at fair value through proft or loss | 513,630 | 4,056,920 | |
| Payments for disposal of fnancial assets at fair value through proft or loss | (503,719) | (118,884) | |
| Interest received | 8,574,988 | 3,540,745 | |
| Dividends received | 9,430,691 | 1,104,161 | |
| Interest paid | (1,973,361) | (1,637,192) | |
| Income taxes paid | (264,133) | (3,387,225) | |
| Net cash provided by/(used in) operating activities | 27 | 13,668,073 | (7,586,641) |
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Payments for capital expenditure for investment properties | (1,901,303) | (618,340) | |
| Payments for property, plant and equipment | (607,853) | (64,640) | |
| Payments for investment properties | (9,400,000) | (9,567,654) | |
| Proceeds on disposal of property, plant and equipment | 46,362 | 18,027 | |
| Proceeds on disposal of investment property | 3,600,000 | - | |
| Payments for equity investments | (22,101,250) | (39,684,749) | |
| Proceeds on disposal of equity investments | 42,048,107 | 25,835,136 | |
| Proceeds on transactions with non-controlling interests | 4,086,703 | 2,950,100 | |
| Acquisition of subsidiaries, net of cash acquired | 1,185,057 | (300,000) | |
| Loans provided | (10,997,324) | (17,397,646) | |
| Loans repaid | 19,319,961 | 28,936,673 | |
| Net cash provided by/(used in) investing activities | 25,278,460 | (9,893,093) | |
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Repayment of borrowings | (48,396,338) | (1,167,990) | |
| Proceeds from borrowings | 47,900,884 | 9,842,868 | |
| Dividends paid | (12,205,433) | (6,456,854) | |
| Payments for share buy-back | (2,667,067) | (917,050) | |
| Payments for return of capital | (1,683,166) | - | |
| Proceeds from issues of shares | 1,000 | - | |
| Net cash (used in)/provided by fnancing activities | (17,050,120) | 1,300,974 | |
| Net increase/(decrease) in cash and cash equivalents | 21,896,413 | (16,178,760) | |
| Foreign exchange (loss)/gain on cash | (813,951) | 321,546 | |
| Cash and cash equivalents at the beginning of the fnancial year | 27,601,321 | 43,458,535 | |
| CASH AND CASH EQUIVALENTS AT THE END | |||
| OF THE FINANCIAL YEAR | 27 | 48,683,783 | 27,601,321 |
The above statement of cash flows is to be read in conjunction with the notes to the financial statements set out on pages 21 to 72.
21
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
CONTENTS
Note
| 1. | Statement of Accounting Policies ............................................21 |
|---|---|
| 2. | Controlled Entities ...................................................................27 |
| 3. | Parent Company Information ..................................................33 |
| 4. | Income .......................................................................................35 |
| 5. | Proft Before Income Tax Expense ..........................................35 |
| 6. | Income Tax ................................................................................36 |
| 7. | Earnings Per Share ....................................................................38 |
| 8. | Dividends ...................................................................................39 |
| 9. | Loans and Other Receivables ...................................................39 |
| 10. | Financial Assets – “Available-for-Sale” ....................................41 |
| 11. | Financial assets – “At Fair Value Through Proft or Loss” ......41 |
| 12. | Inventories .................................................................................42 |
| 13. | Other Assets ..............................................................................42 |
| 14. | Investments Accounted for Using the Equity Method ...........42 |
| 15. | Investments in Associated Entities ..........................................43 |
| 16. | Property, Plant and Equipment ................................................47 |
| 17. 18. |
Investment Properties ...............................................................48 Intangible Assets .......................................................................49 |
| 19. 20. |
Trade and Other Payables ........................................................49 Provisions ...................................................................................50 |
| 21. | Interest Bearing Loans and Borrowings ..................................50 |
| 22. | Derivative Financial Instruments ..............................................51 |
| 23. 24. |
Contributed Equity ...................................................................51 Retained Earnings .....................................................................52 |
| 25. | Non-Controlling Interest ..........................................................52 |
| 26. | Other Reserves ..........................................................................53 |
| 27. | Notes to Statement of Cash Flows ...........................................54 |
| 28. 29. |
Discontinued operation ............................................................55 Auditors’ Remuneration ...........................................................56 |
| 30. | Commitments and Contingencies ............................................57 |
| 31. | Segment Information ...............................................................58 |
| 32. | Related Party Information ........................................................61 |
| 33. | Additional Financial Instruments Disclosure ...........................66 |
| 34. | Fair Value Measurements .........................................................70 |
| 35. 36. |
Events Subsequent to Year End ...............................................72 Critical Accounting Estimates and Judgements ......................72 |
NOTE 1: STATEMENT OF ACCOUNTING POLICIES
The significant policies which have been adopted in the preparation of this Financial Report are:
1.1 Basis of Preparation
The financial report is a general-purpose financial report, which has been prepared in accordance with the requirements of the Corporations Act 2001 and Australian Accounting Standards. The financial report has also been prepared on a historical cost basis, except for “available-for-sale” and “at fair value through profit or loss” investments and investment properties which have been measured at fair value.
These accounting policies have been consistently applied by each entity in CVC and, except where a change in accounting policy is indicated, are consistent with those of the previous year. Management is required to make judgements, estimates and assumptions in relation to the carrying value of assets and liabilities, that have significant risk of material adjustments in the next year and these have been disclosed in the relevant notes to the financial statements.
Critical accounting estimates
The preparation of financial statements in conformity with Australian Accounting Standards requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying CVC’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 36.
Change in basis of preparation
During the financial year Cellnet Group Limited have undertaken a review of its financial statement presentation. As part of this review it was noted that the presentation of cost of goods sold, as required when presenting items in the statement of comprehensive income by function, does not provide meaningful information to its users of the financial report as the resultant gross profit measure is not a true reflection of the costs involved in the sale process of its distribution business. Accordingly, certain expenditure items have been reclassified according to their nature in both the current and comparative period.
In addition to the above, Cellnet Group Limited also reclassified the comparative period rebates from cost of sales to revenue, and freight revenue from costs of sales to revenue from the rendering of services. Accrued unsettled customer and supplier rebates have also been reclassified to offset the relevant receivables and payables to which they relate.
1.2 Statement of Compliance
The financial report complies with Australian Accounting Standards, which include the Australian Accounting Interpretations. The financial report also complies with International Financial Reporting Standards (IFRS).
22
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 1: STATEMENT OF ACCOUNTING POLICIES [cont.]
CVC has adopted the following standards and amendments for the first time for the annual reporting period commencing 1 July 2013:
AASB 10 Consolidated Financial Statements , AASB 11 Joint Arrangements , AASB 12 Disclosure of Interests in Other Entities , AASB 127 Separate Financial Statements and AASB 128 Investments in Associates and Joint Ventures . The new accounting policies provide more reliable and relevant information for users to assess the composition of the group and the amounts, timing and uncertainty of future cash flows and introduces a single definition of control that applies to all entities. Control exists when the investor can use its power to affect the amount of its returns. Application of the standard does not have a significant impact on the financial statements.
AASB 13 Fair Value Measurement which explains how to measure fair value and aims to enhance fair value disclosures. Application of the standard does not have a significant impact on the financial statements.
AASB 2011-4 Amendments to Australian Accounting Standards to Remove Individual Key Management Personnel Disclosure Requirement which removes the individual key management personnel disclosure requirements from AASB 124 Related Party Disclosures . Following the release of revised Corporations Regulations , all the detailed disclosures have been included in the Remuneration Report within the Directors’ Report.
Certain new accounting standards and interpretations have been published that are not mandatory for the 30 June 2014 reporting period:
AASB 9 Financial Instruments was released in late 2009 and is mandatory for periods beginning on or after 1 January 2017. The Standard will require two measurement models: amortised cost and fair value. Application of the standard is not expected to have a significant impact on the financial statements.
AASB 2012-3 Amendments to Australian Accounting Standards – Offsetting Financial Assets and Financial Liabilities was released in June 2012 and is mandatory for periods beginning on or after 1 January 2014. The standard clarifies when an entity has a legally enforceable right to set-off financial assets and financial liabilities permitting entities to present balances net on the balance sheet. Application of the standard is not expected to have a significant impact on the financial statements.
AASB 2013-3 Amendments to AASB 136 – Recoverable Amount Disclosures for Non-Financial Assets was released in June 2012 and is mandatory for periods beginning on or after 1 January 2014. The standard introduces additional disclosure requirements where the recoverable amount of impaired assets is based on fair value less cost of disposal. Application of the standard is not expected to have a significant impact on the financial statements.
AASB 2013-5 Amendments to Australian Accounting Standards – Investment Entities was released in August 2013 and is mandatory
for periods beginning on or after 1 January 2014. The standard exempts ‘investment entities’ such as CVC from consolidating controlled investees. CVC would account for controlled entities at fair value through profit or loss, except for subsidiaries that provide services which will continue to be consolidated. CVC is yet to assess the impact of the new standard.
1.3 Principles of Consolidation
Controlled entities
The consolidated financial statements comprise the financial statements of CVC Limited (the “Company”) and its subsidiaries during the year ended 30 June 2014 (“CVC”). The financial statements of controlled entities are included in the results only from the date control commences until the date control ceases and include those entities over which CVC has the power to govern the financial and operating policies so as to obtain benefits from their activities.
In preparing the consolidated financial statements, all intercompany balances and transactions, income and expenses and profits and losses resulting from intra-group transactions have been eliminated in full and the reporting period and accounting policies of subsidiaries are consistent with those of the parent entity.
The acquisition of subsidiaries is accounted for using the purchase method of accounting which allocates the cost of the business combination to the fair value of the assets acquired and the liabilities assumed at the date of acquisition.
Non-controlling interests not held by CVC are allocated their share of net profit after tax in the statement of comprehensive income and are presented within equity in the consolidated statement of financial position, separately from parent shareholders’ equity. Increases in investments in existing controlled entities are recognised by CVC in equity with no impact on goodwill and the statement of financial performance. The difference between the consideration paid by CVC and the carrying amount of non-controlling interest has been included in asset revaluation reserve.
Associates
Associates are those entities, other than partnerships, over which CVC exercises significant influence but not control. In the consolidated financial statements investments in associates are accounted for using equity accounting principles. The equity accounted investments are not recorded at a value in excess of CVC’s share of the associates net assets at the date significant influence commences, with the exception of CVC’s share of the associates future profits. Investments in associates are carried at the lower of the equity accounted amount and recoverable amount. CVC’s equity accounted share of the associates’ net profit or loss is recognised in the consolidated statement of comprehensive income from the date significant influence commences until the date significant influence ceases. CVC’s equity accounted share of movements in retained profits from changes in accounting policies by associates is recognised directly in consolidated retained earnings (note 24). CVC’s equity
23
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
accounted share of other movements in reserves of associates is recognised directly in consolidated reserves.
Parent entity information
The financial information of the Company is disclosed in note 3 and has been prepared on the same basis as the consolidated financial statements with the exception of investments in associates and controlled entities which are accounted for as “available-for-sale” investments.
Joint ventures
CVC’s interests in joint venture partnerships are accounted for using equity accounting principles. Investments in joint venture partnerships are carried at the lower of the equity accounted amount and recoverable amount. CVC’s equity accounted share of the joint venture partnerships’ net profit or loss is recognised in the consolidated statement of comprehensive income from the date joint control commences to the date joint control ceases. CVC’s share of other movements in reserves is recognised directly in consolidated reserves.
Goodwill
Goodwill is considered to have an indefinite life and represents the excess of the purchase consideration over the fair value of identifiable net assets acquired at the time of acquisition of a business or shares in a controlled entity. Following initial recognition goodwill is measured at cost less any accumulated impairment losses. Goodwill is not amortised.
1.4 Impairment
Intangible assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment or more frequently if events or changes in circumstances indicate that they might be impaired. Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. Non-financial assets other than goodwill that suffered impairment are tested for possible reversal of the impairment whenever events or changes in circumstances indicate that the impairment may have reversed.
1.5 Investments
Set-off of financial assets and liabilities
For investments with direct associated debt, the financial assets and liabilities are reflected on a net basis where this reflects a right, and an intention, to set-off the expected future cash flows from settling those assets and liabilities.
1.6 Income Tax and Other Taxes
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities on the current period’s taxable income at the tax rates enacted by the reporting date. Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the
liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
Deferred income tax is provided on all temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profits will be available against which deductible temporary differences and the carry-forward of unused tax credits can be utilised. Unrecognised deferred income tax assets are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.
Income taxes relating to items recognised directly in equity are recognised in equity and not in profit.
Tax consolidation legislation
The controlled entities of the Company implemented the tax consolidation legislation as at 30 June 2003. The entities in the consolidated group continue to account for their own current and deferred tax amounts. CVC has applied the “stand-alone taxpayer” approach in determining the appropriate amount of current taxes and deferred taxes to be allocated to members of the tax consolidated group. The Company recognises the current tax liabilities (or assets) from controlled entities in the tax consolidated group. To the extent that it is probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised the Company recognises the deferred tax assets from unused tax losses and unused tax credits assumed from controlled entities in the tax consolidated group.
Goods and Services Tax
Revenues, expenses and assets are recognised net of the amount of Goods and Services Tax (GST), except:
-
when the GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense item as applicable; and
-
receivables and payables, which are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position.
24
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 1: STATEMENT OF ACCOUNTING POLICIES [cont.]
1.6 Income Tax and Other Taxes [cont.]
Cash flows are included in the statement of cash flows on a gross basis and the GST component of cash flows arising from investing and financing activities which are recoverable from, or payable to, the taxation authority are classified as operating cash flows.
1.7 Cash and Cash Equivalents
For the statement of cash flows, cash includes cash on hand and short-term deposits with an original maturity of three months or less.
1.8 Trade and Other Payables
Trade payables and other payables are carried at amortised costs and represent liabilities for goods and services provided to CVC prior to the end of the financial year that are unpaid and arise when CVC becomes obliged to make future payments in respect of the purchase of these goods and services. Trade payables are noninterest bearing and are normally settled on average between 30 day and 45-day terms.
1.9 Trade and Other Receivables
Trade and other receivables, which generally have 30-120 day terms, are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, with any difference between cost and recoverable value being recognised in net income over the period on an effective interest basis.
An allowance for doubtful debts is made when there is objective evidence that CVC will not be able to collect the debts. Bad debts are written off when identified.
1.10 Property, Plant and Equipment
Acquisition
Items of property, plant and equipment are recorded at cost and depreciated as outlined below.
Investment properties
Investment properties are initially measured at cost, including transaction costs. Investment properties are stated at fair value, which reflect market conditions at the reporting date. Gains or losses arising from changes in the fair value of investment properties are recognised in the statement of financial performance in the year in which they arise.
Leased plant and equipment
Lease of plant and equipment under which the Company or its controlled entities assume substantially all the risks and benefits of ownership are classified as finance leases. Other leases are classified as operating leases.
Finance leases are capitalised. A lease asset and a liability equal to the present value of the minimum lease payments are recorded at the inception of the lease. Lease liabilities are reduced by
repayments of principal. The interest components of the lease payments are charged to the profit or loss. Contingent rentals are expensed as incurred.
Payments made under operating leases are charged against profits in equal instalments over the accounting periods covered by the lease term, except where an alternative basis is more representative of the pattern of benefits to be derived from the leased property.
Depreciation and amortisation
Property, plant and equipment are depreciated/amortised using the straight line and diminishing value methods over the estimated useful lives, with the exception of finance lease assets. Finance lease assets are amortised over the term of the relevant lease, or where it is likely CVC will obtain ownership of the asset, the life of the asset. Depreciation and amortisation rates and methods are reviewed annually for appropriateness. When changes are made, adjustments are reflected prospectively in current and future periods only.
The current depreciation rates for each class of assets are as follows:
| Plant and equipment | 5% to 50% |
|---|---|
| Leased assets | 15% to 25% |
| Leasehold improvements | 2.5% to 30% |
The carrying values of plant and equipment are reviewed for impairment at each reporting date, with recoverable amounts being estimated when events or changes in circumstances indicate that the carrying value may be impaired.
1.11 Inventories
Inventories are measured at the lower of cost and net realisable value. Cost is calculated using the average cost method and includes direct and allocated costs incurred in acquiring the inventories and bringing them to their present location and condition. Provision is recognised when there is objective evidence that the consolidated entity will not be able to sell the inventory at normal reseller pricing.
Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.
1.12 Investments and Other Financial Assets
Financial assets in the scope of AASB 139 Financial Instruments: Recognition and Measurement are classified as either “financial assets at fair value through profit or loss”, “loans and receivables”, “held-to-maturity investments”, or “available-for-sale” investments, as appropriate. When financial assets are recognised initially, they are measured at fair value, plus, in the case of investments not at fair value through profit or loss, transaction costs. CVC determines the classification of its financial assets after initial recognition and, when allowed and appropriate, reevaluates this designation at each financial year-end.
All regular way purchases and sales of financial assets are recognised on the trade date i.e. the date that CVC commits to
25
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
purchase the asset. Regular way purchases or sales are purchases or sales of financial assets under contracts that require delivery of the assets within the period established generally by regulation or convention in the marketplace.
“At fair value through profit or loss”
Financial assets at fair value through profit or loss are financial assets held for trading. A financial asset is classified in this category if acquired principally for the purpose of selling in the short term. After initial recognition “at fair value through profit or loss” assets are measured at fair value with gains or losses being recognised in the statement of financial performance.
The fair value of investments that are actively traded in organised financial markets is determined by reference to quoted market bid prices at the close of business on the reporting date.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Such assets are carried at amortised cost using the effective interest method. Gains and losses are recognised in the consolidated statement of financial performance when the loans and receivables are derecognised or impaired, as well as through the amortisation process.
