Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CTCI Audit Report / Information 2025

Apr 10, 2026

52795_rns_2026-04-10_d32e8fdb-108b-434a-acf5-aec5394d83fd.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

CTCI CORPORATION AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS’ REPORT DECEMBER 31, 2025 AND 2024


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

INDEPENDENT AUDITORS’ REPORT TRANSLATED FROM CHINESE

==> picture [90 x 47] intentionally omitted <==

==> picture [73 x 37] intentionally omitted <==

To the Board of Directors and Stockholders of CTCI Corporation

Opinion

We have audited the accompanying consolidated balance sheets of CTCI Corporation and subsidiaries (the “Group”) as at December 31, 2025 and 2024, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of material accounting policies.

In our opinion, based on our audits and the reports of other auditors (please refer to the Other matter section), the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at December 31, 2025 and 2024, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations that came into effect as endorsed by the Financial Supervisory Commission.

Basis for opinion

We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the consolidated financial statements section of our report. We are independent of the Group in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. Based on our audits and the reports of other auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

資誠聯合會計師事務所 PricewaterhouseCoopers, Taiwan 110208 臺北市信義區基隆路一段 333 號 27 樓

27F, No. 333, Sec. 1, Keelung Rd., Xinyi Dist., Taipei 110208, Taiwan T: +886 (2) 2729 6666, F:+ 886 (2) 2729 6686

www.pwc.com

~2~

==> picture [90 x 47] intentionally omitted <==

==> picture [73 x 37] intentionally omitted <==

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the Group’s 2025 consolidated financial statements. These matters were addressed in the context of our audit of the consolidated financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.

Key audit matters for the Group’s 2025 consolidated financial statements are stated as follows:

Accuracy of construction revenue

Description

Refer to Note 4(35) for accounting policy on revenue recognition, Note 5(2)A for significant accounting estimates and assumptions, and Note 6(28) for details of construction revenue.

For the construction services provided by the Group, construction revenue is recognised based on the stage of completion during the contract period. The percentage of completion will be calculated based on the actual cost as of the financial period-end in proportion to the estimated total contract cost. As a result of possible inaccuracy arising from estimated total cost which involves accounting estimates, and since the estimated total contract cost will affect the recognition of work completed and construction revenue, we considered the accuracy of construction revenue as a key area of focus for this year’s audit.

How our audit addressed the matter

We performed the following audit procedures on the above key audit matter:

  • A. Obtained an understanding of the internal working procedures for evaluating estimated total cost and selected samples of estimated total cost on material construction to assess the consistency of valuation working flow and internal working procedures.

  • B. Selected samples of estimated total cost which was approved by the project management department, including supplementary works as well as construction changes, and the related supporting documents of significant constructions.

www.pwc.com

~3~

==> picture [90 x 47] intentionally omitted <==

==> picture [73 x 37] intentionally omitted <==

  • C. Obtained the details of current costs and expenses, and selected samples from relevant evidences to verify against the carrying amounts to ensure the accuracy of input cost of current year, and recalculated the stage of completion.

Impairment assessment of accounts receivable of the second-tier subsidiary, CTCI Americas, Inc.

Description

Refer to Note 4(11) for the accounting policy on impairment on accounts receivable and Note 5(2) B. for accounting estimates and assumption uncertainty of impairment on accounts receivable.

As described in Note 6(13) D., the accounts receivable of the second-tier subsidiary, CTCI Americas, Inc. (“CTCI Americas”), had been made provision for expected credit loss for the year ended December 31, 2025. Considering that the aforementioned impairment assessment of accounts receivable involves significant accounting estimates, has high uncertainty and is susceptible to subjective judgment, we considered the impairment assessment of accounts receivable of CTCI Americas as a key area of focus for this year’s audit.

How our audit addressed the matter

We performed the following audit procedures on the above key audit matter:

  • A. Obtained the impairment assessment report provided by the management for the accounts receivable evaluated by the management using collective assessment, reviewed the calculation logic, related supporting documents and verified it against the accounting records to ascertain the accuracy of customer types, classification of ageing range and calculations.

  • B. For significant accounts receivable individually identified by the management, the procedures performed are as follows:

  • (a) Obtained the impairment assessment report of assets issued by the expert appointed by the management and reviewed the qualification of expert to assess the independence, objectivity and competency.

www.pwc.com

~4~

==> picture [90 x 47] intentionally omitted <==

==> picture [73 x 37] intentionally omitted <==

  • (b) Appointed the auditor’s expert by the audit team to assess the appropriateness of the valuation model used by the management’s expert for determining the recoverable amounts and to evaluate the reasonableness of significant assumptions such as the discount rate adopted by the management’s expert.

Other matter – Reference to the audits of other auditors

The financial statements of certain subsidiaries and investments accounted for under the equity method were audited by other auditors. Therefore, our opinion expressed herein, insofar as it relates to the amounts included in respect of these subsidiaries and associates, is based solely on the reports of the other auditors. Total assets of these subsidiaries and the balances of these investments accounted for under the equity method amounted to NT$13,461,373 thousand and NT$8,283,770 thousand, constituting 9.61% and 6.61% of the consolidated total assets as at December 31, 2025 and 2024, respectively, and the comprehensive income recognized from these subsidiaries and associates amounted to NT$2,400,958 thousand and NT$1,797,404 thousand, constituting 108.99% and 55.84% of the consolidated total comprehensive income for the years then ended, respectively.

Other matter – Parent company only financial reports

We have audited and expressed an unmodified opinion with other matter paragraph on the parent company only financial statements of CTCI Corporation as at and for the years ended December 31, 2025 and 2024.

Responsibilities of management and those charged with governance for the consolidated financial statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations that came into effect as endorsed by the Financial Supervisory Commission, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

www.pwc.com

~5~

==> picture [90 x 47] intentionally omitted <==

==> picture [73 x 37] intentionally omitted <==

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the audit committee, are responsible for overseeing the Group’s financial reporting process.

Auditors’ responsibilities for the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgement and professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

www.pwc.com

~6~

==> picture [90 x 47] intentionally omitted <==

==> picture [73 x 37] intentionally omitted <==

  1. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  2. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  3. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  4. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  5. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

www.pwc.com

~7~

==> picture [90 x 47] intentionally omitted <==

==> picture [73 x 37] intentionally omitted <==

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Liao, Fu-Ming[Chen, Ching Chang ]

For and on Behalf of PricewaterhouseCoopers, Taiwan March 9, 2026


The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

www.pwc.com

~8~

CTCI CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars)

Assets Notes
6(1)
6(2)
6(3)
6(4)
6(28) and 7
6(5)
6(5) and 8
7
7
6(6)
6(2)
6(3)
6(4) and 8
6(7)
6(8) and 8
6(9)
6(11) and 8
6(12) and 8
6(35)
6(13), 7 and 8
December 31, 2025
AMOUNT
%
$
36,187,354
26
7,244,573
5
151,383
-
947,488
1
20,283,991
15
71,548
-
15,243,318
11
627,933
1
255,122
-
15,779
-
339,923
-
114,673
-
4,838,866
3
86,321,951
62
10,678
-
668,732
-
166,877
-
3,331,415
2
13,503,687
10
695,693
1
931,637
1
3,172,275
2
2,813,245
2
28,444,271
20
53,738,510
38
$
140,060,461
100
December 31, 2024 December 31, 2024
AMOUNT
$
36,187,354
7,244,573
151,383
947,488
20,283,991
71,548
15,243,318
627,933
255,122
15,779
339,923
114,673
4,838,866
86,321,951
10,678
668,732
166,877
3,331,415
13,503,687
695,693
931,637
3,172,275
2,813,245
28,444,271
53,738,510
$
140,060,461
AMOUNT
$
21,116,610
5,579,895
227,409
9,145,864
26,595,005
1,633
6,280,615
412,796
262,477
14,692
268,906
187,041
5,526,585
75,619,528
-
532,269
495,594
3,335,879
13,935,793
693,310
937,356
1,319,242
1,934,430
26,429,490
49,613,363
$
125,232,891
%
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value through
profit or loss - current
1120
Financial assets at fair value through
other comprehensive income - current
1136
Financial assets at amortized cost -
current
1140
Contract assets - current
1150
Notes receivable, net
1170
Accounts receivable, net
1180
Accounts receivable - related parties
1200
Other receivables
1210
Other receivables - related parties
1220
Current income tax assets
130X
Inventories
1410
Prepayments
11XX
Total current assets
Non-current assets
1510
Financial assets at fair value through
profit or loss - non-current
1517
Financial assets at fair value through
other comprehensive income - non-
current
1535
Financial assets at amortized cost -
non-current
1550
Investments accounted for using
equity method
1600
Property, plant and equipment, net
1755
Right-of-use assets
1760
Investment property, net
1780
Intangible assets
1840
Deferred income tax assets
1900
Other non-current assets
15XX
Total non-current assets
1XXX
Total assets
17
5
-
7
21
-
5
-
-
-
-
-
5
60
-
-
-
3
11
1
1
1
2
21
40
100

(Continued)

~9~

CTCI CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars)

Liabilities and Equity December 31, 2025
December 31, 2024
Notes
AMOUNT
%
AMOUNT
%
6(14)
$
4,205,200
3
$
11,640,423
9
6(2)
158,706
-
234,040
-
6(28) and 7
42,349,009
30
30,264,243
24
1,391
-
11,579
-
6(15)
21,167,423
15
23,478,280
19
7
131,500
-
77,971
-
6(16)
4,677,589
4
3,716,684
3
7
20,371
-
1,756
-
944,317
1
561,571
1
6(24)
1,856,182
2
1,160,762
1
7
234,820
-
294,196
-
6(18)(19)
7,324,893
5
3,258,031
3
6(17) and 7
366,767
-
213,116
-
83,438,168
60
74,912,652
60
6(28)
-
-
173,260
-
6(18)
10,591,055
8
9,373,153
8
6(19)
17,264,680
12
13,573,849
11
6(24)
499,191
-
344,801
-
6(35)
524,892
1
244,734
-
7
477,873
-
452,531
-
6(20) and 7
1,748,212
1
1,489,542
1
31,105,903
22
25,651,870
20
114,544,071
82
100,564,522
80
6(25)
8,945,506
6
8,122,571
7
(
732)
- (
871)
-
6(26)
6,592,349
4
6,516,072
5
6(27)
3,282,501
2
3,070,603
2
1,397,778
1
1,477,639
1
2,104,500
2
2,117,537
2
(
2,036,042) (
1) (
1,645,414) (
1 )
6(25)
(
11,835)
- (
11,835)
-
20,274,025
14
19,646,302
16
4(3)
5,242,365
4
5,022,067
4
25,516,390
18
24,668,369
20
9
11
$
140,060,461
100
$
125,232,891
100
Current liabilities
2100
Short-term borrowings
2120
Financial liabilities at fair value
through profit or loss - current
2130
Contract liabilities - current
2150
Notes payable
2170
Accounts payable
2180
Accounts payable - related parties
2200
Other payables
2220
Other payables - related parties
2230
Current income tax liabilities
2250
Current provisions
2280
Current lease liabilities
2320
Long-term liabilities, current portion
2399
Other current liabilities, others
21XX
Total current liabilities
Non-current liabilities
2527
Non-current contract liabilities
2530
Bonds payable
2540
Long-term borrowings
2550
Non-current provisions
2570
Deferred income tax liabilities
2580
Non-current lease liabilities
2600
Other non-current liabilities
25XX
Total non-current liabilities
2XXX
Total liabilities
Equity attributable to owners of
parent
Share capital
3110
Common stock
3170
Share capital awaiting retirement
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings
Other equity interest
3400
Other equity interest
3500
Treasury stocks
31XX
Equity attributable to owners of
the parent
36XX
Non-controlling interests
3XXX
Total equity
Significant contingent liabilities and
unrecognized contract commitments
Significant events after the balance
sheets date
3X2X
Total liabilities and equity

The accompanying notes are an integral part of these consolidated financial statements.

~10~

CTCI CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

YEARS ENDED DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars, except for earnings per share amount)

Items Year ended December 31
2025
2024
Notes
AMOUNT
%
AMOUNT
%
6(28) and 7
$
91,848,234
100
$
119,924,617
100
6(33)(34) and 7
(
82,472,567) (
90) (
113,326,658) (
94)
9,375,667
10
6,597,959
6
6(33)(34) and 7
(
2,042,300) (
2) (
1,904,015) (
2)
(
143,640)
-
(
113,486)
-
12(2)
(
3,139,144) (
4) (
249,949)
-
(
5,325,084) (
6) (
2,267,450) (
2)
4,050,583
4
4,330,509
4
6(29)
567,088
1
598,781
1
6(30)
140,083
-
147,891
-
6(31)
121,803
-
57,543
-
6(32) and 7
(
1,219,749) (
1) (
1,192,480) (
1)
6(7)
423,128
-
437,396
-
32,353
-
49,131
-
4,082,936
4
4,379,640
4
6(35)
(
1,325,677) (
1) (
1,444,724) (
1)
$
2,757,259
3
$
2,934,916
3
6(21)
$
82,720
-
$
157,284
-
6(3)
76,079
-
(
139,330)
-
(
11)
-
1,932
-
6(35)
(
17,861)
-
(
37,603)
-
140,927
-
(
17,717)
-
(
695,219) (
1)
301,902
-
($
554,292) (
1) $
284,185
-
$
2,202,967
2
$
3,219,101
3
$
1,691,361
2
$
1,942,383
2
1,065,898
1
992,533
1
$
2,757,259
3
$
2,934,916
3
$
1,179,765
1
$
2,195,665
2
1,023,202
1
1,023,436
1
$
2,202,967
2
$
3,219,101
3
6(36)
$
1.91
$
2.21
6(36)
$
1.72
$
1.97
4000
Operating revenue
5000
Operating costs
5900
Gross Profit
Operating expenses
6200
General and administrative expenses
6300
Research and development expenses
6450
Impairment loss determined in
accordance with IFRS 9
6000
Total operating expenses
6900
Operating income
Non-operating income and expenses
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
7060
Share of profit of associates and joint
ventures accounted for under equity
method
7000
Total non-operating income and
expenses
7900
Profit before income tax
7950
Income tax expense
8200
Profit for the year
Components of other comprehensive
income that will not be reclassified to
profit or loss
8311
Actuarial gains on defined benefit plans
8316
Unrealized gains (losses) from
investments in equity instruments
measured at fair value through other
comprehensive income
8320
Share of other comprehensive (loss)
income of associates and joint ventures
accounted for using equity method,
components of other comprehensive
income that will not be reclassified to
profit or loss
8349
Income tax related to components of
other comprehensive income that will not
be reclassified to profit or loss
8310
Other comprehensive income (loss)
that will not be reclassified to profit or
loss
Components of other comprehensive
income that will be reclassified to profit
or loss
8361
Cumulative translation differences of
foreign operations
8300
Total other comprehensive (loss) income
for the year
8500
Total comprehensive income for the year
Profit attributable to:
8610
Owners of the parent
8620
Non-controlling interest
Total
Comprehensive income attributable to:
8710
Owners of the parent
8720
Non-controlling interest
Total
9750
Basic earnings per share (in NT dollars)
9850
Diluted earnings per share (in NT
dollars)

The accompanying notes are an integral part of these consolidated financial statements.

~11~

CTCI CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

YEARS ENDED DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars)

Year ended December 31, 2024
Balance at January 1, 2024
Profit for the year
Other comprehensive income (loss)
Total comprehensive income (loss)
Appropriations of 2023 earnings
Legal reserve
Special reserve
Cash dividends
Employee stock options exercised
Employee stock options exercised by
subsidiary
Share-based payment transactions
Restricted stock
Issuance of convertible bonds
Issuance of convertible bonds by subsidiary
and converted into capital
Disposal of investments in equity
instruments measured at fair value through
other comprehensive income
Recognition of change in equity of associates
in proportion to the Group's ownership
Non-controlling interests
Cash dividends distributed by subsidiary
Balance at December 31, 2024
Notes Equityattributabl e to owners of thepa e to owners of thepa re nt nt Non-controlling
interests
Non-controlling
interests
Total equity
$ 22,778,863
2,934,916
284,185
3,219,101
-
-
(
1,660,258)
298,922
123,080
687
(
58,131)
811,747
76
-
1,208
51,940
(
898,866)
$ 24,668,369
Capital Capital surplus Retained Earnings Other EquityI nterest Treasurystocks Total
Common stock Share capital
awaiting
retirement
Legal reserve Special reserve Unappropriated
retained earnings
Cumulative
translation
differences of
foreign operations


a
f
Unrealized losses
from financial
ssets measured at
air value through
other
comprehensive
income
Revaluation
surplus
Other equity,
others
6(27)
6(25)(26)
6(26)
6(26)
6(26)
6(26)
6(3)

6(26)
$ 8,037,727
-
-
-
-
-
-
89,017
-
-
(
4,173 )
-
-
-
-
-
-
$ 8,122,571
($
1,330)
-
-
-
-
-
-
-
-
-
459
-
-
-
-
-
-
($
871)

$ 5,464,774
-
-
-
-
-
-
209,905
24,575
414
3,714
811,747
76
-
867
-
-
$ 6,516,072
$ 2,883,788
-
-
-
186,815
-
-
-
-
-
-
-
-
-
-
-
-
$ 3,070,603
$ 1,248,071
-
-
-
-
229,568
-
-
-
-
-
-
-
-
-
-
-
$ 1,477,639
$ 2,076,640
1,942,383
98,537
2,040,920
(
186,815)
(
229,568)
(
1,660,258)
-
-
-
1,735
-
-
74,883
-
-
-
$ 2,117,537


( $
110,180)
-
287,851
287,851

-

-

-
-
-
-
-
-
-
-
-
-
-
$
177,671




($ 1,418,640)
-
(
133,106)
(
133,106)
-
-
-
-
-
-
-
-
-
(
74,883)
-
-
-
($ 1,626,629)


















$
51,181
( $
193,932 )


( $
11,835
)

















)
$ 18,026,264 )
)
$ 4,752,599










)





)
-
-
-
-
-
-
1,942,383
253,282
992,533
30,903
- - - 2,195,665 1,023,436
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(
53,705 )
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
(
1,660,258
298,922
24,575
414
(
51,970
811,747
76
-
867
-
-
-
-

-
-
98,505
273
(
6,161
-
-
-
341
51,940
(
898,866
$
51,181
( $
247,637 )
( $
11,835
$ 19,646,302 $ 5,022,067

(Continued)

~12~

CTCI CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY YEARS ENDED DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars)

Year ended December 31, 2025
Balance at January 1, 2025
Profit for the year
Other comprehensive income (loss)
Total comprehensive income (loss)
Appropriations of 2024 earnings
Legal reserve
Special reserve
Cash dividends
Stock dividends of ordinary share
Employee stock options exercised
Employee stock options exercised by
subsidiary
Share-based payment transactions
Restricted stock
Conversion of convertible bonds into capital
Disposal of investments in equity
instruments designated at fair value through
other comprehensive income
Conversion of convertible bonds into capital
by subsidiary
Cash dividends distributed by subsidiary
Recognition of change in equity of associates
in proportion to the Group's ownership
percentage
Balance at December 31, 2025
Notes Equityattributabl e to owners of thepa e to owners of thepa re nt nt Non-controlling
interests
Non-controlling
interests
Total equity
$ 24,668,369
2,757,259
(
554,292)
2,202,967
-
-
(
812,727)
-
178,819
55,813
(
185)
(
6,472)
94
-
192
(
869,007)
98,527
$ 25,516,390
Capital Capital surplus Retained Earnings Other EquityI nterest Treasurystocks Total
Common stock Share capital
awaiting
retirement
Legal reserve Special reserve Unappropriated
retained earnings
Cumulative
translation
differences of
foreign operations


a
f
Unrealized losses
from financial
ssets measured at
air value through
other
comprehensive
income
Revaluation
surplus
Other equity,
others
6(27)
6(25)(26)
6(26)
6(26)
6(26)
6(25)(26)
6(26)

6(26)
$ 8,122,571
-
-
-
-
-
-
812,727
57,045
-
-
(
46,856 )
19
-
-
-
-
$ 8,945,506
($
871)
-
-
-
-
-
-
-
-
-
-
139
-
-
-
-
-
($
732)



$ 6,516,072
-
-
-
-
-
-
-
121,774
19,739
(
185 )
(
133,075 )
75
-
92
-
67,857
$ 6,592,349
$ 3,070,603
-
-
-
211,898
-
-
-
-
-
-
-
-
-
-
-
-
$ 3,282,501
$ 1,477,639
-
-
-
-
(
79,861 )
-
-
-
-
-
-
-
-
-
-
-
$ 1,397,778
$ 2,117,537
1,691,361
52,842
1,744,203
(
211,898)
79,861
(
812,727)
(
812,727)
-
-
-
1,260
-
(
1,009)
-
-
-
$ 2,104,500




$
177,671
-
(
658,779)
(
658,779)

-
-

-

-
-
-
-
-
-

-
-
-
-
( $
481,108)
($ 1,626,629)
-
94,341
94,341
-
-
-
-
-
-
-
-
-
1,009
-
-
-
($ 1,531,279)


















$
51,181
( $
247,637 )

( $
11,835
)

















)
$ 19,646,302 )
)
)
)
$ 5,022,067

)









)



)

-
-
-
-
-
-
1,691,361
(
511,596
1,065,898
(
42,696
- - - 1,179,765 1,023,202
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
172,801
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(
812,727
-
178,819
19,739
(
185
(
5,731
94
-
92
-
67,857
-
-

-
-
-
36,074

-
(
741
-
-
100
(
869,007
30,670
$
51,181
( $
74,836 )
( $
11,835
$ 20,274,025 $ 5,242,365

The accompanying notes are an integral part of these consolidated financial statements.

~13~

CTCI CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
Adjustments
Adjustments to reconcile profit (loss)
Loss (gain) on valuation of financial assets

Loss (gain) on disposal of property, plant and equipment

Gain on lease modification

Share of profit of associates and joint ventures accounted for
under equity method

Depreciation

Amortization

Expected credit loss

Interest income

Dividend income

Interest expense

Construction revenue from service concession arrangements
Compensation costs for employee stock options

Compensation costs for restricted stock

Gain on disposal of investment

Accrued restoration cost reversal benefit
Liquidation of benefits
Changes in operating assets and liabilities
Changes in operating assets
Financial assets at fair value through profit or loss
Contract assets
Notes receivable
Accounts receivable
Accounts receivable - related parties
Other receivables
Other receivables - related parties
Inventories
Prepayments
Other current assets
Other non-current assets
Changes in operating liabilities
Contract liabilities
Notes payable
Accounts payable
Accounts payable - related parties
Other payables
Other payables - related parties
Provisions
Other current liabilities
Other non-current liabilities
Cash inflow (outflow) generated from operations
Interest received
Dividends received
Income tax refund
Interest paid
Income tax paid
Net cash flows from (used in) operating activities
Year ended December 31
Notes
2025
2024
$
4,082,936 $
4,379,640
6(31)
(
298,880 )
13,531
6(31)
4,732 (
2,267 )
6(31)
(
526 ) (
4,130 )
6(7)
(
423,128 ) (
437,396 )
6(31)(33)
1,046,812
1,072,483
6(33)
221,883
228,016
12(2)
3,139,144
249,949
6(29)
(
567,088 ) (
598,781 )
6(30)
(
48,926 ) (
15,818 )
6(32)
1,219,749
1,192,480
6(12)
(
1,872,834 ) (
203,452 )
6(34)
(
185 )
687
6(34)
(
6,472 ) (
58,131 )
6(31)
(
1,656 )
-
(
58,483 )
-
(
6,337 )
-
(
1,460,890 ) (
2,823,807 )
6,259,813 (
3,383,391 )
(
69,915 )
17,328
(
9,037,854 )
1,488,625
(
164,009 )
160,362
(
102,521 )
175,206
(
996 )
-
72,368
21,914
687,719 (
570,302 )
-
656,453
(
2,931,092 ) (
7,769,558 )
12,109,465 (
853,795 )
(
10,188 )
7,918
(
2,310,857 )
2,541,589
53,529 (
165,105 )
946,110
306,137
18,615
938
888,344
111,943
102,532
219,157
(
166,615 ) (
175,864 )
11,314,299 (
4,217,441 )
676,964
541,455
319,117
256,244
137,832
37,277
(
1,055,810 ) (
1,056,421 )
(
1,680,287 ) (
2,119,594 )
9,712,115 (
6,558,480 )

(Continued)

~14~

CTCI CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM INVESTING ACTIVITIES
Increase in other receivables - related parties
Proceeds from disposal of financial assets at fair value through
other comprehensive income - current
Proceeds from disposal of financial assets at amortized cost
Increase in financial assets at amortized cost
Increase in investments accounted for under the equity method

Proceeds from capital reduction of associates

Proceeds from investments accounted for using equity method
Acquisition of property, plant and equipment

Proceeds from disposal of property, plant and equipment
Increase in intangible assets

Increase in refundable deposits
Increase in other non-current assets
Increase in prepayments for land purchases

Net cash flows from (used in) investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
(Decrease) increase in short-term borrowings
Decrease in short-term notes and bills payable

Decrease in lease liabilities

Increase in deposits received (recognized in other non-current
liabilities)
Proceeds from long-term debt
Decrease in long-term borrowings
Issuance of bonds payable
Repayment of bonds payable

Proceeds from employee stock options exercised
Cash dividends paid
Increase in non-controlling interests
Net cash flows (used in) from financing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
Year ended December 31
Notes
2025
2024
( $
91 ) ( $
916 )
15,642
115,215
8,695,743
286,720
(
168,650 ) (
7,911,653 )
6(7)
(
21,000 ) (
150,900 )
6(7)
270,000
135,000
201
-
6(37)
(
371,289 ) (
494,593 )
4,609
38,661
6(12)(37)
(
159,912 ) (
142,332 )
(
608,886 ) (
8,155 )
(
30,311 ) (
77,391 )
6(13)
(
1,901,520 )
-
5,724,536 (
8,210,344 )
(
7,435,223 )
3,805,942
6(38)
- (
19,983 )
6(38)
(
375,815 ) (
348,205 )
36,710
68,911
7,213,350
8,674,939
(
349,429 ) (
1,899,279 )
4,991,602
6,283,362
6(18)
(
3,000,000 ) (
6,000,000 )
234,632
422,002
(
1,681,734 ) (
2,559,124 )
-
51,940
(
365,907 )
8,480,505
15,070,744 (
6,288,319 )
21,116,610
27,404,929
$
36,187,354 $
21,116,610

The accompanying notes are an integral part of these consolidated financial statements.

