AI assistant
CVC LIMITED — Annual Report 2003
Oct 20, 2003
64728_rns_2003-10-20_87083186-eb55-44ed-a6db-a3b0f708dfdb.pdf
Annual Report
Open in viewerOpens in your device viewer


2003 ANNUAL REPORT | CVC LIMITED


CVC LIMITED ACN 002 700 361
DIRECTORS Vanda R Gould John D Read John T Riedl
John S Leaver Alexander D H Beard
SECRETARIES Atexander D H Beard
Michael J Bower
MANAGEMENT TEAM Alexander D H Beard Vanda R Gould Christian Jensen Elliott G Kaplan Johanna K Plumridge
Michael J Bower Andrew D Harris William J Highland John S Leaver
PRINCIPAL AND REGISTERED OFFICE Level 42 AAP Centre, 259 George Street, Sydney NSW 2000 AUSTRALIA Telephone: (02) 9087 8000 Facsimile: (02) 9087 8088
SHARE REGISTRY Gould Ralph Services Pty Limited, Share Registry Division Level 42 AAP Centre, 259 George Street, Sydney NSW 2000 AUSTRALIA Telephone: (02) 9032 3000 Facsimile: (02) 9032 3088
AUDITORS HLB Mann Judd (NSW Partnership) Chartered Accountants
BANKERS Westpac Banking Corporation Limited National Australia Bank Limited Suncorp-Metway Limited
HOME STOCK EXCHANGE Sydney
| Chairman's Report | |
|---|---|
| The Year in Review | |
| Management and Approach | |
| Review of Operations | |
| Directors' Report | |
| Statements of Financial Performance | |
| Statements of Financial Position | |
| Statements of Cash Flows | |
| Notes to the Financial Statements | |
| Directors' Declaration | |
| Independent Auditors' Report | |
| Corporate Governance Statement | |
| Additional Information |

í

WANDY, GEORGIA a wanana
"Nowadays people know the price of everything and the value of nothing", so spoke Lord Henry Watton in Oscar Wilde's The Picture of Dorian Grav published in 1891.
Perhaps somewhat surprisingly, the long-term success of the venture capital fund comes from its Managers' understanding of Wilde's famous aphorism. We need to be continually reviewing our portfolio of investments to ensure that we understand the true value of what we have and not be misled by the current price of any given investment.
Perhaps this is best illustrated when we look at our most valuable investment in Sunland Group Limited. On the one hand. Australia has experienced one of the most sustained property booms in living memory, yet the market price of Sunland shares has continually lagged significantly behind the break-up of the value of the Company and allowed nothing for the value of the genius of the Company's Managing Director. Mr Soheil Abedian, and his team. However, at the date of this report this is beginning to be redressed and there have been some indicative offers which would have seen CVC potentially realise enormous profit on its investment if those offers had been acceptable to the Directors of Sunland, (Shareholders will recall that our Mr John Leaver is the Chairman of Sunland).
Overall, whilst our results this year, from the perspective of realised profits, have been lower than we anticipated, the underlying growth in our assets continues unabated and the value of the CVC shares, according to an independent valuation which we recently commissioned, is certainly in excess of \$1.00 per share. Nevertheless we are pleased that the asset backing of CVC shares and their market price are drawing closer.
We have written down the value of our holding of shares in Vita Life Sciences Limited ("Vita") to 25¢ a share which has been a principal contributor to our reduced profit for the year. It is very disappointing that to date we have been unable to get the ASIC to commence action against the former Managing Director of Vita, Mr Seng Meng Pang, for the alleged fraud and damage he has inflicted on the Company. Litigation against Mr Pang is scheduled to commence in the High Court of Singapore on 3 November 2003 and run until 5 December 2003, recommencing in January 2004. The Pan Pharmaceutical debacle has also seriously affected the Vita Health division of the Company as the full costs were substantially in excess of \$10 million. Commercially, Vita is back on track and we are pleased with the development of the business. It may be possible that the Vita Health business will be floated in Singapore and Malaysia during 2004, Ultimately I am confident that Vita will be a CVC success story, but it highlights the importance of having a skilled team of Fund Managers within CVC who are able to rebuild and capture value in the face of adversity.
Special mention should be made of our investment in Wind Corporation Australia Limited. This investment in the exciting area of renewable energy continues to advance. We anticipate that the proposed development of a large-scale wind farm at Black Springs near Oberon will commence during the 2004 financial year. The project, which has been more than two years in development, will represent an investment in excess of \$55 million and demonstrates the value of the patient investing style that is integral to our success.
er ke E MARIE
Perhaps one of the more significant developments during the year has been the resolution of a dispute concerning a large parcel of residential land north of Newcastle which should ultimately subdivide into approximately 1,000 blocks. The resolution has resulted in CVC receiving a refund of its capital investment and an ongoing 50% profit share in the development. Whilst it is possible that the market for coastal land could come off the boil in the near term, over the next 10 years we are confident that substantial profits will accrue to CVC from this investment.
CVC acquired a 77% interest in the packaging company. Pro-Pac Group Limited during the year. which in turn acquired an 80% interest in the Pro-Pac Group of companies. Pro-Pac is an industry leader in environmentally friendly packaging and we are confident of being able to build this Company into a very successful public Company over the next 2-3 years. We welcome Mr Jonathan Kahn, the Managing Director of Pro-Pac, to the CVC team.
We also welcome John Riedl to the CVC team. John was formerly the Managing Director of Techniche Limited which, like CVC, commenced life under the MIC Act. We are very pleased that he accepted the appointment as a non-executive Director of CVC.
Our team of Fund Managers has grown during the year and the unrivalled expertise of all our Managers, now ably fed by our Managing Director, Sandy Beard, is very encouraging. On behalf of shareholders, John Leaver and I want to thank each of our team - Michael Bower, Andrew Harris, Michelle Higgins, Bill Highland, William Gill. Christian Jensen, Jim Kane, Elliott Kaplan, Geoff Leaver, Johanna Plumridge, Andrew Post and Christine Shean for their hard work and dedication.
Shareholders will receive a further increase in the level of dividends to 2¢ per share, or 10% of the historical cost price of our shares. We are confident of being able to at least maintain this level and are considering moving to the payment of an interim dividend rather than the traditional final dividend paid for each of the past eight years.
In our future plans we are evaluating opportunities to restructure CVC into a funds management group, but realistically this will only happen after we have substantially reduced our investment in Sunland Group Limited. We are evaluating CVC acquiring CVC Investment Managers Pty Limited to simplify our structure.
The time is drawing closer when it will be possible for us to become a company more actively traded on the Stock Exchange. We are conscious of and very grateful for the long-term support that the great majority of our shareholders have given us. I look forward to delivering to our shareholders the option of being able to liquidate their holdings at prices that will reflect a return of more than five times for our long-term investors. Our next goal is to build a group with a market capitalisation of around \$500 million.
Vanda Gould Chairman

HIGHLIGHTS
- Net profit of \$5.04 million
- Earnings per share 4.6 cents in 2003
- . Investment in Pro-Pac Group Limited which is anticipated to provide a platform for future profitability
- · Dividend increased by 33% to 2 cents per share
- · Significant unrealised profits in ASX listed portfolio
- · Strong contribution from Renaissance Shopping Centre
- · Mediation concluded on Newcastle property development with positive framework for joint venture with major Sydney based developer
- Renewable Energy portfolio performing well with strong market performance by Geodynamics and continued development of Wind Corporation's NSW wind farms


GROUP SUMMARY
| 2002 | ||
|---|---|---|
| Earnings Per Share | $4.6 \text{ cents}$ $9.2 \text{ cents}$ | |
| Total Assets Employed | EXAMPLE 1988.3 M S80.9 M | |
| Shareholders Equity State of the Contract of the State of State of State of State of State of State of State of State of State of State of State of State of State of State of State of State of State of State of State of S | ||
| Shares on Issue | MADE 2009.736 MADE 2009.736 MADE 2009 | |
| NTA per Share | $$0.74$ $$0.71$ | |
| Dividends per Share | 2.0 cents | 1.5 cents |

Manazarta (1978) Ma 1994 - Jan Jahre
MANAGEMENT TEAM
The original management team of CVC have remained substantially since inception in 1985. Since then the team has been further strengthened through the addition of industry hardened investment managers. The team's collective experience continues to be refined by our experience with both successful and underperforming investments, as there is no substitute for the confirmation of investment methodology gained by either success or under-performance.
In the case of investment under-performance the management team will never "walk away" from an under performing investment, as we believe that optimal realisation of an underperforming investment has significant portfolio impact. Indeed this is part of the unique strengths of CVC.
Skills of the management team include:
- Sourcing and structuring of investments across a diverse industry range
- Operational management of investees, encompassing organic growth, acquisitive growth, licensing, tendering, product development, regulatory issues, distribution and human resources
- * Divestment strengths including trade sales, initial public offerings, mergers and acquisitions, management buy-outs and financial restructuring
- Infrastructure investment capabilities including financial feasibility, negotiation of off-take agreements, negotiation of senior and mezzanine debt facilities and sourcing of equity
- Distressed debt recoveries
-
Investment turnarounds
-
Project financing and property development capabilities including structuring, joint ventures, feasibility and mezzanine financing
- * Extensive litigation experience utilised to both protect and recover investments
- Financial product development and distribution
- Long term investment performance (IRR of > 15% since inception in 1985')
' IRR is based on investor originally invested in 1985 and claimed fax deduction available to investees in MIC. scheme, has subsequently received all dividends and bonus shares and assumes share price of \$1.00 per share as at September 2003.
APPROACH
CVC's portfolio is structured to provide a mix of growth and income producing assets, with a particular focus on private equity/venture capital assets. Whilst value attributable to the individual components of the portfolio has not historically been adequately reflected in the share price of CVC, we believe that in its entirety the portfolio is stronger for its diversity.
We adopt a value based approach to our investment identification wherein the investment decision is based on fundamentals including low PE multiple, earnings growth, relativity of price to net tangible assets, multiples of free cash flow, dividend history and arbitrage opportunities.
Quality investments take considerable effort to identify, target, negotiate, conduct due diligence and structure. Accordingly CVC adopts a disciplined and patient approach to each part of the identification, targeting and structuring phases and an equally patient approach to the business development and realisation phases. It is noteworthy for example that our initial investment into the Sunland Group was first made in 1995

and continues to contribute a significant portion of our annual profitability and net asset backing.
We have dedicated considerable effort over the past years into strengthening the process of investment identification and structuring and believe that we will continue to reap the benefits of this approach over the coming vears.
SPECIALISATION AND DIVERSIFICATION
CVC has historically invested in a diverse range of industries rather than industry specific specialisation. We believe that this has allowed us to have a more balanced portfolio and has facilitated growth even when industry cycles such as the recent technology downturn have significantly impacted our peers. More recently, however CVC has allocated significant resources to the development of a renewable energy and environmental specialisation as a sub-set of the portfolio. In the current year we have started to see the initial fruits of this specialisation with the very successful listing of one of CVC REEF's investees Geodynamics. In the coming years we expect to see further successes from CVC REEF's Wind Corporation wind energy generation projects and from CVC's new investee Pro-Pac's specialisation in environmental packaging, In these specific areas we believe CVC will develop significant capabilities in the identification of investment opportunities and accompanying capabilities in creating value for CVC shareholders through successful investment management.
OUTLOOK, RESTRUCTURING AND ORGANIC GROWTH
During the coming years we believe that CVC will continue to evolve in its progression towards gaining acceptance as a meaningful participant in the Australian Financial Markets, In order to continue this progression one step may require the restructuring of the management of CVC so that CVC acquires the management vehicle and the attaching income and performance streams of the manager. This would potentially remove a number of corporate governance issues and barriers to institutional investment.
In addition to possible restructuring, the 2004 year will likely see the following activities:
Private Equity/Venture Capital
- * Development of Pro-Pac and Probiotec
- · Identification of new investments
- * Continued development of CVC REEF investments with some initial realisations
- * Rebuilding of CVC Biz Vision including separate ASX listino
- Continued realisation of Ectec receivables through litigation recovery
- Investment in other high yielding alternative investments
Listed Investments
- Continued holding of Green's Foods and Stargames
- * Sale of holding in Stericorp Limited
- Identification of other strategic investments
- * Resolution of litigation with Seng Meng Pang and possible re-listing of Vita Life Sciences

MANAGEMENT AND APPROACH

Property
- * Partial realisation of our investment in Sunland for a substantial profit
- Finalisation of mezzanine finance facility to develop the towers of Renaissance
- Continued operation and development of the Chevron Renaissance Shopping Centre
- * Commencement of 50% joint venture to develop up to 1,000 residential lots in Newcastle
DIVIDEND POLICY
CVC has consistently paid an annual franked dividend since 1996 and the dividend per share has increased every year since 2001. As CVC continues to develop recurring profit streams our expectation is that dividends will increase. In the past the majority of shareholders have supported our policy of complete reinvestment of all earnings in the business. We will target a dividend policy of 20% of annual net profits after tax. It is our intention that subject to available franking credits dividends will be 100% franked.
CORPORATE GOVERNANCE
During the year the Company has introduced a number of significant corporate governance initiatives. The initiatives are part of the Board's continuing review of corporate governance.
- * The Board appointed an additional independent Director, Mr John Riedl during the year. Mr Riedl brings further depth to the board in the areas of science, technology and engineering. The appointment of Mr Riedl brings the independent Director composition of the Board to two out of five.
- * An audit committee was formally constituted during the year and is chaired by and comprises a majority of independent Directors
Further information on CVC's corporate governance is provided in the corporate governance statement beginning on page 47.