“Available-for-sale investments”
“Available-for-sale” investments are those non-derivative financial assets that are designated as “available-for-sale” or are not classified as any of the two preceding categories. After initial recognition “available-for-sale” investments are measured at fair value with gains or losses being recognised as separate components of equity until the investment is derecognised or until the investment is determined to be impaired, at which time the cumulative gain or loss previously reported in equity is recognised in the consolidated statement of financial performance.
The fair value of investments that are actively traded in organised financial markets is determined by reference to quoted market bid prices at the close of business on the reporting date. For investments with no active market, fair value is determined using valuation techniques. Such techniques include using recent arm’s length market transactions; net asset backing; reference to the current market value of another instrument that is substantially the same and discounted cash flow analysis.
All other non-current investments are carried at the lower of cost and recoverable amount.
CVC assesses at each reporting date whether there is objective evidence that a financial asset or group of financial assets is impaired. In the case of equity securities classified as “availablefor-sale”, a significant or prolonged decline in the fair value of a security below its cost is considered as an indicator that the securities are impaired. If any such evidence exists for “availablefor-sale” financial assets, the cumulative loss – measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in the statement of comprehensive income
– is removed from equity and recognised in the statement of comprehensive income. Impairment losses recognised in the consolidated statement of financial performance on equity instruments classified as “available-for-sale” are not reversed through the consolidated statement of financial performance.
1.13 Intangible Assets
Goodwill
Goodwill on acquisition of subsidiaries is included in intangible assets. Following initial recognition, goodwill is measured at cost less any accumulated impairment losses.
Other intangible assets
Other intangible assets are initially recorded at cost. Following initial recognition, other intangible assets are carried at cost less any accumulated amortisation and any accumulated impairment losses.
1.14 Interest-Bearing Loans and Borrowings
All loans and borrowings are initially recognised at the fair value of the consideration received less directly attributable transaction costs.
After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective interest method.
Borrowing costs consists of interest and other costs relating to the financing of the acquisition of investment properties, and are expensed in the period they occur.
1.15 Revenue and Revenue Recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to CVC and the revenue can be reliably measured. The following specific recognition criteria must also be met before revenue is recognised:
Sale of goods
Revenue from the sale of goods is recognised in total income when the significant risks and rewards of ownership have been transferred to the customer. This transfer generally occurs when the goods are delivered to the customer.
Interest income
Revenue is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.
Sale of non-current assets
The gain or loss on sale of non-current asset sales is included as income at the date control of the asset passes to the buyer, usually when an unconditional contract of sale is signed.
The gain or loss on disposal is calculated as the difference between the carrying amount of the asset at the time of disposal and the
26
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 1: STATEMENT OF ACCOUNTING POLICIES [cont.]
1.15 Revenue and Revenue Recognition [cont.]
net proceeds on disposal and in the case of “available-for-sale” assets will include any amount attributable to the asset which is included in reserves.
Where an equity investment in a controlled entity is reduced and the entity ceases to be controlled, revenue from either the sale of goods or services from that investment ceases to be included in the statement of comprehensive income. If the equity investment continues to be held as an “available-for-sale” asset, changes in its fair value will be recognised directly in other comprehensive income. This may impact the ability to directly compare financial information.
Provision of services
Revenue from the provision of services represents management fees charged to associated entities and is recognised when the terms or the agreement are satisfied.
Revenue from the provision of warehousing services to external parties is recognised as the service is provided.
Where a financial asset has been issued in exchange for services, the market value of that asset is included as income at the date an unconditional contract is signed.
Dividends
Revenue from dividends and other distributions from controlled entities are recognised by the parent entity when they are declared by the controlled entities.
Revenue from dividends from associates is recognised by the Company when dividends are received.
Revenue from dividends from other investments is recognised when received.
Dividends received out of pre-acquisition reserves are recognised in revenue and the investment is also assessed for impairment.
Rental income
Rental revenue from operating leases is recognised on a straight line basis over the term of the lease.
Outgoings recovered
Outgoings recovered in relation to operating leases are recognised on a straight line basis over the term of the lease.
1.16 Employee Entitlements
Wages, salaries, annual leave and sick leave
Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within 12 months of the reporting date are recognised in other payables in respect of employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled including “on-costs”.
Long service leave
The liability for long service leave is recognised in the provision for
employee benefits and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date.
Share based payment transactions
CVC provides benefits to employees (including senior executives) of CVC in the form of share-based payments, whereby employees render services in exchange for shares or rights over shares (equitysettled transactions).
The cost of these equity-settled transactions with employees is measured by reference to the fair value of the equity instruments at the date at which they are granted, and amortised over the term of the plan.
1.17 Contributed Equity
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds. Shares issued under the CVC Executive Long Term Incentive Plan are treated as an option grant. The Black Scholes model is applied to calculate any equity based compensation amount arising from the assessed value of the shares issued exceeding the amount which the employee is required to pay for those shares. Such amounts are amortised over the relevant period during which the shares become available on an unrestricted basis. An increase in the value of contributed equity is also only recognised at the end of the period when the shares become available on an unrestricted basis.
1.18 Dividends
Provision is made for the amount of any dividend declared, being appropriately authorised and no longer at the discretion of the entity, on or before the end of the reporting period but not distributed at the end of the reporting period.
1.19 Earnings Per Share
Basic earnings per share is calculated as net profit attributable to members of the parent, adjusted to exclude any costs of servicing equity (other than dividends) and preference share dividends, divided by the weighted average number of ordinary shares, adjusted for any bonus element.
1.20 Comparative Figures
Where necessary, comparative figures have been adjusted to conform with changes in presentation in the current year.
1.21 Segment Reporting
A business segment is a distinguishable component of the entity that is engaged in providing differentiated products or services.
1.22 Contingent Consideration
Contingent consideration, resulting from business combinations, is valued at fair value at the acquisition date as part of the business combination. Subsequent changes to the fair value of the contingent consideration that is deemed to be an asset or liability will be recognised in accordance with AASB 139 either in profit or loss or as a change to other comprehensive income.
27
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
NOTE 2: CONTROLLED ENTITIES
2.1 Composition of Consolidated Group
The consolidated financial statements include the following controlled entities. The financial years of all controlled entities are the same as that of the parent entity.
| Companies incorporated in Australia: | ||||
|---|---|---|---|---|
| Interest Held by | Interest Held by | |||
| Consolidated Entity | non-controlling interests | |||
| 2014 | 2013 | 2014 | 2013 | |
| % | % | % | % | |
| CVC Limited | ||||
| Direct Controlled Entities: | ||||
| Biomedical Systems Pty Limited | 100 | 100 | - | - |
| CVC Fairfeld Pty Limited | 100 | 100 | - | - |
| CVC Finance Company Pty Limited | 100 | 100 | - | - |
| CVC Funds Management Pty Limited | 100 | 100 | - | - |
| CVC Knoxfeld Unit Trust No. 2 | 100 | 100 | - | - |
| CVC Investment Managers Pty Limited | 100 | 100 | - | - |
| CVC Managers Pty Limited | 100 | 100 | - | - |
| CVC Mezzanine Finance Pty Limited | 100 | 100 | - | - |
| CVC Narabang Pty Limited | - | 95 | - | 5 |
| CVC (Newcastle) Pty Limited | 100 | 100 | - | - |
| CVC Property Managers Limited | 100 | 100 | - | - |
| CVC Property Fund | 90 | 90 | 10 | 10 |
| CVC Private Equity Limited | 61 | 61 | 39 | 39 |
| Renewable Energy Managers Pty Limited | 100 | 100 | - | - |
| Stinoc Pty Limited | 99 | 99 | 1 | 1 |
| The Eco Fund Pty Limited | 100 | 100 | - | - |
| CVC Renewables Pty Limited | 94 | 94 | 6 | 6 |
| P2P Investments Pty Limited (Formerly CVC Resources Pty Limited) | 100 | 100 | - | - |
| CVC Nepean Pty Limited | 100 | 100 | - | - |
| CVC Reef Investment Managers Pty Limited | 100 | 100 | - | - |
| CVC Property Investments Pty Limited | 100 | - | - | - |
| Cellnet Group Limited | 53 | 51 | 47 | 49 |
| CVC Masters Unit Trust | 50 | 50 | 50 | 50 |
| iLiv CVC Rockhampton Trust | 50 | 50 | 50 | 50 |
| MAC 1 MP Pty Ltd | 66 | 66 | 34 | 34 |
| Marsden Park Development Trust | 66 | 66 | 34 | 34 |
| CVC Sustainable Investments Limited | 23 | n/a | 77 | n/a |
| CVC Sustainable Investments No.2 Limited | 23 | n/a | 77 | n/a |
| CVC Wagga Wagga Pty Limited | 100 | 100 | - | - |
| CVC Wagga Wagga Unit Trust | 50 | n/a | 50 | n/a |
| Controlled Entities owned 100% by CVC Property Fund: | ||||
| Belrose Unit Trust No. 1 | - | 100 | - | - |
| Belrose Unit Trust No. 2 | - | 100 | - | - |
| Belrose Unit Trust No. 3 | - | 100 | - | - |
| CVC Knoxfeld Unit Trust No. 1 | - | 100 | - | - |
| Frenchs Forest No. 1 Trust | 100 | 100 | - | - |
| Frenchs Forest No. 2 Trust | 100 | 100 | - | - |
| Lauden CVC Property Trust | - | 100 | - | - |
28
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 2: CONTROLLED ENTITIES [cont.]
2.1 Composition of Consolidated Group [cont.]
| Interest Held by | Interest Held by | Interest Held by | Interest Held by | |
|---|---|---|---|---|
| Consolidated Entity | non-controlling interests | |||
| 2014 | 2013 | 2014 | 2013 | |
| % | % | % | % | |
| Controlled Entities jointly owned by CVC Limited, CVC Private Equity Limited | ||||
| and CVC Renewables Pty Limited: | ||||
| Battery Energy Power Solutions Pty Limited | - | 70 | - | 30 |
| Controlled Entities owned 100% by CVC Narabang Pty Limited: | ||||
| Narabang Constructions Pty Limited | - | 100 | - | - |
| Controlled Entities jointly owned by CVC Renewables Pty Limited, | ||||
| CVC Reef Investment Managers and CVC Sustainable Investments Limited: | ||||
| Wind Corporation Australia Pty Limited | 100 | 80 | - | 20 |
| Hampton Wind Park Company Pty Limited | 100 | 80 | - | 20 |
| Controlled Entities controlled by Cellnet Group Limited: | ||||
| C&C Warehouse (Holdings) Pty Limited | 100 | 100 | - | - |
| Regadget Pty Limited | 100 | 90 | - | 10 |
| OYT Pty Limited | 100 | 100 | - | - |
| Cellnet Online Pty Limited | 100 | 100 | - | - |
| Companies incorporated in New Zealand: | ||||
| Controlled Entities controlled by Cellnet Group Limited: | ||||
| Cellnet Limited | 100 | 100 | - | - |
2.2 Acquisition and disposals of Business Operations
(a) Stuff Products
On 28 March 2013 the consolidated entity acquired the business and assets of Stuff Products for a consideration of $300,000. CVC elected to measure the acquisition at fair value. The fair value of identifiable net assets of Stuff Products as at the date of acquisition is illustrated in the table below.
| $ | |
|---|---|
| Assets and Liabilities of Stuff Products at Acquisition: | |
| Inventories | 250,000 |
| Contingent Consideration (note 20) | (100,000) |
| Total identifable net assets at fair value | 150,000 |
| Goodwill arising on acquisition | 150,000 |
| Consideration for acquisition | 300,000 |
From the date of the Stuff Products transaction to 30 June 2013, the business contributed revenues of $305,000 and profit before tax of $45,000. If Stuff Products had been owned since the beginning of the 2013 financial year, the revenue included would have been $1,819,000 and profit before tax of $325,000.
29
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
NOTE 2: CONTROLLED ENTITIES [cont.]
2.2 Acquisition and disposals of Business Operations [cont.]
(a) Stuff Products (cont.)
As part of the purchase agreement, a contingent consideration of $100,000 was payable to the seller if the company achieved a profit contribution of $300,000.
As at acquisition date, a fair value of the contingent consideration was estimated to be $100,000. This was based on management’s opinion that there was a 100% probability of the conditions being met. During the 2014 financial year a total of $66,000 of this consideration was paid. The remaining $34,000 did not vest and was written back to profit and loss. Refer note 20.
Identifiable intangibles of $150,000 comprises the value of supplier contracts, customer relationships and expected synergies arising from the acquisition that is anticipated to result from combining the operation of the acquiree and acquirer that do not qualify for separate recognition. The intangible asset was impaired in full during the 2014 financial year. Refer note 18.
(b) Battery Energy Power Solutions Pty Limited
On 31 March 2014 CVC sold 100% of the shares held in Battery Energy Power Solutions Pty Limited. Refer to note 28.
2.3 Interest in material subsidiaries
(a) Significant judgment: consolidation of entities with less than 50% ownership
The Directors have determined that in accordance with the amended AASB 10 Consolidated Financial Statements that CVC controls the stapled companies of CVC Sustainable Investments Limited and CVC Sustainable Investments No.2 Limited (“CVC Sustainable Investments”). Control has been determined as CVC Managers Pty Limited manages the day to day operations of CVC Sustainable Investments via the management agreement between the companies and CVC is the largest shareholder holding 23% out of 419 shareholders.
(b) Significant restrictions
CVC has statutory and regulatory restrictions on its ability to access or use the assets in Cellnet Group Limited, CVC Private Equity Limited, CVC Sustainable Investments Limited, CVC Sustainable Investments No.2 Limited and CVC Property Fund. The Corporations Act 2001 provides CVC with an interest in the equity of the entities, but does not provide it a right to their assets.
CVC also has constitutional restrictions on its ability to access or use the assets of CVC Masters Unit Trust, iLiv CVC Rockhampton Trust and Marsden Park Development Trust, which arise from the operation of the various Trust Deeds of the entities. CVC has an interest in the equity of the entities, but does not provide it a right to their assets or liabilities.
The carrying amount of the non-controlling interests of the various entities included within the consolidated financial statements to which these restrictions apply is $17,825,232. Refer note 25.
(c) Information on subsidiaries:
Set out below are those entities that have non-controlling interests that are material to CVC.
Cellnet Group Limited: a distributor of mobile and IT technology to the reseller community in Australia.
CVC Private Equity Limited: venture capital company investing in Australian listed and unlisted businesses.
CVC Property Fund: a listed registered managed investment scheme domiciled in Australia.
30
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 2: CONTROLLED ENTITIES [cont.]
2.3 Interest in material subsidiaries [cont.]
(c) Information on subsidiaries (cont):
Set out below is summarised financial information for each subsidiary that has non-controlling interests that are material to CVC. The amounts disclosed for each subsidiary are before inter-company eliminations.
| Cellnet Group | Limited | CVC Private Equity Limited | CVC Private Equity Limited | CVC Property | Fund | |
|---|---|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | |
| $ | $ | $ | $ | $ | $ | |
| Summarised balance sheet | ||||||
| Current assets | 22,579,000 | 20,703,000 | 15,124,403 | 2,088,969 | 461,042 | 434,970 |
| Current liabilities | 12,573,000 | 9,237,000 | 74,472 | 22,400 | 370,668 | 367,670 |
| Current net assets | 10,006,000 | 11,466,000 | 15,049,931 | 2,066,569 | 90,374 | 67,300 |
| Non-current assets | 1,411,000 | 3,863,000 | 5,524,090 | 11,021,283 | 28,250,000 | 32,750,000 |
| Non-current liabilities | 148,000 | 337,000 | 1,051,428 | 13,841 | 16,146,000 | 21,294,052 |
| Non-current net assets | 1,263,000 | 3,526,000 | 4,472,662 | 11,007,442 | 12,104,000 | 11,455,948 |
| Net assets | 11,269,000 | 14,992,000 | 19,522,593 | 13,074,011 | 12,194,374 | 11,523,248 |
| Accumulated NCI | 4,906,864 | 5,934,459 | 8,354,073 | 6,178,124 | 1,232,535 | 1,164,702 |
| Summarised statement of | ||||||
| comprehensive income | ||||||
| Revenue | 82,228,000 | 70,931,000 | 9,582,813 | 471,936 | 3,859,657 | 3,874,121 |
| (Loss)/proft for the period | (3,887,000) | 962,000 | 6,238,612 | (198,807) | 671,126 | 1,225,413 |
| Other comprehensive income | 164,000 | (54,000) | 394,489 | 1,949 | - | - |
| Total comprehensive income | (3,723,000) | 908,000 | 6,633,101 | (196,858) | 671,126 | 1,225,413 |
| (Loss)/proft allocated to NCI | (873,462) | 412,729 | 2,023,235 | 309,576 | 67,834 | 123,857 |
| Dividends paid to NCI | - | - | 74,752 | 222,293 | - | - |
| Summarised cash fows | ||||||
| Cash fows (used in)/from | ||||||
| operating activities | (5,320,000) | (2,411,000) | 2,919,201 | 393,186 | 1,661,618 | 1,378,571 |
| Cash fows (used in)/from | ||||||
| investing activities | (166,000) | (228,000) | 6,153,450 | (5,029,979) | 3,512,161 | (193,587) |
| Cash fows from/(used in) | ||||||
| fnancing activities | 5,796,000 | - | (190,825) | (349,638) | (5,136,320) | (1,184,616) |
| Net foreign exchange differences | 100,000 | (28,000) | - | - | - | - |
| Net increase/(decrease) in cash | ||||||
| and cash equivalents | 410,000 | (2,667,000) | 8,881,826 | (4,986,431) | 37,459 | 368 |
31
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
NOTE 2: CONTROLLED ENTITIES [cont.]
