Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CTCI Audit Report / Information 2025

Apr 10, 2026

52795_rns_2026-04-10_8dc74afe-5970-4e57-a45d-13c0de3133a6.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

CTCI CORPORATION

PARENT COMPANY ONLY FINANCIAL

STATEMENTS AND INDEPENDENT AUDITORS’

REPORT DECEMBER 31, 2025 AND 2024


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

==> picture [90 x 47] intentionally omitted <==

==> picture [73 x 37] intentionally omitted <==

INDEPENDENT AUDITORS’ REPORT

To the Board of Directors and Shareholders of CTCI Corporation

Opinion

We have audited the accompanying parent company only balance sheets of CTCI Corporation (the “Company”) as at December 31, 2025 and 2024, and the related parent company only statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the parent company only financial statements, including a summary of material accounting policies.

In our opinion, based on our audits and the reports of other auditors (please refer to the Other matter section), the accompanying parent company only financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2025 and 2024, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for opinion

We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the parent company only financial statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. Based on our audits and the reports of other auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

資誠聯合會計師事務所 PricewaterhouseCoopers, Taiwan 110208 臺北市信義區基隆路一段 333 號 27 樓

27F, No. 333, Sec. 1, Keelung Rd., Xinyi Dist., Taipei 110208, Taiwan T: +886 (2) 2729 6666, F:+ 886 (2) 2729 6686

www.pwc.com

~2~

==> picture [90 x 47] intentionally omitted <==

==> picture [73 x 37] intentionally omitted <==

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the Company’s 2025 parent company only financial statements. These matters were addressed in the context of our audit of the parent company only financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.

Key audit matters for the Company’s 2025 parent company only financial statements are stated as follows:

Accuracy of construction revenue

Description

Refer to Note 4(29) for accounting policy on revenue recognition, Note 5(2) for significant accounting estimates and assumptions, and Note 6(25) for details of construction revenue.

For the construction services provided by the Company, construction revenue is recognized based on the stage of completion during the contract period. The percentage of completion will be calculated based on the actual cost as of the financial period-end in proportion to the estimated total contract cost. As a result of possible inaccuracy arising from estimated total cost which involves accounting estimates, and since the estimated total contract cost will affect the recognition of work completed and construction revenue, we considered the accuracy of construction revenue as a key area of focus for this year’s audit.

How our audit addressed the matter

We performed the following audit procedures on the above key audit matter:

  • A. Obtained an understanding of the internal working procedures for evaluating estimated total cost and selected samples of estimated total cost on material construction to assess the consistency of valuation working flow and internal working procedures.

www.pwc.com

~3~

==> picture [90 x 47] intentionally omitted <==

==> picture [73 x 37] intentionally omitted <==

  • B. Selected samples of estimated total cost which was approved by the project management department, including supplementary works as well as construction changes, and the related supporting documents of significant constructions.

  • C. Obtained the details of current costs and expenses, and selected samples from relevant evidences to verify against the carrying amounts to ensure the accuracy of input cost of current year, and recalculated the stage of completion.

Impairment assessment of accounts receivable of CTCI Americas, Inc., a subsidiary of the Company’s investee accounted for using equity method

Description

Refer to Note 4(11) for the accounting policy related to accounts receivable impairment, and Note 5(2)B. for the accounting estimates and assumption uncertainty on impairment on accounts receivable.

As described in Note 6(13)B. of the consolidated financial statements, a provision for expected credit loss was recognized on the accounts receivable of CTCI Americas, Inc. (“CTCI Americas”), a subsidiary of CTCI USA Holding, Inc., an investee accounted for using equity method by the Company for the year ended December 31, 2025. Considering that the aforementioned impairment assessment of accounts receivable involves significant accounting estimates, has high uncertainty and is susceptible to subjective judgment, we considered the impairment assessment of accounts receivable of CTCI Americas as a key area of focus for this year’s audit.

How our audit addressed the matter

We performed the following audit procedures on the above key audit matter:

  • A. Obtained the impairment assessment report provided by the management for the accounts receivable evaluated by the management using collective assessment, reviewed the calculation logic, related supporting documents and verified it against the accounting records to ascertain the accuracy of customer types, classification of ageing range and calculations.

www.pwc.com

~4~

==> picture [90 x 47] intentionally omitted <==

==> picture [73 x 37] intentionally omitted <==

  • B. For significant accounts receivable individually identified by the management, the procedures performed are as follows:

  • (a) Obtained the impairment assessment report of assets issued by the expert appointed by the management and reviewed the qualification of expert to assess the independence, objectivity and competency.

  • (b) Appointed the auditor’s expert by the audit team to assess the appropriateness of the valuation model used by the management’s expert in determining the recoverable amounts and to evaluate the reasonableness of significant assumptions such as the discount rate adopted by the management’s expert.

Other matter – Reference to the audits of other auditors

The financial statements of certain investments accounted for under the equity method were audited by other auditors. Therefore, our opinion expressed herein, insofar as it relates to the amounts included in respect of these associates, is based solely on the reports of the other auditors. The balance of these investments accounted for under the equity method amounted to $4,720,573 thousand and $3,004,866 thousand, constituting 5.30% and 4.24% of the parent company only total assets as at December 31, 2025 and 2024, respectively, and the comprehensive income recognized from associates and joint ventures accounted for under the equity method amounted to $2,344,610 thousand and $1,797,404 thousand, constituting 198.74% and 81.86% of the parent company only total comprehensive income for the years then ended, respectively.

Responsibilities of management and those charged with governance for the parent company only financial statements

Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.

www.pwc.com

~5~

==> picture [90 x 47] intentionally omitted <==

==> picture [73 x 37] intentionally omitted <==

In preparing the parent company only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the audit committee, are responsible for overseeing the Company’s financial reporting process.

Auditors’ responsibilities for the audit of the parent company only financial

statements

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.

As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgement and professional skepticism throughout the audit. We also:

  • A. Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal

www.pwc.com

~6~

==> picture [90 x 47] intentionally omitted <==

==> picture [73 x 37] intentionally omitted <==

control.

  • B. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

  • C. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  • D. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  • E. Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  • F. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

www.pwc.com

~7~

==> picture [90 x 47] intentionally omitted <==

==> picture [73 x 37] intentionally omitted <==

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

==> picture [213 x 71] intentionally omitted <==

Liao, Fu-Ming[Chen, Ching Chang ] For and on Behalf of PricewaterhouseCoopers, Taiwan March 9, 2026


The accompanying parent company only financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying parent company only financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

www.pwc.com

~8~

CTCI CORPORATION

PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars)

Assets Notes
6(1)
6(2)
6(3)
6(4)
6(25) and 7
6(5)
6(5)
7
7
6(6)
6(3)
6(4) and 8
6(7)
6(8)
6(9)
6(28)
6(11), 7 and 8
December 31, 2025
AMOUNT
%
$
26,752,059
30
4,005,496
5
61,764
-
-
-
14,268,070
16
-
-
10,770,209
12
235,803
-
18,776
-
3,182,591
4
168,489
-
3,854,326
4
63,317,583
71
668,732
1
100,300
-
20,994,090
23
392,419
-
1,414,888
2
148,765
-
1,504,782
2
569,463
1
25,793,439
29
$
89,111,022
100
December 31, 2024 December 31, 2024
AMOUNT
$
26,752,059
4,005,496
61,764
-
14,268,070
-
10,770,209
235,803
18,776
3,182,591
168,489
3,854,326
63,317,583
668,732
100,300
20,994,090
392,419
1,414,888
148,765
1,504,782
569,463
25,793,439
$
89,111,022
AMOUNT
$
9,455,913
2,416,126
85,076
7,254,039
18,094,453
1,633
3,195,914
248,665
147,655
1,554,788
168,484
2,881,731
45,504,477
532,269
100,300
18,986,825
369,429
1,721,521
134,620
1,012,812
2,572,726
25,430,502
$
70,934,979
%
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value through
profit or loss - current
1120
Financial assets at fair value through
other comprehensive income - current
1136
Financial assets at amortized cost -
current
1140
Contract assets - current
1150
Notes receivable, net
1170
Accounts receivable, net
1180
Accounts receivable - related parties
1200
Other receivables
1210
Other receivables - related parties
1220
Current income tax assets
1410
Prepayments
11XX
Total current assets
Non-current assets
1517
Financial assets at fair value through
other comprehensive income - non-
current
1535
Financial assets at amortized cost -
non-current
1550
Investments accounted for using
equity method
1600
Property, plant and equipment
1755
Right-of-use assets
1780
Intangible assets
1840
Deferred income tax assets
1900
Other non-current assets
15XX
Total non-current assets
1XXX
Total assets
13
4
-
10
26
-
5
-
-
2
-
4
64
1
-
27
1
2
-
1
4
36
100

(Continued)

~9~

CTCI CORPORATION

PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars)

Liabilities and Equity December 31, 2025
December 31, 2024
Notes
AMOUNT
%
AMOUNT
%
6(12)
$
-
-
$
2,790,000
4
6(2)
158,706
-
222,331
-
6(25) and 7
35,743,872
40
16,698,739
24
24
-
-
-
6(13)
12,403,080
14
13,168,283
19
7
1,158,108
1
1,914,665
3
6(14)
2,818,609
3
2,006,132
3
7
4,854
-
11,951
-
313,647
-
156,192
-
6(21)
1,194,153
1
364,209
-
7
444,288
1
491,435
1
6(16)
1,699,900
2
2,999,431
4
6(15)
326,047
1
153,726
-
56,265,288
63
40,977,094
58
6(16)
10,591,055
12
7,189,414
10
6(28)
25,142
-
20,609
-
7
1,005,433
1
1,278,369
2
6(7)(17)
950,079
1
1,823,191
2
12,571,709
14
10,311,583
14
68,836,997
77
51,288,677
72
6(22)
8,945,506
10
8,122,571
12
(
732)
- (
871)
-
6(23)
6,592,349
8
6,516,072
9
6(24)
3,282,501
4
3,070,603
4
1,397,778
2
1,477,639
2
2,104,500
2
2,117,537
3
(
2,036,042) (
3) (
1,645,414) (
2 )
6(22)
(
11,835)
- (
11,835)
-
20,274,025
23
19,646,302
28
9
11
$
89,111,022
100
$
70,934,979
100
Current liabilities
2100
Short-term borrowings
2120
Financial liabilities at fair value
through profit or loss - current
2130
Contract liabilities - current
2150
Notes payable
2170
Accounts payable
2180
Accounts payable - related parties
2200
Other payables
2220
Other payables - related parties
2230
Current income tax liabilities
2250
Current provisions
2280
Current lease liabilities
2320
Long-term liabilities, current portion
2399
Other current liabilities
21XX
Total current liabilities
Non-current liabilities
2530
Bonds payable
2570
Deferred income tax liabilities
2580
Non-current lease liabilities
2600
Other non-current liabilities
25XX
Total non-current liabilities
2XXX
Total liabilities
Equity
Share capital
3110
Common stock
3170
Share capital awaiting retirement
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings
Other equity interest
3400
Other equity interest
3500
Treasury stocks
3XXX
Total equity
Significant contingent liabilities and
unrecognized contract commitments
Significant events after the balance
sheet date
3X2X
Total liabilities and equity

The accompanying notes are an integral part of these parent company only financial statements.

~10~

CTCI CORPORATION

PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars, except for earnings per share amount))

Items Year ended December 31
2025
2024
Notes
AMOUNT
%
AMOUNT
%
6(25) and 7
$
52,677,277
100
$
61,616,019
100
6(26)(27) and 7
(
52,664,324) (
100) (
61,614,774) (
100)
12,953
-
1,245
-
2,033
-
2,032
-
14,986
-
3,277
-
6(26)(27) and 7
(
1,108,752) (
2) (
909,301) (
2)
(
136,723)
- (
107,294)
-
12(2)
(
9,304)
- (
121,040)
-
(
1,254,779) (
2) (
1,137,635) (
2)
(
1,239,793) (
2) (
1,134,358) (
2)
7
518,260
1
440,064
1
7
139,283
-
153,982
-
21,132
- (
106,158)
-
(
283,678) (
1) (
197,887) (
1)
6(7)
2,507,784
5
3,017,599
5
2,902,781
5
3,307,600
5
1,662,988
3
2,173,242
3
6(28)
28,373
- (
230,859)
-
$
1,691,361
3
$
1,942,383
3
6(18)
$
55,177
-
$
123,903
-
6(3)
113,151
- (
126,915)
-

(
10,110)
- (
6,776)
-
6(28)
(
11,035)
- (
24,781)
-
(
658,779) (
1)
287,851
1
($
511,596) (
1) $
253,282
1
$
1,179,765
2
$
2,195,665
4
6(29)
$
1.91
$
2.21
$
1.72
$
1.97
4000
Operating revenue
5000
Operating costs
5900
Net operating margin
5920
Realized profit on sales
5950
Gross profit
Operating expenses
6200
General and administrative expenses
6300
Research and development expenses
6450
Impairment loss determined in
accordance with IFRS 9
6000
Total operating expenses
6900
Operating loss
Non-operating income and expenses
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
7070
Share of profit of associates and
joint ventures accounted for using
equity method
7000
Total non-operating income and
expenses
7900
Profit before income tax
7950
Income tax benefit (expense)
8200
Profit for the year
Other comprehensive income
Components of other comprehensive
income (loss) that will not be
reclassified to profit or loss
8311
Actuarial gains on defined benefit
plan
8316
Unrealized gains or losses from
investments in equity instruments
measured at fair value through other
comprehensive income
8330
Share of other comprehensive loss of
associates and joint ventures
accounted for using equity method,
components of other comprehensive
income that will not be reclassified
to profit or loss
8349
Income tax related to components of
other comprehensive income that
will not be reclassified to profit or
loss
Components of other comprehensive
income (loss) that will be reclassified
to profit or loss
8361
Cumulative translation differences
of foreign operations
8300
Other comprehensive (loss) income
for the year
8500
Total comprehensive income for the
year
Earnings per share (in NT dollars)
9750
Basic earnings per share
9850
Diluted earnings per share

The accompanying notes are an integral part of these parent company only financial statements.

~11~

CTCI CORPORATION

PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars)

Year ended December 31, 2024
Balance at January 1, 2024
Profit for the year
Other comprehensive income (loss)
Total comprehensive income
(loss)
Appropriations of 2023 earnings
Legal reserve
Special reserve
Cash dividends
Employee stock options exercised
Employee stock options exercised
by subsidiary
Share-based payment transactions
Restricted stock
Issuance of convertible bonds
Issuance of convertible bonds by
subsidiary and converted into
capital
Recognition of change in equity of
associates in proportion to the
Group's ownership
Disposal of investments in equity
instruments measured at fair value
through other comprehensive
income
Balance at December 31, 2024
Notes Capital Capital Capital Capital surplus Retained Earnings Other EquityInterest Other EquityInterest Other EquityInterest Treasury
stocks
Total equity
Common stock Share capital
awaitingretirement
Legal reserve Special reserve Unappropriated
retained earnings
d Cumulative
translation
ifferences of foreign
operations
Unrealized losses
from financial assets
measured at fair
value through other
comprehensive
income
Revaluation surplus Other equity,others
6(24)
6(22)(23)
6(23)
6(23)
6(23)
6(23)
6(23)
6(23)
6(3)
$ 8,037,727
-
-
-
-
-
-
89,017
-
-
(
4,173 )
-
-
-
-
$ 8,122,571
($
1,330 )
-
-
-
-
-
-
-
-
-
459
-
-
-
-
($
871 )
$
5,464,774
-
-
-
-
-
-
209,905
24,575
414
3,714
811,747
76
867
-
$
6,516,072

$ 2,883,788
-
-
-
186,815
-
-
-
-
-
-
-
-
-
-
$ 3,070,603
$ 1,248,071
-
-
-
-
229,568
-
-
-
-
-
-
-
-
-
$ 1,477,639




$ 2,076,640
1,942,383
98,537
2,040,920

(
186,815 )
(
229,568 )
(
1,660,258 )
-
-
-
1,735
-
-
-
74,883
$ 2,117,537




($
110,180 )
-
287,851
287,851
-
-
-
-
-
-
-
-
-
-
-
$
177,671




($
1,418,640 )
-
(
133,106 )
(
133,106 )
-
-
-
-
-
-
-
-
-
-
(
74,883 )
($
1,626,629 )






$
51,181
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
51,181
($
193,932 )
-
-
-
-
-
-
-
-
-
(
53,705 )
-
-
-
-
($
247,637 )


($ 11,835 )
-
-
-
-
-
-
-
-
-
-
-
-
-
-
($ 11,835 )



$
18,026,264
1,942,383
253,282
2,195,665
-
-
(
1,660,258 )
298,922
24,575
414
(
51,970 )
811,747
76
867
-
$
19,646,302

(Continued)

~12~

CTCI CORPORATION

PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars)

Year ended December 31, 2025
Balance at January 1, 2025
Profit for the year
Other comprehensive income (loss)
Total comprehensive income
Appropriations of 2024 earnings
Legal reserve
Special reserve
Cash dividends
Stock dividends
Employee stock options exercised
Employee stock options exercised
by subsidiary
Share-based payment transactions
Restricted stock
Convertible bonds converted into
capital
Issuance of convertible bonds by
subsidiary and converted into
capital
Recognition of change in equity of
associates in proportion to the
Group's ownership
Disposal of investments in equity
instruments measured at fair value
through other comprehensive
income
Balance at December 31, 2025
Notes Capital Capital Capital Capital surplus Retained Earnings Other EquityInterest Other EquityInterest Other EquityInterest Treasury
stocks
Total equity
Common stock Share capital
awaitingretirement
Legal reserve Special reserve Unappropriated
retained earnings
d Cumulative
translation
ifferences of foreign
operations
Unrealized losses
from financial assets
measured at fair
value through other
comprehensive
income
Revaluation surplus Other equity,others
6(24)
6(22)(23)
6(23)
6(23)
6(23)
6(23)
6(23)
6(23)
$ 8,122,571
-
-
-
-
-
-
812,727
57,045
-
-
(
46,856 )
19
-
-
-
$ 8,945,506
($
871 )
-
-
-
-
-
-
-
-
-
-
139
-
-
-
-
($
732 )
$
6,516,072
-
-
-
-
-
-
-
121,774
19,739
(
185 )
(
133,075 )
75
92
67,857
-
$
6,592,349



$ 3,070,603
-
-
-
211,898
-
-
-
-
-
-
-
-
-
-
-
$ 3,282,501
$ 1,477,639
-
-
-
-
(
79,861 )
-
-
-
-
-
-
-
-
-
-
$ 1,397,778






$ 2,117,537
1,691,361
52,842
1,744,203

(
211,898 )
79,861
(
812,727 )
(
812,727 )
-
-
-
1,260
-
-
-
(
1,009 )
$ 2,104,500







$
177,671
-
(
658,779 )
(
658,779 )
-
-
-
-
-
-
-
-
-
-
-
-
($
481,108 )



($
1,626,629 )
-
94,341
94,341
-
-
-
-
-
-
-
-
-
-
-
1,009
($
1,531,279 )





$
51,181
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
51,181
($
247,637 )
-
-
-
-
-
-
-
-
-
-
172,801
-
-
-
-
($
74,836 )

($ 11,835 )
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
($ 11,835 )





$
19,646,302
1,691,361
(
511,596 )
1,179,765
-
-
(
812,727 )
-
178,819
19,739
(
185 )
(
5,731 )
94
92
67,857
-
$
20,274,025

The accompanying notes are an integral part of these parent company only financial statements.

~13~

CTCI CORPORATION

PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
Adjustments
Adjustments to reconcile profit (loss)
Depreciation
Amortization

Impairment loss determined in accordance with IFRS
9

(Gain) loss on financial assets at fair value through
profit or loss

Gain on disposal of property, plant and equipment
Compensation costs for employee stock options

Compensation costs for restricted stock

Share of profit of associates and joint ventures
accounted for using equity method

Realized gain from intercompany transactions
Interest income
Dividend income
Gain from lease modification

Interest expense
Changes in operating assets and liabilities
Changes in operating assets
Financial assets at fair value through profit or loss -
current
Contract assets - current
Notes receivable
Accounts receivable (including related parties)
Lease payments receivable
Other receivables
Other receivables - related parties
Prepayments
Other current assets
Other non-current assets
Changes in operating liabilities
Contract liabilities - current
Notes payable
Accounts payable
Accounts payable - related parties
Other payables
Other payables - related parties
Current provisions
Accrued pension labilities
Other current liabilities
Cash inflow generated from operations
Interest received
Interest paid
Dividends received
Income tax paid
Net cash flows from operating activities
YearendedDecember 31
Notes
2025
2024
$
1,662,988 $
2,173,242
573,760
571,469
6(26)
99,921
93,651
12(2)
9,304
121,040
6(2)
(
176,539 )
161,892
(
122 ) (
115 )
6(27)
(
160 )
14
6(27)
(
6,063 ) (
38,861 )
6(7)
(
2,507,784 ) (
3,017,599 )
(
2,033 ) (
2,032 )
(
518,260 ) (
440,064 )
(
45,055 ) (
8,361 )
6(9)
(
240 ) (
95 )
283,678
197,887
(
1,577,277 ) (
1,931,822 )
3,819,409 (
847,359 )
1,633
4,333
(
7,658,602 ) (
173,259 )
15,585 (
3,152 )
36,214 (
1,833 )
(
22,896 )
10,066
(
972,979 )
953,644
-
645,335
-
209
19,045,133
509,595
24 (
260 )
(
753,760 )
1,941,613
(
756,557 )
228,922
745,979
224,951
(
7,097 )
8,936
829,944
275,879
(
20,516 ) (
71,926 )
172,321
169,875
12,269,953
1,755,815
515,251
306,797
(
93,465 ) (
126,962 )
2,198,151
2,222,831
(
319,292 ) (
219,646 )
14,570,598
3,938,835

(Continued)

~14~

CTCI CORPORATION

PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM INVESTING ACTIVITIES
Increase in other receivables - related parties
Interest received - related parties
Proceeds from disposal of financial assets at fair value
through other comprehensive income - current
Proceeds from disposal of financial assets at amortized
cost
Acquisition of financial assets at amortized cost
Acquisition of property, plant and equipment

Proceeds from disposal of property, plant and equipment
Increase in investments accounted for using the equity
method

Proceeds from disposal of investment in associates
accounted for using equity method
Acquisition of intangible assets
Proceeds from capital reduction of associates

Increase in refundable deposits (shown in other non-
current assets)
Net cash flows from (used in) investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
(Decrease) increase in short-term borrowings

Payment of lease liabilities

Issuance of bonds payable
Repayment of bonds payable

Cash dividends paid

Proceeds from employee stock options exercised
Increase in deposits received
Net cash flows (used in) from financing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
YearendedDecember 31
Notes
2025
2024
($
1,602,583 ) ($
302,457 )
93,350
47,242
-
115,215
7,254,039
-
- (
6,903,554 )
6(31)
(
88,461 ) (
70,619 )
589
327
6(31)
(
825,608 ) (
358,660 )
-
22
(
113,829 ) (
87,955 )
6(7)
269,994
134,997
(
313,517 ) (
4,534 )
4,673,974 (
7,429,976 )
6(30)
(
2,790,000 )
2,790,000
6(30)
(
546,523 ) (
535,515 )
4,991,602
6,283,362
6(16)
(
3,000,000 ) (
6,000,000 )
6(24)
(
812,727 ) (
1,660,258 )
178,819
298,922
30,403
177,641
(
1,948,426 )
1,354,152
17,296,146 (
2,136,989 )
9,455,913
11,592,902
$
26,752,059 $
9,455,913

The accompanying notes are an integral part of these parent company only financial statements.

~15~

CTCI CORPORATION

NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

1. HISTORY AND ORGANIZATION

CTCI Corporation (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Law of the Republic of China on April 6, 1979 and commenced its operations on May 1, 1979. The main business activities of the Company are the design, survey, construction and inspection of various engineering and construction projects, plants, machinery and equipment and environmental protection projects. The Company’s shares have been listed and traded on the Taiwan Stock Exchange since May 1993.

  1. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE PARENT COMPANY ONLY FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORIZATION

These parent company only financial statements were authorized for issuance by the Board of Directors on March 9, 2026.

  1. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

  2. (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS[®] ”) Accounting Standards that came into effect as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by the FSC and became effective from 2025 are as follows:

Effective date by International Accounting New Standards, Interpretations and Amendments Standards Board Amendments to IAS 21, ‘Lack of exchangeability’ January 1, 2025

The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.

~16~

(2) Effect of new issuances of or amendments to IFRS Accounting Standards as endorsed by the FSC but

not yet adopted by the Company

New standards, interpretations and amendments endorsed by the FSC effective from 2026 are as follows:

==> picture [481 x 48] intentionally omitted <==

----- Start of picture text -----

Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
----- End of picture text -----

New Standards,InterpretationsandAmendments StandardsBoard
Specific provisions of Amendments to IFRS 9 and IFRS 7, ‘Amendments January 1, 2026
to the classification and measurement of financial instruments’
Amendments to IFRS 9 and IFRS 7, ‘Contracts referencing nature- January 1, 2026
dependent electricity’
IFRS 17, ‘Insurance contracts’ January 1, 2023
Amendments to IFRS 17, ‘Insurance contracts’ January 1, 2023
Amendment to IFRS 17, ‘Initial application of IFRS 17 and IFRS 9 – January 1, 2023
comparative information’
Annual Improvements to IFRS Accounting Standards—Volume 11 January 1, 2026

The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.

(3) IFRS Accounting Standards issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRS Accounting Standards as endorsed by the FSC are as follows:

New Standards,Interpretations and Amendments Effective date by
International Accounting
Standards Board
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
IFRS 18, ‘Presentation and disclosure in financial statements’
IFRS 19, ‘Subsidiaries without public accountability: disclosures’
Amendments to IAS 21, ‘Translation to a Hyperinflationary Presentation
Currency’
To be determined by
International Accounting
Standards Board
January 1, 2027 (Note)
January 1, 2027
January 1, 2027

Note The FSC has announced in a press release on September 25, 2025 that public companies will apply IFRS 18 starting from the fiscal year 2028. Additionally, entities can choose to adopt IFRS 18 earlier based on their requirements after the FSC endorses IFRS 18.

Except for the following, the above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment. IFRS 18, ‘Presentation and disclosure in financial statements’

IFRS 18, ‘Presentation and disclosure in financial statements’ replaces IAS 1. The standard introduces a defined structure of the statement of profit or loss, disclosure requirements related to management-

~17~

defined performance measures, and enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes.