~15~

CTCI CORPORATION AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 2025 AND 2024

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

1. HISTORY AND ORGANIZATION

CTCI Corporation (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Law of the Republic of China on April 6, 1979 and commenced its operations on May 1, 1979. The main business activities of the Company and its subsidiaries (collectively referred herein as the “Group”) are the design, survey, construction and inspection of various engineering and construction projects, plants, machinery and equipment and environmental protection projects. The Company’s shares have been listed and traded on the Taiwan Stock Exchange since May 1993.

2. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORIZATION

These consolidated financial statements were authorized for issuance by the Board of Directors on March 9, 2026.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS ® ”) Accounting Standards that came into effect as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by the FSC and became effective from 2025 are as follows:

Effective date by International Accounting New Standards, Interpretations and Amendments Standards Board Amendments to IAS 21, ‘Lack of exchangeability’ January 1, 2025

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

(2) Effect of new issuances of or amendments to IFRS Accounting Standards as endorsed by the FSC but not yet adopted by the Group

New standards, interpretations and amendments endorsed by the FSC effective from 2026 are as follows:

Effective date by International Accounting New Standards, Interpretations and Amendments Standards Board Amendments to IFRS 9 and IFRS 7, ‘Amendments to the classification January 1, 2026 and measurement of financial instruments’

~16~

==> picture [486 x 48] intentionally omitted <==

----- Start of picture text -----

Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
----- End of picture text -----

New Standards, Interpretations and Amendments Effective date by
International Accounting
Standards Board
Amendments to IFRS 9 and IFRS 7, ‘Contracts referencing nature- January 1, 2026
dependent electricity’
IFRS 17, ‘Insurance contracts’ January 1, 2023
Amendments to IFRS 17, ‘Insurance contracts’ January 1, 2023
Amendment to IFRS 17, ‘Initial application of IFRS 17 and IFRS 9 – January 1, 2023
comparative information’
Annual Improvements to IFRS Accounting Standards—Volume 11 January 1, 2026

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

(3) IFRS Accounting Standards issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRS Accounting Standards as endorsed by the FSC are as follows:

==> picture [486 x 48] intentionally omitted <==

----- Start of picture text -----

Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
----- End of picture text -----

Accounting Standards as endorsed by the FSC are as follows:
New Standards, Interpretations and Amendments
Effective date by
International Accounting
Standards Board
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets To be determined by
between an investor and its associate or joint venture’ International Accounting
Standards Board
IFRS 18, ‘Presentation and disclosure in financial statements’ January 1, 2027 (Note)
IFRS 19, ‘Subsidiaries without public accountability: disclosures’ January 1, 2027
Amendments to IAS 21, ‘Translation to a Hyperinflationary Presentation January 1, 2027
Currency’

Note: The FSC has announced in a press release on September 25, 2025 that public companies will apply IFRS 18 starting from the fiscal year 2028. Additionally, entities can choose to adopt IFRS 18 earlier based on their requirements after the FSC endorses IFRS 18.

Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

IFRS 18, ‘Presentation and disclosure in financial statements’

IFRS 18, ‘Presentation and disclosure in financial statements’ replaces IAS 1. The standard introduces a defined structure of the statement of profit or loss, disclosure requirements related to managementdefined performance measures, and enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes.

~17~

4. SUMMARY OF MATERIAL ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”, International Financial Reporting Standards, International Accounting Standards, IFRIC ® Interpretations, and SIC ® Interpretations that came into effect as endorsed by the FSC.

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

  • (b) Financial assets at fair value through other comprehensive income.

  • (c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

  • (a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.

  • (b) Inter-company transactions, balances and unrealized gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries consist with the policies adopted by the Group.

  • (c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.

~18~

  • (d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity.

B. Subsidiaries included in the consolidated financial statements:

Name of Investor Name of Subsidiary Main Business Activities Ownership (%) Ownership (%) Description
December 31,
2025
December 31,
2024
CTCI Corp.
CTCI Development
Corp.
CTCI Advanced
Systems Inc.
Design and installation of
software
48.14 48.22 Note 1
CTCI Corp. CTCI Development
Corp.
Real estate and leasing
business
100.00 100.00
CTCI Corp. CTCI Investment
Corp.
Investments 100.00 100.00
CTCI Corp.
CTCI Investment
Corp.
CTCI Smart
Engineering Corp.
Planning and design of
construction projects
97.09 97.09
CTCI Advanced
Systems Inc.
CTCI Resources
EngineeringInc.
Engineering technology
service
100.00 100.00
CTCI Corp.
CTCI Development
Corp.
CTCI USA Holding
Inc.
Investments 100.00 100.00
CTCI USA Holding
Inc.
CTCI Americas, Inc. Business development and
related engineering services
andplanning
100.00 100.00
CTCI Corp. CTCI Singapore
Pte.Ltd.
Planning and design of
constructionprojects
100.00 100.00
CTCI Investment
Corp.
CTCI Development
Corp.
ECOVE Environment
Services Corp.
CTCI Smart
Engineering Corp.
CTCI Resources
EngineeringInc.
CTCI Chemical Corp. Wholesale, manufacturing
and retail of chemical
products
75.49 75.49
CTCI Corp.
CTCI Investment
Corp.
CTCI Development
Corp.
ECOVE Environment
Corp.
Environmental engineering 53.30 53.56
ECOVE Environment
Corp.
ECOVE Wujih
EnergyCorp.
Environmental engineering - 100.00 Note 5

~19~

Name of Investor Name of Subsidiary Main Business Activities Ownership (%) Ownership (%) Description
December 31,
2025
December 31,
2024
ECOVE Environment
Corp.
ECOVE Waste
Management Corp.
Environmental engineering 100.00 100.00
ECOVE Environment
Corp.
ECOVE Environment
Services Corp.
Environmental engineering 100.00 100.00
ECOVE Environment
Corp.
ECOVE Environment
Services Corp.
ECOVE Miaoli
Energy Corp.
Environmental engineering 75.00 75.00
ECOVE Environment
Corp.
Yuan Ding
Resources
Management Corp.
Environmental engineering 100.00 100.00
ECOVE Environment
Services Corp.
ECOVE Environment
Services Gangshan
Corp.
Environmental engineering 100.00 100.00
ECOVE Environment
Services Corp.
ECOVE Resource
Recycling
Corp.
Environmental engineering 95.00 95.00
CTCI Corp.
ECOVE Environment
Services Corp.
SINOGAL-Waste
Services Co., Ltd.
Environmental engineering 60.00 60.00
CTCI Corp. CTCI Overseas (BVI)
Corp.
Investments 100.00 100.00
CTCI Overseas (BVI)
Corp.
CTCI Overseas Co.,
Ltd.
Planning and design of
constructionprojects
100.00 100.00
CTCI Overseas Co.,
Ltd.
CTCI Beijing Co.,
Ltd.
Planning and design of
constructionprojects
100.00 100.00
CTCI Overseas Co.,
Ltd.
CTCI Vietnam
CompanyLimited
Planning and design of
constructionprojects
100.00 100.00
CTCI Overseas Co.,
Ltd.
Universal
Engineering (BVI)
Corporation
Planning and design of
construction projects
100.00 100.00
CTCI Overseas Co.,
Ltd.
CIPEC
Construction
CompanyInc.
Planning and design of
construction projects
25.00 25.00 Note 1
CTCI Overseas Co.,
Ltd.
CTCI Development
Corp.
CINDA
Engineering &
Construction Pvt. Ltd.
Planning and design of
construction projects
100.00 100.00
CTCI Corp.
CTCI Overseas Co.,
Ltd.
CTCI Arabia Ltd. Design and construction of
chemical factories
100.00 100.00
CTCI Beijing Co.,
Ltd.
CTCI Shanghai Co.,
Ltd.
Consulting services for
constructionprojects
100.00 100.00
CTCI Corp.
CTCI Overseas Co.,
Ltd.
CTCI Engineering &
Construction Sdn.
Bhd.
Planning and design of
construction projects
100.00 100.00

~20~

Name of Investor Name of Subsidiary Main Business Activities Ownership (%) Ownership (%) Description
December 31,
2025
December 31,
2024
CTCI Overseas Co.,
Ltd.
Sumber Mampu Sdn.
Bhd.
Investments 10.00 10.00 Note 1
Sumber Mampu Sdn.
Bhd.
CTCI Engineering &
Construction Sdn.
Bhd.
CTCI Malaysia Sdn.
Bhd.
Planning and design of
construction projects
100.00 100.00
CTCI Corp.
Superiority
(Thailand)Co.,Ltd.
CTCI (Thailand) Co.,
Ltd.
Planning and design of
construction projects
100.00 100.00
CTCI Advanced
Systems Inc.
Century Ahead Ltd. Investments 100.00 100.00
Century Ahead Ltd. CTCI Advanced
Systems Shanghai
Inc.
Computer skills services 100.00 100.00
Universal
Engingeering (BVI)
Corporation
Superiority
(Thailand) Co., Ltd
Planning and design of
construction projects
49.00 49.00 Note 1
CTCI Corp. CTCI Machinery
Corp.
Planning and design of
construction projects
100.00 100.00
CTCI Corp. CCJV P1 Engineering
& Construction Sdn.
Bhd.
Planning of construction
projects
99.00 99.00
CTCI Corp. CTCI-HDEC
(Chungli)Corp.
Waste water treatment
sewerage system
51.00 51.00
CTCI Corp. PT CTCI
International
Indonesia
Planning and design of
construction projects
79.00 79.00
ECOVE Environment
Corp.
ECOVE Solvent
Recycling Corp.
Environmental engineering 100.00 100.00
ECOVE Environment
Corp.
ECOVE Solar Energy
Corp.
Electric Power Supply 100.00 100.00 Note 2
ECOVE Environment
Corp.
G.D International,
LLC.
Electric Power Supply 100.00 100.00 Note 2
G.D International,
LLC.
Lumberton Solar W2-
090,LLC.
Electric Power Supply 100.00 100.00
CTCI Beijing Co.,
Ltd.
CTCI Innovation Co.,
Ltd.
Computer skills services 100.00 100.00
CTCI Corp. MASTEQ
Engineering Sdn.
Bhd.
Planning and design of
construction projects
100.00 100.00
CTCI Corp.
CTCI USA Holding
Inc.
CTME S. A. DE
C.V.
Planning and design of
construction projects
100.00 100.00

~21~

==> picture [494 x 242] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Investor Name of Subsidiary Main Business Activities December 31, December 31, Description
2025 2024
CTCI Resources CTCI Resources Construction Industry 100.00 100.00
Engineering Inc. Construction Inc.
ECOVE Environment ECOVE Chiayi Environmental engineering 100.00 100.00
Corp. Energy Corp.
CTCI Corp.
ECOVE Environment
Services Corp.
CTCI Investment CTCI Construction Construction Industry 100.00 100.00
Corp. Corp.
CTCI Corp. CTCI STSP Water Waste water treatment 100.00 100.00 Note 3
Resources Corp. sewerage system
CTCI Advanced CTCI Flourish Long Long-term Care Services 99.98 99.98 Note 4
Systems Inc. Term Care
CTCI Resources Corporation
Engineering Inc.
----- End of picture text -----

  • Note 1: Since the Company had control over these entities’ finance, business and personnel, these subsidiaries that were less than 50% owned by the Company directly or indirectly were included in the consolidated financial statements.

  • Note 2: The subsidiary, ECOVE Environment Corp., conducted a simple merger with the secondtier subsidiaries, ECOVE Solar Energy Corp. and ECOVE South Corp. Ltd., in line with the Group restructuring in June 2024. ECOVE Solar Energy Corp. and ECOVE South Corp. Ltd. were dissolved under the approval of the Ministry of Economic Affairs.

  • Note 3: The Board of Directors of the Company resolved to establish CTCI STSP Water Resources Corp. during its meeting in November 2022 and injected capital in September 2024 amounting to $10,000.

  • Note 4: The Board of Directors of the subsidiary, CTCI Resources Engineering Inc., resolved to establish CTCI Flourish Long Term Care Corporation during its meeting in June 2024 and injected capital in December 2024 amounting to $11,996.

  • Note 5: The Board of Directors of the second-tier subsidiary, ECOVE Wujih Energy Corp., resolved to dissolve and liquidate the company during its meeting in June 2025. The liquidation was filed with the court and completed in November 2025.

  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet date: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group:

As of December 31, 2025 and 2024, the non-controlling interest amounted to $5,242,365 and $5,022,067, respectively. The information on non-controlling interest and respective subsidiaries is as follows:

~22~

Non-controlling interest

Non-controllinginterest
Name of subsidiary
Principal
place of
business
ECOVE
Environment Corp.
Taiwan
Amount
Ownership (%)
Amount
3,542,081
$ 46.70%
3,429,715
$ December31,2025
December
Ownership (%)
31,2024
46.44%

Summarized financial information of the subsidiary:

Balance sheets

ECOVE EnvironmentCorp. ECOVE EnvironmentCorp. ECOVE EnvironmentCorp. ECOVE EnvironmentCorp.
December 31, 2025 December 31, 2024
Current assets $ 5,032,775
$ 5,426,894
Non-current assets 11,774,883 7,922,880
Current liabilities ( 5,187,859)
( 2,666,878)
Non-current liabilities ( 3,915,827)
( 3,286,975)
Total net assets $ 7,703,972
$ 7,395,921

Statements of comprehensive income

Statements of comprehensive income
ECOVE Environment Corp.
For the years ended
December 31,
2025 2024
Revenue $ 9,656,402 $ 8,530,650
Profit before income tax $ 1,849,673
$ 1,741,306
Income tax expense ( 343,786)
( 300,354)
Profit for the year 1,505,887 1,440,952
Other comprehensive income, net of tax ( 22,278)
115,247
Total comprehensive income for the year $ 1,483,609 $ 1,556,199
Comprehensive income attributable to
non-controlling interest $ 158,626
$ 198,811
Dividends paid to non-controlling interest $ 181,886 $ 241,702

~23~

Statements of cash flows

ECOVE Environment ECOVE Environment ECOVE Environment Corp.
For the years ended
December 31,
2025 2024
Net cash flows from operating activities $ 999,394
$ 1,746,365
Net cash flows used in investing activities ( 2,189,591)
( 406,861)
Net cash flows from (used in) financing activities 1,627,501 ( 999,014)
Increase in cash and cash equivalents 437,304 340,490
Cash and cash equivalents, beginning of year 2,003,967 1,663,477
Cash and cash equivalents, end of year $ 2,441,271 $ 2,003,967

(4) Foreign currency translation

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in New Taiwan Dollars, which is the Company’s functional and the Group’s presentation currency.

  • A. Foreign currency transactions and balances

  • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.

  • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognized in profit or loss.

  • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • (d) All other foreign exchange gains and losses based on the nature of those transactions are presented in the statement of comprehensive income within ‘other gains and losses’.

  • B. Translation of foreign operations

The operating results and financial position of all the group entities, associates and joint arrangements that have a functional currency different from the presentation currency are

~24~

translated into the presentation currency as follows:

  - (a) Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

  - (b) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

  - (c) Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

  - (d) All resulting exchange differences are recognized in other comprehensive income.
  • (5) Classification of current and non-current items

  • A. As the operating cycle for construction contracts usually exceeds one year, the Group uses the

  • operating cycle (typically 3 4 years) as its criteria for classifying current and non-current assets and liabilities related to construction contracts. For other assets and liabilities, the criterion is one year.

  • B. Assets that meet one of the following criteria are classified as current assets:

    • (a) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;

    • (b) Assets held mainly for trading purposes;

    • (c) Assets that are expected to be realized within twelve months from the balance sheet date;

    • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.

  • The Group classifies all assets that do not meet the above criteria as non-current assets.

  • C. Liabilities that meet one of the following criteria are classified as current liabilities:

    • (a) Liabilities that are expected to be settled within the normal operating cycle;

    • (b) Liabilities arising mainly from trading activities;

    • (c) Liabilities that are to be settled within twelve months from the balance sheet date;

    • (d) It does not have the right at the end of the reporting period to defer settlement of the liability at least twelve months after the reporting period.

    • The Group classifies all liabilities that do not meet the above criteria as non-current liabilities.

~25~

(6) Cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

(7) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortized cost or fair value through other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognized using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value and recognizes the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognizes the gain or loss in profit or loss.

  • D. The Group recognizes the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

(8) Financial assets at fair value through other comprehensive income

  • A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Group has made an irrevocable election at initial recognition to recognize changes in fair value in other comprehensive income and debt instruments which meet all of the following criteria:

  • (a) The objective of the Group’s business model is achieved both by collecting contractual cash flows and selling financial assets; and

  • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognized and derecognized using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. The Group subsequently measures the financial assets at fair value:

  • (a) The changes in fair value of equity investments that were recognized in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognized as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

~26~

  • (b) Except for the recognition of impairment loss, interest income and gain or loss on foreign exchange which are recognized in profit or loss, the changes in fair value of debt instruments are taken through other comprehensive income. When the financial asset is derecognized, the cumulative gain or loss previously recognized in other comprehensive income is reclassified from equity to profit or loss.

(9) Financial assets at amortized cost

  • A. Financial assets at amortized cost are those that meet all of the following criteria:

  • (a) The objective of the Group’s business model is achieved by collecting contractual cash flows.

  • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at amortized cost are recognized and derecognized using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. Interest income from these financial assets is included in finance income using the effective interest method. A gain or loss is recognized in profit or loss when the asset is derecognized or impaired.

  • D. The Group’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.

(10) Receivables

  • A. Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.

  • B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(11) Impairment of financial assets

For debt instruments measured at fair value through other comprehensive income and financial assets at amortized cost, at each reporting date, the Group recognizes the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognizes the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Group recognizes the impairment provision for lifetime ECLs.

(12) Derecognition of financial assets

The Group derecognizes a financial asset when the contractual rights to receive the cash flows from the financial asset expire.

~27~

(13) Leasing arrangements (lessor) lease receivables

Based on the terms of a lease contract, a lease is classified as a finance lease if the lessee assumes substantially all the risks and rewards incidental to ownership of the leased asset.

  • A. At commencement of the lease term, the lessor should record a finance lease in the balance sheet as ‘lease receivables’ at an amount equal to the gross investment in the lease (including initial direct costs). The difference between gross lease receivable and the present value of the receivable is recognized as ‘unearned finance income of finance lease’.

  • B. The lessor should allocate finance income over the lease term based on a systematic and rational basis reflecting a constant periodic rate of return on the lessor’s net investment in the finance lease.

  • C. Lease payments (excluding costs for services) during the lease term are applied against the gross investment in the lease to reduce both the principal and the unearned finance income.

(14) Inventories

  • Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted-average method. The item by item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

(15) Investments accounted for using equity method - associates

  • A. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognized at cost.

  • B. The Group’s share of its associates’ post-acquisition profits or losses is recognized in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognize further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

  • C. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Group’s ownership percentage of the associate, the Group recognizes change in ownership interests in the associate in ‘capital surplus’ in proportion to its ownership.

  • D. Unrealized gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

~28~

  • E. In the case that an associate issues new shares and the Group does not subscribe or acquire new shares proportionately, which results in a change in the Group’s ownership percentage of the associate but maintains significant influence on the associate, then ‘capital surplus’ and ‘investments accounted for under the equity method’ shall be adjusted for the increase or decrease of its share of equity interest. If the above condition causes a decrease in the Group’s ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognized in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of.

  • F. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognized in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognized in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

  • G. At the balance sheet date, the Group performs an impairment test for an investment in an associate when there is an indication that the investment may be impaired. The entire carrying amount of the investment (including goodwill) is tested for impairment as a single asset, by comparing its recoverable amount (higher of value in use and fair value less costs of disposal) with its carrying amount. Any impairment loss recognized forms part of the carrying amount of the investment. Any reversal of impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.

(16) Joint operation

  • For the interest in a joint operation, the Group recognizes direct interest in (and other shares of) the joint operation’s assets, liabilities, revenues and expenses which are included in the financial statements.

  • (17) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.

  • B. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

~29~

  • C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

Buildings and structures 3 ~ 50 years Machinery and equipment 2 ~ 20 years Transportation equipment 2 ~ 10 years Office equipment 2 ~ 8 years

(18) Leasing arrangements (lessee) right-of-use assets / lease liabilities

  • A. Leases are recognized as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognized as an expense on a straight-line basis over the lease term.

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are comprised of the fixed payments, less any lease incentives receivable.

  • The Group subsequently measures the lease liability at amortized cost using the interest method and recognizes interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognized as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

  • C. At the commencement date, the right-of-use asset is stated at cost comprising the following: (a) The amount of the initial measurement of lease liability;

  • (b) Any lease payments made at or before the commencement date.

  • The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognized as an adjustment to the right-of-use asset.

~30~

(19) Investment property

An investment property is stated initially at its cost and measured subsequently using the cost model. Except for land, investment property is depreciated on a straight-line basis over its estimated useful life of 48~ 56 years.

(20) Intangible assets

  • A. Licences

Separately acquired trademarks and licences are stated at historical cost. Licences have a finite useful life and are amortised on a straight-line basis over their estimated useful lives.

  • B. Computer software

Computer software is stated at cost and amortized on a straight-line basis over its estimated useful life of 3 to 5 years.

  • C. Goodwill

Goodwill arises in a business combination accounted for by applying the acquisition method.

  • (21) Impairment of non-financial assets

  • A. The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. When the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognized.

  • B. The recoverable amounts of goodwill are evaluated periodically. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount.

  • C. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or groups of cash-generating units, that is/are expected to benefit from the synergies of the business combination.

(22) Borrowings

Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in profit or loss over the period of the borrowings using the effective interest method.

(23) Notes and accounts payable

  • A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.

~31~

  • B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

  • (24) Financial liabilities at fair value through profit or loss

  • A. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term. Derivatives are also categorized as financial liabilities held for trading unless they are designated as hedges.

  • B. At initial recognition, the Group measures the financial liabilities at fair value. All related transaction costs are recognized in profit or loss. The Group subsequently measures these financial liabilities at fair value with any gain or loss recognized in profit or loss.

(25) Bonds payable

Ordinary corporate bonds issued by the Group are initially recognized at fair value less transaction costs. Any difference between the proceeds (net of transaction costs) and the redemption value is presented as an addition to or deduction from bonds payable, which is amortized to profit or loss over the period of bond circulation using the effective interest method as an adjustment to ‘finance costs’.

(26) Convertible bonds payable

Convertible bonds issued by the Group contain conversion options (that is, the bondholders have the right to convert the bonds into the Group’s common shares by exchanging a fixed amount of cash for a fixed number of common shares), call options and put options. The Group classifies the bonds payable upon issuance as a financial asset, a financial liability or an equity instrument in accordance with the contract terms. They are accounted for as follows:

  • A. The embedded call options and put options are recognized initially at net fair value as ‘financial assets or financial liabilities at fair value through profit or loss’. They are subsequently remeasured and stated at fair value on each balance sheet date; the gain or loss is recognized as ‘gain or loss on valuation of financial assets or financial liabilities at fair value through profit or loss’.

  • B. The host contracts of bonds are initially recognized at fair value. Any difference between the initial recognition and the redemption value is accounted for as the premium or discount on bonds payable and subsequently is amortised in profit or loss as an adjustment to finance costs over the period of circulation using the effective interest method.

  • C. The embedded conversion options which meet the definition of an equity instrument are initially recognized in ‘capital surplus—share options’ at the residual amount of total issue price less the amount of financial assets or financial liabilities at fair value through profit or loss and bonds payable as stated above. Conversion options are not subsequently remeasured.

  • D. Any transaction costs directly attributable to the issuance are allocated to each liability or equity component in proportion to the initial carrying amount of each abovementioned item.

~32~

  • E. When bondholders exercise conversion options, the liability component of the bonds (including bonds payable and financial assets or financial liabilities at fair value through profit or loss ) shall be remeasured on the conversion date. The issuance cost of converted common shares is the total carrying amount of the abovementioned liability component and ‘capital surplus—share options’.

(27) Derecognition of financial liabilities

  • A financial liability is derecognized when the obligation specified in the contract is either discharged or cancelled or expires.

(28) Non-hedging and embedded derivatives

Non-hedging derivatives are initially recognized at fair value on the date a derivative contract is entered into and recorded as financial assets or financial liabilities at fair value through profit or loss. They are subsequently remeasured at fair value and the gains or losses are recognized in profit or loss.