2.3 Interest in material subsidiaries [cont.]
(d) Transactions with non-controlling interests:
(i) Cellnet Group Limited
On 14 August 2013, CVC acquired an additional 2% of the issued shares of Cellnet Group Limited for $179,049. Immediately prior to the purchase, the carrying amount of the existing 49% non-controlling interest in Cellnet Group Limited was $5,921,587. CVC recognized a decrease in non-controlling interest of $217,700 and an increase in equity attributable to owners of the parent of $38,651.
On 19 November 2012, Cellnet Group Limited cancelled 2,000,000 forfeited shares. As a result, CVC increased its holding in Cellnet Group Limited by 2%. Immediately prior to the transaction, the carrying amount of the existing 51% non-controlling interests in Cellnet Group Limited was $5,688,779. CVC recognized a decrease in non-controlling interest of $198,921 and an increase in equity attributable to owners of the parent of $198,921.
The effect on the equity attributable to the owners of Cellnet Group Limited is summarized as follows:
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| Carrying amount of non-controlling interests acquired | 217,700 | 198,921 |
| Consideration paid to non-controlling interests | (179,049) | - |
| Discount of consideration paid recognised in the transactions with | ||
| non-controlling interests reserve within equity | 38,651 | 198,921 |
(ii) CVC Private Equity Limited
CVC acquired an additional 2% of the issued shares of CVC Private Equity Limited for $655,561 via its participation in the Dividend Reinvestment Plan operated by the company on 16 July 2012 and 31 October 2012. CVC recognized a total decrease in non-controlling interest of $670,840 and an increase in equity attributable to owners of the parent of $15,279.
The effect on the equity attributable to the owners of CVC Private Equity Limited is summarized as follows:
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| Carrying amount of non-controlling interests acquired | - | 670,840 |
| Consideration paid to non-controlling interests | - | (655,561) |
| Discount of consideration paid recognised in the transactions with | ||
| non-controlling interests reserve within equity | - | 15,279 |
There were no transactions with non-controlling interest in CVC Private Equity Limited in 2014.
32
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 2: CONTROLLED ENTITIES [cont.]
2.3 Interest in material subsidiaries [cont.]
(d) Transactions with non-controlling interests (cont):
(iii) Battery Energy Power Solutions Pty Limited
On 24 September 2013, Battery Energy Power Solutions Pty Limited issued 1,782,832 shares for $1,000. As a result, CVC decreased its holding in Battery Energy Power Solutions Pty Limited by 8.1%. Immediately prior to the transaction, the carrying amount of the existing non-controlling interests in Battery Energy Power Solutions Pty Limited was $4,127,083. CVC recognised an increase in non-controlling interest of $335,055 and a decrease in equity attributable to owners of the parent of $334,055.
On 31 August 2013, Battery Energy Power Solutions Pty Limited brought back all its share options for $375,624. Immediately prior to the transaction, the carrying amount of the existing non-controlling interests in Battery Energy Power Solutions Pty Limited was $1,773,980. As a result, CVC recognised a decrease in non-controlling interest of $162,488 and a decrease in equity attributable to owners of the parent of $213,136.
CVC deemed to acquire 0.41% of the issued shares of Battery Energy Power Solutions Pty Limited via its participation in the CVC Private Equity Limited Dividend Reinvestment Plan operated by the company on 16 July 2012 and 31 October 2012. CVC recognized a decrease in non-controlling interest of $6,481 and an increase in equity attributable to owners of the parent of $6,481.
The effect on the equity attributable to the owners of Battery Energy Power Solutions Pty Limited is summarized as follows:
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| Carrying amount of non-controlling interests acquired | 162,488 | 6,481 |
| Consideration paid to non-controlling interests | (375,624) | - |
| Carrying amount of non-controlling interests disposed | (335,055) | - |
| Consideration received non-controlling interests | 1,000 | - |
| (Discount)/excess of consideration paid recognised in the transactions | ||
| with non-controlling interests reserve within equity | (547,191) | 6,481 |
In addition, CVC fully sold its shares in Battery Energy Power Solutions Pty Limited on 31 March 2014. Refer to note 28.
33
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
NOTE 3: PARENT COMPANY INFORMATION
The salient financial information in relation to the parent company, CVC Limited, are as follows:
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| i) STATEMENT OF COMPREHENSIVE INCOME | ||
| INCOME | ||
| Revenue from services | 373,750 | 125,000 |
| Net gain on sale of equity investments | 6,181,798 | 398,193 |
| Interest revenue | 4,035,726 | 4,505,023 |
| Dividend revenue | 14,818,035 | 984,042 |
| Recovery of investment in controlled entities | 241,728 | - |
| Recovery of investment in associated entities | - | 5,829,957 |
| Recovery of investment in related entities | 587,069 | 3,386,547 |
| Recovery of investment in unrelated entities | 4,484,967 | 596,281 |
| Recovery of loans to unrelated entities | 27,790 | 53,068 |
| Net realised foreign exchange gain | 7,920 | 20,396 |
| Other income | 256,398 | 32,277 |
| Total income | 31,015,181 | 15,930,784 |
| EXPENSES | ||
| Impairment of listed investments | 4,609,955 | 7,037,480 |
| Impairment of unlisted investments | 19,412 | 285,581 |
| Impairment of investments in associated entities | 33,949 | 531,161 |
| Impairment of investments in related entities | - | 358,222 |
| Impairment of loans to controlled entities | 3,057,366 | 1,954,513 |
| Impairment of loans to related entities | - | 536,411 |
| Management and consultancy fees | 6,605,668 | 6,043,230 |
| Finance costs | 2,580,659 | - |
| Other expenses | 1,351,096 | 2,375,645 |
| Proft/(loss) before related income tax expense | 12,757,076 | (3,191,459) |
| Income tax beneft | 1,267,417 | 512,559 |
| Net proft/(loss) | 14,024,493 | (2,678,900) |
| Other comprehensive income | ||
| Items that may be reclassifed to proft or loss | ||
| Investment value increases recognised in other reserves | 16,488,956 | 7,118,713 |
| Amounts transferred from other reserves to other comprehensive income on sale | (1,316,701) | (895,340) |
| Other comprehensive income for the year, net of tax | 15,172,255 | 6,223,373 |
| Total comprehensive income for the year | 29,196,748 | 3,544,473 |
34
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 3: PARENT COMPANY INFORMATION [cont.]
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| ii) STATEMENT OF FINANCIAL POSITION | ||
| CURRENT ASSETS | ||
| Cash and cash equivalents | 32,747,617 | 20,037,935 |
| Loans and other receivables | 917,686 | 6,063,619 |
| Financial assets – “at fair value through proft or loss” | 1,104,657 | 1,478,020 |
| Current tax assets | - | 151,815 |
| Other assets | 226,126 | 174,182 |
| Total current assets | 34,996,086 | 27,905,571 |
| NON-CURRENT ASSETS | ||
| Loans and other receivables | 34,999,435 | 42,654,542 |
| Financial assets – “available-for-sale” | 112,991,806 | 91,720,675 |
| Total non-current assets | 147,991,241 | 134,375,217 |
| TOTAL ASSETS | 182,987,327 | 162,280,788 |
| CURRENT LIABILITIES | ||
| Trade and other payables | 2,093,114 | 1,591,722 |
| Current tax liabilities | 189,597 | - |
| Total current liabilities | 2,282,711 | 1,591,722 |
| NON-CURRENT LIABILITIES | ||
| Trade and other payables | 46,109,272 | 40,891,591 |
| Total non-current liabilities | 46,109,272 | 40,891,591 |
| TOTAL LIABILITIES | 48,391,983 | 42,483,313 |
| NET ASSETS | 134,595,344 | 119,797,475 |
| EQUITY | ||
| Contributed equity | 103,646,845 | 105,935,045 |
| Retained earnings | 7,835,646 | 5,921,834 |
| Other reserves | 23,112,853 | 7,940,596 |
| TOTAL EQUITY | 134,595,344 | 119,797,475 |
35
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| NOTE 4: INCOME | ||
| Rental income | ||
| Unrelated entities | 3,348,126 | 3,215,450 |
| Outgoings recovered | ||
| Unrelated entities | 596,840 | 660,739 |
| Revenue from services | ||
| Associated entities | 10,417 | 165,245 |
| Related entities | 78,660 | 289,583 |
| Unrelated entities | 2,655,088 | 2,764,332 |
| Net gain on sales of equity investments | 4,869,535 | 1,311,268 |
| Interest | ||
| Associated entities | 68,081 | 157,731 |
| Related entities | 713,244 | 1,332,425 |
| Unrelated entities | 5,310,786 | 7,560,911 |
| Dividends | ||
| Related entities | 13,252,477 | 510,584 |
| Unrelated entities | 257,944 | 441,811 |
| Sale of goods | 89,258,126 | 69,079,662 |
| Impairment recoveries | ||
| Recovery of investments in associated entities | 1,104,907 | 5,668,685 |
| Recovery of investments in related entities | 356,968 | 3,437,635 |
| Recovery of investments in unrelated entities | 5,720,727 | 596,281 |
| Recovery of loans in associated entities | - | 947,941 |
| Recovery of loans in unrelated entities | 180,275 | 20,000 |
| Net realised foreign exchange gain | - | 321,546 |
| Other revenue | 619,393 | 406,802 |
| Total income | 128,401,594 | 98,888,631 |
| NOTE 5: PROFIT BEFORE INCOME TAX EXPENSE | ||
| Proft before income tax expense has been arrived at after charging the following items: | ||
| Finance costs: | ||
| Related entities | 753,335 | 808,453 |
| Other entities | ||
| Interest and fnance charges paid/payable for fnancial liabilities not at fair value | ||
| through proft or loss | 2,005,832 | 1,667,510 |
| Finance charge on receivables at fair value through proft or loss | 2,341,620 | - |
| Total fnance costs expensed | 5,100,787 | 2,475,963 |
| Other expenses: | ||
| Audit fees | 406,336 | 389,934 |
| Directors fees | 415,335 | 737,295 |
| Insurance | 398,639 | 406,301 |
| Legal costs | 190,567 | 123,320 |
| Travel and accommodation | 466,347 | 229,301 |
| All other expenses | 5,153,116 | 5,283,941 |
| Total other expenses | 7,030,340 | 7,170,092 |
36
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| NOTE 6: INCOME TAX | ||
| 6.1 Income Tax Expense: | ||
| Proft from continuing operations before income tax expense | 24,988,532 | 8,951,083 |
| Proft from discontinued operation before income tax expense | 4,185,510 | 3,109,930 |
| Accounting proft before income tax | 29,174,042 | 12,061,013 |
| Income tax expense at the statutory income tax rate of 30% | 8,752,213 | 3,618,304 |
| Increase in income tax expense due to: | ||
| Sundry items | 67,533 | 52,947 |
| Decrease in income tax expense due to: | ||
| Dividends received | (4,058,462) | (358,229) |
| Trust proft not assessable | (139,835) | (367,624) |
| Sundry items | - | (54,547) |
| Tax losses previously not recognised utilised | (848,703) | (1,013,789) |
| Net deferred tax not recognised | (1,859,456) | (662,366) |
| 1,913,290 | 1,214,696 | |
| Adjustments in respect of current income tax of previous years (a) | (65,325) | (233,131) |
| Income tax expense | 1,847,965 | 981,565 |
| The major components of income tax expense are: | ||
| Current income tax charge | 1,550,634 | 1,993,971 |
| Deferred income tax | 362,656 | (779,275) |
| Adjustments in respect of current income tax of previous years (a) | (65,325) | (233,131) |
| Income tax expense reported in the statement of fnancial performance | 1,847,965 | 981,565 |
| Income tax expense is attributable to: | ||
| Proft from continuing operations | 864,621 | 981,565 |
| Proft from discontinued operations | 983,344 | - |
| Aggregate income tax expense | 1,847,965 | 981,565 |
(a) The adjustment in respect of current income tax includes an (over)/under-provision on tax liability arising from the 2013 income tax year.
6.2 Current Tax Assets:
| 6.2 Current Tax Assets: | ||
|---|---|---|
| Income tax receivable: | ||
| Balance at the end of the year | 20,539 | 199,944 |
6.3 Current Tax Liabilities:
| 6.3 Current Tax Liabilities: | ||
|---|---|---|
| Income tax payable: | ||
| Balance at the end of the year | 1,067,475 | 17,366 |
37
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
NOTE 6: INCOME TAX [cont.]
6.4 Deferred Tax Assets:
Deferred income tax at 30 June related to the following deferred tax assets:
| Included in Income | Included in Equity | Total | |
|---|---|---|---|
| $ | $ | $ | |
| Year ended 30 June 2014 | |||
| Provisions and accrued expenses | 1,007,272 | - | 1,007,272 |
| Impairment expenses | 11,149,425 | - | 11,149,425 |
| Share raising costs | - | 8,911 | 8,911 |
| Equity accounted investments | 3,705,740 | - | 3,705,740 |
| Other | 1,511,030 | - | 1,511,030 |
| Tax losses | 9,293,977 | - | 9,293,977 |
| Deferred tax assets not recognised | (26,007,193) | (6,809) | (26,014,002) |
| 660,251 | 2,102 | 662,353 | |
| Year ended 30 June 2013 | |||
| Provisions and accrued expenses | 1,173,726 | - | 1,173,726 |
| Impairment expenses | 11,382,997 | - | 11,382,997 |
| Share raising costs | - | 19,099 | 19,099 |
| Equity accounted investments | 3,426,907 | - | 3,426,907 |
| Tax losses | 9,810,103 | - | 9,810,103 |
| Deferred tax assets not recognised | (25,760,474) | (19,099) | (25,779,573) |
| 33,259 | - | 33,259 | |
| 6.5 Deferred Tax Liabilities | |||
| Deferred income tax at 30 June related to the following deferred tax liabilities: | |||
| Year ended 30 June 2014 | |||
| “Available-for-sale” investments | 7,407,309 | - | 7,407,309 |
| Receivables | 878,332 | - | 878,332 |
| Equity accounted income | 10,855,746 | - | 10,855,746 |
| Property, plant and equipment | 21,342 | - | 21,342 |
| Intangible assets | 21,000 | - | 21,000 |
| Gain on acquisition | 405,247 | - | 405,247 |
| Deferred tax liabilities not recognised | (18,270,374) | - | (18,270,374) |
| 1,318,602 | - | 1,318,602 | |
| Year ended 30 June 2013 | |||
| “Available-for-sale” investments | 3,161,026 | - | 3,161,026 |
| Receivables | 609,220 | - | 609,220 |
| Equity accounted income | 10,685,572 | - | 10,685,572 |
| Property, plant and equipment | 25,790 | - | 25,790 |
| Intangible assets | 21,000 | - | 21,000 |
| Gain on acquisition | 405,247 | - | 405,247 |
| Other | 352,210 | - | 352,210 |
| Deferred tax liabilities not recognised | (14,936,179) | - | (14,936,179) |
| 323,886 | - | 323,886 |
38
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 6: INCOME TAX [cont.]
6.6 Tax Consolidation
The controlled entities of the Company implemented the tax consolidation legislation as at 30 June 2003. Members of the group have entered into a tax sharing agreement that provides for the allocation of income tax liabilities to subsidiaries in the event the tax liability is not paid.
The entities in the consolidated group continue to account for their own current and deferred tax amounts. The members of the tax consolidated group has applied the “stand-alone taxpayer” approach in determining the appropriate amount of current taxes and deferred taxes to be allocated to members of the tax consolidated group.
In addition to its own current and deferred tax amounts, the Company recognises the current tax liabilities (or assets) from controlled entities in the tax consolidated group. To the extent that it is probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised the Company recognises the deferred tax assets from unused tax losses and unused tax credits assumed from controlled entities in the tax consolidated group.
Members of the tax consolidated group have entered into a tax funding agreement. Under the funding agreement the allocation of tax within the group is calculated as if each entity was an individual entity for tax purposes. Unless agreed between the members the tax funding agreement requires payment as a result of the transfer of tax amounts.
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| NOTE 7: EARNINGS PER SHARE | ||
| Basic and diluted earnings per share | ||
| From continuing operations attributable to the members of the parent entity | 0.1911 | 0.0604 |
| From discontinued operation attributable to the members of the parent entity | 0.0192 | 0.0158 |
| Total basic and diluted earnings per share attributable to the members of the parent entity | 0.2103 | 0.0762 |
| Reconciliation of earnings used in the calculation of earnings per share: | ||
| Proft after income tax from continuing operations | 24,123,911 | 7,969,518 |
| Less: non-controlling interest in continuing operation | 1,053,384 | 612,341 |
| Net proft from continuing operations attributable to members of the parent entity | 23,070,527 | 7,357,177 |
| Proft after income tax from discontinued operation | 3,202,166 | 3,109,930 |
| Less: non-controlling interest in discontinued operation | 889,119 | 1,176,971 |
| Net proft from discontinued operation attributable to members of the parent entity | 2,313,047 | 1,932,959 |
| Net proft attributable to members of the parent entity | 25,383,574 | 9,290,136 |
| Number of Shares | ||
| Weighted average number of ordinary shares – Basic and Diluted | 120,723,756 | 121,901,862 |
| Number of shares on issue at the end of the year | 119,532,788 | 121,421,485 |
39
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
NOTE 8: DIVIDENDS
Dividends proposed or paid and not provided for in previous years by the Company are: Declared during the financial year and included within the statement of changes in equity:
| Cents | Total | Date of | Tax rate for | Percentage | |
|---|---|---|---|---|---|
| Per Share | $ | Payment | Franking Credit | Franked | |
| 2014 Interim dividend and special dividend | |||||
| on ordinary shares | 7.00 | 8,472,843 | 5 March 2014 | 30% | 100% |
| 2013 Final dividend on ordinary shares | 3.00 | 3,637,838 | 17 September 2013 | 30% | 100% |
| 2013 Interim dividend on ordinary shares | 2.00 | 2,437,360 | 7 March 2013 | 30% | 100% |
| 2012 Final dividend on ordinary shares | 3.00 | 3,669,197 | 7 September 2012 | 30% | 100% |
Declared after the end of the financial period and not included in the statement of financial position:
A final dividend in respect of the year ended 30 June 2014 of 3 cents per share was declared on 18 August 2014 to be paid on 3 September 2014 to those shareholders registered on 25 August 2014.
| The Company | ||
|---|---|---|
| 2014 | 2013 | |
| $ | $ | |
| Dividend franking account | ||
| Franking credits available to shareholders for subsequent fnancial years | 16,702,805 | 16,664,374 |
The franking account is stated on a tax paid basis. The balance comprises the franking account at year-end adjusted for:
-
(a) franking credits that will arise from the payment of the amount of the provision for income tax
-
(b) franking debits that will arise from the refund of overpaid tax instalments paid
-
(c) franking debits that will arise from the payment of dividends recognised as a liability at year-end
(d) franking credits that will arise from the receipt of dividends recognised as receivables at the reporting date
- (e) franking credits that the entity may be prevented from distributing in subsequent years.