4. SUMMARY OF MATERIAL ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these parent company only financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

These parent company only financial statements of the Company have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”.

  • (2) Basis of preparation

  • A. Except for the following items, the parent company only financial statements have been prepared under the historical cost convention:

    • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

    • (b) Financial assets at fair value through other comprehensive income.

    • (c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC® Interpretations, and SIC® Interpretations that came into effect as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the parent company only financial statements are disclosed in Note 5.

  • (3) Foreign currency translation

The parent company only financial statements are presented in New Taiwan Dollars, which is the Company’s functional currency.

  • A. Foreign currency transactions and balances

  • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.

  • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognized in profit or loss.

  • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in profit or loss. Non-monetary assets and

~18~

liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • B. Translation of foreign operations

    • (a) The operating results and financial position of all the entities, associates and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

      • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

      • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

      • iii. All resulting exchange differences are recognized in other comprehensive income.

    • (b) When a foreign operation partially disposed of or sold is an associate or joint arrangements, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, even when the Company retains partial interest in the former foreign associate or joint arrangements after losing significant influence over the former foreign associate, or losing joint control of the former joint arrangements, such transactions should be accounted for as disposal of all interest in these foreign operations.

  • (4) Classification of current and non-current items

  • A. As the operating cycle for construction contracts usually exceeds one year, the Company uses the

  • operating cycle (typically 3 4 years) as its criteria for classifying current and non-current assets and liabilities related to construction contracts. For other assets and liabilities, the criterion is one year.

  • B. Assets that meet one of the following criteria are classified as current assets:

    • (a) Assets that are expected to be realised, or are intended to be sold or consumed in the normal operating cycle;

    • (b) Assets held primarily for the purpose of trading;

    • (c) Assets that are expected to be realised within twelve months after the reporting period;

    • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities for at least twelve months after the reporting period.

The Company classifies all assets that do not meet the above criteria as non-current assets.

~19~

  • C. Liabilities that meet one of the following criteria are classified as current liabilities:

  • (a) Liabilities that are expected to be settled in the normal operating cycle;

  • (b) Liabilities arising primarily from trading activities;

  • (c) Liabilities that are due to be settled within twelve months after the reporting period;

  • (d) It does not have the right at the end of the reporting period to defer settlement of the liability at least twelve months after the reporting period.

The Company classifies all liabilities that do not meet the above criteria as non-current liabilities.

  • (5) Cash and cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

  • (6) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortized cost or fair value through other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognized using trade date accounting.

  • C. At initial recognition, the Company measures the financial assets at fair value and recognizes the transaction costs in profit or loss. The Company subsequently measures the financial assets at fair value, and recognizes the gain or loss in profit or loss.

  • D. The Company recognizes the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Company and the amount of the dividend can be measured reliably.

  • (7) Financial assets at fair value through other comprehensive income

  • A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Company has made an irrevocable election at initial recognition to recognize changes in fair value in other comprehensive income and debt instruments which meet all of the following criteria:

    • (a) The objective of the Company’s business model is achieved both by collecting contractual cash flows and selling financial assets; and

    • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognized and derecognized using trade date accounting.

  • C. At initial recognition, the Company measures the financial assets at fair value plus transaction costs. The Company subsequently measures the financial assets at fair value:

    • (a) The changes in fair value of equity investments that were recognized in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognized as revenue when the right to

~20~

receive payment is established, future economic benefits associated with the dividend will flow to the Company and the amount of the dividend can be measured reliably.

  • (b) Except for the recognition of impairment loss, interest income and gain or loss on foreign exchange which are recognized in profit or loss, the changes in fair value of debt instruments are taken through other comprehensive income. When the financial asset is derecognized, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss.

(8) Financial assets at amortized cost

  • A. Financial assets at amortized cost are those that meet all of the following criteria:

  • (a) The objective of the Company’s business model is achieved by collecting contractual cash flows.

  • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at amortized cost are recognized and derecognized using trade date accounting.

  • C. At initial recognition, the Company measures the financial assets at fair value plus transaction costs. Interest income from these financial assets is included in finance income using the effective interest method. A gain or loss is recognized in profit or loss when the asset is derecognized or impaired.

  • D. The Company’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.

(9) Impairment of financial assets

For debt instruments measured at fair value through other comprehensive income and financial assets at amortized cost, at each reporting date, the Company recognizes the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognizes the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Company recognizes the impairment provision for lifetime ECLs.

(10) Derecognition of financial assets

The Company derecognizes a financial asset when one of the following conditions is met:

  • A. The contractual rights to receive the cash flows from the financial asset expire.

  • B. The contractual rights to receive cash flows of the financial asset have been transferred and the Company has transferred substantially all risks and rewards of ownership of the financial asset.

  • C. The contractual rights to receive cash flows of the financial asset have been transferred; however, the Company has not retained control of the financial asset.

~21~

  • (11) Leasing arrangements (lessor) lease receivables/operating leases

  • Based on the terms of a lease contract, a lease is classified as a finance lease if the lessee assumes substantially all the risks and rewards incidental to ownership of the leased asset.

  • A. At commencement of the lease term, the lessor should record a finance lease in the balance sheet as ‘lease receivables’ at an amount equal to the gross investment in the lease (including initial direct costs). The difference between gross lease receivable and the present value of the receivable is recognized as ‘unearned finance income of finance lease’.

  • B. The lessor should allocate finance income over the lease term based on a systematic and rational basis reflecting a constant periodic rate of return on the lessor’s net investment in the finance lease.

  • C. Lease payments (excluding costs for services) during the lease term are applied against the gross investment in the lease to reduce both the principal and the unearned finance income.

  • (12) Investments accounted for using the equity method-subsidiaries and associates

  • A. Subsidiaries are all entities (including structured entities) controlled by the Company. The Company controls an entity when the Company is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

  • B. Inter-company transactions, balances and unrealized gains or losses on transactions between the Company and subsidiaries are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Company.

  • C. The Company’s share of its subsidiaries’ post-acquisition profits or losses is recognized in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognize in other comprehensive income. When the Company’s share of losses in a subsidiary equals or exceeds its interest in the subsidiary, the Company continues to recognize the losses in proportion to the ownership.

  • D. Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity.

  • E. Associates are all entities over which the Company has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognized at cost.

~22~

  • F. The Company’s share of its associates’ post-acquisition profits or losses is recognized in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income. When the Company’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Company does not recognize further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

  • G. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Company’s ownership percentage of the associate, the Company recognizes change in ownership interests in the associate in ‘capital surplus’ in proportion to its ownership.

  • H. Unrealized gains on transactions between the Company and its associates are eliminated to the extent of the Company’s interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Company.

  • I. In the case that an associate issues new shares and the Company does not subscribe or acquire new shares proportionately, which results in a change in the Company’s ownership percentage of the associate but maintains significant influence on the associate, then ‘capital surplus’ and ‘investments accounted for using the equity method’ shall be adjusted for the increase or decrease of its share of equity interest. If the above condition causes a decrease in the Company’s ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognized in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of.

  • J. When the Company disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognized in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognized in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

  • K. Pursuant to the Rules Governing the Preparation of Financial Statements by Securities Issuers, profit (loss) of the current period and other comprehensive income in the parent company only financial statements shall equal to the amount attributable to owners of the parent in the consolidated financial statements. Owners’ equity in the parent company only financial statements shall equal to equity attributable to owners of the parent in the consolidated financial statements.

~23~

(13) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.

  • B. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, “Accounting Policies, Changes in Accounting Estimates and Errors”, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

Buildings and structures 35 ~ 50 years

  • Machinery 3 ~ 5 years

  • Transportation equipment 3 ~ 10 years

Office equipment 2 ~ 7 years Other equipment 3 ~ 20 years

  • (14) Leasing arrangements (lessee) right-of-use assets/lease liabilities

  • A. Leases are recognized as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Company. For short-term leases or leases of low-value assets, lease payments are recognized as an expense on a straight-line basis over the lease term.

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are comprised of the fixed payments, less any lease incentives receivable. The Company subsequently measures the lease liability at amortized cost using the interest method and recognizes interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognized as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

~24~

  • C. At the commencement date, the right-of-use asset is stated at cost. The cost is the amount of the initial measurement of lease liability. The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognized as an adjustment to the right-of-use asset.

(15) Intangible assets

  • Computer software is stated at cost and amortized on a straight-line basis over its estimated useful life of 3 to 5 years.

(16) Impairment of non-financial assets

  • The Company assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. When the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss shall be reversed to the extent of the loss previously recognized in profit or loss.

  • (17) Borrowings

  • Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in profit or loss over the period of the borrowings using the effective interest method.

(18) Notes and accounts payable

  • A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.

  • B. The short-term accounts and notes payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(19) Financial liabilities at fair value through profit or loss

  • A. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term. Derivatives are also categorized as financial liabilities held for trading unless they are designated as hedges.

  • B. At initial recognition, the Company measures the financial liabilities at fair value. All related transaction costs are recognized in profit or loss. The Company subsequently measures these financial liabilities at fair value with any gain or loss recognized in profit or loss.

(20) Bonds payable

  • Ordinary corporate bonds issued by the Company are initially recognized at fair value less transaction costs. Any difference between the proceeds (net of transaction costs) and the redemption value is presented as an addition to or deduction from bonds payable, which is amortized to profit or loss over the period of bond circulation using the effective interest method as an adjustment to

~25~

‘finance costs’.

(21) Convertible bonds payable

  • Convertible bonds issued by the Company contain conversion options (that is, the bondholders have the right to convert the bonds into the Company’s common shares by exchanging a fixed amount of cash for a fixed number of common shares), call options and put options. The Company classifies the bonds payable upon issuance as a financial asset, a financial liability or an equity instrument in accordance with the contract terms. They are accounted for as follows:

  • A. The embedded call options and put options are recognized initially at net fair value as ‘financial assets or financial liabilities at fair value through profit or loss’. They are subsequently remeasured and stated at fair value on each balance sheet date; the gain or loss is recognized as ‘gain or loss on valuation of financial assets or financial liabilities at fair value through profit or loss’.

  • B. The host contracts of bonds are initially recognized at fair value. Any difference between the initial recognition and the redemption value is accounted for as the premium or discount on bonds payable and subsequently is amortized in profit or loss as an adjustment to ‘finance costs over the period of circulation using the effective interest method.

  • C. The embedded conversion options which meet the definition of an equity instrument are initially recognized in ‘capital surplus—share options’ at the residual amount of total issue price less the amount of financial assets or financial liabilities at fair value through profit or loss and bonds payable as stated above. Conversion options are not subsequently remeasured.

  • D. Any transaction costs directly attributable to the issuance are allocated to each liability or equity component in proportion to the initial carrying amount of each abovementioned item.

  • E. When bondholders exercise conversion options, the liability component of the bonds (including bonds payable and ‘financial assets or financial liabilities at fair value through profit or loss’) shall be remeasured on the conversion date. The issuance cost of converted common shares is the total carrying amount of the abovementioned liability component and ‘capital surplus—share options’.

(22) Non-hedging derivatives

  • Non-hedging derivatives are initially recognized at fair value on the date a derivative contract is entered into and recorded as financial assets or financial liabilities at fair value through profit or loss. They are subsequently remeasured at fair value and the gains or losses are recognized in profit or loss.

~26~

(23) Provisions

Provisions (onerous contracts) are recognized when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date.

(24) Employee benefits

  • A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expenses in that period when the employees render service.

  • B. Pensions

  • (a) Defined contribution plan

For the defined contribution plan, the contributions are recognized as pension expenses when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.

  - (b) Defined benefit plan

     - i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Company in current period or prior periods. The rate used to discount is determined by using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating the terms of related pension liability; when there is no deep market in high-quality corporate bonds, the Company uses interest rates of government bonds (at the balance sheet date) instead.

     - ii. Remeasurements arising on defined benefit plan are recognized in other comprehensive income in the period in which they arise and are recorded as retained earnings.

     - iii. Past service costs are recognized immediately in profit or loss.
  • C. Employees’ compensation and directors’ remuneration

    • Employees’ compensation and directors’ remuneration are recognized as expenses and liabilities, provided that such recognition is required under legal obligation or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates.
  • (25) Employee share based payment

  • A. For the equity-settled share-based payment arrangements, the employee services received are measured at the fair value of the equity instruments granted at the grant date, and are recognized as compensation cost over the vesting period, with a corresponding adjustment to equity. The fair value of the equity instruments granted shall reflect the impact of market vesting conditions and non-market vesting conditions. Compensation cost is subject to adjustment based on the

~27~

service conditions that are expected to be satisfied and the estimates of the number of equity instruments that are expected to vest under the non-market vesting conditions at each balance sheet date. Ultimately, the amount of compensation cost recognized is based on the number of equity instruments that eventually vest.

  • B. Restricted stocks

    • (a) Restricted stocks issued to employees are measured at the fair value of the equity instruments granted at the grant date, and are recognized as compensation cost over the vesting period.

    • (b) For restricted stocks where those stocks do not restrict distribution of dividends to employees and employees are not required to return the dividends received if they resign during the vesting period, the Company recognizes the fair value of the dividends received by the employees who are expected to resign during the vesting period as compensation cost at the date of dividends declared.

  • (26) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.

  • B. The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company operates and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred tax assets are reassessed.

  • D. Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred tax assets are reassessed.

  • E. Current tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.

~28~

  • F. A deferred tax asset shall be recognized for the carryforward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilized.

  • (27) Share capital

  • A. Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

  • B. Where the Company repurchases the Company’s equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company’s equity holders. Where such shares are subsequently reissued, the difference between their carrying amount and any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders.

  • (28) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are approved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.

  • (29) Revenue recognition

  • A. Construction Engineering Revenue

    • (a) The Company provides engineering construction related services. Revenue from providing services is recognized in the accounting period in which the services are rendered. For fixedprice contracts, revenue is recognized based on the actual service provided to the end of the reporting period as a proportion of the total services to be provided. This is determined based on the actual costs incurred relative to the total expected costs. The customer pays at the time specified in the payment schedule. If the services rendered exceed the payment, a contract asset is recognized. If the payments exceed the services rendered, a contract liability is recognized.

    • (b) Some contracts include sales and installation services of equipment. The equipment and the installation services provided by the Company are not distinct and are identified to be one performance obligation satisfied over time since the installation services involve significant customization and modification. The Company recognizes revenue on the basis of costs incurred relative to the total expected costs of that performance obligation.

    • (c) The Company recognizes revenue to the extent that it is highly probable that the revenue will not be reversed and can be measured reliably, including the original amount agreed in the contract, plus any contract-related amendments. When a contract modification is approved in writing, orally, or in accordance with customary business practices, the impact of the amendment to the stage of completion or contract price is considered, and the status of the

~29~

contract is reassessed on an accrual basis at the balance sheet date.

  • (d) The Company’s estimate about revenue, costs and progress towards complete satisfaction of a performance obligation is subject to a revision whenever there is a change in circumstances. Any increase or decrease in revenue or costs due to an estimate revision is assessed periodically by the management and reflected in profit or loss.

  • B. Service Revenue

The Company provides operation service of water resource treatment that is charged at a fixed rate. The Company recognizes revenue and accounts receivable at the amount to which it has the right to invoice when monthly bills to customers are issued.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

The preparation of these parent company only financial statements requires management to make critical judgements in applying the Company’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:

(1) Critical judgements in applying the Company’s accounting policies

  • None.

  • (2) Critical accounting estimates and assumptions

  • Revenue recognition

The Company relies on the project condition and objective factors to estimate total cost. The revenue is recognized based on the percentage of input cost to the estimated total cost, and the reasonableness of estimates is reviewed regularly. The estimated total cost will be affected by industry environment transition and construction status to adjust the revenue recognition amount.

  1. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

TAILS OF SIGNIFICANT ACCOUNTS
Cash and cash equivalents
Cash on hand and revolving funds
Checking accounts and demand deposits
Time deposits
December31,2025
41,302
$ 9,828,338
16,882,419
26,752,059
$
December31,2024
42,076
$ 8,009,613
1,404,224
9,455,913
$
  • A. The Company transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. Details of the Company’s cash and cash equivalents pledged to others as collateral are provided in Note 8.

~30~

(2) Financial assets and liabilities at fair value through profit or loss – current

==> picture [483 x 216] intentionally omitted <==

----- Start of picture text -----

Items December 31, 2025 December 31, 2024
Current items:
Financial assets mandatorily measured
at fair value through profit or loss
Beneficiary certificates $ 3,720,597 $ 2,384,215
Derivatives 150,202 5,347
-
Equity securities 77,558
3,948,357 2,389,562
Valuation adjustment 57,139 26,564
$ 4,005,496 $ 2,416,126
Financial liabilities mandatorily measured
at fair value through profit or loss
Derivatives $ 107,107 $ 138,931
Convertible bonds - call/put options 51,599 83,400
$ 158,706 $ 222,331
----- End of picture text -----

  • A. Amounts recognized in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
loss are listed below:
For the years ended December 31,
2025 2024
Financial assets mandatorily measured at fair
value through profit or loss
Beneficiary certificates $ 54,664
$ 68,132
Derivatives 341,492 92,141
Equity securities 9,263 2,470
$ 405,419 $ 162,743
Financial liabilities mandatorily measured at
fair value through profit or loss
Derivatives ($ 260,679)
($ 268,835)
Convertible bonds - call/put options 31,799 ( 55,800)
($ 228,880) ($ 324,635)

~31~

  • B. The Company entered into contracts relating to derivative financial assets and liabilities which were not accounted for under hedge accounting. The information is listed below:
Foreign exchange contract-buy (1 item)
Non-delivery foreign exchange
contract-buy (3 items)
Non-delivery foreign exchange
contract-sell (20 items)
Foreign exchange swap contract (6 items)
Merchandise exchange contract (35 items)
December31,2025 December31,2025
Contract Amount
(notionalprincipal)
500
EUR
3,000
USD
58,400
USD
58,000
USD
75,846
USD
Contract Period
2025.12.30~2026.01.20
2025.04.18~2026.04.28
2025.08.22~2026.07.20
2025.11.20~2026.06.26
2025.03.26~2026.12.16
Foreign exchange contract-sell (12 items)
Non-delivery foreign exchange
contract-buy (8 items)
Non-delivery foreign exchange
contract-sell (4 items)
Non-delivery foreign exchange
contract-sell (1 items)
Foreign exchange swap contract (13 items)
Merchandise exchange contract (20 items)
December 31, 2024 December 31, 2024
Contract Amount
(notionalprincipal)
10,874
USD
2,479,309
JPY
664,662
JPY
2,000
USD
77,000
USD
20,414
USD
Contract Period
2024.12.04~2027.05.12
2024.09.24~2025.09.29
2024.11.29~2025.09.29
2024.10.07~2025.01.09
2024.09.02~2025.05.02
2024.04.10~2025.07.16

The Company entered into contracts relating to derivative financial products to hedge exchange rate risk of import or export proceeds and price fluctuation risk of materials (copper). However, these contracts are not accounted for under hedge accounting.

(3) Financial assets at fair value through other comprehensive income

Items
Current items:
Equity instruments
Listed stocks
Valuation adjustment
(
Non-current items:
Equity instruments
Unlisted stocks
Valuation adjustment
(
December31,2025
71,395
$ 9,631)

61,764
$ 1,362,819
$ 694,087)

(
668,732
$
December31,2024
71,395
$ 13,681
85,076
$
1,362,819
$ 830,550)
532,269
$

~32~

  • A. The Company has elected to classify investments that are considered to be strategic investments or steady dividend income as financial assets at fair value through other comprehensive income.

  • B. In order to enhance the efficiency of capital utilization, the Company sold $115,215 of shares at fair value which resulted in cumulative gain on disposal of $74,883 during the year ended December 31, 2024.

  • C. Amounts recognized in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

==> picture [487 x 299] intentionally omitted <==

----- Start of picture text -----

For the years ended December 31,
2025 2024
Equity instruments at fair value through other
comprehensive income
Fair value change recognized in other
comprehensive income $ 113,151 ($ 126,915)
Cumulative gains reclassified to
-
retained earnings due to derecognition $ $ 74,883
Dividend income recognized in profit or loss
Held at end of year $ 43,262 $ 8,361
- -
Derecognized during the year
$ 43,262 $ 8,361
Financial assets at amortized cost
Items December 31, 2025 December 31, 2024
Current items:
Time deposits with maturity over three months $ - $ 7,254,039
Non-current items:
Corporate bonds $ 100,000 $ 100,000
Pledged time deposits 300 300
$ 100,300 $ 100,300
----- End of picture text -----

(4) Financial assets at amortized cost

As at December 31, 2025 and 2024, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at amortized cost held by the Company were $100,300 and $7,354,339, respectively.

(5) Notes and accounts receivable

Notes receivable
Accounts receivable
Lease payments receivable
Less: Allowance for uncollectible accounts
(
December31,2025
-
$ 10,896,748
-
126,539)

(
10,770,209
$
December31,2024
1,633
$ 3,225,284
94,839
124,209)

3,197,547
$

~33~

  • A. The ageing analysis of accounts receivable and notes receivable is as follows:
Not past due
Up to 30 days
31 to 90 days
91 to 180 days
Over 181 days
December31,2025
10,737,010
$ 29,350
2,993
3,081
124,314
10,896,748
$
December31,2024
3,095,754
$ 341
8,293
-
122,529
3,226,917
$

The above ageing analysis was based on past due date.

  • B. As of December 31, 2025, December 31, 2024, and January 1, 2024, the balances of receivables (including notes receivable) from contracts with customers amounted to $10,896,748, $3,226,917, and $3,037,269, respectively.

  • C. As of December 31, 2025 and 2024, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the receivables (including notes receivable) held by the Company was the carrying amount.

  • D. Information relating to credit risk is provided in Note 12(2) C(b).

(6) Prepayments

Prepayments
Prepayments for materials
Prepayments for construction in progress
Prepayments for insurance premiums
Others
December31,2025
924,781
$ 1,545,704
1,099,796
284,045
3,854,326
$
December31,2024
1,514,218
$ 834,749
200,200

332,564
2,881,731
$

(7) Investments accounted for using the equity method

2025 2024
At January 1 $ 17,994,718
$ 15,284,132
Addition of investments accounted
for using equity method 3,221,409 1,816,814
Disposal of investments accounted
for using equity method - ( 22)
Share of profit of investments
accounted for using equity method 2,507,784 3,017,599
Earnings distribution of investments
accounted for using equity method ( 2,153,096)
( 2,214,470)
Capital reduction of associates ( 269,994)
( 134,997)
Changes in capital surplus 87,663 12,253
Changes in other equity items ( 560,712)
213,409
At December 31 $ 20,827,772 $ 17,994,718

~34~

December31,2025 December31,2024
Investmentsaccountedforusing equitymethod
Subsidiaries
CTCI Smart Engineering Corporation $ 643,542
$ 473,080
CTCI Advanced Systems Inc. 470,405
411,900
CTCI Development Corp. 536,592
1,808,240
CTCI Investment Corp. 950,474
909,794
ECOVE Environment Corp. 3,707,541
3,552,096
CTCI Engineering & Construction Sdn. Bhd. 156,514
145,007
CTCI USA Holding Inc. 530,416
436,280
MASTEQ Engineering Sdn. Bhd. 104,455
148,283
CTCI - HDEC (Chungli) Corp. 881,740
891,107
PT CTCI International Indonesia 633,809
522,802
CTME S. A. DE C. V. 6,339
5,873
CTCI STSP Water Resouces Corp. 2,447,133
10,018
CTCI (Thailand) Co., Ltd. 121,783
134,166
CTCI Machinery Corp. 581,954
696,271
Sinogal-waste Services Co., Ltd. 41,545 75,944
CTCI Overseas (BVI) Co., Ltd. 6,807,282 6,347,754
CTCI Singapore Pte.Ltd. 27,786 -
Associates
Blue Whale Water Technology Co., Ltd. 442,908 425,352
Pan Asia Corp. 533,329 463,284
EVER ECOVE Corp. 623,550 609,692
HDEC-CTCI (Linhai) Corp. 122,800 373,096
Bao Ding Reclaimed Water Co., Ltd. 306,775 292,813
ECOVE Chiayi Energy Corp. 315,418 253,973
$ 20,994,090
$ 18,986,825
Other non-current liabilities
Subsidiaries
CTCI Arabia Ltd. ($ 120,263)
($ 96,312)
CTCI Singapore Pte. Ltd. - ( 830,683)
CCJV P1 Engineering & Construction Sdn. Bhd. ( 46,055)
( 65,112)
($ 166,318) ($ 992,107)

A. Associates

The carrying amount of the Company’s interests in all individually immaterial associates and the Company’s share of the operating results are summarized below:

As of December 31, 2025 and 2024, the carrying amount of the Company’s individually immaterial associates amounted to $2,344,780 and $2,418,210, respectively.

Total comprehensive income For the years endedDecember31, For the years endedDecember31,
2025
382,054
$
2024
285,909
$

~35~

  • B. For information on the Company’s subsidiaries, refer to Note 4(3) in the Company’s consolidated financial statements for the year ended December 31, 2025.

  • C. The total investment profit or loss and other comprehensive income accounted for under equity method in Pan Asia Corp., Blue Whale Water Technology Co., Ltd., EVER ECOVE Corporation, HDEC-CTCI (Linhai) Corporation, Bao Ding Reclaimed Water Co., Ltd., PT CTCI International Indonesia, Jing Ding Green Energy Technology Co., Ltd. indirectly invested by ECOVE Environment Corp. and certain subsidiaries indirectly invested by CTCI Overseas (BVI) Corp. amounted to $608,584 for the year ended December 31, 2025, which was recognized based solely on the audit reports of other independent auditors.

  • D. The total investment profit or loss and other comprehensive income accounted for under equity method in Pan Asia Corp., Blue Whale Water Technology Co., Ltd., EVER ECOVE Corporation, HDEC-CTCI (Linhai) Corporation, Bao Ding Reclaimed Water Co., Ltd., Jing Ding Green Energy Technology Co., Ltd. indirectly invested by ECOVE Environment Corp. and certain subsidiaries indirectly invested by CTCI Overseas (BVI) Corp. amounted to $1,800,686 for the year ended December 31, 2024, which was recognized based solely on the audit reports of other independent auditors.