  • (29) Provisions

Provisions (including onerous contracts, warranties, and decommissioning) are recognized when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation.

(30) Employee benefits

  • A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expense in that period when the employees render service.

  • B. Pensions

  • (a) Defined contribution plans

For defined contribution plans, the contributions are recognized as pension expense when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.

~33~

  • (b) Defined benefit plans

    • i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The rate used to discount is determined by using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.

    • ii. Remeasurements arising on defined benefit plans are recognized in other comprehensive income in the period in which they arise and are recorded as retained earnings.

    • iii. Past service costs are recognized immediately in profit or loss.

  • C. Employees’ compensation and directors’ and supervisors’ remuneration

  • Employees’ compensation and directors’ and supervisors’ remuneration are recognized as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates.

- (31) Employee share based payment

  • A. For the equity-settled share-based payment arrangements, the employee services received are measured at the fair value of the equity instruments granted at the grant date, and are recognized as compensation cost over the vesting period, with a corresponding adjustment to equity. The fair value of the equity instruments granted shall reflect the impact of market vesting conditions and non-vesting conditions. Compensation cost is subject to adjustment based on the service conditions that are expected to be satisfied and the estimates of the number of equity instruments that are expected to vest under the non-market vesting conditions at each balance sheet date. Ultimately, the amount of compensation cost recognized is based on the number of equity instruments that eventually vest.

  • B. Restricted stocks:

  • (a) Restricted stocks issued to employees are measured at the fair value of the equity instruments granted at the grant date, and are recognized as compensation cost over the vesting period.

  • (b) For restricted stocks where those stocks do not restrict distribution of dividends to employees and employees are not required to return the dividends received if they resign during the vesting period, the Group recognizes the fair value of the dividends received by the employees who are expected to resign during the vesting period as compensation cost at the date of dividends declared.

~34~

(32) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.

  • B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realized or the deferred tax liability is settled.

  • D. Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.

  • F. A deferred tax asset shall be recognized for the carryforward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures and equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilized.

(33) Share capital

  • A. Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

  • B. Where the Company repurchases the Company’s equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company’s equity holders. Where such shares are

~35~

subsequently reissued, the difference between their carrying amount and any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders.

  • (34) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.

(35) Revenue recognition

  • A. Construction Engineering Revenue

  • (a) The Group provides engineering construction related services. Revenue from providing services is recognized in the accounting period in which the services are rendered. For fixedprice contracts, revenue is recognized based on the actual service provided to the end of the reporting period as a proportion of the total services to be provided. This is determined based on the actual costs incurred relative to the total expected costs. The customer pays at the time specified in the payment schedule. If the services rendered exceed the payment, a contract asset is recognized. If the payments exceed the services rendered, a contract liability is recognized.

  • (b) Some contracts include sales and installation services of equipment. The equipment and the installation services provided by the Group are not distinct and are identified to be one performance obligation satisfied over time since the installation services involve significant customization and modification. The Group recognizes revenue on the basis of costs incurred relative to the total expected costs of that performance obligation.

  • (c) The Group recognizes revenue to the extent that it is highly probable that the revenue will not be reversed and can be measured reliably. This includes the original amounts agreed upon in the contracts, plus any contract modifications. When contract modifications are approved in writing, orally, or according to customary business practices, their impact on the progress towards completion or on the contract price is considered. The status of the contract is reassessed on a cumulative basis as of the balance sheet date.

  • (d) The Group’s estimate about revenue, costs and progress towards complete satisfaction of a performance obligation is subject to a revision whenever there is a change in circumstances. Any increase or decrease in revenue or costs due to an estimate revision is reflected in profit or loss during the period when the management become aware of the changes in circumstances.

~36~

  • B. Service Revenue

The Group provides related services such as water treatment, waste treatment, removal and transportation. The Group recognizes revenue and accounts receivable based on the amount that the Group has a right to bill each month.

  • C. Sales of goods

  • (a) Revenue from sales of goods is recognized when the customer has accepted the products in accordance with the sales contract, or the Group has objective evidence that all criteria for acceptance have been satisfied.

  • (b) A receivable is recognized when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

(36) Service concession arrangements

  • A. The Group contracted with the government (grantor) a service concession arrangement whereby the Group shall provide construction of the government’s infrastructure assets for public services and operate those assets during the term of the arrangement, and when the term of the operating period expires, the underlying infrastructure assets will be transferred to the government without consideration. The Group allocates the fair value of the consideration received or receivable in respect of the service concession arrangement between construction services and operating services provided based on their relative fair values, and recognizes such allocated amounts as revenue in accordance with IFRS 15, ‘Revenue from contracts with customers’.

  • B. The consideration received or receivable from the grantor in respect of the service concession arrangement is recognized at its fair value. Such considerations are recognized as a financial asset or an intangible asset based on how the considerations from the grantor to the operator are made as specified in the arrangement. The Group recognizes a financial asset to the extent that it has an unconditional contractual right to receive cash or another financial asset from or at the direction of the grantor for the construction services.

  • (37) Government grants

Government grants are recognized at their fair value only when there is reasonable assurance that the Group will comply with any conditions attached to the grants and the grants will be received. Government grants are recognized in profit or loss on a systematic basis over the periods in which the Group recognizes expenses for the related costs for which the grants are intended to compensate.

  • (38) Operating segments

The Group’ s operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The Group’s chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors that makes strategic decisions.

~37~

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’ s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:

(1) Critical judgements in applying the Group’s accounting policies

  • None.

(2) Critical accounting estimates and assumptions

  • A. Revenue recognition

  • The Group relies on the project condition and objective factors to estimate total cost. The revenue is recognized based on the percentage of input cost, and the reasonableness of estimates is reviewed regularly. The estimated total cost will be affected by industry environment transition and construction status to adjust the revenue recognition amount.

  • B. Impairment assessment of accounts receivable of the second-tier subsidiary, CTCI Americas, Inc. The second-tier subsidiary, CTCI Americas, Inc. (“CTCI Americas”)’s accounts receivable using collective assessment were classified and expected credit impairment loss was calculated based on the ageing range. The recoverable amounts of CTCI Americas’s significant accounts receivable individually identified were assessed based on the discounted value of expected future cash flows. The Group appointed experts to assess the expected future cash flows and the discount rates, and analyses the reasonableness of related assumptions.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

TAILS OF SIGNIFICANT ACCOUNTS
Cash and cash equivalents
Cash on hand and revolving funds
Checking accounts and demand deposits
Time deposits
December31,2025
100,491
$ 16,490,954
19,595,909
36,187,354
$
December31,2024
108,097
$ 18,173,288
2,835,225
21,116,610
$
  • A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. Details of the Group’s cash and cash equivalents pledged to others as collateral are provided in Note 8.

~38~

(2) Financial assets and liabilities at fair value through profit or loss

Items
Current items:
Financial assets mandatorily measured at
fair value through profit or loss
Beneficiary certificates
Equity securities
Convertible bonds - call/put options
Derivatives
Valuation adjustment
Financial liabilities held for trading
Derivatives
Convertible bonds - call/put options
Non-current items:
Financial assets mandatorily measured at
fair value through profit or loss
Derivatives
December31,2025
6,892,596
$ 77,558
60
158,787
7,129,001
115,572
7,244,573
$ 107,107
$ 51,599
158,706
$ 10,678
$
December31,2024
5,509,308
$ -

-

8,466

5,517,774
62,121
5,579,895
$
150,640
$ 83,400
234,040
$
-
$
  • A. Amounts recognized in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
loss are listed below:
For the years ended December31,
2025 2024
Financial assets mandatorily measured at
fair value through profit or loss
Beneficiary certificates $ 163,003
$ 239,591
Equity securities 9,263 2,470
Convertible bonds - call/put options 60 ( 450)
Derivatives 358,196 111,411
$ 530,522 $ 353,022
Financial liabilities held for trading
Derivatives ($ 263,441)
($ 310,753)
Convertible bonds - call/put options 31,799 ( 55,800)
($ 231,642) ($ 366,553)

~39~

  • B. The Group entered into contracts relating to derivative financial assets and liabilities which were not accounted for under hedge accounting. The information is listed below:

December 31, 2025

Contract Amount

Foreign exchange swap contract (6 items) Merchandise exchange contract (35 items) Foreign exchange contract-buy (1 item) Foreign exchange contract-sell (6 item) Non-delivery foreign exchange contract-sell (21 items) Non-delivery foreign exchange contract-buy (5 items) Non-delivery foreign exchange contract-buy (3 items)

(notional principal) Contract Period USD 58,000 thousand 2025.11.20-2026.06.26 USD 75,846 thousand 2025.03.26-2026.12.16 EUR 500 thousand 2025.12.30-2026.01.20 USD 5,639 thousand 2024.12.04-2027.05.12 USD 59,400 thousand 2025.08.22-2026.07.20 USD 9,000 thousand 2025.04.18-2027.08.26 JPY 1,200,000 thousand 2025.09.05-2027.09.13

December 31, 2024

Foreign exchange swap contract (15 items)
Merchandise exchange contract (20 items)
Foreign exchange contract-buy (1 item)
Foreign exchange contract-sell (12 item)
Non-delivery foreign exchange
contract-sell (1 items)
Non-delivery foreign exchange
contract-sell (4 items)
Non-delivery foreign exchange
contract-buy (8 items)
Contract Period
USD
88,500
thousand
2024.06.05-2025.05.02
USD
20,414
thousand
2024.04.10-2025.07.16
USD
2,411
thousand
2024.10.04-2025.03.26
USD
10,874
thousand
2024.12.04-2027.05.12
USD
2,000
thousand
2024.10.07-2025.01.09
JPY
664,662
thousand
2024.11.29-2025.09.29
JPY
2,479,309
thousand
2024.09.24-2025.09.29
Contract Amount
(notionalprincipal)

The Group entered into contracts relating to derivative financial products to hedge exchange rate risk of import or export proceeds and price fluctuation risk of materials. However, these contracts are not accounted for under hedge accounting.

~40~

(3) Financial assets at fair value through other comprehensive income

==> picture [487 x 442] intentionally omitted <==

----- Start of picture text -----

Items December 31, 2025 December 31, 2024
Current items:
Equity instruments
Listed stocks $ 183,481 $ 201,029
Valuation adjustment ( 32,098) 26,380
Total $ 151,383 $ 227,409
Non-current items:
Equity instruments
Unlisted shares $ 2,546,052 $ 2,546,052
Valuation adjustment ( 1,877,320) ( 2,013,783)
Total $ 668,732 $ 532,269
A. The Group has elected to classify investments that are considered to be strategic investments or
steady dividend income as financial assets at fair value through other comprehensive income.
B. Amounts recognized in profit or loss and other comprehensive income in relation to the financial
assets at fair value through other comprehensive income are listed below:
For the years ended December 31,
2025 2024
Equity instruments at fair value through
other comprehensive income
Fair value change recognized in other
comprehensive income (loss) $ 76,079 ($ 139,330)
Cumulative gains (losses) reclassified to
retained earnings due to derecognition ($ 1,906) $ 74,883
Dividend income recognized in profit or loss
Held at end of year $ 47,133 $ 12,819
----- End of picture text -----

In order to enhance the efficiency of capital utilization, the Group sold $15,642 and $115,215 of shares at fair value and resulted in cumulative (losses) gains on disposal of ($1,906) and $74,883, during the years ended December 31, 2025 and 2024, respectively.

~41~

(4) Financial assets at amortized cost

==> picture [483 x 167] intentionally omitted <==

----- Start of picture text -----

Items December 31, 2025 December 31, 2024
Current items:
Time deposits with maturity
over three months $ 947,488 $ 9,145,864
Non-current items:
Pledged demand deposits $ 9,960 $ 11,492
Pledged time deposits 87,859 260,027
-
Restricted debt service reserve account (Note) 46,643
Time deposits with maturity
over three months 22,415 224,075
Total $ 166,877 $ 495,594
----- End of picture text -----

Note: Guarantee for limit on mid-term borrowings

  • A. As at December 31, 2025 and 2024, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at amortized cost held by the Group was $1,114,365 and $9,641,458, respectively.

  • B. Demand deposits and time deposits pledged to others as collateral are provided in Note 8.

  • C. The Company’s second-tier subsidiary, CTCI Americas, Inc. (“CTCI Americas”), acquired debt instruments issued in the form of preferred shares by Grapevine Energy Holdings, LLC (GEH) without consideration as GEH was restructured due to financial difficulties. This acquisition was made as an additional compensation to CTCI Americas for the loss arising from delayed collection. Refer to Note 6(13) D. for the details.

(5) Notes and accounts receivable

Notes receivable
Accounts receivable
Long-term receivables due in one year
Lease payments receivable
Less: Allowance for uncollectible accounts
(
December31,2025
71,548
$ 15,192,779
404,091
98,099
451,651)

(
15,314,866
$
December31,2024
1,633
$ 5,941,944
549,868
94,839
306,036)

6,282,248
$

~42~

A. The ageing analysis of notes receivable, accounts receivable is as follows:

Not past due
Up to 30 days
31 to 90 days
91 to 180 days
Over 181 days
December31,2025
December31,2024
14,219,527
$ 5,498,922
$ 268,584

88,860

480,876
48,711
30,034

8,041

265,306

299,043
15,264,327
$ 5,943,577
$
  • (a) The above analysis is calculated based on past due date.

  • (b) For the year ended December 31, 2025, the Group undertook a large-scale project and requested payments from the owner in accordance with the progress billings stipulated in the contract, resulting in a significant increase in accounts receivable as of December 31, 2025.

  • B. As of December 31, 2025, December 31, 2024 and January 1, 2024, the balances of receivables (including notes receivable) with customers amounted to $15,264,327, $5,943,577 and $18,955,737, respectively.

  • C. As at December 31, 2025 and 2024, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s receivables (including notes receivable) was the carrying amount.

  • D. Information relating to long-term receivables due in one year is provided in Note 6(13)C.

  • E. Information relating to lease payments receivable is provided in Note 6(10).

  • F. Information relating to credit risk is provided in Note 12(2) C(b).

  • G. Details of long-term receivables due in one year pledged to others as collateral are provided in Note 8.

(6) Prepayments

Prepayments
Prepayment for materials
Prepayment for construction in progress
Excess business tax paid
Prepayments for insurance expense
Others
December31,2025
1,058,572
$ 1,288,266
822,221
1,134,795
535,012
4,838,866
$
December 31, 2024
2,086,857
$ 892,205
1,218,566
238,480
1,090,477
5,526,585
$

~43~

(7) Investments accounted for using the equity method

2025 2024
At January 1 $ 3,335,879
$ 3,116,542
Increase in investment accounted for using
equity method 21,000 150,900
Proceeds from investment accounted for using
equity method ( 126)
-
Share of profit of investments accounted
for using the equity method 423,128
437,396
Earnings distribution of investment accounted
for using equity method ( 270,191)
( 240,426)
Capital reduction of associates ( 270,000)
( 135,000)
Changes in capital surplus 98,535 1,411
Changes in other equity items ( 6,810)
5,056
At December 31 $ 3,331,415 $ 3,335,879
December31,2025 December 31, 2024
Associates:
Pan Asia Corp. $ 533,329
$ 463,284
Boretech Resource Recovery Engineering
Co., Ltd. (Cayman) 826,678 719,796
Blue Whale Water Technology Corp. 442,920 425,363
EVER ECOVE Corp. 750,190 733,185
HDEC-CTCI (Linhai) Corp. 122,804 373,104
Jing Ding Green Energy Technology Co., Ltd. 195,332 181,928
Bao Ding Reclaimed Water Co., Ltd. 460,162
439,219
$ 3,331,415 $ 3,335,879

Associates

A. The carrying amount of the Group’s interests in all individually immaterial associates and the Group’s share of the operating results are summarized below:

As of December 31, 2025 and 2024, the carrying amount of the Group’s individually immaterial associates amounted to $3,331,415, and $3,335,879, respectively.

Total comprehensive income For the years endedDecember31, For the years endedDecember31,
2025
416,318
$
2024
442,452
$

~44~

  • B. The investments accounted for using the equity method, Pan Asia Corp., Blue Whale Water Technology Corp., EVER ECOVE Corp., HDEC-CTCI (Linhai) Corp., Jing Ding Green Energy Technology Co., Ltd., and Bao Ding Reclaimed Water Co. Ltd., were accounted for based on the investees' financial statements audited by other auditors as of and for the years ended December 31, 2025 and 2024.

  • C. In December 2024, August 2024 and March 2024, the Group acquired 6,000,000, 6,000,000 and 2,190,000 shares of Bao Ding Reclaimed Water Co., Ltd. in the amount of $60,000, $60,000 and $21,900, respectively, representing 30% equity interest.

  • D. In September 2020, the Board of Directors of the Company’s second-tier subsidiary, ECOVE Environment Service Corp., resolved to invest an aggregate amount of $650,000 in Jing Ding Green Energy Technology Co., Ltd. In 2025 and 2024, the second-tier subsidiary invested $21,000 and $9,000 in Jing Ding Green Energy Technology Co., Ltd. As of December 31, 2025 and 2024, the second-tier subsidiary has invested $216,000 and $195,000, respectively, representing 30% equity interest.

  • E. On March 6, 2025, the associate, Boretech Resource Recovery Engineering Co., Ltd. (Cayman), issued new shares. The ownership percentages of the subsidiaries, ECOVE Environment Corp. and CTCI Machinery Corp., in the associate changed because the subsidiaries, ECOVE Environment Corp. and CTCI Machinery Corp., did not subscribe the new shares proportionately. Consequently, the subsidiaries, ECOVE Environment Corp. and CTCI Machinery Corp., increased ‘capital surplus’ and ‘investments accounted for using the equity method’ by $98,408 and reclassified the gain previously recognized in other comprehensive income to profit or loss proportionately to the decrease in ownership percentage amounting to $1,574.

  • F. In May 2025 and September 2024, the shareholders of the associate, HDEC-CTCI (Linhai) Corp., resolved to reduce its capital and returned cash. The proceeds from capital reduction in proportion to the Group’s shareholding ratio amounted to $270,000 and $135,000, respectively. As of December 31, 2025 and 2024, the Group has received both and the equity interest percentage has remained unchanged.

~45~

(8) Property, plant and equipment

Buildings and Buildings and Transportation Transportation Office Unfinished
Land structures Machinery equipment equipment construction Others Total
At January1,2025
Cost $ 5,193,241
$ 7,023,176
$ 7,193,356
$ 406,637
$ 347,464
$ 95,086
$ 1,126,099
$ 21,385,059
Accumulated depreciation - ( 2,828,678) ( 2,922,934) ( 352,314) ( 284,049) - ( 1,061,291) ( 7,449,266)
$ 5,193,241 $ 4,194,498 $ 4,270,422 $ 54,323 $ 63,415 $ 95,086 $ 64,808 $ 13,935,793
2025
Opening net book amount $ 5,193,241
$ 4,194,498
$ 4,270,422
$ 54,323
$ 63,415
$ 95,086
$ 64,808
$ 13,935,793
Additions - 9,807 212,706 15,600 16,584 32,145 5,624 292,466
Disposals - ( 1,394)
( 2,684)
( 659)
( 834)
- ( 3,770)
( 9,341)
Depreciation charge - ( 209,491)
( 427,149)
( 18,748)
( 18,788)
- ( 20,757)
( 694,933)
Transfers - ( 22,715)
22,415 - - - - ( 300)
Reclassifications - 24,759 688 - 4,824 ( 35,470)
5,199 -
Net exchange differences ( 2,280) ( 8) ( 17,232) ( 84) ( 300) - ( 94) ( 19,998)
Closing net book amount $ 5,190,961 $ 3,995,456 $ 4,059,166 $ 50,432 $ 64,901 $ 91,761 $ 51,010 $ 13,503,687
At December31,2025
Cost $ 5,190,961
$ 7,033,483
$ 7,342,660
$ 411,289
$ 360,467
$ 91,761
$ 1,127,570
$ 21,558,191
Accumulated depreciation - ( 3,038,027) ( 3,283,494) ( 360,857) ( 295,566) - ( 1,076,560) ( 8,054,504)
$ 5,190,961 $ 3,995,456 $ 4,059,166 $ 50,432 $ 64,901 $ 91,761 $ 51,010 $ 13,503,687

~46~

Buildings and Buildings and Transportation Transportation Office Unfinished
Land structures Machinery equipment equipment construction Others Total
At January1,2024
Cost $ 5,181,975
$ 6,972,234
$ 7,099,628
$ 396,080
$ 340,084
$ 78,100
$ 1,133,963
$ 21,202,064
Accumulated depreciation - ( 2,612,806) ( 2,667,721) ( 342,972) ( 260,688) - ( 1,054,009) ( 6,938,196)
$ 5,181,975 $ 4,359,428 $ 4,431,907 $ 53,108 $ 79,396 $ 78,100 $ 79,954 $ 14,263,868
2024
Opening net book amount $ 5,181,975
$ 4,359,428
$ 4,431,907
$ 53,108
$ 79,396
$ 78,100
$ 79,954
$ 14,263,868
Additions - 10,890 249,931 20,399 2,870 20,071 9,988 314,149
Disposals - - ( 36,335)
-
- - ( 59)
( 36,394)
Depreciation charge - ( 215,872)
( 418,814)
( 19,693)
( 16,954)
- ( 26,159)
( 697,492)
Transfers - - 8,820 - - - 270
9,090
Reclassifications - - 5,437 - ( 2,245)
( 3,085)
( 107)
-
Net exchange differences 11,266 40,052 29,476 509 348 - 921 82,572
Closing net book amount $ 5,193,241 $ 4,194,498 $ 4,270,422 $ 54,323 $ 63,415 $ 95,086 $ 64,808
$ 13,935,793
At December31,2024
Cost $ 5,193,241
$ 7,023,176
$ 7,193,356
$ 406,637
$ 347,464
$ 95,086
$ 1,126,099
$ 21,385,059
Accumulated depreciation - ( 2,828,678) ( 2,922,934) ( 352,314) ( 284,049) - ( 1,061,291) ( 7,449,266)
$ 5,193,241 $ 4,194,498 $ 4,270,422 $ 54,323 $ 63,415 $ 95,086 $ 64,808 $ 13,935,793

A. Amount of borrowing costs capitalized as part of property, plant and equipment and the range of the interest rates for such capitalization are as follows:

For the years ended December 31,

Amount capitalized
Range of the interest rates for capitalization
2025
659
$ 1.325%~2.000%
2024
699
$
1.325%~1.570%

B. Refer to Note 8 for the details of pledged property, plant and equipment.

C. Transfers pertain to the right-of-use assets and reclassification from prepayments for business facilities (shown as other non-current assets).

~47~

(9) Leasing arrangements - lessee

  • A. The Group leases various assets including land, buildings, business vehicles, multifunction printers, etc. Rental contracts are typically made for periods of 1 to 7 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. The Group’s leases for certain employee dormitories and temporary construction equipment have lease terms not exceeding 12 months. Additionally, the Group leases low-value assets such as photocopiers and portable restrooms.

  • C. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Buildings
Transportation equipment (Business vehicles)
Office equipment (Photocopiers)
Other equipment
Land
Buildings
Transportation equipment (Business vehicles)
Office equipment (Photocopiers)
Other equipment
December31,2025
December31,2024
Carryingamount
Carryingamount
270,307
$ 288,440
$ 340,046
330,242
55,832
48,118
12,256
15,437
17,252
11,073
695,693
$
693,310
$ For the years ended December 31,
December31,2024
Carryingamount
288,440
$ 330,242
48,118
15,437
11,073
693,310
$
2025
Depreciation charge
138,156
$ 136,447
58,925
7,585
5,047
346,160
$
2024
Depreciation charge
175,993
$ 134,779
46,616
6,521
5,132
369,041
$
  • D. For the years ended December 31, 2025 and 2024, the additions to right-of-use assets were $360,031 and $289,645, respectively.

  • E. The information on income and expense accounts relating to lease contracts is as follows:

Items affecting profit or loss
Interest expense on lease liabilities

Gain on lease modification
Expense on short-term lease contracts
Expense on leases of low-value assets
Expense on variable lease payments
For the years endedDecember31, For the years endedDecember31,
2025
$ 18,641

526
471,390
8,822
73,832
2024
$ 20,022
4,130
433,850
11,249
74,127

~48~

  • F. For the years ended December 31, 2025 and 2024, the Group’s total cash outflow for leases were $929,815 and $867,431, respectively.

  • G. Variable lease payments:

  • (a) The Group’s lease contract contains a variable lease payment term that is linked to the amount of electricity generated by solar energy. Changes in variable lease payments are recognized as expense in the period specified in the contract.

  • (b) If the electricity generation volume within the Group's solar power facilities increases (decreases) by 1%, the total lease payments under the lease contracts with variable lease payments for the years ended December 31, 2025 and 2024 would increase (decrease) by approximately $738 and $741, respectively.

(10) Leasing arrangements – lessor

  • A. The Group leases buildings. Rental contract is made for a period of 20 years.