The ability to utilise the franking credits is dependent upon there being sufficient available profits to declare dividends.
NOTE 9: LOANS AND OTHER RECEIVABLES
| Current | ||
|---|---|---|
| Trade receivables | 18,153,567 | 12,581,785 |
| Allowance for impairment loss | (58,657) | (112,042) |
| Other receivables and prepayments | 1,729,078 | 1,661,577 |
| Loans to related entities | 25,000 | 7,778,008 |
| Impairment of loans to related entities | - | (2,541,992) |
| Loans to other corporations | 9,647,336 | 25,614,656 |
| Impairment of loans to other corporations | (304,879) | - |
| 29,191,445 | 44,981,992 | |
| Non current | ||
| Loans to related entities | 3,380,606 | 3,301,666 |
| Loans to associated entities | 1,010,947 | 1,937,613 |
| Loans to other corporations | 11,328,746 | 4,258,470 |
| Impairment of loans to other corporations | (48,898) | (76,689) |
| Other receivables and prepayments | 7,658,380 | - |
| 23,329,781 | 9,421,060 |
40
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 9: LOANS AND OTHER RECEIVABLES [cont.]
9.1 Trade receivables
Trade receivables are non-interest bearing and are generally on 3 - 30 day terms. Certain trade receivables are insured through a debtors’ insurance policy. A provision for impairment loss is recognised when there is objective evidence that an individual trade receivable is impaired and not recoverable within the terms of the insurance policy.
Movements in the provision for impairment loss were as follows:
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| Carrying amount at the beginning of the year | 112,042 | 131,415 |
| Receivables written off during the year as uncollectible | (67,881) | (62,970) |
| Amount recovered | (20,000) | (24,094) |
| Provision for impairment recognised during the year | 34,496 | 67,691 |
| Carrying amount at the end of the year | 58,657 | 112,042 |
The ageing analysis of the trade receivables is as follows:
| Total | 0 – 30 | 31 – 60 | 61 – 90 | +91 | 61 - 90 | +91 | ||
|---|---|---|---|---|---|---|---|---|
| days | days | days (PDNI) | days (PDNI) | days (CI) | days (CI) | |||
| $ | $ | $ | $ | $ | $ | $ | ||
| Closing balance - | 2014 | 18,153,567 | 12,898,525 | 2,304,042 | 1,417,000 | 1,475,000 | - | 59,000 |
| Closing balance - | 2013 | 12,581,785 | 10,150,948 | 1,238,593 | 268,362 | 811,840 | 20,000 | 92,042 |
PDNI – Past due not impaired CI – Considered impaired
9.2 Loans
When an entity does not pay a scheduled payment of principal and interest or management consider that there has been an adverse change in the underlying value of assets securing the loan a review is conducted to determine if the loan is considered to be impaired. Impairment of loans to related entities and other corporations has been determined after reviewing the underlying assets supporting the loans and the history of making payments to reduce both the principle and interest outstanding.
Movements in the provision for impairment loss were as follows:
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| Carrying amount at the beginning of the year | 2,618,681 | 3,030,211 |
| Charge for the year | 304,879 | 1,413,323 |
| Amount recovered | (2,569,783) | (947,941) |
| Amounts written off | - | (876,912) |
| Carrying amount at the end of the year | 353,777 | 2,618,681 |
Further details of loans are set out in notes 33 and 36.
41
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| NOTE 10: FINANCIAL ASSETS – “AVAILABLE-FOR-SALE” | ||
| Non current | ||
| Shares in listed corporations – at market value | 69,188,421 | 33,697,114 |
| Other investments – at cost | 7,417,401 | 8,949,079 |
| Impairment of other investments – at cost | (2,605,516) | (2,035,581) |
| Public unlisted investments – at market value | 1,212,979 | 1,006,264 |
| Other investments – at market value | 283,362 | 302,862 |
| Impairment of other investments – at market value | (283,362) | (302,862) |
| 75,213,285 | 41,616,876 |
Where there has been a reduction in the share price of an investment that appears to be prolonged or significant management have made an assessment as to whether impairment is required. Impairment of investments has been determined with reference to either a recent share price where an active market exists, discounted cash flow analysis, earnings multiples or underlying net assets. Management assesses the results to determine the most appropriate valuation.
10.1 Shares in listed corporations – at market value
The carrying value of certain investments classified as “Shares in listed corporations – at market value” has been determined by using the fair value approach. The closing “bid-price” was determined to be an appropriate indication for the fair value of the investment.
Significant share holdings are held in Resource Generation Limited, Buru Energy Limited, Bionomics Limited, Mnemon Limited, Cyclopharm Limited, Villa World Limited, Kea Petroleum Plc and Vita Life Sciences Limited. The number of shares held is greater than what would reasonably be considered to be liquid. The closing “bid-price” was determined to be an appropriate indication for the fair value of the investment. Refer note 36.6.
CVC holds a 50% interest in Engage Private Equity Pty Limited (AFSL No 397878) as Trustee of the Engage Commercial Road Trust. CVC does not apply equity accounting or consolidation in relation to the investment as it has no influence over the Trustee.
10.2 Other investments – at cost
The carrying value of certain investments classified as “Other investments – at cost” has been determined by using the fair value approach less transaction costs based on the asset based methodology, using the most recent audited financial report. The determination of the fair value has resulted in an impairment allowance of $2,605,516 (2013: $2,035,581).
10.3 Public unlisted investments – at market value
The carrying value of certain investments classified as “Public unlisted investments – at market value” has been determined by using the fair value approach. The closing “redemption-price” for the Concise Mid Cap Fund was determined to be an appropriate indication for the fair value of the investment.
10.4 Other investments – at market value
The carrying value of certain investments classified as “Other investments – at market value” of $283,362 (2013: $302,862) has been determined by using the fair value approach less transaction costs based on the asset based methodology. The determination of the fair value has resulted in an impairment allowance of $283,362 (2013: $302,862).
NOTE 11: FINANCIAL ASSETS – “AT FAIR VALUE THROUGH PROFIT OR LOSS”
Current
Shares in listed corporations – at market value
1,120,947
2,025,775
42
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| NOTE 12: INVENTORIES | ||
| Current | ||
| Stock on hand | 9,645,451 | 13,733,060 |
| Stock in transit | - | 185,501 |
| Provision for obsolescence | (1,058,188) | (2,636,588) |
| Land and development held for resale | 15,361,109 | 9,899,635 |
| Total inventories at the lower of cost and net realisable value | 23,948,372 | 21,181,608 |
| Non-current | ||
| Land and development held for resale | 10,207,123 | - |
Inventories recognised as an expense for the year ended 30 June 2014 totalled $80,336,101 (2013: $62,186,255). This expense has been included in the cost of goods sold in the Statement of Financial Performance.
NOTE 13: OTHER ASSETS
| NOTE 13: OTHER ASSETS | ||
|---|---|---|
| Current | ||
| Prepayments and deposits | 398,444 | 903,368 |
| NOTE 14: INVESTMENTS ACCOUNTED FOR USING THE EQUITY | METHOD | |
| Non-current | ||
| Equity accounted shares in listed associated companies (note 15) | - | 19,968,174 |
| Equity accounted shares in other associated companies (note 15) | 14,326,380 | 25,925,116 |
| 14,326,380 | 45,893,290 |
Where there has been a reduction in the share price of an investment that appears to be prolonged or significant management have made an assessment as to whether impairment is required. The amount of the impairment has been determined after consideration of the fair value of the investments, being a recent share price where an active market exists, or alternative valuation methodologies from a review of the operations and assets of the company where an active market does not exist. Management assesses the results to determine the most appropriate valuation.
14.1 Green’s Foods Holdings Pty Limited
The carrying value of Green’s Foods Holdings Pty Limited has been determined by using the fair value approach and has been calculated as $13,316,753 based on the net asset backing methodology, using the most recent reports provided by the company. Refer note 36.7.
14.2 Concise Asset Management Limited
The carrying value of Concise Asset Management Limited has been determined by using the fair value approach and has been calculated as $800,997 based on the net asset backing methodology, using the most recent reports provided by the company. Refer note 36.7.
14.3 JAK Investment Group Pty Ltd
The carrying value of JAK Investment Group Pty Ltd has been determined by using the fair value approach and has been calculated as $208,630 based on the net asset backing methodology, using the most recent reports provided by the company. Refer note 36.7.
43
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
NOTE 15: INVESTMENTS IN ASSOCIATED ENTITIES
15.1 Details of material interests in associated entities are as follows:
| Dividend Received/ | Dividend Received/ | ||||||
|---|---|---|---|---|---|---|---|
| Ownership | Interest | Investment | Carrying Amount | Receivable | |||
| Type | Consolidated | Consolidated | Consolidated | ||||
| 2014 | 2013 | 2014 | 2013 |
2014 | 2013 | ||
| % | % | $ | $ |
$ | $ | ||
| Concise Asset Management Limited | Ords | 42.0 | 49.0 | 800,997 | - | - | - |
| CVC Sustainable Investments (e) | Ords | n/a | 23.5 | - | 569,100 | - | - |
| Green’s Foods Holdings Pty Limited | Ords | 43.5 | 43.5 | 13,316,753 | 11,576,609 | - | - |
| JAK Investment Group Pty Ltd (a) | Ords | 50.0 | 50.0 | 208,630 | 40,304 | - | - |
| Ron Finemore Transport Pty Limited (c) | Ords | - | 50.0 | - | 13,360,265 | 8,125,000 | - |
| Everten Group Pty Limited (d) | Ords | - | 50.0 | - | 378,838 | - | - |
| Villa World Limited (b) | Ords | n/a | 23.9 | - | 19,968,174 | 874,815 | - |
| 14,326,380 | 45,893,290 | 8,999,815 | - |
- (a) JAK Investment Group Pty Ltd is not considered to be a controlled entity of CVC as management of the company is controlled by the holders of the remaining 50%.
(b) CVC’s holding in Villa World Limited fell below 20% on 4 November 2013. CVC ceased equity accounting effective 4 November 2013.
(c) CVC realised its investment in Ron Finemore Transport Pty Limited on 13 June 2014.
(d) CVC realised its investment in Everten Group Pty Limited on 30 June 2014.
(e) During the financial year CVC Sustainable Investments which comprises the stapled companies of CVC Sustainable Investments Limited and CVC Sustainable Investments No. 2 Limited became controlled entities of CVC.
15.2 Information on associated entities:
– Concise Asset Management Limited a boutique fund manager focused on investments in ASX listed entities. CVC Sustainable Investments – a group of stapled companies focused on private equity investment in companies that are focused on improved environmental outcomes.
-
Green’s Foods Holdings Pty Limited the holding company for the manufacturing operations of the blended foods, cereals and snack foods division of Green’s General Foods Pty Limited.
-
–
-
JAK Investment Group Pty Limited a boutique real estate finance and investment house specialising in the provision of real estate capital solutions.
-
–
-
Ron Finemore Transport Pty Limited a regional road transport and logistics group. Although CVC held 50% interest in the company, it did not have control of the management of the company. CVC realised its investment in Ron Finemore Transport Pty Limited on 13 June 2014.
-
–
-
Everten Group Pty Limited an online kitchenware and gift basket business. Villa World Limited – a developer of affordable residential communities within Queensland, New South Wales and Victoria, specialising in land only, land and volume speculative housing, and townhouse developments.
The reporting date of all the associated entities except Green’s Foods Holdings Pty Limited is 30 June. Green’s Foods Holdings Pty Limited has a reporting date of 31 December. All entities listed above are Australian.
44
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 15: INVESTMENTS IN ASSOCIATED ENTITIES [cont.]
15.3 Reconciliations:
Movements in the carrying amount of the investments in associated entities under the equity accounting method are as follows:
| CVC | GPG | Green’s Foods | Villa | Ron | Other | ||
|---|---|---|---|---|---|---|---|
| Sustainable | (No. 7) Pty | Holdings Pty | World | Finemore | Entities | ||
| Investments | Limited | Limited | Limited (b) | Transport | (a) | Total | |
| $ | $ | $ | $ | $ | $ | $ | |
| Year ended 30 June 2014 | |||||||
| Balance at the beginning of the year | 569,100 | - | 11,576,609 | 19,968,174 | 13,360,265 | 419,142 | 45,893,290 |
| New interests acquired | - | - | - | 522,517 | - | - | 522,517 |
| Interests disposed | - | - | - | - | (15,609,533) | (269,122) | (15,878,655) |
| Share of associates profts before tax | - | - | 12,388,377 | 760,891 | 3,209,792 | 284,653 | 16,643,713 |
| Share of associates tax expenses | - | - | (1,293,615) | (228,267) | (960,524) | (67,813) | (2,550,219) |
| Share of associates reserves | - | - | - | 19,211 | - | - | 19,211 |
| Impairment recovery | - | - | - | - | - | 1,104,907 | 1,104,907 |
| Impairment | (779) | - | - | - | - | - | (779) |
| Recovery of investment value (c) | - | - | - | 10,714,955 | - | - | 10,714,955 |
| Return of capital | - | - | (9,354,618) | - | - | (462,140) | (9,816,758) |
| Reclassifcation of investments | (568,321) | - | - | (31,757,481) | - | - | (32,325,802) |
| Balance at the end of the year | - | - | 13,316,753 | - | - | 1,009,627 | 14,326,380 |
| Year ended 30 June 2013 | |||||||
| Balance at the beginning of the year | 1,511,885 | 10,149,040 | - | 11,978,263 | 11,374,045 | 400,000 | 35,413,233 |
| New interests acquired | - | - | 5,198,060 | 2,121,587 | - | - | 7,319,647 |
| Interests disposed | - | (4,173,870) | (4,245,395) | - | - | - | (8,419,265) |
| Share of associates profts/(losses) | |||||||
| before tax | (9,246) | (106,782) | 238,381 | 972,217 | 2,837,457 | 19,142 | 3,951,169 |
| Share of associates tax | |||||||
| (expenses)/beneft | - | (761,750) | (389,760) | 96,314 | (851,237) | - | (1,906,433) |
| Share of associates reserves | 15,401 | - | - | (32,655) | - | - | (17,254) |
| Impairment recovery | - | 5,668,685 | - | - | - | - | 5,668,685 |
| Impairment | (6,154) | - | - | - | - | - | (6,154) |
| Recovery of investment value (c) | - | - | - | 4,832,448 | - | - | 4,832,448 |
| Return of capital | (942,786) | - | - | - | - | - | (942,786) |
| Script-for-script rollover | - | (10,775,323) | 10,775,323 | - | - | - | - |
| Balance at the end of the year | 569,100 | - | 11,576,609 | 19,968,174 | 13,360,265 | 419,142 | 45,893,290 |
Notes:
(a) Other entities include Concise Asset Management Limited, JAK Investment Group Pty Ltd and Everten Group Pty Limited.
(b) CVC’s share of Villa World Limited’s before tax profit excludes impairment charges raised during the year ended 30 June 2013 amounting to $4,296,657 and the associated tax impact of $1,288,997.
(c) At the date Villa World Limited became an associate of CVC a discount existed between the market price and the net assets which was recognised in the revaluation reserve. The discount of net assets compared to share price has been reversed during the current year to the extent required to recognise the investment value in line with the market price.
45
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
NOTE 15: INVESTMENTS IN ASSOCIATED ENTITIES [cont.]