  • E. The number of shares and amount that the Company additionally invested in the subsidiaries and associates for the years ended December 31, 2025 and 2024 are as follows:

  • For the year ended December 31, 2025

For the year ended December 31, 2025
Investees Investmentdate Numberofshares Bookvalue
CTCI STSP Water Resouces Corp.
CTCI Singapore Pte.Ltd.
For the year ended December 31, 2024
Investees
April 2025
November 2025
Investmentdate
77,000,000
26,500,000
Numberofshares
2,395,801
$ 825,608
3,221,409
$ Bookvalue
CTCI Arabia Ltd
CTCI-HDEC (Chungli) Corp.
Bao Ding Reclaimed Water Co., Ltd.
Bao Ding Reclaimed Water Co., Ltd.
Bao Ding Reclaimed Water Co., Ltd.
CTCI STSP Water Resouces Corp.
ECOVE Chiayi Energy Corp.
February 2024
August 2024
March 2024
August 2024
December 2024
September 2024
December 2024
34,500
5,406,000
1,460,000
4,000,000
4,000,000
1,000,000
20,000,000
1,458,154
$ 54,060
14,600
40,000
40,000
10,000
200,000
1,816,814
$
  • F. In May 2025, the shareholders of the associate, HDEC-CTCI (Linhai) Corp., resolved to reduce its capital and returned cash amounting to $600,000. The proceeds from capital reduction in proportion to the Company’s shareholding ratio amounted to $269,994. As of December 31, 2025, the Company has received $269,994. The capital reduction ratio was 83% while the equity interest percentage remained unchanged.

~36~

(8) Property, plant and equipment

AtJanuary1,2025
Cost
Accumulated depreciation
2025
Opening net book amount
Additions
Disposals
Depreciation charge
Reclassifications
Closing net book amount
At December31,2025
Cost
Accumulated depreciation
Buildings
Land
and structures
Machinery
116,229
$ 117,848
$ 293,221
$ -
79,910)
(
194,213)
(
(
116,229
$ 37,938
$ 99,008
$ 116,229
$ 37,938
$ 99,008
$ -
-
42,094
-
-
467)
(
-
3,089)
(
43,332)
(
-
19,059
-
116,229
$ 53,908
$ 97,303
$ 116,229
$ 136,907
$ 330,184
$ -
82,999)
(
232,881)
(
(
116,229
$ 53,908
$ 97,303
$
Transportation
Office
equipment
equipment
11,590
$ 49,532
$ 11,590)

49,472)
(
-
$ 60
$ -
$ 60
$ -
6,270
-
-
-
1,453)
(
-
6,207
(
-
$ 11,084
$ 11,590
$ 61,890
$ 11,590)

50,806)
(
-
$ 11,084
$
Unfinished
construction
Others
Total
90,210
$ 142,713
$ 821,343
$ -
116,729)
(
451,914)
(
90,210
$ 25,984
$ 369,429
$ 90,210
$ 25,984
$ 369,429
$ 26,816
1,838
77,018
-
-
467)
(
-
5,687)
(
53,561)
(
25,266)

-
-
91,760
$ 22,135
$ 392,419
$ 91,760
$ 144,323
$ 892,883
$ -
122,188)
(
500,464)
(
91,760
$ 22,135
$ 392,419
$

~37~

==> picture [734 x 266] intentionally omitted <==

----- Start of picture text -----

Buildings Transportation Office Unfinished
Land and structures Machinery equipment equipment construction Others Total
At January 1, 2024
Cost $ 116,229 $ 117,577 $ 383,162 $ 11,957 $ 53,160 $ 77,961 $ 144,026 $ 904,072
Accumulated depreciation - ( 77,651) ( 303,109) ( 11,957) ( 53,160) - ( 114,317) ( 560,194)
$ 116,229 $ 39,926 $ 80,053 $ - $ - $ 77,961 $ 29,709 $ 343,878
2024
- -
Opening net book amount $ 116,229 $ 39,926 $ 80,053 $ $ $ 77,961 $ 29,709 $ 343,878
Additions - 271 50,830 - 74 15,334 - 66,509
- - - - - -
Disposals ( 212) ( 212)
- - -
Depreciation charge ( 2,259) ( 33,343) ( 14) ( 5,130) ( 40,746)
Reclassifications - - 1,680 - - ( 3,085) 1,405 -
Closing net book amount $ 116,229 $ 37,938 $ 99,008 $ - $ 60 $ 90,210 $ 25,984 $ 369,429
At December 31, 2024
Cost $ 116,229 $ 117,848 $ 293,221 $ 11,590 $ 49,532 $ 90,210 $ 142,713 $ 821,343
Accumulated depreciation - ( 79,910) ( 194,213) ( 11,590) ( 49,472) - ( 116,729) ( 451,914)
$ 116,229 $ 37,938 $ 99,008 $ - $ 60 $ 90,210 $ 25,984 $ 369,429
----- End of picture text -----

A. No borrowing costs attributable to property, plant and equipment were capitalized for the years ended December 31, 2025 and 2024. B. No property, plant and equipment was pledged to others as collateral for the years ended December 31, 2025 and 2024.

~38~

(9) Leasing arrangements-lessee

  • A. The Company leases various assets including land, buildings, machinery and equipment, business vehicles, multifunction printers, etc. Rental contracts are typically made for periods of 1 to 10 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. Short-term leases with a lease term of 12 months or less comprise land, construction site dormitory, and business vehicles. On December 31, 2025 and 2024, payments of lease commitments for short-term leases amounted to $332,918 and $303,623, respectively.

  • C. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Buildings
Machinery and equipment
Transportation equipment
(Business vehicles)
Office equipment
(Photocopiers)
Others
Land
Buildings
Machinery and equipment
Transportation equipment
(Business vehicles)
Office equipment
(Photocopiers)
Others
December31,2025
December31,2024
Carryingamount
Carryingamount
134,708
$ 116,631
$ 1,242,217
1,567,734
58

842
34,074
29,712
3,831
6,240
-
362
1,414,888
$ 1,721,521
$ 2025
2024
Depreciation charge
Depreciationcharge
83,148
$ 116,844
$ 388,278
387,940
193
295
44,532
28,975
3,686
4,018
362
674
520,199
$ 538,746
$ For the years endedDecember31,
December31,2024
Carryingamount
116,631
$ 1,567,734
842
29,712
6,240
362
1,721,521
$
Depreciationcharge
116,844
$ 387,940
295
28,975
4,018
674
538,746
$
  • D. For the years ended December 31, 2025 and 2024, the additions to right-of-use assets were $240,435 and $133,595, respectively.

~39~

  • E. The information on income and expense accounts relating to lease contracts is as follows:
For the years ended For the years ended December31,
2025 2024
Items affecting profit or loss
Interest expense on lease liabilities $ 13,118
$ 15,569
Expense on short-term lease contracts 341,810 302,979
Expense on leases of low-value assets 2,011
3,002
Gain on lease modification 240
95
  • F. For the years ended December 31, 2025 and 2024, the Company’s total cash outflow for leases were $890,344 and $841,496, respectively.

  • (10) Leasing arrangements – lessor

  • A. The Company leases buildings. Rental contracts are typically made for periods of 20 years.

  • B. The Company leases buildings through finance leases, and recognizes lease payments receivable under IFRS 16. Details are provided in Note 6(11). Information on profit or loss in relation to lease contracts is as follows:

lease contracts is as follows:
Finance income from the net investment
in the finance lease
For the years endedDecember31,
2025
13,582
$
2024
83,313
$
  • C. The maturity analysis of the undiscounted lease payments in the finance lease is as follows:
From January 1, 2025 to December 31, 2025
From January 1, 2026 to December 31, 2026
From January 1, 2027 to December 31, 2027
From January 1, 2028 to December 31, 2028
From January 1, 2029 to December 31, 2029
From January 1, 2030 to December 31, 2030
December 31,2025 December 31,2024
-
$ -
-
-
-
-
-
$
175,000
$ 175,000
175,000
175,000
175,000
2,377,083
3,252,083
$
  • D. Reconciliation of the undiscounted lease payments and the net investment in the finance lease is provided as follows:
provided as follows:
Undiscounted lease payments
Unearned finance income
Net investment in the lease
December Non-current
-
$ -
(
-
$ 31,2025
December 31,2024
Current
-
$ -
-
$
Current
175,000
$ 80,161)

(
94,839
$
Non-current
3,077,083
$ 760,541
2,316,542
$

~40~

  • E. In order to achieve the group division objectives, the Board of Directors during its meeting on December 13, 2024 resolved to spin off the operation as well as the assets and liabilities of S.T.S.P. Reclaimed Water Plant, including the buildings and its related equipment in S.T.S.P. Reclaimed Water Plant, to the Company’s wholly-owned subsidiary, CTCI STSP Water Resources Corp. CTCI STSP Water Resources Corp. shall issue 77,000 thousand new shares (with a par value of NT$10 (in dollars) per share) to the Company as consideration with the effective date of the spin-off set on February 14, 2025.

(11) Other non-current assets

Other non-current assets
December31,2025 December31,2024
Lease payments receivable $ -
$ 2,316,542
Refundable deposits 569,166 255,649
Others 297
535
$ 569,463
$ 2,572,726

Note: Refer to Note 6(10) for details of lease payments receivable.

(12) Short-term borrowings

Short-term borrowings
Accounts payable
Type of borrowings
Bank borrowings
Unsecured borrowings
Type ofborrowings
Bank borrowings
Unsecured borrowings
Materials payable
Sub-contract costs payable
December31,2025
Interest raterange
Collateral
-
$
-
-
December31,2024
Interest rate range
Collateral
2,790,000
$ 1.98%~2.45%
-
December31,2025
December 31, 2024
6,994,510
$ 7,822,763
$ 5,408,570
5,345,520
12,403,080
$ 13,168,283
$
Collateral
-
Collateral
7,822,763
$ 5,345,520
13,168,283
$

(13) Accounts payable

(14) Other payables

Other payables
Other current liabilities
Accrued payroll
Accrued insurance
Accrued pension
Accrued tax payable
Accrued interest payable
Others
Other current liabilities
Joint venture
December31,2025
949,056
$ 85,398
29,906
935,935
123,383
694,931
2,818,609
$ December31,2025
326,047
$
December31,2024
1,033,463
$ 99,924
29,404
96,804
56,890
689,647
2,006,132
$
December31,2024
153,726
$

(15) Other current liabilities

~41~

Other current assets (liabilities) - joint venture represents an accumulated cost over (under) the accumulated capital injection and bills.

(16) Bonds payable

accumulated capital injection and bills.
Bonds payable
December31,2025 December31,2024
Bonds payable $ 12,699,900
$ 10,700,000
Less: Discount on bonds payable ( 408,945)
( 511,155)
Current portion ( 1,699,900)
( 2,999,431)
$ 10,591,055
$ 7,189,414
  • A. The terms of the domestic unsecured bonds issued by the Company are as follows: In 2019, 2020, 2022 and 2025, the Company issued $6,000,000, $3,000,000, $1,700,000, $1,550,000 and $3,450,000, with annual fixed interest rate of 0.9%, 0.77%, 2.40%, 2.10% and 2.28%, domestic unsecured bonds, as approved by the regulatory authority, respectively. The bonds mature 5 years, 5 years, 3 years, 5 years and 7 years from the issue date (December 25, 2019 ~ December 25, 2024, June 22, 2020 ~ June 22, 2025, January 11, 2023 ~ January 11, 2026, March 31, 2025 ~ March 31, 2030 and March 31, 2025 ~ March 31, 2032) respectively, and will be redeemed at the maturity date. The bonds were approved to be issued on the Taipei Exchange on December 16, 2019, June 11, 2020, January 4, 2023, March 20, 2025 and March 20, 2025, respectively. On December 25, 2025 and June 20, 2025, the Company had paid $6,000,000 and $3,000,000 upon maturity, respectively.

  • B. The terms of the domestic convertible bonds issued by the Company are as follows:

  • (a) The competent authority had approved the Company’s second time raising and issuance of domestic unsecured convertible bonds, with the total face value of $6,000,000. The convertible bonds would be issued by competitive bidding under public underwriting. The actual issuance price, the actual total consideration, transaction costs and the coupon rate of the convertible bonds is 104.82% premium of face value, $6,289,317, $5,955, and 0%, respectively, and the bonds mature five years from the issue date (July 23, 2024 to July 23, 2029) and will be fully redeemed at the face value in cash at the maturity date. The convertible bonds stocks were officially listed on the Taipei Exchange since July 23, 2024.

  • (b) The bondholders have the right to ask for conversion of the bonds into common shares of the Company during the period from the date after three months of the bonds issue to the maturity date, except the stop transfer period as specified in the terms of the bonds or the laws/regulations. The rights and obligations of the new shares converted from the bonds are the same as the issued and outstanding common shares.

  • (c) The conversion price of the bonds is set up based on the pricing model specified in the terms of the bonds and is subject to adjustments if the condition of the anti-dilution provisions occurs subsequently. The conversion price will be reset based on the pricing model specified in the terms of the bonds on each effective date regulated by the terms. If the reset conversion price is higher than the conversion price before the reset, the conversion price will not be

~42~

adjusted. The conversion price was NTD 53.9 per share upon issuance. The conversion price was adjusted to NTD 51.8 per share based on the terms of the bonds. Furthermore, the conversion price of the bonds was adjusted to NT$45.5 (in dollars) per share based on the terms of the bonds since August 23, 2025 because the Company distributed cash dividends and stock dividends.

  • (d) The Company may repurchase all the bonds in cash at the bonds’ face value within 30 trading days after the closing price of the Company’s common shares is above the then conversion price by at least 30% for 30 consecutive trading days during the period from the date after three months of the bonds issue to 40 days before the maturity date. Alternatively, the Company may repurchase all the bonds in cash at the bonds’ face value at any time if the outstanding balance of the bonds is less than 10% of total initial issue amount during the period from the date after three months of the bonds issue to 40 days before the maturity date.

  • (e) Under the terms of the bonds, all bonds redeemed (including bonds repurchased from the Taipei Exchange), matured and converted are retired and not to be re-issued; all rights and obligations attached to the bonds are also extinguished.

  • (f) As of December 31, 2025, convertible bonds with face value amounting to $100 had been converted into 1,930 common shares of the Company.

  • (g) As of December 31, 2025, the face value of the convertible bonds repurchased by the Company from Taipei Exchange amounted to $0.

  • C. Regarding the issuance of convertible bonds, the equity conversion options for the Company amounting to $811,747 was separated from the liability component and were recognized in ‘capital surplus—share options’ in accordance with IAS 32. The call options and put options embedded in bonds payable were separated from their host contracts and were recognized in ‘financial assets or liabilities at fair value through profit or loss’ in net amount in accordance with IFRS 9 because the economic characteristics and risks of the embedded derivatives were not closely related to those of the host contracts. The effective interest rate of the bonds payable for the Company after such separation was 1.9445%.

(17) Other non-current liabilities

Other non-current liabilities
Net defined benefit liabilities
Guarantee deposits received
Investment accounted for under
the equity method (credit balance)
Others
December31,2025
267,501
$ 449,973
166,318
66,287

950,079
$
December31,2024
343,194
$ 419,570
992,107
68,320
1,823,191
$

~43~

(18) Pensions

  • A. Defined benefit pension plan

  • (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 6.5% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions to cover the deficit by next March.

  • (b) The amounts recognized in the balance sheet are as follows:

December31,2025
Present value of defined benefit obligations
1,570,741
$ Fair value of plan assets
1,303,240)
(
(
Net defined benefit liability
267,501
$
December 31, 2024
1,698,504
$ 1,355,310)

343,194
$

~44~

(c) Movements in net defined benefit liabilities are as follows:

Present value of Present value of
defined benefit Fair value of Net defined
obligations plan assets benefit liability
Year ended December 31, 2025
At January 1 $ 1,698,504
($ 1,355,310)
$ 343,194
Current service cost 12,840
-
12,840
Interest expense (income) 27,176 ( 21,685)
5,491
1,738,520 ( 1,376,995)
361,525
Remeasurements:
Change in financial assumptions 26,211
-
26,211
Experience adjustments 16,980 ( 98,368)
( 81,388)
43,191 ( 98,368)
( 55,177)
Pension fund contribution - ( 38,847)
( 38,847)
Paid pension ( 210,970)
210,970 -
At December 31 $ 1,570,741
($ 1,303,240)
$ 267,501
Present value of
defined benefit Fair value of Net defined
obligations plan assets benefit liability
Year ended December 31, 2024
At January 1 $ 1,859,086
($ 1,320,063)
$ 539,023
Current service cost 8,871 - 8,871
Interest expense (income) 22,309 ( 15,841)
6,468
1,890,266 ( 1,335,904)
554,362
Remeasurements:
Change in financial assumptions ( 40,984)
- ( 40,984)
Experience adjustments 41,763
( 124,682)
( 82,919)
779 ( 124,682)
( 123,903)
Pension fund contribution - ( 87,265)
( 87,265)
Paid pension ( 192,541)
192,541 -
At December 31 $ 1,698,504
($ 1,355,310) $ 343,194

(d) The Bank of Taiwan was commissioned to manage the Fund of the Company’s defined benefit pension plan in accordance with the Fund’s annual investment and utilization plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund” (Article 6: The scope of utilization for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-thecounter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilization of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorized by the Regulator. The Company has no

~45~

right to participate in managing and operating that fund and hence the Company is unable to disclose the classification of plan assets fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2025 and 2024 is given in the Annual Labor Retirement Fund Utilization Report announced by the government.

(e) The principal actuarial assumptions used were as follows:

For the years endedDecember31,
2025
2024
Discount rate 1.30%
1.60%
Future salary increases 3.00%
3.00%

Assumptions regarding future mortality experience are set based on actuarial advice in accordance with published statistics and experience in each territory.

Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis was as follows:

==> picture [448 x 139] intentionally omitted <==

----- Start of picture text -----

Discount rate Future salary increases
Increase Decrease Increase Decrease
0.25% 0.25% 0.25% 0.25%
December 31, 2025
Effect on present value of
defined benefit obligation ($ 21,903) $ 22,542 $ 18,310 ($ 17,886)
December 31, 2024
Effect on present value of
defined benefit obligation ($ 24,700) $ 25,398 $ 20,821 ($ 20,362)
----- End of picture text -----

The sensitivity analysis above is based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method of analyzing sensitivity and the method of calculating net pension liability in the balance sheet are the same.

The methods and types of assumptions used in preparing the sensitivity analysis did not change compared to the previous period.

  • (f) Expected contributions to the defined benefit pension plan of the Company for the year ending December 31, 2026 amount to $36,460.

  • (g) As of December 31, 2025, the weighted average duration of the retirement plan is 6 years.

~46~

  • B. Defined contribution pension plan

    • (a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

    • (b) The pension costs under the defined contribution pension plan of the Company for the years ended December 31, 2025 and 2026 were $169,075 and $163,348, respectively.

  • (19) Share-based payment-employee compensation

  • A. As of December 31, 2025 and 2024, the Company’s share-based payment arrangements were as follows:

follows:
Type of arrangement Grantdate Quantity
granted
Contract
period
Vesting
conditions
20,000 units
6 years
Service of 2 to
4 years
20,000 units
6 years
Service of 2 to
4 years
20,000 units
6 years
Service of 2 to
4 years
Sixth plan of employee
stock options
Seventh plan of employee
stock options
Eighth plan of employee
stock options
2018.03.09
2019.03.08
2020.01.08
  • B. The above employee stock options are set forth below:

  • i. Details of the sixth plan of employee stock options outstanding as of December 31, 2025 and 2024 are set forth below:

2024 are set forth below:
Stockoptions
Options outstanding at
beginning of year
Options waived
Options exercised
Options outstanding
at end of year
Options exercisable
at end of year
No. of units
Weighted-average
No. of units
Weighted-average
(shares in
exercise price
(shares in
exercise price
thousands)
(indollars)
thousands)
(indollars)
-
-
3,521.21
NT$33.30
-
-
1,854.63)
(
-
-
-
1,666.58)
(
NT$33.30
-
-
-
-
-
-
-
-
For the years endedDecember31,
2025
2024
NT$33.30
-
NT$33.30
-
-

~47~

  • ii. Details of the seventh plan of employee stock options outstanding as of December 31, 2025 and 2024 are set forth below:
For the years endedDecember31, For the years endedDecember31, For the years endedDecember31, For the years endedDecember31,
2025 2024
No. of units Weighted-average No. of units Weighted-average
(shares in exercise price (shares in exercise price
Stockoptions thousands) (indollars) thousands) (indollars)
Options outstanding at
beginning of year 5,301.40 NT$36.50 8,931.04 NT$38.00
Options waived ( 2,537.27)
- ( 86.20)
-
Options exercised ( 2,764.13)
NT$36.50 ( 3,543.44)
NT$37.50
Options outstanding
at end of year - - 5,301.40 NT$36.50
Options exercisable
at end of year - - 5,279.29 NT$36.50
  • iii. Details of the eighth plan of employee stock options outstanding as of December 31, 2025 and 2024 are set forth below:
For the years endedDecember31, For the years endedDecember31, For the years endedDecember31, For the years endedDecember31,
2025 2024
No. of units Weighted-average No. of units Weighted-average
(shares in exercise price (shares in exercise price
Stockoptions thousands) (indollars) thousands) (indollars)
Options outstanding at
beginning of year 4,999.57 NT$29.00 8,776.10 NT$30.20
Options waived ( 84.25)
- ( 84.93)
-
Options exercised ( 2,940.36)
NT$26.50 ( 3,691.60)
NT$30.00
Options outstanding
at end of year 1,974.96 NT$25.50 4,999.57 NT$29.00
Options exercisable
at end of year 1,958.10 NT$25.50 4,969.75 NT$29.00
  • C. The weighted-average stock price of stock options at exercise dates for the years ended December 31, 2025 and 2024 were NT$33.09 and NT$46.36, respectively.

  • D. As of December 31, 2025 and 2024, the range of exercise prices of stock options outstanding were NT$25.50 and NT$29.00~NT$36.50, respectively; the weighted-average remaining contractual period was as follows:

contractual period was as follows:
Type of arrangement
Sixth plan of employee stock options
Seventh plan of employee stock options
Eighth plan of employee stock options
December31,2025
0 year
0 year
0 year
December31,2024
0 year
0.5 years
1 years

~48~

  • E. The fair value of stock options is measured using the Black-Scholes option-pricing model. Relevant information is as follows:

==> picture [462 x 42] intentionally omitted <==

----- Start of picture text -----

Exercise Expected Expected Expected Risk free Fair value
Type of Stock price price price option dividend interest per unit
arrangement Grant date (in dollars) (in dollars) volatility life rate rate (in dollars)
----- End of picture text -----

Type of
arrangement
Grant date Stock price
(in dollars)
price
(in dollars)
price
volatility
option
life
dividend
rate
interest
rate
per unit
(in dollars)
Sixth plan of 2018.3.9 NT$45.9 NT$45.9 24.96%~ 4~5 years 0% 0.63%~ NT$ 9.56~
employee stock 26.37% 0.72% NT$ 11.29
options
Seventh plan of 2019.3.8 NT$48.9 NT$48.9 22.88%~ 4~5 years 0% 0.64%~ NT$ 9.38~
employee stock 23.56% 0.67% NT$ 10.82
options
Eighth plan of 2020.1.8 NT$36.9 NT$36.9 19.14%~ 4~5 years 0% 0.55%~ NT$ 5.95~
employee stock 21.50% 0.57% NT$ 7.44
options
  • F. For the years ended December 31, 2025 and 2024, expense recognized arising from share-based payment amounted to ($161) and $14, respectively.

  • (20) Restricted stocks to employees

  • A. For the years ended December 31, 2025 and 2024, restricted stocks to employees of the Company are as follows:

Type of
arrangement
Grant date Quantity granted
(in thousands)
Contract
period
Vesting
conditions
3 to 5 years’ service
and performance
conditions
3 to 5 years’ service
and performance
conditions
First plan of
restricted
stocks to
employees
Second plan of
restricted
stocks to
employees
2022.01.01
2023.01.01
5,500 shares
4,150 shares
3 to 5 years
3 to 5 years
  • (a) Issuance price: No consideration in return, issuance price was NT$0 (in dollars) per share.

  • (b) Details of the share-based payment arrangements are as follows:

  • i. First plan of restricted stocks to employees

Options outstanding at January 1
Options retired
Options outstanding at December 31
No. of options
(shares in thousands)
2025
2024
No. of options
(shares in thousands)
( 4,461
4,458)

3
( 4,665
204)
4,461

~49~

ii. Second plan of restricted stocks to employees

Options outstanding at January 1
Options retired

Options outstanding at December 31
No. of options
(shares in thousands)
3,757
214)
(

3,543
2025
2024
No. of options
(shares in thousands)
3,924
167)
(
3,757
  • (c) Relevant information on the fair value of the share-based payment arrangements is as follows:

==> picture [444 x 27] intentionally omitted <==

----- Start of picture text -----

Type of arrangement Grant date Stock price Fair value per unit
First plan of 2022.01.01 NT$37.2 NT$37.2
----- End of picture text -----

Type ofarrangement
First plan of
Grantdate
2022.01.01
Stockprice
NT$37.2
Fairvalue perunit
NT$37.2
restricted
stocks to
employees
Second plan of 2023.01.01 NT$41.85 NT$41.85
restricted
stocks to
employees
  • (d) The types of shares issued and given to employees were ordinary shares. Excluding inheritance, employees may not sell, pledge, transfer, give to another person, create any encumbrance on, or otherwise dispose of restricted stocks before their vesting conditions are met. Other rights and obligations of the ordinary shares are the same as other ordinary shares outstanding. If employees voluntarily resign, voluntarily apply for retirement, are dismissed or paid off during the vesting period, the restricted stocks that have not yet been acquired will be deemed as not meeting the vesting conditions on the date of the event. The Company will redeem the restricted stocks without consideration and the restricted stocks will be retired.

  • (e) The employees who are eligible to the abovementioned share-based payment arrangements are official full-time employees of the Company and its domestic subsidiaries that were in service on the grant date of the restricted stocks to employees.

  • B. For the years ended December 31, 2025 and 2024, the expenses incurred on share-based payment transactions were ($4,024) and ($38,861), respectively.

(21) Provisions

Provisions
2025 2024
Onerous contracts Onerous contracts
At January 1 $ 364,209
$ 88,330
Additional provisions 1,106,196 351,442
Used during the year ( 204,589)
( 58,592)
Reversed during the year ( 71,663)
( 16,971)
At December 31 $ 1,194,153 $ 364,209

~50~

Onerous contracts

The Company’s provisions for the onerous contracts mainly refer to the difference of the cost of fulfilling a non-cancellable onerous contract less the consideration that will be received for fulfilling the contract.

  • (22) Share capital

  • A. As of December 31, 2025 and 2024, the Company’s authorized capital were all $12,000,000, and the paid-in capital were $8,945,506 and $8,122,571, consisting of 894,550,551 and 812,257,088 shares, respectively, with a par value of NT$10 per share.