VENTURE CAPITAL
We believe investment in unlisted, high growth businesses offers excellent potential for premium long term returns and accordingly continues to be an area of special focus, in the past 12 months we have continued to pursue investment in appropriate opportunities that meet both our risk and return profiles. This has resulted in a new investment in environmental packaging company Pro-Pac Group Limited, now a CVC subsidiary.
CVC has also contributed further capital to Probiotec Group during the course of the year, and it continues to evaluate an initial public offering in 2004.
During this period we have continued to expend considerable effort in the management of the existing portfolio. Our active management approach has the potential to add significant value to both performing and under performing companies. This is evident in the portfolio and continues to remain an important priority for the investment team.
DIRECT INVESTMENTS

ITA LIFE SCIENCES Vita Life Sciences Limited
CVC holds 13.1% of the ordinary shares of Vita Life Sciences Limited and a further \$2 million in secured convertible notes. The past year has seen continued effort expended in the turnaround of the Company and the pursuance of litigation against the former Managing Director for alleged fraudulent activity. As a result of the litigation and shareholder approval to maintain holding locks on trading of shares, the ASX de-listed the Company on 30 June 2003. This has been disappointing. Furthermore there have been losses suffered by the Company due to the collapse of Pan Pharmaceuticals. Vita was exposed to Pan via its Vita Health division which sub-contracted around 50% (by value) of its product manufacturing to Pan. Whilst Vita was quickly able to source alternate supply, it suffered considerable financial loss (approx. \$12 million) as a result of product recalls of Pan manufactured product and lost sales during this period. Vita has insurance policies to provide some cover for product recalls and is also pursuing all avenues for potential recovery.
For the year ended 31 December 2002, Vita reported a full year loss of \$29.9 million, representing significant write-offs and adjustments in the Vita Health business. The Vita Medical division continues to perform strongly in Europe and Asia and is a profitable entity with growing sales. It has recently secured Canadian regulatory approval and is in the advanced stages of pursuing US FDA approval for its Technegas lung imaging device.
Although legal proceedings are due to commence in Singapore in November, it is not possible at this stage to estimate when Vita shares will be relisted on the ASX.

ews ORACLE MARINE n an Si

Probiotec
CVC holds an 11% interest in the Probiotec Group. Probiotec is a manufacturer, processor and wholesaler of specialist dairy proteins. vitamins and nutraceuticals. Group profit for the year ended 30 June 2003 was approximately \$2.3 million on sales of \$12.9 million. (2002: \$7.2 million)
Probiotec's growth will continue in 2003/4 year from organic growth in traditional nutraceutical and dairy protein products, and new initiatives including loint ventures with Kraft and Dairy Farmers. Probiotec continues to evaluate the optimal strategy for delivering liquidity to its shareholders including a merger with larger industry players or pursuit of an initial public offering.

Pro-Pac Group Limited
During the period CVC acquired a 77% interest in Pro-Pac Group Limited which in turn acquired an 80% interest in the Pro-Pac Group of companies.
Pro-Pac are manufacturers of a comprehensive range of protective packaging products and also supply industrial packaging as used in warehouse distribution.
Pro-Pac was established in 1987 and is the market leader in flowable biodegradable void fill material. The Company has an impressive record, achieving compound revenue growth of approximately 15% per annum over the past 6 years. Pro-Pac has manufacturing plants
and distribution warehouses in Sydney. Melbourne and Brisbane and operates through distributors in other major centres throughout Australia.
Pro-Pac anticipates continued organic growth from its unique biodegradable and protective packaging product range, in addition, the group is seeking opportunities for growth through acquisition of manufacturers and/or distributors of industrial packaging, as well as expansion into overseas markets.
Ectec Limited
During this period CVC has continued to progress the reduction of its exposure to Ectec Limited via exercising security it was granted over trade receivables as part of its original investment in the Company in 2001. To date, recoveries in the order of \$3 million have been made and the principal matters outstanding are likely to net further proceeds in the next year.
INDIRECT INVESTMENTS

CVC REEF Limited
CVC has invested \$1.4 million in CVC REEF (Renewable Energy Equity Fund). CVC REEF provides funding to high growth Australian renewable energy companies that have domestic and global market potential. Renewable energy technologies are those that include the generation of electricity, fuel, heat and other forms of energy from energy sources that are not depletable. CVC REEF investments include:


Battery Energy Power Solutions Pty Limited
Innovative industrial battery manufacturer that has developed various technologies in conjunction with the CSIRO for electricity storage in remote area power systems.

Wind Corporation Australia Limited
Wind technology company developing small scale wind farms either connected to the grid or located in remote areas. First development is Hampton Wind Park, a 1.32MW, 2 turbine wind park located near Lithgow, NSW. Numerous other sites currently in the early stages of development with one proposed 38MW development close to financial close.

GEODYNAMICS
Geodynamics Limited
ASX listed company commercialising geothermal energy generation from hot dry rocks (HDR). Stage One development program is well under way. The Company has raised a total of \$20.7 million to date, including a \$5 million Auslndustry Grant and a recent \$5 million placement to Origin Energy.

Superior Energy Systems Pty Limited
Engineering and technology company providing equipment, services and renewable energy enabling technologies to the waste industry. CVC REEF is currently seeking an exit from this investment.
Australian Biodiesel Consultancy Pty Limited
Company that has developed a biodiesel manufacturing technology suited to Australian market conditions. After 11 months of successful trials the Company is constructing a full scale commercial plant on the NSW Central Coast, and is also examining national and international opportunities for expansion.
During the period CVC REEF exited its investment in renewable energy company, Novera Energy via redemption of a convertible note. A return was realised in the vicinity of 10%.

CVC Biz Vision Limited
CVC has a \$2 million investment in unlisted pooled development fund CVC Biz Vision. Biz Vision's current portfolio includes:
- * Battery Energy Power Solutions Pty Limited
- Australian Repair & Service Solutions $\bullet$ (Trading as Telefix Sales Limited)
- * Australian Photonics Pty Limited
- S1 million convertible note in Vita Life Sciences Limited
At 30 June 2003, CVC Biz Vision distributed in-specie to its shareholders the Company's ordinary shareholding in Vita Life Sciences Limited.

STRATEGIC LISTED EQUITY INVESTMENTS
CVC manages a portfolio of investments in listed companies where it takes advantage of value opportunities through initial public offerings, private placements and strategic investing.
CVC believes investment in small, listed companies offers appropriate diversification in the portfolio and has the ability to contribute strongly to profits through both vield and capital growth.
During the year CVC participated in new investments and engaged in a self down of existing investments where appropriate.
Stargames Limited
CVC holds an 11.7% interest in Stargames Limited. Stargames, which operates in the entertainment services industry has announced a record profit for the year ended 30 June 2003 of \$7.4 million (up 812% on prior year) and a fully franked dividend of 3 cents per share. The Company is forecasting an increased domestic market share for 2003/4 along with growth in export sales. CVC is continuing to pursue avenues for realisation of this investment.
Stericorp Limited
CVC acquired a 5.3% interest in health service company Stericorp Limited as a result of the sale of Clinical Waste Australia Pty Limited (CWA) in April 2002, Since the end of the financial vear CVC has sold its holding in order to realise the remaining proceeds from the CWA safe.
Green's Foods Limited
CVC holds an 8.9% interest in food manufacturing business Green's Foods Limited. CVC became involved with the Company in late 2001 when CVC acquired the holding and CVC CEO Mr Sandy Beard was appointed to the Board of Directors. Since that time the Company has undergone significant restructuring and for the vear ended 30 June 2003, reported gross sales in the order of \$182.4 million (2002: 191.6 million) and net profit of \$4.2 million. (2002: loss of \$17.6 million)
Amadeus Energy Limited
CVC has a 2.6% interest in oil and gas producer, Amadeus Energy Limited. The company owns long life proven producing oil and gas fields in the USA. The Company has reported total revenue for the year ended 30 June 2003 of \$12.2 million (48% increase on 2002) with a net profit after tax of \$2.7 million (400% increase on 2002). CVC has commenced a strategic sale of shares where appropriate to realise profits.

PROPERTY
CVC continues to participate in unique property developments in partnership with high quality, specialist property developers. Investment in this sector has proven over time to deliver consistent and reliable returns that have served to underpin the investment portfolio and mitigate risk.

Sunland Group Limited
CVC has a 28.6% interest in ASX listed property developer, Sunland Group Limited. Sunland has announced an after tax profit for the year ended 30 June 2003 of \$27.2 million, representing a 151% increase on 2002 results. CVC first invested in Sunland in 1995 and since that time the Company has experienced continued growth and profitability through a diversity of projects including Q1 residential tower development on the Gold Coast. Sunland has expanded through developments in the Melbourne residential property market and has recently announced its first development in Sydney. Sunland is a unique investment that has delivered an annual 37% return on equity since listing in 1995. Subsequent to June 30 2003, CVC has sold 5.7 million shares in Sunland at a profit of \$2.6 million.
Chevron Renaissance
CVC owns 50% of the Chevron Renaissance Shopping Centre located within the Surfers Paradise CBD. During the year an additional 320 sqm of lettable area was purchased from the developers of the three residential towers adjoining the shopping centre, bringing the gross lettable area to 12,998 sqm. The centre now has car parking for 331 vehicles and contains a Coles Supermarket, 54 speciality stores and 21 commercial tenancies. Despite the impact of the SARS epidemic and the Iraq war on the Gold Coast tourism industry, traffic flow through the centre increased by approximately 3.6% over the comparable period in the previous year. For the year to June 30 2003, the centre contributed \$1 million to CVC's net profit.
CVC Newcastle
CVC has recently concluded the mediation process to protect its interest in its coastal land holding located north of and in close proximity to Newcastle and will now proceed towards a joint venture. A Heads of Agreement is being finalised with CVC's joint venture partner in this project, the Winten Property Group. Development of the land, which has the potential for division into up to 1,000 residential lots at significant profits is projected to commence in the current year and has the potential to provide substantial recurring profits to CVC potentially for up to the next 10 years.

Marina (taimeny Canfinental Venture Capital Limited). AND ITS CONTROLLED ENTITIES
FINANCIAL REPORT For the Year Ended 30 June 2003

AVALIANE Andre General Barbarie
Financial Report
DIRECTORS' REPORT
Your Directors present the Financial Report of CVC Limited ("CVC") (formerly: Continental Venture Capital Limited) and the consolidated Financial Statements of the Consolidated Entity being the Company and its controlled entities, for the year ended 30 June 2003 together with the Auditors' Report thereon.
DIRECTORS
The names of Directors in office at the date of this report are Vanda Russell Gould (Chairman), John Scott Leaver, John Douglas Read, Alexander Damien Harry Beard and John Riedl.
DIRECTORS' MEETINGS
The number of Directors' Meetings and number of meetings attended by each of the Directors of the Company during the financial year were:
| EDITORO SENDORITAS | ||||
|---|---|---|---|---|
| Number of meetings attended meetings held |
Number of | |||
| V. R. Gould | ||||
| J. S. Leaver | ۰, | |||
| J.D. Read | Я | |||
| A. D. H. Beard | ||||
| J. T. Riedt |
During the financial year the Company formed an audit committee. The number of meetings and the number of meetings attended by each of the Directors of the Company during the financial year were:
| ,,,,,,,,,,,,,,,,,,,,,,,,,,, |
Number of | Number of |
|---|---|---|
| meetings attended meetings held | ||
| J.D. Read | ||
| A. D. H. Beard | ||
| J. T. Riedt |
PRINCIPAL ACTIVITIES
The Company's principal activity is the provision of investment capital to companies with substantial profit growth prospects. The principal activities of the corporations in the Consolidated Entity and of the corporations to which investment capital has been provided during the year were financing, property related investments and packaging supplies.
REVIEW OF OPERATIONS
The Chairman's Report, Review of Operations and the annexure to the Financial Report contain details of the Consolidated Entity's operations during the year.
CONSOLIDATED RESULT
The consolidated profit for the year attributable to the members of CVC was:
| anam manang pangangang | 2002 \$ |
|
|---|---|---|
| Net profit after income tax | 5,234,703 | 10.097.353 |
| Outside equity interests | (191, 643) | (18, 294) |
| Net profit attributable | ||
| to members 5000020020020020020020020020020020020000 |
5,043,060 | 10,079,059 |
DIVIDENDS
An ordinary dividend of 2 cents per share was announced on 2 September 2003 to be paid on 4 December 2003. An ordinary dividend of 1.5 cents per share amounting to \$1,646,041 was paid on 5 December 2002.
STATE OF AFFAIRS
Significant changes in the state of affairs of the Consolidated Entity during the financial year were as follows:
- As at 1 April 2003 the Consolidated Entity acquired a controlling interest in the share capital of Pro-Pac Packaging (Aust) Pty Ltd ("Pro-Pac"). Pro-Pac is a manufacturer of environmentally friendly packaging.
- As at 28 March 2003 the Consolidated Entity acquired a controlling interest in the share capital of Stinoc Limited, an investment Company.
LIKELY DEVELOPMENTS
The likely developments in the operations of the Consolidated Entity will involve an increase in the range of investment activities undertaken with the emphasis on obtaining higher vields. The profitability or otherwise of those investments cannot be meaningfully predicted at the date of this report.
ENVIRONMENTAL REGULATION
The Consolidated Entity's operations are subject to various environmental regulations under both Commonwealth and State legislation. The Directors are not aware of any breaches of any particular and significant environmental regulation affecting the group's operations.
ENVIRONMENTAL MANAGEMENT
The Consolidated Entity is committed to achieving a high standard of environmental performance.
EVENTS SUBSEQUENT TO BALANCE DATE
The Company made certain investments and loans in support of its existing investee businesses, acquired various short term interests in listed equities and realised a portion of its short term
Financial Report
investments as part of its ordinary course of business subsequent to balance date.
On 2 September 2003, the name of the Company was changed to CVC Limited.
Since the end of the financial year, the Company has bought back 406,872 of its own shares through an on-market buy-back.
There has not arisen in the interval between the end of the financial year and the date of this report any other matter or circumstance that has affected or may significantly affect the operations of the Consolidated Entity, the results of those operations, or the state of affairs of the Consolidated Entity, in future financial years.
INFORMATION ON DIRECTORS
Vanda Russell Gould (Chairman)
B.Comm (Uni. of NSW); M.Comm (Uni of NSW). Fellow of the Institute of Chartered Accountants in Australia, Fellow of the Australian Institute of Certified Public Accountants. Licensed Securities Dealer, Chairman of Vita Life Sciences Limited and CVC Investment Managers Pty Limited and a Director of numerous private and public companies including educational establishments.
John Scott Leaver (Non-Executive Director)
B.Ec. (Uni. of Sydney).
Licensed Securities Dealer. Board member since 1984. Chairman of Sunland Group Limited and a Director of CVC Investment Managers Pty Limited.
John Douglas Read (Non-Executive Director)
B.Sc. (Hons.) (Cant.), M.B.A. (A.G.S.M.) Board Member since 1989. Chairman of the Environmental Group Limited, Director of Australian Institute for Commercialisation Limited.
Alexander Damien Harry Beard (Director & Company Secretary)
B Com. (Uni. of NSW).
Member of the Institute of Chartered Accountants in Australia. Director of CVC Investment Managers Pty Limited and Green's Foods Limited and numerous private and public companies.
John Thomas Ried! (Non-Executive Director)
B.Sc, B.E. (Elect), (Hons.) (Sydney) Director of numerous public and private companies. Appointed as a Director on 27 November 2002.
SHARE OPTIONS
There were no options in issue during the year or to the date of this report.
DIRECTORS' INTERESTS AND BENEFITS
The relevant interest of each Director in the share capital of the Company as at the date of this report is as follows:
| Ordinary Shares | |
|---|---|
| V. R. Gould | 14.898.517 |
| J. S. Leaver | 15,013,307 |
| J.D. Read | 493.956 |
| A. D. H. Beard | 14,663,443 |
| J. T. Riedl |
At the date of this report, through their Directorship of The Eco Fund Limited, Messrs Gould, Leaver, and Read (1,000,000 shares) and Mr Beard (1,107,202 shares) hold indirect interests, in the share capital of Pro-Pac Group Limited.
Directors benefits are set out in Notes 6 and 27.
INDEMNIFICATION AND INSURANCE OF OFFICERS AND AUDITORS Indemnification
The Consolidated Entity has not, during or since the end of the financial year, in respect of any person who is or has been an officer or auditor of the Consolidated Entity or a related body corporate indemnified or made any relevant agreement for indemnifying such persons against a liability, including costs and expenses in successfully defending legal proceedings.
Insurance Premiums
The Consolidated Entity has not, during the year or since the end of the financial year, in respect of any person who is or has been an auditor of the Company or a related body corporate paid or agreed to pay a premium in respect of a contract insuring against a fiability for the costs or expenses of defending legal proceedings.
CVC Limited has paid insurance premiums in respect of Directors and officers liability and legal expense insurance for Directors and officers of the Company.
In accordance with subsection 300(9) of the Corporations Act 2001 further details have not been disclosed due to confidentiality provisions contained in the insurance contract.
Signed in accordance with a resolution of the Board of Directors.
Dated at Sydney this 15th day of September 2003.
Vanda Russell Gould Director
Alexander Damien Harry Beard Director

