CVC LIMITED — Annual Report 2005

Sep 21, 2005

FINANCIAL REPORT

For the year ended 30 June 2005

ACN 002 700 361 AFSL 239665

DIRECTORS' REPORT

Your Directors present the Financial Report of CVC Limited ("the Company") and of the Consolidated Entity ("CVC"), being the Company and its controlled entities, for the year ended 30 June 2005 together with the Auditors' Report thereon.

DIRECTORS

The names of Directors in office throughout the financial year and to the date of this report are Vanda Russell Gould (Chairman), John Scott Leaver, John Douglas Read, Alexander Damien Harry Beard and John Thomas Riedl. The names of Company Secretaries in office throughout the financial year and to the date of this report are Mr Alexander Damien Harry Beard and Mr Michael John Bower. Details of qualifications, experience and special responsibilities of directors are as follows:

Vanda Russell Gould (Chairman)

B.Comm (Uni. of NSW); M.Comm (Uni. of NSW).

Fellow of the Institute of Chartered Accountants in Australia. Fellow of the Australian Institute of Certified Public Accountants; Licensed Securities Dealer.

Board member from 1984 - 1994 and from 1996 to date.

Prior to his involvement in the founding of the Company, Mr Gould was a partner of an accounting firm. He has held numerous directorships of other private and public companies including educational establishments.

During the past three years Mr Gould has also served as a director of the following other listed companies: Chairman of Vita Life Sciences Limited.

John Scott Leaver (Non-Executive Director)

B.Ec. (Uni. of Sydney).

Licensed Securities Dealer,

Board member since 1984 and Managing Director of the Company until 2001.

Prior to his involvement in the founding of the Company, Mr Leaver had extensive experience in the stockbroking industry.

During the past three years Mr Leaver has also served as a director of the following other listed companies: Chairman of Sunland Group Limited.

John Douglas Read (Non-Executive Director)

B.Sc. (Hons.) (Cant.), M.B.A. (A.G.S.M.)

Fellow of the Australian Institute of Company Directors.

Board member since 1989 and Chairman of the audit committee of the Company.

Mr Read has over 25 years experience in the venture capital industry. He is a former director of CSIRO and is a current director of the Australian Institute for Commercialisation Limited.

During the past three years Mr Read has also served as a director of the following other listed companies: Chairman of The Environmental Group Limited and Chairman of Pro-Pac Packaging Limited.

Alexander Damien Harry Beard (Director and Company Secretary)

B. Com. (Uni. of NSW).

Member of the Institute of Chartered Accountants in Australia.

Board member since 2000 and Chief Executive Officer since 2001. Member of the audit committee.

Mr Beard has been employed by the manager of the Company since 1991.

During the past three years Mr Beard has also served as a director of the following other listed companies: Greens Foods Limited and Australian Visual Communications Limited.

John Thomas Riedl (Non-Executive Director)

B.Sc, B.E. (Elect), (Hons.) (Sydney)

Board member since 2002. Member of the audit committee.

Mr Riedl was the managing director of Techniche Limited, a venture capital company, for fifteen years which, like CVC, commenced life under the MIC act. He has a broad range of commercial and technical experience.

During the past three years Mr Riedl has also served as a director of the following other listed companies: Eserv Global Ltd.

COMPANY SECRETARIES

Michael Bower

B.Sc. (Hons.) (Dunelm.)

Member of the Institute of Chartered Accountants in Australia. Member of the Institute of Chartered Accountants in England and Wales.

Mr Bower has over 15 years experience as a chartered accountant in both the accounting profession and within commerce. He has been employed by the manager of the Company since 2002 and has been a Company Secretary since 2003.

In addition to being a director of the Company, Alexander Damien Harry Beard is also a Company Secretary of the Company.

(AND ITS CONTROLLED ENTITIES)

DIRECTORS' REPORT (CONTINUED)

DIRECTORS' MEETINGS

The number of Directors' Meetings and number of meetings attended by each of the Directors of the Company during the financial year were:

	Directors' Meetings
	No of Meetings attended	No of Meetings held
Vanda Russell Gould
John Scott Leaver	5	5
John Douglas Read	5	5
Alexander Damien Harry Beard	5	щ.
- John Thomas Riedl	4

The Company has an audit committee. The number of meetings and the number of meetings attended by each of the Directors on the Audit Committee during the financial year were:

	Audit Committee Meetings
	No of Meetings attended	No of Meetings held
John Douglas Read
Alexander Damien Harry Beard
John Thomas Riedl

DIRECTORS' INTERESTS

The relevant interest of each Director in the share capital of the Company as at the date of this report is as follows:

	Ordinary Shares
Mr V.R. Gould	21.091.343
Mr J.S. Leaver	21,404,611
Mr J.D. Read	483.956
Mr A.D.H. Beard	2,356,136
Mr I.T. Riedl	30.000

At the date of this report, Messrs Gould and Leaver have an indirect interest in 297 shares in Stinoc Limited, a controlled entity of CVC.

OVERVIEW OF ACTIVITIES

The sections below provide details on the results, dividends, activities, operations, changes in state of affairs and expectations for the future. Further details and commentaries are also provided in the Chairman's Report and Review of Operations sections of the annual report.

CONSOLIDATED RESULTS

The Directors of CVC are delighted to announce that the 2005 financial year has seen CVC achieve another record profit, including:

• Profit before taxation of \$30.5 million (2004: \$12.2 million) an increase of 150%;
• Net profit attributable to shareholders of \$29.0 million (2004: \$10.1 million) an increase of 187%;
• Earnings per share of 25.4 cents (2004: 9.4 cents) an increase of 170%.

The consolidated profit for the year attributable to the members of the Company is calculated as follows:

	2005 Ŧ.	2004. \$
Net profit after income tax Outside equity interests	29,429,531 (427,749)	10,795,193 (649,171)
Net profit after income tax attributable to members	29,001,782	10,146,022 ---------------------------------------

DIRECTORS' REPORT (CONTINUED)

DIVIDENDS

A final dividend in respect of the year ended 30 June 2005 of 3 cents per share was declared on 24 August 2005. An interim dividend in respect of the year ended 30 June 2005, of 2 cents per ordinary share amounting to \$2,213,540, was paid on 10 March 2005.

A final dividend in respect of the year ended 30 June 2004, of 1.5 cents per ordinary share amounting to \$1,660,155, was paid on 14 December 2004. An interim dividend in respect of the year ended 30 June 2004 of 1.5 cents per share was paid in March 2004.

PRINCIPAL ACTIVITIES

The principal activities of entities within CVC during the year were:

• the provision of investment capital to companies with substantial profit growth prospects;
• property finance and development;
• investment in listed entities.
• funds management; and
• the manufacture and distribution of packaging supplies.

REVIEW OF OPERATIONS

The current financial year has seen significant advances in the development of a platform for future growth. Highlights of the year include capital profits in each of CVC's main investment areas of listed shares, property and private equity, including;

• \$9 million profit from the sale of shares in Sunland Group Limited;
• \$10 million profit from the sale of joint venture property interests including the disposal of the Chevron Renaissance shopping centre; and
• \$3 million profit from the sell-down of shares into the IPO of Pro-Pac Packaging Limited.

At 30 June 2005, CVC retained a 13% shareholding in Sunland Group Limited and a 15% shareholding in Pro Pac Packaging Limited to provide a source of future dividends and capital growth.

During the year CVC has concentrated on generating a base of new initiatives to provide the foundations for future ongoing revenue streams and asset value appreciation. In particular:

• the acquisition and internalisation of the management function to provide new income streams from funds management and reduce ongoing management costs. In 2006 we are targeting growth in our funds management business and particularly in the launch of new financial products outside of private equity;
• the development of the Fern Bay property with sales having already commenced and with the potential to provide a significant ongoing revenue stream for many years;
• the placement of \$28 million of new equity providing the capital base for new investment activities and bringing increased interest in CVC culminating with CVC becoming one of the top 300 companies in the S&P/ ASX All Ordinaries Index at 30 June 2005;
• the acquisition, rationalisation and development of a new regional road freight transportation business in partnership with Ron Finemore:
• the acquisition, through a joint venture, of land at Belrose and its development for a bulky goods centre;
• the listing of Pro-Pac on the Australian Stock Exchange and continued organic and acquisitive growth of the Pro-Pac business:
• further development of the investment portfolios, both listed and unlisted; and
• continued improvement in access to and identification of quality opportunities for potential investments.

STATE OF AFFAIRS

Significant changes in the state of affairs of CVC during the financial year included:

• the raising of \$28 million less costs from the placement of new shares;
• the continued appreciation of value of CVC assets with net tangible assets adjusted for unrealised increases in the market values of listed shares only, increasing by 30% over the year to 126.6 cents per share;
• the generation of over \$40 million of cash balances to provide the investment capital for future acquisitions;
• the acquisition of CVC Managers Pty Limited and its funds management business, effectively internalising the management of CVC;
• the acquisition of equity accounted investments in Ron Finemore Transport Pty Limited and the Lauden Property Trust.
• the disposal of the joint venture interest in the Chevron Renaissance shopping centre;
• the disposal of the controlling interest in Pro-Pac through its IPO; and
• the cessation of equity accounting for Sunland Group Limited following the sale of shares and its capital raisings.

DIRECTORS' REPORT (CONTINUED)

LIKELY DEVELOPMENTS

As explained in previous reports, the total level of profit for any period, notwithstanding the recurrent earnings, is largely determined by the timing of the realisation of capital profits. Accordingly at this stage it is not possible to meaningfully forecast the level of profitability for 2005-06 or future periods. However, CVC has continued to build its recurrent earnings base and looks forward to being able to report further growth in ongoing profitability. Further CVC has a robust balance sheet base at 30 June 2005 and looks forward to reporting developments generally, and appreciation in valuations particularly, in future in respect of all the investments.

ENVIRONMENTAL REGULATION

CVC's operations are subject to various environmental regulations under both Commonwealth and State legislation. The Directors are not aware of any breaches of any particular and significant environmental regulation affecting the group's operations.

ENVIRONMENTAL MANAGEMENT

CVC is committed to achieving a high standard of environmental performance.

EVENTS SUBSEQUENT TO BALANCE DATE

CVC continues to make and realise investments and loans in support of its existing investee businesses and for new investees subsequent to balance date. Otherwise, there has not arisen in the interval between the end of the financial year and the date of this report any other matter or circumstance that has affected or may significantly affect the operations of CVC, the results of those operations, or the state of affairs of CVC, in future financial years.

SHARE OPTIONS

There were no options in issue during the year or to the date of this report.

INDEMNIFICATION AND INSURANCE OF OFFICERS AND AUDITORS

a) Indemnification

CVC has not, during or since the end of the financial year, in respect of any person who is or has been an officer or auditor of CVC or a related body corporate indemnified or made any relevant agreement for indemnifying such persons against a liability, including costs and expenses in successfully defending legal proceedings.

b) Insurance Premiums

CVC has not, during the year or since the end of the financial year, in respect of any person who is or has been an auditor of the Company or a related body corporate paid or agreed to pay a premium in respect of a contract insuring against a liability for the costs or expenses of defending legal proceedings.

The Company has paid insurance premiums in respect of directors' and officers' liability and legal expense insurance for directors and officers of the Company.

In accordance with subsection 300(9) of the Corporations Act 2001 further details have not been disclosed due to confidentiality provisions contained in the insurance contract.

DIRECTORS' REPORT (CONTINUED)

REMUNERATION REPORT

This report outlines the remuneration arrangements in place for directors and executives of CVC.