15.4 Summarised financial information for associates
The table below provide summarised financial information for those associates that are material to the group. The information disclosed reflects the amounts presented in the financial statements of the relevant associates and not CVC’s share of those amounts. They have been amended to reflect adjustments made by the entity when using the equity method, including fair value adjustments and modifications for differences in accounting policy.
| Green’s Foods Holdings | Green’s Foods Holdings | Ron Finemore Transport | Ron Finemore Transport | Villa | World | |
|---|---|---|---|---|---|---|
| Pty Limited | Pty | Limited | Limited | |||
| 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | |
| $ | $ | $ | $ | $ | $ | |
| Summarised balance sheet | ||||||
| Current assets | 56,050,000 | 27,932,000 | - | 16,803,432 | - | 130,553,000 |
| Current liabilities | 64,954,670 | 35,044,000 | - | 21,792,214 | - | 31,931,000 |
| Current net assets | (8,904,670) | (7,112,000) | - | (4,988,782) | - | 98,622,000 |
| Non-current assets | 69,871,000 | 68,214,000 | - | 56,119,352 | - | 110,090,000 |
| Non-current liabilities | 28,222,000 | 32,358,000 | - | 24,410,040 | - | 72,580,000 |
| Non-current net assets | 41,649,000 | 35,856,000 | - | 31,709,312 | - | 37,510,000 |
| Net assets | 32,744,330 | 28,744,000 | - | 26,720,530 | - | 136,132,000 |
| Reconciliation to carrying amounts: | ||||||
| Opening net assets 1 July | 28,744,000 | - | - | 24,848,090 | - | 151,229,000 |
| Shares issued | - | 29,091,000 | - | - | - | - |
| Proft/(loss) for the period | 25,505,200 | (347,000) | - | 3,972,440 | - | (13,494,000) |
| Other comprehensive income | - | - | - | - | - | (136,000) |
| Shares sold | - | - | - | - | - | (1,467,000) |
| Share buy back | - | - | - | (2,100,000) | - | - |
| Return of capital | (21,504,870) | - | - | - | - | - |
| Closing net assets | 32,744,330 | 28,744,000 | - | 26,720,530 | - | 136,132,000 |
| Group’s share - percentage | 43.5% | 43.5% | (a) | 50% | (b) | 23.9% |
| Group’s share - dollars | 14,243,784 | 12,503,640 | - | 13,360,265 | - | 32,535,548 |
| Adjusted to market value | - | - | - | - | - | (12,567,374) |
| Discount on acquisition | (927,031) | (927,031) | - | - | - | - |
| Carrying amount | 13,316,753 | 11,576,609 | - | 13,360,265 | - | 19,968,174 |
| Summarised statement of comprehensive income | ||||||
| Revenue | 148,783,000 | 78,153,000 | 125,633,000 | 124,989,895 | 60,553,521 | 171,473,000 |
| Proft for the period | 25,505,200 | (347,000) | 4,498,541 | 3,972,440 | 2,475,000 | (13,494,000) |
| Other comprehensive income | - | - | - | - | 89,000 | (136,000) |
| Total comprehensive income | 25,505,200 | (347,000) | 4,498,541 | 3,972,440 | 2,564,000 | (13,630,000) |
| Dividends received | - | - | - | - | 874,815 | - |
(a) On 13 June 2014 CVC realised its investment in Ron Finemore Transport Pty Limited when it entered into a share buy-back agreement to sell its 50% shareholding in the company. CVC’s shareholding is to be bought back by Ron Finemore Transport Pty Limited progressively within 5 years, with 50% settling on 23 June 2014. The buy-back agreement consisted of an initial payment of $10 million, with the balance to be acquired based on a further $10 million initial price increasing by approximately 8% per annum. The amounts disclosed relate to the period to 13 June 2014. Refer note 9.
(b) On 4 November 2013 CVC’s holding in Villa World Limited was reduced to less than 20% at which time the investment was reclassified to financial assets – “available for sale”. The amounts disclosed relate to the period to 4 November 2013. Refer note 10.
46
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 15: INVESTMENTS IN ASSOCIATED ENTITIES [cont.]
15.5 Individually immaterial associates
In additional to the interests in associates disclosed above, the group also has interests in a number of individually immaterial associates that are accounted for using the equity method.
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| Aggregate carrying amount of individually immaterial associates | 1,009,627 | 988,242 |
| Aggregate amounts of CVC’s share of: | ||
| Proft/(loss) for the period | 216,840 | (858,636) |
| Other comprehensive income | - | 15,401 |
| Total comprehensive income | 216,840 | (843,235) |
47
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| NOTE 16: PROPERTY, PLANT AND EQUIPMENT | ||
| Total property, plant and equipment | 1,707,395 | 3,688,297 |
| Comprises | ||
| Plant and equipment | ||
| At cost | 2,010,582 | 2,168,461 |
| Accumulated depreciation | (707,066) | (575,123) |
| 1,303,516 | 1,593,338 | |
| Leasehold improvements | ||
| At cost | 319,954 | - |
| Accumulated depreciation | (11,034) | - |
| 308,920 | - | |
| Properties | ||
| At cost | 94,959 | 94,959 |
| At fair value (Note 17.3) | - | 2,000,000 |
| 94,959 | 2,094,959 | |
| Reconciliation | ||
| Plant and equipment | ||
| Carrying amount at the beginning of the year | 1,593,338 | 2,036,320 |
| Additions | 260,415 | 62,077 |
| Disposals | (518) | (18,027) |
| Disposal through sale of controlled entities | (46,362) | - |
| Depreciation | (503,357) | (487,032) |
| Carrying amount at the end of the year | 1,303,516 | 1,593,338 |
| Leasehold improvements | ||
| Carrying amount at the beginning of the year | - | - |
| Additions | 319,954 | - |
| Depreciation | (11,034) | - |
| Carrying amount at the end of the year | 308,920 | - |
| Properties | ||
| Carrying amount at the beginning of the year | 2,094,959 | 2,092,396 |
| Additions | - | 2,563 |
| Reclassifcation to investment properties arising from the disposal of controlled entity | (2,000,000) | - |
| Carrying amount at the end of the year | 94,959 | 2,094,959 |
48
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| NOTE 17: INVESTMENT PROPERTIES | ||
| Investment properties (note 34) | 41,733,439 | 52,588,212 |
| Reconciliation | ||
| Investment properties at the beginning of the year | 52,588,212 | 38,250,000 |
| Additions – acquisition of properties | 4,900,000 | 13,820,154 |
| Additions – capital expenditure | 2,746,508 | 994,077 |
| Reclassifcation from property, plant and equipment arising from the disposal of controlled entity | 2,000,000 | - |
| Reclassifcation to inventory | (15,207,123) | - |
| Carrying value of investment property sold | (3,600,000) | - |
| Fair value adjustment | (1,694,158) | (476,019) |
| Carrying amount at the end of the year | 41,733,439 | 52,588,212 |
| Amounts recognised in proft or loss | ||
| Rental income | 3,348,126 | 3,215,450 |
| Direct operating expenses from property that generated rental income | 606,964 | 668,555 |
| Fair value loss recognised in other income | 1,694,158 | 476,019 |
| 17.1 CVC Property Fund | ||
| Investment properties | 28,250,000 | 32,750,000 |
The fair value has been determined by Directors as follows:
357 – 373 Warringah Road and 8 Rodborough Road Frenchs Forest
Based on an independent valuation obtained from Jones Lang LaSalle dated 21 January 2014 with reference to the conditional contract of sale of a maximum of $32.0 million due to settle on 1 October 2015.
| Weighted average | ||
|---|---|---|
| 2014 | 2013 | |
| Capitalisation rate | 12.0% | 11.17% |
| Lease expiry | 1.84 years | 2.35 years |
| Occupancy | 100% | 100% |
| 2014 | 2013 | |
| $ | $ | |
| 17.2 CVC Knoxfeld Unit Trust No. 2 | ||
| Investment property | - | 5,500,000 |
The fair value of 1464 Ferntree Gully Road Knoxfield was determined by Directors based on an estimated sales price less selling costs. The most recent valuation received on 13 May 2011 indicates a value of $7 million. The property was reclassified to inventory as at 30 June 2014.
49
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| NOTE 17: INVESTMENT PROPERTIES[cont.] | ||
| 17.3 CVC Fairfeld Pty Limited | ||
| Investment property | 2,000,000 | - |
| The fair value of the property at 96 Fairfeld Street Fairfeld, which is leased by Battery Energy Power Solutions Pty Limited, has been | ||
| determined by Directors based on the market rental yield expected to be achieved from the property. The Directors consider that the | ||
| current carrying value of the property is appropriate. | ||
| The property was reclassifed from property, plant and equipment following the sale of Battery Energy Power Solutions Pty Limited | ||
| on 31 March 2014. | ||
| Capitalisation rate | 14.2% | 14.2% |
| Lease expiry | 2.75 years | 1.17 years |
| Occupancy | 100% | 100% |
| 17.4 Others | ||
| Investment properties | 11,483,439 | 14,338,212 |
The fair value has been determined by Directors as an estimate based on costs incurred to 30 June 2014.
NOTE 18: INTANGIBLE ASSETS
| NOTE 18: INTANGIBLE ASSETS | ||
|---|---|---|
| Goodwill | - | 150,000 |
| Reconciliations: | ||
| Goodwill | ||
| Carrying amount at the beginning of the year | 150,000 | - |
| Impairment | (150,000) | - |
| Arising on acquisition of interest in controlled entity (note 2.2) | - | 150,000 |
| Carrying amount at the end of the year | - | 150,000 |
| NOTE 19: TRADE AND OTHER PAYABLES | ||
| Current | ||
| Trade and other payables | 7,118,598 | 8,964,066 |
| Investment property settlement (a) | - | 4,702,500 |
| Sundry creditors and accruals | 6,475,723 | 4,633,639 |
| 13,594,321 | 18,300,205 | |
| Non-Current | ||
| Trade and other payables | - | 231,903 |
(a) Settlement of 190-198 Princes Highway, South Nowra New South Wales was finalised on 30 September 2013.
50
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| NOTE 20: PROVISIONS | ||
| Current | ||
| Maintenance warranties | - | 40,000 |
| Employee entitlements | 812,384 | 959,542 |
| 812,384 | 999,542 | |
| Non-Current | ||
| Maintenance warranties | - | 90,000 |
| Employee entitlements | 387,039 | 584,004 |
| Contingent liability | - | 100,000 |
| 387,039 | 774,004 |
Movements in each class of provision during the financial year, other than employee benefits, are set out below:
| Maintenance | Contingent | ||
|---|---|---|---|
| Warranties | Liability | Total | |
| $ | $ | $ | |
| Year ended 30 June 2014 | |||
| Carrying amount at the beginning of the year | 130,000 | 100,000 | 230,000 |
| Retiring on disposal of interest in controlled entity (note 28) | (130,000) | - | (130,000) |
| Reversed during the year (note 2.2) | - | (34,000) | (34,000) |
| Utilised (note 2.2) | - | (66,000) | (66,000) |
| Carrying amount at the end of the year | - | - | - |
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| NOTE 21: INTEREST BEARING LOANS AND BORROWINGS | ||
| Current | ||
| Unsecured loan | 200,000 | - |
| Secured bank loan | 7,442,116 | 4,568,700 |
| Trade fnance facility | 6,270,487 | 474,168 |
| 13,912,603 | 5,042,868 | |
| Non-Current | ||
| Secured bank loans | 16,146,000 | 24,700,000 |
| Unsecured loan from associated entity | 9,609,809 | 9,868,515 |
| 25,755,809 | 34,568,515 |
51
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
NOTE 21: INTEREST BEARING LOANS AND BORROWINGS [cont.]
21.1 Secured Bank Loans
The secured bank loans are from various financial institutions and are secured by first ranking mortgages over the properties at 790 Norman Road, Rockhampton Queensland, 8 Rodborough Road Frenchs Forest New South Wales and 357-373 Warringah Road Frenchs Forest New South Wales, 1464 Ferntree Gully Road Knoxfield Victoria and Lot 11 Richards Road, Riverstone New South Wales. The carrying value of the security provided includes $28,250,000 of properties classified as investment properties (note 17) and $25,568,232 of properties classified as inventories (note 12).
21.2 Trade finance facility
The trade finance facility is secured by way of a fixed and floating charge over the operations of Cellnet Group Limited.
Breach of Covenant
Cellent Group Limited was in breach of its minimum interest coverage ratio covenant under the terms of the above facility agreements. The facilities are due to be reviewed in August 2014. Details of the pending breach were advised to the financier in May 2014, at which time the financier indicated that support would most likely continue to be provided, subject to:
-
Trading performance improved in line with projections to be evaluated in the next mid-year review;
-
Possible change from half yearly to quarterly reviews;
-
All existing facilities operating within guidelines including invoice finance, trade finance and forward foreign exchange contracts;
-
Possible increase in interest rate due to change in risk profile.
Cellnet Group Limited’s budgeted EBITDA for the 30 June 2015 financial year is sufficient to comply with the covenant.
21.3 Unsecured loan from associated entity
This loan is an unsecured loan from Winten (No. 20) Pty Limited at an interest rate of 10% per annum repayable by 19 July 2019.
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| NOTE 22: DERIVATIVE FINANCIAL INSTRUMENTS | ||
| Current | ||
| Forward foreign exchange contracts | 731,892 | - |
Changes in the fair value of forward exchange contracts that economically hedge monetary assets and liabilities in foreign currencies are recognised in net income. Both the changes in fair value of the forward contracts and the foreign exchange gains and losses relating to the monetary items are recognised in net realised foreign exchange gain/(loss) in the Statement of Financial Performance.
| The | Company | |||||
|---|---|---|---|---|---|---|
| 2014 | 2013 | |||||
| Number | $ | Number |
$ | |||
| NOTE 23: CONTRIBUTED EQUITY | ||||||
| Issued and paid-up ordinary share capital | ||||||
| Balance at the beginning of the year | 121,421,485 | 105,935,045 | 122,336,368 | 106,813,787 | ||
| Shares bought back on market | (1,888,697) | (2,288,197) | (914,883) | (878,742) | ||
| Balance at the end of the year | 119,532,788 | 103,646,848 | 121,421,485 | 105,935,045 |
On 29 November 2013 CVC received approval from shareholders to undertake an on-market share buy-back scheme for a duration of 12 months and limited to 20,000,000 ordinary shares. At the date of this report 1,524,820 shares had been bought back under this scheme.
52
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| NOTE 24: RETAINED EARNINGS | ||
| Retained earnings at the beginning of the year | 54,864,508 | 51,680,929 |
| Net proft attributable to members of the parent company | 25,383,574 | 9,290,136 |
| Dividends | (12,110,681) | (6,106,557) |
| Retained earnings at the end of the year | 68,137,401 | 54,864,508 |
| NOTE 25: NON-CONTROLLING INTEREST | ||
| Reconciliation of non-controlling interest in controlled entities: | ||
| Balance at the beginning of the year | 18,062,575 | 14,630,843 |
| Share of net proft | 1,942,503 | 1,789,312 |
| Acquisition of interests in controlled entities | 1,242,215 | 2,700,455 |
| Disposal of shares by non-controlling interest in controlled entities | (1,748,331) | - |
| Return of capital | (1,683,166) | (673,313) |
| Dividends paid | (294,306) | (248,294) |
| Share based payment | (5,277) | (111,939) |
| Revaluation of investments | 309,019 | (24,489) |
| Balance at the end of the year | 17,825,232 | 18,062,575 |
| The non-controlling interest at the end of the year comprises interests in: | ||
| Share capital | 35,013,338 | 32,696,195 |
| Asset revaluation reserve | 778,541 | 244,833 |
| Accumulated losses | (17,966,647) | (14,878,453) |
| 17,825,232 | 18,062,575 |
Please refer to Note 2.3 for more information.
53
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
| Employee | Foreign | |||
|---|---|---|---|---|
| Asset | Equity | Exchange | ||
| Revaluation | Beneft | Translation | ||
| Reserve | Reserve | Reserve | Total | |
| $ | $ | $ | $ | |
| NOTE 26: OTHER RESERVES | ||||
| Year ended 30 June 2014 | ||||
| Reserves at the beginning of the year | 10,698,989 | 198,585 | 267,011 | 11,164,585 |
| Equity accounted share of reserves | - | 19,211 | - | 19,211 |
| Share based payments | - | 14,962 | - | 14,962 |
| Net unrealised gain on investments through reserves | 18,084,136 | - | 134,959 | 18,219,095 |
| Net unrealised loss on “available-for-sale” investments – | ||||
| non-controlling interest | (236,413) | - | (73,893) | (310,306) |
| Acquisition of non-controlling interest | (179,714) | - | - | (179,714) |
| Disposal of non-controlling interest | 476,280 | - | - | 476,280 |
| Realised (proft)/loss on “available-for-sale” investments transferred to | ||||
| proft and loss | (5,838,413) | 2,630 | (215,937) | (6,051,720) |
| Realised proft on “available-for-sale” investments transferred to proft | ||||
| and loss – non-controlling interest | 1,287 | - | - | 1,287 |
| Reserves at the end of the year | 23,006,152 | 235,388 | 112,140 | 23,353,680 |
| Year ended 30 June 2013 | ||||
| Reserves at the beginning of the year | (66,813) | 320,402 | (239) | 253,350 |
| Equity accounted share of reserves | 15,400 | (32,655) | - | (17,255) |
| Share based payments | - | (89,162) | - | (89,162) |
| Net unrealised gain on investments through reserves | 11,540,165 | - | 245,187 | 11,785,352 |
| Net unrealised gain/(loss) on “available-for-sale” investments – | ||||
| non-controlling interest | (7,291) | - | 26,699 | 19,408 |
| Acquisition of non-controlling interest | 342,708 | - | - | 342,708 |
| Realised proft on “available-for-sale” investments transferred to | ||||
| proft and loss | (1,130,261) | - | (4,636) | (1,134,897) |
| Realised proft on “available-for-sale” investments transferred to | ||||
| proft and loss – non-controlling interest | 5,081 | - | - | 5,081 |
| Reserves at the end of the year | 10,698,989 | 198,585 | 267,011 | 11,164,585 |
26.1 Asset Revaluation Reserve
The asset revaluation reserve includes the movement in the fair value of investments to the extent that they offset one another and CVC’s share of the unrealised appreciation in value arising from the acquisition of a non-controlling interest in a controlled entity by CVC.
26.2 Employee Equity Benefit Reserve
The employee equity benefits reserve is used to record the value of share based payments for CVC and associated entities provided to employees, including key management personnel, as part of their remuneration.