CVC LIMITED
AND ITS CONTROLLED ENTITIES
Financial Report
STATEMENTS OF FINANCIAL PERFORMANCE for the Year Ended 30 June 2003
| Consolidated | The Company | |||||
|---|---|---|---|---|---|---|
| Notes | MANA | 2002 | enember | 2002 | ||
| Þ |
£ | |||||
| Revenue Revenue from rendering of services |
4,167,782 | |||||
| Revenue from sale of goods | 3,994,716 | |||||
| Proceeds from share sales | 98,473 | 14,289,695 | 98,473 | 13,038,848 | ||
| Interest income | 2,594,689 | 2,792,656 | 1,698,692 | |||
| Other revenue from ordinary activities | 297,242 | 3,411,419 | 1,156,713 | 5,220,940 | ||
| Total revenue from ordinary activities | 2 | 6,985,120 | 24,661,552 | 2,953,878 | 18,259,788 | |
| Share of net profits of associates accounted | ||||||
| for using the equity method | 25 | 4,305,914 | 2,618,441 | |||
| Share of net profits of joint ventures accounted | ||||||
| for using the equity method | 30 | 4,543,120 | 3,611,892 | 4,543,120 | 4,772,139 | |
| Expenses Borrowing costs |
3 | 203,118 | 186,794 | 1,085,487 | 1,245,258 | |
| Cost of shares sold | 192,829 | 10,009,712 | 192,829 | 7,529,146 | ||
| Cost of goods sold | 2,174,925 | |||||
| Employee expenses | 702,479 | 1,406,093 | ||||
| Loans written-off | 1,290,523 | 1,290,523 | ||||
| Management & consultancy fees | 2,685,464 | 2,162,998 | 1,455,011 | 1,154,928 | ||
| Provision against loan to joint venture for non-recovery | 2,376,861 | 2,376,861 | ||||
| Other loan provisions for non-recovery Unrealised loss on investments |
(1,615,693) | 2,167,269 | 65,040 | 1,400,823 | ||
| Other expenses from ordinary activities | з | 3,742,843 1,045,492 |
137,752 2,245,046 |
2,340,056 427,001 |
137,752 398,647 |
|
| Profit from ordinary activities before | ||||||
| related income tax expense | 3 | 5,412,174 | 10,199,360 | 641,051 | 8,788,512 | |
| Income tax expense | 4 | 177,471 | 102,007 | 224,118 | 594,951 | |
| Net profit | 5,234,703 | 10,097,353 | 416,933 | 8,193,561 | ||
| Net profit attributable to outside equity interests | 23 | 191,643 | 18,294 | |||
| Net profit attributable to members of the parent entity | 5,043,060 | 10,079,059 | 416,933 | 8,193,561 | ||
| Other changes in equity attributable to members of the | ||||||
| parent entity other than those arising from transactions with owners as owners: |
||||||
| Share of decrease in equity of associate accounted for | ||||||
| using the equity method in relation to adoption of the | ||||||
| principles of UIG 42 in relation to deferred expenditure | (805,093) | |||||
| Total changes in equity attributable to members of the | ||||||
| parent entity other than those arising from transactions | ||||||
| with owners as owners | 4,237,967 | 10,079,059 | 416,933 | 8,193,561 | ||
| Basic & diluted earnings per share | 8 | 0.0460 | 0.0918 |
The statements of financial performance are to be read in conjunction with the notes to the financial statements set out on pages 19 to 44.
CVG LIMITED
AND ITS CONTROLLED ENTITIES
Financial Report
STATEMENTS OF FINANCIAL POSITION as at 30 June 2003
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| Notes | 2085 | 2002 P |
2002 S |
||
| CURRENT ASSETS | |||||
| Cash Assets | 26 | 2,477,100 | 4,438,772 | 799,577 | 4,316,338 |
| Receivables | 9 | 13,165,058 | 9,628,897 | 4,968,518 | 9,628,897 |
| Inventories | 10 | 801,437 | |||
| Other Financial Assets | 11 | 4,669,488 | 9,686,269 | 4,669,488 | 6,526,873 |
| Current Tax Assets | 4 | 311,208 | 1,899,217 | 952,027 | |
| Other Assets | 12 | 60,612 | 322,160 | 45,483 | 214,375 |
| TOTAL CURRENT ASSETS | 21,484,903 | 25,975,315 | 10,483,066 | 21,638,510 | |
| NON-CURRENT ASSETS | |||||
| Receivables | 9 | 17,218,269 | 21,542,212 | 17,352,220 | 18,855,548 |
| Investments Accounted for using the Equity Method | 13 | 33,402,952 | 26,554,448 | 9,315,261 | 4,772,139 |
| Other Financial Assets | 11 | 10,328,167 | 6,776,706 | 13,980,626 | 7,718,386 |
| Intangible Assets | 14 | 5,257,104 | |||
| Property, Plant and Equipment | 15 | 617,178 | |||
| Deferred Tax Assets | 4 | 4,015 | 3,000 | 4,015 | |
| TOTAL NON-CURRENT ASSETS | 66,827,685 | 54,876,366 | 40,652,122 | 31,346,073 | |
| total assets | 88,312,588 | 80,851,681 | 51, 135, 188 | 52,984,583 | |
| CURRENT LIABILITIES | |||||
| Payables | 16 | 3,044,732 | 1,425,936 | 15,264,426 | 3,263,878 |
| Interest Bearing Liabilities | 17 | 215,000 | 12,183,805 | ||
| Provisions | 18 | 1,935,389 | |||
| Current Tax Liabilities | 4 | 368,817 | 54,200 | ||
| TOTAL CURRENT LIABILITIES | 5,563,938 | 1,425,936 | 15,318,626 | 15,447,683 | |
| NON-CURRENT LIABILITIES | |||||
| Interest Bearing Liabilities | 17 | 100,000 | |||
| Provisions | 18 | ||||
| Deferred Tax Liabilities | 4 | 491,232 | 491,232 | ||
| TOTAL NON-CURRENT LIABILITIES | 591,232 | 491,232 | |||
| TOTAL LIABILITIES | 5,563,938 | 2,017,168 | 15,318,626 | 15,938,915 | |
| NET ASSETS | 82,748,650 | 78,834,513 | 35,816,562 | 37,045,668 | |
| equity | |||||
| Contributed Equity | 19 | 26,633,636 | 26,633,636 | 26,633,636 | 26,633,636 |
| Reserves | 20 | ||||
| Retained Profits | 21 | 54,202,318 | 51,589,177 | 9,182,926 | 10,412,032 |
| Total Parent Entity Interest | 80,835,954 | 78,222,813 | 35,816,562 | 37,045,668 | |
| Outside Equity Interest | 23 | 1,912,696 | 611,700 | ||
| total eguity | 82,748,650 | 78,834,513 | 35,816,562 | 37,045,668 |
The statements of financial position are to be read in conjunction with the notes to the financial statements set out on pages 19 to 44.

CVC LIMITED
AND ITS CONTROLLED ENTITIES
Financial Report
STATEMENTS OF CASH FLOWS for the Year Ended 30 June 2003
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| WWWWWW | Notes | pasana Lilit |
2002 |
enemme Kielski |
2002 £ |
| cash flows from operating activities | |||||
| Cash Receipts in the Course of Operations | 4,274,088 | 4,329,969 | 56,249 | 500,994 | |
| Cash Payments in the Course of Operations | (6,381,214) | (6,236,655) | (1,662,637) | (1,750,117) | |
| Interest Received | 1,000,022 | 1,653,185 | 978,553 | 1,638,741 | |
| Dividends Received | 1,319,223 | 352,000 | 1,100,464 | 352,000 | |
| Interest Paid | (88, 117) | (161, 983) | (100, 179) | (1, 245, 258) | |
| Income Taxes Paid | 1,011,180 | (717, 331) | 286,862 | (494, 634) | |
| Net Cash Provided by/(Used in) Operating Activities | 26 | 1,135,182 | (780, 815) | 659,312 | (998, 274) |
| cash flows from investing activities | |||||
| Payments for Property, Plant and Equipment | (11,700) | (1, 247, 638) | |||
| Payments for Equity Investments | (2,231,587) | (8, 158, 177) | (2,226,587) | (7,485,277) | |
| Payment for Controlled Entity | (3,282,931) | (6, 480) | (4,667,165) | (6,480) | |
| Proceeds on Disposal of Equity investments | 58,691 | 3,427,593 | 58,691 | 2,724,635 | |
| Proceeds on Disposal of Controlled Entity | 6,722,409 | 6,933,328 | |||
| Loans Provided | (12, 448, 690) | (7,986,480) | (12,658,971) | (7,788,882) | |
| Loans Repaid | 16,964,000 | 17,393,460 | 16,964,000 | 19,032,112 | |
| Other | (192, 943) | (192, 945) | |||
| Net Cash (Used in)/Provided by Investing Activities | (952, 217) | 9,951,744 | (2,530,032) | 13,216,491 | |
| cash flows from financing activities | |||||
| Repayment of Borrowings | (9,652,554) | (9,458,815) | |||
| Dividends Paid to Members of Parent Entity | (1,646,041) | (1, 371, 700) | (1,646,041) | (1, 371, 700) | |
| Dividends Paid to Outside Equity Interests | (1,713,000) | ||||
| Issue of Shares to Outside Equity Interests | 1,214,404 | ||||
| Cash (Used in)/Provided by Financing Activities | (2, 144, 637) | (11,024,254) | (1,646,041) | (10, 830, 515) | |
| Net (Decrease)/Increase in Cash Held | (1,961,672) | (1,853,325) | (3,516,761) | 1,387,702 | |
| Cash at the Beginning of the Financial Year | 4,438,772 | 6,292,097 | 4,316,338 | 2,928,636 | |
| cash at the end of the financial year | 26 | 2,477,100 | 4,438,772 | 799,577 | 4,316,338 |
The statements of cashflows are to be read in conjunction with the notes to the financial statements set out on pages 19 to 44.
AYONE IT IN EED AND HIS BON ROLLED ENTITES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
Contents Note
- $\mathbf{1}$ . Statement of Significant Accounting Policies $\overline{2}$ . Revenue from Ordinary Activities $\overline{3}$ . Profit from Ordinary Activities Before
- $\Delta$ Taxation
-
- Dividends
-
- Remuneration of Directors and Executives
- $\bar{7}$ . Auditors' Remuneration
Income Tax Expense
- Earnings Per Share 8.
-
- Receivables
-
- Inventories
- $11.$ Other Financial Assets
- $12.$ Other Assets
- $13.$ Investments accounted for using the equity method
-
- Intangibles
- $15.$ Property, Plant & Equipment
-
- Payables
- $17.$ Interest - Bearing Liabilities
-
- Provisions
- $19.$ Contributed Equity
-
- Reserves
-
- Retained Profits
-
- Financing Arrangements
-
- Controlled Entities
-
- Operations by Segments
-
- Investments in Associated Companies
-
- Notes to the Statements of Cash Flows
-
- Related Party Information
-
- Commitments
-
- Contingent Liabilities
-
- Interest in Joint Venture Partnerships
- $31.$ Additional Financial Instruments Disclosure
-
- Employee Entitlements
-
- Discontinuing Operations
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
The significant policies which have been adopted in the preparation of this Financial Report are:
1.1 Basis of Preparation
The Financial Report is a general purpose financial report, which has been prepared in accordance with applicable Accounting Standards, Urgent Issues Group Consensus Views, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001. It has been prepared on the basis of historical costs and, except where stated, does not take into account changing money values or current valuations of non-current assets.
These accounting policies have been consistently applied by each entity in the Consolidated Entity and except where there is a change in accounting policy, are consistent with those of the previous year.
1.2 Principles of Consolidation
Controlled entities
The financial statements of controlled entities are included in results only from the date control commences until the date control ceases.
Outside interests in the equity and results of the entities that are controlled by the Company are shown as a separate item in the consolidated financial statements.
Associates
Associates are those entities, other than partnerships, over which the Consolidated Entity exercises significant influence but not control. In the consolidated financial statements investments in associates are accounted for using equity accounting principles, Investments in associates are carried at the lower of the equity accounted amount and recoverable amount. The Consolidated Entity's equity accounted share of the associates' net profit or loss is recognised in the consolidated statement of financial performance from the date significant influence commences until the date significant influence ceases. The Consolidated Entity's equity accounted share of movements in retained profits from changes in accounting policies by associates is recognised directly in consolidated retained profits (note 21). The Consolidated Entity's equity accounted share of other movements in reserves of associates is recognised directly in consolidated reserves.
Joint venture operations
The Consolidated Entity's interests in unincorporated joint ventures are brought to account by including its proportionate share of the joint venture's assets, liabilities, expenses and revenue on a line-by-line basis, from the date joint control commences to the date joint control ceases.