Remuneration philosophy

The performance of CVC depends upon its ability to attract and retain quality people. In prior years, CVC was externally managed by a private company, CVC Investment Managers Pty Limited. Management fees were pavable by CVC to CVC Investment Managers Pty Limited calculated at a percentage of opening accounting net assets. Whilst performance fees were also payable, historically CVC Investment Managers Pty Limited had not charged them. Accordingly, this arrangement only provided minimal, delayed, incentive to the manager and an even remoter incentive to the executives within the manager. Following the internalization of the management function through the acquisition of CVC Managers Pty Limited, CVC has concentrated on developing a remuneration philosophy which, whilst continuing the manager's policy of paying sufficient competitive 'base' rewards to attract and retain high calibre executives, skews the opportunity to receive superior remuneration directly to the creation of value for shareholders.

Remuneration structure

In accordance with best practice corporate governance, the structure of non-executive director and senior manager remuneration is separate and distinct.

Non-executive director remuneration is solely in the form of fees and has been set by shareholders at a maximum aggregate amount of \$550,000, to be allocated amongst the directors as they see fit. It has been set to balance the need to attract and retain directors of the highest calibre at a cost that is acceptable to shareholders.

Senior manager and executive director remuneration consists of: base salary; fees; superannuation contributions; short term performance bonuses; and participation in the CVC Executive Long Term Incentive Plan.

The Company does not have a remuneration committee. Senior manager remuneration is proposed by the Chief Executive Officer and considered with the Chairman. The remuneration of the Chief Executive Officer is proposed by the Chairman and discussed with the other non-executive directors.

Short term performance bonuses permit CVC to reward individuals for superior personal performance or components of the performance of CVC for which they have direct responsibility.

The objectives of the CVC Executive Long Term Incentive Plan are to directly align the opportunity to achieve superior employment rewards with the wealth generated for shareholders whilst providing a mechanism to retain key employees over the longer term. In general terms, under the plan:

• executives are invited by the directors to acquire shares in the Company subject to certain conditions; $\overline{a}$
• the conditions specify performance hurdles and time periods in which they are to required be achieved;
• all shares issued under the plan to date cover a three year period and require that the total return to shareholders over the three year period exceeds the rate of growth over the same period for the S&P/ASX Small Ordinaries Accumulation Index;
• shares are issued at market value and the Company provides a loan to the participant to cover the cost of the shares;
• interest is charged on the loan equivalent to dividends paid on the shares;
• the shares are restricted and cannot be dealt with by the participant during the period;
• shares are forfeited and the loans are cancelled if the performance hurdles have not been met or the share price at the end of the period is below the issue price;
• if shares are not forfeited, at the end of the period the participant is required to repay the loan, the restrictions on the shares are removed and the shares are taken out of the plan; and
• a maximum of 5 million shares can be issued under the plan.

At the date of this report the following shares have been issued under the plan:

Name	Number of Shares	Loan Provided	End of Period
Alexander Beard	1,000,000	\$1,150,000	27 th October 2007
Elliott Kaplan	1,000,000	\$1,150,000	27 th October 2007
Michael Bower	100,000	\$115,000	27 th October 2007
Geoffrey Leaver	500,000	\$575,000	27 th October 2007
Christian Jensen	200,000	\$230,000	27th October 2007
	2,800,000	3,220,000

DIRECTORS' REPORT (CONTINUED)

REMUNERATION REPORT (continued)

Individual Remuneration Disclosures:

The only remuneration paid by CVC Limited is directors fees paid to Messrs Read and Riedl. All other remuneration disclosures relate to the consolidated group.

		Primary benefits		Post-employment	Equity	Total	Base
		Base Salary & Fees	Cash Bonus	Superannuation	Based $\left( c\right)$		$\%$ (e)
Remuneration of Directors:
ADH Beard (a)	2005 2004	\$121,333	₩	\$10,920	\$25,556	\$157,808	84%
$VR$ Gould $(a)(b)(d)$	2005 2004	\$150,000			$\bullet$	\$150,000	$100\%$
JS Leaver $(a)(b)(d)$	2005 2004	\$150,000	-	÷	$\bullet$	\$150,000	$100\%$
JD Read	2005 2004	\$25,000 \$25,000	₩	$\pmb{\ast}$	$\bullet$ $\overline{\phantom{a}}$	\$25,000 \$25,000	100% 100%
JT Riedl	2005 2004	\$25,000 \$25,000	÷.	$\bullet!!\star$	$\bullet!!\star$	\$25,000 \$25,000	100% 100%
Remuneration of 5 named executives who received the highest remuneration:
$MJ$ Bower (a)	2005	\$100,000	\$25,000	\$11,250	\$2,556	\$138,806	$80\%$
$CT$ Jensen (a)	2005	\$77,000	\$10,625	\$7,886	\$5,111	\$100,622	$84\%$

CT lensen (a)	2005	\$77,000	\$10.625	\$7,886	\$5.111	\$100.622	84%
EG Kaplan (a)	2005	\$68,000	$\bullet!!\star$	\$58,000	\$25,556	\$151,556	$83\%$
GP Leaver $(a)$	2005	\$90,000	$\bullet!!!\star$	\$3.240	\$12.778	\$106.018	88%
$AW$ Ness (a)	2005	\$16,794	$\mathbf{H}$	\$1,511	$\ddot{}$	\$18,305	$100\%$

Notes:

Prior to the acquisition of the management company, the services of Messrs Gould, Leaver, Beard, Bower, Jensen, Kaplan, $(a)$ Leaver and Ness were covered by the management fees payable by the manager. The figures above represent the 8 month period from the acquisition of CVC Managers Pty Limited.

$(b)$ CVC paid management fees of \$150,000 each to entities associated with Messrs Gould and Leaver that covers the cost of their services.

Shares and loans issued under the CVC Executive Long Term Incentive Plan have been valued as though they were options $(c)$ based on the following assumptions:

• 3 year life
• Risk free interest rate of 6%
• Volatility factor of 10% $\mathbb{Z}^{\mathbb{Z}}$
• A dividend yield of 3.5% $\sim$

This gives a value per share granted of 11.5 cents. The figures above assume this cost is spread over thirty six months with eight months being relevant to the current financial year.

• (d) Under the terms of the acquisition of CVC Managers Pty Limited, Messrs Gould and Leaver have service arrangements with CVC Managers Pty Limited requiring them to remain with CVC until at least 6 October 2006.
• Base % reflects the amount of base level remuneration that is not dependent on individual or CVC performance. $(e)$

DIRECTORS' REPORT (CONTINUED)

AUDITOR INDEPENDENCE AND NON-AUDIT SERVICES

During the year, CVC Managers Pty Limited paid \$5,800 to HLB MANN JUDD (NSW Partnership) in respect of work performed on proposed capital raisings by CVC Sustainable Investments Limited. No other amounts were paid by CVC for non-audit services to HLB MANN JUDD (NSW Partnership) during the year.

The directors have received the following declaration from the auditor of CVC Limited:

Auditor's Independence Declaration to the Directors of CVC Limited

As lead auditor for the audit of CVC Limited for the year ended 30 June 2005, I declare that, to the best of my knowledge and belief, there have been:

• $a)$ no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
• $b)$ no contraventions of any applicable code of professional conduct in relation to the audit.

Dated at Sydney this 22nd day of September 2005.

P Meade Partner

HLB MANN JUDD (NSW Partnership) Chartered Accountants

This Directors' Report is signed in accordance with a resolution of the Board of Directors.

Dated at Sydney this 22nd day of September 2005.

ALEXANDER BEARD Director

VANDA GOULD Director

(AND ITS CONTROLLED ENTITIES)

STATEMENTS OF FINANCIAL PERFORMANCE FOR THE YEAR ENDED 30 JUNE 2005

	Notes		Consolidated		The Company
		2005	2004	2005	2004
		\$	\$	S	\$
Revenue
Revenue from sale of goods		17,417,264	18,415,189
Revenue from sale of services		745,777
Proceeds from share sales		39,373,654	23,693,414	21,210,904	23,700,169
Proceeds from sale of loans			1,652,713		1,652,713
Interest income		3,022,171	2,941,089	2,954,078	2,488,819
Other revenue from ordinary activities		1,199,585	912,069	4,488,188	1,525,743
Total revenue from ordinary activities	3	61,758,451	47,614,474	28,653,170	29,367,444
Share of net profits of associates accounted for using the
equity method	14	8,447,973	10,052,118
Share of net profits of joint ventures accounted for using
the equity method	13	11,696,101	2,784,730	11,696,101	2,784,730
Expenses
Amortisation of intangibles		934,120	442,175
Borrowing costs	4		11,231		11,231
Cost or carrying value of shares sold		25,406,791	17,100,946	15,750,216	10,273,112
Cost of goods sold		9,979,635	10,026,859
Cost of loans sold			3,305,426		3,305,426
Depreciation expense		229,404	121,179
Employee expenses		3,797,202	3,145,106
Loans written-off and provisions for non-recovery		4,329,538	4,247,399	4,324,297	4,566,666
Management & consultancy fees		1,828,218	6,646,353	1,507,458	5,516,431
Unrealised loss on investments		1,535,200	100,248	2,144,579	(1,772,719)
Other expenses from ordinary activities	4	3,322,461	3,055,544	587,735	435,386
Profit from ordinary activities before related income tax
expense	4	30,539,956	12,248,856	16,034,986	9,816,641
Income tax expense	5	1,110,425	1,453,663	463,828	775,339
Net profit		29,429,531	10,795,193	15,571,158	9,041,302
Net profit attributable to outside equity interests	21	427,749	649,171
Net profit attributable to members of the parent entity		29,001,782	10,146,022	15,571,158	9,041,302
Other changes in equity attributable to members of the Parent entity other than those arising from transactions with owners as owners:
Share issue costs		(1,122,000)		(1,122,000)
Total changes in equity attributable to members of the parent entity other than those arising from transactions with owners as owners		27,879,782	10,146,022	14,449,158	9,041,302
Basic & diluted earnings per share	6	0.2540	0.0943

The statements of financial performance are to be read in conjunction with the notes to the financial statements set out on pages 12 to 41.

(AND ITS CONTROLLED ENTITIES)

STATEMENTS OF FINANCIAL POSITION AS AT 30 JUNE 2005

	Notes		Consolidated		The Company
		2005	2004	2005	2004
		S	\$	\$	\$
CURRENT ASSETS
Cash assets	22	41,277,130	12,269,691	40,270,010	9,507,658
Receivables	8	17,316,946	7,615,477	19,242,380	4,409,449
Inventories	9		1,132,013
Other financial assets	10	3,367,533	4,922,116	3,367,533	4,922,116
Current tax assets	5	1,007	40,152
Other assets	11	102,633	238,692	83,323	30,871
Total current assets		62,065,249	26,218,141	62,963,246	18,870,094
NON-CURRENT ASSETS
Receivables	8	6,735,142	2,889,908	9,251,622	3,479,281
Other financial assets	10	56,986,919	11,861,444	46,177,729	27,133,430
Investments accounted for using the equity method	12	8,979,518	49,524,380	89,210	12,099,991
Property, plant and equipment	15	22,292	670,692
Intangible assets	16	7,959,142	5,157,691
Deferred tax assets	5		139,700
Total non-current assets		80,683,013	70,243,815	55,518,561	42,712,702
TOTAL ASSETS		142,748,262	96,461,956	118,481,807	61,582,796
CURRENT LIABILITIES
Payables	17	921,794	11,714,568	533,189	26,160,149
Provisions	18	135,789	208,830
Current tax liabilities	5	639,219	991,657	639,219	601,265
Total current liabilities		1,696,802	12,915,055	1,172,408	26,761,414
NON-CURRENT LIABILITIES
Payables	17			35,812,844
Provisions	18		143,206
Deferred tax liabilities	5.		177,557		177,557
Total non-current liabilities			320,763	35,812,844	177,557
TOTAL LIABILITIES		1,696,802	13,235,818	36,985,252	26,938,971
NET ASSETS		141,051,460	83,226,138	81,496,555	34,643,825
EQUITY
Contributed equity	19	55,392,794	20,237,527	55,392,794	20,237,527
Retained profits	20	85,658,497	60,530,410	26,103,761	14,406,298
Total parent entity interest		141,051,291	80,767,937	81,496,555	34,643,825
Outside equity interest	21	169	2,458,201
TOTAL EQUITY		141,051,460	83,226,138	81,496,555	34,643,825

The statements of financial performance are to be read in conjunction with the notes to the financial statements set out on pages 12 to 41.