  • B. The Group leases buildings through finance leases, and recognizes lease payments receivable under IFRS 16. Details are provided in Notes 6(5) and 6(13). Information on profit or loss in relation to lease contract is as follows:

relation to lease contract is as follows:
For the years ended December 31,
2025 2024
Finance income from the net investment
in the finance lease $ 80,161 $ 83,313
  • C. The maturity analysis of the undiscounted lease payments in the finance lease is as follows:
The first year after the balance sheet date
The second year after the balance sheet date
The third year after the balance sheet date
The forth year after the balance sheet date
The fifth year after the balance sheet date
Beyond the fifth year after the balance sheet date
December31,2025
175,000
$ 175,000
175,000
175,000
175,000
2,202,083
3,077,083
$
December 31, 2024
175,000
$ 175,000
175,000
175,000
175,000
2,377,083
3,252,083
$
  • D. Reconciliation of the undiscounted lease payments and the net investment in the finance lease is provided as follows:
Undiscounted
lease payments
Unearned
finance income
Net investment
in the lease
December December 31,2025 December December 31,2024
Current Non-current Current Non-current

(
$ 175,000
76,901)

98,099
$

(
$ 2,902,083
683,640)

2,218,443
$

(
$ 175,000
80,161)

94,839
$

(
$ 3,077,083
760,541)

2,316,542
$

~49~

  • E. As of December 31, 2025 and 2024, the Group’s lease receivables were all current with no overdue balances.

  • F. As at December 31, 2025 and 2024, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s lease payments receivable was their carrying amounts.

(11) Investment property

AtJanuary1,2025
Cost
Accumulated depreciation
2025
Opening net book amount
Depreciation charge
Closing net book amount
At December 31, 2025
Cost
Accumulated depreciation
AtJanuary1,2024
Cost
Accumulated depreciation
2024
Opening net book amount
Depreciation charge
Closing net book amount
At December31,2024
Cost
Accumulated depreciation
Buildings and
Land
structures
Total
813,353
$ 223,431
$ 1,036,784
$ -
99,428)
(
99,428)
(
813,353
$ 124,003
$ 937,356
$ 813,353
$ 124,003
$ 937,356
$ -
5,719)
(
5,719)
(
813,353
$ 118,284
$ 931,637
$ 813,353
$ 223,431
$ 1,036,784
$ -
105,147)
(
105,147)
(
813,353
$ 118,284
$ 931,637
$ Buildings and
Land
structures
Total
813,353
$ 223,431
$ 1,036,784
$ -
93,478)
(
93,478)
(
813,353
$ 129,953
$ 943,306
$ 813,353
$ 129,953
$ 943,306
$ -
5,950)
(
5,950)
(
813,353
$ 124,003
$ 937,356
$ 813,353
$ 223,431
$ 1,036,784
$ -
99,428)
(
99,428)
(
813,353
$ 124,003
$ 937,356
$

~50~

  • A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
For the years ended For the years ended December31,
2025 2024
Rental income from investment property $ 20,545
$ 32,705
Direct operating expenses arising from the
investment property that generated rental
income during the year $ 3,849 $ 4,041
Direct operating expenses arising from the
investment property that did not generate
rental income during the year $ 1,871
$ 2,292
  • B. The fair value of the investment property held by the Group as at December 31, 2025 and 2024 were $1,350,171 and $1,327,351, respectively, which was valued by independent valuers. Valuations were made using the income approach with key assumptions as follows:
Gross margin
Growth rate
Discount rate
December31,2025
December 31, 2024
1.90%~2.75%
2.07%~2.80%
0.00%
0.00%
3.02%
3.02%
  • C. Information about the investment property that was pledged to others as collateral is provided in Note 8.

(12) Intangible assets

Licences
Software
AtJanuary1,2025
Cost
1,161,593
$ 798,192
$ Accumulated amortization
187,508)
(
589,188)
(
974,085
$ 209,004
$ 2025
Opening net book amount
974,085
$ 209,004
$ Additions
1,872,834
159,912
Amortization charge
61,861)
(
118,338)
(
Net exchange differences
-
486
Closing net book amount
2,785,058
$ 251,064
$ At December31,2025
Cost
3,034,427
$ 958,590
$ Accumulated amortization
249,369)
(
707,526)
(
2,785,058
$ 251,064
$
Goodwill
Total
136,153
$ 2,095,938
$ -
776,696)
(
136,153
$ 1,319,242
$ 136,153
$ 1,319,242
$ -
2,032,746
-
180,199)
(
-
486
136,153
$ 3,172,275
$ 136,153
$ 4,129,170
$ -
956,895)
(
136,153
$ 3,172,275
$

~51~

Licences
Software
AtJanuary1,2024
Cost
958,141
$ 655,409
$ Accumulated amortization
128,295)
(
486,526)
(
829,846
$ 168,883
$ 2024
Opening net book amount
829,846
$ 168,883
$ Additions
203,452
142,332
Amortization charge
59,213)
(
102,662)
(
Net exchange differences
-
451
Closing net book amount
974,085
$ 209,004
$ At December31,2024
Cost
1,161,593
$ 798,192
$ Accumulated amortization
187,508)
(
589,188)
(
974,085
$ 209,004
$
Goodwill
Total
136,153
$ 1,749,703
$ -
614,821)
(
136,153
$ 1,134,882
$ 136,153
$ 1,134,882
$ -
345,784
-
161,875)
(
-
451
136,153
$ 1,319,242
$ 136,153
$ 2,095,938
$ -
776,696)
(
136,153
$ 1,319,242
$
  • A. Details of amortization on intangible assets are as follows:
Operating costs
General and administrative expenses
2025
2024
176,051
$ 160,014
$ 4,148
1,861
180,199
$ 161,875
$ For the years endedDecember31,
2025
2024
176,051
$ 160,014
$ 4,148
1,861
180,199
$ 161,875
$ For the years endedDecember31,
160,014
$ 1,861
161,875
$
  • B. Goodwill arising from a business combination accounted for by applying the acquisition method is attributable to operating segment in Taiwan which is an independent cash-generating unit.

  • C. Goodwill is allocated to the Group’s cash-generating units identified according to operating segment. The recoverable amount of all cash-generating units has been determined based on value-in-use calculations. These calculations use pre-tax cash flow projections based on financial budgets approved by the management covering a five-year period. The recoverable amount of all cash-generating units calculated using the value-in-use exceeded their carrying amount. The key assumptions used for value-in-use calculations are as follows:

2025 2024 Gross margin 13.68%~14.06% 22.04%~22.92% Gross rate 1.31%~36.23% 2.36%~8.44% Discount rate 10.4% 9.3%

~52~

  • D. Licences: The second-tier subsidiary, ECOVE Environment Services Gangshan Corp., entered into an investment contract for the Rehabilitate-Operate-Transfer (ROT) with the Kaohsiung City Government on October 28, 2021. The second-tier subsidiary participated in the rehabilitation and operation of the refuse incineration plant in Gangshan Dist., Kaohsiung City according to the Act for Promotion of Private Participation in Infrastructure Projects and will return the operating right, rehabilitated operating assets and land of the refuse incineration plant in Gangshan Dist., Kaohsiung City to the Kaohsiung City Government after the term of the contract period expires. The duration of the contract is 15 years after the plant began operation. The second-tier subsidiary, ECOVE Environment Services Gangshan Corp., should pay royalties and rebates to the Kaohsiung City Government according to the investment contract. Royalties and rebates were calculated by multiplying the tonnage of disposable waste that the second-tier subsidiary, ECOVE Environment Services Gangshan Corp., recovered by the unit price of royalties per ton.

  • In accordance with the investment contract, the scope of rehabilitation and construction works stipulated in the contract must be completed during the period from the date of operation to June 30, 2026. The total cost of rehabilitation was $948,939. In accordance with IFRIC 12, ‘Service Concession Arrangements’, the right to sell electricity and self-collected waste in exchange for provision of construction or performance upgrade services and the rehabilitation cost to be invested in the future were recognized as intangible assets. Licences of the Company are amortized on a straight-line basis over their estimated useful life of 15 years. As of December 31, 2025 and 2024, intangible assets concession rights had been recognized in the amounts of $940,599 and $888,190, respectively.

  • E. The second-tier subsidiary, ECOVE Chiayi Energy Corp., obtained the construction and operation of the Green Energy Sustainable Circulation Center BOT Project in Chiayi City through the build-operate-transfer (BOT) mode in October 2023. In February 2024, “The Contract for the Green Energy Sustainable Circulation Center BOT Project in Chiayi City” between ECOVE Chiayi Energy Corp. and Chiayi City Government had been signed. The Group recognized the consideration as intangible assets - licences during the construction period in accordance with IFRIC 12 “Service Concession Arrangements”. As of December 31, 2025 and 2024, intangible assets concession rights had been recognized in the amounts of $1,884,086 and $153,393, respectively.

  • F. The amount of capitalized interest was $2,523 and $1,307, and the interest rates for capitalization ranged from 1.99%~2.115% for the years ended December 31, 2025 and 2024, respectively.

  • G. Refer to Note 8 for the details of pledged intangible assets.

~53~

(13) Other non-current assets (including related parties)

December31,2025 December31,2025 December31,2024 December31,2024
Long-term receivables $ 26,254,872
$ 23,934,597
Less: Long-term receivables due in one year ( 404,091)
( 549,868)
Allowance for uncollectible accounts ( 3,310,913)
( 316,541)
22,539,868
23,068,188
Lease payments receivable 2,218,443 2,316,542
Refundable deposits 811,648 202,762
Prepayments for business facilities 334,808
258,183
Contract fulfillment cost 78,985 22,956
Prepayments for land purchases 2,376,900 475,380
Others 83,619 85,479
$ 28,444,271 $ 26,429,490
  • A. As of December 31, 2025, December 31, 2024 and January 1, 2024, the Group’s long-term receivables from contracts with customers amounted to $22,252,364, $19,920,770 and $0, respectively.

  • B. As at December 31, 2025 and 2024, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s long-term receivables was their carrying amounts.

  • C. Long-term receivables

The Group contracted with the government (grantor) a service concession arrangement. The consideration receivable from the grantor in respect of the service concession arrangement is recognized at its fair value. Such consideration is recognized as a financial asset based on the way of the consideration from the grantor to the operator being made as specified in the arrangement. The consideration receivable from the grantor is recognized as accounts receivable if it is expected to be realized within 12 months after the balance sheet date (please refer to Note 6(5)), and is recognized as long-term receivables if it is expected to be realized more than 12 months after the balance sheet date. The major terms of the arrangement are as follows:

  • (a) The second-tier subsidiary, ECOVE Wujih Energy Corp., obtained the operation for the construction of Wujih Refuse Incineration Plant by build-operate-transfer (BOT) mode since April, 2000. In September, 2000, the “Taichung City waste incineration, commission contract” between ECOVE Wujih Energy Corp., and Taichung Government had been signed. The operating period is for 20 years starting from September 6, 2004. However, according to the contract, if it is expired in advance or extended during construction or operation, duration of the operation will be deemed to be matured or extended, but not to exceed 50 years. In order to carry out the Waste Incineration Taichung City Commission Contract”, ECOVE Wujih Energy Corp. obtained the land-use right for a period of 20 years since the plant began operation. Duration of the land-use right is from May 23, 2000 to September 5, 2024. The

~54~

Board of Directors of the second-tier subsidiary, ECOVE Wujih Energy Corp., resolved to dissolve and liquidate the company during its meeting on June 30, 2025, and completed the liquidation on November 4, 2025. The company will be dissolved upon court approval of the liquidation completion.

  • (b) The second-tier subsidiary, ECOVE Miaoli Energy Corp., obtained the operation for the construction of Miaoli County Refuse Incineration Plant by build-operate-transfer (BOT) mode since August, 2002. In September, 2002, the “Waste Incineration Commission Contract” between ECOVE Miaoli Energy Corp., and Miaoli County Government had been signed. The operating period is for 20 years starting from February 29, 2008. However, according to the contract, if it is expired in advance or extended during construction or operation, duration of the operation will be deemed to be matured or extended, but not to exceed 50 years. In order to carry out the “Waste Incineration Miaoli County Commission Contract”, ECOVE Miaoli Energy Corp., obtained the land-use right of Miaoli Refuse Incineration Plant. Therefore, duration of the land-use right is from September 13, 2002 to February 28, 2028.

  • (c) The main performance obligation and rights of the BOT of the second-tier subsidiaries, ECOVE Wujih Energy Corp. and ECOVE Miaoli Energy Corp., are as follows:

  • i. ECOVE Wujih Energy Corp. and ECOVE Miaoli Energy Corp. need to comply with the guarantee tonnage of waste from the government according to the contract during construction or operation.

  • ii. Per service cost is calculated and adjusted based on the “Waste Incineration Commission Contract”, “Index of average regular earnings of employees-manufacturing” and “Consumer price index”.

  • (d) The subsidiary, CTCI-HDEC (Chungli) Corp.

  • i. The subsidiary, CTCI-HDEC (Chungli) Corp., obtained the operation for the construction of sewerage system in Zhongli Dist., Taoyuan City by build-operate-transfer (BOT) mode since June 2016. In August 2016, the ‘investment contract for promotion of private participation in build-operate-transfer (BOT) plan for construction of sewerage system in Zhongli Dist., Taoyuan City’ between CTCI-HDEC (Chungli) Corp., and Taoyuan Government had been signed. The concession period of the concession arrangement is 35 years starting from September 18, 2021 and the period before the concession period is the advance construction period of pipelines. As CTCI-HDEC (Chungli) Corp. expected that the costs incurred on satisfying the performance obligation can be recovered, revenue is recognized only to the extent of costs incurred during the construction period of pipelines.

  • ii. The main performance obligation and rights of the BOT of the subsidiary, CTCI-HDEC (Chungli) Corp., are as follows:

    • (i) The construction period shall be from the day after the land delivery (that is, the completion of setting superficial rights) to the day before the operation and shall not

~55~

exceed four years according to the contract.

  - (ii) During the operation period, the expenses paid by the Taoyuan Government can be classified as construction expense and operation expense. The items that could be classified as construction expense, including construction cost of sewage disposal plant and its appurtenant facilities, were calculated and paid based on the monthly fixed amortization amount. The items that could be classified as operation expense, including operation and maintenance expense of sewage disposal plant and sewerage pipe, were calculated and paid based on the sewage quantity.
  • D. Long-term Receivables – second-tier subsidiary, CTCI Americas, Inc. (referred as "CTCI Americas")

  • (a) CTCI Americas, which undertook a project for Bakersfield Renewable Fuels, LLC (“BKRF”), received a notification letter from BKRF on October 21, 2024, claiming that there were defects in CTCI Americas’s construction project, the completion of construction was delayed, and BKRF terminated the contract of the project with CTCI Americas starting from the date. As a result, CTCI Americas has discontinued its work in relation to the project. On October 22, 2024, the Group appointed a legal counsel to issue a legal opinion on the unilateral termination of the contract by BKRF, and considered that the contract had been improperly terminated as BKRF did not comply with the notification and improvement procedures as stipulated in the contract. The Group is of the opinion that CTCI Americas has complied with BKRF’s design requirements, and the construction work had been accepted by BKRF at each stage. As there were no defects in the construction project and delays in the completion of the construction as stated in the letter from BKRF, it was inappropriate for BKRF to terminate the contract arbitrarily. Therefore, the Group intends to reply to BKRF in writing. The Group received a notification letter from BKRF on November 20, 2024, expressing its intention to continue negotiating with the Group. The Group filed for the registration of a Mechanic’s Lien with the competent authority in California, USA, and used BKRF’s plant assets as collateral for creditor’s rights of construction to protect the Company’s rightful interests on November 26, 2024. Accordingly, the amounts expected to be collected in more than one year were classified as long-term receivables. As of December 31, 2025 and 2024, the amount was $19,122,380 (US$609 million) and $19,920,770 (US$609 million), respectively.

  • (b) On April 16, 2025, U.S. Time, the parent company of BKRF, Global Clean Energy Holdings, Inc. (GCEH), filed for the restructuring in accordance with the relevant U.S. regulations. CTCI Americas, together with GCEH and the major creditors, including Orion Energy Partners TP Agent, LLC, as the designated restructuring administrator (the “OIC”), and Vitol Americas Corp. (“Vitol”), entered into a Restructuring Support Agreement following prior negotiations. This Agreement supports the restructuring plan submitted by GCEH to the court.

~56~

The major contents of the Restructuring Support Agreement and the restructuring plan includes:

  • i. OIC, Vitol and CTCI Americas will provide the required funds and services to GCEH during the restructuring process to maintain GCEH’s normal operations and production.

  • ii. The debt structure of GCEH to OIC, Vitol and CTCI Americas is adjusted to redistribute to each level, and the debts are gradually settled in order of priority.

  • iii. After the approval of the restructuring plan, OIC will acquire all ordinary shares of GCEH, and OIC and CTCI Americas will acquire newly issued preferred shares. The preferred shares acquired by CTCI Americas without consideration served as an additional compensation for the loss arising from delayed collection. The principal of the preferred shares is US$125 million and bears an annual interest rate of 8%. If there is no interest paid quarterly, the compound interests will be accumulated and calculated into the principal. The preferred shares have no voting rights, and the priority of settlement and distribution is inferior to all secured debts, but is superior to unsecured debts and ordinary shares.

  • iv. After the approval of the restructuring plan within five years, the significant asset transactions of GCEH require prior agreement from CTCI Americas.

  • v. After the approval of the restructuring plan, CTCI Americas will appoint two directors and one observer to join the Board of Directors of GCEH.

  • According to the Restructuring Support Agreement, CTCI Americas has entered into a service contract with GCEH. During the restructuring period of GCEH, CTCI Americas will provide the construction services totaling US$75 million in accordance with the contract to assist the operation of BKRF’s plants, aiming to optimize the plant’s manufacturing processes and operational stability to reduce costs, increase production and enhance the plant’s profitability. According to the Restructuring Support Agreement, the investment amount has priority repayment status, and the assets such as BKRF’s plants are used as collateral, ensuring to receive full repayment. As of December 31, 2025, CTCI Americas has invested $2,338,740 (US$75 million) and has recognized revenue and costs in accordance with the applicable regulations. A refund liability has been accrued (shown as other non-current liabilities to related parties).

  • (c) On July 28, 2025, U.S. Time, after the confirmation hearing, the court issued a confirmation order for approving GCEH’s restructuring plan on the same day. The restructuring plan approved by the court was different with the plan submitted by GCEH on April 16, 2025 upon filing the pre-arranged restructuring due to the inclusion of settlements reached between GCEH and the Unsecured Creditors’ Committee during the restructuring process. GCEH has announced that the effective date of the restructuring is August 11, 2025 (U.S. time), and concurrently, it was delisted and became a private company. Following the restructuring,

~57~

GCEH was renamed Grapevine Energy Holdings, LLC (“GEH”), and BKRF was renamed Central Valley Renewable Fuels, LLC (“CVRF”).

  • (d) Following the effectiveness of the restructuring, the major creditors will provide exit financing to support GEH’s daily operational needs. In addition, to facilitate smoother operations of CVRF and maximize profitability, CTCI Americas will provide paid operation and maintenance services to CVRF after the restructuring takes effect. The contract term is one year, with renewal options up to a maximum of five years. The total contract value for the services to be provided under this agreement is capped at US$28.3 million, billed on a cost-plus basis, and payments shall be made in accordance with the contractual terms. As of December 31, 2025, CTCI Americas has invested $460,389 (US$15 million) and has recognized revenue and costs in accordance with the applicable regulations. A refund liability has been accrued (shown as other current liabilities to related parties).

  • (e) Based on the financial forecasts of GCEH (renamed GEH) and the repayment mechanism negotiated with major creditors, as recorded in the Restructuring Support Agreement dated April 16, 2025, U.S. Time and the restructuring plan effective August 11, 2025, U.S. Time:

    • i. For the year ended December 31, 2025, an expected credit impairment loss of $2,974,965 (US$95 million) has been recognized for the period, which arose from the difference between the present value of the expected recoverable amount of accounts receivable amounting to US$504 million that was calculated back using the discount rate and the recognized long-term receivables amounting to US$609 million, less the amount recognized at the beginning of period.

    • ii. As described in the aforementioned restructuring plan, CTCI Americas additionally acquired newly issued preferred shares of GEH without consideration. The preferred shares’ priority of settlement and distribution is inferior to all secured debts, but is superior to unsecured debts and ordinary shares, as mentioned in i. above. Therefore, the preferred shares were assessed to have no recoverable amount and were recognized at $0 as financial assets at amortised cost.

  • (f) As of December 31, 2025 and 2024, the maximum exposure to credit risk in respect of the amount of the aforementioned BKRF (renamed CVRF)’s accounts receivable, long-term receivables and contract assets was $18,634,675 (US$593 million) and $19,604,229 (US$599 million), respectively.

  • E. Information about the refundable deposits that were pledged to others as collateral is provided in Note 8.

  • F. Contract fulfillment costs refers to the initial reconstruction cost of the refuse incineration plant for the contract that the second-tier subsidiary, ECOVE Environment Services Corp., and the second-tier subsidiary, ECOVE Environment Services Gangshan Corp., entered into with the owner to operate the plant on its behalf. In accordance with IFRS 15, the cost is recognized as an asset and is amortized on a straight-line basis over the term of the contract.

~58~

  • G. The prepayment for land purchases arose from the purchase of the land located at Lun Hai Section No. 60-21, Lukang Township, Changhua County, amounting to $2,376,900 through Industrial Development Bureau, Ministry of Economic Affairs, as resolved by the Board of Directors of the Company's second-tier subsidiary, ECOVE Environment Services Corp. on July 19, 2022. The first installment of the land amounting to $475,380 had been paid on September 6, 2022, and the remaining balance of $1,901,520 had been paid in full on April 14, 2025. The land is currently undergoing the handover procedure and the transfer of ownership was completed in January 2026.

  • H. Information relating to lease payments receivable is provided in Note 6(10).

  • I. Refer to Note 8 for the details of pledged long-term receivables.

  • J. As at December 31, 2025 and 2024, the Group had no long-term receivables past due.

(14) Short-term borrowings

Short-term borrowings
Type ofborrowing
Unsecured borrowings
Type of borrowing
Unsecured borrowings
Secured borrowings
December31,2025
4,205,200
$ December 31, 2024
11,515,423
$ 125,000
11,640,423
$
Interest rate range
2.01%~7.07%
Interest raterange
0.50%~8.36%
0.50%~2.15%
Collateral
-
Collateral
-
Note
  • Note: The promissory note made by the subsidiary - ECOVE Environment Corp. and its subsidiaries as of December 31, 2024 was $400,000.

(15) Accounts payable

Materials payable
Sub-contract costs payable
Maintenance costs payable
Incinerator equipment cost payable
Others
December31,2025
9,795,130
$ 10,105,712
854,196
221,699
190,686
21,167,423
$
December31,2024
10,683,305
$ 11,407,787
982,739
268,097
136,352
23,478,280
$

(16) Other payables

Other payables
Accrued payroll
Accrued insurance
Accrued pension
Business tax payable
Others
December31,2025
2,020,839
$ 141,887
51,543
1,136,604
1,326,716
4,677,589
$
December31,2024
2,138,580
$ 155,589
53,049
155,705
1,213,761
3,716,684
$

~59~

(17) Other current liabilities (including related parties)

Other current liabilities
Receipts in advance
Receipts under custody
Joint venture
Refund liabilities-related parties
December31,2025
1,072
$ -

314,567
51,128

366,767
$
December31,2024
2,284
$ 67,230

143,602

-

213,116
$
  • A. Joint venture represents the accumulated capital injection and bills over (under) an accumulated cost.

  • B. Receipts under custody represents receipts arising from construction projects.

  • C. Details of refund liabilities are provided in Notes 6(13) D. and 7(2) J.

(18) Bonds payable

Bonds payable
December31,2025
Bonds payable
14,899,500
$ Less: Discount on bonds payable
415,242)
(
(
14,484,258
Less: Current portion
3,893,203)
(
(
10,591,055
$
December 31, 2024
12,899,800
$ 527,216)
12,372,584
2,999,431)
9,373,153
$
  • A. The terms of the domestic unsecured bonds issued by the Group are as follows:

  • (a) In 2019, 2020, 2022 and 2025, the Company issued $6,000,000, $3,000,000, $1,700,000, $3,450,000 and $1,550,000, with annual fixed interest rate of 0.9%, 0.77%, 2.40%, 2.28% and 2.10% domestic unsecured bonds, as approved by the regulatory authority, respectively. The bonds mature 5 years, 5 years, 3 years, 7 years and 5 years, respectively from the issue date (from December 25, 2019 to December 25, 2024, June 22, 2020 to June 22, 2025, January 11, 2023 to January 11, 2026, March 31, 2025 to March 31, 2032 and March 31, 2025 to March 31, 2030) and will be redeemed at the maturity date. The bonds were approved to be issued on the Taipei Exchange on December 16, 2019, June 11, 2020, January 4, 2023 and March 20, 2025, respectively. As of December 25, 2024 and June 20, 2025, the Company had paid $6,000,000 and $3,000,000 upon maturity.

  • (b) In 2021, the subsidiary - ECOVE Environment Corp. issued $1,000,000 and $1,000,000, with annual fixed interest rate of 0.65% and 0.56%, domestic unsecured bonds, as approved by the regulatory authority, respectively. The bonds mature 5 years from the issue date (from May 27, 2021 to May 27, 2026) and will be redeemed at the maturity date. The bonds were approved to be issued on the Taipei Exchange on May 19, 2021.