670 STATES ATO ITS CONTROLLO EN ITES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS for the Year Ended 30 June 2003
Note 1: Statement of Significant Accounting Policies (Cont'd)
The Consolidated Entity's interests in joint venture partnerships are accounted for using equity accounting principles. Investments in joint venture partnerships are carried at the lower of the equity accounted amount and recoverable amount. The Consolidated Entity's accounted share of the joint venture partnerships' net profit or loss is recognised in the consolidated statement of financial performance from the date joint control commences to the date joint control ceases. The Consolidated Entity's share of other movements in reserves is recognised directly in consolidated reserves.
Transactions eliminated on consolidation
Unrealised gains and losses and inter-entity balances resulting from transactions with or between controlled entities are eliminated in full on consolidation
Unrealised gains resulting from transactions with associates and joint ventures are eliminated to the extent of the Consolidated Entity's interest. Unrealised gains relating to associates and joint venture entities are eliminated against the carrying amount of the investment. Unrealised losses are eliminated in the same way as unrealised gains, unless they evidence a recoverable amount impairment.
Goodwill
Goodwill represents the excess of the purchase consideration over the fair value of identifiable net assets acquired at the time of acquisition of a business or shares in a controlled entity. Goodwill is amortised on a straight line basis over the period during which benefits are expected to be received. The period in use during the year is 13 years.
1.3 Investments
Controlled Entities
Investments in controlled entities are carried in the Company's financial statements at the lower of cost and recoverable amount.
Associated Companies
In the Company's financial statements investments in shares of associates are carried at the lower of cost and recoverable amount.
Joint ventures
The Company's interests in unincorporated joint ventures are brought to account by including its proportionate share of the joint venture's assets, liabilities, expenses and revenue on a line-by-line basis, from the date joint control commences to the date joint control ceases.
The Company's interests in joint venture partnerships are accounted for using equity accounting principles. Investments in joint venture partnerships are carried at the lower of the equity accounted amount and recoverable amount. The Company's
equity accounted share of the joint venture partnerships' net profit or loss is recognised in the statement of financial performance from the date joint control commences to the date joint control ceases. The Company's share of other movements in reserves are recognised directly in reserves.
Other entities
Investments in other listed companies are measured at the lower of cost and recoverable amount, being the current quoted market prices.
Investments in other unlisted entities are carried at the lower of cost and recoverable amount
1.4 Income Tax
Tax effect accounting procedures are followed, whereby income tax expense is calculated on operating profit adjusted for any permanent differences between taxable and accounting income. The tax effect of timing differences, which arise from items being brought to account in different periods for income tax and accounting purposes, is carried forward in the statement of financial position as a future income tax benefit or a provision for deferred income tax.
Future income tax benefits are not brought to account unless realisation of the asset is assured beyond reasonable doubt. Future income tax benefits relating to tax losses are only brought to account when their realisation is virtually certain.
1.5 Cash
For the purposes of the statement of cash flows, cash includes cash on hand and in banks, and money market investments, readily convertible to cash within 2 working days, net of outstanding bank overdrafts.
1.6 Inventories
Inventories are carried at the lower of cost and net realisable value.
Net Realisable Value
Net realisable value is determined on the basis of each entity's normal selling pattern. Expenses of marketing, selling and distribution to customers are estimated and are deducted to establish net realisable value.
1.7 Pavables
Liabilities are recognised for amounts to be paid in the future for goods or services provided to the Consolidated Entity prior to the year end. Trade accounts payable are normally settled within 30 days.
1.8 Accounts Receivable
Trade Debtors
Trade Debtors to be settled within 30 days are carried at amounts due.
MATHE AND RISBOARKOLLED ENTITLES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
Note 1: Statement of Significant Accounting Policies (Cont'd)
Term Debtors
Term debtors are carried at amounts due and settled on completion of projects. A market rate of interest is charged on outstanding amounts and debtors are required to provide collateral.
Doubtful Debts
The collectability of debts is assessed regularly and specific provision is made for any doubtful accounts.
1.9 Property, Plant and Equipment
Acquisition
Items of property, plant and equipment are recorded at cost and depreciated as outlined below.
The cost of property, plant and equipment constructed by controlled entities includes the cost of materials and direct labour and an appropriate proportion of fixed and variable overheads
Assets are depreciated or amortised from the date of acquisition or, in respect of internally constructed assets, from the time an asset is completed and held ready for use.
Leased Plant and Equipment
Leases of plant and equipment under which the Company or its controlled entities assume substantially all the risks and benefits of ownership are classified as finance leases. Other leases are classified as operating leases.
Finance leases are capitalised. A lease asset and a liability equal to the present value of the minimum lease payments are recorded at the inception of the lease. Lease liabilities are reduced by repayments of principal. The interest components of the lease payments are charged to the statement of financial performance. Contingent rentals are expensed as incurred.
Payments made under operating leases are charged against profits in equal instalments over the accounting periods covered by the lease term, except where an alternative basis is more representative of the pattern of benefits to be derived from the leased property.
1.10 Employee Entitlements
Wages, Salaries and Annual Leave
The provision for employee entitlements in relation to wages and annual leave represent present obligations resulting from employee's services provided up to balance date.
Long Service Leave
The provision for employee entitlements to long service leave represents the present value of the estimated future cash outflows to be made resulting from employees' services provided up to the balance date.
1.11 Land Held for Sale Vatuation
Development properties are carried at the lower of cost and net realisable value. Cost includes the costs of acquisition. development, and holding costs such as interest, rates and taxes, interest and other holding costs incurred after completion of development are expensed as incurred.
1.12 Revenue and Revenue Recognition
Revenues are recognised at fair value of the consideration received net of the amount of goods and services tax (GST). Exchanges of goods or services of the same nature and value without any cash consideration are not recognised as revenues.
Sale of goods
Revenue from the sale of goods is recognised (net of returns, discounts and allowances) when control of the goods passes to the customer.
Interest Income
Interest income is recognised as it accrues unless collectability is in doubt, taking into account the effective yield on the financial asset.
Sale of non-current assets
The gross proceeds of non-current asset sales are included as revenue at the date control of the asset passes to the buyer. usually when an unconditional contract of sale is signed.
The gain or loss on disposal is calculated as the difference between the carrying amount of the asset at the time of disposal and the net proceeds on disposal.
Research and development grants
Where a grant is received relating to research and development costs that have been expensed, the grant is recognised as revenue. Where a grant is received relating to research and development costs that have been deferred, the grant is deducted from the carrying amount of the deferred research and development.
Diviriande
Revenue from dividends and other distributions from controlled entities is recognised by the parent entity when they are declared by the controlled entities.
Revenue from dividends from associates is recognised by the parent entity when dividends are received.
Revenue from dividends from other investments is recognised when received
Dividends received out of pre-acquisition reserves are eliminated against the carrying amount of the investment and not recognised in revenue.

GYPE ENTRED ATO TIS GONTROLLED ENDINES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
Note 1: Statement of Significant Accounting Policies (Cont'd)
1.13 Borrowing Costs
Borrowing costs include interest, amortisation of discounts or premiums relating to borrowings.
Borrowing costs are expensed as incurred unless they relate to qualifying assets. Qualifying assets are assets which take more than 12 months to get ready for their intended use or safe. In these circumstances, borrowing costs are capitalised to the cost of the asset. Where funds are borrowed specifically for the acquisition, construction or production of a qualifying asset, the amount of borrowing costs capitalised is those incurred in relation to that borrowing, net of any interest earned on that borrowing. Where funds are borrowed generally, borrowing costs are capitalised using a weighted average capitalisation rate.
1.14 Non-Current Assets
The carrying amounts of all non-current assets are reviewed to determine whether they are in excess of their recoverable amount at balance date. If the carrying amount of a non-current asset exceeds the recoverable amount, the asset is written down to the lower amount. In assessing recoverable amounts the relevant cash flows have not been discounted to their present value.
1.15 Depreciation and Amortisation
Fixed assets are depreciated/amortised using the straight line method over the estimated useful lives, with the exception of finance lease assets. Finance lease assets are amortised over the term of the relevant lease, or where it is likely the Consolidated Entity will obtain ownership of the asset, the life of the asset. Depreciation and amortisation rates and methods are reviewed annually for appropriateness. When changes are made, adjustments are reflected prospectively in current and future
periods only. Depreciation and amortisation are expensed, except to the extent that they are included in the carrying amount of another asset as an allocation of production overheads.
The current depreciation rates for each classes of assets are as follows:
| Plant and Equipment | 5% to 50% |
|---|---|
| Leased Assets | 15% to 25% |
Complex Assets
The components of major assets that have materially different useful lives, are effectively accounted for as separate assets. and are separately depreciated/amortised.
1.16 Goods and Services Tax
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except where the amount of GST incurred is not recoverable from the Australian Tax Office (ATO), in these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of expense.
Receivables and payables are stated with the amount of GST included. The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or liability in the statement of financial position.
Cash flows are included in the statement of cash flows on a gross basis. The GST components of cash flows arising from investing and financing activities which are recoverable from or payable to the ATO are classified as operating cash flows.
1.17 Comparative Figures
Where necessary, comparative figures have been adjusted to conform with changes in presentation in the current year.
CVG LIMITED
AND ITS CONTROLLED ENTITIES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
| Consolidated | The Company | |||
|---|---|---|---|---|
| 2023 | 2002 \$ |
2008 | 2002 5 |
|
| NOTE 2: REVENUE FROM ORDINARY ACTIVITIES | ||||
| Revenue from Operating Activities: | ||||
| Revenue from Sale of Goods | 3,994,716 | |||
| Rendering of Services from Operating Activities | 4,167,782 | |||
| Proceeds from Share Sales | 98,473 | 14,289,695 | 98,473 | 13,038,848 |
| Effect of Discontinuance of Proportionate Accounting in | ||||
| relation to Joint Venture (note 30) | 2,376,861 | 2,376,861 | ||
| Interest Related parties |
364,401 | 1,221,464 | 364,401 | 803,543 |
| Other parties | 2,230,288 | 1,571,192 | 1,334,291 | 1,149,052 |
| Dividends | ||||
| Related parties | ||||
| Other parties | 102,569 | 519,850 | 1,100,464 | 443,984 |
| Other Revenue | 194,673 | 514,708 | 56,249 | 447,500 |
| Revenue From Ordinary and Operating Activities | 6,985,120 | 24,661,552 | 2,953,878 | 18,259,788 |
| BEFORE INCOME TAX EXPENSE Profit from ordinary activities before income tax expense has been arrived at after charging/ (crediting) the following items: Borrowing costs: Related parties |
985,308 | 1,079,855 | ||
| Bank loans and overdraft | 186,794 | 165,403 | ||
| Other | 203,118 | 100,179 | ||
| Total borrowing costs | 203,118 | 186,794 | 1,085,487 | 1,245,258 |
| Other operating expenses: | ||||
| Amortisation of goodwill | 103,081 | |||
| Audit Fees | 75,000 | 88,350 | 60,000 | 71,350 |
| Depreciation of plant and equipment | 30,434 | 439,794 | ||
| Directors fees | 39,582 | 31,250 | 39,582 | 31,250 |
| Freight costs | 54,637 | |||
| Insurance Legal costs |
34,628 131,418 |
42,889 | 13,940 120,988 |
|
| Operating lease rental expense | 62,010 | |||
| Royalty costs | 108,527 | |||
| All other operating expenses | 406,175 | 1,642,763 | 192,491 | 296,047 |
| Total Other Operating Expenses | 1,045,492 | 2,245,046 | 427,001 | 398,647 |
| Other items: Net loss/(gain) on disposal of non-current assets: Property, plant and equipment |
||||
| Investments |