STATEMENTS OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2005

	Notes	Consolidated		The Company
		2005	2004	2005	2004
		\$	\$	\$	\$
CASH FLOWS FROM OPERATING ACTIVITIES
Cash receipts in the course of operations		19,880,244	19,906,117	112,001	126,819
Cash payments in the course of operations		(24,816,546)	(20,511,459)	(5,740,727)	(2,082,408)
Interest received		1,295,159	1,049,594	1,172,844	938,294
Dividends received		4,993,863	1,979,736	4,376,187	1,398,925
Interest paid			(11,231)		(11,231)
Income taxes paid		(1,570,492)	(517, 895)	(603, 431)	(46,702)
Net cash (used in)/ provided by operating activities	22	(217, 772)	1,894,862	(683, 126)	323,697
CASH FLOWS FROM INVESTING ACTIVITIES
Payments for property, plant and equipment		(583, 500)	(177, 387)
Receipts for property, plant and equipment		20,455
Payments for equity investments		(27,040,173)	(22, 234, 186)	(22,980,734)	(19,937,209)
Proceeds on disposal of equity investments		28,313,365	25,346,127	10,155,856	25,352,878
Payments for acquisition of controlled entities net of cash acquired		(372, 271)	(2,024,070)	(355, 639)	(1,518,611)
Proceeds for sale of controlled entities net of cash disposed		6,493,051		7,000,504
Loans provided		(21,584,363)	(7,161,807)	(27, 187, 287)	(12, 902, 197)
Loans repaid		24,956,126	24,556,385	45, 153, 206	27,603,562
Net cash provided by investing activities		10,202,690	18,305,062	11,785,906	18,598,423
CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of borrowings			(193, 294)
Dividends paid to members of parent entity		(3,260,428)	(3,817,930)	(3,260,428)	(3, 817, 930)
Dividends paid to outside equity interests		(637,051)
Shares bought-back on market		(4,008,000)	(6,396,109)	(4,008,000)	(6,396,109)
Issue of shares		28,050,000		28,050,000
Cost of share issue		(1,122,000)	$\overline{\phantom{a}}$	(1,122,000)
Net Cash provided by/ (used in) financing activities		19,022,521	(10, 407, 333)	19,659,572	(10, 214, 039)
Net increase in cash held		29,007,439	9,792,591	30,762,352	8,708,081
Cash at the beginning of the financial year		12,269,691	2,477,100	9,507,658	799,577
CASH AT THE END OF THE FINANCIAL YEAR	22	41,277,130	12,269,691	40,270,010	9,507,658

The statements of financial performance are to be read in conjunction with the notes to the financial statements set out on pages 12 to 41.

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005

Note	Contents
1.	Statement of Significant Accounting Policies
2.	Controlled Entities
3.	Revenue from Ordinary Activities
4.	Profit from Ordinary Activities Before Income Tax Expense
5.	Taxation
6.	Earnings Per Share
7.	Dividends
8.	Receivables
9.	Inventories
10.	Other Financial Assets
11.	Other Assets
12.	Investments accounted for using the equity method
13.	Interests in Joint Ventures
14.	Investments in Associated Entities
15.	Property, Plant & Equipment
16.	Intangibles Assets
17.	Payables
18.	Provisions
19.	Contributed Equity
20.	Retained Profits
21.	Outside Equity Interest
22.	Notes to the Statements of Cash Flows
23.	Remuneration of Directors and Executives
24. 25.	Auditors' Remuneration Commitments
26.	Contingent Assets and Liabilities
27.	Operations by Segments
28.	Related Party Information
29.	Additional Financial Instruments Disclosure
30.	Employee Entitlements
31.	The Effects of the Adoption of Australian Equivalents to International Financial Reporting Standards

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES

The significant policies which have been adopted in the preparation of this Financial Report are:

$1.1$ Basis of Preparation

The Financial Report is a general purpose financial report, which has been prepared in accordance with applicable Accounting Standards, Urgent Issues Group Consensus Views, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001. It has been prepared on the basis of historical costs and, except where stated, does not take into account changing money values or current valuations of non-current assets.

These accounting policies have been consistently applied by each entity in CVC and, except where a change in accounting policy is indicated, are consistent with those of the previous year.

$1.2$ Principles of Consolidation

Controlled entities

The financial statements of controlled entities are included in results only from the date control commences until the date control ceases.

Outside interests in the equity and results of the entities that are controlled by the Company are shown as a separate item in the consolidated financial statements.

Associates

Associates are those entities, other than partnerships, over which CVC exercises significant influence but not control. In the consolidated financial statements investments in associates are accounted for using equity accounting principles. Investments in associates are carried at the lower of the equity accounted amount and recoverable amount. CVC's equity accounted share of the associates' net profit or loss is recognised in the consolidated statement of financial performance from the date significant influence commences until the date significant influence ceases. CVC's equity accounted share of movements in retained profits from changes in accounting policies by associates is recognised directly in consolidated retained profits (note 20). CVC's equity accounted share of other movements in reserves of associates is recognised directly in consolidated reserves.

Joint ventures

CVC's interests in joint venture partnerships are accounted for using equity accounting principles. Investments in joint venture partnerships are carried at the lower of the equity accounted amount and recoverable amount. CVC's equity accounted share of the joint venture partnerships' net profit or loss is recognised in the consolidated statement of financial performance from the date joint control commences to the date joint control ceases. CVC's share of other movements in reserves is recognised directly in consolidated reserves

Transactions eliminated on consolidation

Unrealised gains and losses and inter-entity balances resulting from transactions with or between controlled entities are eliminated in full on consolidation.

Unrealised gains resulting from transactions with associates and joint ventures are eliminated to the extent of CVC's interest. Unrealised gains relating to associates and joint venture entities are eliminated against the carrying amount of the investment. Unrealised losses are eliminated in the same way as unrealised gains, unless they evidence a recoverable amount impairment.

Goodwill

Goodwill represents the excess of the purchase consideration over the fair value of identifiable net assets acquired at the time of acquisition of a business or shares in a controlled entify. Goodwill is amortised on a straight line basis over the period during which benefits are expected to be received. The periods in use during the year and previous year were 5 - 20 years.

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT'D)

$12$ Investments

Controlled Entities:

Investments in controlled entities are carried in the Company's financial statements at the lower of cost and recoverable amount.

Associated Companies:

In the Company's financial statements investments in shares of associates are carried at the lower of cost and recoverable amount.

Inint ventures

The Company's interests in joint venture partnerships are accounted for using equity accounting principles. Investments in joint venture partnerships are carried at the lower of the equity accounted amount and recoverable amount. The Company's equity accounted share of the joint venture partnerships' net profit or loss is recognised in the statement of financial performance from the date joint control commences to the date joint control ceases. The Company's share of other movements in reserves are recognised directly in reserves.

Set-off of financial assets and liabilities

For investments with direct associated debt, the financial assets and liabilities are reflected on a net basis where this reflects a right, and an intention, to set-off the expected future cash flows from settling those assets and liabilities.

Other entities:

Investments in other listed companies are measured at the lower of cost and recoverable amount, being the current quoted market prices.

Investments in other unlisted entities are carried at the lower of cost and recoverable amount.

$1.4\,$ Income Tax

Tax effect accounting procedures are followed, whereby income tax expense is calculated on operating profit adjusted for any permanent differences between taxable and accounting income. The tax effect of timing differences, which arise from items being brought to account in different periods for income tax and accounting purposes, is carried forward in the statement of financial position as a future income tax benefit or a provision for deferred income tax.

Future income tax benefits are not brought to account unless realisation of the asset is assured beyond reasonable doubt. Future income tax benefits relating to tax losses are only brought to account when their realisation is virtually certain.

$1.5$ Cash

For the purposes of the statement of cash flows, cash includes cash on hand and in banks, and money market investments, readily convertible to cash within 2 working days, net of outstanding bank overdrafts.

Inventories 1.6

Inventories are carried at the lower of cost and net realisable value.

Net Realisable Value

Net realisable value is determined on the basis of each entity's normal selling pattern. Expenses of marketing, selling and distribution to customers are estimated and are deducted to establish net realisable value.

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT/D)

$1.7$ Payables

Liabilities are recognised for amounts to be paid in the future for goods or services provided to CVC prior to the year end. Trade accounts payable are normally settled within 30 days.

$1.8$ Accounts Receivable

Trade debtors

Trade Debtors to be settled within 30 days are carried at amounts due.

Doubtful debts

The collectability of debts is assessed regularly and specific provision is made for any doubtful accounts.

$1.9$ Property, Plant and Equipment

Acquisition

Items of property, plant and equipment are recorded at cost and depreciated as outlined below.

Leased plant and equipment

Leases of plant and equipment under which the Company or its controlled entities assume substantially all the risks and benefits of ownership are classified as finance leases. Other leases are classified as operating leases.

Finance leases are capitalised. A lease asset and a liability equal to the present value of the minimum lease payments are recorded at the inception of the lease. Lease liabilities are reduced by repayments of principal. The interest components of the lease payments are charged to the statement of financial performance. Contingent rentals are expensed as incurred.

Payments made under operating leases are charged against profits in equal instalments over the accounting periods covered by the lease term, except where an alternative basis is more representative of the pattern of benefits to be derived from the leased property.

Depreciation and Amortisation

Property, plant and equipment is depreciated/amortised using the straight line and diminishing value methods over the estimated useful lives, with the exception of finance lease assets. Finance lease assets are amortised over the term of the relevant lease, or where it is likely CVC will obtain ownership of the asset, the life of the asset. Depreciation and amortisation rates and methods are reviewed annually for appropriateness. When changes are made, adjustments are reflected prospectively in current and future periods only. Depreciation and amortisation are expensed, except to the extent that they are included in the carrying amount of another asset as an allocation of production overheads.

The current depreciation rates for each classes of assets are as follows:

Plant and equipment	.5% to 50%
Leased assets	15% to 25%

1.10 Intangible Assets other than Goodwill

Intangible assets are recorded at cost.

Intangible assets in relation to intra-group management agreements are eliminated on consolidation thereby increasing the amount of goodwill arising.

Intangible assets are amortised on a straight line basis over the period during which benefits are expected to be received. The periods in use during the year were 10 years.

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT'D)

Land Held for Sale 1.11

Valuation

Development properties are carried at the lower of cost and net realisable value. Cost includes the costs of acquisition, development, and holding costs such as interest, rates and taxes. Interest and other holding costs incurred after completion of development are expensed as incurred.

$1.12$ Revenue and Revenue Recognition

Revenues are recognised at fair value of the consideration received net of the amount of goods and services tax (GST). Exchanges of goods or services of the same nature and value without any cash consideration are not recognised as revenues.

Sale of goods

Revenue from the sale of goods is recognised (net of returns, discounts and allowances) when control of the goods passes to the customer.