Movements in the number of the Company’s ordinary shares outstanding (excluding treasury shares) are as follows:

shares) are as follows:
For the years ended December 31,
2025 2024
At January 1 810,912,354 802,382,111
Employee stock options exercised 5,704,481 8,901,625
Conversion of convertible bonds into capital 1,930 -
Reacquisition and retirement of share capital ( 4,598,557)
( 284,282)
Reacquisition of share capital awaiting
retirement ( 73,212)
( 87,100)
Capitalization of earnings 81,272,709 -
Capitalization of earnings - shares of the parent
company held by subsidiaries ( 125,998)
-
At December 31 893,093,707 810,912,354
  • B. As the employees did not meet the vesting conditions of the restricted stocks to employees, the Company redeemed 4,671,769 and 371,382 shares and recorded them as reduction of share capital and share capital awaiting retirement for the years ended December 31, 2025 and 2024, respectively.

  • C. The domestic subsidiaries of the Company measured the services provided by the employees by considering the equity instruments that the Company granted to their employees as equity-settled share-based payment transactions and recognized corresponding increase in equity.

~51~

D. Treasury shares

  • (a) Reason for share reacquisition and movements in the number of the Company’s treasury shares are as follows:
shares are as follows:
Name of company holding the shares
Subsidiary-ECOVE
Environmental Services Corp.
Subsidiary-CTCI Investment Corp.
Subsidiary-CTCI Development Corp.
Name of companyholdingthe shares
Subsidiary-ECOVE
Environmental Services Corp.
Subsidiary-CTCI Investment Corp.
Subsidiary-CTCI Development Corp.
Reason for
reacquisition
To maintain
stockholders’ equity
"
"
Reason for
reacquisition
To maintain
stockholders’ equity
"
"
Number
of shares
1,130
378,944

1,003,558
1,383,632
December
December
Carrying
amount
31, 2025
10
$ 3,241

8,584
11,835
$
31, 2024
Number
ofshares
1,028
344,436
912,170
1,257,634
Carrying
amount
10
$ 3,241
8,584
11,835
$
  • (b) Pursuant to the R.O.C. Securities and Exchange Law, the number of shares bought back as treasury share should not exceed 10% of the number of the Company’s issued and outstanding shares and the amount bought back should not exceed the sum of retained earnings, paid-in capital in excess of par value and realized capital surplus.

(23) Capital surplus

  • A. Pursuant to the R.O.C. Company Law, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

~52~

B. The details and movements of capital surplus are provided as follows:

At January 1, 2025
Employee stock options exercised
Employee stock options
exercised by subsidiary
Share-based payment transaction
Restricted stocks to employees
Conversion of convertible bonds into capital
Issuance of convertible bonds by
subsidiary and converted into capital
Change in equity of associates in
proportion to the Company's
ownership
At December 31, 2025
At January 1, 2024
Employee stock options exercised
Employee stock options
exercised by subsidiary
Share-based payment transaction
Restricted stocks to employees
Issuance of convertible bonds
Issuance of convertible bonds by
subsidiary and converted into capital
Change in equity of associates in
proportion to the Company's
ownership
At December 31, 2024
Share
premium
4,502,666
$ 162,167
-
-
66
89
-
-
4,664,988
$ Share
premium
4,209,263
$ 293,403
-
-
-
-
-
-
4,502,666
$
Treasury
share
5,043
$ -
-
-
-
-
-
-
5,043
$ Treasury
share
5,043
$ -
-
-
-
-
-
-
5,043
$
Changes in
ownership
Restricted
interests in
Employee
stocks to
subsidiaries
stockoptions
employees
406,778
$ 554,873
$ 224,271
$ -
40,393)
(
-
19,739
-
-
-
185)
(
-
-
-
133,141)
(
-
-
-
92
-
-
-
-
-
426,609
$ 514,295
$ 91,130
$ Changes in
ownership
Restricted
interests in
Employee
stocks to
subsidiaries
stockoptions
employees
382,127
$ 637,957
$ 220,557
$ -
83,498)
(
-
24,575
-
-
-
414
-
-
-
3,714
-
-
-
76
-
-
-
-
-
406,778
$ 554,873
$ 224,271
$
Net change
in equity of
Stock
associates
options
1,452
$ 811,747
$ -
-
-
-
-
-
-
-
-
14)
(
-
-
67,857
-
69,309
$ 811,733
$ Net change
in equity of
Stock
associates
options
585
$ -
$ -
-
-
-
-
-
-
-
-
811,747
-
-
867
-
1,452
$ 811,747
$
Others
Total
9,242
$ 6,516,072
$ -
121,774
-
19,739
-
185)
(
-
133,075)
(
-
75
-
92
-
67,857
9,242
$ 6,592,349
$ Others
Total
9,242
$ 5,464,774
$ -
209,905
-
24,575
-
414
-
3,714
-
811,747
-
76
-
867
9,242
$ 6,516,072
$
Total
6,592,349
$
Total
5,464,774
$ 209,905
24,575
414
3,714
811,747
76
867
6,516,072
$
  • C. Refer to Notes 6(19) and (20) for details about the capital surplus - employee stock options and restricted stocks to employees.

(24) Retained earnings

  • A. The Company shall, after all taxes and dues have been paid and its losses have been covered and at the time of allocating surplus profits, first set aside 10% of such profits as legal reserve. However, when the legal reserve amounts to the authorized capital, this shall not apply. Furthermore, in accordance with the provisions of laws and regulations and the rules prescribed by the central competent authority, a special reserve shall be set aside. If there is recovery of the balance of special reserve, the recovered amount shall be included in the distribution of the profit for the current year. The allocable profit for the current year, which is the balance after the profit distribution and covering losses aforementioned as the preceding paragraph, together with the undistributed retained earnings accrued from prior years shall be referred to as accumulated distributable earnings, which shall be distributed as dividends to shareholders according to shareholders’ resolutions. The Board of Directors is authorized to distribute all or part of the distributable dividends, bonus, capital surplus and legal reserve in cash through a resolution by half of the two-thirds of the attendees at the Board of Directors’ meeting, which shall then be reported to the shareholders during their meeting.

~53~

The Company’s dividend policy takes into consideration the requirements for business expansion and industry growth, future operating needs and stability of financial structure. Thus, the distribution of the accumulated distributable earnings is in accordance with the shareholders’ resolutions. Also, the amount of shareholders’ bonus shall not be less than 50% of accumulated distributable earnings of the Company, and in particular, cash dividends shall not be less than 20% of total dividends distributed.

  • B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the balance of the reserve exceeds 25% of the Company’s paid-in capital.

  • C. Special reserve

  • (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.

  • D. Details of the appropriations of 2024 and 2023 earnings as resolved by the shareholders during their meeting on May 28, 2025 and May 27, 2024, respectively, are as follows:

Dividends
per share
Amount
(inNTdollars)
Set aside as legal reserve
211,898
$ (Reversal of) set aside as
special reserve
79,861)
(
Distribution of stock dividends
from earnings
812,727
1.00
$ Distribution of cash dividends
from earnings
812,727
1.00
1,757,491
$ 2.00
$ 2024
2023 2023
Amount
186,815
$ 229,568
-
1,660,258
2,076,641
$
Dividends
per share
(inNTdollars)
2.06
$

~54~

  • E. Details of the appropriations of 2025 earnings as proposed by the Board of Directors on March 9, 2026 are as follows:
Set aside as legal reserve
Set aside as special reserve
Distribution of share dividends from earnings
Distribution of cash dividends from earnings
Dividends
per share
Amount
(inNTdollars)
174,583
$ 563,430
180,082
0.20
$ 720,328
0.80
1,638,423
$ 1.00
$ 2025

As of March 9, 2026, the appropriations of 2025 earnings have not yet been resolved by the shareholders.

  • F. For the years ended December 31, 2024 and 2023, the total amount of the Company’s share capital outstanding has been changed due to the exercise of employee stock options and the redemption of the restricted stocks not meeting the vesting conditions. In accordance with the resolution of the shareholders, the Chairman was authorized to adjust the cash dividends payout ratio. The distribution of cash dividends from 2024 and 2023 earnings was adjusted from $1.00 and $2.06 (in NT dollars) per share to $1.00188286 and $2.04862745 (in NT dollars) per share, respectively. The distribution of stock dividends from 2024 earnings was adjusted from $1.00 (in NT dollars) per share to $1.00188285 (in NT dollars) per share.

  • G. For information relating to employees’ compensation (bonuses) and directors’ remuneration, refer to Note 6(26).

(25) Operating revenue

to Note 6(26).
Operating revenue
Revenue from contracts with customers 2025
2024
52,677,277
$ 61,616,019
$ For the years ended December 31,
2024
61,616,019
$
  • A. Disaggregation of revenue from contracts with customers

The Company derives revenue from the transfer of goods and services over time and at a point in time in the following major product lines:

in time in the following major product lines:
For the year ended
December31,2025
Segment revenue
Inter-segment revenue
Revenue from external customer contracts
Timing of revenue recognition
At a point time
Over time
Construction
Engineering
Other Operating
Revenue
Revenue
52,573,130
$ 104,147
$ -
-
52,573,130
$ 104,147
$ -
$ -
$ 52,573,130
104,147
52,573,130
$ 104,147
$
Total
52,677,277
$ -
52,677,277
$
-
$ 52,677,277
52,677,277
$

~55~

For the year ended
December31,2024
Segment revenue
Inter-segment revenue
Revenue from external customer contracts
Timing of revenue recognition
At a point time
Over time
Construction
Engineering
Other Operating
Revenue
Revenue
Total
61,288,661
$ 327,358
$ 61,616,019
$ -
-

-

61,288,661
$ 327,358
$ 61,616,019
$ -
$ -
$ -
$ 61,288,661

327,358
61,616,019
61,288,661
$ 327,358
$ 61,616,019
$
$
$
$
$
  • B. For the Hsinta Thermal Power Plant Reconstruction Program of Taiwan Power Company (Taipower), which was jointly undertaken by the Company and General Electric International Inc. (GE), a fire incident occurred on September 9, 2025. From the date that the incident occurred to March 9, 2026, the Company cooperated fully with Taipower and competent authority to investigate the cause of the incident. Before the date the Company and GE provide an analysis report on the cause of the incident, the information on the incident is primarily based on Taipower’s announcements.

  • C. Contract assets and liabilities

  • (a) The Company has recognized the following revenue-related contract assets and liabilities:

power’s announcements.
ntract assets and liabilities
The Company has recognized the following revenue-related contract assets and liabilities:
power’s announcements.
ntract assets and liabilities
The Company has recognized the following revenue-related contract assets and liabilities:
assets and liabilities:
Revenue recognized that was included in the contract liabilities balance at the beginning of
the year.
December31,2025
December31,2024
Contract assets - construction contract
revenue
14,275,044
$ 18,094,453
$ Less: Allowance for uncollectible accounts
6,974)
(
-
14,268,070
$ 18,094,453
$ Contract liabilities - construction contract
revenue
35,743,872
$ 16,698,739
$ 2025
2024
Revenue recognized that was included in
the contract liabilities balance at the
beginning of the year
Construction contracts revenue
5,965,481
$ 13,358,208
$ Years endedDecember31,
December31,2024
18,094,453
$ -
18,094,453
$
16,698,739
$
2025
5,965,481
$
2024
13,358,208
$
  • (b) Revenue recognized that was included in the contract liabilities balance at the beginning of the year.

  • (c) Information related to credit risk of contract assets is provided in Note 12(2).

  • D. For the construction contracts signed by the Company, the transaction prices allocated to the unsatisfied contracts as of December 31, 2025 and 2024 are expected to be recognized as revenue amounting to $286,557,110 and $186,611,690 from 2026 to 2054 and from 2025 to 2054, respectively.

~56~

(26) Expenses by nature

Expenses by nature
Materials
Subcontract costs
Employee benefit expense
Rental expenses
Insurance expenses
Travel expenses
Depreciation
Amortization
Taxes
Finance costs
Utilities expenses
Software usage fee
Sewerage usage fee
Foreign worker employment stability fee
Professional service fee
Fuel consumption
Freight costs
Repair and maintenanace expenses
Wages and salaries to foreign migrant workers
and contractors
Expected Credit Losses
Hardware supplies fees
Migrant workers group meal fees
Others
2025
2024
16,061,029
$ 19,265,642
$ 26,054,823

32,310,490
4,864,694

4,919,386
332,299

305,982
476,164

319,133
387,286

363,478
565,733

563,446
99,921
93,651

176,452
27,238
309,005
243,031
317,853
217,882

103,824
123,084
27,091
50,335

124,876
96,622
76,700
69,639

83,269
78,270
7,046
55,882
33,432
28,636
2,488,522
2,134,445
9,304
121,040
63,699

87,624
42,327
85,469
1,211,721
1,189,972
53,917,070
$ 62,750,377
$ For the years endedDecember31,
19,265,642
$ 32,310,490
4,919,386
305,982
319,133
363,478
563,446
93,651

27,238
243,031
217,882

123,084
50,335

96,622
69,639

78,270
55,882
28,636
2,134,445
121,040
87,624
85,469
1,189,972
62,750,377
$

(27) Employee benefit expense

Employee benefit expense
For the yearendedDecember 31, 2025
Operating costs Operating expenses Total
Salaries and wages $ 3,590,881
$ 517,901
$ 4,108,782
Employee stock options - ( 160)
( 160)
Restricted stocks to employees ( 3,783)
( 241)
( 4,024)
Labor and health insurance fees 276,737 45,690 322,427
Pension costs 162,891 24,496 187,387
Directors’ remuneration - 66,088 66,088
Other personnel expenses 167,756 16,438 184,194
$ 4,194,482 $ 670,212 $ 4,864,694

~57~

For the yearendedDecember For the yearendedDecember For the yearendedDecember 31, 31, 2024
Operating costs Operating expenses Total
Salaries and wages $ 3,672,238
$ 533,457
$ 4,205,695
Employee stock options 5 9 14
Restricted stocks to employees ( 33,015)
( 5,846)
( 38,861)
Labor and health insurance fees 266,283 44,002 310,285
Pension costs 155,609
23,078 178,687
Directors’ remuneration -
74,532 74,532
Other personnel expenses 171,539
17,495 189,034
$ 4,232,659
$ 686,727
$ 4,919,386
  • A. As of December 31, 2025 and 2024, the Company had 3,196 and 3,239 employees, excluding 10 and 11 directors, respectively. To meet the labor demand during the execution of major domestic engineering projects, the Company employed foreign migrant workers. Including these foreign migrant workers, the total number of employees amounted to 6,494 and 6,337 employees, respectively.

  • (a) The Company’s average employee benefit expenses for the years ended December 31, 2025 and 2024 were $1,506 and $1,501, respectively. Including foreign migrant workers, the average employee benefit expenses were $1,121 and $1,060, respectively.

  • (b) The Company’s average employee salaries and wages for the years ended December 31, 2025 and 2024 were $1,288 and $1,291, respectively. Including foreign migrant workers, the average employee salaries and wages were $984 and $953, respectively.

  • (c) The change in the average employee salaries and wages adjustment is (0.24%). Including foreign migrant workers, the figure was 3.25%.

  • (d) Since the Company has set up the audit committee, it has no supervisors’ remuneration for the years ended December 31, 2025 and 2024.

  • (e) In accordance with the Articles of Incorporation of the Company, a ratio of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall be 1.5% ~ 5% for employees’ compensation and shall not be higher than 1.5% for directors’ remuneration. The employees’ compensation and rank-and-file employees’ compensation could be in the form of stock or cash and could be distributed to the employees of subsidiaries of the Company under certain conditions. A report of the distribution of employees’ compensation, rank-and-file employees’ compensation and directors’ remuneration shall be submitted to the stockholders during their meeting.

  • The Company’s overall salary positioning is set at better than the market level to attract the outstanding talents in the market. The Company refers to market salary surveys and pay levels in the same industry to ensure a highly competitive salary structure in order to motivate and retain high performing employees. In addition to strictly complying with the local labor laws and related salary regulations, the Company also pays special attention to the correlation and design

~58~

rationalization of the Company’s operating performance and employee salaries.

Directors’ remunerations are determined by the Board of Directors by reference to the pay levels of listed companies in the same industry and their contribution to the Company. Independent directors’ remunerations are determined based on the Company’s operational performance (consolidated operating revenue, earnings per share and return on equity). Management’s salaries are highly correlated with the outcome and performance of the Company’s operations, and are determined based on their performance indicators every year by reference to the pay levels in the same industry.

Employees’ compensation includes monthly salaries, bonuses, employees’ compensation and employee stock options. The employees’ salary levels are decided based on their positions, education and experience, professional expertise and market value, which will not differ because of gender, religion, political stance, marital status, etc. Annual budget for salary increases is 3~5%, and the salaries are adjusted in line with market levels based on the principle of fairness. Employees’ bonuses are determined based on their positions, contribution and performance to encourage employees’ long-term commitment to the Company for mutual benefits and common prosperity.

  • B. According to the Articles of Incorporation of the Company, when distributing earnings, the Company shall distribute bonus to the employees and pay remuneration to the directors that should be 1.5% to 5% and not be higher than 1.5%, respectively, of the total distributed amount.

  • C. For the years ended December 31, 2025 and 2024, employees’ compensation were accrued at $50,741 and $58,272, respectively; directors’ remuneration were accrued at $13,730 and $18,000, respectively. The aforementioned amounts were recognized in salary expenses and other expenses, respectively.

The employees’ compensation and directors’ remuneration were estimated and accrued based on an amount of 1.5% to 5% and not higher than 1.5% of distributable profit for the year ended December 31, 2025.

Employees’ compensation and directors’ remuneration for 2024 as resolved at the meeting of Board of Directors were in agreement with those amounts recognized in the 2024 financial statements.

Information about employees’ compensation and directors’ remuneration of the Company as resolved at the meeting of Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

~59~

(28) Income tax

A. Components of income tax (benefit) expense:

ome tax
Components of income tax (benefit) expense:
For the years ended December31,
2025 2024
Current tax:
Current tax on profits for the year $ 412,093
$ 260,637
Prior year income tax under (over) estimation 58,006
( 86,227)
Total current tax 470,099 174,410
Origination and reversal of temporary differences ( 498,472)
56,449
Income tax (benefit) expense ($ 28,373)
$ 230,859

B. Reconciliation between income tax expense and accounting profit:

For the years ended December 31, For the years ended December 31, For the years ended December 31,
2025 2024
Tax calculated based on profit before tax and $ 332,598
434,648
$
statutory tax rate (Note)
Effect from controlled foreign company rules 69,444 203,700
Tax exempt income by tax regulation ( 352,081)
( 348,304)
Prior year income tax under (over) estimation 58,006 ( 86,227)
Change in assessment of realization of
deferred tax assets ( 165,121)
( 81,174)
Capital reduction to offset accumulated deficit
from subsidiary - ( 40,528)
Others 28,781 148,744
Income tax (benefit) expense ($ 28,373)
230,859
$

Note: The basis of applicable tax rate is calculated by the rate applicable to the Company.

~60~

C. Amounts of deferred tax assets or liabilities as a result of temporary differences are as follows:

2025 2025 2025
Recognized in
other
Recognized in comprehensive
January1 profit or loss income December31
Temporary differences:
Deferred tax assets
Unrealized loss on $ 72,842
$ 165,989
$ -
$ 238,831
unfinished construction
Unrealized losses on
doubtful debts 20,200 8,407 - 28,607
Unrealized compensated
absences 19,544 801 - 20,345
Unrealized loss on
financial instruments 600 - - 600
Unrealized golf card
annual fee 1,080 - - 1,080
Unrealized pension 56,697 ( 4,165)
( 11,035)
41,497
Unrealized loss on
foreign investment 801,613 261,381 - 1,062,994
Others 40,236 70,592 - 110,828
1,012,812 503,005 ( 11,035)
1,504,782
Deferred tax liabilities
Unrealized exchange gain ( 15,248)
7,333 -
( 7,915)
Others ( 5,361)
( 11,866)
- ( 17,227)
( 20,609)
( 4,533)
- ( 25,142)
$ 992,203 $ 498,472 ($ 11,035) $ 1,479,640

~61~

2024

Recognized in Recognized in
other
Recognized in comprehensive
January1 profit or loss income December31
Temporary differences:
Deferred tax assets
Unrealized loss on $ 17,666
$ 55,176
$ -
$ 72,842
unfinished construction
Unrealized losses on
doubtful debts 20,200 - - 20,200
Unrealized compensated
absences 18,003 1,541 - 19,544
Unrealized loss on
financial instruments 600 - - 600
Unrealized golf card
annual fee 1,080 - - 1,080
Unrealized pension 95,863 ( 14,385)
( 24,781)
56,697
Unrealized loss on
foreign investment 928,588 ( 126,975)
- 801,613
Others 15,083 25,153 - 40,236
1,097,083 ( 59,490)
( 24,781)
1,012,812
Deferred tax liabilities
Unrealized exchange gain ( 6,758)
( 8,490)
- ( 15,248)
Others ( 16,892)
11,531 - ( 5,361)
( 23,650)
3,041 - ( 20,609)
$ 1,073,433 ($ 56,449) ($ 24,781) $ 992,203
  • D. The Company’s income tax returns through 2020 have been assessed and approved by the Tax Authority.

  • E. The Company’s exposure to Pillar Two income taxes arising from the Pillar Two legislation is as follows:

  • (a) The subsidiary, PT CTCI International Indonesia, and the branch, CTCI Corporation Qatar Branch, were incorporated in Indonesia and Qatar, respectively. The two countries mentioned above had amended and endorsed the Pillar Two legislation in 2023, and the legislation came into effect on January 1, 2025.

  • (b) PT CTCI International Indonesia and CTCI Corporation Qatar Branch were incorporated in Indonesia and Qatar, respectively. The average effective tax rate was both lower than 15%.

In response to the aforementioned exposure to Pillar Two income taxes, the current tax expense related to Pillar Two income taxes that PT CTCI International Indonesia and CTCI Corporation Qatar Branch recognized for the years ended December 31, 2025 and 2024 were $104,550 and $0, respectively.

~62~

(29) Earnings per share

Earnings per share
Basic earnings pershare
Profit attributable to the ordinary
shareholders of the parent
Diluted earnings pershare
Assumed conversion of all dilutive
potential ordinary shares
Employee stock options
Restricted stocks to employees
Employees’ compensation
Convertible bonds
Profit attributable to ordinary
shareholders of the parent
plus assumed conversion
of all dilutive potential
ordinary shares
Basic earnings pershare
Profit attributable to the ordinary
shareholders of the parent
Diluted earnings pershare
Assumed conversion of all dilutive
potential ordinary shares
Employee stock options
Restricted stocks to employees
Employees’ compensation
Convertible bonds
Profit attributable to ordinary
shareholders of the parent
plus assumed conversion
of all dilutive potential
ordinary shares
For the yearendedDecember31,2025
Amount
after tax
1,691,361
$ -
-
-
72,026
1,763,387
$ For
Weighted-average number of
Earnings per
ordinary shares outstanding
share
(sharesin thousands)
(inNTdollars)
886,852
1.91
$ 449
3,546
1,697
131,867
1,024,411
1.72
$ the yearendedDecember31,2024
Earnings per
share
(inNTdollars)
1.91
$
1.72
$
Amount
after tax
1,942,383
$ -
-
-
43,568
1,985,951
$
Weighted-average number of
ordinary shares outstanding
(sharesin thousands)
880,801
2,983
8,218
1,558
115,830
1,009,390
Earnings per
share
(inNTdollars)
2.21
$
1.97
$

Note: The abovementioned weighted average number of ordinary shares outstanding was retrospectively adjusted proportionately to the capitalized amount of earnings on August 23, 2025, and accordingly, the basic earnings per share and diluted earnings per share were

~63~

calculated on December 31, 2024.

(30) Changes in liabilities from financing activities

At January 1
Changes in cash flow from
financing activities
Changes in other non-cash
items
At December 31
At January 1
Changes in cash flow from
financing activities
Changes in other non-cash
items
At December 31
Short-term
borrowings
Short-term
borrowings
Lease
liabilities
Lease
liabilities

Bondspayable
2025
Liabilities from
financing activities-
gross
14,748,649
$ 1,344,921)
(
336,948

13,740,676
$
Liabilities from
financing activities-
gross
14,748,649
$ 1,344,921)
(
336,948

13,740,676
$
2,790,000
$ 2,790,000)
(
-
-
$
1,769,804
$ 546,523)
(
226,440
1,449,721
$
10,188,845
$ 1,991,602
110,508
12,290,955
$ 2024
Short-term
borrowings
Lease
liabilities
Bondspayable Liabilities from
financing activities-
gross
-
$ 2,790,000
-
2,790,000
$
2,159,256
$ 535,515)
(
146,063
1,769,804
$
( 10,693,645
$ 283,362
788,162)

10,188,845
$
( 12,852,901
$ 2,537,847
642,099)

14,748,649
$

(31) Supplemental cash flow information

Investing activities with partial cash payments:

Purchase of property, plant and equipment
Add: Opening balance of payable on equipment
Less: Ending balance of payable on equipment

Cash paid during the year
Increase in investments accounted for using
the equity method
Less: Opening balance of prepayments for
long-term investments
Less: Spin-off of S.T.S.P. Reclaimed Water Plant
(
Cash paid during the year
2025
2024
77,018
$ 66,509
$ 17,651
21,761
6,208)
(
17,651)
(
88,461
$ 70,619
$ For the years ended December 31,
2025
2024
3,221,409
$ 1,816,814
$ -
1,458,154)
(
2,395,801)

-
825,608
$ 358,660
$ For the years endedDecember31,

~64~

7. Related Party Transactions

(1) Names of related parties and relationship

Names of related parties

Relationship with the Company

ECOVE Environment Corporation Subsidiary CTCI Development Corporation Subsidiary CTCI Smart Engineering Corporation Subsidiary CTCI Resources Engineering Inc. Subsidiary CTCI Advanced Systems Inc. Subsidiary ECOVE Environmental Services Corporation Subsidiary CTCI Chemical Corporation Subsidiary ECOVE Waste Management Corporation Subsidiary CTCI Overseas Co., Ltd. Subsidiary CTCI Shanghai Co., Ltd. Subsidiary CTCI Beijing Co., Ltd. Subsidiary CTCI Machinery Corporation Subsidiary CTCI-HDEC (Chungli) Corp. Subsidiary CTCI Engineering & Construction Sdn. Bhd. Subsidiary CINDA Engineering & Construction Pvt. Ltd. Subsidiary CTCI Arabia Ltd. Subsidiary CTCI Malaysia Sdn. Bhd. Subsidiary CIPEC Construction Inc. Subsidiary CCJV P1 Engineering & Construction Sdn. Bhd. Subsidiary CTCI Vietnam Company Limited Subsidiary CTCI Americas, Inc. Subsidiary CTCI (Thailand ) Co., Ltd. Subsidiary CTCI Singapore Pte. Ltd. Subsidiary ECOVE South Co., Ltd. Subsidiary, it was included in ECOVE Environment Corp. since June 2024 ECOVE Solar Energy Corp. Subsidiary, it was included in ECOVE Environment Corp. since June 2024 ECOVE Solar Power Corp. Subsidiary CTCI Investment Corp. Subsidiary ECOVE Solvent Recycling Corp. Subsidiary CTCI Innovation Co., Ltd. Subsidiary PT CTCI International Indonesia Subsidiary Sinogal-Waste Services Corp. Subsidiary ECOVE Chiayi Energy Corp. Subsidiary ECOVE Resource Recycling Corp. Subsidiary CTCI Construction Corp. Subsidiary ECOVE Enviroment Services Gangshan Corp. Subsidiary

~65~

Names of relatedparties
CTCI Resources Contruction Inc.
MASTEQ Engineering Sdn. Bhd.
CTCI STSP Water Resouces Corp.
ECOVE Miaoli Energy Corp.
Blue Whale Water Technology Corporation
Pan Asia Corporation
EVER ECOVE Corporation
HDEL-CTCI (Linhai) Corporation
Bao Ding Reclaimed Water Co., Ltd.
CTCI Foundation
CTCI Education Foundation
Ho-Ping Power Company
Molie Quantum Energy Corporation
MIE INDUSTRIAL SDN. BHD.
Kaohsiung Cement Products Plant Taiwan
Cement Co
Relationshipwith the Company
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Associate
Associate
Associate
Associate
Associate
Other related party
Other related party
It was one of the Company's other related
parties, however, it was no longer a
related party of the Company since August
2025.
It was one of the Company's other related
parties, however, it was no longer a
related party of the Company since August
2025.
It was one of the Company's other related
parties, however, it was no longer a
related party of the Company since May
2024.
It was one of the Company's other related
parties, however, it was no longer a
related party of the Company since August
2025.