~60~

  • B. The terms of the domestic convertible bonds issued by the Group are as follows:

  • (a) The Company

  • i. The competent authority had approved the Company's second time raising and issuance of domestic unsecured convertible bonds, with the total face value of $6,000,000. The convertible bonds would be issued by competitive bidding under public underwriting. The actual issuance price, the actual total consideration, transaction costs and the coupon rate of the convertible bonds is 104.82% premium of face value, $6,289,317 , $5,955, and 0%, respectively, and the bonds mature five years from the issue date (July 23, 2024 to July 23, 2029) and will be fully redeemed at the face value in cash at the maturity date. The convertible bonds stocks were officially listed on the Taipei Exchange since July 23, 2024.

  • ii. The bondholders have the right to ask for conversion of the bonds into common shares of the Company during the period from the date after three months of the bonds issue to the maturity date, except the stop transfer period as specified in the terms of the bonds or the laws/regulations. The rights and obligations of the new shares converted from the bonds are the same as the issued and outstanding common shares.

  • iii. The conversion price of the bonds is set up based on the pricing model specified in the terms of the bonds, and is subject to adjustments if the condition of the anti-dilution provisions occurs subsequently. The conversion price will be reset based on the pricing model specified in the terms of the bonds on each effective date regulated by the terms. If the reset conversion price is higher than the conversion price before the reset, the conversion price will not be adjusted. The conversion price was NTD 53.9 per share upon issuance. The conversion price was adjusted to NTD 51.8 per share based on the terms of the bonds. Furthermore, the conversion price of the bonds was adjusted to NT$45.5 (in dollars) per share based on the terms of the bonds since August 23, 2025, because the Company distributed cash dividends and stock dividends.

  • iv. The Company may repurchase all the bonds in cash at the bonds’ face value within 30 trading days after the closing price of the Company’s common shares is above the then conversion price by at least 30% for 30 consecutive trading days during the period from the date after three months of the bonds issue to 40 days before the maturity date. Alternatively, the Company may repurchase all the bonds in cash at the bonds’ face value at any time if the outstanding balance of the bonds is less than 10% of total initial issue amount during the period from the date after three months of the bonds issue to 40 days before the maturity date.

  • v. Under the terms of the bonds, all bonds redeemed (including bonds repurchased from the Taipei Exchange), matured and converted are retired and not to be re-issued; all rights and obligations attached to the bonds are also extinguished.

~61~

  • vi. As of December 31, 2025, convertible bonds with face value amounting to $100 had been converted into 1,930 common shares of the Company.

  • vii. As of December 31, 2025, the face value of the convertible bonds repurchased by the Company from Taipei Exchange amounted to $0.

  • (b) The subsidiary - CTCI Advanced Systems Inc.

  • i. The competent authority had approved the subsidiary - CTCI Advanced Systems Inc.'s issuance of 1[st] domestic unsecured convertible bonds, with the total face value of $300,000. The convertible bonds was issued by competitive bidding under public underwriting. The actual issuance price, the actual total consideration and the coupon rate of the convertible bonds is 109.46% premium of face value, $328,382 and 0%, respectively, and the bonds mature three years from the issue date (October 6, 2023 to October 6, 2026) and will be fully redeemed at the face value in cash at the maturity date. The convertible bonds were officially listed on the Taipei Exchange since October 6, 2023.

  • ii. The bondholders have the right to ask for conversion of the bonds into common shares of CTCI Advanced Systems Inc. during the period from the date after three months of the bonds issue to the maturity date, except the stop transfer period as specified in the terms of the bonds or the laws/regulations. The rights and obligations of the new shares converted from the bonds are the same as the issued and outstanding common shares.

  • iii. The conversion price of the bonds is set up based on the pricing model specified in the terms of the bonds, and is subject to adjustments if the condition of the anti-dilution provisions occurs subsequently. The conversion price will be reset based on the pricing model specified in the terms of the bonds on each effective date regulated by the terms. If the reset conversion price is higher than the conversion price before the reset, the conversion price will not be adjusted. The conversion price was NT$177 (in dollars) per share upon issuance. The conversion price was adjusted from NT$177 (in dollars) per share to NT$167.6 (in dollars) per share since July 3, 2024 because of the distribution of cash dividends of 2023. The conversion price was adjusted from NT$167.6 (in dollars) per share to NT$151.1 (in dollars) per share since July 2, 2025 because of the distribution of cash dividends of 2024.

  • iv. CTCI Advanced Systems Inc. may repurchase all the bonds in cash at the bonds’ face value within 30 trading days after the closing price of CTCI Advanced Systems Inc.’s common shares is above the then conversion price by at least 30% for 30 consecutive trading days during the period from the date after three months of the bonds issue to 40 days before the maturity date. Alternatively, CTCI Advanced Systems Inc. may repurchase all the bonds in cash at the bonds’ face value at any time if the outstanding balance of the bonds is less than 10% of total initial issue amount during the period from the date after three months of the bonds issue to 40 days before the maturity date.

~62~

  • v. Under the terms of the bonds, all bonds redeemed (including bonds repurchased from the Taipei Exchange), matured and converted are retired and not to be re-issued; all rights and obligations attached to the bonds are also extinguished.

  • vi. As of December 31, 2025, convertible bonds with face value amounting to $400 had been converted into 2,353 common shares of CTCI Advanced Systems Inc.

  • vii. As of December 31, 2025, the face value of the convertible bonds repurchased by CTCI Advanced Systems Inc. from Taipei Exchange amounted to $0.

  • (c) Regarding the issuance of convertible bonds, the equity conversion options for the Company and CTCI Advanced Systems Inc. amounting to $811,747 and $45,087, respectively, were separated from the liability component and were recognized in ‘capital surplus—share options’ in accordance with IAS 32. The call options and put options embedded in bonds payable were separated from their host contracts and were recognized in ‘financial assets or liabilities at fair value through profit or loss’ in net amount in accordance with IFRS 9 because the economic characteristics and risks of the embedded derivatives were not closely related to those of the host contracts. The effective interest rates of the bonds payable for the Company and CTCI Advanced Systems Inc. after such separation were 1.9445% and 2.4863%, respectively.

- (19) Long term borrowings

Type of borrowings
Secured borrowings
Unsecured borrowings
Less: Current portion
(
Financing amount
Interest rate range
December 31, 2025
13,126,370
$ 7,570,000
3,431,690)

(
17,264,680
$ 24,295,000
$ 1.8350%~5.4015%
December31,2024
8,925,799
$ 4,906,650
258,600)

13,573,849
$ 21,354,150
$ 1.7100%~6.21009%
  • A. Information about the assets that were pledged as collateral for bank borrowings is provided in Note 8.

  • B. The second-tier subsidiary, ECOVE Environment Service Corp., has used the land located at Lun Hai Section No. 60-21, Lukang Township, Changhua County, as collateral. The land handover process is currently underway, while the transfer of ownership was completed in January 2026. The asset mortgage will be setup within one month after the transfer to serve as collateral for the bank loan.

  • C. The subsidiary, ECOVE Environment Corp., is committed to maintaining the following financial ratios and conditions throughout the duration of the unsecured borrowing in the parent company only financial statements:

  • (a) Current ratio (current assets/current liabilities) shall be above 100%.

  • (b) Financial debt ratio (total financial liabilities/shareholders’ equity) shall not exceed (or equal to) 160%.

~63~

  • (c) Net tangible assets (shareholders’ equity less intangible assets) shall be above NT$5 billion.

  • D. The second-tier subsidiary, ECOVE Environment Service Corp., is committed to maintaining the following financial ratios and conditions throughout the duration of the contract in the financial statements:

  • (a) The subsidiary, ECOVE Environment Corp., must maintain a direct and indirect ownership stake of no less than 51% in ECOVE Environment Service Corp. and is required to appoint the Chairman of the Board for ECOVE Environment Service Corp.

  • (b) The interest coverage ratio, calculated as (EBITDA: Earnings Before Interest, Taxes, Depreciation, and Amortization) divided by (interest expenses plus long-term borrowings due within one year), must not fall below 1.2 times. This ratio is subject to semi-annual review by the bank.

  • E. The subsidiary, ECOVE Environment Corp., and the second-tier subsidiary, ECOVE Environment Services Corp., did not violate any of the above covenants.

(20) Other non-current liabilities (including related parties)

Net defined benefit liabilities
Deposits received
Deferred revenue
Refund liabilities, related parties
Others
December31,2025
288,104
$ 923,053
75,518

388,575

72,962
1,748,212
$
December 31, 2024
392,692
$ 886,343
93,194
-
117,313
1,489,542
$
  • A. Deferred revenue is a cash grant received from the New Jersey government in the United States in 2017 since Lumberton builds and operates a solar power station in New Jersey. The construction period of the solar power station is 15 years.

  • B. Details of refund liabilities are provided in Notes 6(13) D. and 7(2) J.

(21) Pensions

  • A. Defined benefit pension plan

  • (a) The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 6.5% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement

~64~

fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions to cover the deficit by next March.

  • (b) The amounts recognized in the balance sheet are as follows:
December 31,2025 December 31,2024
Present value of defined benefit obligations $ 2,199,840
$ 2,346,077
Fair value of plan assets ( 1,911,736) ( 1,953,385)
Net defined benefit liability $ 288,104
$ 392,692
  • (c) Movements in net defined benefit liabilities are as follows:
At January 1
Current service cost
Interest expense (income)
Remeasurements:
Return on plan assets
Change in financial assumptions
Experience adjustments
Pension fund contribution
Paid pension
(
At December 31
2025

~65~

2024

2024
Present value of
defined benefit Fair value of Net defined
obligations plan assets benefit liability
At January 1 $ 2,525,909
($ 1,881,556)
$ 644,353
Current service cost 22,655
-
22,655
Interest expense (income) 29,857
( 22,448)
7,409
2,578,421
( 1,904,004)
674,417
Remeasurements:
Return on plan assets - ( 37,739)
( 37,739)
Change in financial assumptions ( 47,822)
- ( 47,822)
Experience adjustments 66,746 ( 138,469)
( 71,723)
18,924 ( 176,208)
( 157,284)
Pension fund contribution -
( 116,233)
( 116,233)
Paid pension ( 251,268)
243,060 ( 8,208)
At December 31 $ 2,346,077
($ 1,953,385)
$ 392,692
  • (d) The Bank of Taiwan was commissioned to manage the Fund of the Company’s and its domestic subsidiaries’ defined benefit pension plan in accordance with the Fund’s annual investment and utilization plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund” (Article 6: The scope of utilization for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-thecounter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilization of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorised by the Regulator. The Company and its domestic subsidiaries have no right to participate in managing and operating that fund and hence the Company and its domestic subsidiaries are unable to disclose the classification of plan assets fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2025 and 2024 is given in the Annual Labor Retirement Fund Utilization Report announced by the government.

  • (e) The principal actuarial assumptions used were as follows:

Discount rate
Future salary increases
For the years endedDecember31, For the years endedDecember31,
2025
1.30%~1.84%
2.50%~4.00%
2024
1.50%~2.38%
3.00%~4.00%

~66~

Assumptions regarding future mortality experience are set based on actuarial advice in accordance with published statistics and experience in each territory.

Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis was as follows:

Discount rate Future salary increases Increase 0.25% Decrease 0.25% Increase 0.25% Decrease 0.25%

December 31, 2025

Effect on present value of defined benefit obligation ($ 30,390) $ 31,248 $ 25,425 ($ 24,859) December 31, 2024 Effect on present value of defined benefit obligation ($ 33,890) $ 34,830 $ 28,600 ($ 27,985)

The sensitivity analysis above is based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.

The methods and types of assumptions used in preparing the sensitivity analysis did not change compared to the previous period.

  • (f) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2026 amount to $40,474.

  • B. Defined contribution pension plan

  • (a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (b) The pension costs under the defined contribution pension plans of the Group for the years ended December 31, 2025 and 2024 were $283,014 and $271,981, respectively.

  • (c) Some overseas subsidiaries adopted a defined contribution pension plan, covering all regular employees. Pension cost for the years ended December 31, 2025 and 2024 amounted to $157,860 and $206,953, respectively.

~67~

(22) Share-based payment - employee compensation

A. The Company

  • (a) For the years ended December 31, 2025 and 2024, the Company’s share-based payment arrangements were as follows:

==> picture [444 x 32] intentionally omitted <==

----- Start of picture text -----

Quantity Contract Vesting
Type of arrangement Grant date granted period conditions
----- End of picture text -----

Type of arrangement Grant date Quantity
granted
Contract
period
Vesting
conditions
Sixth plan of employee 2018.03.09 20,000 units 6 years Service of 2 to
stock options 4 years
Seventh plan of employee 2019.03.08 20,000 units 6 years Service of 2 to
stock options 4 years
Eighth plan of employee 2020.01.08 20,000 units 6 years Service of 2 to
stock options 4 years

(b) The above employee stock options are set forth below:

  • i. Details of the sixth plan of employee stock options outstanding are set forth below:
Stockoptions
Options outstanding
at beginning of
year
Options waived
Options exercised
Options outstanding
at end of year
Options exercisable
at end of year
No. of units
Weighted-
average
No. of units
Weighted-
average
(shares in
exercise price
(shares in
exercise price
thousands)
(indollars)
thousands)
(indollars)
-
-
3,521.21
NT$33.30
-
-
1,854.63)
(
-
-
-

1,666.58)
(
NT$33.30
-
-
-
-
-
-
-
-
For the years endedDecember31,
2025
2024
No. of units
(shares in
thousands)
-
-
-
-
-

~68~

ii. Details of the seventh plan of employee stock options outstanding are set forth below:

==> picture [417 x 493] intentionally omitted <==

----- Start of picture text -----

For the years ended December 31,
2025 2024
Weighted- Weighted-
No. of units average No. of units average
(shares in exercise price (shares in exercise price
Stock options thousands) (in dollars) thousands) (in dollars)
Options outstanding
at beginning of
year 5,301.40 NT$36.50 8,931.04 NT$38.00
- -
Options waived ( 2,537.27) ( 86.20)
Options exercised ( 2,764.13) NT$36.50 ( 3,543.44) NT$37.50
Options outstanding
at end of year - - 5,301.40 NT$36.50
Options exercisable
at end of year - - 5,279.29 NT$36.50
iii. Details of the eighth plan of employee stock options outstanding are set forth below:
For the years ended December 31,
2025 2024
Weighted- Weighted-
No. of units average No. of units average
(shares in exercise price (shares in exercise price
Stock options thousands) (in dollars) thousands) (in dollars)
Options outstanding
at beginning of
year 4,999.57 NT$29.00 8,776.10 NT$30.20
- -
Options waived ( 84.25) ( 84.93)
Options exercised ( 2,940.36) NT$26.50 ( 3,691.60) NT$30.00
Options outstanding
at end of year 1,974.96 NT$25.50 4,999.57 NT$29.00
Options exercisable
at end of year 1,958.10 NT$25.50 4,969.75 NT$29.00
----- End of picture text -----

iii. Details of the eighth plan of employee stock options outstanding are set forth below:

(c) The weighted-average stock price of stock options at exercise dates for the years ended December 31, 2025 and 2024 were NT$33.09 and NT$46.36, respectively.

~69~

  • (d) As of December 31, 2025 and 2024, the range of exercise prices of stock options outstanding were NT$25.50 and NT$29.00~NT$36.50, respectively, and the weighted-average remaining contractual periods were as follows:

==> picture [439 x 15] intentionally omitted <==

----- Start of picture text -----

Type of arrangement December 31, 2025 December 31, 2024
----- End of picture text -----

Type ofarrangement December31,2025 December 31, 2024
Sixth plan of employee stock options 0 year 0 year
Seventh plan of employee stock options 0 year 0.5 year
Eighth plan of employee stock options 0 year 1 year
  • (e) The fair value of stock options is measured using the Black-Scholes option-pricing model. Relevant information is as follows:
Type of
arrangement
Grant
date
Stock
price
(in dollars)
Exercise
price
(in dollars)
Expected
price
volatility
Expected
option life
Expected
dividends
rate
Risk free
interest
rate
Fair value
per unit
(in dollars)
Sixth plan of
employee stock
options
Seventh plan of
employee stock
options
Eighth plan of
employee stock
options
2018.3.9
2019.3.8
2020.1.8
NT$ 45.9
NT$ 48.9
NT$ 36.9
NT$ 45.9
NT$ 48.9
NT$ 36.9
24.96%~
26.37%
22.88%~
23.56%
19.14%~
21.50%
4~5
years
4~5
years
4~5
years
0%
0%
0%
0.63%~
0.72%
NT$ 9.56~
NT$11.29
0.64%~
0.67%
NT$ 9.38~
NT$10.82
0.55%~
0.57%
NT$5.95~
NT$7.44
  • (f) For the years ended December 31, 2025 and 2024, expenses recognized arising from sharebased payment amounted to ($185) and $5, respectively.

  • B. Subsidiary – CTCI Advanced Systems Inc.

  • (a) For the years ended December 31, 2025 and 2024, the subsidiary’s share-based payment transactions are set forth below:

Type ofarrangement
Sixth plan of employee
stock options
Seventh plan of employee
stock options
Eighth plan of employee
stock options
Grantdate
2018.03.23
2019.03.08
2020.01.08
Quantity
granted
Contract
period
Vesting
conditions
600 units
600 units
600 units
6 years
6 years
6 years
Service of
2 to 4 years
Service of
2 to 4 years
Service of
2 to 4 years

~70~

(b) The above employee stock options are set forth below:

  • i. Details of the sixth plan of employee stock options outstanding are set forth below:

==> picture [417 x 226] intentionally omitted <==

----- Start of picture text -----

For the years ended December 31,
2025 2024
Weighted- Weighted-
No. of units average No. of units average
(shares in exercise price (shares in exercise price
Stock options thousands) (in dollars) thousands) (in dollars)
Options outstanding
at beginning of
year - - 34.50 NT$30.90
- - - -
Options waived
- -
Options exercised ( 34.50) NT$30.90
Options outstanding
- - - -
at end of year
Options exercisable
- - - -
at end of year
----- End of picture text -----

ii. Details of the seventh plan of employee stock options outstanding are set forth below:

Stockoptions
Options outstanding
at beginning of
year
Options waived
Options exercised
(
Options outstanding
at end of year
Options exercisable
at end of year
For the years ended December 31, For the years ended December 31, For the years ended December 31,
No. of units
Weighted-
average
(shares in
exercise price
thousands)
(indollars)
20.25
NT$28.10
-
-
20.25)

NT$28.10
(
-
NT$28.10
-
NT$28.10
2025
2024
No. of units
(shares in
thousands)
76.75
-
56.50)

20.25
20.25
Weighted-
average
exercise price
(indollars)
NT$29.70
-
NT$29.10
NT$28.10
NT$28.10

~71~

iii. Details of the eighth plan of employee stock options outstanding are set forth below:

==> picture [417 x 227] intentionally omitted <==

----- Start of picture text -----

For the years ended December 31,
2025 2024
Weighted- Weighted-
No. of units average No. of units average
(shares in exercise price (shares in exercise price
Stock options thousands) (in dollars) thousands) (in dollars)
Options outstanding
at beginning of
year 26.75 NT$35.00 212.50 NT$37.00
- - -
Options waived ( 0.50)
Options exercised ( 26.75) NT$32.30 ( 185.25) NT$36.90
Options outstanding
at end of year - NT$31.50 26.75 NT$35.00
Options exercisable
at end of year - NT$31.50 26.75 NT$35.00
----- End of picture text -----

  • (c) For the years ended December 31, 2025 and 2024, the weighted-average exercise price at the exercise date for those exercised stock options amounted to NT$30.49 and NT$34.56, respectively.

  • (d) As of December 31, 2025 and 2024, the exercise prices of stock options outstanding were NT$28.10~NT$31.50 and NT$28.10~NT$35.00, respectively. The weighted-average remaining contractual periods were as follows:

Type of arrangement
Sixth plan of employee stock options
Seventh plan of employee stock options
Eighth plan of employee stock options
December31,2025
0 year
0 year
0 year
December31,2024
0 year
0.25 year
1 year
  • (e) The fair value of stock options is measured using the Black-Scholes option-pricing model. Relevant information is as follows:
Type of
arrangement
Grant
date
Stock
price
(in dollars)
Exercise
price
(in dollars)
Expected
price
volatility
Expected
option life
Expected
dividends
rate
Risk free
interest
rate
Fair value
per unit
(in dollars)
Sixth plan of
employee stock
options
Seventh plan of
employee stock
options
Eighth plan of
employee stock
options
2018.03.23
2019.03.08
2020.01.08
NT$46.85
NT$42.20
NT$49.40
NT$46.85
NT$42.20
NT$49.40
21.33%~
22.13%
19.42%~
20.74%
18.19%~
19.43%
4~5
years
4~5
years
4~5
years
0%
0%
0%
0.65%~
0.72%
0.64%~
0.67%
0.55%~
0.57%
NT$8.67~
NT$9.85
NT$7.08~
NT$8.33
NT$7.60~
NT$8.96

~72~

  • (f) For the years ended December 31, 2025 and 2024, the expenses incurred on share-based payment transactions were $0 and $6, respectively.

  • C. Subsidiary – ECOVE Environment Corp.

  • (a) For the years ended December 31, 2025 and 2024, the subsidiary’s share-based payment transactions are set forth below:

==> picture [444 x 32] intentionally omitted <==

----- Start of picture text -----

Type of Quantity Contract Vesting
arrangement Grant date granted period conditions
----- End of picture text -----

Type of
arrangement
Grant date Quantity
granted
Contract
period
Vesting
conditions
Sixth plan of 2018.7.09 1,500 units 6 years Service of
employee stock options 2 to 4 years
Seventh plan of 2019.7.24 1,500 units 6 years Service of
employee stock options 2 to 4 years
Eighth plan of 2020.4.13 1,500 units 6 years Service of
employee stock options 2 to 4 years
  • (b) The above employee stock options are set forth below:

  • i. Details of the sixth plan of employee stock options outstanding are set forth below:

Stockoptions
Options outstanding
at beginning of
year
Options waived
Options exercised
Options expired
Options outstanding
at end of year
Options exercisable
at end of year
For the years endedDecember31, For the years endedDecember31, For the years endedDecember31,
No. of units
Weighted-
average
No. of units
Weighted-
average
(shares in
exercise price
(shares in
exercise price
thousands)
(indollars)
thousands)
(indollars)
-
-
77.00
NT$128.00
-
-
-
-
-
-
58.00)
(
NT$128.00
-
-
19.00)
(
-
-
-
-
-
-
-
-
-
2025
2024
2024
No. of units
(shares in
thousands)
-
-
-
-
-
-
Weighted-
average
exercise price
(indollars)
NT$128.00
-
NT$128.00
-
-
-

~73~

ii. Details of the seventh plan of employee stock options outstanding are set forth below:

For the years endedDecember31, For the years endedDecember31, For the years endedDecember31, For the years endedDecember31,
Weighted-
2025
Weighted-
2024
No. of units average No. of units average
(shares in exercise price (shares in exercise price
Stockoptions thousands) (indollars) thousands) (indollars)
Options outstanding
at beginning of
year 149.00 NT$158.20 437.00 NT$165.90
Options waived ( 1.00)
- - -
Options exercised ( 125.00)
NT$157.60 ( 288.00)
NT$164.40
Options outstanding
at end of year ( 23.00)
-
149.00 NT$158.20
Options exercisable
at end of year -
- 149.00 NT$158.20
Details of the eighth plan of employee stock options outstanding are set forth below:
For the years ended December 31,
2025 2024
Weighted- Weighted-
No. of units average No. of units average
(shares in exercise price (shares in exercise price
Stock options thousands) (indollars) thousands) (in dollars)
Options outstanding
at beginning of
year 373.00 NT$159.70 739.00 NT$167.50
Options waived ( 1.00)
- ( 10.00)
-
Options exercised ( 219.00)
NT$157.97 ( 356.00)
NT$167.17
Options outstanding
at end of year 153.00 NT$151.50 373.00 NT$159.70
Options exercisable
at end of year 153.00 NT$151.50 373.00 NT$159.70

iii. Details of the eighth plan of employee stock options outstanding are set forth below:

  • (c) For the years ended December 31, 2025 and 2024, the weighted-average stock price of stock options amounted to NT$292.08 and NT$296.94, respectively.

  • (d) As December 31, 2025 and 2024, the range of exercise prices of stock options outstanding were NT$151.5 and NT$158.20~NT$159.70, respectively, and the weighted-average remaining contractual periods were as follows:

Type of arrangement
Seventh plan of employee stock options
Eighth plan of employee stock options
December31,2025
-
0.25 year
December31,2024
0.5 year
1.25 year

~74~

  • (e) The fair value of stock options is measured using the Black-Scholes option-pricing model. Relevant information is as follows:

==> picture [443 x 39] intentionally omitted <==

----- Start of picture text -----

Stock Exercise Expected Expected Risk free Fair value
Type of Grant price price price Expected dividends interest per unit
arrangement date (in dollars) (in dollars) volatility option life rate rate (in dollars)
----- End of picture text -----

arrangement date (in dollars) (in dollars) volatility
option life rate rate (in dollars)
Sixth plan of 2018.7.9 NT$173.5 NT$173.5 11.38%~ 4~5 0% 0.66%~ NT$17.88~
employee stock 12.71% years 0.71% NT$22.44
options
Seventh plan of 2019.7.24 NT$212.5 NT$212.5 10.83%~ 4~5 0% 0.56%~ NT$20.57~
employee stock 11.00% years 0.58% NT$23.68
options
Eighth plan of 2020.4.13 NT$203.0 NT$203.0 11.58%~ 4~5 0% 0.41%~ NT$20.26~
employee stock 12.02% years 0.45% NT$23.79
options
  - (f)  For the years ended December 31, 2025 and 2024, the expenses incurred on share-based payment transactions were $0 and $676, respectively.
  • (23) Restricted stocks to employees

  • A. For the years ended December 31, 2025 and 2024, restricted stocks to employees of the Group are as follows:

Type of
arrangement
First plan of
restricted
stocks to
employees
Second plan of
restricted
stocks to
employees
Grantdate
2022.01.01
2023.01.01
Quantity
Contract
Vesting
granted (in thousands)
period
conditions
5,500 shares
3 to 5 years
3 to 5 years’ service
and performance
conditions
4,150 shares
3 to 5 years
3 to 5 years’ service
and performance
conditions
  • (a) Issuance price: No consideration in return, issuance price was NT$0 per share.