MAGAZI
CVC LIMITED
AND ITS CONTROLLED ENTITIES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
| Consolidated | The Company | |||
|---|---|---|---|---|
| 200 | 2002 \$ |
enemmen | 2002 £ |
|
| NOTE 4: TAXATION | ||||
| 4.1 Income Tax Expense | ||||
| Prima facie income tax expense calculated at | ||||
| 30% (2002: 30%) on the profit from ordinary activities | 1,623,653 | 3,059,808 | 192,315 | 2.636.553 |
| Increase in income tax expense due to | ||||
| Prima facie income tax on profit from ordinary activities | ||||
| of subsidiaries within tax consolidation group | 196,253 | |||
| Provision to reflect recoverable amount of equity | ||||
| accounted component of investment carrying value | 170,440 | |||
| Sundry items | 1,378 | 38,034 | 1,378 | |
| Tax fosses not recognised | 28,274 | 80,434 | 28,241 | 196,346 |
| Decrease in income tax expense due to | ||||
| Tax attributable to equity accounted profits | (926, 778) | (785, 562) | (348, 103) | |
| Sundry items Dividend rebate |
(22, 996) | |||
| Div 43 Building allowances | (378, 738) (402, 673) |
(22,760) (367, 566) |
(329, 236) (402, 673) |
(339, 194) |
| Recovery of tax losses not previously recognised | (65, 765) | (1, 158, 980) | (75, 580) | (1,639,996) |
| 25,417 | 806,752 | (352, 646) | 506,984 | |
| Prior year under/(over) provision | 152,054 | (704, 745) | 576,764 | 87,967 |
| Income tax expense attributable to profit | ||||
| from ordinary activities | 177,471 | 102,007 | 224,118 | 594,951 |
| 4.2 Current Tax Assets | ||||
| Income tax instalments refundable | ||||
| Balance at end of year | 311,208 | 1,899,217 | 952,027 | |
| 4.3 Current Tax Liabilities | ||||
| Income tax payable | ||||
| Balance at end of year | 368,817 | 54,200 | ||
| 4.4 Deferred Tax Assets/Liabilities | ||||
| Future income tax benefit | ||||
| Balance at end of year | 4,015 | 3,000 | 4,015 | |
| Deferred income tax liability | ||||
| Balance at end of year | 491,233 | 491,233 | ||
| Future income tax benefits not taken to account Tax revenue losses carried forward |
4,254,097 | 455,838 | 2,267,888 | 196,345 |
| Tax capital losses carried forward | 58,325,512 | 40,667,149 | 40,761,286 | 39,862,524 |
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
Note 4: Taxation (Cont'd)
4.4 Deferred Tax Assets/Liabilities (Cont'd)
The ootential future income tax benefit will only be obtained if:
- (i) the relevant Company derives future assessable income of a nature and an amount sufficient to enable the benefit to be realised, or the benefit can be utilised by another company in the Consolidated Entity;
- (ii) the relevant Company continues to comply with the conditions for deductibility imposed by the law;
- (iii) no changes in tax legislation adversely affect the relevant Company in realising the benefit.
4.5 Tax Consolidation
It is expected that CVC and its applicable wholly owned subsidiaries will adopt the provisions of the tax consolidation regime for the full accounting period ending 30 June 2003. Formal notification of the adoption to the Australian Taxation Office has not vet been made but is due to be made prior to the lodgement of the income tax returns for the 2003 year. Tax balances within this Financial Report reflect the expected effects of the adoption of the tax consolidation regime with the absence of a formal tax sharing arrangement between subsidiaries.
NOTE 5: DIVIDENDS
Dividends proposed or paid and not provided for in previous years by the Company are:
| Cents per share |
Total \$. |
Date of Payment |
Tax rate for franking credit |
Percentage franked |
|
|---|---|---|---|---|---|
| Declared during the financial period and included within the statement of financial position: |
|||||
| 2002 | |||||
| Final - ordinary | 1.50 | 1,646,041 | 5 December 2002 | $30\%$ | 100% |
| Declared after the end of the financial period and not included in the statement of financial position: |
|||||
| 2003 | |||||
| Final - ordinary | 2.00 | ${i}$ | 4 December 2003 | 30% | 100% |
| (i) The final amount to be paid will be based on the number of shares in issue at the record date, 20 November 2003. |
|||||
| The Company | |||||
| 20KS | 2002 S. |
||||
| Dividend Franking Account |
Franking credits available to shareholders for subsequent financial years 2,696,421 1.891.000
From 1 July 2002, the new imputation system requires a Company's franking credits to be expressed on a tax-paid basis. The franking account surplus existing at 30 June 2002 has been reinstated to a tax paid amount by multiplying the franking credits by 30/70.
The above available amounts are based on the balance of the dividend franking account at year-end adjusted for:
(a) franking credits that will arise from the payment of the amount of the provision for income tax
(b) franking debits that will arise from the payment of dividends recognised as a liability at year-end
- (c) franking credits that will arise from the receipt of dividends recognised as receivables at year end
- (d) franking credits that the entity may be prevented from distributing in subsequent years.
The ability to utilise the franking credits is dependent upon there being sufficient available profits to declare dividends.

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
NOTE 6: REMUNERATION OF DIRECTORS AND EXECUTIVES
6.1 Directors' Remuneration
The number of Directors of the Company whose income from the Company or any related party falls within the following bands:
| The Company | |||
|---|---|---|---|
| Altinoa | Number | ||
| \$0 \$9,999 $\sigma_{\rm{max}}$ |
|||
| \$10,000 \$19,999 $\sim$ |
|||
| \$20,000 $-$ \$29,999 |
|||
| Income paid or payable, or otherwise made available to all | |||
| Directors of the Company from the Company or any related party. | |||
| Fees - John Douglas Read | 25,000 | 25.000 | |
| Fees - John Thomas Riedl | 14,582 | ||
| 39,582 | 25.000 |
6.2 Executive Officers' Remuneration
No amounts were paid or payable, directly or indirectly to executive officers of the Company.
NOTE 7: AUDITORS' REMUNERATION
Amounts received or due and receivable for audit services by:
| Consolidated | The Company | ||||
|---|---|---|---|---|---|
| 210 LL H | 2002 \$ |
2006/00 | 2002 \$ |
||
| Auditors of the Company | 75,000 | 60,000 | 60,000 | 50,000 | |
| Former Auditors of the Company | 28,350 | 21,350 | |||
| 75.000 | 88.350 | 60.000 | 71.350 | ||
| Amounts received or due and receivable for other services by the Auditors of the Company |
6,200 | 6,200 | |||
| The Auditors received no other benefits. | |||||
| NOTE 8: EARNINGS PER SHARE | Consolidated | ||||
| Basic and diluted earnings per share (dollars per share) | 0.0460 | 0.0918 | |||
| Reconciliation of earnings used in the calculation of earnings per share: | |||||
| Operating profit after income tax | 5,234,703 10,097,353 | ||||
| Less: Outside equity interests | (191, 643) | (18, 294) | |||
| Earnings | 5.043.060 | 10.079.059 | |||
| Number of Shares | |||||
| Weighted average number of ordinary shares | 109,736,032 | 109,736,032 |
AND ITS CONTROLLED ENTITLES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
| --------------------------------------- 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, 2000 - 2000 - 2000 - 2000 - 2000 - 2000 - 2000 - 2000 - 2000 - 2000 - 2000 - 2000 - 2000 - 2000 - 2000 - 200 ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, . |
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, ******** a sama salah sahiji désa di kacamatan di kacamatan di kacamatan di kacamatan di kacamatan di kacamatan di kaca ,,,,,,,,,,,,,,,,,,,,,, a Bio . William and an anti-property for the contract of the contract of the contract of the contract of the contract of |
88888888888888888888888888888888888888 . VISION SHARISHARISHARISHARI 2000 00000000000000000000000000000000 |
|---|---|---|
NOTE 9: RECEIVABLES
| Current | ||||
|---|---|---|---|---|
| Trade debtors | 2,630,330 | |||
| Other debtors | 79.460 | 614.251 | 13,250 | 614.251 |
| Loans to other corporations | 10,908,949 | 5.284.440 | 5,089,682 | 5,284,440 |
| Provision for non-recovery of loans to other corporations | (1,913,681) | (1, 244, 894) | (1,594,414) | (1,244,894) |
| Loans to related entities | 1,460,000 | 1,460,000 | ||
| Loans to joint ventures | 4,975,100 | 4.975.100 | ||
| Total Current Receivables | 13,165,058 | 9,628,897 | 4,968,518 | 9,628,897 |
| Non-Current | ||||
| Loans to other corporations | 5,735,388 | 7,999,700 | 5,735,388 | 3,313,036 |
| Provision for non-recovery of loans to other corporations | (29, 143) | (2,000,000) | (29, 143) | |
| Loans to controlled entities | 1,256,342 | 1,122,391 | ||
| Provision for non-recovery of loans to controlled entities | (1,122,391) | (1, 122, 391) | ||
| Loans to Director related entities | 3,162,256 | 981,979 | 3.162.256 | 981,979 |
| Loans to other related entities | 10.892,994 | 10.892.994 | ||
| Provision for non-recovery of loans to other related entities | (2,953,480) | (2,953,480) | ||
| Loans to joint ventures | 8,349,768 | 6,621,019 | 8,349,768 | 6.621.019 |
| Total Non-Current Receivables | 17,218,269 | 21,542,212 | 17,352,220 | 18.855.548 |
Further details of loans from related entities are set out in Note 27.
NOTE 10: INVENTORIES
| Current Finished goods $-$ at cost |
801.437 | ⊣ | ÷ | |
|---|---|---|---|---|
| Total Current Inventories ********* |
801.437 | $\sim$ |

MATE
CVC LIMITED
AND ITS CONTROLLED ENTITIES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
| Consolidated | The Company | |||
|---|---|---|---|---|
| 2002 | 2002 Þ |
amanang | 2002 £. |
|
| NOTE 11: OTHER FINANCIAL ASSETS | ||||
| Current | ||||
| Shares in listed corporations at cost | 3,609,776 | 6,370,055 | 3,609,776 | 3,210,659 |
| Shares in listed corporations at market value | 1,059,712 | 3,316,214 | 1,059,712 | 3,316,214 |
| Total Current Other Financial Assets | 4,669,488 | 9,686,269 | 4,669,488 | 6,526,873 |
| Market value of shares in listed corporations | 7,519,533 | 18,130,382 | 7,519,533 | 6,570,932 |
| Non-Current | ||||
| Unlisted Controlled entities - at cost | 4,770,619 | 102,554 | ||
| Shares in listed corporations - at cost or realisable value Other investments at cost |
5,578,817 4,749,350 |
3,424,322 3,352,384 |
1,970,241 2,279,696 |
499,481 2,156,281 |
| Shares in listed associated companies at cost (Note 25) | 4,960,070 | 4,960,070 | ||
| Total Non-Current Other Financial Assets | 10,328,167 | 6,776,706 | 13,980,626 | 7.718.386 |
| Market value of shares in listed corporations: | ||||
| Associated companies | 25,546,108 | 22,752,002 | ||
| Other investments | 12,049,741 | 4,754,005 | 1,970,241 | 729,583 |
| 12,049,741 | 4,754,005 | 27,516,349 | 23,481,585 | |
| The Directors have valued shares in listed corporations at the lower of cost and market value as at 30 June 2003. |
||||
| NOTE 12: OTHER ASSETS | ||||
| Current | ||||
| Prepayments and deposits | 18,098 | 90,409 | 10,810 | |
| Goods and Services Tax | 42,514 | 231,751 | 34,673 | 214,375 |
| 60,612 | 322,160 | 45,483 | 214,375 | |
| NOTE 13: INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD |
||||
| Non-Current | ||||
| Equity accounted shares of joint ventures (Note 30) Equity accounted shares in listed associated companies (Note 25) |
9,315,261 24,087,691 |
4,772,139 21,782,309 |
9,315,261 | 4,772,139 |
| 33,402,952 | 26,554,448 | 9,315,261 | 4,772,139 | |
| Market value of shares in listed associated companies | 31,146,341 | 27,739,710 |
CVG LIMITED
AND ITS CONTROLLED ENTITIES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
| Consolidated | The Company | |||
|---|---|---|---|---|
| n an Airean An Dùbhla |
2002 £ |
11 | 2002 5 |
|
| NOTE 14: INTANGIBLE ASSETS | ||||
| Goodwill Accumulated Amortisation |
5,360,185 (103,081) |
|||
| 5,257,104 | ||||
| NOTE 15: PROPERTY, PLANT AND EQUIPMENT Plant and Equipment |
||||
| At cost | 1,449,904 | |||
| Accumulated depreciation | (832, 726) | |||
| 617,178 | ||||
| Leased Plant and Equipment At cost |
||||
| Accumulated depreciation | ||||
| Capital Works in Progress | ||||
| At cost | ||||
| Total Property, Plant and Equipment | 617,178 | |||
| Reconciliations | ||||
| Plant and Equipment Carrying amount at beginning of year |
2,260,886 | |||
| Assets acquired in business acquisition | 635,912 | |||
| Additions | 11,700 | 1,796,509 | ||
| Assets disposed of with business sale | (3,639,910) | |||
| Depreciation | (30, 434) | (417, 485) | ||
| Carrying amount at end of year | 617,178 | |||
| Leased Plant and Equipment | ||||
| Carrying amount at beginning of year | 314,679 | |||
| Additions Assets disposed of with business sale |
974,041 (1,266,411) |
|||
| Amortisation | (22, 309) | |||
| Carrying amount at end of year | ||||
| Capital Works in Progress | ||||
| Carrying amount at beginning of year | 579,367 | |||
| Additions | 14,207 | |||
| Disposals | (593, 574) | |||
| Carrying amount at end of year | ||||
| Total Property, Plant and Equipment | 617,178 | |||

OVO LIMITED
AND ITS CONTROLLED ENTITLES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
| Consolidated | The Company | |||
|---|---|---|---|---|
| 2018 | 2002 Þ miniminiminin |
2002 \$ |
||
| NOTE 16: PAYABLES | ||||
| Current | ||||
| Trade creditors | 1,632,839 | 355,074 | 41,127 | 350,000 |
| Loans from controlled entities | 14,328,506 | 2,038,130 | ||
| Loans from joint venture entities | 756,875 | 687,078 | 756,875 | 687,078 |
| Loans from other persons Sundry creditors and accruals |
85,751 | 85,751 | ||
| GST Payable | 472,808 182,211 |
298,034 | 137,918 | 102,919 |
| Total Current Accounts Payable | 3,044,733 | 1,425,936 | 15,264,426 | 3,263,878 |
| and the adoption of tax consolidation, interest is not expected to be charged in future. NOTE 17: INTEREST BEARING LIABILITIES Current Loans from controlled entities |
12,183,805 | |||
| Loans from other persons | 215,000 | |||
| Total Current Interest Bearing Liabilities | 215,000 | ٠ | 12,183,805 | |
| Non-Current | ||||
| Loans from other persons | 100,000 | |||
| Total Non-Current Interest Bearing Liabilities | 100,000 | |||
| NOTE 18: PROVISIONS | ||||
| Current | ||||
| Employee entitlements | 303,374 | |||
| Deferred consideration and costs for acquisition | ||||
| of controlled entity | 1,577,644 | |||
| Other | 54,371 | |||
| Total Current Provisions 107000000000000000000000000000000000000 |
1,935,389 | |||
| NOTE 19: CONTRIBUTED EQUITY | ||||
| Issued and Paid-Up Share Capital | ||||
| 109,736,032 (2002: 109,736,032) ordinary shares | 26,633,636 | 26,633,636 | 26,633,636 | 26,633,636 |
On 21 December 1999 the Company commenced an on-market share buy-back scheme for an unlimited duration but limited to 7,000,000 shares. No shares were bought back during the years ended 30 June 2003 or 30 June 2002. Subsequent to the end of the financial year and to the date of this report, the Company has bought back 406,872 shares under the scheme for \$345,841. At the date of this report there is provision for 5,334,704 further shares that could be bought back under the scheme.
CVG LIMITED
And its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
| Consolidated The Company 2008. 2078 2002 S NOTE 20: RESERVES Capital Profits Reserve Balance at beginning of the year 74.222 Equity accounted share of reserve movement in associated entity 21,215 Transfer to retained profits (21, 215) (74, 222) Balance at end of the year NOTE 21: RETAINED PROFITS Retained profits at the beginning of the year 42,807,596 10,412,032 51,589,177 Net profit attributable to members of the parent Company 416,933 5,043,060 10,079,059 Dividends (1,371,700) (1,646,041) (1,646,041) Equity accounted share of decrease in associate of initial adoption of principles of UIG42 (805,093) Transfer from capital profits reserve 21,215 74.222 Retained profits at the end of the year 54.202.318 51,589,177 9.182.926 |
2002 S. |
||
|---|---|---|---|
| 74.222 | |||
| (74.222) | |||
| 3,515,949 | |||
| 8,193,561 | |||
| (1.371,700) | |||
| 74,222 | |||
| 10.412.632 | |||
NOTE 22: FINANCING ARRANGEMENTS
The Consolidated Entity has had access to the following specific lines of credit.
| Total Facilities Available | ||||
|---|---|---|---|---|
| Joint venture - Finance Ioans | 48.500.000 | $\mathbf{r}$ | 48,500,000 | $\sim$ |
| Bank facility | 5,000,000 | $\mathbf{r}$ | 5.000.000 | $\sim$ |
| 53.500.000 | $\mathbf{r}$ | 53,500,000 | $\mathbf{w}$ |
Joint venture facilities are shown gross and not the 50% share attributable to the Consolidated Entity. Joint venture facilities are fully drawn and are secured on property within the joint ventures. The bank facility has not been drawn.