Interest income

Interest income is recognised as it accrues unless collectability is in doubt, taking into account the effective yield on the financial asset.

Sale of non-current assets

The gross proceeds of non-current asset sales are included as revenue at the date control of the asset passes to the buyer, usually when an unconditional contract of sale is signed.

The gain or loss on disposal is calculated as the difference between the carrying amount of the asset at the time of disposal and the net proceeds on disposal.

Research and development grants

Where a grant is received relating to research and development costs that have been expensed, the grant is recognised as revenue. Where a grant is received relating to research and development costs that have been deferred, the grant is deducted from the carrying amount of the deferred research and development.

Dividends

Revenue from dividends and other distributions from controlled entities is recognised by the parent entity when they are declared by the controlled entities.

Revenue from dividends from associates is recognised by the parent entity when dividends are received.

Revenue from dividends from other investments is recognised when received.

Dividends received out of pre-acquisition reserves are eliminated against the carrying amount of the investment and not recognised in revenue.

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT'D)

1.13 Borrowing Costs

Borrowing costs include interest, amortisation of discounts or premiums relating to borrowings.

1.14 Non-Current Assets

The carrying amounts of all non-current assets are reviewed to determine whether they are in excess of their recoverable amount at balance date. If the carrying amount of a non-current asset exceeds the recoverable amount, the asset is written down to the lower amount. In assessing recoverable amounts the relevant cash flows have not been discounted to their present value.

1.15 Employee Entitlements

Wages, salaries and annual eave

The provision for employee entitlements in relation to wages and annual leave represent present obligations resulting from employee's services provided up to balance date.

Long service leave

The provision for employee entitlements to long service leave represents the present value of the estimated future cash outflows to be made resulting from employees' services provided up to the balance date.

1.16 Goods and Services Tax

Receivables and payables are stated with the amount of GST included.

Revenues, expenses and other assets and liabilities are recognised net of the amount of goods and services tax (GST), except where the amount of GST incurred is not recoverable from the Australian Tax Office (ATO). In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of expense.

The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or liability in the statement of financial position.

Cash flows are included in the statement of cash flows on a gross basis. The GST components of cash flows arising from investing and financing activities which are recoverable from or payable to the ATO are classified as operating cash flows.

$1.17$ Comparative Figures

Where necessary, comparative figures have been adjusted to conform with changes in presentation in the current year.

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 2: CONTROLLED ENTITIES

Composition of Consolidated Group $2.1\,$

The consolidated financial statements include the following controlled entities. The financial years of all controlled entities are the same as that of the parent entity. All companies are incorporated in Australia. $\mathbf{1}$ $\mathbf{1}$ $\mathbf{1}$ $\mathbf{1}$ $\mathbf{1}$

заще ах насог не рагенсенну. Ан сопранез аге исогрозаесни Austrana.	Interest Held by Consolidated Entity
	2005	2004
	$\%$	$\mathbf{0}_0$
CVC Limited
Direct Controlled Entities:
Biomedical Systems Pty Limited	100	100
CVC (Newcastle) Pty Limited	100	100
CVC Managers Pty Limited	100
CVC Mezzanine Finance Pty Limited	100
CVC Technologies Pty Limited	100	100
CVC Resources Pty Limited	100
Kingarrow Pty Limited	100	100
Laserex Pty Limited	100	100
The Eco Fund Pty Limited	100	100
Stinoc Pty Limited	99	99
Pro-Pac Group Limited		82
Controlled Entities owned 100% by Laserex Pty Limited
CVC Communication and Technology Pty Ltd	100	100
Controlled Entities owned 80% by Pro-Pac Group Limited
Pro-Pac Packaging (Aust.) Pty Ltd		66
Controlled Entities owned 100% by Pro-Pac Packaging (Aust) Pty Ltd
Pro-Pac Packaging Manufacturing (Syd) Pty Ltd		66
Pro-Pac Packaging Manufacturing (Melb) Pty Ltd		66
Pro-Pac Packaging Manufacturing (Bris) Pty Ltd		66
Pro-Pac (GLP) Pty Ltd		66

$2.2$ Acquisition and disposals of controlled entities - CVC Managers Pty Ltd

On 8 October 2004, CVC acquired 100% of CVC Managers Pty Ltd for a consideration of 7,391,304 shares in the Company at a valuation of \$8,500,000. A summary of the acquisition is as follows:

	\$
Assets and Liabilities of CVC Managers at Acquisition:
Cash assets	181,483
Tangible assets	23,404
Investments accounted for using the equity method	76,944
Intangible assets (i)	1,170,000
Payables	(38, 317)
Provisions	(160,783)
	1,252,731
Goodwill arising (i)	7,247,269
	8,500,000

(i) Intangible assets in relation to intra-group management agreements have not been recognised in the consolidated entity thereby increasing the component of the consideration paid allocated to goodwill arising.

For the period from acquisition to the end of the financial year, CVC Managers recorded revenues of \$2,614,985 and profit before tax and amortisation of intangibles of \$411,263.

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 2: CONTROLLED ENTITIES (continued)

Acquisition and disposals of controlled entities - Pro-Pac Group Limited 2.3

On 28 April 2005, CVC sold its shares in Pro-Pac Group Limited to Pro-Pac Packaging Limited, as part of the IPO of the Pro-Pac business, for \$7,922,689, comprising \$4,785,940 cash and 6,273,498 shares (at a valuation of \$3,136,749) in Pro-Pac Packaging Limited. A summary of the disposal is as follows:

	ъ
Assets & liabilities of Pro-Pac at date of loss of control:
- Cash assets	507,453
- Current receivables	3,483,610
- Inventory	1,260,771
- Other current assets	110,406
- Property, plant and equipment	1,005,445
- Intangible assets	6,965,389
- Deferred income tax assets	136,446
- Payables	(2,141,586)
- Provisions	(357, 520)
- Current tax liabilities	(27,529)
- Intra-group loans	(18, 293)
Total assets & liabilities	10,924,592
Less: outside equity interests	(5,567,651)
CVC Carrying value at date of disposal	5,356,941
Profit on disposal	2,565,748
	7,922,689

For the period from the start of the financial year to the date of loss of control, Pro-Pac Group recorded revenues of \$17,545,217 (2004 full year: \$18,479,063) and profit before tax and amortisation of intangibles of \$2,143,528 (2004 full year: \$2,454,613).

During the year, but before the loss of control:

• CVC realised cash of \$2,214,564 from the sales of parcels of shares in Pro-Pac Group Limited;
• there was restructure of the subsidiary companies within the Pro-Pac Group Limited group whereby outside equity interests of \$1,579,095 were created and there was an increase in intangible assets in the consolidated entity of \$2,047,677;
• CVC paid \$355,628 to buy-back an option over shares in Pro-Pac Group Limited; and
• a subsidiary of Pro-Pac Group Limited paid \$236,574 to acquire two unincorporated businesses.

At the date of the 2003 financial report the final consideration to be paid for the acquisition of Pro-Pac had not been finalised and a provision was carried forward at \$1,577,644. During the prior year the final consideration was determined at \$1,581,877 and was paid.

During the prior financial year Pro-Pac Packaging (Aust) Pty Limited acquired two 'bolt-on' unincorporated businesses for goodwill payments totalling \$308,744.

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

	Consolidated		The Company
	2005	2004	2005	2004
	s	S	\$	\$
NOTE 3: REVENUE FROM ORDINARY ACTIVITIES
Revenue from sale of goods	17,417,264	18,415,189
Revenue from sale of services	745,777
Proceeds from share sales	39,373,654	23,693,414	21,210,904	23,700,169
Proceeds from sale of loans		1,652,713		1,652,713
Interest:
Controlled entities			54,636
Related parties	461,190	295,547	461,190	295,547
Other parties	2,560,981	2,645,542	2,438,252	2,193,272
Dividends
Other parties	913,512	692,251	4,376,187	1,398,925
Other revenue	286,073	219,818	112,001	126,818
Revenue from ordinary and operating activities	61,758,451	47,614,474	28,653,170	29,367,444

NOTE $4$ : PROFIT FROM ORDINARY ACTIVITIES BEFORE INCOME TAX EXPENSE

Profit from ordinary activities before income tax expense has been arrived at after charging/ (crediting) the following items:

Borrowing costs:
Related parties
Other		11,231		11,231
Total borrowing costs		11,231	w	11,231
Other operating expenses:
Audit fees	100,510	107,500	66,500	66,500
Directors fees	50,000	50,000	50,000	50,000
Freight costs	338,014	271,212
Insurance	115,627	81,162	26,802	27,148
Legal costs	277,975	118,051	235,002	108,871
Operating lease rental expense	623,721	537,877
Royalty costs	461,166	519,383
All other operating expenses	1,355,448	1,370,359	209,431	182,867
Total other operating expenses	3,322,461	3,055,544	587,735	435,386
Other items:
Performance fees payable		4,000,000		4,000,000
Losses/ (gains) on disposals of:
Property, plant and equipment		2,694
Investments	(13,966,863)	(6,592,468)	(5,460,688)	(13, 427, 057)
Loans		1,652,713		1,652,713

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

		Consolidated	The Company
	2005	2004	2005	2004
	s	S	\$	\$
NOTE 5: TAXATION
5.1 Income Tax Expense:
Prima facie income tax expense calculated at 30% (2004: 30%)
on the profit from ordinary activities	9,161,987	3,674,657	4,810,496	2,944,992
Increase in income tax expense due to:
Prima facie income tax on profit from ordinary activities of
subsidiaries within tax consolidation group			4,156,138	(214, 156)
Realised equity accounted profits of associated entities	25,916
Amortisation of goodwill	280,236	132,653	137,438
Tax losses not recognised	1,181,720	4,543	1,363,045
Decrease in income tax expense due to:
Unrealised equity accounted profits of associated entities		(359,313)
Sundry items	(3,491)	(5,701)	(18.237)	5,999
Franked dividends received	(1,472,920)	(495,774)	(1,656,805)	(495,774)
Div 43 building allowances	(177,070)	(354,831)	(177,070)	(354, 831)
Capital raising costs	(67, 320)		(67,320)
Recovery of tax losses not previously recognised	(7,730,958)	(1,904,744)	(7,996,067)	(1,862,227)
	1,198,100	691,490	551,618	24,003
Prior year (over) / under provision	(87,675)	168,406	(87,790)	157,569
Settlement of long standing tax disputes (i)		593,767		593,767
Income tax expense attributable to profit from ordinary
activities	1,110,425	1,453,663	463,828	775,339

(i) In July 2004, the Company reached agreement with the Australian Taxation Office to settle revised income taxation assessments issued to the Company in respect of the 1988, 1991 and 1994 financial years. The Company provided in full in the previous financial year for the additional expense of \$593,767 arising from the settlement.