  • (b) The above share-based payment arrangements are as follows:

  • i. Details of the first plan of restricted stocks to employees are as follows:

Options outstanding as at January 1
Options retired
(
Options outstanding as at December 31
2025
No. of options
(sharesin thousands)
4,461
4,458)

3
2024
No. of options
(sharesin thousands)
4,665
204)
(
4,461

~75~

ii. Details of the second plan of restricted stocks to employees are as follows:

Options outstanding as at January 1
Options retired
Options outstanding as at December 31
2025
2024
No. of options
No. of options
(sharesin thousands)
(shares in thousands)
3,757

3,924
214)
(
167)
(
3,543
3,757
  • (c) Relevant information on the fair value of the share-based payment arrangements is as follows:
Type of arrangement
First plan of restricted stocks to
employees
Second plan of restricted stocks to
employees
Stock price
Grantdate
(in dollars)
2022.01.01
NT$37.2
2023.01.01
NT$41.85
Fair value per
unit(indollars)
NT$37.2
NT$41.85
  • (d) The types of shares issued and given to employees were ordinary shares. Excluding inheritance, employees may not sell, pledge, transfer, give to another person, create any encumbrance on, or otherwise dispose of restricted stocks before their vesting conditions are met. Other rights and obligations of the ordinary shares are the same as other ordinary shares outstanding. If employees voluntarily resign, voluntarily apply for retirement, are dismissed or paid off during the vesting period, the restricted stocks that have not yet been acquired will be deemed as not meeting the vesting conditions on the date of the event. The Company will redeem the restricted stocks without consideration and the restricted stocks will be retired.

  • (e) The employees who are applicable to the abovementioned share-based payment arrangements are official full-time employees of the Company and its domestic subsidiaries who are in service on the grant date of restricted stocks to employees.

  • B. For the years ended December 31, 2025 and 2024, expenses incurred on restricted stocks to employees amounted to ($6,472) and ($58,131), respectively.

(24) Provisions

Onerous
Decommissioning
contracts
Warranty
liabilities
At January 1, 2025
985,596
$ 175,030
$ 342,178
$ Additional provisions
1,291,213
275,376
19,949
Used during the year
306,839)
(
17,147)
(
7,774)
(
Reversal of impairment
325,278)
(
1,566)
(
59,753)
(
Exchange differences
15,800)
(
-
2,571)
(
At December 31, 2025
1,628,892
$ 431,693
$ 292,029
$
Litigation
Total
2,759
$ 1,505,563
$ -
1,586,538
-
331,760)
(
-
386,597)
(
-
18,371)
(
2,759
$ 2,355,373
$

~76~

Onerous
Decommissioning
contracts
Warranty
liabilities
At January 1, 2024
873,654
$ 78,844
$ 334,663
$ Additional provisions
723,458
112,832
14,366
Used during the year
604,444)
(
2,261)
(
5,822)
(
Reversal of impairment
33,952)
(
14,385)
(
4,500)
(
Exchange differences
26,880
-
3,471

At December 31, 2024
985,596
$ 175,030
$ 342,178
$
Litigation
Total
2,759
$ 1,289,920
$ -
850,656

-
612,527)
(
-
52,837)
(
-
30,351

2,759
$ 1,505,563
$
Litigation
Total
2,759
$ 1,289,920
$ -
850,656

-
612,527)
(
-
52,837)
(
-
30,351

2,759
$ 1,505,563
$
1,505,563
$
Analysis of total provisions:
December 31, 2025 December 31, 2024
Current $ 1,856,182 $ 1,160,762
Non-current $ 499,191
$ 344,801

A. Onerous contracts

The Group’s provisions for the onerous contracts mainly refer to the difference of the cost of fulfilling a non-cancellable onerous contract less the consideration that will be received for fulfilling the contract.

  • B. Warranty

The Group gives warranties on construction engineering. Provision for warranty is estimated based on historical warranty data of construction engineering.

  • C. Decommissioning liabilities

  • (a) It pertains to the contracts for the operation and maintenance service of refuse incineration plant between the subsidiaries, ECOVE Environment Service Corp. and SINOGAL-Waste Services Co., Ltd., and the grantors, requiring return of refuse incineration plant and recovery of refuse incineration plant, related machinery and equipment when the contract expires. The Group has estimated the related recovery cost when the service contracts commence and amortizes it over the contract period.

  • (b) It pertains to the land lease contracts among ECOVE Environment Corp., ECOVE Solar Power Corp., and the landowners, requiring demolition of solar power models and recovery of land when the contract expires. The Group has estimated the related recovery cost when the service contracts commence and amortizes it over the contract period.

(25) Share capital

  • A. As of December 31, 2025 and 2024, the Company’s authorized capital were all $12,000,000, and the paid-in capital were $8,945,506 and $8,122,571, consisting of 894,550,551 shares and 812,257,088 shares, respectively, with a par value of NT$10 per share.

~77~

Movements in the number of the Company’s ordinary shares outstanding (excluding treasury shares) are as follows:

2025 2024
At January 1 810,912,354 802,382,111
Employee stock options exercised 5,704,481
8,901,625
Conversion of convertible bonds into capital 1,930
-
Reacquisition and retirement of share capital ( 4,598,557)
( 284,282)
Reacquisition of share capital awaiting
retirement ( 73,212)
( 87,100)
Capitalization of earnings 81,272,709 -
Capitalization of earnings - shares of the parent
company held by subsidiaries ( 125,998)
-
At December 31 893,093,707
810,912,354
  • B. As the employees did not meet the vesting conditions of the restricted stocks to employees, the Group redeemed 4,671,769 shares and 371,382 shares and recorded them as reduction of share capital and share capital awaiting retirement for the years ended December 31, 2025 and 2024, respectively.

  • C. The domestic subsidiaries of the Company measured the services provided by the employees by considering the equity instruments that the Company granted to their employees as equity-settled share-based payment transactions and recognized corresponding increase in equity.

  • D. Treasury shares

  • (a) Reason for share reacquisition and movements in the number of the Company’s treasury shares are as follows:

shares are as follows:
Name of company
Reason for
holdingthe shares
reacquisition
Subsidiary-ECOVE
Environment Services Corp.
To maintain
stockholders’ equity
Subsidiary-CTCI Investment Corp.

Subsidiary-CTCI Development Corp.

Name of company
Reason for
holdingthe shares
reacquisition
Subsidiary-ECOVE
Environment Services Corp.
To maintain
stockholders’ equity
Subsidiary-CTCI Investment Corp.

Subsidiary-CTCI Development Corp.
December 31,2025
Numberofshares
1,130
378,944
1,003,558
1,383,632
December
Carryingamount
10
$ 3,241
8,584
11,835
$
31,2024
Numberofshares
1,028
344,436
912,170
1,257,634
Carryingamount
10
$ 3,241
8,584
11,835
$

~78~

  • (b) Pursuant to the R.O.C. Securities and Exchange Law, the number of shares bought back as treasury share should not exceed 10% of the number of the Company’s issued and outstanding shares and the amount bought back should not exceed the sum of retained earnings, paid-in capital in excess of par value and realized capital surplus.

(26) Capital surplus

  • A. Pursuant to the R.O.C. Company Law, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

  • B. The details and movements of capital surplus are provided as follows:

At January 1, 2025
Employee stock options
exercised
Employee stock options
exercised by subsidiary
Share-based payment
transaction
Restricted stocks to
employees
Conversion of convertible
bonds into capital
Issuance of convertible
bonds by subsidiary
Change in equity of
associates in proportion to
the Group's ownership
At December 31, 2025
Share
premium
Treasury
share
transactions
Changes in
ownership
interests in
subsidiaries
Employee
stock options
Restricted
stocks to
employees
Net change
in equity of
associates
Stock
options
811,747
$ -
-
-
-
14)
(
-
-
811,733
$
Others
Total
9,242
$ 6,516,072
$ -
121,774
-
19,739
-
185)
(
-
133,075)
(
-
75
-
92
-
67,857
9,242
$ 6,592,349
$
Total
4,502,666
$ 162,167
-
-
66
89
-
-
4,664,988
$
5,043
$ -
-
-
-
-
-
-
5,043
$
406,778
$ -
19,739
-
-
-
92
-
426,609
$
554,873
$ 40,393)
(
-
185)
(
-
-
-
-
514,295
$
224,271
$ -
-
-
133,141)
(
-
-
-
91,130
$
1,452
$ -
-
-
-
-

-
67,857
69,309
$
6,592,349
$

~79~

==> picture [490 x 228] intentionally omitted <==

----- Start of picture text -----

Changes in
Treasury ownership Restricted Net change
Share share interests in Employee stocks to in equity of Stock
premium transactions subsidiaries stock options employees associates options Others Total
At January 1, 2024 $ 4,209,263 $ 5,043 $ 382,127 $ 637,957 $ 220,557 $ 585 $ - $ 9,242 $ 5,464,774
Employee stock options
exercised 293,403 - - ( 83,498) - - - - 209,905
Employee stock options
exercised by subsidiary - - 24,575 - - - - - 24,575
Share-based payment
transaction - - - 414 - - - - 414
Restricted stocks to
employees - - - - 3,714 - - - 3,714
Issuance of convertible
bonds - - - - - - 811,747 - 811,747
Issuance of convertible
bonds by subsidiary - - 76 - - - - - 76
Change in equity of
associates in proportion to
the Group's ownership - - - - - 867 - - 867
At December 31, 2024 $ 4,502,666 $ 5,043 $ 406,778 $ 554,873 $ 224,271 $ 1,452 $ 811,747 $ 9,242 $ 6,516,072
----- End of picture text -----

  • C. Refer to Notes 6(22) and (23) for details about the capital surplus - employee stock options and restricted stocks to employees.

(27) Retained earnings

  • A. The Company shall, after all taxes and dues have been paid and its losses have been covered and at the time of allocating surplus profits, first set aside 10% of such profits as legal reserve. However, when the legal reserve amounts to the authorized capital, this shall not apply. Furthermore, in accordance with the provisions of laws and regulations and the rules prescribed by the central competent authority, a special reserve shall be set aside. If there is recovery of the balance of special reserve, the recovered amount shall be included in the distribution of the profit for the current year. The allocable profit for the current year, which is the balance after the profit distribution and covering losses aforementioned as the preceding paragraph, together with the undistributed retained earnings accrued from prior years shall be referred to as accumulated distributable earnings, which shall be distributed as dividends to shareholders according to shareholders’ resolutions. The Board of Directors is authorized to distribute all or part of the distributable dividends, bonus, capital surplus and legal reserve in cash through a resolution by half of the two-thirds of the attendees at the Board of Directors’ meeting, which shall then be reported to the shareholders during their meeting.

The Company’s dividend policy takes into consideration the requirements for business expansion and industry growth, future operating needs and stability of financial structure. Thus, the distribution of the accumulated distributable earnings is in accordance with the shareholders’ resolutions. Also, the amount of shareholders’ bonus shall not be less than 50% of accumulated distributable earnings of the Company, and in particular, cash dividends shall not be less than 20% of total dividends distributed.

~80~

  • B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the balance of the reserve exceeds 25% of the Company’s paid-in capital.

  • C. Special reserve

  • (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.

  • D. Details of the appropriations of 2024 and 2023 earnings as resolved by the shareholders during their meeting on May 28, 2025 and May 27, 2024, respectively are as follows:

Dividends
per share
Amount
(in NTdollars)
Set aside as legal reserve
211,898
$ (Reversal of) set aside
as special reserve
79,861)
(
Distribution of stock
dividends from
earnings
812,727
1.00
$ Distribution of cash
dividends from
earnings
812,727
1.00
1,757,491
$ 2.00
$ 2024
2023 2023
Amount
186,815
$ 229,568
-
1,660,258
2,076,641
$
Dividends
per share
(in NTdollars)
2.06
$

~81~

  • E. Details of the appropriations of 2025 earnings as proposed by the Board of Directors on March

  • 9, 2026 are as follows:

Set aside as legal reserve
Set aside as special reserve
Distribution of stock dividends from
earnings
Distribution of cash dividends from
earnings
Dividends
per share
Amount
(in NTdollars)
174,583
$ 563,430

180,082
0.20
$ 720,328

0.80
1,638,423
$ 1.00
$ 2025

The appropriation proposal of 2025 earnings has not yet been resolved by the stockholders as of March 9, 2026.

  • F. For the years ended December 31, 2024 and 2023, the total amount of the Company’s share capital outstanding has been changed due to the exercise of employee stock options, the redemption of the restricted stocks not meeting the vesting conditions and the conversion of convertible bonds. In accordance with the resolution of the shareholders, the Chairman was authorized to adjust the dividends payout ratio. The distribution of cash dividends from 2024 and 2023 earnings was adjusted from $1.00 and $2.06 (in NT dollars) per share to $1.00188286 and $2.04862745 (in NT dollars) per share, respectively. The distribution of stock dividends from 2024 earnings was adjusted from $1.00 (in NT dollars) per share to $1.00188285 (in NT dollars) per share.

  • G. For information relating to employees’ compensation (bonuses) and directors’ remuneration, refer to Note 6 (34).

(28) Operating revenue

Operating revenue
Revenue from contracts with customers For the years endedDecember31,
2025
91,848,234
$
2024
119,924,617
$

~82~

A. Disaggregation of revenue from contracts with customers

The Group derives revenue from the transfer of goods and services over time and at a point in time in the following major product lines and geographical regions:

For the year ended
December 31,2025
Construction
Engineering
Revenue
81,354,641
$ 5,935,390
87,290,031
$ -
$ 81,354,641

81,354,641
$
Construction
Engineering
Revenue
110,587,374
$ 9,795,893

120,383,267
$ -
$ 110,587,374
110,587,374
$
ServiceRevenue
9,982,605
$ 148,888
10,131,493
$ -
$ 9,982,605
9,982,605
$ ServiceRevenue
8,811,481
$ 46,527
8,858,008
$ -
$ 8,811,481
8,811,481
$
Other Operating
Revenue
510,988
$ 1,026,107
1,537,095
$ 510,988
$ -
510,988
$ Other Operating
Revenue
525,762
$ 842,441
1,368,203
$ 525,762
$ -
525,762
$
Total
Total segment
revenue
Inter-segment revenue
Revenue from external
customer contracts
Timing of revenue
recognition
At a point time
Over time
For the year ended
December 31,2024
91,848,234
$ 7,110,385
98,958,619
$
510,988
$ 91,337,246
91,848,234
$
Total
119,924,617
$ 10,684,861
Total segment
revenue
Inter-segment revenue
Revenue from external
customer contracts
Timing of revenue
recognition
At a point time
Over time
130,609,478
$
525,762
$ 119,398,855
119,924,617
$
  • B. For the Hsinta Thermal Power Plant Reconstruction Program of Taiwan Power Company (Taipower), which was jointly undertaken by the Company and General Electric International Inc. (GE), a fire incident occurred on September 9, 2025. From the date that the incident occurred to March 9, 2026, the Company and GE cooperated fully with Taipower and competent authority to investigate the cause of the incident. Before the date the Company and GE provide an analysis report on the cause of the incident, the information of the incident is primarily based on Taipower’s announcements.

~83~

  • C. Contract assets and liabilities

  • (a) The Group has recognized the following revenue-related contract assets and liabilities:

December 31, 2025 December 31, 2025 December 31, 2024 December 31, 2024
Contract assets-construction contract
revenue $ 20,293,889
$ 26,595,005
Less: Allowance for uncollectible accounts ( 9,898)
-
Contract liabilities-construction contract
revenue ( 42,349,009)
( 30,264,243)
Contract liabilities-repairs contract revenue -
( 173,260)
($ 22,065,018) ($ 3,842,498)
  • (b) Revenue recognized that was included in the contract liability balance at the beginning of the year.
Revenue recognized that was included in
the contract liability balance at the
beginning of the year
Construction contracts revenue
Repairs contract revenue
For the years ended December 31, For the years ended December 31,
2025
20,793,222
$ 173,260
20,966,482
$
2024
23,200,767
$ 322,490
23,523,257
$
  • D. For the construction contracts signed by the Group, the transaction prices allocated to the unsatisfied contracts as of December 31, 2025 and 2024 are expected to be recognized as revenue amounting to $450,355,031 and $333,421,114 from 2026 to 2054 and from 2025 to 2054, respectively.

  • E. The contract between the second-tier subsidiary, SINOGAL-Waste Services Co., Ltd., and the Macau Refuse Incineration Plant of the Macao Environmental Protection Bureau ended on November 30, 2024. Additionally, SINOGAL-Waste Services Co., Ltd. signed a short-term service contract with the Macao Environmental Protection Bureau on December 1, 2024, July 8, 2025 and August 12, 2025, and the contract period was up to September 24, 2025. The handover of the plant was completed as scheduled upon contract expiration.

  • F. For refund liabilities recognized by the Group, refer to Note 6 (13)D.

(29) Interest income

nterest income
Interest income from bank deposits For the years endedDecember31,
2025
2024
567,088
$ 598,781
$

~84~

(30) Other income

For the years ended For the years ended December31,
2025 2024
Rental revenue $ 9,883
$ 11,036
Dividend income 48,926
15,818
Government grants revenue 13,845
14,257
Other income - others 67,429 106,780
$ 140,083 $ 147,891

(31) Other gains and losses

Other gains and losses
For the years ended December 31,
2025 2024
(Loss) gain on disposal of property, plant and
equipment ($ 4,732)
$ 2,267
Gain from lease modification 526 4,130
Gain on disposal of investments 1,656 -
Foreign exchange (loss) gain ( 157,852)
77,739
Gain (loss) on financial assets at fair value
through profit or loss 298,880 ( 13,531)
Depreciation charge on investment property ( 1,055)
( 1,055)
Depreciation charge on right-of-use assets ( 8,027)
( 8,023)
Other losses ( 7,593)
( 3,984)
$ 121,803
$ 57,543

(32) Finance costs

Finance costs
Interest expense
Interest on loan
Interest on corporate bonds
Interest on lease liability
Less: Capitalized interest payments
(
For the years endedDecember31,
2025
936,349
$ 267,941
18,641
3,182)

(
1,219,749
$
2024
984,620
$ 189,844
20,022
2,006)
1,192,480
$

~85~

(33) Expenses by nature

Subcontract costs
Materials
Employee benefit expense
Incinerator equipment costs on buried
equipment
Depreciation
Amortization
Others
2025
2024
35,532,196
$ 58,745,501
$ 26,324,201

32,864,808
10,917,861
11,579,367
1,012,568

922,335
1,037,730
1,063,405
221,883

228,016

12,751,212
10,190,676
87,797,651
$
115,594,108
$ For the years endedDecember31,

(34) Employee benefit expense

For the years ended For the years ended December31,
2025 2024
Salaries and wages 9,224,341
$
$ 9,915,712
Employee stock options ( 185)
687
Restricted stocks to employees ( 6,486)
( 58,131)
Labor and health insurance fees 574,940 564,237
Pension costs 472,445 508,998
Other personnel expenses 652,806
647,864
10,917,861
$
$ 11,579,367
  • A. When the Company generates net profit in the annual accounts, the Company may, after reserving a sufficient amount of the income before tax to cover the accumulated losses, with the resolution of the Board of Directors, distribute no more than 1.5% of the income before tax to pay to directors as remuneration and distribute 1.5% to 5% of the income before tax to pay to the employees as compensation, of which at least 0.5% shall be distributed for rank-and-file employees. The employees’ compensation could be in the form of stock or cash and could be distributed to the employees of subsidiaries of the Company under certain conditions. A report of the distribution of employees’ compensation, compensation for rank-and-file employees and directors’ remuneration shall be submitted to the stockholders during their meeting.

  • B. For the years ended December 31, 2025 and 2024, employees’ compensation was accrued at $50,741 and $58,272, respectively; directors’ remuneration was accrued at $13,730 and $18,000, respectively. The aforementioned amounts were recognized in salary expenses and other expenses.

The employees’ compensation and directors’ remuneration were estimated and accrued based on an amount of 1.5% to 5% and not higher than 1.5% of distributable profit of current year for the years ended December 31, 2025, respectively.

~86~

Employees’ compensation and directors’ remuneration for 2024 as resolved at the meeting of Board of Directors were in agreement with those amounts recognized in the 2024 financial statements.

Information about employees’ compensation and directors’ remuneration of the Company as resolved at the meeting of Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(35) Income tax

  • A. Income tax expense

Components of income tax expense:

ome tax
Income tax expense
Components of income tax expense:
For the years ended December31,
2025 2024
Current tax:
Current tax on profits for the year $ 1,868,889
$ 1,521,004
Tax on undistributed surplus earnings 1,544 770
Prior year income tax under (over) estimation 71,762 ( 66,639)
Total current tax 1,942,195 1,455,135
Deferred tax:
Origination and reversal of temporary
differences ( 616,768)
( 10,334)
Effect of foreign exchange 250 ( 77)
Total deferred tax ( 616,518)
( 10,411)
Income tax expense $ 1,325,677 $ 1,444,724

B. Reconciliation between income tax expense and accounting profit

For the years ended For the years ended December31,
2025 2024
Income tax calculated by applying statutory
rate to the profit before tax $ 1,667,331
$ 2,036,163
Tax exempt income by tax regulation ( 383,254)
( 533,665)
Prior year income tax under (over) estimation 71,762 ( 66,639)
Effect from investment tax credits ( 6,951)
( 6,939)
Effect from appropriations of earnings from
foreign subsidiary ( 1,337)
4,227
Change in assessment of realization of
deferred tax assets ( 165,203)
( 89,704)
Use of taxable losses that have not been
recognized as deferred tax assets in the past ( 32,209)
( 62,661)
Effect from controlled foreign company rules 69,444 203,700
Pillar Two income taxes 104,550 -
Tax on undistributed surplus earnings 1,544 770
Capital reduction to offset against
accumulated deficits - ( 40,528)
Income tax expense $ 1,325,677 $ 1,444,724

~87~

  • C. Amounts of deferred tax assets or liabilities as a result of temporary differences, tax losses and investment tax credits are as follows:
investment tax credits are as follows:
Deferred income tax assets:
-Temporary differences:
Unrealized loss on financial instruments
Unrealized exchange loss
Unrealized loss on foreign investments
Unrealized loss on unfinished construction
Unrealized warranty costs
Unrealized losses on doubtful debts
Unrealized compensated absences
Unrealized maintenance costs
Unrealized loss on market value decline
and obsolete and slow-moving inventories
Unrealized golf card annual fee
Unrealized gain on sales of fixed assets
Unrealized pension
Tax losses
Others
Subtotal
-Deferred tax liabilities:
Unrealized exchange gain
Unrealized gain on foreign investments
Unrealized pension
Unrealized concessions arrangements gain
Investment property
Unrealized gain on financial instruments
Others
Subtotal
Total
2025
At January1 Recognized in
profit or loss
Recognized in
other
comprehensive
income
At December 31
368,402
$ 361
1,036,613
133,104
35,007
20,200
31,751
28,461
204
1,080
884
62,565
127,886
87,912
1,934,430
18,817)
($ 59,094)
(
9,888)
(
140,396)
(
9,655)
(
4,173)
(
2,711)
(
244,734)
(
1,689,696
$
1,282)
($ 505
630,035
161,946
10,424
8,407
1,231
652
6
-
110)
(
4,768)
(
4,459
81,394
892,899
7,866
$ 197,026)
(
620)
(
61,394)
(
343
4,145
29,695)
(
276,381)
(
616,518
$
-
$ -
-
-
-
-
-
-
-
-
-
14,084)
(
-
-
14,084)
(
-
$ -
3,777)
(
-
-
-
-
3,777)
(
17,861)
($
367,120
$ 866
1,666,648
295,050
45,431
28,607
32,982
29,113
210
1,080
774
43,713
132,345
169,306
2,813,245
10,951)
($ 256,120)
(
14,285)
(
201,790)
(
9,312)
(
28)
(
32,406)
(
524,892)
(
2,288,353
$

~88~

2024

Recognized in Recognized in
other
Recognized in comprehensive
At January1 profit or loss income At December 31
Deferred income tax assets:
-Temporary differences:
Unrealized loss on financial instruments $ 366,422
$ 1,980
$ -
$ 368,402
Unrealized exchange loss 1,028 ( 667)
- 361
Unrealized loss on foreign investments 1,130,532 ( 93,919)
- 1,036,613
Unrealized loss on unfinished construction 66,807 66,297
- 133,104
Unrealized warranty costs 13,750 21,257
- 35,007
Unrealized losses on doubtful debts 20,200 -
- 20,200
Unrealized compensated absences 29,830 1,921
- 31,751
Unrealized maintenance costs 26,493 1,968
- 28,461
Unrealized loss on market value decline
and obsolete and slow-moving inventories
197 7
- 204
Unrealized golf card annual fee 1,080 - - 1,080
Unrealized gain on sales of fixed assets 966 ( 82)
- 884
Unrealized pension 115,578 ( 18,647)
( 34,366)
62,565
Tax losses 122,512 5,374 - 127,886
Others 57,023 30,889 - 87,912
Subtotal 1,952,418 16,378 ( 34,366)
1,934,430
-Deferred tax liabilities:
Unrealized exchange gain ($ 8,247)
($ 10,570)
$ -
($ 18,817)
Unrealized gain on foreign investments ( 49,060)
( 10,034)
- ( 59,094)
Unrealized pension ( 6,312)
( 339)
( 3,237)
( 9,888)
Unrealized concessions arrangements gain ( 141,604)
1,208 - ( 140,396)
Investment property ( 10,015)
360 - ( 9,655)
Unrealized gain on financial instruments ( 6,010)
1,837 - ( 4,173)
Others ( 14,282)
11,571 - ( 2,711)
Subtotal ( 235,530)
( 5,967)
( 3,237)
( 244,734)
Total $ 1,716,888 $ 10,411 ($ 37,603) $ 1,689,696

~89~

  • D. Expiration dates of unused tax losses and amounts of unrecognized deferred tax assets are as follows:

==> picture [463 x 47] intentionally omitted <==

----- Start of picture text -----

December 31, 2025
Amount filed/ Unrecognized
Year incurred assessed Unused amount deferred tax assets Expiry year
----- End of picture text -----

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
3,110
$ 692,003
388,705
344,687
198,080
8,170
14,628
16,050
44,649
2,036,393
3,746,475
$
3,110
$ 7,208
9,972
164,676
198,080
8,170
14,628
16,050
44,649
2,036,393
2,502,936
$
-
$ 2026
-
2027
-
2028
3,631
2029
198,080
2030
-
2031
-
2032
-
2033
-
2033
2,015,719
2034
2,217,430
$

==> picture [463 x 202] intentionally omitted <==

----- Start of picture text -----

December 31, 2024
Amount filed/ Unrecognized
Year incurred assessed Unused amount deferred tax assets Expiry year
2016 $ 3,110 $ 3,110 $ - 2026
2017 692,003 7,208 - 2027
2018 388,705 9,972 - 2028
2019 344,687 325,721 325,721 2029
2020 198,080 198,080 198,080 2030
2021 8,170 8,170 - 2031
2022 14,628 14,628 - 2032
2023 16,050 16,050 - 2033
2024 44,649 44,649 - 2033
$ 1,710,082 $ 627,588 $ 523,801
----- End of picture text -----

  • E. The amounts of deductible temporary differences that were not recognized as deferred tax assets are as follows:

Deductible temporary differences

December31,2025
2,217,430
$
December31,2024
523,801
$
  • F. Assessment of income tax

The Company’s income tax returns through 2020 have been assessed and approved by the Tax Authority.