(2) Significant transactions and balances with related parties

A. Sales of services

Sales of services
For the years ended December31,
2025 2024
Subsidiaries $ 913,738
$ 801,692
Associates ( 14,003)
66,575
Other related parties 10,482 206,716
$ 910,217 $ 1,074,983

The prices on the construction contracts entered into with related parties are set through negotiation by both parties. The collection terms were approximately the same as those with third parties.

~66~

B. Contract assets and liabilities

Contract assets and liabilities
December31,2025 December31,2024
Contract assets:
Subsidiaries $ 107,252
$ 201,745
Associates 22,035 82,222
Other related parties -
16,545
$ 129,287
$ 300,512
Contract liabilities:
Subsidiaries $ 370,891
$ 59,325
Associates 66,951
12,311
Other related parties 13,537 11,434
$ 451,379 $ 83,070
  • C. Purchases of services
Purchases of services
Subsidiaries
Associates
Other related parties
370,891
$ 59,325
$ 66,951

12,311

13,537
11,434
451,379
$ 83,070
$
370,891
$ 59,325
$ 66,951

12,311

13,537
11,434
451,379
$ 83,070
$
Subsidiaries
Associates
Other related parties
For the years endedDecember31,
2025
4,284,909
$ -
15,724

4,300,633
$
2024
8,665,324
$ 17,855

-
8,683,179
$

The rates on the construction contracts entered into with related parties are set through negotiation by both parties. The payment terms were approximately the same as that with third parties.

  • D. Accounts receivable
D. Accounts receivable
E. Other receivables-related parties
Subsidiaries
Associates
Other related parties
Subsidiaries
Associates
December31,2025
136,471
$ 98,940
392
235,803
$ December31,2025
42,591
$ -
42,591
$
December 31, 2024
21,421
$ 225,739
1,505
248,665
$
December31,2024
17,050
$ 321
17,371
$

Includes advances to related parties for engineering, business travel and interest revenue.

~67~

  • F. Loans to related parties (Shown in other receivables-related parties)

  • (a) Receivables from related parties

(a) Receivables from related parties
(b) Interest income
CTCI Americas, Inc.
CTCI Americas, Inc.
Other subsidiaries
December 31, 2025
December31,2024
3,140,000
$ 1,537,417
$ For the years endedDecember31,
2025
93,620
$ 2,054
95,674
$
2024
44,173
$ 4,101
48,274
$

The loans to subsidiaries are receivable within one year and carry interest at 3.74%~5.50% and 2.40%~5.80% per annum for the years ended December 31, 2025 and 2024, respectively.

  • G. Other non-current assets
H. Accounts payable
I. Other payables - related parties
Refundable deposits
CTCI Development Corporation
Subsidiaries
Subsidiaries
December 31, 2025
December 31, 2024
140,776
$ 139,823
$ December31,2025
December 31, 2024
1,158,108
$ 1,914,665
$
December31,2025
December 31, 2024
4,854
$ 11,951
$

Includes the Company’s payables on utilities expenses, rent, administrative and cleaning expenses.

  • J. Rental income
Rental income
Subsidiaries
Associates
For the years endedDecember31,
2025
16,578
$ 19
16,597
$
2024
15,795
$ 19
15,814
$

K. Leasing arrangements – lessee

(a) The Company leases buildings from CTCI Development Corporation and CTCI Foundation. Rental contracts are made for periods from 2009 to 2031 and 2010 to 2029, respectively. Payments are made in the middle of each month and at the end of each half year, respectively.

~68~

(b) Lease liability

i. Outstanding balance:

. Interest expense
Subsidiaries
Other related parties
Subsidiaries
Other related parties
December31,2025
December31,2024
1,207,086
$ 1,533,976
$ 33,094

41,277

1,240,180
$ 1,575,253
$ 2025
2024
9,223
$ 11,438
$ 238
294

9,461
$ 11,732
$ For the years endedDecember31,
  • ii. Interest expense

  • L. Donation expense

Other related parties

For the years ended December 31, For the years ended December 31,
2025
15,000
$
2024
15,000
$

The Company donated $15,000 and $15,000 to the CTCI Education Foundation in May 2025 and March 2024, respectively, for personnel training and enterprise social responsibility.

  • M. Guarantees for related parties
Guarantees for related parties
Associates
Subsidiaries
December31,2025
2,286,755
$ 53,806,284
56,093,039
$
December 31, 2024
2,654,755
$ 62,067,547
64,722,302
$

As of December 31, 2025 and 2024, the Company had used guarantees in the amount of $28,599,990 and $34,816,902, respectively, for related parties, and guarantees under various construction contracts amounting to $19,519,874 and $21,376,392, respectively.

N. Key management compensation

Key management compensation
For the years ended December31,
2025 2024
Salaries and other short-term employee benefits $ 119,109
$ 90,599
Share-based payments ( 269)
( 1,077)
Post-employment benefits 951 421
Other long-term benefits 2,600 2,724
$ 122,391 $ 92,667

~69~

8. PLEDGED ASSETS

==> picture [499 x 164] intentionally omitted <==

----- Start of picture text -----

Book value
Pledged assets December 31, 2025 December 31, 2024 Purpose
Financial
assets at amortized
cost - non-current
Pledged bank deposits $ 300 $ 300 Guarantee for oil expense
and bank guarantee
Other non-current assets
Refundable deposits Guarantee for oil expense,
569,166 255,649 rent, construction contracts
$ 569,466 $ 255,949
----- End of picture text -----

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT

COMMITMENTS

In addition to those items disclosed in Notes 6(25) and 7, the significant contingent liabilities and unrecognized contract commitments of the Company as of December 31, 2025 were as follows:

  • A. Guarantee

  • (a) The Company had outstanding notes payable for security deposits under various construction projects amounting to $3,836,953.

  • (b) The Company had letters of guarantee for warranty and security deposits under various construction projects amounting to $95,907,421.

  • (c) The Company had outstanding notes payable for bank financing amounting to $160,210,415.

  • B. The Company had unused and outstanding letters of credit of $9,122.

  • C. The Company had outstanding commitments for construction subcontracts and services contracts, less accounts payable that were already paid and accrued in the future, of $53,332,182.

  • D. On March 31, 2014, the Company entered into the building construction undertaking agreement with Oriental Petrochemical (Taiwan) Co., Ltd. and Dayu Mechanical Engineering Co., Ltd. for the prefabricated installation construction of the above ground piping in 19 districts of Oriental Petrochemical (Taiwan) Co., Ltd. Guanyin Second Field PTA LINE 3 plant project construction which was undertaken by Oriental Petrochemical (Taiwan) Co., Ltd.. The Company generally accepted all rights and obligations of Oriental Petrochemical (Taiwan) Co., Ltd. which were arouse from this agreement. Due to the adjustment in the details of the work, the Company entered into a contract change letter with Dayu Mechanical Engineering Co., Ltd. on November 18, 2014 to extend the construction period to December 31, 2015. Subsequently, due to the insufficient number of workers from Dayu Mechanical Engineering Co., Ltd. repeatedly, the Company sent a legal attest letter to Dayu Mechanical Engineering Co., Ltd. on May 9, 2016 to terminate this contract. On May 20, 2020, Dayu Mechanical Engineering Co., Ltd. filed a complaint against the Company, claiming that it suffered the damage caused by the Company’s delay in starting the construction for 5 months and failure in fulfilling contractual obligations such as not completing the infrastructure on schedule, and

~70~

requested for payments of $120,771 which were the total of retentions, unpaid construction payment, safety and health management fee, profit management fee and night entry assess fee paid on behalf the Company. However, the Company claimed that Dayu Mechanical Engineering Co., Ltd.’s claims had expired by prescription and if the court considers the claims had not expired then the Company will claim to offset the claims with its loss on recontracting amounting to $75,007 and Dayu Mechanical Engineering Co., Ltd.’s overdue default penalty amounting to $22,520. On December 27, 2023, the Taiwan Taipei District Court rendered a judgement with Year 2019, Zian-Zi No. 314 for the dismissal of the appeal of Dayu Corporation. Consequently, Dayu Corporation filed an appeal on January 30, 2024 regarding the three aspects, including the delay in starting the construction, damage for failure in fulfilling contractual obligations and retentions, requested the payment of $37,183. However, both parties had reached a settlement through the mediation at the Taiwan High Court in April 2025, thereby ending the case. The related losses had been recognized in accordance with the agreed settlement amount specified in the mediation record in June 2025. As of December 31, 2025, the amount has been fully paid.

E. The plaintiff, Pao An Fire Equipment Co., Ltd. (hereafter referred to as “Pao An”), which is the subcontractor of the Company, has been engaged by the Company to undertake the “Fire Protection Engineering of Taipower Talin Power Plant’s main plant” and has requested the Court for the issuance of a payment order against the Company. Pao An claimed that that Company has an outstanding final payment and an additional construction payment totaling $82,411 relative to the “Fire Protection Engineering of Taipower Talin Power Plant’s main plant”. The Company questioned the claim by Pao An, and the case was under trial with the Taiwan Taipei District Court. Pao An expanded its claim, whereby a total payment of $96,559 has been requested. The Company claimed that the amount for the additional construction payment was confirmed on the site by engineers from both parties, and shall be a few millions only. Since Pao An still has to pay the penalty for delay and defects, the Company has no obligation to pay Pao An after offsetting. On March 18, 2024, the Taiwan Taipei District Court rendered a judgement with year 2020, Zian-Zi No. 171 for the dismissal of the appeal of Pao An. Consequently, Pao An filed an appeal on April 11, 2024. The case is under trial of the Taiwan High Court.

  • F. During 2025, the plaintiff, Molie Quantum Energy Corporation (Molie Quantum), filed a lawsuit against the Company and its subsidiary, CTCI Smart Engineering Corporation, claiming that the Company provided project management, design, procurement services and construction management services (disputed project services) for the new construction of Molie Quantum’s Kaohsiung Lithium Battery Plant (disputed plant) and CTCI Smart undertook the dispute plant’s electrical and mechanical system engineering (dispute electrical and mechanical system engineering). However, during a fire incident which occurred at the disputed plant on July 14, 2025, the power and fire protection system in the plant failed. Consequently, Molie Quantum claimed that the Company and CTCI Smart should be jointly liable for the damage caused by the fire incident in accordance with the regulations of the contract and Civil Law. Molie Quantum requested for a minimum compensation amounting to

~71~

$4,625,775,000 plus interest, and reserved the right for a supplement to the claim amount before the conclusion of oral arguments in the first instance. The Company and CTCI Smart, the defendants, argued that the disputed project services provided by the Company and the disputed electrical and mechanical system engineering undertaken by CTCI Smart were both in compliance with the contracts and relevant regulations, which had passed the required reviews and inspections by the competent authorities such as fire department and construction management, and that they had obtained the usage license. In addition, the project and engineering services were inspected and accepted as qualified by Molie Quantum on April 30, 2024, for which a completion certificate was issued and handed over to Molie Quantum on the same day. When the fire incident occurred, the disputed plant had already been handed over to Molie Quantum for its own use and maintenance for over one year and two months, indicating that there were no defects in the defendants’ work. Furthermore, Molie Quantum had publicly admitted that the fire incident was caused by negligence of its employee.

This case is under trial by the Taiwan Taipei District Court. Currently, the Taiwan Taipei District Court has conducted only one preliminary proceeding, making it difficult to assess the possible loss

amount.

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

Details of the appropriation of earnings as proposed by the Board of Directors on March 9, 2026 are provided in Note 6 (24) E.

12. OTHERS

(1) Capital risk management

There was no significant change in the reporting period. Refer to Note 12 in the consolidated financial statements for the year ended December 31, 2025.

The gearing ratios as of December 31, 2025 and 2024 were as follows:

Total borrowings
Total equity
Gearing ratio
December31,2025
12,290,955
$ 20,274,025
$ 60.62%
December31,2024
12,978,845
$
19,646,302
$
66.06%

~72~

(2) Financial risk of financial instruments

A. Financial instruments by category

nancial risk of financial instruments
Financial instruments by category
Financial assets
Financial assets at fair value through profit
or loss
Financial assets mandatorily measured at
fair value through profit or loss
Financial assets at fair value through other
comprehensive income
Financial assets at amortized cost
Cash and cash equivalents
Financial assets at amortized cost
Notes receivable
Accounts receivable
Accounts receivable due from related parties
Lease payments receivable - non-current
Other receivables
Other receivables due from related parties
Refundable deposits
Financial liabilities
Financial liabilities at fair value through
profit or loss
Financial liabilities mandatorily measured
at fair value through profit or loss
Financial liabilities at amortized cost
Short-term borrowings
Notes payable
Accounts payable
Accounts payable due to related parties
Other payables
Other payables due to related parties
Guarantee deposits received
Corporate bonds payable
(including current portion)
Lease liability
December31,2025
4,005,496
$ 730,496
$ 26,752,059
$ 100,300
-
10,770,209
235,803
-
18,776
3,182,591
569,166
41,628,904
$ 158,706
$ -
$ 24
12,403,080
1,158,108
2,818,609
4,854
449,973
12,290,955
29,125,603
$ 1,449,721
$
December31,2024
2,416,126
$
617,345
$
9,455,913
$ 7,354,339
1,633
3,195,914
248,665
2,316,542
147,655
1,554,788
255,649
24,531,098
$
222,331
$
2,790,000
$ -
13,168,283
1,914,665
2,006,132
11,951
419,570
10,188,845
30,499,446
$
1,769,804
$

~73~

  • B. Risk management policies

  • (a) The Company’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Company’s short-term borrowings and bonds payable were both at fixed interest rates, thus, there was no cash flow and fair value interest rate risk.

  • (b) Risk management is carried out by a central treasury department (Company treasury) under policies approved by the Board of Directors. Company treasury identifies, evaluates and hedges financial risks in close cooperation with the Company’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

  • i. The Company operates internationally and is exposed to exchange rate risk arising from the transactions of the Company in various functional currency, primarily with respect to the USD and EUR. Exchange rate risk arises from future commercial transactions and recognized assets and liabilities.

  • ii. Management has set up a policy to require companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their entire foreign exchange risk exposure with the Company treasury.

  • iii. The Company’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: USD and RMB). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

~74~

(Foreign currency:
functional currency)
Financial assets
Monetary items
USDNTD
EUR:NTD
JPY:NTD
SGD:NTD
INR:NTD
Financial liabilities
Monetary items
USDNTD
EUR:NTD
JPY:NTD
CHF:NTD
RMB:NTD
(Foreign currency:
functional currency)
Financial assets
Monetary items
USDNTD
EUR:NTD
RMB:NTD
Financial liabilities
Monetary items
USDNTD
EUR:NTD
JPY:NTD
CHF:NTD
RMB:NTD
December31,2025
Foreign Currency
Amount
(In Thousands)
334,499
$ 2,216
1,480,154
631
41,717
13,697
5,157
284,395
6,689
58,471
ExchangeRate
31.4000
36.9704
0.2009
24.4187
0.3490
31.4000
36.9704
0.2009
39.7922
4.4830
December 31,2024
BookValue
10,503,269
$ 81,926
297,363
15,408
14,559
430,086
190,656
57,135
266,170
262,125
Foreign Currency
Amount
(In Thousands)
147,008
$ 1,159
7,551
27,232
9,404
343,817
5,502
58,471
ExchangeRate
32.7110
34.0521
4.4815
32.7110
34.0521
0.2076
36.3718
4.4815
BookValue
4,804,804
$ 39,466
33,840
890,786
320,226
71,376
200,118
262,038





iv. The unrealized exchange (loss) gain arising from significant foreign exchange variation on the monetary items held by the Company for the years ended December 31, 2025 and 2024 amounted to ($145,885) and $65,498, respectively.

~75~

  • v. Analysis of foreign currency market risk arising from significant foreign exchange variation:
variation:
(Foreign currency:
functional currency)
Financial assets
Monetary items
USDNTD
EUR:NTD
JPY:NTD
SGD:NTD
INR:NTD
Financial liabilities
Monetary items
USD:NTD
EUR:NTD
JPY:NTD
CHF:NTD
CNY:NTD
(Foreign currency:
functional currency)
Financial assets
Monetary items
USDNTD
EUR:NTD
CNY:NTD
Financial liabilities
Monetary items
USD:NTD
EUR:NTD
JPY:NTD
CHF:NTD
CNY:NTD
Degree of
Variation
5%
5%
5%
5%
5%
5%
5%
5%
5%
5%
Effect on Profit
or Loss
525,163
$ 4,096
14,868
770
728
21,504
9,533
2,857
13,309

13,106
December31,2025
SensitivityAnalysis
December 31,2024
Effect on Other
Comprehensive
Income
-
$ -

-

-
-
-
-

-
-
-
SensitivityAnalysis
Degree of
Variation
5%
5%
5%
5%
5%
5%
5%
5%
Effect on Profit
or Loss
240,240
$ 1,973
1,692
44,539
16,011
3,569
10,006
13,102
Effect on Other
Comprehensive
Income
-
$ -
-
-
-
-
-
-





Price risk

i. The Company’s equity securities, which are exposed to price risk, are the held financial

~76~

assets at fair value through other comprehensive income, and financial assets at fair value through profit or loss. To manage its price risk arising from investments in equity securities, the Company diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Company.

  • ii. The prices of equity securities held by the Company would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased with all other variables held constant, the effect on post-tax profit and other comprehensive income for the years ended December 31, 2025 and 2024 is as follows:
Year endedDecember31, endedDecember31, endedDecember31, 2025
Sensitivityanalysis
Effect on other
Degree of Effect on comprehensive
variation profit or loss income
Equity instruments at fair value 2% $ 77,106
$ -
through profit or loss
Equity instruments measured at 25% - 182,624
fair value through other
comprehensive income
Equity instruments at fair value
through profit or loss
Equity instruments measured at
fair value through other
comprehensive income
2%
25%
77,106
$ $ -
77,106
$ $ -
77,106
$ $ -
-

182,624
Year endedDecember31, 2024
Sensitivityanalysis
Effect on other
Degree of Effect on comprehensive
variation profit or loss income
Equity instruments at fair value 2% $ 48,216
$ -
through profit or loss
Equity instruments measured at 25% - 154,336
fair value through other
comprehensive income

(b) Credit risk

  • i. Credit risk refers to the risk of financial loss to the Company arising from default by the clients or counterparties of financial instruments on the contract obligations. According to the Company’s credit policy, each local entity in the Company is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered.

  • ii. Individual risk limits are controlled by internal risk that assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.

  • iii. The Company adopts the assumption under IFRS 9, that is, if the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

~77~

  • iv. The Company adopts the assumption under IFRS 9, that is, the default occurs when the customers’ contract payments are past due over 90 days.

  • v. The Company classifies customers’ accounts receivable and contract assets in accordance with customer types. The Company applies the simplified approach using the provision matrix and loss rate methodology to estimate expected credit loss.

  • vi. The Company used the forecastability of Taiwan Institute of Economic Research boom observation report to adjust historical and timely information to assess the default possibility of accounts receivable. On December 31, 2025 and 2024, the provision matrix is as follows:

is as follows:
Excellent General Individual
customers customers assessment
(Note 1) (Note2) customers Total
December31,2025
Expected loss rate 0.05% 0.05%~100% 69.65%
Total book value $ 18,592,586
$ 6,639,081
$ 175,928
$ 25,407,595
Loss allowance ( 9,171)
( 1,813)
( 122,529)
( 133,513)
Excellent General Individual
customers customers assessment
(Note1) (Note2) customers Total
December31,2024
Expected loss rate 0.03% 0.13%~1.88% 100.00%
Total book value $ 4,554,770
$ 1,209,664
$ 122,529
$ 5,886,963
Loss allowance ( 643)
( 1,037)
( 122,529)
( 124,209)

Note 1: Government institutions, state-owned enterprises and listed companies. Note 2: Companies that are not included in Note 1. and individual assessment customers. Movements in relation to the Company applying the simplified approach to provide loss allowance for accounts receivable and others are as follows:

At January 1
Provision of impairment
At December 31
Accounts
receivable
Others
124,209
$ -
$ 2,330

6,974
126,539
$ 6,974
$ 2025
2024 2024
Accounts
receivable
124,209
$ 2,330

126,539
$
Accounts
receivable
3,169
$ 121,040
124,209
$
Others
-
$ -
-
$

~78~

(c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Company and aggregated by Company treasury. Company treasury monitors rolling forecasts of the Company’s liquidity requirements to ensure it has sufficient cash to meet operational needs so that the Company does not breach borrowing limits or covenants on any of its borrowing facilities. Such forecasting takes into consideration the Company’s debt financing plans, covenant compliance, and compliance with internal balance sheet ratio targets.

  • ii. The table below analyses the Company’s non-derivative financial liabilities and net-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.

Non-derivative financial liabilities:

Non-derivative financial liabilities:
December31,2025
Notes payable
Accounts payable (including related parties)
Other payables (including related parties)
Guarantee deposits received
Lease liability
Bonds payable (including current portion)
Non-derivative financial liabilities:
December31,2024
Notes payable
Accounts payable (including related parties)
Other payables (including related parties)
Guarantee deposits received
Lease liability
Bonds payable
Lessthan 1year
24
$ 13,561,188
2,823,463
-
447,710
1,852,010
Lessthan 1year
-
$ 15,082,948
2,018,083
-
503,466
3,063,900
Morethan 1year
-
$ -
-
449,972
1,021,206
11,602,060
Morethan 1year
-
$ -
-
419,570
1,294,778
7,700,000

~79~

Derivative financial liabilities:

Derivative financial liabilities:
Between 3 months
December31,2025 Lessthan3months and1year
Forward exchange contracts $ 12,641
$ 27,494
Merchandise exchange contract 57,335
3,541
Foreign exchange swap contract 565 5,531
Derivative financial liabilities:
Between 3 months
December 31, 2024 Less than 3 months and 1 year
Forward exchange contracts $ 21,382
$ 53,907
Merchandise exchange contract 7,222 24,366
Foreign exchange swap contract 25,620
6,434

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active if it meets all the following conditions: the items traded in the market are homogeneous; willing buyers and sellers can normally be found at any time; and prices are available to the public. The fair value of the Company’s investment in listed stocks, beneficiary certificates with quoted market prices is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Company’s investment in most derivative instruments is included in Level 2.

  • Level 3: Inputs for the asset or liability that are not based on observable market data.

  • B. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities are as follows: (a) The related information on the nature of the assets and liabilities is as follows:

~80~

December31,2025
Financial assets:
Financial assets at fair value
through profit or loss
Beneficiary certificates
Derivative financial assets
Equity securities
Financial assets at
fair value through
other comprehensive
income
Equity securities - current
Equity securities - non current
Total
Financial liabilities:
Financial liabilities at fair value
through profit or loss
Derivative financial liabilities
Convertible bonds - call/put
options
Total
December 31,2024
Financial assets:
Financial assets at fair value
through profit or loss
Beneficiary certificates
Derivative financial assets
Financial assets at
fair value through
other comprehensive
income
Equity securities - current
Equity securities - non current
Total
Financial liabilities:
Financial liabilities at fair value
through profit or loss
Derivative financial liabilities
Convertible bonds - call/put
options
Total
Level 1
3,771,144
$ -
84,150
61,764
-
3,917,058
$ -
$ -
-
$ Level 1
2,410,779
$ -
85,076
-
2,495,855
$ -
$ -
-
$
Level 2
-
$ 150,202
-
-
-
150,202
$ 107,107
$ -
107,107
$ Level 2
-
$ 5,347
-
-
5,347
$ 138,931
$ -
138,931
$
Level3
-
$ -
-
-
668,732
668,732
$ -
$ 51,599
51,599
$ Level 3
-
$ -
-
532,269
532,269
$ -
$ 83,400
83,400
$
Total
3,771,144
$ 150,202
84,150
61,764
668,732
4,735,992
$
107,107
$ 51,599
158,706
$
Total
2,410,779
$ 5,347
85,076
532,269
3,033,471
$
138,931
$ 83,400
222,331
$

~81~

  • (b) The methods and assumptions the Company used to measure fair value are as follows:

    • i. The instruments the Company used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

      • Listed shares Open-end fund

      • Market quoted price Closing price Net asset value

    • ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes.

    • iii. When assessing non-standard and low-complexity financial instruments, the Company adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.

    • iv. The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate.