$5.2$ Current Tax Assets:

Income tax instalments refundable
Balance at end of year	1,007	40,152	w.
5.3 Current Tax Liabilities:
Income tax payable:
Balance at end of year	639,219	991,657	639,219	601,265
5.4 Deferred Tax Assets/Liabilities:
Future income tax benefit:
Balance at end of year	۰	139,700	w.
Deferred income tax liability:
Balance at end of year	$\boldsymbol{\omega}$	177,557		177,557

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

		Consolidated	The Company
	2005	2004	2005	2004
	\$	S	\$	\$
NOTE 5: TAXATION (Continued)
5.5 Deferred Tax Assets/Liabilities (Continued):
Future income tax benefits not brought to account:
Tax revenue losses carried forward at 30% (2004: 30%)	1.406.593	636.928	819.126	44.897
Unrealised capital losses at 30% (2004: 30%)	1,676,707	1,721,158	1,862,971	1,721,158
Tax capital losses carried forward at 30% (2004: 30%)	5,341,967	14,344,681	72,699	9,075,414

The potential future income tax benefits will only be obtained if:

• the relevant company, or tax consolidated group, derives future assessable income of a nature and an amount sufficient to $(i)$ enable the benefit to be realised;
• the relevant company complied and continues to comply with the conditions for deductibility imposed by the law; and $(ii)$
• no changes in tax legislation adversely affect the realising of the benefit. $(iii)$

5.6 Tax Consolidation

The Company and its applicable wholly owned subsidiaries have adopted the provisions of the tax consolidation regime prior to the start of the financial period. Formal notification of the adoption to the Australian Taxation Office has been made. Tax balances within this financial report reflect the effects of the tax consolidation regime and formal tax sharing arrangements between subsidiaries.

NOTE 6: EARNINGS PER SHARE

Weighted average number of ordinary shares	Number of Shares 114, 181, 399 107,606,827
Earnings	29,001,782 10,146,022
Operating profit after income tax Less: outside equity interests	29,429,531 (427.749)	10,795,193 (649,171)
Reconciliation of earnings used in the calculation of earnings per share:
Basic & diluted earnings per share (dollars per share)	0.2540	0.0943

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 7: DIVIDENDS

Dividends proposed or paid and not provided for in previous years by the Company are:

Declared during the financial period and included within the statement of financial position:

	Cents per share	Total	Date of Payment	Tax rate for franking credit	Percentage franked
2004 Final on ordinary shares	1.50	1.660.155	14 December 2004	-30%	100%
2005 Interim on ordinary shares	2.00	2.213.540	10 March 2005	30%	100%

Declared after the end of the financial period and not included in the statement of financial position:

A final dividend for 2005 of 3 cents per share to be paid on 30 September 2005 was declared on 24 August 2005.

	The Company
	2005	2004
	к,
Dividend franking account
Franking credits available to shareholders for subsequent financial years	3.592.031	2.243.972

The franking account is stated on a tax paid basis. The balance comprises the franking account at year-end adjusted for:

franking credits that will arise from the payment of the amount of the provision for income tax $(a)$

franking debits that will arise from the payment of dividends recognised as a liability at year-end $(b)$

franking credits that the entity may be prevented from distributing in subsequent years. $(c)$

The ability to utilise the franking credits is dependent upon there being sufficient available profits to declare dividends.

		The Company
2005	2004	2005	2004
S	S	S	S
	3,136,836
1,072,045	136,200	1,044,337	67,008
15,871,480	6,546,774	15,871,480	6,546,774
(5,446,510)	(2,344,333)	(5,446,510)	(2,344,333)
		3,786,166
5,819,931	140,000	3,986,907	140,000
17,316,946	7,615,477	19,242,380	4,409,449
30,000	4,595,890	30,000	4,595,890
	(3,845,890)		(3,845,890)
		3,638,871	2,454,335
		(1,122,391)	(1, 122, 391)
3,731,166	2.139.908	3,731,166	1,397,337
(246,024)		(246,024)
3,220,000		3,220,000
6,735,142	2,889,908	9,251,622	3,479,281
		Consolidated

Further details of loans to related entities are set out in Note 28.

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

		Consolidated	The Company
	2005	2004	2005	2004
	S	\$	s	\$
NOTE 9 : INVENTORIES
Current
Finished goods - at cost		1,132,013
Total current inventories		1,132,013
NOTE 10: OTHER FINANCIAL ASSETS
Current
Shares in listed corporations at cost	963,157	4,922,116	963,157	4,922,116
Shares in listed corporations at market value	2,404,376		2,404,376
Total current other financial assets	3,367,533	4,922,116	3,367,533	4,922,116
Market value of shares in listed corporations	3,471,483	10,502,909	3,471,483	10,502,909
Non-current
Unlisted controlled entities - at cost			9,102,492	6,289,230
Shares in listed corporations - at cost or realisable value	50,162,304	5,772,580	26,553,472	2,412,507
Other investments at cost or realisable value	6,824,615	6,088,864	10,521,765	4,892,761
Shares in listed associated companies at cost (Note 14)				13,538,932
Total non-current other financial assets	56,986,919	11,861,444	46,177,729	27,133,430
Market value of shares in listed corporations:
Associated companies				31,402,532
Other investments	78,340,830	14,102,366	64, 134, 245	2,855,766
	78,340,830	14,102,366	64, 134, 245	34,258,298

The directors have valued shares in listed corporations at the lower of cost and market value as at 30 June 2005.

NOTE 11: OTHER ASSETS

Current
Prepayments and deposits	26.202	216.654	13.345	11,662
Goods and services tax	76.431 22,038		69.978	19.209
	102.633	238.692	83.323	30,871

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

	Consolidated		The Company
	2005	2004	2005	2004
	S	\$	\$	\$
NOTE 12: INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
Non-current
Equity accounted interests in joint ventures (Note 13)	89,210	12,099,991	89,210	12,099,991
Equity accounted shares in listed associated companies (Note 14)	$\bullet$	32,380,577
Equity accounted shares in other associated companies (Note 14)	8,890,308	5,043,812
	8,979,518	49,524,380	89.210	12,099,991
Market value of shares in listed associated companies		42,778,007

NOTE 13: INTERESTS IN JOINT VENTURES

Joint Venture Partnerships

Interests in joint venture partnerships	89.210	12,099,991	89.210	12,099,991
				---------------------------------------

The Company and CVC hold 50% interests (2004: 50%) in three joint venture partnerships: Chevron Developments, Bel Air Real Estate and Skyline Investments Australia.

The principal activities of the joint ventures are property ownership, operation and finance.

During the year, Chevron Developments sold its interest in the Chevron Renaissance shopping centre on the Gold Coast, Queensland, CVC's share of the profit on disposal was \$9,806,382, and Bel Air Real Estate sold its remaining interests in a shopping strip on the Gold Coast, Queensland, CVC's share of the profit on disposal was \$733,350.

Movements in interests in joint venture partnerships are as follows:

At beginning of the year	12,099,991	9.315.261	12.099.991	9.315.261
Share of profit for the year	11.696.101	2.784.730	11.696.101	2.784.730
Profit distributions	(23.706.882)		(23.706.882)	$\mathbf{r}$
At end of the year	89.210	12.099.991	89.210	12.099.991

The interests in joint venture partnerships at the end of the financial year are split as follows:

Current assets Non-current assets Current liabilities Non-current liabilities	149.922 $\mathbf{H}$ 60.712	3,747,653 32,300,744 570,683 23,377,723	149.922 $\overline{a}$ 60.712	3,747,653 32,300,744 570,683 23,377,723
Net assets	$\overline{\phantom{a}}$ 89.210	12.099.991	$\overline{\phantom{a}}$ 89.210	12,099,991
Retained profits	89.210	12.099.991	89.210	12.099.991

The share of the profit for the year from interests in joint venture partnerships is split as follows:

Revenues	41.157.172	6.088.643	41.157.172	6,088,643
Expenses	29,461,071	3.303.913	29,461,071	3.303.913
Operating profit	11,696,101	2.784.730	11,696,101	2.784.730 --------------------------------------

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 14: INVESTMENTS IN ASSOCIATED ENTITIES

Details of material interests in associated entities are as follows:

	Ownership Interest					Investment Carrying Amount				Dividends Received/Receivable
	Type	Consolidated		The Company		Consolidated		The Company		Consolidated		The Company
		2005	2004	2005	2004	2005	2004	2005	2004	2005	2004	2005	2004
		$\%$	$\%$	$~^{0!!}/_{!!\circ}$	%	S	\$	£,	S	\$	\$	S	\$
CVC Private Equity Limited	Ords	24.5	24.6	24.5	24.6	3,618,253	4,196,355	3,618,253	4,196,355
CVC Reef Investment Managers Limited	Ords	50.0			$\overline{\phantom{a}}$	89,059
Lauden CVC Property Trust	Units	45.0			$\overline{\phantom{a}}$	3,735,725
Ron Finemore Transport Pty Limited	Ords	25.0		25.0	$\overline{\phantom{a}}$	883,757		1,575,000
Sunland Group Limited	Ords	$\bullet$	19.2		14.1		32,380,577		9,342,577	4,080,351	1,287,485	3,327,176	1,025,079
Winten (No.20) Pty Limited	Ords	50.0	50.0			563,514	847,457
						8,890,308	37,424,389	5,193,253	13,538,932	4,080,351	1,287,485	3,327,176	1,025,079
Information on associated entities: CVC Private Equity Limited						CVC Private Equity Limited is a private equity investment fund.
CVC Reef Investment Managers Pty Limited		REEF Limited renewable energy investment fund.											CVC Reef Investment Managers Pty Limited was acquired as part of the acquisition of CVC Managers Pty Limited. It is the investment manager for the CVC
Lauden CVC Property Trust							Lauden CVC Property Trust owns a property at Belrose, NSW to be used as a bulky goods site.
Ron Finemore Transport Pty Limited							Ron Finemore Transport Pty Limited is a regional road transport and logistics group.
Sunland Group Limited							and CVC ceased to equity account the results of Sunland Group Limited.						Sunland Group Limited is a property development company listed on The Australian Stock Exchange Limited. CVC ceased to account for Sunland Group Limited as an associated entity with effect from 28 January 2005. At that time the carrying value of \$29,591,336 was reclassified as an other financial asset
													The market value of the equity accounted investment in Sunland Group Limited at 30 June 2004, based on the closing share price of \$1.04 was \$42,778,007.
Winten (No.20) Pty Limited							Winten (No.20) Pty Limited is developing a residential site at Fern Bay, NSW.

The balance date of all the associated entities is 30 June 2005 and all were incorporated in Australia.

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 14: INVESTMENTS IN ASSOCIATED ENTITIES (continued)

Reconciliations:

Movements in the carrying amount of the investments in associated entities under the equity accounting method are as follows:

	CVC Private Equity	CVC Reef Inv. Managers	Lauden CVC Property Trust	Ron Finemore Transport	Sunland Group	Winten (No. 20)	Total
Year ended 30 June 2005	\$	\$		S		S	S
Balance at the start of year	4,196,355				32,380,577	847,457	37,424,389
New interests acquired	31,277		3,754,894	1,575,000		4,545	5,365,716
Acquired with acquisition of controlled entity		76,944					76,944
Share of associates profits/ (losses) before tax	(606, 511)	11,842	(19, 169)	(691, 243)	14,117,652	(288, 488)	12,524,083
Share of associates tax (expense)/ benefit		273			(4,076,383)		(4,076,110)
Interests disposed during the year	(2,868)				(8,750,159)		(8,753,027)
Dividends received during the year					(4,080,351)		(4,080,351)
Reclassification of investments					(29, 591, 336)		(29, 591, 336)
Balance at the end of the year	3,618,253	89,059	3,735,725	883,757		563,514	8,890,308
Year ended 30 June 2004
Balance at the start of year					24,087,691		24,087,691
New interests acquired	2,751,921				8,637,866		11,389,787
Reclassification of investments	1,832,609					874,978	2,707,587
Share of associates profits/ (losses) before tax	(388, 175)				14,756,708	(27, 521)	14,341,012
Share of associates tax expense					(4,288,891)		(4,288,891)
Interests disposed during the year					(9,525,312)		(9,525,312)
Dividends received during the year					(1,287,485)		(1,287,485)
Balance at the end of the year	4,196,355				32,380,577	847,457	37,424,389

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

		Consolidated		The Company
	2005	2004	2005	2004
	S	\$	\$	\$
NOTE 15: PROPERTY, PLANT AND EQUIPMENT
Plant and equipment
At cost	1,089,699	1,508,695
Accumulated depreciation	(1,067,407)	(838,003)
Total property, plant and equipment	22,292	670,692
Reconciliations
Carrying amount at beginning of year	670,692	617,178
Assets acquired in business acquisition	23,404
Additions	583,500	177,387
Disposals through sale of controlled entities	(1,005,445)
Disposals	(20, 455)	(2,694)
Depreciation	(229, 404)	(121, 179)
Carrying amount at end of year	22,292	670,692
NOTE 16: INTANGIBLE ASSETS
Goodwill	7,247,269	5,702,947
Accumulated amortisation	(370, 377)	(545,256)
Total goodwill	6,876,892	5,157,691
Management agreements and licences	1,170,000
Accumulated amortisation	(87,750)
Total management agreements and licences	1,082,250
Total intangible assets	7,959,142	5,157,691
Reconciliations Goodwill
Carrying amount at beginning of year Arising on acquisitions of interests in controlled entities (i)	5,157,691 9,529,953	5,257,104 308,744
Disposed with sale of interests in controlled entities	(6,965,389)
Amortisation	(846,370)	(442, 175)
Other	1,007	34,018
Carrying amount at end of year	6,876,892	5,157,691
Management agreements and licences
Carrying amount at beginning of year
Acquired in business acquisition (i)	1,170,000
Amortisation	(87,750)
Carrying amount at end of year	1,082,250

(i) Intangible assets in relation to intra-group management agreements have not been recognised in the consolidated entity thereby increasing the component of the consideration paid allocated to goodwill arising, refer note 2.