  • G. The Group has applied the exception to recognizing and disclosing information about deferred tax assets and liabilities related to Pillar Two income taxes.

~90~

  • H. The Group’s exposure to Pillar Two income taxes arising from the Pillar Two legislation is as follows:

  • (a) The subsidiary, PT CTCI International Indonesia, and the branch, CTCI Corporation Qatar Branch, were incorporated in Indonesia and Qatar, respectively. The legislation for the countries mentioned above came into effect on January 1, 2025.

  • (b) PT CTCI International Indonesia and CTCI Corporation Qatar Branch were incorporated in Indonesia and Qatar, respectively. The average effective tax rate was both lower than 15%. In response to the aforementioned exposure to Pillar Two income taxes, the current tax expense related to Pillar Two income taxes that the Group recognized for the years ended December 31, 2025 and 2024 were $104,550 and $0, respectively.

(36) Earnings per share

Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Assumed conversion of all
dilutive potential ordinary shares
Employee stock options
Restricted stocks to employees
Employees’ compensation
Convertible bonds
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all
dilutive potential ordinary shares
Amount
after tax
Weighted-average
number of ordinary
shares outstanding
(shares in thousands)
Earnings per share
(in NT dollars)
1,691,361
$ 886,852
1.91
$ -
449
-

3,546
-
1,697

72,026
131,867
1,763,387
$ 1,024,411
1.72
$ For the yearendedDecember 31,2025
Amount
after tax
Weighted-average
number of ordinary
shares outstanding
(shares in thousands)
Earnings per share
(in NT dollars)
1,691,361
$ 886,852
1.91
$ -
449
-

3,546
-
1,697

72,026
131,867
1,763,387
$ 1,024,411
1.72
$ For the yearendedDecember 31,2025
Amount
after tax
Weighted-average
number of ordinary
shares outstanding
(shares in thousands)
Earnings per share
(in NT dollars)
1,691,361
$ 886,852
1.91
$ -
449
-

3,546
-
1,697

72,026
131,867
1,763,387
$ 1,024,411
1.72
$ For the yearendedDecember 31,2025
1,691,361
$ -
-

-
72,026
1,763,387
$
1.91
$ 1.72
$

~91~

==> picture [481 x 269] intentionally omitted <==

----- Start of picture text -----

For the year ended December 31, 2024
Weighted-average
number of ordinary
Amount shares outstanding Earnings per share
after tax (shares in thousands) (in NT dollars)
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent $ 1,942,383 880,801 $ 2.21
Diluted earnings per share
Assumed conversion of all
dilutive potential ordinary shares
-
Employee stock options 2,983
-
Restricted stocks to employees 8,218
-
Employees’ compensation 1,558
Convertible bonds 43,568 115,830
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all
dilutive potential ordinary shares $ 1,985,951 1,009,390 $ 1.97
----- End of picture text -----

Note: The abovementioned weighted average number of ordinary shares outstanding was retrospectively adjusted proportionately to the capitalized amount of earnings on August 23, 2025, and accordingly, the basic earnings per share and diluted earnings per share were calculated on December 31, 2024.

(37) Supplemental cash flow information

Investing activities with partial cash payments

Supplemental cash flow information
Investing activities with partial cash payments
For the years ended December 31,
2025 2024
Purchase of property, plant and equipment
(including transfers) $ 292,466
$ 323,239
Add: Opening balance of payable on
equipment 19,641 23,751
Ending balance of prepayment for
business facilities 334,808 258,183
Less: Ending balance of payable on
equipment ( 9,494)
( 19,641)
Opening balance of prepayment for
business facilities ( 258,183)
( 85,094)
Less:Provision for dismantlement costs ( 7,949)
( 5,845)
Cash paid during the year $ 371,289 $ 494,593

~92~

For the years ended For the years ended For the years ended December31,
2025 2024
Increase in intangible assets $ 2,032,746
$ 345,784
Less: Construction revenue from
service concession arrangements ( 1,870,311)
( 202,145)
Less:Capitalisation of interest ( 2,523)
( 1,307)
Cash paid during the year $ 159,912 $ 142,332

(38) Changes in liabilities from financing activities

The Group’s liabilities from financing activities for the years ended December 31, 2025 and 2024 included short-term borrowings, short-term notes and bills payable, corporate bonds payable, longterm borrowings, and lease liabilities, changes in cash flow from financing, etc. The summary amount is as follows. For the rest of the information, refer to the cash flow statement.

==> picture [476 x 159] intentionally omitted <==

----- Start of picture text -----

2025
Liabilities from
Short-term Lease Long-term financing
borrowings liabilities Bonds payable borrowings activities-gross
At January 1 $ 11,640,423 $ 746,727 $ 12,372,584 $ 13,832,449 $ 38,592,183
Changes in cash
flow from
financing
activities ( 7,435,223) ( 375,815) 1,991,602 6,863,921 1,044,485
Changes in other
non-cash items - 341,781 120,072 - 461,853
At December 31 $ 4,205,200 $ 712,693 $ 14,484,258 $ 20,696,370 $ 40,098,521
----- End of picture text -----

Short-term
Short-term
notes and bills
Lease
Bonds
borrowings
payable
liabilities
payable
At January 1
12,145,791
$ 19,983
$ 905,758
$ 12,867,988
$ Changes in cash
flow from
financing
activities
( 505,368) ( 19,983) ( 348,205) 283,362
Changes in other
non-cash items
-
-
189,174
( 778,766)
At December 31
11,640,423
$ -
$ 746,727
$ 12,372,584
$ 2024
2024 Liabilities from
financing
activities-gross
28,684,999
$ 10,496,776
589,592)
(
38,592,183
$
Long-term
borrowings
2,745,479
$ 11,086,970
-

13,832,449
$

7. RELATED PARTY TRANSACTIONS

(1) Names of related parties and relationship

Names of related parties Relationship with the Group Blue Whale Water Technology Corp. Associate EVER ECOVE Corp. Associate

~93~

==> picture [490 x 15] intentionally omitted <==

----- Start of picture text -----

Names of related parties Relationship with the Group
----- End of picture text -----

Names of related parties Relationship withthe Group
HDEC-CTCI (Linhai) Corp. Associate
Bao Ding Reclaimed Water Co., Ltd. Associate
Pan Asia Corp. Associate
HDEC Corp. Other related party
CTCI Foundation Other related party
CTCI Education Foundation Other related party
MIE Industrial Sdn. Bhd. It was one of the Group’s other related parties,
however, it was no longer a related party of
the Group since May 2024.
PT Gudang Gajah Lestari Other related party
Ho-Ping Power Company It was one of the Group’s other related parties,
however, it was no longer a related party of
the Group since August 2025.
Taiwan Cement Corp. Hoping Branch It was one of the Group’s other related parties,
however, it was no longer a related party of
the Group since August 2025.
It was one of the Group’s other related parties,
Molie Quantum Energy Corporation however, it was no longer a related party of
the Group since August 2025.
It was one of the Group’s other related parties,
Taiwan Cement Corp. however, it was no longer a related party of
the Group since August 2025.
Kaohsiung Cement Products Plant Taiwan
Cement Corporation
It was one of the Group’s other related parties,
however, it was no longer a related party of
the Group since August 2025.
Taiwan Cement Company’s Taipei Cement Product
Plant Taoyuan Branch
It was one of the Group’s other related parties,
however, it was no longer a related party of
the Group since August 2025.
Central Valley Renewable Fules, LLC It has been one of the Group's other related
parties since August 2025.

(2) Significant transactions and balances with related parties

A. Construction revenue

Associates
Other related parties
For the years endedDecember31, For the years endedDecember31,
2025
302,978
$ 556,510
859,488
$
2024
343,364
$ 1,200,448
1,543,812
$

~94~

The price on the construction contracts entered into with related parties are set through negotiation by both parties. The collection terms were approximately the same as those with third parties.

B. Contract assets and liabilities

Contract assets:
Associates
Other related parties
Contract liabilities:
Associates
Other related parties
December31,2025
22,035
$ 132,925
154,960
$ 66,951
$ 16,332
83,283
$
December31,2024
102,280
$ 122,080
224,360
$ 33,898
$ 382,870
416,768
$
  • C. Cost of construction
Cost of construction:
Associates
Other related parties
For the years endedDecember31, For the years endedDecember31,
2025
6,301
$ 427,098

433,399
$
2024
21,182
$ 451,041
472,223
$

The price on the construction subcontracts entered into with related parties are set through negotiation by both parties.

  • D. Accounts receivable
Accounts receivable
Associates
Other related parties
Less: Allowance for losses
(
December31,2025
240,846
$ 387,422
335)

627,933
$
December31,2024
304,299
$ 108,497
-
412,796
$
  • (a) As of December 31, 2025, December 31, 2024, and January 1, 2024, the balances of the Group’s accounts receivable from related parties arising from customer contracts amounted to $627,933, $412,796, and $573,158, respectively.

  • (b) As at December 31, 2025 and 2024, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s accounts receivable from related parties was their carrying amounts.

~95~

E. Other non-current assets

E. Other non-current assets
December31,2025 December 31,2024
Long-term accounts receivable:
Central Valley Renewable Fules,LLC 18,555,045
$
$ -
F Other receivables
December31,2025 December 31,2024
Other related parties 1,133
$
$ 137
G. Loans to related parties (shown as other receivables due from related parties)
Other related parties 14,646
$
$ 14,555
  • G. Loans to related parties (shown as other receivables due from related parties) Other related parties $ 14,646 $

Loans to related parties are repayable within one year after loans were granted, and the interest was collected at 6% per annum for the years ended December 31, 2025 and 2024.

  • H. Payables for related parties
Accounts payable:
Other related parties
Other payables:
Other related parties
December31,2025
131,500
$ 20,371
151,871
$
December31,2024
77,971
$ 1,756
79,727
$
  • I. Leasing arrangements - lessee

  • (a) The Group leases buildings from other related parties. Rental contracts are made for periods from 2010 to 2029, and payments are made semiannually.

  • (b) Lease liability

    • i. Outstanding balance:
ii. Interest expense:
Other related parties
Other related parties
December31,2025
December31,2024
33,094
$ 41,227
$ For the years endedDecember31,
December31,2024
41,227
$
2025
238
$
2024
294
$

~96~

J. Other current liabilities and non-current liabilities

Refer to Note 6(13)D.
Provision for endorsements and guarantees
Current refund liabilities:
Central Valley Renewable Fules, LLC
Non-current refund liabilities:
Central Valley Renewable Fules, LLC
Associates
December31,2025
51,128
$
388,575
$ December31,2025
4,505,355
$
December31,2024
-
$
-
$ December31,2024
$ 4,873,355
$
  • K. Provision for endorsements and guarantees

  • L. The Group donated $15,000 and $15,000 to the CTCI Education Foundation in May 2025 and March 2024, respectively, for personnel training and enterprise social responsibility.

(3) Key management compensation

For the years ended For the years ended December31,
2025 2024
Salaries and other short-term employee benefits $ 236,540
$ 263,970
Post-employment benefits 6,226 2,310
Other long-term benefits 2,600 3,024
Share-based payments ( 377)
( 1,458)
$ 244,989 $ 267,846

~97~

8. PLEDGED ASSETS

==> picture [507 x 31] intentionally omitted <==

----- Start of picture text -----

Book value
Pledged assets December 31, 2025 December 31, 2024 Purpose
----- End of picture text -----

Financial
assets at amortized
cost - non-current
Pledged demand deposits
Pledged time deposits
Other non-current assets
Refundable deposits
Property, plant and
equipment
Long-term receivables
Long-term receivables
due in one year
Investment property
Intangible assets
Licences
9,960
$ 87,859
811,648
7,149,537
3,787,643
217,271
856,000
207,093
13,127,011
$
11,492
$ Guarantee for litigation deposits,
construction contracts and bid
260,027
Guarantee for oil expense, litigation
deposits, construction contracts and bid
202,762
Guarantee for oil expense, rent, golf
certificates, tender bonds, dormitory
deposit, and wages
7,256,441
Guarantee for long-term and short-term
borrowings
3,079,955
Guarantee for long-term borrowings
372,866

Guarantee for long-term borrowings
860,664
Guarantee for long-term and short-term
borrowings
120,010
Guarantee for long-term borrowings
12,164,217
$
  1. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT COMMITMENTS

In addition to those items which have been disclosed in Note 6(28), the significant contingent liabilities and unrecognized contract commitments of the Group as of December 31, 2025 were as follows:

  • (1) Guarantee

  • A. The Group had outstanding notes payable for security deposits under various construction projects amounting to $4,769,771.

  • B. The Group had letters of guarantee for warranty and security deposits under various construction projects amounting to $105,693,923.

  • C. The Group had outstanding notes payable for bank financing amounting to $228,882,562.

  • (2) The Group had unused and outstanding letters of credit of $9,122.

  • (3) The Group had outstanding commitments for construction subcontracts, net of billings that had been paid and accrued in the future of $74,844,153.

  • (4) The subsidiaries had entered into contracts for acquisition of materials amounting to $4,686,046.

  • (5) The subsidiaries had outstanding commitments for service contracts amounting to $100,238.

~98~

(6) The subsidiary, CTCI Smart Engineering Corp., has entered into an electrical and mechanical contract with RPTI International Ltd. (RPTI) on behalf of the joint venture by RSEA Engineering Corp. and CTCI Smart Engineering Corp. for partial permanent work of electrical and mechanical engineering. However, as RPTI International Ltd. was behind schedule, it agreed that CTCI Smart Engineering Corp. hire others to carry out the pending construction. In addition, because RPTI was unable to perform the air conditioning construction as stated in the contract, CTCI Smart Engineering Corp. revoked the air conditioning construction, and re-contract out to Jehng Long Engineering Corp. The aforementioned construction expenses for hiring others and for working on the terminated construction and losses were expected to be paid using RPTI s estimated assessment amount and retention payment. However, RPTI filed a lawsuit with the Taiwan Taipei District Court, alleging improper deduction by CTCI Smart Engineering Corp. and requesting construction payment of $72,024 along with an interest at 5% per annum from November 28, 2007 until the date of repayment. The case was still in trial and CTCI Smart Engineering Corp. filed a counter-claim on August 8, 2008, alleging RPTI's estimated assessment amount and retention amount were insufficient to cover all payables, and requesting payment of $94,569. The amount of $22,947 of the requested payment of $94,569 shall be paid along with an interest at 5% per annum from July 16, 2008 until the date of repayment, while the remaining request amount shall be paid along with an interest at 5% per annum from the date when RPTI receives the transcription of counter-complaint until the date of repayment. RPTI expanded its claim to request a payment of $111,079 along with an interest. On April 27, 2015, Taiwan Taipei District Court rendered a judgement (Year 2008, Zian-Zi No. 21, Civil case) that CTCI Smart Engineering Corp. needs to pay RPTI an amount of $84,305 which comprises of $72,574 along with an interest at 5% per annum from November 28, 2007 and of the remaining $11,731 along with an interest at 5% per annum from December 15, 2010 until the date of repayment. RPTI s remaining appeal and CTCI Smart Engineering Corp. s counter-claim were refuted. CTCI Smart Engineering Corp. disagreed with the verdict and filed an appeal with the Taiwan High Court in the prescribed time, asking for rejection to RPTI s claim and judgment of the counter-claim. The counter-claim is requesting RPTI to pay an amount of $75,166 which comprises of $22,947 along with an interest at 5% per annum from July 16, 2008 and of remaining $52,218 along with an interest at 5% per annum from August 9, 2008 until the date of repayment. RPTI filed an incidental appeal requesting CTCI Smart Engineering Corp. to pay another amount of $7,092 along with an interest at 5% per annum from November 28, 2007 until the date of repayment. Taiwan High Court rendered the judgement on August 30, 2017. Refuted the verdict above and commanded that RPTI needs to pay CTCI Smart Engineering Corp. $57,899 along with an interest at 5% per annum from August 9, 2008 until the date of repayment. RPTI appealed to the Supreme Court during the legal period because they disagreed with the judgement. The Supreme Court rendered the judgement that the verdict Taiwan High Court rendered was void and reverted the case back to the Taiwan High Court for a retrial. During the retrial, the judge gave explicit instructions that CTCI Smart Engineering Corp. should obey the tenor sent by the Supreme Court and amend the statement of payment request to the

~99~

statement of creditor's rights confirmation request, the statement declares that RPTIC needs to pay CTCI Smart Engineering Corp. an amount of $57,899 which comprises of $22,947 along with an interest at 5% per annum from July 16, 2008 and of remaining $34,952 along with an interest at 5% per annum from August 9, 2008 until the date of repayment and they would be included in the Group's claim in bankruptcy. On March 10, 2020, the Taiwan High Court refuted the verdict by voiding it (except for the confirmed part) again and the rendered the judgement whereby RPTI is required to pay CTCI Smart Engineering Corp. an amount of $48,144 along with an interest at 5% per annum from August 9, 2008 until the date of repayment. RPTI appealed to the Supreme Court during the legal period because they disagreed with the judgement while CTCI Smart Engineering Corp. did not. On April 11, 2021, the Supreme Court refuted the verdict by voiding the aforementioned judgement from the Taiwan High Court in the first retrial again according to the Year 2021, Tai-Shang- Zi No. 136, Civil judgement and reverted the case back to the Taiwan High Court for another retrial. On July 5, 2022, the Taiwan High Court rendered a judgement for the dismissal of the appeal of CTCI Smart Engineering Corp. (that is, maintaining the judgement in the first retrial). CTCI Smart Engineering Corp. disagreed and filed an appeal with the Supreme Court within the prescribed time. The Supreme Court refuted the verdict by voiding the aforementioned judgement from the Taiwan High Court in the second retrial again according to the Year 2022, Tai-Shang-Zi No. 2547, Civil judgement. The case reached a settlement through the mediation on August 25, 2025. The related loss amounting to $38,000 had been accrued in 2007. As of December 31, 2025, the amount has been fully paid.

(7) On March 31, 2014, the Company entered into the building construction undertaking agreement with Oriental Petrochemical (Taiwan) Co., Ltd. and Dayu Mechanical Engineering Co., Ltd. (referred herein as the Dayu Corporation) for the prefabricated installation construction of the above ground piping in 19 districts of Oriental Petrochemical (Taiwan) Co., Ltd. Guanyin Second Field PTA LINE 3 plant project construction which was undertaken by Oriental Petrochemical (Taiwan) Co., Ltd.. The ompany generally accepted all rights and obligations of Oriental Petrochemical (Taiwan) Co., Ltd. which were arouse from this agreement. Due to the adjustment in the details of the work, the Company entered into a contract change letter with Dayu Mechanical Engineering Co., Ltd. On November 18, 2014 to extend the construction period to December 31, 2015. Subsequently, due to the insufficient number of workers from Dayu Mechanical Engineering Co., Ltd. repeatedly, the Company sent a legal attest letter to Dayu Mechanical Engineering Co., Ltd. on May 9, 2016 to terminate this contract. On May 20, 2020, Dayu Mechanical Engineering Co., Ltd. filed a complaint against the Company, claiming that it suffered the damage caused by the Company s delay in starting the construction for 5 months and failure in fulfilling contractual obligations such as not completing the infrastructure on schedule, and requested for payments of $117,177 which were the total of retentions, unpaid construction payment, safety and health management fee, profit management fee and night entry assess fee paid on behalf the Company. However, the Company claimed that Dayu Mechanical Engineering Co., Ltd. s claims had expired by prescription and if the court considers the claims had not expired then the Company will claim to offset the claims with

~100~

its loss on recontracting amounting to $75,007 and Dayu Mechanical Engineering Co., Ltd. s overdue default penalty amounting to $22,520. On December 27, 2023, the Taiwan Taipei District Court rendered a judgement with Year 2019, Zian-Zi No. 314 for the dismissal of the appeal of Dayu Corporation. Consequently, Dayu Corporation filed an appeal on January 30, 2024 regarding the three aspects, including the delay in starting the construction, damage for failure in fulfilling contractual obligations and retentions, requested the payment of $37,183. However, both parties had reached a settlement through the mediation at the Taiwan High Court in April 2025, thereby ending the case. The related losses had been recognized in accordance with the agreed settlement amount specified in the mediation record in June 2025. As of December 31, 2025, the amount has been fully paid.

  • (8) The plaintiff, Pao An Fire Equipment Co., Ltd. (hereafter referred to as “Pao An”), which is the subcontractor of the Company, has been engaged by the Company to undertake the “Fire Protection Engineering of Taipower Talin Power Plant’s main plant” and has requested the Court for the issuance of a payment order against the Company. Pao An claimed that that Company has an outstanding final payment and an additional construction payment totaling $82,411 relative to the “Fire Protection Engineering of Taipower Talin Power Plant’s main plant”. The Company questioned the claim by Pao An, and the case was under trial with the Taiwan Taipei District Court. Pao An expanded its claim, whereby a total payment of $96,559 has been requested. The Company claimed that the amount for the additional construction payment was confirmed on the site by engineers from both parties, and shall be a few millions only. Since Pao An still has to pay the penalty for delay and defects, the Company has no obligation to pay Pao An after offsetting. On March 18, 2024, the Taiwan Taipei District Court rendered a judgement with year 2020, Zian-Zi No. 171 for the dismissal of the appeal of Pao An. Consequently, Pao An filed an appeal on April 11, 2024. The case is under trial of the Taiwan High Court.

  • (9) During 2025, the plaintiff, Molie Quantum Energy Corporation (Molie Quantum), filed a lawsuit against the Company and its subsidiary, CTCI Smart Engineering Corporation, claiming that the Company provided project management, design, procurement services and construction management services (disputed project services) for the new construction of Molie Quantum’s Kaohsiung Lithium Battery Plant (disputed plant) and CTCI Smart undertook the dispute plant’s electrical and mechanical system engineering (dispute electrical and mechanical system engineering). However, during a fire incident which occurred at the disputed plant on July 14, 2025, the power and fire protection system in the plant failed. Consequently, Molie Quantum claimed that the Company and CTCI Smart should be jointly liable for the damage caused by the fire incident in accordance with the regulations of the contract and Civil Law. Molie Quantum requested for a minimum compensation amounting to $4,625,775,000 plus interest, and reserved the right for a supplement to the claim amount before the conclusion of oral arguments in the first instance. The Company and CTCI Smart, the defendants, argued that the disputed project services provided by the Company and the disputed electrical and mechanical system engineering undertaken by CTCI Smart were both in compliance with the contracts and relevant regulations, which had passed the required reviews and inspections by the

~101~

competent authorities such as fire department and construction management, and that they had obtained the usage license. In addition, the project and engineering services were inspected and accepted as qualified by Molie Quantum on April 30, 2024, for which a completion certificate was issued and handed over to Molie Quantum on the same day. When the fire incident occurred, the disputed plant had already been handed over to Molie Quantum for its own use and maintenance for over one year and two months, indicating that there were no defects in the defendants’ work. Furthermore, Molie Quantum had publicly admitted that the fire incident was caused by negligence of its employee.