    • v. For high-complexity financial instruments, the fair value is measured by using selfdeveloped valuation model based on the valuation method and technique widely used within the same industry. The valuation model is normally applied to derivative financial instruments, debt instruments with embedded derivatives or securitized instruments. Certain inputs used in the valuation model are not observable at market, and the Company must make reasonable estimates based on its assumptions. The effect of unobservable inputs to the valuation of financial instruments is provided in Note 12(3) G.

    • vi. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Company’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk, etc. In accordance with the Company’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

    • vii. The Company takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Company’s credit quality.

  • C. There was no transfer between Level 1 and Level 2 for the years ended December 31, 2025 and 2024.

~82~

D. Movements on Level 3 for the years ended December 31, 2025 and 2024 are as follows:

2025 2025 2025
Convertible
bonds
Equity securities - call/putoptions
At January 1 $ 532,269
($ 83,400)
Gains and losses recognized in other
comprehensive income
Recorded as unrealized gains on
valuation of investments in equity
instruments measured at fair value
through other comprehensive
income 136,463 -
Recorded as unrealized gains on
valuation of investments in equity
instruments measured at fair value
through profit or loss - 31,799
Conversions exercised during the year - 2
At December 31 $ 668,732 ($ 51,599)
2024
Convertible
bonds
Equity securities - call/putoptions
At January 1 $ 652,253
$ -
Recorded as unrealized losses on
valuation of investments in equity
instruments measured at fair value
through other comprehensive
income ( 119,984)
-
Issued during the year - ( 27,600)
Recorded as unrealized gains on
valuation of investments in equity
instruments measured at fair value
through profit or loss - ( 55,800)
At December 31 $ 532,269 ($ 83,400)
  • E. For the years ended December 31, 2025 and 2024, there was no transfer into or out from Level 3.

F. Company finance segment is in charge of valuation procedures for fair value measurements being categorized within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the source of

~83~

information is independent, reliable and in line with other resources, and represented as the exercisable price, and frequently calibrating valuation model, performing back-testing, updating inputs used to the valuation model and making any other necessary adjustments to the fair value.

  • G. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
value measurement: ement:
Fair value at
December 31,
2025
Hybrid instrument:
Convertible
bonds
contract
-liabilities
51,599
$ Non-derivative
equity instrument:
Unlisted shares
157,937
$ Unlisted shares
504,630
$ Unlisted shares
6,165
$
Fair value at
December 31,
2025
Valuation
technique
Significant
unobservable
input
Binomial
Model
Volatility
Discount rate
Market
comparable
companies
Price to book
ratio multiple,
discount for
lack of
marketability
Market
comparable
companies
and net
assets value
Price to book
ratio multiple,
discount for
lack of
marketability
Net assets
value
Not applicable
Range (weighted
average)
Relationship
of inputs to
fairvalue
-
Median:1.22
Average:1.45
Liquidity discount:
25%
Median:1.22
Average:1.23
Liquidity discount:
15%
-
The higher the
volatility, the higher
the fair value; The
higher the discount
rate, the lower the
fair value
The higher the
multiple and control
premium, the higher
the fair value
The higher the
multiple and control
premium, the higher
the fair value
Not applicable

~84~

Fair value at Significant Relationship December 31, Valuation unobservable Range (weighted of inputs to 2024 technique input average) fair value Hybrid instrument: Convertible $ 83,400 Binomial Volatility - The higher the bonds Model Discount rate volatility, the higher contract the fair value; The -liabilities higher the discount rate, the lower the fair value Non-derivative equity instrument: Unlisted shares $ 276,104 Market Price to book Median:1.29 The higher the comparable ratio multiple, Average:1.20 multiple and control companies discount for Liquidity discount: premium, the higher lack of 25% the fair value marketability Unlisted shares $ 256,165 Net assets Not applicable - Not applicable value

  • H. The Company has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurements. The following is the effect on profit or loss or on other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:

December 31, 2025

December 31,2025
Financial assets
Equity
instrument
Input Change
± 1%
Favourable Unfavourable
change
change
-
$ -
$ profitor loss
Recognized in
Favourable Unfavourable
change
change
6,626
$ 6,626)
($ comprehensiveincome
Recognized in other
Price to book
ratio multiple,
discount for
lack of
marketability

~85~

December 31, 2024 Recognized in Recognized in other profit or loss comprehensive income Favourable Unfavourable Favourable Unfavourable Input Change change change change change Financial assets Equity Price to book instrument ratio multiple, discount for ± 1% $ - $ - $ 2,761 ($ 2,761) lack of marketability

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: Refer to table 1.

  • B. Provision of endorsements and guarantees to others: Refer to table 2.

  • C. Holding of significant marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Refer to table 3.

  • D Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paidin capital or more: Refer to table 4.

  • E. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: Refer to table 5.

  • F. Significant inter-company transactions during the reporting period: Refer to table 6.

  • (2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Refer to table 7.

(3) Information on investments in Mainland China

  • A. Basic information: Refer to table 8.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: None.

~86~

Table 1

Expressed in thousands of NTD (Except as otherwise indicated)

CTCI Corporation and its subsidiaries Loans to others For the year ended December 31, 2025

Reason
for short-term
financing
Note 6
No.
Note 1
Creditor
Borrower
General
ledger account
Note 2
Is a related
party
Maximum
outstanding
balance during
the year ended December
31, 2025
(Note 3)
Balance at
December 31, 2025
(Note 8)
Actual amount
drawn down
Interest
rate
Nature of loan
Note 4
Amount of
transactions
with the
borrower
Note 5
Allowance
for
doubtful
accounts
Collateral Limit on loans
granted to
a single party
Note 7
Ceiling on
total loans granted
Note 7
Footnote
Item
Value
0
CTCI Corp.
CTCI Americas Inc.
Other receivables
Yes
3,675,210
$ 3,140,000
$ 3,140,000
$ 4.75%~5%
2
-
$ For operational
need
-
$ 0
CTCI Corp.
CTCI STSP Water
Resources Corp.
Other receivables
Yes
1,750,000
-
-
-
2
-
For operational
need
-
0
CTCI Corp.
CTCI Arabia Ltd.
Other receivables
Yes
314,000
314,000
-
-
2
-
For operational
need
-
0
CTCI Corp.
CTCI Overseas Corp., Ltd.
Other receivables
Yes
502,400
502,400
-
-
2
-
For operational
need
-
1
ECOVE
Environment Corp.
ECOVE Solar Energy Corp.
Other receivables
Yes
1,200,000
1,200,000
690,000
1.91%~2%
2
-
For operational
need
-
1
ECOVE
Environment Corp.
ECOVE Environmet Services
Corp.
Other receivables
Yes
700,000
300,000
-
-
2
-
For operational
need
-
1
ECOVE
Environment Corp.
ECOVE Waste Management
Corp.
Other receivables
Yes
30,000
30,000
20,000
2%
2
-
For operational
need
-
1
ECOVE
Environment Corp.
ECOVE Gangshan Energy
Corporation
Other receivables
Yes
150,000
150,000
-
-
2
-
For operational
need
-
2
CTCI Investment
Corp.
CTCI Development
Corp.
Other receivables
Yes
358,000
300,000
300,000
2%
2
-
For operational
need
-
3
CTCI Advanced
System Inc.
CTCI Development
Corp.
Other receivables
Yes
150,000
40,000
-
-
2
-
For operational
need
-
4
CTCI Resources
Engineering Inc.
CTCI Chemical Corp.
Other receivables
Yes
100,000
100,000
75,000
2%
2
-
For operational
need
-
4
CTCI Resources
Engineering Inc.
CTCI Advanced Systems Inc.
Other receivables
Yes
100,000
100,000
-
-
2
-
For operational
need
-
4
CTCI Resources
Engineering Inc.
CTCI Development
Corp.
Other receivables
Yes
300,000
200,000
90,000
2%
2
-
For operational
need
-
5
PT CTCI International
Indonesia
PT Gudang Gajah Lestari
Other receivables
Yes
14,649
14,649
14,646
6%
2
-
For operational
need
-
6
CTCI Overseas
Co., Ltd.
Superiority (Thailand)
Co., Ltd.
Other receivables
Yes
77,365
65,736
65,736
3%
2
-
For operational
need
-
6
CTCI Overseas
Co., Ltd.
CIPEC Construction Inc.
Other receivables
Yes
423,900
423,900
423,900
6.54%
2
-
For operational
need
-
6
CTCI Overseas
Co., Ltd.
CTCI Arabia Ltd.
Other receivables
Yes
314,000
314,000
251,200
5%
2
-
For operational
need
-
6
CTCI Overseas
Co., Ltd.
CCJV P1 Engineering &
Construction Sdn. Bhd.
Other receivables
Yes
65,556
-
-
-
2
-
For operational
need
-
6
CTCI Overseas
Co., Ltd.
CTCI Americas Inc.
Other receivables
Yes
4,304,300
4,113,400
4,050,600
4.75~5%
2
-
For operational
need
-
None
-
$ None
-
None
-
None
-
None
-
None
-
None
-
None
-
None
-
None
-
None
-
None
-
None
-
Guaranteed by
equity interest
11,628
None
-
None
-
None
-
None
-
None
-
4,054,805
$ 4,054,805
4,054,805
4,054,805
2,830,467
2,830,467
2,830,467
2,830,467
386,552
452,923
601,282
601,282
601,282
375,690
2,713,325
2,713,325
6,783,312
2,713,325
6,783,312
8,109,610
$ 8,109,610
8,109,610
8,109,610
2,830,467
2,830,467
2,830,467
2,830,467
386,552
452,923
601,282
601,282
601,282
375,690
2,713,325
2,713,325
6,783,312
2,713,325
6,783,312
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Table 1 Page 1

Table 1

Expressed in thousands of NTD (Except as otherwise indicated)

Reason
for short-term
financing
Note 6
No.
Note 1
Creditor
Borrower
General
ledger account
Note 2
Is a related
party
Maximum
outstanding
balance during
the year ended December
31, 2025
(Note 3)
Balance at
December 31, 2025
(Note 8)
Actual amount
drawn down
Interest
rate
Nature of loan
Note 4
Amount of
transactions
with the
borrower
Note 5
Allowance
for
doubtful
accounts
Collateral Limit on loans
granted to
a single party
Note 7
Ceiling on
total loans granted
Note 7
Footnote
Item
Value
6
CTCI Overseas
Co., Ltd.
MASTEQ Engineering Sdn.
Bhd.
Other receivables
Yes
196,266
$ 100,480
$ -
$ -
2
-
$ For operational
need
-
$ 6
CTCI Overseas
Co., Ltd.
CTCI Singapore Pte. Ltd.
Other receivables
Yes
325,030
298,300
-
-
2
-
For operational
need
-
7
CTCI Development
Corp.
CTCI Americas Inc.
Other receivables
Yes
327,780
-
-
-
2
-
For operational
need
-
8
ECOVE
Environment
Services Corp.
CTCI Development
Corp.
Other receivables
Yes
11,000
-
-
-
2
-
For operational
need
-
9
CTCI Machinery Corp.
ECOVE Chiayi Energy
Corp.
Other receivables
Yes
200,000
200,000
150,000
2%
2
-
For operational
need
-
10
CTCI Engineering &
Construction Sdn. Bhd.
MASTEQ Engineering Sdn.
Bhd.
Other receivables
Yes
77,469
77,469
57,327
3%
2
-
For operational
need
-
11
CTCI Smart Engineering
Corp.
CTCI Development
Corp.
Other receivables
Yes
150,000
150,000
150,000
2%
2
-
For operational
need
-
11
CTCI Smart Engineering
Corp.
CTCI Construction
Corporation
Other receivables
Yes
10,000
-
-
-
2
-
For operational
need
-
None
-
$ None
-
None
-
None
-
None
-
None
-
None
-
None
-
6,783,312
$ 6,783,312
324,322
707,590
232,781
156,693
264,714
264,714
6,783,312
$ 6,783,312
324,322
707,590
232,781
156,693
264,714
264,714
-
-
-
-
-
-
-
-

Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Fill in the name of account in which the loans are recognized, such as receivables-related parties, current account with stockholders, prepayments, temporary payments, etc. Note 3: Fill in the maximum outstanding balance of loans to others during the year ended December 31, 2025.

Note 4: The numbers filled in for the nature of loans are as follows:

  • (1) Business association is labeled as ‘1’.

  • (2) Short-term financing is labeled as ‘2’.

Note 5: Fill in the amount of business transactions when nature of the loan is related to business transactions, which is the amount of business transactions occurred between the creditor and borrower in the current year.

Note 6: Fill in purpose of loan when nature of loan belongs to short-term financing, for example, repayment of loan, acquisition of equipment, working capital, etc.

Note 7: The calculation and amount on ceiling of loans are as follows:

[The company]

  • (1) The limit on loans granted to a single party shall not exceed 20% of the Company’s net assets value.

  • (2) The ceiling on total loans shall not exceed 40% of the Company’s net assets value.

  • [Domestic subsidiaries and overseas subsidiaries]

  • (1) The limit on loans granted to a single party by domestic subsidiaries and overseas subsidiaries shall not exceed 40% and 100% of the company net assets value, respectively.

  • (2) The ceiling on total loans shall not exceed 40% and 100% of the company net assets value.

Note 8: The amounts of funds to be loaned to others which have been approved by the board of directors of a public company in accordance with Article 14, Item 1 of the “Regulations Govering Loaning of Funds and Making

  • of Endorsements/Guarantees by public Companies” should be included in its published balance of loans to others at the end of the reporting period to reveal the risk of loaning the public company bears, even though they have not yet been appropriated. However, this balance should excluded the loans repaid when repayments are done subsequently to reflect the risk adjustment. In addition, if the board of directors of a public company has

  • authorised the chairman to loan funds in instalments or in revolving within certain lines and within one year in accordance with Article 14, Item 2 of the “Regulations Governing Loaning of Funds and Making of Endorsements/

  • Guarantees by Public Companies”, the published balance of loans to others at the end of the reporting period should also include these lines of loaning approved by the board of directors, and these lines of loaning should not be excluded from this balance even though the loans are repaid subsequently, for taking into consideration they could be loaned again thereafter.

Table 1 Page 2

CTCI Corporation and its subsidiaries Provision of endorsements and guarantees to others For the year ended December 31, 2025

Table 2

Expressed in thousands of NTD (Except as otherwise indicated)

Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for
a single party
(Note 3)
Maximum outstanding
endorsement/
guarantee
amount as of
December 31, 2025
(Note 4)
Outstanding
endorsement/
guarantees
amount at
December 31, 2025
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with collateral
Ratio of accumulated
endorsement/
guarantee amount to
net asset value of the
endorser/
guarantor company
Ceiling on
total amount of
endorsements/
guarantees provided
(Note 3)
Provision of
endorsements/
guarantees by parent
company to subsidiary
(Note 7)
Provision of
endorsements/
guarantees by subsidiary
to parent company
(Note 7)
Provision of
endorsements/guarant
ees to the party in
Mainland China
(Note 7)
Footnote
Companyname
Relationship with
the endorser/
guarantor
(Note2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CINDA Engineering &
Construction Pvt. Ltd.
2
CTCI Americas, Inc.
2
CTCI Arabia Ltd.
2
CTCI Engineering &
Construction Sdn. Bhd.
2
CTCI Overseas Co., Ltd.
2
CTCI Beijing Co., Ltd.
2
CTCI Machinery Corp.
2
CTCI Singapore Pte. Ltd.
2
CTCI Shanghai Co., Ltd.
2
CTCI Vietnam Company
Limited
2
MASTEQ Engineering Sdn.
Bhd.
2
ECOVE Chiayi Energy
Corp.
6
CTCI Investment
Corp.
2
CCJV P1 Engineering &
Construction Sdn. Bhd.
2
CTCI Smart Engineering
Corp.
2
PT CTCI Internatioanl
Indonesia
2
CTCI Chemical Corp.
2
CTCI-HDEC (Chungli)
Corp.
6
CB&I-CTCI B.V.
6
CTCI (Thailand) Co., Ltd.
2
Blue Whale Water
Technology Co., Ltd.
6
HDEC-CTCI (Linhai)
Corp.
6
Bao Ding Reclaimed Water
Co., Ltd
6
EVER ECOVE Corp.
6
CIPEC Construction Inc.
2
CTCI Malaysia Sdn. Bhd.
2
CTCI Resources
Engineering Inc.
2
121,644,150
$ 121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
5,318,855
$ 19,498,825
1,664,200
1,059,520
3,408,596
4,790,485
10,316,440
1,936,126
236,243
827,750
336,245
1,257,775
500,000
331,100
3,274,413
2,869,891
245,014
3,215,785
1,169,328
2,471,614
220,500
900,000
586,000
948,255
260,000
132,440
512,610
4,531,647
$ 16,289,001
1,664,200
690,800
3,108,194
4,707,478
8,568,172
1,062,890
232,000
785,000
325,141
1,175,000
-
-
2,149,105
2,721,673
232,360
3,125,838
1,108,937
2,437,785
122,500
630,000
586,000
948,255
-
-
-
219,547
$ 8,793,419
-
291,202
286,035
3,911,478
8,568,172
-
-
54,509
-
50,000
-
-
1,153,741
1,752,859
-
1,555,126
1,108,937
271,067
24,500
556,196
479,000
633,139
-
-
-
-
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
22.35%
80.34%
8.21%
3.41%
15.33%
23.22%
42.26%
5.24%
1.14%
3.87%
1.60%
5.80%
0.00%
0.00%
10.60%
13.42%
1.15%
15.42%
5.47%
12.02%
0.60%
3.11%
2.89%
4.68%
0.00%
0.00%
0.00%
202,740,250
$ 202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
N
Y
N
N
N
N
Y
Y
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Table 2 Page 1

Table 2

Expressed in thousands of NTD (Except as otherwise indicated)

Party being

endorsed/guaranteed

Party being
endorsed/guaranteed
Number
(Note 1)
Endorser/
guarantor
Companyname
Relationship with
the endorser/
guarantor
(Note2)
Limit on
endorsements/
guarantees
provided for
a single party
(Note 3)
Maximum outstanding
endorsement/
guarantee
amount as of
December 31, 2025
(Note 4)
Outstanding
endorsement/
guarantees
amount at
December 31, 2025
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with collateral
Ratio of accumulated
endorsement/
guarantee amount to
net asset value of the
endorser/
guarantor company
Ceiling on
total amount of
endorsements/
guarantees provided
(Note 3)
Provision of
endorsements/
guarantees by parent
company to subsidiary
(Note 7)
Provision of
endorsements/
guarantees by subsidiary
to parent company
(Note 7)
Provision of
endorsements/guarant
ees to the party in
Mainland China
(Note 7)
Footnote
1
1
1
1
1
2
3
3
3
ECOVE
Environment Corp.
ECOVE
Environment Corp.
ECOVE
Environment Corp.
ECOVE
Environment Corp.
ECOVE
Environment Corp.
ECOVE Solar Power
Corp.
ECOVE Environment
Services Corp.
ECOVE Environment
Services Corp.
ECOVE Environment
Services Corp.
ECOVE Solar Power
Corp.
2
ECOVE Solvent
Recycling Corp.
2
ECOVE Environment
Services Gangshan Corp.
2
ECOVE Chiayi Energy
Corp.
6
EVER ECOVE Corp.
6
ECOVE Environment Corp.
3
Jing Ding Green Energy
Corp.
6
ECOVE Chiayi Energy
Corp.
6
Bao Ding Reclaimed Water
Co., Ltd
6
42,457,008
$ 42,457,008
42,457,008
42,457,008
42,457,008
1,928,947
10,613,844
10,613,844
10,613,844
1,251,326
$ 200,000
900,000
2,515,550
192,500
19,196
1,733,100
1,257,775
293,000
951,326
$ 200,000
900,000
2,350,000
192,500
19,196
1,733,100
1,175,000
293,000
70,039
$ -
250,000
100,000
128,530
19,196
333,570
50,000
239,500
-
$ -
-
-
-
-
-
-
-
13.44%
2.83%
12.72%
33.21%
2.72%
3.98%
97.97%
66.42%
16.56%
70,761,680
$ 70,761,680
70,761,680
70,761,680
70,761,680
2,893,420
17,689,741
17,689,741
17,689,741
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
-
-
-
-
-
-
-
-
-

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following seven categories; fill in the number of category each case belongs to: (1) Having business relationship.

  • (2) The endorser/guarantor company owns directly or indirectly more than 50% voting shares of the endorsed/guaranteed company.

  • (3) The endorsed/guaranteed company owns directly or indirectly more than 50% voting shares of the endorser/guarantor company.

  • (4) The endorsed/guaranteed parent company directly or indirectly owns more than 90% voting shares of the endorser/guarantor subsidiary.

  • (5) Mutual guarantee of the trade as required by the construction contract.

  • (6) Due to joint venture, each shareholder provides endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

  • (7) The performance guarantees for the sale of pre-sales contracts under the Consumer Protection Law are jointly guaranteed.

  • Note 3: Fill in limit on endorsements/guarantees provided for a single party and ceiling on total amount of endorsements/guarantees provided as prescribed in the endorser/guarantor company’s

  • “Procedures for Provision of Endorsements and Guarantees”, and state each individual party to which the endorsements/guarantees have been provided and the calculation for ceiling on total amount of endorsements/guarantees provided in the footnote.

  • [The company]

  • (1) The limit on endorsements and guarantees granted to a single party shall not exceed 600% of the Company’s net assets value in last financial statements which was audited by accountant.

  • (2) The ceiling on total endorsements and guarantees shall not exceed 1,000% of the Company’s net assets value in last financial statements which was audited by accountant.

  • [Domestic subsidiaries and overseas subsidiaries]

  • (1) The limit on endorsements and guarantees granted to a single party shall not exceed 300% to 600% of the Company's net assets value in last financial statements which was audited by accountant.

  • (2) The ceiling on total endorsements and guarantees shall not exceed 600% to 1,000% of the Company's net assets value in last financial statements which was audited by accountant.

  • Note 4: Fill in the year-to-date maximum outstanding balance of endorsements/guarantees provided.

  • Note 5: Once endorsement/guarantee contracts or promissory notes are signed/issued by the endorser/guarantor company to the banks, the endorser/guarantor company bears endorsement/guarantee liabilities. And all other events involve endorsements and guarantees should be included in the balance of outstanding endorsements and guarantees.

  • Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company.

Note 7: Fill in ‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary and provision by subsidiary to listed parent company, and provision to the party in Mainland China.

Table 2 Page 2

CTCI Corporation and its subsidiaries Holding of significant marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) For the year ended December 31, 2025

Table 3

Expressed in thousands of NTD (Except as otherwise indicated)

Securities held by Marketable Securities(Note 1) Relationship with the
securities issuer
(Note 2)
General
ledger account
As of December 31, 2025 As of December 31, 2025 Footnote
(Note 4)
Type Name Number of shares/
denominations
Book value
(Note 3)
Ownership
(%)
Market value
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Smart Engineering
Corp.
CTCI Smart Engineering
Corp.
CTCI Smart Engineering
Corp.
ECOVE Miaoli Energy
Corporation
CTCI Machinery Corp.
CTCI Machinery Corp.
CTCI Resources Engineering Inc.
CTCI Resources Engineering Inc.
CTCI Resources Engineering Inc.
Fund
Fund
Fund
Fund
Fund
Fund
Fund
Fund
Common Stock
Common Stock
Unsecured
Corporate Bond
Fund
Fund
Fund
Fund
Fund
Fund
Fund
Fund
Fund
SinoPac TWD Money Market Fund
Taiwan Money Market Fund
Taishin 1699 Money Market Fund
Capital Money Market Fund
UPAMC James Bond Money Market Fund
Fubon Money Market Fund
Fubon Chi-Hsiang Money Market Fund
Taishin Ta-Chong Money Market Fund
Ever Victory Global Limited
CDIB & Partners Investment Holding Corp.
B9AM02-P10 ECOVE Environment Corp. 1B
Taishin Ta-Chong Money Market Fund
UPAMC James Bond Money Market Fund
Taishin 1699 Money Market Fund
UPAMC James Bond Money Market Fund
UPAMC James Bond Money Market Fund
Taiwan Money Market Fund
UPAMC James Bond Money Market Fund
Taishin Ta-Chong Money Market Fund
Taishin 1699 Money Market Fund
-
-
-
-
-
-
-
-
-
The Company is the supervisor
Subsidiary
-
-
-
-
-
-
-
-
-
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through other
comprehensive income-non-current
Financial assets at fair value through other
comprehensive income-non-current
Financial assets at amortized cost-non-
current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
27,235,065
48,197,266
8,649,886
17,649,551
65,582,744
19,183,718
6,036,169
17,455,631
36,405,000
27,000,000
100,000,000
17,455,426
11,450,622
7,737,534
16,089,275
19,926,568
11,831,771
34,874,354
19,817,892
7,036,482
401,020
$ 781,157
124,283
301,311
1,158,224
301,326
100,068
262,611
1,103,219
504,630
100,000
262,608
202,224
111,174
284,145
351,913
191,763
615,899
298,150
101,102
-
-
-
-
-
-
-
-
5.88
2.48
-
-
-
-
-
-
-
-
-
-
401,020
$ 781,157
124,283
301,311
1,158,224
301,326
100,068
262,611
157,937
504,630
100,000
262,608
202,224
111,174
284,145
351,913
191,763
615,899
298,150
101,102
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities in accordance with IFRS 9, ‘Financial instruments’.

Note 2: Leave the column blank if the issuer of marketable securities is non-related party. Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortized cost deducted by accumulated impairment for the marketable securities not measured at fair value. Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions.