26.3 Foreign Exchange Translation Reserve
The foreign exchange translation reserve includes exchange differences arising on translation of foreign entities where their functional currency is different to the presentation currency of CVC.
54
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 27: NOTES TO STATEMENT OF CASH FLOWS
27.1 Reconciliation of Cash and Cash Equivalents
For the purposes of the statement of cash flows, cash includes cash on hand and at bank and short-term deposits at call. Cash as at the end of the financial year as shown in the statement of cash flows is reconciled to the related items in the statement of financial position as follows:
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| Cash on deposit | 48,194,783 | 24,251,321 |
| Funds held by bank (note 30) | 489,000 | 3,350,000 |
| Cash and cash equivalents | 48,683,783 | 27,601,321 |
| 27.2 Reconciliation of Proft after Income Tax to Cash provided by/(used in) Operating Activities | ||
| Net proft | 27,326,077 | 11,079,448 |
| Add/(less) non-cash items: | ||
| Share of equity accounted profts | (14,093,494) | (2,044,736) |
| Depreciation and amortisation of property, plant and equipment | 514,391 | 487,032 |
| Management related expenses not recovered | - | 5,150 |
| Change in fair value of investment properties | 1,694,158 | 476,019 |
| Impairment of intangible assets | 150,000 | - |
| Impairment expenses on fnancial instruments | 11,359,784 | 11,859,445 |
| Impairment recoveries on fnancial instruments | (7,362,877) | (10,670,542) |
| Proft on disposal of investments | (6,975,450) | (1,311,268) |
| Net foreign currency loss/(proft) | 813,951 | (321,546) |
| Non-cash employee benefts expense-share based payments | (225,597) | (201,101) |
| Non-cash fnance cost | 2,341,620 | - |
| Interest income not received | 2,461,176 | (5,524,696) |
| Interest expense not paid | 753,335 | 808,453 |
| Dividend income | (4,079,730) | 151,767 |
| Movement in current tax liabilities | 1,229,515 | (2,428,992) |
| Movement in deferred tax assets and liabilities | 352,958 | 21,997 |
| Changes in operating assets and liabilities: | ||
| Inventories | 2,025,487 | (13,479,278) |
| Financial assets at fair value through proft or loss | 9,912 | 3,938,036 |
| Trade and other receivables | (5,399,461) | (193,934) |
| Trade and other payables | 915,878 | (122,444) |
| Provisions | (116,532) | (74,540) |
| Other assets | (27,028) | (40,911) |
| Net cash provided by/(used in) operating activities | 13,668,073 | (7,586,641) |
55
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| NOTE 27: NOTES TO STATEMENT OF CASH FLOWS[cont.] | ||
| 27.3 Financing Facilities | ||
| At 30 June 2014, CVC had access to the following specifc lines of credit. | ||
| Total facilities available: | ||
| Secured bank loan | 39,202,283 | 44,699,800 |
| Total facilities used: | ||
| Secured bank loan | 29,858,603 | 29,742,868 |
NOTE 28: DISCONTINUED OPERATION
28.1 Description
On 31 March 2014 CVC sold 100% of its shares held in Battery Energy Power Solutions Pty Limited for $4,581,434.
28.2 Financial performance and cash flow information
The financial performance and cash flow information presented are for the nine months ended 31 March 2014 (2014 column) and the year ended 30 June 2013.
| year ended 30 June 2013. | ||
|---|---|---|
| Revenue | 8,646,858 | 12,510,421 |
| Expenses | (6,567,263) | (9,400,491) |
| Proft before income tax | 2,079,595 | 3,109,930 |
| Income tax expense | - | - |
| Proft after income tax of discontinued operation | 2,079,595 | 3,109,930 |
| Gain on sale of the subsidiary before income tax | 2,105,915 | - |
| Income tax expense | (983,344) | - |
| Gain on sale of the subsidiary after income tax | 1,122,571 | - |
| Proft from discontinued operation | 3,202,166 | 3,109,930 |
| Attributable to | ||
| Shareholders | 2,313,047 | 1,932,959 |
| Non-controlling interest | 889,119 | 1,176,971 |
| 3,202,166 | 3,109,930 | |
| Net cash infow from operating activities | 915,348 | 2,624,270 |
| Net cash infow/(outfow) from investing activities (2014 includes | ||
| a net infow of $4,086,703 from the sale of the subsidiary) | 4,056,705 | (24,647) |
| Net cash outfow from fnancing activities | (1,714,621) | (1,623,142) |
| Net increase in cash generated by the subsidiary | 3,257,432 | 976,481 |
56
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
| 2014 | ||
|---|---|---|
| $ | ||
| NOTE 28: DISCONTINUED OPERATION[cont.] | ||
| 28.3 Details of the sale of the subsidiary | ||
| Carrying value of assets and liabilities as at the date of sale | ||
| Cash and other assets | 1,765,462 | |
| Property, plant and equipment | 46,362 | |
| Inventories | 3,187,750 | |
| Total assets | 4,999,574 | |
| Trade creditors | (793,413) | |
| Provision | (457,591) | |
| Total liabilities | (1,251,004) | |
| Investment revaluation reserve | 810,334 | |
| Non-controlling interest | (2,083,385) | |
| Net assets sold | 2,475,519 | |
| Consideration | 4,581,434 | |
| Carrying amount of net assets sold | (2,475,519) | |
| Gain on sale before income tax | 2,105,915 | |
| Income tax expense | (983,344) | |
| Gain on sale after income tax | 1,122,571 | |
| 2014 | 2013 | |
| $ | $ | |
| NOTE 29: AUDITORS’ REMUNERATION | ||
| The auditor of the Company is HLB Mann Judd. | ||
| Amounts received or due and receivable to Auditors of the Company: | ||
| Audit or review of the fnancial report | 252,750 | 205,500 |
| Amounts received or due and receivable by non HLB Mann Judd audit frms for: | ||
| Audit or review of the fnancial report | 175,439 | 215,627 |
| The Auditors received no other benefts. |
57
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| NOTE 30: COMMITMENTS AND CONTINGENCIES | ||
| 30.1 Operating Lease Commitments | ||
| Non-cancellable operating lease expense | ||
| Commitments – CVC Limited and its 100% subsidiaries | ||
| Future operating lease commitments not provided for in the fnancial statements and payable: | ||
| –within one year | 178,060 | - |
| –later than one year but not later than fve years | 735,707 | - |
| 913,767 | - | |
| Commitments – Cellnet Group Limited | ||
| Future operating lease commitments not provided for in the fnancial statements and payable: | ||
| –within one year | 844,000 | 842,000 |
| –later than one year but not later than fve years | 978,000 | 1,737,000 |
| 1,822,000 | 2,579,000 | |
| 30.2 Operating leases - leases as lessor | ||
| Some of the investment properties are leased to tenants under long-term operating leases with rentals payable monthly. | ||
| Remaining lease terms for all properties are on average 2.02 years (2013: 2.35 years), excluding options for lease extensions | ||
| upon completion of the lease term. | ||
| The future minimum lease payments under non-cancellable leases are as follows: | ||
| Less than one year | 3,674,330 | 3,260,430 |
| Between one and fve years | 3,934,798 | 4,770,222 |
| 7,609,128 | 8,030,652 |
30.3 Financial Guarantees
Bank Guarantees
The Directors are of the opinion that provisions are not required in respect of these matters, as it is not probable that a future sacrifice of economic benefits will be required or the amount is not capable of reliable measurement.
| CVC Limited and its 100% subsidiaries | ||
|---|---|---|
| Bank guarantee (a) | 139,000 | 548,437 |
| Bank guarantee (b) | - | 3,000,000 |
| Commitments – Cellnet Group Limited | ||
| Bank guarantee | 350,000 | 350,000 |
(a) The bank guarantee provided by CVC is secured by a fixed and floating charge.
(b) The bank guarantee provided by CVC to National Australia Bank Limited is used as security for a loan facility in relation to 790 Norman Road, Rockhampton Queensland.
58
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| NOTE 30: COMMITMENTS AND CONTINGENCIES[cont.] | ||
| 30.4 Options | ||
| Exposure on open written option positions. | ||
| Puts | ||
| Later than 1 month but not more than 2 months | - | 941,100 |
| Later than 2 months but not more than 6 months | 325,800 | - |
| 325,800 | 941,100 | |
| Covered Calls | ||
| Within 1 month | - | 821,250 |
| Later than 2 months but not more than 6 months | 315,268 | - |
| 315,268 | 821,250 | |
| 30.5 Loans and other investments | ||
| Amounts available to be drawn by borrowers under existing loan facility agreements | ||
| Related entities | 4,682,882 | 850,043 |
| Unrelated entities | 512,168 | - |
| 5,195,050 | 850,043 | |
| Amounts available to be called by an investee under a share subscription agreement | ||
| Other investments | 3,390,020 | - |
NOTE 31: SEGMENT INFORMATION
31.1 Primary Segments - Business Segments
Information for each business segment is shown in the following tables, in round thousands, as permitted under ASIC class order 98/100.
Composition of each business segment is as follows:
-
Private Equity and Venture Capital involves equity and debt investments in non-listed entities not classified as property or funds management. It includes shares, debt, convertible notes and other investments.
-
Listed Investments comprises investments listed on recognised stock exchanges.
-
Property comprises property finance and equity accounted property interests.
-
Funds Management comprises the business and assets of the investment funds management operations.
-
Controlled investees include the operations of Cellnet Group Limited and Battery Energy Power Solutions Pty Limited.
31.2 Secondary Segments - Geographical Segments
CVC operates predominantly in Australia.
59
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
NOTE 31: SEGMENT INFORMATION [cont.]
| Private Equity | Private Equity | ||||||
|---|---|---|---|---|---|---|---|
| and Venture | Listed | Funds | Controlled | ||||
| Capital | Investments | Property | Management | Investees | Eliminations | Consolidated | |
| $’000’s | $’000’s | $’000’s | $’000’s | $’000’s | $’000’s | $’000’s | |
| Year Ended 30 June 2014 | |||||||
| Continuing operations | |||||||
| Revenue: | |||||||
| Total revenue for reportable segments | 6,093 |
15,322 | 22,441 | 1,224 | 82,248 | - | 127,328 |
| Inter-segment revenue | - | - | 2,637 | 8,517 | - | (11,154) | - |
| Unallocated amounts: | |||||||
| Interest income | 1,074 | ||||||
| Consolidated revenue | 128,402 | ||||||
| Equity accounted income | 13,234 | 533 | 168 | 158 | - | - | 14,093 |
| Results: | |||||||
| Total proft for reportable segments | 2,864 | 9,138 | 4,401 | 1,224 | (1,541) | - | 16,086 |
| Unallocated amounts: corporate expenses | (6,055) | ||||||
| Share of proft of equity accounted associates | 14,093 | ||||||
| Consolidated proft after tax | 24,124 | ||||||
| Discontinued operation | |||||||
| Revenue | 10,753 | ||||||
| Net proft after tax | 3,202 | ||||||
| Assets: | |||||||
| Segment assets | 15,332 | 71,827 | 90,537 | 2,540 | 29,138 | - | 209,374 |
| Unallocated amounts: | |||||||
| Cash and cash equivalents | 46,132 | ||||||
| Equity accounted investments | 14,326 | ||||||
| Other assets | 711 | ||||||
| Total assets | 270,543 | ||||||
| Liabilities: | |||||||
| Segment liabilities | 2,275 | - | 34,012 | 480 | 18,700 | - | 55,467 |
| Unallocated amounts: | |||||||
| Other liabilities | 2,113 | ||||||
| Total liabilities | 57,580 |
60
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 31: SEGMENT INFORMATION [cont.]
| Private Equity | Private Equity | ||||||
|---|---|---|---|---|---|---|---|
| and Venture | Listed | Funds | Controlled | ||||
| Capital | Investments | Property | Management | Investees | Eliminations | Consolidated | |
| $’000’s | $’000’s | $’000’s | $’000’s | $’000’s | $’000’s | $’000’s | |
| Year Ended 30 June 2013 | |||||||
| Continuing operations | |||||||
| Revenue: | |||||||
| Total revenue for reportable segments | 7,860 |
5,169 | 11,318 | 1,216 | 77,399 | - | 102,962 |
| Inter-segment revenue | - | - | 4,166 | 7,667 | - | (11,833) | - |
| Unallocated amounts: | |||||||
| Interest income | 1,439 | ||||||
| Consolidated revenue | 104,401 | ||||||
| Equity accounted income | 945 | 1,069 | - | 31 | - | - | 2,045 |
| Results: | |||||||
| Total proft for reportable segments | 7,610 | (4,625) | 5,891 | 1,210 | 869 | - | 10,955 |
| Unallocated amounts: corporate expenses | (5,030) | ||||||
| Share of proft of equity accounted associates | 2,045 | ||||||
| Consolidated proft after tax | 7,970 | ||||||
| Discontinued operation | |||||||
| Revenue | 12,511 | 12,511 | |||||
| Net proft after tax | 3,110 | 3,110 | |||||
| Assets: | |||||||
| Segment assets | 10,404 | 40,449 | 103,180 | 2,672 | 28,958 | (6,169) | 179,494 |
| Unallocated amounts: | |||||||
| Cash and cash equivalents | 24,136 | ||||||
| Equity accounted investments | 45,893 | ||||||
| Other assets | 762 | ||||||
| Total assets | 250,285 | ||||||
| Liabilities: | |||||||
| Segment liabilities | 370 | - | 44,638 | 791 | 13,172 | - | 58,971 |
| Unallocated amounts: | |||||||
| Other liabilities | 1,287 | ||||||
| Total liabilities | 60,258 |
61
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| NOTE 32: RELATED PARTY INFORMATION | ||
| 32.1 Key management personnel compensation | ||
| Short-term employee benefts | 1,246,262 | 1,080,783 |
| Post-employment benefts | 125,969 | 100,000 |
| Other | 68,043 | 69,510 |
| Share-based payments | - | 7,200 |
| Total | 1,440,274 | 1,257,493 |
Details of Directors’ and Executive Officer’s remuneration, superannuation and retirement payments are set out in the Remuneration Report section of the Directors’ Report.
On 6 August 2014 the Company entered into an employment agreement with Mr Ters commencing 11 August 2014 with the following salient terms:
-
Base remuneration package of $300,000 per annum;
-
Entitlement to statutory leave and superannuation; and
-
Required to provide one month’s notice on termination of employment by either the Company or Mr Ters.
An associated entity of Mr Beard has made a co-investment in the Marsden Park Development Trust and has a contractual right to receive 0.5% of the distributions and capital returns received by the Company from the trust. Refer note 32.4.
Apart from the details disclosed in this financial report, no other Director has entered into a contract with the Company or CVC since the end of the previous financial year and there were no contracts involving Directors’ interests existing at year-end.
62
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 32: RELATED PARTY INFORMATION [cont.]
32.2 Share-based payments
CVC Private Equity Limited Option Plan
The establishment of the CVC Private Equity Limited Option Plan (“CVCPEOP”) was approved by a resolution of shareholders on 26 November 2012. Options are granted under the CVCPEOP for no consideration for a term of 3 years. The exercise price which is payable in cash and life of the options will be the amount specified by Directors at the time of issue. An option not exercised at the end of the term will lapse. The maximum number of options available to be issued under the CVCPEOP is 3,700,000.
Options granted under the plan carry no dividend or voting rights. When exercised, each option is convertible into one ordinary share of CVC Private Equity Limited. Amounts received on the exercise of options are recognised as a non-controlling interest in CVC.
The following is a summary of options granted under the plan.
| Exercise | Balance | Granted | Exercised | Lapsed | Balance at | ||||
|---|---|---|---|---|---|---|---|---|---|
| Exercise | Price | at start of | during | during | during | end of | |||
| Grant Date | Date | (cents) (a) | the year | the year | the year | the year | the year | Vested | |
| Year ended 30 June 2014 | |||||||||
| 16 Jan 2013 | 15 Jan | 2016 | 74.0 | 3,150,000 | - | - | - | 3,150,000 | 3,150,000 |
| Year ended 30 June 2013 | |||||||||
| 16 Jan 2013 | 15 Jan | 2016 | 75.0 | - | 3,150,000 | - | - | 3,150,000 | 3,150,000 |
(a) The exercise price reduced from 75 cents to 74 cents as a result of the dividend paid by CVC Private Equity Limited during the year.
Mr Beard has been issued 1,200,000 options. The assessed fair value per option at grant date is allocated equally over the period from grant date to vesting date, and the amount is included in remuneration as disclosed in the Remuneration Report on page 12.
The fair value per option has been determined by using the Black Scholes option pricing model that takes into account the exercise price, the term of the option, the share price and expected volatility of the underlying share and the risk-free interest rate for the term of the option. The theoretical value of the options are calculated as being 0.6 cents per option. Further terms and conditions include:
Price of the underlying shares – 62.66 cents; Implied volatility – 5.28%;
The exercise price is adjusted for corporate actions; and
Risk-free interest rate for the life of the options – 3.25%.
Cellnet Group Limited Option Plan
On 18 December 2007, the shareholders of Cellnet Group Limited (”Cellnet”) approved an Executive share option plan that entitles Executives of Cellnet to purchase shares in the company.
Under the plan the board of Cellnet has the discretion to issue options to Executives as long as the issue does not result in the Executive owning or controlling the exercise or voting power attached to 5% or more of all shares then on issue. Each option is convertible to one ordinary share of Cellnet. The exercise price of the options is determined by the Board.
Upon the exercise of an option, each share issued will rank equally with other shares of Cellnet. Amounts received on the exercise of options are recognised as a non-controlling interest in CVC.