CVC LIMITED
AND ITS CONTROLLED ENTITIES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
NOTE 23: CONTROLLED ENTITIES
23.1 Particulars in Relation to Controlled Entities
The consolidated financial statements at 30 June 2003 include the following controlled entities. The financial years of all controlled entities are the same as that of the parent entity.
All companies are incorporated in Australia.
| Interest Held | ||
|---|---|---|
| 2008 | 2002 $\frac{0}{10}$ |
|
| CVC Limited | ||
| Controlled Entities | ||
| Biomedical Systems Pty Limited | 100 | 100 |
| Head to Heart Pty Limited | 100 | 100 |
| Kingarrow Pty Limited | 100 | 100 |
| Campburn Pty Limited | 100 | 100 |
| Laserex Limited | 100 | 98 |
| CVC Communication and Technology Pty Limited | 100 | 98 |
| CVC Technologies Pty Limited | 100 | 100 |
| CVC (Newcastle) Pty Limited | 100 | 100 |
| Pro-Pac Group Limited | 77 | |
| Pro-Pac Packaging (Aust) Pty Limited | 62 | |
| Pro-Pac Packaging Manufacturing (Syd) Pty Limited | 62 | |
| Pro-Pac Packaging Manufacturing (Melb) Pty Limited | 62 | |
| Pro-Pac Packaging Manufacturing (Bris) Pty Limited | 62 | |
| Stinoc Limited | 80 |
23.2 Outside Equity Interests in Controlled Entities comprise
Reconciliation of outside equity interests in controlled entities:
| 2002 | |||
|---|---|---|---|
| Interest in Share Capital Retained Profits/Accumulated Losses |
6,378,626 (4,465,930) |
11,341,977 (10, 730, 277) |
|
| Balance at end of the year ******** |
1,912,696 | 611,700 ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
CVO LIMITED
AND ITS CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
| 2000 - 2000 - 2000 - 20 ~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ |
$\begin{picture}(100,100)(-20) \put(0,0){\line(1,0){10}} \put(10,0){\line(1,0){10}} \put(10,0){\line(1,0){10}} \put(10,0){\line(1,0){10}} \put(10,0){\line(1,0){10}} \put(10,0){\line(1,0){10}} \put(10,0){\line(1,0){10}} \put(10,0){\line(1,0){10}} \put(10,0){\line(1,0){10}} \put(10,0){\line(1,0){10}} \put(10,0){\line(1,0){10}} \put(10,$ 200 4 . TK 1 000000000000000000000000000000000000 . |
SARA ANG ANG ANG ANG ANG ANG ANG ANG ANG AN Constitution of the Constitution of the Constitution of the Constitution of the Constitution of the Constitution $\begin{bmatrix} 2.003 \ 0.0002 \end{bmatrix}$ Mariji in provinci pro WANANANA ,,,,,,,,,,,,,,,,,,,,,,, VALUATION CONTINUES (CONTINUES) [CONTINUES] |
|---|---|---|
Note 23: Controlled Entities (Cont'd)
| ROTO CO. CONTRONGO ENTRUSO (CONTED) | |||
|---|---|---|---|
| 23.3 Acquisition of controlled entities a) Pro-Pac Packaging (Aust) Pty Limited Pro-Pac Group Limited, a controlled entity, acquired an 80% private equity interest in Pro-Pac Packaging (Aust) Pty Limited and its subsidiaries with effect from 1 April 2003. |
|||
| Consideration and costs paid to 30 June 2003 | (5,382,541) | ||
| Cash acquired | 2,708,384 | ||
| Outflow of cash to 30 June 2003 | (2,674,157) | ||
| Fair value of net assets acquired: | |||
| - Cash assets | 2,708,384 | ||
| - Inventory | 836,347 | ||
| - Trade debtors | 2,444,456 | ||
| - Other current assets | 33,533 | ||
| - Property, plant and equipment | 635,912 | ||
| - Trade creditors | (1.591.239) | ||
| - Employee entitlements | (283, 952) | ||
| - Tax liabilities | (277, 251) | ||
| - Related party loans | (2,212,924) | ||
| - Other current liabilities | (293, 266) | ||
| 2,000,000 | |||
| Net assets at fair value at 80% ownership | 1,600,000 | ||
| Goodwill arising | 5,360,185 | ||
| Estimated total consideration and costs (i) | 6,960,185 |
(i) A further instalment of consideration is payable, to be calculated based on an adjusted audited earnings figure for the year ended 30 June 2003. As at the date of this report the final consideration to be paid for the acquisition had not been finalised.

GVG SLINED AND HIS GONTROLLED ENTITLES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003

Note 23: Controlled Entities (Cont'd)
23.3 Acquisition of controlled entities (continued)
b) Stinoc Limited
On 28 March 2003, as a result of the effects of a rights issue by Stinoc Limited, Stinoc Limited became an 80.19% controlled entity of CVC.
| Consideration paid | (488, 317) | (488.317) | |
|---|---|---|---|
| Cash acquired | 714,769 | ||
| Inflow/(Outflow) of cash | 226,452 | (488, 317) | |
| Fair value of net assets acquired: | |||
| - Cash assets | 714.769 | ||
| - Current receivables | 2.216 | ||
| - Accounts payable | (38, 222) | ||
| 678.763 | |||
| Net assets at fair value at 80.19% ownership | 544.288 | ||
| Discount on acquisition | (55, 971) | ||
| Consideration ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
488,317 | ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
The discount on acquisition has been included as other income.
c) Laserex Limited
On 5 March 2003, as a result of the effects of a capital reduction by Laserex Limited, Laserex Limited, previously a 97.7% controlled entity, became a 100% controlled entity of CVC. The effect of the capital reduction was that outside equity interests in the controlled entity were removed at a cash cost to the Consolidated Entity of \$835,226.
There were no acquisitions of controlled entities in the year ended 30 June 2002.
OVOZER/HUED AND ITS CONTROLLED ENTITLES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003

Note 23: Controlled Entities (Cont'd)
23.4 Disposal of Controlled Entities
During the year ended 30 June 2003 there were no disposals of controlled entities.
During the year ended 30 June 2002 the Consolidated Entity sold 100% of the voting shares of Clinical Waste Australia Pty Limited. Details of the disposal of Clinical Waste Australia Pty Limited are as follows:
Details of the disposal of Clinical Waste
| Australia Pty Limited | |||
|---|---|---|---|
| Gross consideration | 9,412,849 | 9,412,849 | |
| Costs of disposal | (362, 632) | (362, 632) | |
| Net consideration | 9,050,217 | 9,050,217 | |
| Non-cash consideration | (2,270,812) | (2,270,812) | |
| Cash transferred on disposal | (210, 919) | ||
| Inflow of cash | 6,568,486 | 6.779.405 | |
| Carrying value of net assets sold: | |||
| - Cost of investments | 5,049,386 | ||
| - Property plant and equipment | 4,906,321 | ||
| - Other non-current assets | 1,500,000 | ||
| - Cash assets | 210,919 | ||
| - Inventory | 50,742 | ||
| - Receivables | 1,198,009 | ||
| - Payables | (932, 077) | ||
| - Interest bearing liabilities | $\blacksquare$ | (1, 129, 196) | |
| - Provisions | (436, 661) | ||
| 5,368,057 | 5,049,386 | ||
| Profit on disposal | 3,682,160 | 4,000,831 | |
| Net Consideration | 9,050,217 | 9,050,217 |
Clinical Waste Australia Pty Limited was sold on 21 March 2002. The disposal of Clinical Waste has been classified as a discontinuing operation of the Consolidated Entity (refer note 33).

CVC LIMITED
AND ITS CONTROLLED ENTITIES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
NOTE 24: OPERATIONS BY SEGMENTS
24.1 Primary Segments - Business Segments
Information, in round thousands, as permitted under class order 98/100, for each business segment is as follows:
| 30 June 2003 | Private Equity & Listed |
Property | Eliminations | Consolidated | ||
|---|---|---|---|---|---|---|
| Venture Capital \$'000's |
Investments \$'000's |
\$'000's | $$000$ 's mmmm |
$$100$ s | ||
| Revenues | ||||||
| Revenue from customers outside the group | 5,605 | 296 | 1,084 | 6,985 | ||
| Inter-segment revenue | 834 | (834) | ||||
| Operating revenue | 6,439 | 296 | 1,084 | (834) | 6,985 | |
| Equity accounted net profits | 3,479 | 4,306 | 1,064 | 8,849 | ||
| Total Segment Revenue | 9,918 | 4,602 | 2,148 | (834) | 15,834 | |
| Results | ||||||
| Segment result | 3,012 | 3,019 | 2,136 | 8,167 | ||
| Unallocated corporate expenses | (2,755) | |||||
| Income tax expense | (177) | |||||
| Profit After Taxation | 5,235 | |||||
| Assets | ||||||
| Segment assets | 44,184 | 34,336 | 15,135 | (5,657) | 87,998 | |
| Unallocated assets | 315 | |||||
| Total Assets | 88,313 | |||||
| Liabilities | ||||||
| Segment liabilities | 4,048 | 6,646 | (5,657) | 5,037 | ||
| Unallocated liabilities | 527 | |||||
| Total Liabilities | 5,564 | |||||
| Other Disclosures | ||||||
| Equity accounted investments included | ||||||
| in segment assets | 4,537 | 24,088 | 8,153 | (3,375) | 33,403 | |
| Depreciation | 30 | 30 | ||||
| Amortisation | 103 | 103 | ||||
| Other non-cash expenses | 3,315 | 1,390 | (937) | 3,767 | ||
| Costs of acquisition of non-current assets | 5,360 | 5,360 |
Inter-segment pricing is determined on an arm's length basis.
Private Equity and Venture Capital involves equity and debt investments in non-listed entities. It includes shares, debt, convertible notes and other investments. Property comprises joint venture interests in the Chevron Renaissance shopping centre, the Bel-Air shops and property held by CVC (Newcastle) Pty Limited. Listed investments comprises investments listed on the Australian Stock Exchange Limited.
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
Note 24: Operations by Segments (Cont'd)
| 30 June 2002: | Private Equity & Venture Capital |
Listed Investments |
Property | Eliminations | Consolidated |
|---|---|---|---|---|---|
| \$000s | S'000's | \$'000's | \$000's | \$000's | |
| Revenues | |||||
| Revenue from customers outside the group | 15,192 | 5,106 | 4,364 | 24,662 | |
| Inter-segment revenue | 765 | (765) | |||
| Operating revenue | 15,957 | 5,106 | 4,364 | (765) | 24,662 |
| Equity accounted net profits | 2,160 | 2,619 | 1,451 | 6,230 | |
| Total Segment Revenue | 18,117 | 7,725 | 5,815 | (765) | 30,892 |
| Results | |||||
| Segment result | 7,551 | 3,598 | 1,731 | 12,880 | |
| Unallocated corporate expenses | (2,681) | ||||
| Income tax expense | (102) | ||||
| Profit After Taxation | 10,097 | ||||
| Assets | |||||
| Segment assets | 28,926 | 34,893 | 19,344 | (4,624) | 78,539 |
| Unallocated assets | 2,313 | ||||
| Total Assets | 80,852 | ||||
| Liabilities | |||||
| Segment liabilities | 250 | 5,411 | (4,624) | 1,037 | |
| Unallocated liabilities | 980 | ||||
| Total Liabilities | 2,017 | ||||
| Other Disclosures | |||||
| Equity accounted investments included | |||||
| in segment assets | 2,729 | 21,782 | 8,661 | (6,618) | 26,554 |
| Depreciation | 440 | 440 | |||
| Other non-cash expenses | 824 | 138 | 3,720 | 4,682 | |
| Costs of acquisition of non-current assets | 7,336 | 4,248 | 11,584 |
24.2 Secondary Segments - Geographical Segments
The Consolidated Entity operates predominantly in Australia.