Table 3 Page 1

Table 4

Expressed in thousands of NTD (Except as otherwise indicated)

CTCI Corporation and its subsidiaries

Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more For the year ended December 31, 2025

Purchaser/seller Counterparty Relationship with the
counterparty
Tr ansaction Differences in t
compared t
trans
ransaction terms
o third party
action
Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of total
purchases(sales)
Credit term Unitprice Credit term Balance Percentage of
total notes/accounts
receivable(payable)
CTCI Corp.
CTCI Smart Engineering Corp.
CTCI Resources
Engineering Inc.
CTCI Resources
Engineering Inc.
CTCI Advanced
System Inc.
ECOVE Environment
Services Corp.
ECOVE Environment
Services Corp.
CTCI Machinery Corp.
CTCI Chemical Corp.
CTCI Development
Corp.
CTCI Construction Corporation
CTCI Beijing Co., Ltd.
CTCI Innovation Co., Ltd.
CTCI (Thailand) Co., Ltd.
CTCI Vietnam Company Limited
ECOVE Chiayi Energy
Corp.
CTCI Corp.
CTCI Corp.
CTCI Machinery Corp.
ECOVE Chiayi Energy
Corp.
CTCI Corp.
CTCI Corp.
CTCI Machinery Corp.
CTCI Corp.
ECOVE Miaoli Energy Corp.
ECOVE Environment Services
Gangshan Corp.
CTCI Corp.
ECOVE Environment
Services Corp.
CTCI Corp.
CTCI Corp.
CINDA Engineering &
Construction Ltd.
CTCI Beijing Co., Ltd.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Smart Engineering Corp.
CTCI Resources
Engineering Inc.
CTCI Resources
Engineering Inc.
Subsidiary
The Company
The Company
Subsidiary
The Company
Second-tier subsidiary
Second-tier subsidiary
The Company
Second-tier subsidiary
The Company
The Company
Second-tier subsidiary
Second-tier subsidiary
The Company
The Company
The Company
Subsidiary
Second-tier subsidiary
Second-tier subsidiary
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
Purchases
Purchases
Purchases
Purchases
330,516)
($ 169,390)
(
762,452)
(
122,218)
(
991,522)
(
162,738)
(
610,247)
(
1,824,863)
(
260,884)
(
373,185)
(
137,413)
(
177,719)
(
140,944)
(
180,744)
(
160,165)
(
330,516
169,390
762,452
122,218
0.36% )
(
0.18% )
(
0.83% )
(
0.13% )
(
1.08% )
(
0.18% )
(
0.66% )
(
1.99% )
(
0.28% )
(
0.41% )
(
0.15% )
(
0.19% )
(
0.15% )
(
0.20% )
(
0.17% )
(
0.40%
0.21%
0.92%
0.15%
30 days after
monthly billings
30 days after
monthly billings
Based on service
contract 40-60 days
Based on service
contract 40-60 days
Based on service
contract 40-60 days
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
Based on service
contract 40-60 days
Based on service
contract 40-60 days
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
-
$ 53,156
276,324
13,321
126,907
25,918
237,799
346,104
28,096
328
-
-
4,890
22,127
20,601
-
53,156)
(
276,324)
(
13,321)
(
-
0.33%
1.73%
0.08%
0.80%
0.16%
1.49%
2.17%
0.18%
0.00%
-
-
0.03%
0.14%
0.13%
-
0.25% )
(
1.30% )
(
0.06% )
(
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Table 4 Page 1

Table 4

Expressed in thousands of NTD (Except as otherwise indicated)

Purchaser/seller Counterparty Relationship with the
counterparty
Tr ansaction Differences in t
compared t
trans
ransaction terms
o third party
action
Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of total
purchases(sales)
Credit term Unitprice Credit term Balance Percentage of
total notes/accounts
receivable(payable)
CTCI Corp.
ECOVE Miaoli Energy Corp.
ECOVE Environment Services
Gangshan Corp.
CTCI Corp.
ECOVE Environment
Services Corp.
CTCI Corp.
CTCI Corp.
CINDA Engineering &
Construction Ltd.
CTCI Beijing Co., Ltd.
CTCI Corp.
CTCI Corp.
CTCI Advanced
System Inc.
ECOVE Environment
Services Corp.
ECOVE Environment
Services Corp.
CTCI Machinery Corp.
CTCI Chemical Corp.
CTCI Development
Corp.
CTCI Construction Corporation
CTCI Beijing Co., Ltd.
CTCI Innovation Co., Ltd.
CTCI (Thailand) Co., Ltd.
CTCI Vietnam Company Limited
Subsidiary
Second-tier subsidiary
Second-tier subsidiary
Subsidiary
Second-tier subsidiary
Subsidiary
Second-tier subsidiary
Second-tier subsidiary
Second-tier subsidiary
Subsidiary
Second-tier subsidiary
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
991,522
$ 162,738
610,247
1,824,863
260,884
373,185
137,413
177,719
140,944
180,744
160,165
1.20%
0.20%
0.74%
2.21%
0.32%
0.45%
0.17%
0.22%
0.17%
0.22%
0.19%
Based on service
contract 40-60 days
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
126,907)
($ 25,918)
(
237,799)
(
346,104)
(
28,096)
(
328)
(
-
-
4,890)
(
22,127)
(
20,601)
(
0.60% )
(
0.12% )
(
1.12% )
(
1.62% )
(
0.13% )
(
0.00% )
(
-
-
0.02% )
(
0.10% )
(
0.10% )
(
-
-
-
-
-
-
-
-
-
-
-

Table 4 Page 2

CTCI Corporation and its subsidiaries Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more For the year ended December 31, 2025

Table 5

Expressed in thousands of NTD (Except as otherwise indicated)

Creditor Counterparty Relationship
with the counterparty
Balance as at
December31,2025
Turnover rate Overduereceivables Overduereceivables Amount collected
subsequent to the
balance sheetdate
Allowance for
doubtfulaccounts
Amount Action taken
CTCI Resources
Engineering Corp.
CTCI Advanced
System Inc.
ECOVE Environment
Services Corp.
CTCI Machinery Corp.
CTCI Corp.
CTCI Smart Engineering
Corp.
ECOVE
Environment Corp.
CTCI Machinery Corp.
CTCI Investment Corp.
CTCI Overseas
Co., Ltd.
CTCI Overseas
Co., Ltd.
CTCI Overseas
Co., Ltd.
CTCI Corp.
CTCI Corp.
ECOVE Environment Services
Gangshan Corp.
CTCI Corp.
CTCI Americas, Inc.
CTCI Development Corp.
ECOVE Solar Power Corp.
ECOVE Chiayi Energy Corp.
CTCI Development Corp.
CIPEC CONSTRUCTION INC.
CTCI Arabia Ltd.
CTCI Americas, Inc.
The Company
The Company
Second-tier subsidiary
The Company
Second-tier subsidiary
Subsidiary
Second-tier subsidiary
Subsidiary
Subsidiary
Second-tier subsidiary
Subsidiary
Second-tier subsidiary
276,324
$ 126,907
237,799
346,104
3,147,888
150,255
691,138
150,255
300,510
439,015
254,987
4,164,457
2.05
10.05
2.70
6.14
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
-
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ -
-
-
-
-
-
-
-
-
-
-
-
$ -
-
-
-
-
-
-
-
-
-
-

Note 1: Represents other accounts receivable arising from capital loans, personnel secondment, and etc.

Table 5 Page 1

CTCI Corporation and its subsidiaries

Significant inter-company transactions during the reporting period For the year ended December 31, 2025

Expressed in thousands of NTD (Except as otherwise indicated)

Table 6

Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
Transaction
General ledger account Amount Transaction terms Percentage of consolidated total operating
revenues or total assets(Note 3)
1
2
3
4
0
5
6
4
7
8
8
8
0
5
1
1
2
3
3
4
CTCI Resources Engineering Inc.
CTCI Advanced Systems Inc.
ECOVE Environment Services Corp.
CTCI Machinery Corp.
CTCI Corp.
CTCI Smart Engineering Corporation
ECOVE Environment Corp.
CTCI Machinery Corp.
CTCI Investment Corp.
CTCI Overseas Co., Ltd.
CTCI Overseas Co., Ltd.
CTCI Overseas Co., Ltd.
CTCI Corp.
CTCI Smart Engineering Corporation
CTCI Resources Engineering Inc.
CTCI Resources Engineering Inc.
CTCI Advanced Systems Inc.
ECOVE Environment Services Corp.
ECOVE Environment Services Corp.
CTCI Machinery Corp.
CTCI Corp.
CTCI Corp.
ECOVE Environment Services Gangshan Corp.
CTCI Corp.
CTCI Americas, Inc.
CTCI Development Corp.
ECOVE Solar Power Corp.
ECOVE Chiayi Energy Corp.
CTCI Development Corp.
CIPEC CONSTRUCTION INC.
CTCI Arabia Ltd.
CTCI Americas, Inc.
ECOVE Chiayi Energy Corp.
CTCI Corp.
CTCI Corp.
CTCI Machinery Corp.
CTCI Corp.
ECOVE Miaoli Energy Corp.
ECOVE Environment Services Gangshan Corp.
CTCI Corp.
2
2
3
2
1
3
3
3
3
3
3
3
1
2
2
3
2
3
3
2
Accounts receivable
Accounts receivable
Accounts receivable
Accounts receivable
Other receivable
Other receivable
Other receivable
Other receivable
Other receivable
Other receivable
Other receivable
Other receivable
Sales revenue
Sales revenue
Sales revenue
Sales revenue
Sales revenue
Sales revenue
Sales revenue
Sales revenue
276,324
$ 126,907
237,799
346,104
3,147,888
150,255
691,138
150,255
300,510
439,015
254,987
4,164,457
330,516
169,390
762,452
122,218
991,522
162,738
610,247
1,824,863
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
0.20%
0.09%
0.17%
0.25%
2.25%
0.11%
0.49%
0.11%
0.21%
0.31%
0.18%
2.97%
0.36%
0.18%
0.83%
0.13%
1.08%
0.18%
0.66%
1.99%

Table 6 Page 1

Expressed in thousands of NTD (Except as otherwise indicated)

Table 6

Transaction

Transaction
Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
General ledger account Amount Transaction terms Percentage of consolidated total operating
revenues or total assets(Note 3)
9
10
11
12
13
14
14
0
4
14
0
0
0
0
0
0
0
0
0
0
0
0
0
CTCI Chemical Corp.
CTCI Development Corp.
CTCI Construction Co., Ltd.
CTCI Beijing Co., Ltd.
CTCI Innovation Co., Ltd.
CTCI (Thailand) Co., Ltd.
CTCI Vietnam Company Limited
CTCI Corp.
CTCI Machinery Corp.
CTCI (Thailand) Co., Ltd.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
ECOVE Environment Services Corp.
CTCI Corp.
CTCI Corp.
CINDA Engineering & Construction Pvt. Ltd.
CTCI Beijing Co., Ltd.
CTCI Corp.
CTCI Corp.
CTCI Overseas Co., Ltd.
CTCI Corp.
CTCI Corp.
CTCI Development Corp.
CINDA Engineering & Construction Pvt. Ltd.
CTCI Americas, Inc.
CTCI Arabia Ltd.
CTCI Engineering & Construction Sdn. Bhd.
CTCI Overseas Co., Ltd.
CTCI Beijing Co., Ltd.
CTCI Machinery Corp.
CTCI Singapore Pte. Ltd.
CTCI Shanghai Co., Ltd.
CTCI Vietnam Company Limited
MASTEQ Engineering Sdn. Bhd.
ECOVE Chiayi Energy Corp.
3
2
2
3
3
2
2
1
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
Sales revenue
Sales revenue
Sales revenue
Sales revenue
Sales revenue
Sales revenue
Sales revenue
Advance
construction receipt
Advance
construction receipt
Advance
construction receipt
Refundable deposits
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
260,884
$ 373,185
137,413
177,719
140,944
180,744
160,165
2,166,579
7,449,151
1,068,058
144,097
4,531,647
16,289,001
1,664,200
690,800
3,108,194
4,707,478
8,568,172
1,062,890
232,000
785,000
325,141
1,175,000
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
0.28%
0.41%
0.15%
0.19%
0.15%
0.20%
0.17%
1.55%
5.32%
0.76%
0.10%
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable

Table 6 Page 2

Expressed in thousands of NTD (Except as otherwise indicated)

Table 6

Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
Transaction
General ledger account Amount Transaction terms Percentage of consolidated total operating
revenues or total assets(Note 3)
0
0
0
0
0
6
6
6
6
3
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
ECOVE Environment Corp.
ECOVE Environment Corp.
ECOVE Environment Corp.
ECOVE Environment Corp.
ECOVE Environment Services Corp.
CTCI Smart Engineering Corp.
PT CTCI International Indonesia
CTCI Chemical Corp.
CTCI-HDEC (Chungli) Corp.
CTCI (Thailand) Co., Ltd.
ECOVE Solar Power Corp.
ECOVE Solvent Recycling Corp.
ECOVE Environment Services Gangshan Corp.
ECOVE Chiayi Energy Corp.
ECOVE Chiayi Energy Corp.
1
1
1
1
1
3
3
3
3
3
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
2,149,105
$ 2,721,673
232,360
3,125,838
2,437,785
951,326
200,000
900,000
2,350,000
1,175,000
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.):

  • (1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

  • (3) Subsidiary to subsidiary.

  • Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

  • Note 4: The Company may decide to disclose or not to disclose transaction details in this table based on the Materiality Principle.

Table 6 Page 3

CTCI Corporation and its subsidiaries Information on investees (not including investees in Mainland China) For the year ended December 31, 2025

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Investee
(Notes 1 and 2)
Location Main business activities Initial invest ment amount Share s held as at December 3 1,2025 Net profit (loss) of the investee
for the year ended December 31,
2025
(Note 2(2))
Investment income (loss)
recognized by the Company
for the year ended December
31, 2025
(Note 2(3))
Footnote
Balance as at
December 31,2025
Balance as at
December 31,
2024
Number of shares Ownership (%) Book value
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Smart
Engineering Corp.
CTCI Advanced
Systems Inc.
CTCI Development Corp.
CTCI Investment Corp.
ECOVE Environment Corp.
CTCI (Thailand) Co., Ltd.
CTCI Machinery Corp.
CTCI Arabia Ltd.
Sinogal-Waste Services
Corp.
CTCI Singapore Pte. Ltd.
CTCI Overseas
(BVI) Corp.
CTCI Engineering &
Construction Sdn.Bhd.
CTCI USA Holding Inc.
MASTEQ Engineering
Sdn.Bhd.
CCJV P1 Engineering &
Construction Sdn. Bhd.
CTCI-HDEC (Chungli) Corp.
PT CTCI International
Indonesia
CTME S. A. DE C. V.
ECOVE Chiayi Energy
Corp.
CTCI STSP Water Resources
Corporation
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Thailand
Taiwan
Arabia
Macao
Singapore
BVI
Malaysia
USA
Malaysia
Malaysia
Taiwan
Indonesia
Mexico
Taiwan
Taiwan
Design, management,
and building of nuclear
power, thermal power,
fire pumped storage
power generation and
others related to
engineering
Systems planning, design,
integration, and
engineering for various
IT systems, etc.
Real estate and leasing business
General investment
Waste disposal and other
environmental services
Design and building of
petrochemical plant
Secondary processing
of steel, piping, heat
treatment, manufacture
of pollution control
equipment and nondestructive
testing, etc.
Construction and maintenance of
refinery, storage tanks and chemical
plant
Management of waste
recycling site and maintenance
of related mechanical and
equipment, etc.
Investment and planning of related
engineering
Investment and planning of related
engineering
Investment and planning of related
engineering
General investment
Planning and design of construction
projects
Construction planning
Sewerage System BOT
Project
Engineering planning as well as
procurement and construction
Planning and design of construction
projects
Waste service and waste clear
Sewerage System BOT
Project
$ 456,239
107,470
3,281,008
2,072,000
938,889
116,894
293,800
1,481,466
4,958
1,822,396
308,554
1,436,379
1,517,294
10,339
1,341,469
819,060
73,984
6,835
250,000
2,405,801
$ 456,239
107,470
3,281,008
2,072,000
938,889
116,894
293,800
1,481,466
4,958
996,788
308,554
1,436,379
1,517,294
10,339
1,341,469
819,060
73,984
6,835
250,000
10,000
38,834,783
12,454,461
361,454,727
207,200,000
38,457,105
1,249,500
20,000,000
35,000
-
59,800,000
6,740,000
212,130,000
495
1,500,000
203,197,500
84,354,000
341,700,000
3,600,000
25,000,000
78,000,000
97.09
43.78
100.00
100.00
52.92
49.00
100.00
98.59
30.00
100.00
100.00
99.86
16.83
100.00
99.00
51.00
79.00
60.00
25.00
100.00
$ 643,542
470,405
536,592
950,474
3,707,541
121,783
581,954
( 120,263)
41,545
27,786
6,807,282
156,514
530,416
104,455
( 46,055)
881,740
633,809
6,339
315,418
2,447,133
$ 219,778
459,421
( 502,176)
40,747
1,338,035
2,164
724,238
( 27,101)
113,956
25,109
684,739
2,541
( 2,002,718)
87,030
21,831
44,658
267,264
( 10)
260,079
41,330
$ 211,225
201,133
( 519,733)
40,402
712,587
1,061
724,238
( 27,494)
34,187
25,109
684,739
2,537
( 345,831)
87,030
21,611
22,775
208,821
( 6)
65,020
41,330
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A second-tier
subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary

Table 7 Page 1

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Investee
(Notes 1 and 2)
Location Main business activities Initial invest ment amount Share s held as at December 3 1,2025 Net profit (loss) of the investee
for the year ended December 31,
2025
(Note 2(2))
Investment income (loss)
recognized by the Company
for the year ended December
31, 2025
(Note 2(3))
Footnote
Balance as at
December 31,2025
Balance as at
December 31,
2024
Number of shares Ownership (%) Book value
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Development
Corp.
CTCI Development
Corp.
CTCI Development
Corp.
CTCI Development
Corp.
CTCI Investment
Corp.
CTCI Investment
Corp.
CTCI Investment
Corp.
CTCI Investment
Corp.
CTCI Machinery
Corp.
ECOVE Environment
Corp.
ECOVE Environment
Corp.
Blue Whale Water
Technology Co., Ltd.
Pan Asia Corp.
EVER ECOVE Corp.
HDEC-CTCI (Linhai)
Corp.
Bao Ding Reclaimed Water
Co., Ltd
CTCI Chemical Corp.
ECOVE Environment Corp.
CINDA Engineering &
Construction Private Limited
CTCI USA Holding Inc.
CTCI Chemical Corp.
ECOVE Environment Corp.
CTCI Smart Engineering
Corp.
CTCI Construction Corporation
Boretech Resource
Recovery Engineering
Co., Ltd. (Cayman)
ECOVE Waste Management
Corp.
ECOVE Wujih Energy Corp.
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
India
USA
Taiwan
Taiwan
Taiwan
Taiwan
Cayman
Islands
Taiwan
Taiwan
Wastewater Reclamation Unit
BTO Project
Output of foreign labor
and technologies,
technical cooperation
with foreign construction
business, and construction of
engineering construction, etc.
Waste service, waste clear and
steam power cogeneration
Reclaimed water operators
Reclaimed water operators
Manufacture, wholesale,
and retail of industrial
chemicals
Waste disposal and other
environmental services
Chemical, petrochemical, feasibility
atudy & planning, engineering
design, procurement & fabrication,
erection, construction &
commissioning
General investment
Manufacture, wholesale,
and retail of industrial
chemicals
Waste disposal and other
environmental services
Design, management, and building
of nuclear power,thermal power,
fire pumped storage power
generation and others related to
engineering
Taiwan engineering technology
services
Share holding and
investment
International trade and
environmental service of
waste disposal, equipment
installation and mechanical
installation, etc.
Environmental service of
waste disposal device
installation, steam power
cogeneration, etc.
$ 347,889
35,826
394,000
44,998
274,803
13,522
11,270
748,143
7,951,801
32,153
1,374
11
5,000
154,744
20,000
-
$ 347,889
35,826
394,000
314,992
274,803
13,522
11,270
748,139
4,143,969
32,153
1,374
11
5,000
154,744
20,000
150,535
36,259,000
25,531,361
39,400,000
5,399,882
26,900,000
480,661
243,918
197,000,100
2,447
1,657,207
32,175
657
500,000
6,018,951
2,000,000
-
49.00
17.16
24.63
44.999
20.00
6.77
0.34
96.10
83.17
23.34
0.04
0.002
100.00
8.12
100.00
-
$ 442,908
533,329
623,550
122,800
306,775
$ 105,397
762,331
249,992
104,880
118,880
104,153
1,338,035
1,044,488
( 2,002,718)
104,153
1,338,035
219,778
7,590
324,106
33,455
936
$ 51,643
128,964
61,146
47,196
28,094
An investee
under equity
method
An investee
under equity
method
An investee
under equity
method
An investee
under equity
method
An investee
under equity
method
A second-tier
subsidiary
A subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A subsidiary
A subsidiary
A second-tier
subsidiary
An investee
under equity
method
A second-tier
subsidiary
A second-tier
subsidiary
$20,827,772 $2,507,784
23,294
23,858
1,434,472
2,622,073
69,270
2,967
7
12,252
275,560
78,418
-
7,065
4,526
1,003,728
( 1,638,417)
13,583
456
-
7,128
28,961
33,455
936

Table 7 Page 2

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Investee
(Notes 1 and 2)
Location Main business activities Initial invest ment amount Share s held as at December 3 1,2025 Net profit (loss) of the investee
for the year ended December 31,
2025
(Note 2(2))
Investment income (loss)
recognized by the Company
for the year ended December
31, 2025
(Note 2(3))
Footnote
Balance as at
December 31,2025
Balance as at
December 31,
2024
Number of shares Ownership (%) Book value
ECOVE Environment
Corp.
ECOVE Environment
Corp.
ECOVE Environment
Corp.
ECOVE Environment
Corp.
ECOVE Environment
Corp.
ECOVE Environment
Corp.
ECOVE Environment
Corp.
ECOVE Environment
Corp.
ECOVE Environment
Corp.
ECOVE
Environment
Services Corp.
ECOVE
Environment
Services Corp.
ECOVE
Environment
Services Corp.
ECOVE
Environment
Services Corp.
ECOVE
Environment
Services Corp.
ECOVE Waste
Management Corp.
ECOVE
Environment
Services Corp.
ECOVE
Environment
Services Corp.
ECOVE
Environment
Services Corp.
ECOVE Environment
Services Corp.
ECOVE Miaoli
Energy Corp.
Yuan Ding Resources
Management Corp.
Boretech Resource
Recovery Engineering
Co., Ltd. (Cayman)
ECOVE Solvent
Recycling Corp.
EVER ECOVE Corp.
ECOVE Chiayi Energy
Corp.
Blue Whale Water
Technology Co., Ltd.
HDEC-CTCI (Linhai)
Corp.
CTCI Chemical Corp.
Sinogal-Waste
Services Corp.
ECOVE Miaoli
Energy Corp.
Jing Ding Green Energy
Technology Co., Ltd.
ECOVE Environment
Services Gangshan Corp.
Jing Ding Green Energy
Technology Co., Ltd.
Bao Ding Reclaimed Water Co.,
Ltd
ECOVE Resource Recycling
Corp.
Ecove Chiayi Energy
Corporation
Taiwan
Taiwan
Taiwan
Cayman
Islands
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Macao
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Management of waste
recycling site and
maintenance
of related mechanical and
equipment, etc.
Environmental service of
waste disposal device
installation, steam power
cogeneration, etc.
Waste service, waste clear
other environmental service,
and environmental pollution
service, etc.
Share holding and
investment
Operating basic chemical
industry and manufacture of
other chemical products
Waste service, waste clear and
steam power cogeneration
Waste service and waste clear
Wastewater Reclamation Unit
BTO Project
Reclaimed water operators
Manufacture, wholesale,
and retail of industrial
chemicals
Management of waste
recycling site and
maintenance of related
mechanical equipment, etc.
Environmental service of
waste disposal device
installation, steam power
cogeneration, etc.
Waste water and waste sludge
disposal service
Management of waste recycling site
and maintenance of related
mechanical and equipment, etc.
Waste water and waste sludge
disposal service
Reclaimed water operators
Resource recycling and waste
disposal industry
Waste service and waste clear
$ 356,518
899,985
42,696
309,489
104,179
80,000
500,000
11
2
24,851
4,964
11
215,990
251,000
10
137,402
61,750
250,000
$ 356,518
899,985
42,696
309,489
104,179
80,000
500,000
11
2
24,851
4,964
11
194,990
251,000
10
137,402
61,750
250,000
15,100,000
44,999,200
4,500,000
12,037,903
9,000,000
8,000,000
50,000,000
1,000
118
1,910,241
-
800
21,599,000
25,100,000
1,000
13,450,000
6,175,000
25,000,000
100.00
74.999
100.00
16.24
100.00
5.00
50.00
0.0014
0.001
26.905
30.00
0.001
30.00
100.00
0.001
10.00
95.00
25.00
$ 1,774,654
637,964
40,483
551,118
132,162
126,640
630,836
12
4
92,577
41,545
11
195,322
338,846
10
153,387
53,005
315,418
$ 922,447
93,029
447
324,106
19,083
249,992
260,079
105,397
104,880
104,153
113,956
93,029
( 25,321)
78,296
( 25,321)
118,880
( 3,870)
260,079
$ 919,606
69,771
447
57,922
19,083
12,748
130,039
2
1
28,077
34,187
1
( 7,596)
78,296
-
14,047
( 3,677)
65,020
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
An investee
under equity
method
A second-tier
subsidiary
An investee
under equity
method
A subsidiary
An investee
under equity
method
An investee
under equity
method
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
An investee
under equity
method
A second-tier
subsidiary
An investee
under equity
method
An investee
under equity
method
A second-tier
subsidiary
A subsidiary