Cellnet has not issued options to directors of CVC. Cellnet has issued 1,600,000 options to directors and key management personnel of its own company.
63
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
NOTE 32: RELATED PARTY INFORMATION [cont.]
32.2 Share-based payments (cont.)
The following is a summary of options granted under the plan.
| Exercise | Balance | Granted | Exercised | Lapsed | Balance at | ||||
|---|---|---|---|---|---|---|---|---|---|
| Exercise | Price | at start of | during | during | during | end of | |||
| Grant Date | Date | (cents) | the year | the year | the year | the year | the year | Vested | |
| Year ended 30 June 2014 | |||||||||
| 21 Oct 2011 | 21 Oct | 2013 | 36.0 | 1,600,000 | - | - | (400,000) | 1,200,000 | - |
| Year ended 30 June 2013 | |||||||||
| 21 Oct 2011 | 21 Oct | 2013 | 36.0 | 3,300,000 | - | - | (1,700,000) | 1,600,000 | - |
Vesting and exercise of options requires the employee remains employed by Cellnet. The option holder has 12 months from the date of vesting to exercise options.
The fair value per option has been determined by using the Black Scholes option pricing model that takes into account the exercise price, the term of the option, the share price and expected volatility of the underlying share and the risk-free interest rate for the term of the option. Further terms and conditions include:
Price of the underlying shares – 36.0 cents;
Implied volatility – 65%;
The exercise price is adjusted for corporate actions; and
Risk-free interest rate for the life of the options – 3.9%.
Value of options awarded, exercised and lapsed during the year
| Value of options | Value of options | Value of options | |
|---|---|---|---|
| granted | exercised | lapsed | |
| $ | $ | $ | |
| Cellnet Group Limited | |||
| Other (a) | - | - | 8,000 |
Notes:
(a) Represents officers of Cellnet that are not key management personnel of CVC.
32.3 Loans to Key Management Personnel
There were no loans to key management personnel during or at the end of the financial year.
64
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 32: RELATED PARTY INFORMATION [cont.]
32.4 Loans with Related Parties
The following represent loans to and from related parties with CVC and its controlled entities during the financial year.
| 2014 | 2013 | Interest Rate | |
|---|---|---|---|
| $ | $ | % | |
| Loans Receivable | |||
| CVC Wagga Wagga Unit Trust(b) | - | 5,221,992 | 20% |
| Impairment of loan – CVC Wagga Wagga Unit Trust | - | (2,541,992) | |
| Concise Asset Management Limited | 838,307 | 770,226 | 8.5% |
| Alpha JAK Pty Limited | - | 1,014,035 | 20% |
| Kiedis Investments Pty Limited | 1,360,052 | 1,541,982 | 10% |
| IGS Enterprises Pty Limited | 2,045,556 | 2,612,952 | 15% |
| Everten Group Pty Limited | 304,879 | 1,167,387 | (a) |
| PMQ Investments Pty Limited | - | 688,713 | 0% |
| Loans Payable | |||
| Winten (No. 20) Pty Limited | 9,609,809 | 9,868,515 | 10% |
| Alexander Beard and Pascale Beard as trustees for the | |||
| AD & MP Superannuation Fund | 31,133 | 26,612 | 0% |
Notes:
(a) The interest rate is variable and is calculated at a 4% margin above the 90 day Australian Bank Bill Rate and resets each quarter. CVC stopped accrued interest from 30 May 2014.
(b) During the financial year CVC Wagga Wagga Unit Trust became a controlled entity of CVC.
65
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
NOTE 32: RELATED PARTY INFORMATION [cont.]
32.5 Other Transactions
The following represent income and expenditure generated from transactions with related parties with CVC and its controlled entities during the financial year.
| 2014 | 2013 | |||||
|---|---|---|---|---|---|---|
| Paid | Received | Paid | Received | |||
| $ | $ | $ | $ | |||
| Management and consulting fees | ||||||
| CVC Sustainable Investments Limited (c) | - | - | - | 56,190 | ||
| CVC Sustainable Investments No. 2 Limited (c) | - | - | - | 20,568 | ||
| Lonestar Resources Limited | - | - | - | 37,500 | ||
| Dolomatrix International Limited | - | - | - | 2,083 | ||
| Villa World Limited | - | 78,660 | - | 71,820 | ||
| Green’s Foods Holdings Pty Limited | - | 10,417 | - | 16,667 | ||
| Interest income | ||||||
| IGS Enterprises Pty Limited | - | 307,967 | - | 348,630 | ||
| Kiedis Investments Pty Limited | - | - | - | 154,296 | ||
| Everten Group Pty Limited | - | 72,716 | - | 85,244 | ||
| CVC View Apartments Mezzanine Funding Unit Trust | - | - | - | 361,618 | ||
| Concise Asset Management Limited | - | 68,081 | - | 72,285 | ||
| Alpha JAK Pty Limited | - | 151,138 | - | 408,627 | ||
| JAK Investment Group Pty Limited | - | - | - | 202 | ||
| PMQ Investments Pty Limited | - | 235,614 | - | - | ||
| Dividend and distribution income | ||||||
| Lonestar Resources Limited | - | - | - | 275,039 | ||
| Vita Life Sciences Limited | - | 110,305 | - | 80,723 | ||
| Villa World Limited | - | 874,815 | - | - | ||
| Concise Mid Cap Fund | - | 21,837 | - | 24,314 | ||
| Subaru Limited | - | - | - | 87,008 | ||
| Ron Finemore Transport Pty Limited | - | 8,125,000 | - | - | ||
| Nepean Highway Unit Trust | - | 130,520 | - | 43,500 | ||
| Winten (No. 20) Pty Limited (b) | - | 5,400,295 | - | 689,705 | ||
| Other amounts | ||||||
| Nepean Highway Unit Trust – Underwriting fee | - | 5,063 | - | 250,000 | ||
| Cyclopharm Limited – Underwriting fees | - | - | - | 125,557 | ||
| Melbourne Corporation of Australia Pty Limited - Secretarial (a) | 44,100 | - | 44,100 | - | ||
| Winten (No. 20) Pty Limited - Borrowing costs | 753,335 | - | 808,453 | - |
Notes:
(a) Private company associated with Mr Gould.
(b) The dividend received from Winten (No. 20) Pty Limited was offset against the unsecured loan from associated entity (note 21)
(c) During the financial year CVC Sustainable Investments Limited and CVC Sustainable Investments No. 2 Limited became controlled entities of CVC.
66
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 33: ADDITIONAL FINANCIAL INSTRUMENTS DISCLOSURE
CVC’s activities expose it to a variety of financial risks: market risk (including market price risk, interest rate risk and currency risk), credit risk and liquidity risk. CVC’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the group.
CVC uses different methods to measure different types of risk to which it is exposed. These methods include sensitivity analysis in the case of interest rate, foreign exchange and price risk.
The responsibility for operational risk management resides with the Board of Directors who seeks to manage the exposure of CVC. There have been no significant changes in the types of financial risks, or CVC’s risk management program (including methods used to measure the risks) since the prior year.
33.1 Interest Rate Risk
CVC’s exposure to interest rate risks of financial assets and liabilities both recognised and unrecognised at the reporting date are as follows:
| Fixed Interest | ||||||
|---|---|---|---|---|---|---|
| Note | Floating Interest Rate | 1 Year or Less | 1 to 5 Years | Non Interest Bearing | Total | |
| $ | $ | $ | $ | $ | ||
| 2014: | ||||||
| Financial assets | ||||||
| Cash and cash equivalents | 27 | 8,812,036 | 39,871,245 | - | 502 | 48,683,783 |
| Loans and other receivables | 9 | - | 8,867,578 | 22,978,455 | 20,675,193 | 52,521,226 |
| Financial liabilities | ||||||
| Trade and other payables | 19 | - | - | - | 13,594,321 | 13,594,321 |
| Interest bearing liabilities | 21 | 23,588,116 | 6,470,487 | 9,609,809 | - | 39,668,412 |
| Derivative fnancial instrument | 22 | - | - | - | 731,892 | 731,892 |
| 2013: | ||||||
| Financial assets | ||||||
| Cash and cash equivalents | 27 | 8,164,139 | 19,436,680 | - | 502 | 27,601,321 |
| Loans and other receivables | 9 | 1,167,387 | 30,850,672 | 8,102,778 | 14,282,215 | 54,403,052 |
| Financial liabilities | ||||||
| Trade and other payables | 19 | - | - | - | 18,300,205 | 18,300,205 |
| Interest bearing liabilities | 21 | 29,268,700 | 474,168 | 9,868,515 | - | 39,611,383 |
67
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
NOTE 33: ADDITIONAL FINANCIAL INSTRUMENTS DISCLOSURE [cont.]
33.1 Interest Rate Risk (cont.)
CVC holds a significant amount of cash balances which are exposed to movements in interest rates. To reduce the risk CVC typically deposits uncommitted cash with financial institutions at fixed rates with maturity of between 30 – 90 days. Interest bearing loans and receivables are made at fixed rates. CVC is not charged interest on outstanding trade and other payable balances. CVC enters into loans and borrowings with fixed rates of interest when it is considered commercial and necessary to manage cash flows.
Sensitivity
As CVC expects interest rates to increase by 25 basis points during the 2015 financial year (2013: 50 basis points lower), at reporting date the impact on CVC, with all other varieties held constant, would be:
| Increase of 25 bp | Decrease of 50 bp | |
|---|---|---|
| $ | $ | |
| 2014 | ||
| Net proft | 19,728 | n/a |
| Equity increase | 19,728 | n/a |
| 2013 | ||
| Net loss | n/a | (98,649) |
| Equity decrease | n/a | (98,649) |
33.2 Price Risk
33.2.1 Equity Securities Price Risk
CVC has investments in listed securities which could be adversely affected if general equity market values were to decline. CVC also has investments in unlisted securities however these are less susceptible to movements in value as a result of market sentiment as they are valued based on operational fundamentals. CVC does not hedge its exposure to the risk of a general decline in equity market values, believing that such strategies are not cost-effective.
Sensitivity
At reporting date, if equity prices had been 10% higher/(lower) while all other variables were held constant the impact would be:
| Increase of 10% | Decrease of 10% | |
|---|---|---|
| $ | $ | |
| 2014 | ||
| Net proft/(loss) | 86,994 | (86,994) |
| Equity increase/(decrease) | 7,167,432 | (7,167,432) |
| 2013 | ||
| Net proft/(loss) | 204,446 | (204,446) |
| Equity increase/(decrease) | 5,693,043 | (5,693,043) |
33.2.2 Commodity Price Risk
The Group’s exposure to commodity price risk arises from fluctuations in the lead price, which has a direct impact on the cost of production of batteries. There was no exposure to commodity risk at balance date.
Sensitivity
At reporting date, if lead prices had been 10% higher/(lower) while all other variables were held constant the impact would be:
| 2014 | ||
|---|---|---|
| Net (loss)/proft | n/a | n/a |
| Equity (decrease)/increase | n/a | n/a |
| 2013 | ||
| Net (loss)/proft | (126,055) | 126,055 |
| Equity (decrease)/increase | (126,055) | 126,055 |
68
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 33: ADDITIONAL FINANCIAL INSTRUMENTS DISCLOSURE [cont.]
33.3 Credit Risk Exposure
Credit risk refers to the loss that CVC would incur if a debtor or counterparty fails to perform under its obligations. The carrying amounts of financial assets recognised in the statement of financial position best represent CVC’s maximum exposure to credit risk at reporting date. CVC seeks to limit its exposure to credit risk by performing appropriate background investigations on counterparties before entering into arrangements with them and to seek collateral with a value in excess of the counterparty’s obligations to CVC, providing a “margin of safety” against loss.
CVC’s significant concentration of credit risk relates to deposits held with financial institutions, which is mitigated by the requirement that deposits are only held with institutions with an “investment grade” credit rating, and loans made to various entities, which are mitigated by collateral held with a value in excess of the counterparty’s obligations to CVC, providing a “margin of safety” against loss.
CVC minimises concentrations of credit risk in relation to trade receivables by undertaking transactions with a number of counterparties, and is managed through normal payment terms of 30 days. There is an insurance policy in place to limit loss on certain trade receivables and as such there is no risk of recovery in relation to trade debtors.
33.4 Liquidity Risk
CVC manages liquidity risk by maintaining sufficient cash balances and holding liquid investments that could be realised to meet commitments. CVC continuously monitors forecast and actual cash flows and matches the maturity profiles of financial assets and liabilities.
The following table details CVC’s contractual liabilities.
| Less than 6 | 6 months to | 1 to 5 | Greater than | ||
|---|---|---|---|---|---|
| months | 1 Year | Years | 5 Years | Total | |
| $ | $ | $ | $ | $ | |
| 2014 | |||||
| Trade and other payables | 13,594,321 | - | - | - | 13,594,321 |
| Interest bearing liabilities | 9,112,603 | 4,800,000 | 25,755,809 | - | 39,668,412 |
| Derivative fnancial instrument | 731,892 | - | - | - | 731,892 |
| 2013 | |||||
| Trade and other payables | 18,068,302 | - | - | 231,903 | 18,300,205 |
| Interest bearing liabilities | 474,168 | 4,568,700 | 34,568,515 | - | 39,611,383 |
33.5 Currency Risk
Currency risk is measured using sensitivity analysis. A portion of CVC investments are in companies listed on foreign exchanges and sales and purchases are made in foreign currencies. CVC is exposed to a decline in the values of those currencies relative to the Australian dollar.
CVC enters into forward foreign exchange contracts to hedge certain anticipated purchase commitments denominated in foreign currencies (principally United States dollar) and hold limited amounts in foreign denominated bank accounts. The term of these commitments are no more than 45 days.
CVC has a subsidiary in New Zealand and all transactions for the subsidiary are denominated in New Zealand dollars. There is currently no hedge in place to mitigate the foreign currency risk.
69
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
NOTE 33: ADDITIONAL FINANCIAL INSTRUMENTS DISCLOSURE [cont.]
33.5 Currency Risk (cont.)
Entering into forward foreign currency contracts for sales and purchases minimises the risk of sharp fluctuations in foreign exchange rates and allows for better cash flow management in relation to paying international suppliers. At balance date CVC had the following exposure to the United States dollar that is not designated in cashflow hedges:
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| Financial assets | ||
| Trade and other receivables | 486,000 | 1,801,000 |
| Financial liabilities | ||
| Trade and other payables | 1,095,000 | 3,027,000 |
| Forward foreign currency contracts (a) | 13,433,000 | - |
| 14,528,000 | 3,027,000 |
(a) Denotes the amount of USD to be exchanged at forward exchange rate.
Foreign currency sensitivity
CVC is exposed to the Great British Pound (GBP) and US dollar (USD). The following table details CVC’s sensitivity to a 10% change in the Australian dollar against the respective currencies with all other variables held constant as at reporting date for unhedged foreign exchange exposure. A positive number indicates an increase in net profit/equity.
A sensitivity of 10% has been selected as this is considered reasonable given the current level of exchange rates and the volatility observed on a historic basis and market expectations for future movement.
| Increase in AUD of 10% | Decrease in AUD of 10% | |
|---|---|---|
| $ | $ | |
| USD | ||
| 2014 | ||
| Net proft/(loss) | (865,000) | 1,108,000 |
| Equity increase/(decrease) | (865,000) | 1,108,000 |
| 2013 | ||
| Net proft/(loss) | 524,959 | (1,183,839) |
| Equity increase/(decrease) | 386,183 | (979,392) |
| GBP | ||
| 2014 | ||
| Net proft/(loss) | - | - |
| Equity increase/(decrease) | (81,467) | 99,571 |
| 2013 | ||
| Net proft/(loss) | - | - |
| Equity increase/(decrease) | (222,625) | 272,097 |
70
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 34: FAIR VALUE MEASUREMENTS
The fair values of the financial assets and liabilities of CVC are approximately equal to their carrying values. No financial assets or financial liabilities are readily traded on organised markets in standardised form.
Judgements and estimates were made in determining the fair values of the financial instruments and non-financial assets that are recognised and measured at fair value in the financial statements. To provide an indication about the reliability of the inputs used in determining fair value, CVC has classified its financial instruments and non-financial assets into three levels prescribed under the accounting standards.
Level 1 – the fair value is calculated using quoted prices in active markets.
Level 2 – the fair value is estimated using inputs other than quoted prices included in Level 1 that are observable for the asset, either directly (as prices) or indirectly (derived from prices).
Level 3 – the fair value is estimated using inputs for the asset that are not based on observable market data.