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

		Consolidated		The Company
	2005	2004	2005	2004
NOTE 17: PAYABLES	S	\$	S	\$
Current
Trade creditors Loans from controlled entities	232,423	2,066,214	189,206	8,050 17,374,782
Loans from joint venture entities	7,986	4,715,322	7,986	4,715,322
Performance fees payable		4,000,000		4,000,000
Sundry creditors and accruals	681,385	770,624	335,997	61,995
GST payable		162,408
Total current accounts payable	921,794	11,714,568	533,189	26,160,149
Non-Current
Loan from controlled entities			35,812,844
NOTE 18: PROVISIONS
Current
Employee entitlements	135,789	208,830
Non-current
Employee entitlements		143,206
		The Company
		2005		2004
	Number	S	Number	\$
NOTE 19: CONTRIBUTED EQUITY
Issued and paid-up ordinary share capital
Balance at beginning of the year	103,994,456	20,237,527	109,736,032	26,633,636
Share issued during the year:
- acquisition of CVC Managers Pty Limited	7,391,304	8,500,000

- acquisition of CVC Managers Pty Limited	7,391,304	8.500.000	÷
- executive & non-executive long term incentive plan	2,800,000	3,220,000	w.
- dividend reinvestment plan	270.850	515,267		400
- share placement	16,500,000	28,050,000	₩.
Less transaction costs	w.	(1.122.000)	÷
Shares bought back on market	(3,508,772)	(4,008,000)	(5,741,576)	(6,396,509)
Balance at end of the year	127,447,838	55.392.794	103,994,456	20,237,527

On 19 August 2004 the Company commenced an on-market share buy-back scheme for an unlimited duration but limited to 20,000,000 ordinary shares. At the date of this report 3,508,772 shares had been bought back under this scheme.

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

	Consolidated		The Company
	2005	2004	2005	2004
	S	\$	\$	\$
RETAINED PROFITS NOTE 20:
Retained profits at the beginning of the year Net profit attributable to members of the parent	60,530,410	54.202.318	14.406.298	9.182.926
company	29,001,782	10,146,022	15,571,158	9,041,302
Dividends	(3.873.695)	(3,817,930)	(3,873,695)	(3,817,930)
Retained profits at the end of the year	85,658,497	60,530,410	26,103,761	14,406,298

NOTE 21: OUTSIDE EQUITY INTEREST

Reconciliation of outside equity interest in controlled entities:

Consolidated
2005	2004
S	\$
2,458,201	1,912,696
427,749	649,171
1,739,826
(5,567,651)
(637,051)
1,579,095	36,399
	(140,065)
169	2,458,201
7,506	1,285,226
(7, 337)	1,172,975
169	2,458,201

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

	Consolidated		The Company
2005	2004	2005	2004
	\$	S	\$

NOTES TO THE STATEMENTS OF CASH FLOWS NOTE 22:

22.1 Reconciliation of Cash

For the purposes of the statements of cash flows, cash includes cash on hand and at bank and short term deposits at call, net of outstanding bank overdrafts. Cash as at the end of the financial year as shown in the statements of cash flows is reconciled to the related items in the statements of financial position as follows:

Cash assets	41.277.130	12.269.691	40.270.010	9.507.658
		---------------------------------------	---------------------------------------	---------------------------------------
	_________	_________	_________	_________

22.2 Reconciliation of profit from ordinary activities after income tax to the net cash provided by operating activities

Profit from ordinary activities after income tax	29.429.531	10,795,193	15,571,158	9,041,302
Add/(less) non-cash items:
Share of equity accounted profits	(20, 144, 074)	(12, 836, 848)	(11,696,101)	(2,784,730)
Dividends received from equity accounted associates	4,080,351	1,287,485
Depreciation and amortisation of property plant and
equipment	229,404	121,179
Amortisation of intangibles	934,120	442,175
Unrealised loss on investments	1,535,200	100,248	2,144,579	(1,772,719)
Profit on disposal of investments	(13,966,863)	(6,592,468)	(5,460,688)	(13, 427, 057)
Loss on sale of loan		1,652,713		1,652,713
Loans written-off and provisions for non-recovery	4,329,538	4,247,399	4,324,297	4,566,666
Loss on sale of property, plant & equipment		2,694
Borrowing costs in operating profit		(21,705)
Interest income not received	(1,727,012)	(1,891,495)	(1,781,234)	(1,550,525)
Movement in current tax assets & liabilities	(285,764)	893,895	37,954	547,065
Movement in deferred tax assets & liabilities	(174, 303)	41,872	(177, 557)	181,572
Changes in assets and liabilities:
Receivables	(263, 876)	(544, 499)	41,000	(36,201)
Inventories	(128,758)	(330, 576)
Payables	(3,909,002)	4,711,389	(3,634,082)	3,890,999
Provisions	(19, 510)	(5,709)
Other assets	(136,754)	(178,080)	(52, 452)	14,612
Net cash (used in)/ provided by operating activities	(217, 772)	1,894,862	(683, 126)	323,697

22.3 Financing Facilities

At 30 June 2005, CVC had access to the following specific lines of credit.

Total facilities available:
Joint venture - finance loans	$\boldsymbol{\mathsf{m}}$	46.500.000	$\sim$	46.500.000
Bank facility	5,000,000	5,000,000	5.000.000	5,000,000
	5,000,000	51,500,000	5,000,000	51,500,000

Joint venture facilities are shown gross and not the 50% share attributable to CVC. Joint venture facilities were repaid during the year. The bank facility has not been drawn.

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 23: REMUNERATION OF DIRECTORS AND EXECUTIVES

Information on remuneration of directors and executives is included in the remuneration report section of the Directors' report.

AUDITORS' REMUNERATION NOTE 24:

Amounts received or due and receivable to Auditors of the Company:

		Consolidated	The Company
	2005	2004	2005	2004
	\$	\$	s	\$
Audit services	100,510	107,500	66,500	66,500
Other services	5,800	5,000
	106,310	112,500	66,500	66,500
The Auditors received no other benefits.
COMMITMENTS NOTE 25:
Capital expenditure commitments
Contracted but not provided for and payable:
not later than one year
Non-cancellable operating lease expense commitments
Future operating lease commitments not provided for
in the financial statements and payable:
- within one year	343,230	358,072
- later than one year but not later than five years	419,399	92,307
	762,629	450,379

NOTE 26: CONTINGENT ASSETS AND LIABILITIES

The Company was a defendant in an action brought in the Supreme Court of New South Wales by the liquidator of Amann Aviation Pty Limited (in liquidation) ('Amann'). The liquidator alleged, that certain group companies were involved in an alleged failure to pay company tax on damages awarded to Amann as a result of proceedings brought by CVC against the Commonwealth in 1987. Previously the Supreme Court of New South Wales had struck out the claims of the liquidator and during the year the New South Wales Court of Appeal unanimously dismissed the appeal. CVC is currently considering what actions are available to it to recover costs and damages against the liquidator and other parties incurred in relation to this matter.

NOTE 27: OPERATIONS BY SEGMENTS

27.1 Primary Segments - Business Segments

Information, in round thousands, as permitted under class order 98/100, for each business segment is shown in the following tables.

Composition of each business segment is as follows:

• Private Equity and Venture Capital involves equity and debt investments in non-listed entities not classified as property or funds management. It includes shares, debt, convertible notes and other investments.
• Listed Investments comprises investments listed on recognised stock exchanges.
• Property comprises property finance and equity accounted property interests.
• Funds Management comprises the business and assets of the investment funds management operations.

27.2 Secondary Segments - Geographical Segments

CVC operates predominantly in Australia

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 27: OPERATIONS BY SEGMENTS - INFORMATION BY BUSINESS SEGMENT (continued)

Year Ended 30 June 2005	Private Equity & Venture Capital \$'000's	Listed Investments \$'000's	Property \$'000's	Funds Management \$'000's	Unallocated, Corporate & Tax \$'000's	Eliminations \$'000's	Consolidated \$'000's
Revenues:
Revenues from External Customers	32,654	26,913	67	852	1,272		61,758
Inter-Segment Revenue				1,763		(1,763)
Operating Revenues	32,654	26,913	67	2,615	1,272	(1,763)	61,758
Equity Accounted Income	(1,298)	10,041	11,389	12			20,144
Total Revenues	31,356	36,954	11,456	2,627	1,272	(1,763)	81,902
Results:
Result Before Non-Cash Items	6,166	21,533	11,455	422	(3, 118)	$\overline{a}$	36,458
Depreciation	(218)			(11)			(229)
Amortisation of intangibles	(476)			(458)			(934)
Other Non-Cash Expenses:
- Loans Written-Off and Provisions for Non-Recovery	(4,330)					$\ddot{\phantom{1}}$	(4, 330)
- Unrealised Loss on Investments		(1, 535)					(1,535)
Segment Result	1,142	19,998	11,455	(47)	(3, 118)		29,430
Assets:
Segment Assets excluding Equity Accounted Investments	16,526	54,564	9,023	8,700	44,955		133,768
Equity Accounted Investments	4,505		4,386	89			8,980
Segment Assets	21,031	54,564	13,409	8,789	44,955		142,748
Liabilities:
Segment Liabilities			8	303	1,386		1,697
Cost of Acquisition of Non-Current Assets	2,866			8,440			11,306

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 27: OPERATIONS BY SEGMENTS - INFORMATION BY BUSINESS SEGMENT (continued)

Consolidated \$'000's
47,614
47,614
12,837
60,451
15,705
(121)
(442)
(4, 247)
(100)
10,795
46,938
49,524
96,462
13,236
486

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 28: RELATED PARTY INFORMATION

Directors

The names of each person holding the position of Director of CVC during the financial year are:

Vanda Russell Gould John Scott Leaver John Douglas Read Alexander Damien Harry Beard John Thomas Riedl

Details of directors' remuneration, superannuation and retirement payments are set out in the Remuneration Report section of the Directors' Report.