Table 7 Page 3

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Investee
(Notes 1 and 2)
Location Main business activities Initial invest ment amount Share s held as at December 3 1,2025 Net profit (loss) of the investee
for the year ended December 31,
2025
(Note 2(2))
Investment income (loss)
recognized by the Company
for the year ended December
31, 2025
(Note 2(3))
Footnote
Balance as at
December 31,2025
Balance as at
December 31,
2024
Number of shares Ownership (%) Book value
ECOVE Environment
Corporation
ECOVE Environment
Corporation
G.D International,
LLC.
CTCI Overseas
(BVI) Corp.
CTCI Overseas
Co., Ltd.
CTCI Overseas
Co., Ltd.
CTCI Overseas
Co., Ltd.
CTCI Overseas
Co., Ltd.
CTCI Overseas
Co., Ltd.
CTCI Overseas
Co., Ltd.
CTCI Overseas
Co., Ltd.
Universal
Engineering
(BVI) Corp.
CTCI USA Holding Inc.
CTCI USA Holding Inc.
Superiority
(Thailand)
Co., Ltd.
CTCI Advanced
Systems Inc.
CTCI Advanced
Systems Inc.
CTCI Advanced
Systems Inc.
CTCI Smart
Engineering Corp.
ECOVE Solar Power
Corporation
G.D. International, LLC.
Lumberton Solar
W2-090, LLC
CTCI Overseas
Co., Ltd.
CTCI Arabia Ltd.
Universal Engineering
(BVI) Corp.
CIPEC Construction Inc.
CTCI Vietnam Company
Limited
CTCI Engineering &
Construction Sdn. Bhd.
CINDA
Engineering &
Construction
Pvt. Ltd.
Sumber Mampu
Sdn. Bhd.
Superiority (Thailand)
Co., Ltd.
CTCI Americas, Inc.
CTME S. A. DE C. V.
CTCI (Thailand)
Co., Ltd.
Century Ahead Ltd.
CTCI Resources
Engineering Inc.
CTCI Flourish Long Term Care
Corporation
CTCI Chemical Corp.
Taiwan
USA
USA
Hong Kong
Arabia
BVI
Philippines
Vietnam
Malaysia
India
Malaysia
Thailand
USA
Mexico
Thailand
Samoa
Taiwan
Taiwan
Taiwan
Energy technology service
Energy technology service
Energy technology service
Investment and planning of related
engineering
Construction and
maintenance of refinery,
storage tanks and chemical
plant
Investment and planning of related
engineering
Construction and
maintenance of refinery,
storage tanks and
chemical plant
Chemical, petrochemical, feasibility
atudy & planning, engineering
design, procurement & fabrication,
erection, construction &
commissioning
Investment and planning of related
engineering
Chemical, petrochemical, feasibility
atudy & planning, engineering
design, procurement & fabrication,
erection, construction &
commissioning
Building of related
engineering
Investment and planning of related
engineering
To extend foreign business,
the Group strengthened the
collaborative relationship with
local business owner and
supplier, developing adequate
potential supplier, and help
them to operate projects,
purchase and other related
businesses
Planning and design of construction
projects
Design and building of
petrochemical plant
Professional investment
company
Engineering technical service
Long Term Care Services
Manufacture, wholesale,
and retail of industrial
chemicals
$ 306,000
189,197
189,197
276,815
22,610
1,694
19,590
95,168
2,879
31,022
95
151
9,444,128
4,557
117,318
25,097
1,371,132
1
7,354
$ 306,000
189,197
189,197
276,815
22,610
1,694
19,590
95,168
2,879
31,022
95
151
5,636,296
4,557
117,318
25,097
1,167,132
1
7,354
30,600,000
-
-
6,740,000
500
50,000
327,445
-
300,000
7,999,900
10,000
2,156
102,932
2,400,000
1,300,500
750,000
80,073,880
Note 3
656,360
100.00
100.00
100.00
100.00
1.41
100.00
25.00
100.00
0.14
3.90
10.00
49.00
100.00
40.00
51.00
100.00
100.00
0.01
9.24
$ 482,237
552,097
552,573
6,783,312
( 1,720)
234,138
( 415,157)
196,039
221
58,216
( 50,188)
( 67,649)
3,122,966
3,661
126,754
23,452
1,503,254
1
31,809
$ 18,750
18,458
18,694
684,560
( 27,101)
11,105
( 41,317)
108,578
2,541
1,044,488
( 2,188)
( 1,048)
( 2,003,534)
( 10)
2,164
( 3,716)
370,610
29
104,153
$ 18,750
18,458
18,694
684,560
( 393)
11,105
( 41,820)
108,578
4
40,735
( 1,522)
7,295
( 1,985,064)
( 8)
1,103
( 3,716)
370,610
-
9,647
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A subsidiary
A subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary

Table 7 Page 4

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Investee
(Notes 1 and 2)
Location Main business activities Initial invest ment amount Share s held as at December 3 1,2025 Net profit (loss) of the investee
for the year ended December 31,
2025
(Note 2(2))
Investment income (loss)
recognized by the Company
for the year ended December
31, 2025
(Note 2(3))
Footnote
Balance as at
December 31,2025
Balance as at
December 31,
2024
Number of shares Ownership (%) Book value
CTCI Resources
Engineering Inc.
CTCI Resources
Engineering Inc.
CTCI Resources
Engineering Inc.
CTCI Engineering &
Construction
Sdn.Bhd.
Sumber Mampu
Sdn. Bhd.
CTCI Chemical Corp.
CTCI Resources
Construction Inc.
CTCI Flourish Long Term Care
Corporation
CTCI Malaysia
Sdn. Bhd.
CTCI Malaysia
Sdn. Bhd.
Taiwan
Taiwan
Taiwan
Malaysia
Malaysia
Manufacture, wholesale,
and retail of industrial
chemicals
Taiwan engineering technology
services
Long Term Care Services
Investment and planning of related
engineering
Investment and planning of related
engineering
$ 7,354
10,000
11,996
1,357
5,428
$ 7,354
10,000
11,996
1,357
5,428
656,360
1,000,000
Note 3
150,000
600,000
9.24
100.00
99.97
20.00
80.00
$ 31,809
10,645
11,945
4,848
21,323
$ 104,153
681
29
( 2,033)
( 2,033)
$ 9,647
681
29
( 342)
( 1,367)
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary

Note 1: If a public company is equipped with an overseas holding company and takes consolidated financial report as the main financial report according to the local law rules,

it can only disclose the information of the overseas holding company about the disclosure of related overseas investee information.

Note 2: If situation does not belong to Note 1, fill in the columns according to the following regulations:

  • (1) The columns of ‘Investee’, ‘Location’, ‘Main business activities’, Initial investment amount’ and ‘Shares held as at December 31, 2025’ should fill orderly in the Company’s (public company’s)

information on investees and every directly or indirectly controlled investee’s investment information, and note the relationship between the Company (public company) and its investee each

  • (ex. direct subsidiary or indirect subsidiary) in the ‘footnote’ column.

  • (2) The ‘Net profit (loss) of the investee for the year ended December 31, 2025’ column should fill in amount of net profit (loss) of the investee for this period.

  • (3) The ‘Investment income (loss) recognized by the Company for the year ended December 31, 2025’ column should fill in the Company (public company) recognized investment income (loss)

of its direct subsidiary and recognized investment income (loss) of its investee accounted for under the equity method for this period. When filling in recognized investment income (loss) of its direct subsidiary, the Company (public company) should confirm that direct subsidiary’s net profit (loss) for this period has included its investment income (loss) which shall be recognized by regulations. Note 3: The investee is an associate and not required to disclose number of shares.

Table 7 Page 5

Table 8

Expressed in thousands of NTD (Except as otherwise indicated)

CTCI Corporation and its subsidiaries Information on investees (in Mainland China) For the year ended December 31, 2025

Investee in
Mainland China
Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland
China
as of
January 1,
2025
Amount remitt
to Mainl
Amount re
to Taiwan for
Decembe
ed from Taiwan
and China/
mitted back
the year ended
r 31,2025
Accumulated
amount
of remittance
from Taiwan to
Mainland China
as of December
31,2025
Net income of
investee for the
year ended
December 31,
2025
Ownership
held by
the Company
(direct or
indirect)
Investment income
recognized by
the Company for the
year ended December 31,
2025
Book value of
investments in
Mainland China
as of December
31,2025
Accumulated
amount
of investment
income
remitted back to
Taiwan as of
December 31,
2025
Footnote
Remitted to
Mainland
China
Remitted
back to Taiwan
CTCI Beijing
Co., Ltd.
CTCI Shanghai
Co., Ltd.
CTCI Advanced
Systems
Shanghai Inc.
CTCI Innovation
Co., Ltd.
FuJian Gulie
Petrochemical
Co., Ltd.
Design, survey, construction
and inspection of various
engineering and construction
projects, plants, machinery
and equipment, and
environmental protection
projects
Design, survey, construction and
inspection of various
engineering and construction
projects
Computer technology services
Computer technology services
Operating in manufacturing and
selling of ethylene and others
$ 433,473
592,787
20,753
22,179
30,344,536
2
2
2
2
2
$ 313,998
-
20,753
-
1,103,219
$ -
-
-
-
-
$ -
-
-
-
-
$ 313,998
-
20,753
-
1,103,219
$ 524,513
18,102
( 3,652)
116,665
-
100.00
100.00
48.14
100.00
2.50
$ 524,513
Note 2(1)
18,102
Note 2(1)
( 1,758)
Note 2(1)
116,665
Note 2(1)
-
-
$ 1,806,202
618,229
22,522
219,168
157,937
$ 2,109,833
23,530
31,164
-
-
Note 3
Note 5
-
Note 5
Note 4

Table 8 Page 1

Companyname Accumulated amount of remittance
from Taiwan to Mainland China
as of December 31,2025
Investment amount approved by the Investment
Commission of the Ministry of Economic
Affairs(MOEA)
Ceiling on investments in
Mainland China imposed by
the Investment Commission of
MOEA
CTCI Corp. $ 1,437,970 2,064,207
$
15,309,834
$

Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:

(1) Directly invest in a company in Mainland China.

(2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China.

(3) Others

Note 2: In the Investment income (loss) recognized by the Company for the for the year ended December 31, 2025 column: Indicate the basis for investment income (loss) recognition in the number of one of the following two categories:

(1) The financial statements were audited by R.O.C. parent company's CPA.

(2) Others.

Note 3: Invested by CTCI Overseas Co., Ltd.

Note 4: Invested by Dynamic Ever Investments Limited, which was invested by Ever Victory Global Limited, and recognized as financial assets at fair value through other comprehensive income - non-current. Therefore there was no investment income (loss) recognized by the Company. Note 5: Invested by CTCI Beijing Co., Ltd.

Table 8 Page 2

CTCI CORPORATION DETAILS OF CASH AND CASH EQUIVALENTS DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars)

Sheet 1

Item
Cash on hand and petty cash
Bank deposits:
Checking accounts
Demand deposits
-USD
-EUR
-INR
-SGD
-CNY
-VND
-QAR
-THB
-KRW
-NTD
-Others
Time depostis
-USD
-NTD
USD
105,540
$ rate
31.4000
EUR
2,216
rate
36.9704
INR
41,717
rate
0.3490
SGD
631
rate
24.4187
CNY
462
rate
4.4830
VND
82,965,172
rate
0.0012
QAR
5,249
rate
8.6128
THB
990
rate
0.9960
KRW
870,310
rate
0.0219
USD
116,200
$ rate
31.4000
Summary
Amount
41,302
$ 5,377
3,308,973
81,926
14,559
15,408
2,071
99,558
45,209
986
19,060
5,935,207
300,004
9,822,961
3,642,939
13,239,480
16,882,419
26,752,059
$

Sheet 1, Page 1

CTCI CORPORATION

DETAILS OF FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS - CURRENT DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars)

Sheet 2

==> picture [753 x 49] intentionally omitted <==

----- Start of picture text -----

Fair value
Number of Par value Price
Financial Commodities Shares/Units (in NT dollars) Amount Cost (in NT dollars) Amount
----- End of picture text -----

Fuh Hwa Global Fixed Income Fund of Funds 1,954,940 $ 17.30
$ 33,819
$ 33,819
$ 21.85
$ 42,715
Allianz Global Investors Taiwan Technology Fund 29,425 339.85 10,000 10,000 378.21 11,130
Cathay Dow Jones Industrial Average ETF 69,000 51.73 3,569 3,569 55.80 3,850
Cathay U.S. PHLX Semiconductor Sector ETF 90,000 47.44 4,269 4,269 58.65 5,279
Yuanta S&P 500 ETF 97,000 58.81 5,705 5,705 68.20 6,615
Eastspring Investments European Fund 595,948 16.78 10,000 10,000 18.08 10,775
Nomura Japan Strong Leaders Fund 1,129,376 17.71 20,000 20,000 19.82 22,384
Fuh Hwa Taiwan Future 50 Active ETF 2,500,000 10.00 25,000 25,000 10.37 25,925
UPAMC Ben Teng Fund 25,175 397.22 10,000 10,000 418.31 10,531
PGIM US Investment Grade Corporate Bond
Fund 5,491,537 9.58 52,626 52,626 10.03 55,072
Fidelity Funds - Global Income Fund 175,803 398.17 70,000 70,000 463.15 81,423
Fuh Hwa 5-10 Year Investment
Grade Bond Index Fund 6,657,719 9.15 60,948 60,948 9.83 65,445
SinoPac TWD Money Market Fund 27,235,065 14.69 400,000 400,000 14.72 401,020
Taiwan Money Market Fund 48,197,266 16.15 778,185 778,185 16.21 781,157
Taishin 1699 Money Market Fund 8,649,886 14.23 123,079 123,079 14.37 124,283
Capital Money Market Fund 17,649,551 17.00 300,000 300,000 17.07 301,311
UPAMC James Bond Money Market Fund 65,582,744 17.58 1,152,753 1,152,753 17.66 1,158,224

Sheet 2, Page 1

CTCI CORPORATION

DETAILS OF FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS - CURRENT (Cont.) DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars)

Sheet 2

==> picture [753 x 49] intentionally omitted <==

----- Start of picture text -----

Fair value
Number of Par value Price
Financial Commodities Shares/Units (in NT dollars) Amount Cost (in NT dollars) Amount
----- End of picture text -----

Fubon Money Market Fund
19,183,718
15.64
$ 300,000
$ Fubon Chi-Hsiang Money Market Fund
6,036,169
16.57
100,000
Taishin Ta-Chong Money Market Fund
17,455,631
14.93
260,644
Valuation adjustment
Subtotal
Equity securities - TSMC
55,000
1,410
77,558
Valuation adjustment
Subtotal
Derivatives
Total
300,000
$ 15.71
$ 100,000
16.58
260,644
15.04
3,720,597
50,547
3,771,144
77,558
1,530.00
6,592
84,150
150,202
4,005,496
$
301,326
$ 100,068
262,611
3,771,144
-
3,771,144
84,150
150,202
4,005,496
$

Sheet 2, Page 2

CTCI CORPORATION DETAILS OF ACCOUNTS RECEIVABLE DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars)

Sheet 3

Sheet 3
Client Name
Client:
Taiwan Power Company Nuclear and Fossil Power
Projects
Ras Laffan Petrochemicals
Others
Less: Allowance for bad debts
Amount
7,251,547
$ 2,681,079
964,122
10,896,748
126,539)
(
10,770,209
$
Note
Each individual customer balance did not
exceed 5% of the account balance

Sheet 3, Page 1

CTCI CORPORATION DETAILS OF CONSTRUCTION IN PROGRESS FOR THE YEAR ENDED DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars)

Sheet 4

Current change

Currentchange
ProjectNo. Balance at
January 1,
2025
41,015,306
$ 34,129,263
25,812,331
20,778,215
26,687,190
17,740,085
12,461,658
12,167,482
10,396,061
10,260,791
18,390,706
13,940,330
7,928,094
6,011,490
5,379,123
11,266,774
4,185,126
3,757,853
4,582,385
3,798,777
128,272,548
418,961,588
418,961,588
$
Cost
Project
(loss) gain
Completed
androll-out
449)
($ 449
$ -
$ 120,088
69,401)
(
-
706
706)
(
-
1,361
1,361)
(
-
5,638,305
3,817,732)
(
-
6,212)
(
29,641)
(
-
447,595
7,115)
(
-
25,134
41,586)
(
-
2,963)
(
20,283
10,413,381)
(
-
30,061
10,290,852)
(
7,668,403
3,174,656)
(
-
2,774,060
542,055
-
64,936)
(
41,958
-
99,399
63,458)
(
-
32,586
4,490)
(
-
1,204,114
723,377
-
579)
(
31,429
-
2,323,151
652,005
-
490,491
92,827
-
187,146
16,290)
(
-
30,963,925
5,936,922
19,264,073)
(
51,901,325
844,930
39,968,306)
(
364,209)
(
364,209
1,194,153
1,194,153)
(
52,731,269
$ 14,986
$ 39,968,306)
($ Shown as contract assets
Shown as deduction item to contract liabilities
Balance at
December 31,
2025
11 0789A
15 2200C
12 1000A
13 1500A
20 4366A
14 1758E
18 3566A
18 3366C
14 1717A
11 0570A
20 4367A
20 4218A
17 3266A
18 3688A
18 3567A
21 4700A
13 1336C
22 5000A
22 4988A
18 3618A
Others
Subtotal
Less: Onerous
contracts losses at
the beginning of the
Add: Onerous
contracts losses at
the end of the year
Less: Allowance for
uncollectible
Total
41,015,306
$ 34,179,950
25,812,331
20,778,215
28,507,763
17,704,232
12,902,138
12,151,030
-
-
22,884,453
17,256,445
7,905,116
6,047,431
5,407,219
13,194,265
4,215,976
6,733,009
5,165,703
3,969,633
145,909,322
431,739,537
6,974)
(
431,732,563
$ 217,083,011
$ 214,649,552
$

Sheet 4, Page 1

CTCI CORPORATION

DETAILS OF INVESTMENTS ACCOUNTED FOR UNDER THE EQUITY METHOD FOR THE YEAR ENDED DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars)

Sheet 5

Sheet 5
Name Number of
Shares
Amount
Number of
Shares
Amount
Investment
income
(loss)
38,384,783
473,080
$ -
40,763)
($ 211,225
$ 12,454,461
411,900
-
142,628)
(
201,133

361,454,727
1,808,240
-
751,915)
(
519,733)
(
207,200,000
909,794
-
278
40,402
38,457,105
3,552,096
-
557,142)
(
712,587
212,130,000
145,007
-
8,970
2,537
495
436,280
-
439,967
345,831)
(
1,500,000
148,283
-
130,858)
(
87,030
84,354,000
891,107
-
32,142)
(
22,775
341,700,000
522,802
-
97,814)
(
208,821
3,600,000
5,873
-
472
6)
(
1,000,000
10,018
77,000,000
2,395,785
41,330
1,249,500
134,166
-
13,444)
(
1,061
20,000,000
696,271
-
838,555)
(
724,238
-
75,944
-
68,586)
(
34,187
6,740,000
6,347,754
-
225,211)
(
684,739
36,259,000
425,352
-
34,087)
(
51,643
19,639,509
463,284
5,891,852
58,919)
(
128,964
39,400,000
609,692
-
47,288)
(
61,146
32,399,294
373,096
26,999,412)
(
297,492)
(
47,196
26,900,000
292,813
-
14,132)
(
28,094
25,000,000
253,973
-
3,575)
(
65,020
35,000
96,312)
(
-
3,543
27,494)
(
33,300,000
830,683)
(
26,500,000
833,360
25,109
203,197,500
65,112)
(
-
2,554)
(
21,611
17,994,718
$ 325,270
$ 2,507,784
$ Balance at January1,2025
Additions(Reductions)
Number of
Shares
Ownership
Amount
38,384,783
97.09%
643,542
$ 12,454,461
43.78%
470,405
361,454,727
100.00%
536,592
207,200,000
100.00%
950,474
38,457,105
52.92%
3,707,541
212,130,000
99.86%
156,514
495
16.83%
530,416
1,500,000
100.00%
104,455
84,354,000
51.00%
881,740
341,700,000
79.00%
633,809
3,600,000
60.00%
6,339
78,000,000
100.00%
2,447,133
1,249,500
49.00%
121,783
20,000,000
100.00%
581,954
-
30.00%
41,545
6,740,000
100.00%
6,807,282
36,259,000
49.00%
442,908
25,531,361
17.16%
533,329
39,400,000
24.63%
623,550
5,399,882
45.00%
122,800
26,900,000
20.00%
306,775
25,000,000
25.00%
315,418
35,000

98.59%
120,263)
(
59,800,000
100.00%
27,786

203,197,500
99.00%
46,055)
(
20,827,772
$ Balance at December 31,2025
Fair value
Collateral
643,542
$ None
2,086,122
"
536,592
"
950,474
"
11,402,532
"
156,514
"
530,416
"
104,455
"
881,740
"
633,809
"
6,339
"
2,447,133
"
121,783
"
581,954
"
41,545
"
6,807,282
"
442,908
"
533,329
"
623,550
"
122,800
"
306,775
"
315,418
"
120,263)
(
"
27,786
"
46,055)
(
"
30,138,480
$
Number of
Shares
Ownership
97.09%
43.78%
100.00%
100.00%
52.92%
99.86%
16.83%
100.00%
51.00%
79.00%
60.00%
100.00%
49.00%
100.00%
30.00%
100.00%
49.00%
17.16%
24.63%
45.00%
20.00%
25.00%
98.59%
100.00%
99.00%
CTCI Smart Engineering Corp.
CTCI Advanced Systems Inc.
CTCI Development Corp.
CTCI Investment Corp.
ECOVE Environment Corp.
CTCI Engineering & Construction Sdn. Bhd.
CTCI USA Holding Inc.
MASTEQ Engineering Sdn. Bhd.
CTCI - HDEC (Chungli) Corp.
PT CTCI International Indonesia
CTME SA. DE. C. V.
CTCI STSP Water Resources Corp.
CTCI (Thailand) Co., Ltd.
CTCI Machinery Corp.
Sinogal-Waste Service Corp.
CTCI Overseas (BVI) Corp.
Blue Whale Water Technology Co., Ltd.
Pan Asia Corp.
EVER ECOVE Corp.
HDEL-CTCI (Linhai) Corp.
Bao Ding Reclaimed Water Co., Ltd
ECOVE Chiayi Energy Corp.
CTCI Arabia Ltd.
CTCI Singapore Pte. Ltd.
CCJV P1 Engineering & Construction Sdn. Bhd.
38,384,783
12,454,461
361,454,727
207,200,000
38,457,105
212,130,000
495
1,500,000
84,354,000
341,700,000
3,600,000
78,000,000
1,249,500
20,000,000
-
6,740,000
36,259,000
25,531,361
39,400,000
5,399,882
26,900,000
25,000,000
35,000

59,800,000
203,197,500

Sheet 5, Page 1

CTCI CORPORATION DETAILS OF ACCOUNTS PAYABLE DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars)

Sheet 6

==> picture [508 x 12] intentionally omitted <==

----- Start of picture text -----

Vendor name Amount Note
----- End of picture text -----

Vendor:
TA YA ELECTRIC WIRE & CABLE CO., LTD.
Others
2,182,875
$ 10,220,205

Each individual vendor balance
did not exceed 5% of the
account balance
12,403,080
$

Sheet 6, Page 1

CTCI CORPORATION DETAILS OF PARTIAL CONSTRUCTION BILLINGS FOR THE YEAR ENDED DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars)

Sheet 7

Sheet 7
ProjectNo.
11 0789A
15 2200C
12 1000A
13 1500A
20 4366A
14 1758E
18 3566A
18 3366C
14 1717A
11 0570A
20 4367A
20 4218A
17 3266A
18 3688A
18 3567A
21 4700A
13 1336C
22 5000A
22 4988A
18 3618A
Others
Balance at
January 1,
2025
Additions
(Reductions)
Completed and
roll-out
41,015,333
$ -
$ -
$ 34,303,166
-
-
25,814,729
-
-
20,778,175
-
-
20,618,700
4,179,687
-
17,701,780
-
-
8,976,131
1,248,049
-
12,209,586
-
-
10,413,381
-
10,413,381)
(
10,290,851
1
10,290,852)
(
15,460,559
5,781,707
-
12,870,372
3,828,156
-
7,948,098
-
-
5,656,101
-
-
5,278,470
115,996
-
13,604,002
410,846
-
4,240,347
-
-
4,231,761
2,355,424
-
4,242,419
934,966
-
3,479,810
175,739
-
130,619,758
64,392,571
19,264,073)
(
409,753,529
$ 83,423,142
$ 39,968,306)
($ Shown as contract liabilities
Shown as deduction item to contract assets
Balance at
December 31,
2025
41,015,333
$ 34,303,166
25,814,729
20,778,175
24,798,387
17,701,780
10,224,180
12,209,586
-
-
21,242,266
16,698,528
7,948,098
5,656,101
5,394,466
14,014,848
4,240,347
6,587,185
5,177,385
3,655,549
175,748,256
453,208,365
$ 250,393,424
$ 202,814,941
$

Sheet 7, Page 1

CTCI CORPORATION STATEMENT OF OPERATING REVENUE FOR THE YEAR ENDED DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars)

Sheet 8

==> picture [474 x 131] intentionally omitted <==

----- Start of picture text -----

Items Summary Amount Note
Refining and petrochemical
project $ 35,940,727
Basic construction 12,103,786
Resources environmental 2,042,302
Others 2,590,462
$ 52,677,277
----- End of picture text -----

Sheet 8, Page 1

CTCI CORPORATION

STATEMENT OF OPERATING COSTS FOR THE YEAR ENDED DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars)

Sheet 9

==> picture [483 x 218] intentionally omitted <==

----- Start of picture text -----

Item Summary Amount
-
Balance at January 1, 2025 $
Add : Purchases 16,085,474
Less : Transferred to indirect materials ( 24,901)
-
Balance at December 31, 2025
Consumption materials 16,060,573
Consumption indirect materials 24,901
Direct labor 4,977,033
Manufacturing expenses 4,741,098
Subcontract costs 26,030,775
Input costs 51,834,380
Estimated project loss at January 1, 2025 ( 364,209)
Estimated project loss at December 31, 2025 1,194,153
Operating costs $ 52,664,324
----- End of picture text -----

Sheet 9, Page 1

CTCI CORPORATION DETAILS OF MANUFACTURING EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars)

Sheet 10

Sheet 10
Item
Summary
Indirect labor
Life insurance
General insurance
Professional service fee
Rental expenses
Travelling expenses
Finance costs
Pension
Amortization
Meals expenses
Employee benefits
Depreciation
Utilities expenses
Repairs and maintenance expenses
Postage expenses
Apportioned office costs
Photocopier expenses
Other expenses
Amount
1,075,485
$ 276,737
229,071
36,298
331,719
373,676
305,564
162,891
99,683

101,905
59,181

509,654
317,424
33,050
14,165
30,772
14,780
769,043
4,741,098
$

Sheet 10, Page 1

CTCI CORPORATION DETAILS OF OPERATING EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2025

(Expressed in thousands of New Taiwan dollars)

Sheet 11

Sheet 11
Item
Payroll expenses
Pension
Rental expenses
Office supplies expenses
Travelling expenses
Entertainment expenses
Donation expenses (Note)
Depreciation
Amortization
Employee benefits
Professional service fee
Office miscellaneous expenses
Meals expenses
Life insurance
Training fee
Postage expenses
Advertising fee
Miscellaneous expenses
General and
administrative
expenses
479,367
$ 20,208
537
2,297
13,339
8,774
23,635
43,311
238
4,320
260,567
3,724
6,818
38,952
961

1,375
1,422
198,907
1,108,752
$
Research and
development
expenses
90,471
$ 4,288
43
22
271
222
-
12,768
-
1,351
367
1,133
1,243
6,738
233
151

-
17,422
136,723
$
Total
569,838
$ 24,496
580
2,319
13,610
8,996
23,635
56,079
238
5,671
260,934

4,857
8,061
45,690
1,194
1,526
1,422
216,329
1,245,475
$

Note: In May 2025, the Company contributed $15,000 cash to CTCI Education Foundation.

Sheet 11, Page 1