CVC LIMITED
AND ITS CONTROLLED ENTITIES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
NOTE 25: INVESTMENTS IN ASSOCIATED ENTITIES
Details of material interests in associated entities are as follows:
| √onsolidated | The Company | |||||
|---|---|---|---|---|---|---|
| Name | Principal Activities |
Class of Share |
B. 2002 $\%$ |
|||
| Sunland Group Limited | Property development | Ord | 28.58 | 29.35 | 23.44 | 24.07 |
Ownership Interest
The balance date of the associated companies is 30 June 2003 and all were incorporated in Australia.
| Investment Carrying Amount | Dividends Received/Receivable | |||||||
|---|---|---|---|---|---|---|---|---|
| Consolidated | The Company | Consolidated | The Company | |||||
| 2002 2007 4082 | $-2002$ $\blacksquare$ $-408\blacksquare$ | 2002 2004 | 2002 | |||||
| *Sunland Group Limited | 24,087,691 21,782,309 | 4,960,070 | 4.960.070 | 1.216.654 | 1.003.982 |
Investments in associated companies are accounted for on a cost basis in the Company accounts and under the equity accounting method in the consolidated accounts. Movements in the carrying amount of the investments under the equity accounting method are as follows:
| Consolidated | ||
|---|---|---|
| 2002. Ъ |
||
| Balance at the start of year | 21,782,309 | 20.765.615 |
| Share of associates profits before tax for the year | 5.880.853 | 3.402.365 |
| Share of associates tax expense attributable to income tax for the year | (1,574,939) | (783, 924) |
| Share of associates adjustment on initial adoption of UIG 42 | (805,093) | |
| Share of associates capital reserve movement | 21.215 | |
| New interests acquired | 47.149 | |
| Interests disposal during the year | (1.648.896) | |
| Dividends received during the year | (1.216.654) | |
| Balance at the end of the year | 24.087.691 | 21.782.309 |
*Due to the June 2003 full financial information for Sunland Group Limited not being publicly available at the time of the preparation of this report, the investment has only been accounted for up to and including 31 December 2002. This is consistent with prior years.
CVG LIMITED
AND ITS CONTROLLED ENTITIES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
| ulumaan milyammanno ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, ANNUMERING MENTAL ANG PANAHANG PANAHANG PANGANG PANGANG PANGANG PANGANG PANGANG PANGANG PANGANG PANG |
$\label{eq:1} \begin{minipage}[c]{0.9\linewidth} \centering \begin{minipage}[c]{0.9\linewidth} \centering \end{minipage}[c]{0.9\linewidth} \centering \begin{minipage}[c]{0.9\linewidth} \centering \end{minipage}[c]{0.9\linewidth} \centering \begin{minipage}[c]{0.9\linewidth} \centering \end{minipage}[c]{0.9\linewidth} \centering \begin{minipage}[c]{0.9\linewidth} \centering \end{minipage}[c]{0.9\linewidth} \centering \begin{minipage}[c]{0.9\linewidth} \centering \end{minipage}[c]{0.9\linewidth} \centering \begin{minipage}[c]{0.9\linewidth}$ -- 1200000000000000000000000000000000000 The contract of the contract of the contract of the contract of the contract of the contract of the contract of the contract of the contract of the contract of the contract of the contract of the contract of the contract 2222000 |
Allinguis Service de la pro 220020000000000000000000 |
|---|---|---|
NOTE 26: NOTES TO THE STATEMENT OF CASH FLOWS
26.1 Reconciliation of Cash
For the purposes of the statements of cash flows, cash includes cash on hand and at bank and short term deposits at call, net of outstanding bank overdrafts. Cash as at the end of the financial year as shown in the statements of cash flows is reconciled to the related items in the statements of financial position as follows:
| Cash Assets | 2,477,100 | 4,438,772 | 799,577 | 4,316,338 |
|---|---|---|---|---|
| 26.2 Reconciliation of profit from ordinary activities after income tax to the net cash provided by operating activities |
||||
| Profit from ordinary activities after income tax | 5,234,703 | 10,097,353 | 416,933 | 8,193,561 |
| Add/(less) non-cash items: | ||||
| Share of equity accounted profits | (8,849,034) | (6, 230, 333) | (4,543,120) | (4,772,139) |
| Dividends received from equity accounted associates | 1,216,654 | |||
| Depreciation and amortisation of | ||||
| property plant and equipment | 30,434 | 439,794 | ||
| Amortisation of goodwill | 103,081 | |||
| Discount on acquisition | (55, 971) | |||
| Writeback on ceasing to equity account joint venture | (2,376,861) | (2,376,861) | ||
| Unrealised loss on investments | 3,742,843 | 137,352 | 2,340,056 | 137,752 |
| Dividends not received in cash | (167, 850) | (91, 984) | ||
| Profit on disposal of investments | (4,638,983) | (5,814,636) | ||
| Loss on disposal of short term investments | 91,050 | 407,144 | 91,050 | 401,750 |
| Movements in loan provisions | (561, 265) | 4,544,130 | 1,121,968 | 3,777,684 |
| Borrowing costs in operating profit | 92,500 | 24,811 | ||
| Interest income not received | (1,604,487) | (1, 128, 827) | (720, 139) | (303, 209) |
| Interest expense not paid | 985,308 | |||
| Movement in income tax provision | 1,679,574 | (1,474,306) | 1,006,227 | (695, 912) |
| Movement in deferred tax assets & liabilities | (492, 247) | 858,982 | (495, 247) | 796,229 |
| Changes in assets and liabilities | ||||
| Receivables | 570,940 | (1,012,370) | 830,914 | (315, 119) |
| Inventories | 34,910 | (779) | ||
| Payables | (301, 057) | (399, 540) | (363, 828) | 64,611 |
| Provisions | 19,422 | 229,877 | ||
| Prepayments | 183,132 | (90, 409) | (10, 810) | |
| Net cash provided by/(used in) operating activities | 1,135,182 | (780, 815) | 659,312 | (998, 274) |
26.3 Financing Facilities
Refer Note 22.

AVALIANE AND HIS GONEROLLED ENTITLES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS for the Year Ended 30 June 2003
NOTE 27: RELATED PARTY INFORMATION
Directors
The names of each person holding the position of Director of CVC during the financial year are:
Vanda Bussell Gould John Scott Leaver John Douglas Read Alexander Damien Harry Beard John Thomas Riedl
Details of Directors' remuneration, superannuation and retirement payments are set out in Note 6.
Apart from the details disclosed in this note, no Director has entered into a contract with the Company or the Consolidated Entity since the end of the previous financial year and there were no contracts involving Directors' interests existing at vear-end.
Other Transactions
CVC Investment Managers Pty Limited, of which Messrs Gould, Read and Leaver were Directors during the relevant period, is entitled to a management fee of 4% of the funds under management of CVC for providing fund raising, accounting, secretarial and management services. CVC Investment Managers Pty Limited is also entitled to a further payment (Incentive Fee) assessed at 20% of the increment in the net asset value of the Company during each year (refer note 29). No Incentive Fee has been paid or provided for the year to 30 June 2003. CVC Investment Managers Pty Limited is responsible for the remuneration of several Directors and Executive Officers of CVC together with the provision of administration and management services.
Management fees of \$1,387,380 (2002: \$1,136,508) were paid to CVC Investment Managers Pty Limited and its controlled entities by CVC during the year. CVC Investment Managers Pty Limited and its controlled entities received management fees from the controlled entities and associated companies of CVC for the provision of services directly to those companies totalling \$1,084,476 (2002: \$1,008,070).
During prior years CVC lent \$9,842,505 to The Keriland Joint Venture in which it had an effective 25% interest. During the year the joint venture was dissolved and the balance of the loan written down to \$7,300,000 to be repaid by instalments. At 30 June 2003 two instalments totalling \$1,460,000 were outstanding and were paid shortly thereafter. The balance of the interests in The Keriland Hotel Joint Venture are held by Sunland Group Limited ("Sunland"). Mr Leaver is a Director of CVC and Sunland.
As at 30 June 2002, CVC Communications & Technology Ptv Limited had loaned \$12,183,805 including capitalised interest to CVC at 9% interest. During the year 30 June 2003, CVC repaid a net \$879,538 and a further amount of interest of \$985,308 was capitalised on the same terms. There were a number of smaller other loans between wholly owned controlled entities during the neriod
CVC loaned \$1,500,000 to Vita Life Sciences Limited and converted this and a further \$80,695 into convertible notes issued by Vita during the year. Mr Gould is a Director of Vita Life Sciences Limited.
During the year ended 30 June 2001, the Consolidated Entity committed to advance \$3,461,829 to CVC REEF Limited, a Director related entity, in the form of convertible notes. At 30 June 2003, \$1,418,387 had been advanced and accrued interest of \$148,923 had been capitalised.
The ownership interests in related parties are set out in Note 23 (controlled entities). Note 25 (associated entities) and Note 30 (joint ventures).
Dividends of \$1,216,654 (2002: Nil) were received by the Consolidated Entity from Sunland, an associated Company of CVC. Dividends of \$93,473 were received from Green's Foods Limited. Mr Beard is a Director of Green's Foods Limited.
QYGE HYTHER AND IT IS CONTROLLED TAX IN 15
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003

NOTE 29: CONTINGENT LIABILITIES
The Company is a defendant in an action brought in the Supreme Court of New South Wales by the liquidator of Amann Aviation Pty Limited (in liquidation) ('Amann'). The liquidator alleges, that certain group companies were involved in an alleged failure to pay tax on damages awarded to Amann as a result of proceedings brought by CVC against the Commonwealth in 1987. The liquidator alleges in the statement of claim that CVC be required to repay to him amounts paid to CVC as a result of the 1987 proceedings, together with damages, interest and the costs of these proceedings. The Directors deny any liability and further CVC holds a secured charge over Amann so that in the event that monies were found to be repayable to Amann, they must be paid back to CVC because of the security held by CVC, which has not been challenged. Resolution of this matter may be subject to determination by the Court and accordingly cannot be quantified. However, the Directors believe that there will be no material loss to the Company from this matter.
As described in note 27, CVC Investment Managers Pty Limited ('CVCIM'), is entitled to an incentive fee calculated at 20% of the increase in net asset value of CVC during each financial year. This fee has never been paid or provided for in the Financial Report of CVC. CVCIM has indicated that there is no present intention to exercise the right to the incentive fee retrospectively. Should the fee be exercised retrospectively, the accumulated fiability to 30 June 2003 not recognised in this Financial Report is estimated to be \$3,424,602 (2002: 3,316,000).
The Company has a 50% interest in the Chevron Developments joint venture (note 30) which has bank loans from Suncorp Metway of \$46,500,000 secured on the real property of the joint venture. The Company, along with the external joint venture
partner, has quaranteed those loans. As at 30 June 2003, the revenues and net assets of the joint venture are considered to be sufficient to meet all its external liabilities including these loans.
The Company has a number of tax matters in dispute relating to assessments issued by the ATO for the financial years 1988 to 1994 inclusive, At 30 June 2003 the total amount claimed by the ATO and disputed by the Company is \$2,418,061. Even though the full amount is being disputed, the Company has paid \$1,474,633 to the ATO pending determination. The Company has, based on a detailed analysis of the issues, estimated the net likely total liability as being \$1,477,583 which has been fully provided for in the accounts.
NOTE 30: INTEREST IN JOINT VENTURES
a) Joint Venture Operations
The Consolidated Entity held an effective interest of 25% (2002: 25%) in the "Keriland Joint Venture" whose principal activity was the ownership and operation of a hotel on the Gold Coast, Queensland, in the year ended 30 June 2002, due to a change in the underlying ownership of the other 75% interest in the joint venture, the Consolidated Entity ceased to have any effective control over the joint venture and the Consolidated Entity changed its the accounting treatment such that the investment in the joint venture was carried at its original cost of \$nil. As a result of the change, the net assets of the Consolidated Entity increased by \$2,376,861 but this was matched by an equivalent provision against joint venture loans of \$2,376,861 to give a nil effect on the result for the year. In the year ended 30 June 2003, the joint venture was dissolved (see note 27).

Fine the College of AND HIS GONEROLL TO ENTITLES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
| Consolidated | The Company | |||
|---|---|---|---|---|
| 2002 -8 |
2002 .S |
|||
| Note 30: Interest in Joint Ventures (Cont'd) | ||||
| b) Joint Ventures Partnerships Interests in joint ventures partnerships comprise: |
||||
| Chevron Developments | 6,079,564 | 3,823,378 | 6,079,564 | 3,823,378 |
| Bel Air Real Estate | 479.856 | 417.451 | 479.856 | 417.451 |
| Skyline Investments Australia | 2,755,841 | 531,310 | 2.755.841 | 531.310 |
| 9,315,261 | 4.772.139 | 9.315.261 | 4.772.139 |
Chevron Developments
The Company and Consolidated Entity hold an interest of 50% (2002; 50%) in the Chevron Developments joint venture partnership. The principal activities of Chevron Developments are the ownership and operation of the Chevron Renaissance shopping centre on the Gold Coast. Queensland and the provision of finance for property development, included in the assets of the Company and the Consolidated Entity are the following amounts representing the share of net assets at the beginning and end of the financial period and profits for the period for the joint venture partnership:
| Non-Current Assets – Investments accounted for | ||||
|---|---|---|---|---|
| using the equity method: At beginning of the year |
3.823.378 | 1.006.611 | 3.823.378 | $\mathbf{r}$ |
| Amount not recognised in relation to prior year | Both | $\overline{\phantom{0}}$ | $\overline{\phantom{a}}$ | 1.006.611 |
| Share of profit for the year | 2.256.186 | 2.816.767 | 2.256.186 | 2.816.767 |
| At end of the year | 6.079.564 | 3,823,378 | 6.079.564 | 3.823.378 |
Bel Air Real Estate
The Company and Consolidated Entity hold an interest of 50% (2002: 50%) in the Bel Air Real Estate joint venture partnership whose principal activity is the ownership and operation of a shopping strip on the Gold Coast. Queensland, included in the assets of the Company and the Consolidated Entity are the following amounts representing the share of net assets at the beginning and end of the financial period and profits for the period for the joint venture partnership:
| Non-Current Assets – Investments accounted for using the equity method: |
||||
|---|---|---|---|---|
| At beginning of the year | 417.451 | 151.577 | 417.451 | |
| Amount not recognised in relation to prior year | $\sim$ | 151.577 | ||
| Share of profit for the year | 62.405 | 265.874 | 62.405 | 265.874 |
| At end of the year | 479.856 | 417.451 | 479.856 | 417.451 |
Skyline Investments Australia
The Company and Consolidated Entity hold an interest of 50% (2002; 50%) in the Skyline Investments Australia joint venture partnership whose principal activity is the provision of finance to property developments on the Gold Coast, Queensland, Included in the assets of the Company and the Consolidated Entity are the following amounts representing the share of net assets at the beginning and end of the financial period and profits for the period for the joint venture partnership:
| Non-Current Assets - Investments accounted for | ||||
|---|---|---|---|---|
| using the equity method: | ||||
| At beginning of the year | 531.310 | 2.158 | 531.310 | |
| Amount not recognised in relation to prior year | $\mathbf{r}$ | 2.158 | ||
| Share of profit for the year | 2.224.531 | 529.152 | 2.224.531 | 529.152 |
| At end of the year | 2.755.841 | 531.310 | 2.755.841 | 531.310 |
Refer also notes 28 and 29 for details of commitments and contingent liabilities.
OVOZER/HUED AND ITS CONTROLLED ENTITLES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
NOTE 31: ADDITIONAL FINANCIAL INSTRUMENTS DISCLOSURE
a) Interest Rate Risk
The Consolidated Entity exposure to interest rate risk and the effective weighted average interest rate for classes of financial assets and financial liabilities is set out below:
| Fixed Interest Rate Maturing in: Floating Between Non- 1 year Interest 185 interest OF Rate bearing less years. \$ s. Note ® S. 26 1,378,134 1,098,966 9 3,495,268 14.368.501 12.519.588 3.5% 9.7% 21.1% 16 3.044.732 17 215,000 29.0% 26 4,438,772 9 5,278,378 16,561,637 9,331,094 |
||||||
|---|---|---|---|---|---|---|
| TOTAL Ð |
||||||
| 2003 | ||||||
| Financial Assets | ||||||
| Cash Assets | 2,477,100 | |||||
| Receivables | 30,383,357 | |||||
| Weighted Average Interest Rate | ||||||
| Financial Liabilities | ||||||
| Accounts Payable | 3,044,732 | |||||
| Interest Bearing Liabilities | 215,000 | |||||
| Weighted Average Interest Rate | ||||||
| 2002 | ||||||
| Financial Assets | ||||||
| Cash Assets | 4,438,772 | |||||
| Receivables | 31,171,109 | |||||
| Weighted Average Interest Rate | 4.7% | 12.1% | 16.1% | |||
| Financial Liabilities | ||||||
| Accounts Payable | 16 | 1.425.936 | 1.425.936 | |||
| Weighted Average Interest Rate |
(b) Credit Risk Exposure
Credit risk represents the loss that would be recognised if counterparties failed to perform as contracted.
The credit risk on financial assets, excluding investments, of the Consolidated Entity which have been recognised on the statement of financial position, is the carrying amount, net of any provision for doubtful debts.
Collateral is obtained. Refer Note 9.
(c) Net Fair Value of Financial Assets and Liabilities
Monetary financial assets and financial liabilities not readily traded in an organised financial market are determined by valuing them at the present value of contractual future cash flows on amounts due from customers (reduced for expected credit losses) or due to suppliers. The carrying amounts of bank term deposits, accounts receivable, loans receivable accounts payable, dividends payable and employee entitlements approximate net fair value.
The net fair value of investments in unlisted shares in other corporations is determined by reference to the underlying net assets and an assessment of future maintainable earnings and cash flows of the respective corporations.