Apart from the details disclosed in this financial report, no director has entered into a contract with the Company or CVC since the end of the previous financial year and there were no contracts involving directors' interests existing at year-end.

Loans to Directors

At a general meeting of the company held on 9 August 2004, shareholders approved the introduction of an Executive and Non-Executive Long Term Incentive Share Plan and the issue of 1 million shares in the Company under the terms of that plan to Mr Beard. On 27 October 2004, in accordance with the plan, the Company issued those shares and simultaneously provided a loan to Mr Beard of \$1,150,000 to cover the cost of the acquisition of the shares. Interest is payable on the loan, equivalent to dividends payable on the shares. During the year, dividends of \$35,000 in respect of the shares were retained by the Company as an interest charge.

Other Transactions

At the general meeting of the company held on 9 August 2004, shareholders also approved:

• the acquisition of CVC Managers Pty Limited from CVC Investment Managers Pty Limited for a consideration of 7,391,304 shares in CVC at a valuation of \$8,500,000, refer note 2. The acquisition effectively internalised the management function of CVC and was completed on 8 October 2004. Messrs Gould, Leaver and Beard are directors of CVC Managers Pty Limited and CVC Investment Managers Pty Limited.
• the payment of \$4 million to CVC Investment Managers Pty Ltd as final settlement of all performance fees to 30 June 2005. The payment was charged as an expense in the 30 June 2004 financial results but was paid on 8 October 2004.
• the sale of 16.3% of Pro-Pac Group Limited by CVC to CVC Private Equity Limited for an initial consideration of \$1,678,000 and contingent further consideration, paid in April 2005, of \$245,000. Messrs Beard and Read are directors of CVC Private Equity Limited.

Under their respective management agreements the manager of the Company and its wholly owned subsidiary Laserex Pty Limited is entitled to management fee of 4% of the funds under management for providing fund raising, accounting, secretarial and management services. Prior to the internalisation of the management function, the Company paid \$337,482 (2004: \$1,443,720) and Laserex Pty Limited paid \$250,314 (2004: \$1,050,758) to CVC Investment Managers Pty Limited in such management fees. Messrs Gould, Leaver and Beard are directors of CVC Investment Managers Pty Limited.

Following its acquisition by CVC, CVC Managers Pty Limited charged management fees of: \$374,310 to CVC Private Equity Limited and \$87,670 to CVC Sustainable Investments Limited. Messrs Beard and Read are directors of CVC Private Equity Limited. Messrs Beard, Read and Gould are directors of CVC Sustainable Investments Limited.

Following its acquisition by CVC, CVC Managers Pty Limited paid management fees of: \$150,000 to Wenola Services Pty Ltd, \$75,000 to Southseas Nominees Pty Ltd and \$75,000 to Melbourne Corporation of Australia Pty Ltd. It also paid taxation services fees of \$103,466 and secretarial services fees of \$46,923 to Melbourne Corporation of Australia Pty Ltd. Wenola Services Pty Ltd is a private company associated with Mr Leaver. Southseas Nominees Pty Ltd and Melbourne Corporation of Australia Pty Ltd are private companies associated with Mr Gould.

During the prior year, the Company acquired 3,931,316 shares, for a consideration of \$2,751,921, through the underwriting of a rightsissue by CVC Private Equity Limited. Messrs Beard and Read are directors of CVC Private Equity Limited.

Ownership interests in related parties are set out in Note 2 (controlled entities), Note 14 (associated entities) and Note 13 (joint ventures).

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 29: ADDITIONAL FINANCIAL INSTRUMENTS DISCLOSURE

Interest rate risk a)

CVC's exposure to interest rate risk and the effective weighted average interest rate for classes of financial assets and financial liabilities is set out below:

	Note	Floating Interest Rate \$	Fixed Interest Rate Maturing in: 1 year or less \$	1 to 5 years S	Non-interest bearing S	TOTAL S	Weighted Average Interest Rate
At 30 June 2005:
Financial assets
Cash assets	22	4,429,323	36,793,407		54,400	41,277,130	$5.6\%$
Receivables	8	3,220,000	14,440,875	3,485,142	2,906,071	24,052,088	$11.8\%$
Financial liabilities
Payables	17	$\bullet$	m.	$\tilde{\phantom{a}}$	921,794	921,794	$0.0\%$
At 30 June 2004:
Financial assets
Cash assets	22	3,265,932	9,003,759			12,269,691	4.8%
Receivables	8	$\overline{\phantom{a}}$	2,000,000	4,349,778	4,155,607	10,505,385	11.2%
Financial liabilities
Payables	17		$\qquad \qquad -$	$\overline{\phantom{a}}$	11,714,568	11,714,568	$0.0\%$

(b) Credit Risk Exposure

Credit risk represents the loss that would be recognised if counterparties failed to perform as contracted.

The credit risk on financial assets, excluding investments, of CVC which have been recognised on the statement of financial position, is the carrying amount, net of any provision for doubtful debts.

Collateral is obtained on longer-term receivables.

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 29: ADDITIONAL FINANCIAL INSTRUMENTS DISCLOSURE (Continued)

Net Fair Value of Financial Assets and Liabilities $\left( c \right)$

Monetary financial assets and financial liabilities not readily traded in an organised financial market are determined by valuing them at the present value of contractual future cash flows on amounts due from customers (reduced for expected credit losses) or due to suppliers. The carrying amounts of bank term deposits, accounts receivable, loans receivable accounts payable, dividends payable and employee entitlements approximate net fair value.

The net fair value of investments in unlisted shares in other corporations is determined by reference to the underlying net assets and an assessment of future maintainable earnings and cash flows of the respective corporations.

(d) Set-off of financial assets and debt instruments

The presentation of assets and liabilities are reflected on a net basis when this reflects the entity's right of set-off and the expected future cash flows from settling the assets and liabilities. At 30 June 2004, CVC and the Company had a \$15.3 million investment in the Everest Babcock & Brown Absolute Return Fund, which invests in a range of debt and equity investments. The investment had a full capital guarantee and had been geared with borrowings of \$12.3 million, at a fixed interest rate of 7.2%. This investment was shown as a net \$3 million investment, at cost, within 'other investments at cost or realisable value' within other financial assets (note 10). Interest expense in relation to the borrowings had not been recognised and instead had been offset against the unrealised increase in the value of the investment. During the current financial year, CVC disposed of its investment and the net profit after repaying associated gearing and interest of \$155,940 has been included in the profit for the current financial year.

Consolidated		The Company
2005	2004	2005	2004
	\$	S	\$

NOTE 30: EMPLOYEE ENTITLEMENTS

Aggregate liability for employee entitlements including on-costs:

Current Non-current	135,789 $\bullet$	208.830 143.206	$\boldsymbol{\mathsf{m}}$ $\sim$	۰ $\overline{\phantom{a}}$
Number of employees at year-end	8 ------------------------------------	52	$\bullet\bullet^\circ$	-

THE EFFECTS OF THE ADOPTION OF AUSTRALIAN EQUIVALENTS TO INTERNATIONAL FINANCIAL NOTE 31: REPORTING STANDARDS

In July 2004, as part of the process to harmonise Australian Accounting Standards with International Financial Reporting Standards, the Australian Accounting Standards Board issued a suite of new and revised Australian Accounting Standards ("AIFRSs"). AIFRSs do not apply to CVC for the current reporting period but will apply to future reporting periods beginning with the half year to 31 December 2005 and the next full financial year to 30 June 2006.

AIFRSs are expected to have significant effects on CVC's future financial reporting. CVC has performed a detailed review of the impact of AIFRS and prepared revised financial reports for the current financial year as though AIFRS had applied. This information is presented below. However, whilst the information disclosed is the best estimates as at the date of this report, it is important to understand that it is not definitive and could still change significantly due to:

final review work;

• application of different accounting policies and approaches than those assumed where AIFRSs permit alternatives;
• application of different exemptions than those assumed where this is permitted on initial adoption of AIFRSs;
• collection of information for which estimates have had to be made at the date of this report; and
• any further amendments to, or changes in the interpretations of, the AIFRSs being issued by standard-setters and regulatory authorities.

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 31: THE EFFECTS OF THE ADOPTION OF AUSTRALIAN EQUIVALENTS TO INTERNATIONAL FINANCIAL REPORTING STANDARDS (Continued)

Effects on the Statement of Financial Position ("balance sheet")

To implement AIFRSs, CVC is required to restate the current financial period's financial information as though AIFRSs applied. To achieve this requires the balance sheets at 30 June 2004 and 30 June 2005 to be restated as though AIFRSs applied. The following table shows the balance sheets under the current standards, the expected changes from the adoption of AIFRSs and the revised AIFRSs balance sheets at 30 June 2004 and 30 June 2005.

	-------- 30 June 2004 --------			-------- 30 June 2005 --------
	Current	AIFRSs	Revised	Current	AIFRSs	Revised
	Standards	Changes	AIFRSs	Standards	Changes	AIFRSs
	\$'000's	\$'000's	\$'000's	\$'000's	\$'000's	\$'000's
CURRENT ASSETS
Cash assets	12,270		12,270	41,277		41,277
Receivables	7,615		7,615	17,317		17,317
Inventories	1,132		1,132
Other financial assets	4,922	5,578	10,500	3,367	104	3,471
Current tax assets	40		40	1		ı
	239		239			103
Other assets				103
Total current assets	26,218	5,578	31,796	62,065	104	62,169
NON-CURRENT ASSETS
Receivables	2,890		2,890	6,735		6,735
Other financial assets	11,861	7,954	19,815	56,987	28,179	85,166
Investments accounted for
using the equity method	49,524	(2,823)	46,701	8,980		8,980
Property, plant and equipment	671		671	22
Intangible assets	5,158					22
Deferred tax assets			5,158	7,959	370	8,329
	140	45	185
Total non-current assets	70,244	5,176	75,420	80,683	28,549	109,232
TOTAL ASSETS	96,462	10,754	107,216	142,748	28,653	171,401
CURRENT LIABILITIES
Payables	11,714		11,714	922		922
Provisions	209		209	136		136
Current tax liabilities	992		992
				639		639
Total current liabilities	12,915		12,915	1,697		1,697
NON-CURRENT LIABILITIES
Provisions	143		143
Deferred tax liabilities	178		178		11,038	11,038
Total non-current liabilities	321		321		11,038	11,038
TOTAL LIABILITIES	13,236		13,236	1,697	11,038	12,735
NET ASSETS	83,226	10,754	93,980	141,051	17,615	158,666
EQUITY
Contributed equity	20,238		20,238	55,393	72	55,465
Retained profits	60,530	1,318	61,848	85,658	(2,101)	83,557
Other reserves		9,436	9,436		19,644	19,644
Total parent entity interest	80,768	10,754	91,522	141,051	17,615	158,666
Outside equity interest	2,458		2,458
TOTAL EQUITY	83,226	10,754	93,980	141,051	17,615	158,666

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

THE EFFECTS OF THE ADOPTION OF AUSTRALIAN EQUIVALENTS TO INTERNATIONAL FINANCIAL NOTE 31: REPORTING STANDARDS (Continued)

Effects on the Statement of Financial Position ("balance sheet") - continued

As can be seen the anticipated effect of AIFRS is to increase the net assets by \$10.8 million and \$17.6 million at 30 June 2004 and 30 June 2005 respectively. The key changes are explained as follows:

(i) Other Financial Assets - Listed Investments

Under AIFRSs where there is a quoted market price in an active market for an investment it should be revalued at each reporting date to the market value. This means that CVC's listed investments are to be revalued to market value under AIFRSs, increasing Other Financial Assets by \$13.5 million and \$28.3 million at 30 June 2004 and 30 June 2005 respectively.