The fair value of the assets and liabilities as well as the methods used to estimate the fair value are summarised in the table below.
| Quoted market | Valuation | Valuation | ||
|---|---|---|---|---|
| price | technique – | technique – non | ||
| (Level 1) | market observable | market observable | ||
| inputs (Level 2) | inputs (Level 3) | Total | ||
| $ | $ | $ | $ | |
| Year ended 30 June 2014 | ||||
| Financial assets | ||||
| “Available-for-sale” investments | ||||
| Shares in listed corporations – at market value | 24,844,489 | 44,343,932 | - | 69,188,421 |
| Public unlisted investments – at market value | - | 1,407,985 | - | 1,407,985 |
| Other investments | - | 4,404,980 | 211,899 | 4,616,879 |
| “Fair value through proft or loss” investments | ||||
| Shares in listed corporations – at market value | 1,120,947 | - | - | 1,120,947 |
| Non-fnancial assets | ||||
| Investment properties | - | - | 41,733,439 | 41,733,439 |
| 25,965,436 | 50,156,897 | 41,945,338 | 118,067,671 | |
| Year ended 30 June 2013 | ||||
| Financial assets | ||||
| “Available-for-sale” investments | ||||
| Shares in listed corporations – at market value | 23,991,873 | 9,705,241 | - | 33,697,114 |
| Public unlisted investments – at market value | - | 1,220,682 | - | 1,220,682 |
| Other investments | - | 3,697,000 | 3,002,080 | 6,699,080 |
| “Fair value through proft or loss” investments | ||||
| Shares in listed corporations – at market value | 2,025,775 | - | - | 2,025,775 |
| 26,017,648 | 14,622,923 | 3,002,080 | 43,642,651 |
71
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
| 2014 | 2013 | |
|---|---|---|
| $ | $ | |
| NOTE 34: FAIR VALUE MEASUREMENTS[cont.] | ||
| Reconciliation of Level 3 fair value movements: | ||
| Balance at the beginning of the year | 3,002,080 | 2,289,264 |
| Adoption of AASB 13 | 52,588,212 | - |
| Purchases | 7,858,338 | 2,999,825 |
| Sales | (3,600,000) | - |
| Redemption of redeemable preference shares | - | (2,037,009) |
| Addition through acquisition of controlled entity | 19,408 | - |
| Losses recognised in other income (a) | (1,715,753) | - |
| Transfer out of Level 3 to Level 1 | (2,999,824) | - |
| Transfer out of Level 3 (b) | (15,207,123) | (250,000) |
| Transfer into Level 3 (c) | 2,000,000 | - |
| Balance at the end of the year | 41,945,338 | 3,002,080 |
| (a) Unrealised gains/(losses) recognised in proft or loss attributable to assets held at the | ||
| end of the reporting period. | 521,595 | - |
-
(b) Property previously classified as investment properties was reclassified to inventory as the nature of the property changed during the period.
-
(c) 96 Fairfield Street Fairfield was reclassified from property, plant and equipment to investment properties following the sale of Battery Energy Power Solutions Pty Limited. Refer note 17.
The fair value of Level 2 financial instruments is determined using available prices where trading does not occur in an inactive market. The quantitative information about the significant unobservable inputs used in level 3 fair value measurements are as follows:
| Fair value at | ||||
|---|---|---|---|---|
| 30 June 2014 | Unobservable | Weighted | Relationship of | |
| Description | $ | inputs | average | unobservable inputs to fair value |
| Leased Properties | 30,250,000 | Capitalisation rate | 12.15% | The higher the capitalisation rate, the lower the |
| fair value | ||||
| Lease expiry | 2.02 years | The longer the lease term, the higher the fair | ||
| value | ||||
| Occupancy | 100% | The higher the occupancy rate, the higher the | ||
| fair value | ||||
| Development Properties | 11,483,439 | Capitalisation rate | 8% | The higher the capitalisation rate on completion |
| of construction, the lower the fair value | ||||
| 41,733,439 | ||||
| Other investments – at cost | 211,899 | (a) |
- (a) There is no quantitative information. Fair value has been determined based on acquisition cost.
72
notes to the FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2014
NOTE 35: EVENTS SUBSEQUENT TO YEAR END
A final dividend in respect of the year ended 30 June 2014 of 3 cents per share was declared on 18 August 2014 to be paid on 3 September 2014 to those shareholders registered on 25 August 2014.
Other than as set out above, there are no other matters or circumstances that have arisen since the end of the financial year which significantly affected or may significantly affect the operations of CVC, the results of those operations or the state of affairs of CVC in future financial years.
NOTE 36: CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
CVC makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
36.1 Loans to other corporations
An impairment has been raised against certain loans to other corporations of $353,777 (2013: $76,689) that have a carrying value of $20,976,082 (2013: $29,873,126). The recoverable amount has been assessed in note 9.
36.2 Loans to related entities
CVC had provided loans of $5,221,992 to CVC Wagga Wagga Unit Trust of which an impairment had been raised of $2,541,992 during the 2013 financial year. The trust became a controlled entity of CVC during the financial year.
36.3 Trade receivables
The recoverable value of trade receivables has been assessed in note 9.
36.4 Available-for-sale investments
The fair value of the investments has been assessed in note 10.
36.5 Inventories
The fair value of the inventories has been assessed in note 12.
36.6 Absence of active market
In calculating the fair value of Resource Generation Limited (note 10), Mnemon Limited (note 10), Cyclopharm Limited (note 10), Vita Life Sciences Limited (note 10) and Villa World Limited (note 10) CVC has determined that an active market does not exist for significant holdings because each company does not trade on a daily basis; each trade that is executed, excluding those by CVC, is small in size; and the market capitalisation is small such that larger institutions do not hold significant shareholdings. However the active market in small amounts of trading does provide a guide for valuation in that it indicates whether or not the market values the intangible assets of an entity. This factor has been used in determining the valuation of each company.
36.7 Investments accounted for using the equity method – unlisted investments
Green’s Foods Holdings Pty Limited has a carrying value of $13,316,753 (2013: $11,576,609). CVC has discounted net tangible asset backing to reflect an estimate of the recoverable value of assets of the company to reflect the current trading environment. If the discount is +/10% the impact on the carrying value of Green’s Foods Holdings Pty Limited is +/- $1,331,675 (2013: $1,157,661).
Concise Asset Management Limited has a carrying value of $800,997 (2013: $nil).
JAK Investment Group Pty Limited has a carrying value of $208,630 (2013: $40,304).
The recoverable amounts have been assessed in note 14.
36.8 Property, plant and equipment
The recoverable value of property, plant and equipment have been assessed in note 16.
36.9 Investment properties
The recoverable value of investment properties have been assessed in note 17.
73
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
DIRECTORS’ declaration
FOR THE YEAR ENDED 30 JUNE 2014
In the opinion of the Directors of CVC Limited:
-
(a) The financial statements and notes of the consolidated entity are in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2014 and of its performance for the year ended on that date; and
-
(ii) complying with Accounting Standards and the Corporations Regulations 2001 .
-
(b) the financial statements and notes also comply with International Financial Reporting Standards as disclosed in Note 1.
-
(c) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable; and
-
(d) the audited remuneration disclosures set out on pages 11 to 13 of the Directors’ Report comply with Accounting Standards AASB 124 Related Party Disclosures and the Corporations Regulations 2001 .
This declaration has been made after receiving the declarations required to be made to the Directors in accordance with s. 295A of the Corporations Act 2001 for the financial period ended 30 June 2014.
Dated at Sydney 29 August 2014.
Signed in accordance with a resolution of the Board of Directors.
ADH Beard Director
J Ters Director
74
INDEPENDENT AUDITOR’S report
FOR THE YEAR ENDED 30 JUNE 2014
To the members of CVC Limited:
Report on the Financial Report
We have audited the accompanying financial report of CVC Limited (“the Company”), which comprises the consolidated statement of financial position as at 30 June 2014, the consolidated statement of financial performance, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration, for the consolidated entity as set out on pages 15 to 73. The consolidated entity comprises the Company and the entities it controlled at the year’s end or from time to time during the financial year.
Directors’ Responsibility for the Financial Report
The directors of CVC Limited, are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In Note 1, the directors also state, in accordance with Accounting Standard AASB 101: Presentation of Financial Statements , that the consolidated financial statements comply with International Financial Reporting Standards.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance about whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Company’s preparation of the financial report that gives a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s and its controlled entities’ internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
Our audit did not involve an analysis of the prudence of business decisions made by directors or management.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 .
Opinion
In our opinion:
-
(a) the financial report of CVC Limited is in accordance with the Corporations Act 2001, including:
-
(i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2014 and its performance for the year ended on that date; and
-
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001 ; and
-
(b) the financial report also complies with International Financial Reporting Standards as disclosed in Note 1.
Report on the Remuneration Report
We have audited the Remuneration Report included in the directors’ report for the year ended 30 June 2014. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Auditor’s Opinion
In our opinion, the Remuneration Report of CVC Limited for the year ended 30 June 2014 complies with section 300A of the Corporations Act 2001 .
M. D. MULLER
HLB MANN JUDD Chartered Accountants Partner
Sydney, 29 August 2014
Liability limited by a scheme approved under Professional Standards Legislation
75
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
CORPORATE GOVERNANCE statement
FOR THE YEAR ENDED 30 JUNE 2014
The Board of Directors of the Company is responsible for the corporate governance of CVC. The Board is required to act with integrity, honesty, in good faith and in the best interest of the Company as a whole in the execution of its duties including setting, guiding and monitoring the business and affairs of the Company, including risk management, and compliance with regulatory, legal and ethical standards. The Board is responsible for the oversight of reporting to the shareholders by whom they are elected and to whom they are accountable. At the date of this report the Directors in office are as follows:
Vanda Russell Gould (Chairman) – Appointed 13 May 2014. Also a Director from 1984 to 1994 and 1996 to 2013, member of the audit committee Alexander Damien Beard (Managing Director) – Appointed 17 August 2000, member of the audit committee – John Douglas Read Appointed 20 March 1989, member of the audit committee Jason Ters – Appointed 29 November 2013, member of the audit committee
Appointment to the Company and the Board is dependent on skills, experience and other qualifications rather than solely on achieving a pre-specified diversity target. Details of skills, experience and other qualifications of Directors, including numbers and attendances of Board and audit committee meetings, are included in the Directors’ Report. Given the size and scale of the organisation the Board of Directors have not adopted a policy and measurable targets in relation to diversity but notes that currently 33% of the Company’s employees are women.
The Board considers that CVC seeks to comply, where appropriate, with the Corporate Governance Principles and Recommendations issued by the ASX Corporate Governance Council. Where CVC does not comply, this is primarily due to the current size, scale and nature of the operations. The Council recognises that “a one size fits all” approach may be inappropriate. Companies are at liberty to determine whether each recommendation is appropriate. Different companies face different circumstances hence some recommendations are unnecessary or may even be counter-productive. In particular it acknowledged that it may be inappropriate or uneconomic for smaller companies, such as CVC, to follow the same rules as Australia’s largest listed companies. The Council has issued recommendations and require companies to adopt an ‘if not why not’ approach to reporting compliance, requiring companies to identify the recommendations that have not been followed and give reasons for not following them.
The Company chose to adopt selected recommendations throughout the financial year ended 30 June 2014, in particular those discussed in detail below:
Board Composition and Directors’ Experience
The Board of the Company comprises four Directors.
The Chairman is responsible for leading the Board, ensuring the Board’s activities are organised and efficiently conducted and for ensuring Directors are properly briefed for meetings. Given his stewardship over almost the whole of the life and the growth of the Company, the Board believes Mr Gould remains an appropriate Chairman for the Company.
Mr Gould was a founding Director of the Company and has significant ownership interests in the Company and brings invaluable experience and expertise to the Company.
The Managing Director is responsible for the management and operation of the Company. Those powers not specifically reserved to the Board and which are required for the management and operation of the Company, are conferred on the Managing Director.
Mr Read is chairman of the audit committee, but because he has been on the Board of the Company for more than twenty years, he is not considered independent. Further information in relation to the audit committee can be found in the Directors Report to the financial report.
The Board believes that the current structure of the Board operates effectively and efficiently, allowing the Board to collectively exercise its authority without the need for many sub-committees and is appropriate for the size of the Company. Further, the Board has considered the competencies and experience of each of the Directors and believes that it is not in the interests of shareholders to seek to replace any of the current Board members.
For these reasons, the Company did not adopt the following recommendations throughout the financial year ended 30 June 2014: – having a majority of independent Directors;
- having an independent Chairman;
76
CORPORATE GOVERNANCE statement
FOR THE YEAR ENDED 30 JUNE 2014
Board Composition and Directors’ Experience (Cont.)
-
having an audit committee with an independent chairman, a majority of independent Directors or non-executive Directors;
-
having a nomination committee of the Board;
-
having a remuneration committee of the Board; and
-
having a policy and measurable targets to achieve gender diversity.
Costs and Benefits of Compliance
A number of the recommendations require the formal documentation of policies and procedures that the Company already substantially performs. The Company considered that to create such documentation independently and specifically for the Company, and create separate Boards and sub-committees to satisfy the requirements of the Corporate Governance Principles and Recommendations would have had minimal additional benefit but substantial additional expense. The Company is also mindful to not adopt such procedures and structures solely for the sake of adoption or where they could actually inhibit the proper function or development of the Company.
The Board has determined that the adoption of such formal policies and procedures must be tailored to the Company at minimal expense and must be appropriate for the Company, taking into account the size and complexity of its operations. The Company is currently considering the adoption and implementation of the following recommendations:
-
a formal charter for the audit committee of the Company;
-
written policies and procedures to ensure compliance with ASX listing rules disclosure requirements;
-
a process for performance evaluation of the Board, its committees and individual Directors; and
-
a code of conduct.
Other Information
The Company has a policy of allowing Directors to take reasonable independent legal advice in the furtherance of their duties at the expense of the Company.
The Board, in conjunction with the Audit Committee, is responsible for ensuring that there is an adequate oversight and management of material business risks facing the Company. The Board ensures that there are appropriate systems in place to identify, assess, monitor and manage market, operational and compliance risks. This is achieved via a strong control environment, accountability and review of risk profiles.
In respect of the year ended 30 June 2014, the Managing Director and the Chief Financial Officer have provided certifications to the Board in relation to the presentation of the financial reports and the operation of the risk management and internal control system.
The Company did not perform a performance evaluation of the Board and its members during the year ended 30 June 2014.
When applicable, remuneration of non-executive Directors is in accordance with resolutions of shareholders in the general meeting. The Company does not have any schemes for retirement benefits, other than statutory superannuation for non-executive Directors. The details of remuneration paid to Directors are disclosed in the Remuneration Report.
In accordance with the ASX Continuous Disclosure requirements, the Company ensures that price sensitive information is released to the market on a timely basis including through the annual and half-yearly reports. Additional information regarding the operation of CVC can be found at www.cvc.com.au, by contacting the Company directly or by attending the annual general meeting.
77
CVC Limited and it’s Controlled Entities 2014 ANNUAL REPORT
ADDITIONAL INFORMATION
FOR THE YEAR ENDED 30 JUNE 2014
The following information was current as at 31 July 2014.
Distribution schedule
The distribution of shareholders and their shareholdings was as follows:-
| Category | (size | of holding) | Number of ordinary shareholders |
|---|---|---|---|
| 1 | - |
1,000 | 136 |
| 1,001 | - |
5,000 | 275 |
| 5,001 | - |
10,000 | 180 |
| 10,001 | - |
100,000 | 254 |
| 100,001 | - |
over | 79 |
| Total | 924 |
| Minimum parcel size | Number of shareholders | |
|---|---|---|
| Unmarketable parcels | ||
| Minimum $500.00 parcel at $1.49 per share | 336 | 64 |
On market share buy-back
The Company has a current on market share buy-back which commenced on 29 November 2013.
Substantial holders
The names of the Company’s substantial holders and the number of ordinary shares in which each has a relevant interest as disclosed in substantial holder notices given to the Company are as follows:
| Shareholder | Number of ordinary shares in which interest held |
|---|---|
| Leagou Pty Limited | 20,704,611 |
| Southsea (Aust.) Pty Limited | 17,610,506 |
| Bennett Estates Limited | 15,575,978 |
| Derrin Brothers Properties Limited | 7,899,259 |
| Executive Recruitment Services Limited | 6,661,235 |
| Joseph David Ross | 6,350,000 |
78
ADDITIONAL INFORMATION
FOR THE YEAR ENDED 30 JUNE 2014
Substantial holders (cont.)
20 largest shareholders - ordinary shares
As at 31 July 2014, the top 20 shareholders and their shareholdings were as follows:
| Shareholder | Shares held | % of issued capital held |
|---|---|---|
| Leagou Pty Limited | 20,704,611 | 17.32 |
| Southsea (Aust.) Pty Limited | 17,610,506 | 14.73 |
| Bennett Estates Limited | 15,575,978 | 13.03 |
| Derrin Brothers Properties Limited | 7,899,259 | 6.61 |
| Executive Recruitment Services Limited | 6,661,235 | 5.57 |
| J K M Securities Pty Limited | 5,745,060 | 4.81 |
| Southgate Investment Funds Limited | 5,500,000 | 4.60 |
| Chemical Trustee Limited | 4,861,741 | 4.07 |
| Saudi Film Investments Fund Limited | 3,264,711 | 2.73 |
| Lloyds & Casanove Investment Partners Limited | 2,432,568 | 2.04 |
| Mr Nigel Cameron Stokes | 1,017,271 | 0.85 |
| Dr Raymond Joseph Healey | 808,817 | 0.68 |
| Wenola Pty Limited | 805,000 | 0.67 |
| LJK Investments Pty Limited | 800,000 | 0.67 |
| Wenola Pty Limited | 700,000 | 0.59 |
| Mr Alexander Damien Beard | 694,136 | 0.58 |
| Melbourne Corporation of Australia Pty Limited | 623,208 | 0.52 |
| Alexander Beard & Pascale Beard | 599,000 | 0.50 |
| Ms Valerie May Vogt | 560,678 | 0.47 |
| Allan J Heasman Pty Limited | 505,100 | 0.42 |
| 97,368,879 | 81.46 |
Voting Rights
The Company’s constitution details the voting rights of members and states that every member, present in person or by proxy, shall have one vote for every ordinary share registered in his or her name.
Registered Office
The Company is registered and domiciled in Australia. Its registered office and principal place of business are at Suite 601, Level 6, Gold Fields House, 1 Alfred Street, Sydney NSW 2000.
PRINTED ON SOVEREIGN OFFSET
CVC LIMITED
CVC LIMITED Level 6, Gold Fields House, 1 Alfred Street Sydney NSW Australia 2000 T +61 2 9087 8000 F +61 2 9087 8088 W www.cvc.com.au ABN 34 002 700 361 AFSL 239665