CVC LIMITED
AND ITS CONTROLLED ENTITIES
Financial Report
NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 June 2003
| Consolidated | The Company | |||
|---|---|---|---|---|
| 2002 | 2002 | |||
| NOTE 32: EMPLOYEE ENTITLEMENTS | ||||
| Aggregate liability for employee entitlements including on-costs Current |
303.374 | |||
| Number of employees at year-end | 52 |
NOTE 33: DISCONTINUING OPERATIONS
The Consolidated Entity disposed of its interest in the clinical processing segment of the business during the previous year ended 30 June 2002 (refer also note 23.4). Included within the corresponding year figures within the financial statements of the Consolidated Entity are the following amounts in respect of the clinical processing operation:
Statement of Financial Performance (Year ended 30 June)
| Revenues from ordinary activities | 4,207,674 | |
|---|---|---|
| Expenses from ordinary activities | (3.672.035) | |
| Profit (loss) before income tax | 535,639 | |
| Income tax | (132,319) | |
| Net profit (loss) | 403,320 | |
| Statement of Financial Position (as at 30 June) | ||
| Assets | ||
| Liabilities | ||
| Net assets | ж | |
| Statement of Cash Flows information (Year ended 30 June) | ||
| Cash inflow (outflow) from operating activities | 1,174,390 | |
| Cash inflow (outflow) from investing activities | (1,247,638) | |
| Cash inflow (outflow) from financing activities | (193, 739) | |
| Total cash inflow (outflow) | (266.987) |
CVO LIMITED
AND ITS CONTROLLED ENTITIES
DIRECTORS' DECLARATION for the Year Ended 30 June 2003
In the opinion of the Directors of CVC Limited:
(a) the financial statements and notes, set out in pages 16 to 44, are in accordance with the Corporations Act 2001, including:
- (i) giving a true and fair view of the financial position of the Company and Consolidated Entity as at 30 June 2003 and of their performance, as represented by the results of their operations and their cash flows, for the year ended on that date; and
- (ii) complying with Accounting Standards and the Corporations Regulations; and
- (b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
Dated at Sydney this 15th day of September 2003.
Signed in accordance with a resolution of the Board of Directors.
Vanda Russell Gould Director
Alexander Damien Harry Beard Director

INDEPENDENT AUDITORS' REPORT to the members of CVC Limited
Scope
The Financial Report and Directors' Responsibility
The Financial Report comprises the statement of financial position as at 30 June 2003, and the statement of financial performance, statement of cash flows, accompanying notes to the financial statements, and the Directors' declaration for the year ended 30 June 2003 for both CVC Limited ("the Company") and the CVC Limited group ("the Consolidated Entity") as set out on pages 16 to 45. The Consolidated Entity comprises both the Company and the Entities it controlled during that year.
The Directors of the Company are responsible for the preparation and true and fair presentation of the Financial Report in accordance with the Corporations Act 2001. This includes responsibility for the maintenance of adequate accounting records and internal controls that are designed to prevent and detect fraud and error, and for the accounting policies and accounting estimates inherent in the Financial Report.
Audit Approach
We conducted an independent audit in order to express an opinion to the members of the Company. Our audit was conducted in accordance with Australian Auditing Standards, in order to provide reasonable assurance as to whether or not the Financial Report is free of material misstatement. The nature of an audit is influenced by factors such as the use of professional judgement, selective testing, the inherent limitations of internal control, and the availability of persuasive rather than conclusive evidence. Therefore, an audit cannot quarantee that all material misstatements have been detected.
We performed procedures to assess whether in all material respects the Financial Report presents fairly, in accordance with the Corporations Act 2001, including compliance with Accounting Standards and other mandatory financial reporting requirements in Australia, a view which is consistent with our understanding of the Company's and the Consolidated Entity's financial position, and of their performance as represented by the results of their operations and cash flows.
We formed our audit opinion on the basis of these procedures, which included:
- examining, on a test basis, information to provide evidence supporting the amounts and disclosures in the Financial Report, and
- assessing the appropriateness of the accounting policies and disclosures used and the reasonableness of significant accounting estimates made by the Directors.
While we considered the effectiveness of management's internal controls over financial reporting when determining the nature and extent of our procedures, our audit was not designed to provide assurance on internal controls.
Independence
In conducting our audit, we followed applicable independence requirements of Australian professional ethical pronouncements and the Corporations Act 2001.
Audit opinion
In our opinion, the Financial Report of CVC Limited is in accordance with:
- (a) the Corporations Act 2001, including:
- (i) giving a true and fair view of the Company's and Consolidated Entity's financial position as at 30 June 2003 and of their performance for the year ended on that date; and
- (ii) complying with Accounting Standards in Australia and the Corporations Regulations 2001; and
- (b) other mandatory financial reporting requirements in Australia.
Dated at Sydney this 15th day of September 2003.
HLB MANN JUDD (NSW Partnership) Chartered Accountants
P. Meade Partner
CORPORATE GOVERNANCE STATEMENT
This statement outlines the main Corporate Governance practices that were in place throughout the financial year, unless otherwise stated
ROARD OF DIRECTORS AND ITS COMMITTEES
The Board is responsible for the overall Corporate Governance of the Consolidated Entity including its strategic direction. establishing goals for management and monitoring the achievement of these goals.
Comnosition of the Board
The names of the Directors of the Company in office at the date of this statement are set out in the Directors' Report of this Financial Report.
The Company has no employees. The Company is managed by CVC Investment Managers Pty Limited, pursuant to a Management Agreement dated 30 December 1986. Three Directors of the Company are also Directors of CVC Investment Managers Pty Limited.
The Board is comprised using the following principles:
- the Board should comprise of not less than three nor more than ten Directors.
- the Board should comprise Directors with a broad range of expertise both nationally and internationally.
- the Board should comprise of at least two employees/Directors of the management Company.
- the Board should comprise of at least one other nonexecutive Director. This number may be increased where it is felt that additional expertise is required in specific areas, or when an outstanding candidate is identified.
- at least one third of the Directors shall retire from office and be eligible for re-election at every annual general meeting. No Director shall retain office for more than three years without submitting to re-election unless they are the managing Director who can be appointed for a fixed term not exceeding five years or a period without limitation.
The composition of the Board is reviewed annually. When a vacancy exists, through whatever cause, the Directors review the appropriateness of appointing a new Director. If a new Director is to be appointed, via a vacancy or where it is considered that the Board would benefit from the service of a new Director with particular skills, the Board identifies, reviews and appoints the most suitable candidate who must then stand for election at the next general meeting of shareholders.
Role of the Board
The Board of Directors is responsible for setting the strategic direction and establishing the policies of the Company. It is responsible for overseeing the financial position, and for monitoring the business and affairs of the Company on behalf of the shareholders, by whom the Directors are elected and to whom they are accountable. It also addresses issues relating to internal controls and approaches to risk management.
At all Directors meetings held throughout the financial year Directors discuss any major risks affecting the Consolidated Entity. If a risk is identified one or more Directors are nominated to develop strategies to mitigate these risks and take corrective action. The Board is informed of actions taken.
Indenendent Professional Advice
Each Director has the right to seek independent professional advice at the Consolidated Entity's expense. However, prior approval of the chairman is required, which is not to be unreasonably withheld.
Remuneration
The employees/Directors of CVC Investment Managers Pty Limited who are appointed to the Board are not directly remunerated by the Company.
Non-executive Directors that are not related to the management Company are remunerated by the Company. The current remuneration for non-executive Directors in aggregate must not exceed \$50,000 per annum to be divided amongst the nonexecutive Directors as they see fit. This level of remuneration was approved at the 1995 Annual General Meeting.
Further details of Director's remuneration are set out in Note 6 of the financial statements.
Audit Committee
The Directors have formed an audit committee to review the performance of the external auditor on an annual basis and to meet with the auditor during the year in connection with the following:
- * review of audit plan, fees, scope and effectiveness;
- * review of accounting policies adopted or proposed changes thereto:
- * review of financial information and financial statements.
ETHICAL STANDARDS
All Directors are expected to act with the utmost integrity and objectivity, striving at all times to enhance the reputation and performance of the Consolidated Entity.
THE ROLE OF SHAREHOLDERS
The Board of Directors aims to ensure that shareholders are informed of all major developments affecting the Consolidated Entity's state of affairs. Information is communicated to shareholders as follows:
- * the annual report:
- the half-yearly report;
- * proposed major changes in the Consolidated Entity which may impact on share ownership rights are submitted to a vote of shareholders; and
- * announcements to the Australian Stock Exchange Limited.
The Board encourages full participation of shareholders at the Annual General Meeting to ensure a high level of accountability and identification with the Consolidated Entity's strategy and goals. Important issues are presented to the shareholders as single resolutions.
Dated at Sydney this 15th day of September 2003.
BYPERINEE AND HIS GUN ROBERT ENTITLES.
ACN 002 700 361
ADDITIONAL INFORMATION
1. Distribution of Shareholders as at 11th day of September 2003:
| (Size of Holding) | Number of Ordinary Shareholders |
|---|---|
| $-1,000$ | 19 |
| $1,001 - 5,000$ | 110 |
| $5,001 - 10,000$ | 82 |
| 10,001 - 100,000 | 152 |
| 100,001 and over | 74 |
| 437 ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
|
As at 11th day of September 2003, 11 shareholders held less than a marketable parcel.
3. 20 Largest Shareholders - Ordinary Capital: at 11th day of September, 2003
2. The names of the substantial shareholders at 11th day of September, 2003 as advised to the Australian Stock Exchange Limited.
| Shareholder | Number of Ordinary Shares in Which Interest Held |
|---|---|
| Penalton Limited | 15,575,978 |
| John Scott Leaver | 15.013.307 |
| Vanda Bussell Gould | 14.898,517 |
| John Douglas Read | 14.313,307 |
| CVC Investment Managers Pty Limited | 14.313,307 |
| Joseph David Ross | 11.439,044 |
| Derin Brothers Properties Limited | 10.523.200 |
| Abasus Investments Limited | 6.256.000 |
| Southgate Investment Funds Limited | 5.000.000 |
| Number of Ordinary | % of Issued | ||
|---|---|---|---|
| Shareholder | Shares Held | Capital Held | |
| Penalton Pty Limited | 15,575,978 | 14.19 | |
| CVC Investment Managers Pty Limited | 14,313,307 | 13.04 | |
| Derin Brothers Properties Limited | 10.523.200 | 9.59 | |
| Abasus Investments Limited | 6,256,000 | 5.70 | |
| LJK Nominees Pty Limited | 6.104.681 | 5.56 | |
| Southgate Investment Funds Limited | 5,500,000 | 5.01 | |
| Bank of Commerce (Micronesia) Limited | 4,731,704 | 4.31 | |
| Southsea (Aust.) Pty Limited | 4.600.000 | 4.19 | |
| Huang Xiao Sheung Limited | 4,000,000 | 3.65 | |
| Chemical Trustee Limited | 3,183,123 | 2.90 | |
| Hua Wang Bank Berhard | 3,090,000 | 2.82 | |
| Dr Joseph David Ross | 2,741,173 | 2.50 | |
| Kirman Traders Pty Ltd | 1,500,000 | 1.37 | |
| Tifu Pty Limited | 1,435,544 | 1.31 | |
| Indo-Suez Investments Ltd | 1,365,862 | 1.24 | |
| Pacific Securities Inc. | 1,200,000 | 1.09 | |
| Mr Brian Sherman | 1,073,860 | 0.98 | |
| LJK Investments Pty Limited | 1,034,363 | 0.94 | |
| Mr Nigel Stokes | 1,006,363 | 0.92 | |
| Wenola Pty Limited Pension Fund | 700,000 | 0.64 | |
| 89,935,158 | 81.95% |
4. Voting Rights
CVC Limited's Articles of Association detail the voting rights of members. Article 71 states that every member, present in person or by proxy, shall have one vote for every ordinary share registered in his or her name.
5. Registered Office
The Company is registered and domiciled in Australia. Its registered office and principal place of business are at Level 42 AAP Centre, 259 George Street, Sydney NSW 2000.


CVC LIMITED
Level 42 AAP Centre, 259 George Street SYDNEY NSW 2000
Telephone: (02) 9087 8000 Facsimile: (02) 9087 8088 Websile: www.cvcltd.com.au