(ii) Investments accounted for using the equity method - Investment Property

At 30 June 2004, CVC had equity accounted interests in investment properties through the Chevron Developments and Bel Air Real Estate joint ventures. Under AIFR5s all investment properties are either to be revalued each year to market/fair value or carried at depreciated cost. It is anticipated that CVC will apply the depreciated cost method which reduces the equity accounted valuation of the joint ventures at 30 June 2004 by \$4 million.

(iii) Investments accounted for using the equity method - Inconsistent Reporting Dates and Total AIFRSs effects Under AIFRS the following considerations in respect of equity accounted associate investments apply:

• under AIFRSs a maximum period of 3 months between the accounts of the associate and the current reporting date is permitted. Currently CVC has historically reported the result of its investment in Sunland Group Limited in arrears by six months.
• Through equity accounting, CVC effectively accounts for a share of the results of its investments. Accordingly, any changes in the financial reporting of equity accounted investments through AIFRS will have a proportional effect on CVC.

Under AIFRS goodwill arising on the acquisition of equity accounted investments will no longer be required to be amortised. Based on work and information provided by equity accounted associates to date, the effects of the above considerations are expected to be that Investments accounted for using the equity method will increase by \$1.2 million at 30 June 2004.

(iv) Intangible assets

Under AIFRSs, goodwill arising on business acquisitions is not amortised but will instead be subject to testing at each reporting date for impairment. However, as a transitional provision for the introduction of AIFRSs, goodwill at 30 June 2004 does not need to be restated as though AIFRSs had always applied. It is expected that CVC will apply this exemption. Accordingly intangible assets at 30 June 2004 are expected to be unchanged but will increase by \$0.4m at 30 June 2005 to add back amortisation charged under current accounting standards in the current year.

(v) Deferred Income Tax assets and liabilities

AIFRSs differ from current accounting standards for income taxes by requiring a balance sheet approach to deferred tax assets and liabilities but applying a less strict approach to the recognition of deferred tax assets in relation to tax losses. The balance sheet approach requires a consideration of differences between carrying values in the balance sheet and the tax cost base for the equivalent asset/ liability. The less strict approach to the recognition of deferred tax assets in relation to tax losses requires a deferred tax asset to be recognised where the prospect of recovery of the tax losses is probable instead of virtually certain under current standards.

Whilst these tests are subjective and will need further consideration, at 30 June 2004 the effect on CVC is not expected to be significant. This is because the additional deferred tax liabilities arising in relation to such items as the revaluation of listed investments to market value, are expected to be mitigated by the recognition of additional, compensating, deferred tax assets in respect of capital tax losses. However, at 30 June 2005, an additional liability of \$11 million in respect of deferred tax liabilities will be required, primarily to reflect the tax that will be payable should the listed investments be realised at their current market values against which there are no longer any significant tax losses that can be offset.

(vi) Contributed Equity

During the current year, CVC has issued shares to executives which can be considered to have the characteristics of options. Under AIFRS, \$0.1 million will be recognised in contributed equity for the valuation of these options at 30 June 2005.

(vii) Retained Profits & Other Reserves

The net effect of all of the above adjustments will be reflected in Retained Profits and Other Reserves. The split between these two components of Equity will be determined by the extent to which listed investments are classified as "held for trading" or "available for sale". It is anticipated that the vast majority, by value, of investments will be classified as available for sale and therefore under AIFRS those changes in respect of the market values of listed investments less related deferred income tax liabilities will be recognised in an Other Reserve. This will mean that Retained Profits will only increase by \$1.3 million at 30 June 2004 and decrease by \$2.1 million at 30 June 2005.

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 31: THE EFFECTS OF THE ADOPTION OF AUSTRALIAN EQUIVALENTS TO INTERNATIONAL FINANCIAL REPORTING STANDARDS (Continued)

Effects on the Statement of Financial Performance ("Income Statement")

The following table shows the Income Statement under the current standards together with anticipated AIFRS changes and the revised Income Statement under AIFRS:

	INHWWMMHM	30 June 2005 ---------
	Current	AIFRSs	Revised
	Standards	Changes	AIFRSs
	\$'000	\$'000	\$'000
Revenue
Revenue from sale of goods	17,417		17,417
Revenue from sale of services	746		746
Proceeds from share sales/ Profit on sales of shares	39,373	(23,066)	16,307
Interest income	3,022		3,022
Other revenue from ordinary activities	1,200		1,200
Total revenue from ordinary activities	61,758	(23,066)	38,692
Share of net profits of associates accounted for using the equity method	8,448	(5,406)	3,042
Share of net profits of joint ventures accounted for using the equity method	11,696	4,045	15,741
Expenses
Amortisation of intangibles	934	(847)	87
Cost or carrying value of shares sold	25,407	(25, 407)
Cost of goods sold	9,980		9,980
Depreciation expense	229		229
Employee expenses	3,797	72	3,869
Loans written-off and provisions for non-recovery	4,330		4,330
Management & consultancy fees	1,828		1,828
Unrealised Loss on Investments	1,535	(1, 535)
Other expenses from ordinary activities	3,322		3,322
Profit from ordinary activities before related income tax expense	30,540	3,289	33,830
Income tax expense	1,110	6,709	7,819
Net profit	29,430	(3, 420)	26,011
Net profit attributable to outside equity interests	428		428
Net profit attributable to members	29,002	(3, 420)	25,583

As can be seen the anticipated effects of AIFRSs are to increase the profit before tax by \$3.3 million but reduce the profit after tax by \$3.4 million for the current financial year. The key changes are explained as follows:

(i) Income Tax Expense

Under current accounting standards tax losses brought forward have not been recognised as deferred tax assets in previous years and consequently this has reduced the tax expense when otherwise taxable profits have been realised. As explained above, under AIFRS it is expected that deferred tax assets in respect of losses will be recognised at transition to AIFRSs and therefore the tax charge for the current year will reflect the 'cost' of utilising those losses and not having them available for future periods.

(ii) Share of net profits of associates accounted for using the equity method

As explained above, under AIFRS, equity accounted investments will be adjusted: to bring financial information concurrent; to reflect the effect of AIFRS adjustments on the reported results of the associates; and to cease amortisation of goodwill. It is estimated based on current information available, that the effects of these changes will be to reduce the equity accounted profit for the period by \$5.4 million.

(AND ITS CONTROLLED ENTITIES)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 (Continued)

NOTE 31: THE EFFECTS OF THE ADOPTION OF AUSTRALIAN EQUIVALENTS TO INTERNATIONAL FINANCIAL REPORTING STANDARDS (Continued)

Effects on the Statement of Financial Performance ("Income Statement") - continued

(iii) Share of net profits of joint ventures accounted for using the equity method

As stated above, investment properties held by joint ventures would have been depreciated under AIFRSs. This would have reduced the carrying values of these properties at 30 June 2004 by \$4 million and thereby increased the sale on their disposal during the current year by an equivalent amount.

(iv) Goodwill amortisation

Under AIFRSs, goodwill will not be amortised but subject to annual impairment. Under current accounting standards \$0.8m was charged for goodwill amortisation and this is reversed for the result under AIFRSs.

(v) Unrealised Losses on Investments

Under current standards an expense has been recognised of \$1.5 million to write down listed investments to market value where this is lower than their carrying amount but no amounts are reflected for increases in value. Under AIFRSs, and based on the classification of investments as 'available for sale', discussed above, all such movements would be recognised in an other reserve and no charge would be made in the income statement.

(vi) Profits and losses on sales of non-current assets

The effects of the AIFRSs changes to goodwill amortisation and equity accounting for associates will be to change the carrying values of these assets when sold compared to their carrying values under current accounting standards. In restating the current year's results to AIFRSs, the effect of these changes is to increase the profits on disposal of interests in these assets by \$2.4 million.

Under current standards the proceeds and costs of assets sold are shown gross. Under AIFRS just the net profit or loss on sale will be shown. This reduces revenues and expenses by \$25.4 million each, with no effect on profit, when the current year income statement is restated for AIFRS.

Effects on the Statement of Cash Flows

Unsurprisingly, there are not expected to be any significant changes in the statement of cash flows, although the reconciliation of cash flows from operating activities to net profit will change to reflect changes to the income statement discussed above.

DIRECTORS' DECLARATION

For the Year Ended 30 June 2005

In the opinion of the Directors of CVC Limited:

• the financial statements and notes, set out in pages 9 to 41, are in accordance with the Corporations Act 2001, $(a)$ including:
• giving a true and fair view of the financial position of the Company and CVC as at 30 June 2005 and of their $(i)$ performance, as represented by the results of their operations and their cash flows, for the year ended on that date; and
• complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting $(ii)$ requirements; and
• $(b)$ this declaration has been made after receiving the declarations required to be made to the directors in accordance with section 295A of the Corporations Act 2001 for the financial period ending 30 June 2005.
• there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and $(c)$ payable.

Dated at Sydney this 22nd day of September 2005.

Signed in accordance with a resolution of the Board of Directors.

ADH Beard Director

VR Gould Director

INDEPENDENT AUDITORS' REPORT

TO THE MEMBERS OF CVC LIMITED

Scope

The financial report and directors' responsibility

The financial report comprises the statement of financial position as at 30 June 2005, and the statement of financial performance, statement of cash flows, accompanying notes to the financial statements, and the directors' declaration for the year ended 30 June 2005 for both CVC Limited ("the Company") and the CVC Limited group ("CVC") as set out on pages 9 to 42. CVC comprises both the Company and the entities it controlled during that year.

The directors of the Company are responsible for the preparation and true and fair presentation of the financial report in accordance with the Corporations Act 2001. This includes responsibility for the maintenance of adequate accounting records and internal controls that are designed to prevent and detect fraud and error, and for the accounting policies and accounting estimates within the financial report.

Audit approach

We conducted an independent audit in order to express an opinion to the members of the Company. Our audit was conducted in accordance with Australian Auditing Standards, in order to provide reasonable assurance that the financial report is free of material misstatement. The nature of an audit is influenced by several factors including the use of professional judgement, selective testing, the inherent limitations of internal control, and the availability of audit evidence which maybe persuasive rather than conclusive. Accordingly, an audit cannot guarantee that all material misstatements have been detected.

We performed procedures to assess whether in all material respects the financial report presents fairly, in accordance with the Corporations Act 2001, including compliance with Accounting Standards and other mandatory financial reporting requirements in Australia, a view which is consistent with our understanding of the Company's and CVC's financial position, and of their performance as represented by the results of their operations and cash flows.

We formed our audit opinion on the basis of these procedures, which included:

• examining, on a test basis, information to provide evidence supporting the amounts and disclosures in the financial report, and - assessing the appropriateness of the accounting policies and disclosures used and the reasonableness of significant accounting estimates made by the directors.

When determining the nature and extent of our procedures we considered the effectiveness of management's internal controls over financial reporting. Our audit was not designed to provide assurance on internal controls.

Independence

In conducting our audit, we followed applicable independence requirements of Australian professional ethical pronouncements and the Corporations Act 2001.

Audit opinion

In our opinion, the financial report of CVC Limited is in accordance with:

(a) the Corporations Act 2001, including:

• giving a true and fair view of the Company's and CVC's financial position as at 30 June 2005 and of their performance for $(i)$ the year ended on that date; and
• complying with Accounting Standards in Australia and the Corporations Regulations 2001; and (ii)

(b) other mandatory financial reporting requirements in Australia.

Dated at Sydney this 22nd day of September 2005.

P Meade Partner

HLB MANN JUDD (NSW Partnership) Chartered Accountants