This case is under trial by the Taiwan Taipei District Court. Currently, the Taiwan Taipei District Court has conducted only one preliminary proceeding, making it difficult to assess the possible loss amount.

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT SUBSEQUENT EVENTS

  • (1) Details of the appropriation of earnings as proposed by the Board of Directors on March 9, 2026 are provided in Note 6(27)E.

  • (2) The Board of Directors of the second-tier subsidiary, ECOVE Environment Service Corp., resolved to establish the second-tier subsidiary, ECOVE Keelung Energy Corp. during its meeting on January 23, 2026 and acquired 100% equity interest in the company with the investment amount of $150,000.

  • (3) On January 21, 2026, the second-tier subsidiary, ECOVE Environment Service Corp., completed the land transfer process for the land located at Lun Hai Section No. 60-21, Lukang Township, Changhua County. The asset mortgage was setup as collateral for the bank loan.

  • (4) The Board of Directors of the subsidiary, ECOVE Environment Corp., resolved to issue the second domestic unsecured convertible bonds with an amount not exceeding $2,000,000 during its meeting on March 9, 2026.

12. OTHERS

(1) Capital management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. The Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Total borrowings include ‘current and non-current borrowings’ as shown in the consolidated balance sheet. Total capital is calculated as ‘equity’ as shown in the consolidated balance sheet.

~102~

The gearing ratios as of December 31, 2025 and 2024 were as follows:

Total borrowings
Total equity
Gearing ratio
December31,2025
39,385,828
$ 25,516,390
$ 154.36%
December31,2024
37,845,456
$ 24,668,369
$ 153.42%

(2) Financial risk of financial instruments

A. Financial instruments by category






























Financial assets
Financial assets mandatorily measured at
fair value through profit or loss
Designation of equity instrument
Financial assets
Cash and cash equivalents
Financial assets at amortized cost
Notes receivable
Accounts receivable
Accounts receivable due from related parties
Other receivables
Other receivables due from related parties
Refundable deposits
Lease payments receivable - non-current
Long-term receivables
Financial liabilities
Financial liabilities held for trading
Financial liabilities at amortized cost
Short-term borrowings
Notes payable
Accounts payable
Accounts payable due to related parties
Other payables
Other payables due to related parties
Corporate bonds payable
(including current portion)
Long-term borrowings
(including current portion)
Deposits received
Lease liability
December 31,2025
7,255,251
$ 820,115
$ 36,187,354
$ 1,114,365
71,548
15,243,318
627,933
255,122
15,779
811,648
2,218,443
22,539,868
79,085,378
$ 158,706
$ 4,205,200
$ 1,391
21,167,423
131,500
4,677,589
20,371
14,484,258
20,696,370
923,053
66,307,155
$ 712,693
$
December 31,2024
5,579,895
$
759,678
$
21,116,610
$ 9,641,458
1,633
6,280,615
412,796
262,477
14,692
202,762
2,316,542
23,068,188
63,317,773
$
234,040
$
11,640,423
$ 11,579
23,478,280
77,971
3,716,684
1,756
12,372,584
13,832,449
886,343
66,018,069
$
746,727
$

~103~

  • B. Risk management policies

  • (a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk.

  • (b) Risk management is carried out by a central treasury department (Group treasury) under policies approved by the Board of Directors. Group treasury identifies, evaluates and hedges financial risks in close cooperation with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

  • i. The Group operates internationally and is exposed to exchange rate risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the USD and EUR. Exchange rate risk arises from future commercial transactions and recognized assets and liabilities.

  • ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their entire foreign exchange risk exposure with the Group treasury.

  • iii. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: USD and RMB). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

Foreign Currency
Amount
(In thousands)
ExchangeRate
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:NTD
334,670
$ 31.4000
EUR:NTD
2,218
36.9704
MOP:NTD
12,044
3.9141
JPY:NTD
1,612,394
0.2009
USD:VND
3,136
26,166.6667
USD:THB
2,152
31.5261
December31,2025
December31,2025 December31,2025
ExchangeRate
31.4000
36.9704
3.9141
0.2009
26,166.6667
31.5261
BookValue
10,508,638
$ 82,000
47,141
323,930
106,676
67,573






~104~

December 31, 2025

December31,2025 December31,2025 December31,2025
Foreign Currency
Amount
(In thousands)
ExchangeRate
Financial liabilities
Monetary items
USD:NTD
14,951
$ 31.4000
USD:INR
3,352
89.9713
RMB:NTD
60,866
4.4830
EUR:NTD
5,157
36.9704
CHF:NTD
6,689
39.7922
Foreign Currency
Amount
(In thousands)
ExchangeRate
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:NTD
158,039
$ 32.7110
EUR:NTD
1,260
34.0521
RMB:NTD
8,656
4.4815
MOP:NTD
30,420
4.0843
VND:NTD
84,757,459
0.0013
JPY:NTD
321,680
0.2076
USD:RMB
3,212
7.2991
USDTHB
19,247
34.1558
USD:VND
2,907
25,162.3077
Financial liabilities
Monetary items
USD:NTD
30,752
32.7110
MOP:NTD
7,400
4.0843
EUR:NTD
9,404
34.0521
JPY:NTD
350,779
0.2076
RMB:NTD
59,166
4.4815
CHF:NTD
5,502
36.3718
USD:SAR
6,550
3.7551
JPY:RMB
461,925
0.0463
USD:INR
1,984
85.2515
RMB:INR
37,036
11.6797
December31,2024
Foreign Currency
Amount
(In thousands)
ExchangeRate
14,951
$ 31.4000
3,352
89.9713
60,866
4.4830
5,157
36.9704
6,689
39.7922
December31,2024
BookValue
469,461
$ 115,718
272,862
190,656
266,170
ExchangeRate
32.7110
34.0521
4.4815
4.0843
0.0013
0.2076
7.2991
34.1558
25,162.3077
32.7110
4.0843
34.0521
0.2076
4.4815
36.3718
3.7551
0.0463
85.2515
11.6797
BookValue
5,169,614
$ 42,906
38,792
124,244
110,185
66,781
105,068
629,589
95,091
1,005,929
30,224
320,226
72,822
265,152
200,118
214,257
95,896
64,899
165,977










~105~

  • iv. The exchange gain (loss) (including realized and unrealized) arising from significant foreign exchange variation on the monetary items held by the Group for the ears ended December 31, 2025 and 2024, are provided in Note 6(31).

  • v. Analysis of foreign currency market risk arising from significant foreign exchange variation:

variation:
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
EUR:NTD
MOP:NTD
JPY:NTD
USD:VND
USD:THB
Financial liabilities
Monetary items
USD:NTD
USD:INR
RMB : NTD
EUR:NTD
CHF:NTD
Degree of
Effect on Profit
Variation
or Loss
5%
525,432
$ 5%
4,100
5%
2,357
5%
16,196
5%
5,334
5%
3,379
5%
23,473
5%
5,786
5%
13,643
5%
9,533

5%
13,309
December31,2025
SensitivityAnalysis
Effect on Other
Comprehensive
Income
-
$ -
-

-

-
-
-
-
-
-
-

~106~

(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
EUR:NTD
RMB:NTD
MOP:NTD
VND:NTD
JPY:NTD
USD:RMB
USD:THB
USD:VND
Financial liabilities
Monetary items
USD:NTD
MOPNTD
EUR:NTD
JPY : NTD
RMB : NTD
CHF:NTD
USD:SAR
JPY:RMB
USD:INR
RMB:INR
Degree of
Effect on Profit
Variation
or Loss
5%
258,481
$ 5%
2,145

5%
1,940

5%
6,212

5%
5,509
5%
3,339
5%
5,253
5%
31,479
5%
4,755
5%
50,296
5%
1,511
5%
16,011
5%
3,641
5%
13,258
5%
10,006
5%
10,713
5%
4,795
5%
3,245

5%
8,299
December31,2024
SensitivityAnalysis
Effect on Other
Comprehensive
Income
-
$ -
-
-
-
-

-
-

-
-

-
-
-
-
-
-
-
-
-










Price risk

  • i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.

  • ii. The prices of equity securities held by the Group would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased with all other variables held constant, the effects on post-tax profit and other comprehensive income for the years ended December 31, 2025 and 2024 are as follows:

~107~

Financial assets at fair value
through profit or loss -
equity instrument
Financial assets at fair value
through other
comprehensive income -
equity instrument
Financial assets at fair value
through profit or loss -
equity instrument
Financial assets at fair value
through other
comprehensive income -
equity instrument
YearendedDecember31,2025 YearendedDecember31,2025 YearendedDecember31,2025
Sensitivityanalysis
Degree of
Effect on
Effect on other
comprehensive
variation
profitor loss
income
2%
141,715
$ -
$ 25%
-
205,029
YearendedDecember31,2024
Effect on other
comprehensive
income
Sensitivityanalysis
Degree of
variation
2%
25%
Effect on
profitor loss
111,429
$ -
Effect on other
comprehensive
income
-
$ 189,920

Cash flow and fair value interest rate risk

  • (A) The Group’s interest rate risk arises from borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. During the years ended December 31, 2025 and 2024, the Group’s borrowings at variable rate were denominated in NTD.

  • (B) If the variable rates had increased/decreased by 2 basis point with all other variables held constant, profit, net of tax for the years ended December 31, 2025 and 2024 would have increased/decreased by $3,057 and $1,785, respectively. The main factor is that changes in interest expense result in floating-rate borrowings.

  • (b) Credit risk

  • i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered.

~108~

  • ii. Individual risk limits are controlled by internal risk that assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.

  • iii. The Group adopts the assumption under IFRS 9, that is, if the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • iv. The Group adopts the assumption under IFRS 9, that is, the default occurs when the customers’ contract payments are past due over 90 days.

  • v. The Group classifies customers’ accounts receivable and contract assets in accordance with customer types. The Group applies the simplified approach using the provision matrix and loss rate methodology to estimate expected credit loss.

  • vi. The Group used the forecastability of Taiwan Institute of Economic Research boom observation report to adjust historical and timely information to assess the default possibility of accounts receivable. On December 31, 2025 and 2024, the provision matrix is as follows:

is as follows:
December 31,2025 Excellent
customers
(Note 1)
General
customers
(Note 2)
Individual
assessment
customers
Total
14.97%~100%
22,656,623
$ 64,757,563
$ 3,468,824)
(
3,772,797)
(
Individual
assessment
customers
Total
1.59%~100%
20,166,835
$ 32,702,351
$ 562,603)
(
622,577)
(
0.05%~0.05%
28,715,616
$ 10,993)
(
Excellent
customers
(Note 1)
0.05%~100%
13,385,324
$ 292,980)
(
General
customers
(Note 2)
Expected loss rate
Total book value
Loss allowance
December31,2024
0.03%~0.03%
9,906,469
$ 698)
(
0.03%~100%
2,629,047
$ 59,276)
(
Expected loss rate
Total book value
Loss allowance

Note 1: Government institutions, state-owned enterprises, listed companies and associates. Note 2: Companies that are not included in Note 1 and individual assessment customers.

~109~

Movements in relation to the Group applying the simplified approach to provide loss allowance for accounts receivable are as follows:

At January 1
Provision for
impairment
Effect of foreign
exchange
At December 31
Accounts
Accounts
receivable
Others
receivable
Others
622,577
$ -
$ 349,874
$ -
$ 3,129,587
9,892

249,949

-
10,735
6
22,754
-
3,762,899
$ 9,898
$ 622,577
$ -
$ 2025
2024
Accounts
Accounts
receivable
Others
receivable
Others
622,577
$ -
$ 349,874
$ -
$ 3,129,587
9,892

249,949

-
10,735
6
22,754
-
3,762,899
$ 9,898
$ 622,577
$ -
$ 2025
2024
-
$ -
-
-
$

(c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs so that the Group does not breach borrowing limits or covenants on any of its borrowing facilities. Such forecasting takes into consideration the Group’s debt financing plans, covenant compliance, and compliance with internal balance sheet ratio targets.

  • ii. The table below analyses the Group’s non-derivative financial liabilities and net-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.

~110~

Non-derivative financial liabilities

Non-derivative financial liabilities
December31,2025
Short-term borrowings
Notes payable
Accounts payable
(including related parties)
Other payables
(including related parties)
Lease liabilities
Bonds payable
(including current portion)
Long-term borrowings
(including current portion)
Non-derivative financial liabilities
December31,2024
Short-term borrowings
Notes payable
Accounts payable
(including related parties)
Other payables
(including related parties)
Lease liabilities
Bonds payable
(including current portion)
Long-term borrowings
(including current portion)
Derivative financial liabilities:
December 31,2025
Exchange rate swaps (net-settled)
Merchandise exchange contracts
Forward exchange contracts
Derivative financial liabilities:
December 31,2024

Exchange rate swaps (net-settled)
Merchandise exchange contracts
Forward exchange contracts
Lessthan 1year
4,205,200
$ 1,391
21,298,923
4,697,960
262,653
4,055,890
3,858,810
Lessthan 1year
11,640,423
$ 11,579
23,556,252
3,718,440
319,992
3,075,440
464,116
Lessthan3months
565
$ 57,335
12,641
Lessthan3months
33,090
$ 11,796
25,621
Morethan 1year
-
$ -
-
-
485,939
11,602,060
18,939,928
Morethan 1year
-
$ -
-
-
476,891
9,904,360
14,985,684
Between 3 months
and1year
5,531
$ 3,541
27,494
Between 3 months
and1year
53,907
$ 23,918
2,308

~111~

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active if it meets all the following conditions: the items traded in the market are homogeneous; willing buyers and sellers can normally be found at any time; and prices are available to the public. The fair value of the Group’s investment in listed stocks, beneficiary certificates with quoted market prices is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Group’s investment in most derivative instruments is included in Level 2.

  • Level 3: Inputs for the asset or liability that are not based on observable market data.

  • B. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities are as follows:

  • (a) The related information on the nature of the assets and liabilities is as follows:

December31,2025
Financial assets:
Financial assets at fair value
through profit or loss
Beneficiary certificates
Equity securities
Convertible bonds - call/put options
Derivative instruments - current
Derivative instruments - non-current
Financial assets at fair value
through other comprehensive
income
Equity securities - current
Equity securities - non-current
Financial assets at amortised cost
Preference share
Financial liabilities:
Financial liabilities at fair
value through profit or loss
Derivative instruments
Convertible bonds - call/put options
Level 1
7,001,576
$ 84,150
-
-
-
151,383
-
-
7,237,109
$ -
$ -
-
$
Level 2
-
$ -
-
158,787
10,678
-
-
-
169,465
$ 107,107
$ -
107,107
$
Level3
-
$ -
60
-
-
-
668,732
-(Note)
668,792
$ -
$ 51,599
51,599
$
Total
7,001,576
$ 84,150
60
158,787
10,678
151,383
668,732
-
8,075,366
$
107,107
$ 51,599
158,706
$

Note: Refer to Note 6(13)D. (e)b.

~112~

==> picture [450 x 270] intentionally omitted <==

----- Start of picture text -----

December 31, 2024 Level 1 Level 2 Level 3 Total
Financial assets:
Financial assets at fair value
through profit or loss
- -
Beneficiary certificates $ 5,571,429 $ $ $ 5,571,429
Derivative instruments - 8,466 - 8,466
Financial assets at fair value
through other comprehensive
income
- -
Equity securities - current 227,409 227,409
Equity securities - non-current - - 532,269 532,269
$ 5,798,838 $ 8,466 $ 532,269 $ 6,339,573
Financial liabilities:
Financial liabilities at fair
value through profit or loss
Derivative instruments $ - $ 150,640 $ - $ 150,640
Convertible bonds - call/put options - - 83,400 83,400
$ - $ 150,640 $ 83,400 $ 234,040
----- End of picture text -----

  • (b) The methods and assumptions the Group used to measure fair value are as follows:

  • i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Market quoted price Listed shares
Closing price
Open-endfund
Net asset value
  • ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes.

  • iii. When assessing non-standard and low-complexity financial instruments, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.

~113~

  • iv. The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate.

  • v. For high-complexity financial instruments, the fair value is measured by using selfdeveloped valuation model based on the valuation method and technique widely used within the same industry. The valuation model is normally applied to derivative financial instruments, debt instruments with embedded derivatives or securitised instruments. Certain inputs used in the valuation model are not observable at market, and the Group must make reasonable estimates based on its assumptions. The effect of unobservable inputs to the valuation of financial instruments is provided in Note 12(3)G.

  • vi. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk, etc. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

  • vii. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group s credit quality.

  • C. There was no transfer between Level 1 and Level 2 for the years ended December 31, 2025 and 2024.

~114~

D. Movements on Level 3 for the years ended December 31, 2025 and 2024 are as follows:

2025
Convertible bonds Convertible bonds
Equity - call/put options - call/put options
securities assets liabilities
At January 1 $ 532,269
$ -
($ 83,400)
Recorded as unrealized losses on
valuation of investments in equity
instruments measured at fair value
through other comprehensive income 136,463 - -
Unrealized valuation gains on financial
liabilities measured at fair value
through profit or loss - 60 31,799
Conversions exercised during the year - - 2
At December 31 $ 668,732 $ 60 ($ 51,599)
2024
Convertible bonds Convertible bonds
Equity - call/put options - call/put options
securities assets liabilities
At January 1 $ 652,253
$ 450
$ -
Recorded as unrealized losses on
valuation of investments in equity
instruments measured at fair value
through other comprehensive income ( 119,984)
- -
Unrealized valuation gains on financial
liabilities measured at fair value
through profit or loss - ( 450)
( 55,800)
Issued during the year - - ( 27,600)
At December 31 $ 532,269 $ - ($ 83,400)
  • E. For the years ended December 31, 2025 and 2024, there was no transfer into or out from Level 3.

  • F. Group finance department is in charge of valuation procedures for fair value measurements being categorized within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the source of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently calibrating valuation model, performing back-testing, updating inputs used to the valuation model and making any other necessary adjustments to the fair value.

  • G. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:

~115~

Hybrid instrument:
Convertible bonds
contract-assets
Convertible bonds
contract-liabilities
Unlisted shares
Unlisted shares
Hybrid instrument:
Convertible bonds
contract-assets
Unlisted shares
Non-derivative
equity instrument:
Unlisted shares
Non-derivative
equity instrument:
Unlisted shares
Fair value at
December 31,
2025
Valuation
technique
Significant
unobservableinput
Range (weighted
average)
Relationship of
inputstofairvalue
60
$ 51,599
$ 157,937
$ 504,630
$ 6,165
$ Fair value at
December 31,
2024
Binomial
Model
Binomial
Model
Market
comparable
companies
and net
assets
Net assets
Valuation
technique
Market
comparable
companies
Volatility
Discount rate
Volatility
Discount rate
Price to book ratio
multiple, discount
for lack of
marketability
Not applicable
Significant
unobservable input
Price to book ratio
multiple, discount
for lack of
marketability
-
-
Median:1.22
Average:1.45
Liquidity discount:
25%
Median:1.22
Average:1.23
Liquidity discount:
15%
-
Range (weighted
average)
The higher the
volatility, the
higher the fair
value; The higher
the discount rate,
the lower the fair
value
The higher the
volatility, the
higher the fair
value; The higher
the discount rate,
the lower the fair
value
The higher the
multiple and
control premium,
the higher the fair
value
Not applicable
Relationship of
inputs to fair value
The higher the
multiple and
control premium,
the higher the fair
value
83,400
$ 276,104
$ 256,165
$
Binomial
Model
Net assets
Market
comparable
companies
Volatility
Discount rate
Not applicable
Price to book ratio
multiple, discount
for lack of
marketability
-
Median:1.29
Average:1.20
Liquidity discount:
25%
-
The higher the
volatility, the
higher the fair
value; The higher
the discount rate,
the lower the fair
value
Not applicable
The higher the
multiple and
control premium,
the higher the fair
value

~116~

  • H. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect on profit or loss or on other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:
Financial assets
Equity
instrument
Financial assets
Equity
instrument
Input Change December December December December 31,2025 31,2025 31,2025
Recognized in
profit or loss
Recognized in other
comprehensive income
Favourable
change
Unfavourable
change
Favourable
change
Unfavourable
change
Price to book
ratio multiple,
discount for lack
of marketability
Input
± 50%
Change
-
$
331,284
$ 31,2024
331,284)
($
Recognized in
profit or loss
Recognized in other
comprehensive income
Favourable
change
Unfavourable
change
Favourable
change
Unfavourable
change
Price to book
ratio multiple,
discount for lack
of marketability
± 50% -
$
-
$
138,052
$
138,052)
($

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: Refer to table 1.

  • B. Provision of endorsements and guarantees to others: Refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Refer to table 3.

  • D. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paidin capital or more: Refer to table 4.

  • E. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: Refer to table 5.

  • F. Significant inter-company transactions during the reporting period: Refer to table 6.

~117~

(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Refer to table 7.

(3) Information on investments in Mainland China

  • A. Basic information: Refer to table 8.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: None.

14. SEGMENTAL FINANCIAL INFORMATION

(1) General information

  • A. The Group has identified which segments should be reported based on the information used by the Board of Directors to make decisions.

  • B. The Board of Directors has classified reportable segments as construction engineering department, environmental resource department, sales department and other operating departments.

(2) Measurement of segmental financial information

The Board of Directors evaluates the performance of segments based on segmental income. Interest income and expenses cannot be attributed to any segment because such activity is handled by the Company’s financial department.

(3) Segmental income, assets and liabilities of segments

The segmental financial information provided to the Board of Directors is as follows:

External revenues

Internal revenues
Segmental revenues

Segmental income

Depreciation and amortization
Construction
Engineering

Department
81,354,641
$ 5,935,390
87,290,031
$ 1,584,515
$ 644,662
$
Environmental
Resource
Sales
Other
Operating
Department
Department
Departments
9,982,605
$ 490,358
$ 20,630
$
148,888
552,390
473,717
10,131,493
$ 1,042,748
$ 494,347
$
1,900,064
$ 285,533
$ 245,640
$
463,730
$ 26,386
$ 124,835
$
For the yearendedDecember31,2025
Total
91,848,234
$ 7,110,385
98,958,619
$
4,015,752
$
1,259,613
$
External revenues
Internal revenues
Segmental revenues
Segmental income
Depreciation and amortization
Construction
Engineering
Department
110,587,374
$ 9,795,893
120,383,267
$ 2,007,311
$ 673,754
$
For theyear ended December 31,2024 For theyear ended December 31,2024 For theyear ended December 31,2024
Environmental
Resource
Department
8,811,481
$ 46,527
8,858,008
$ 1,881,764
$ 462,207
$
Sales
Department
492,875
$ 371,696
864,571
$ 150,292
$ 24,554
$
Other
Operating
Departments
32,887
$ 470,745
503,632
$ 238,879
$ 130,906
$
Total
119,924,617
$ 10,684,861
130,609,478
$ 4,278,246
$ 1,291,421
$

~118~

(4) Reconciliation information of segmental income

Intra-segment sales are of arm’s length transactions. The measurement of external revenues reported to the Board of Directors is consistent with revenues in the statement of comprehensive income. The reconciliation information on income from continuing operations before income tax and segmental income is as follows:

income is as follows:
For the years ended December31,
2025 2024
Segmental income $ 4,015,752
$ 4,278,246
Adjustment and elimination 34,831
52,263
Share of profit of associates and joint
ventures accounted for using equity method 423,128 437,396
Interest income 567,088 598,781
Foreign exchange gain ( 157,852)
77,739
Finance costs ( 1,219,749)
( 1,192,480)
Others 419,738
127,695
Income from continuing operations before
income tax $ 4,082,936
$ 4,379,640

(5) Information on products and services

Details of revenue are as follows:

Information on products and services
Details of revenue are as follows:
Construction engineering revenue
Environmental resource service revenue
Sales revenue
Other operating revenue
Total
For the years endedDecember31,
2025
81,354,641
$ 9,982,605
490,358
20,630
91,848,234
$
2024
110,587,374
$ 8,811,481
492,875
32,887
119,924,617
$

(6) Geographical information

Geographical information for the years ended December 31, 2025 and 2024 is as follows:

Taiwan
Asia
America
Total
Revenue
Non-current
assets
Revenue
Non-current
assets
57,427,513
$ 25,919,550
$ 63,733,578
$ 21,758,127
$ 30,241,290
1,678,848
45,180,816
1,240,189
4,179,431
19,149,165
11,010,223
20,316,875
91,848,234
$ 46,747,563
$ 119,924,617
$ 43,315,191
$ For the years endedDecember31,
2025
2024
Revenue
Non-current
assets
Revenue
Non-current
assets
57,427,513
$ 25,919,550
$ 63,733,578
$ 21,758,127
$ 30,241,290
1,678,848
45,180,816
1,240,189
4,179,431
19,149,165
11,010,223
20,316,875
91,848,234
$ 46,747,563
$ 119,924,617
$ 43,315,191
$ For the years endedDecember31,
2025
2024
Revenue
Non-current
assets
Revenue
Non-current
assets
57,427,513
$ 25,919,550
$ 63,733,578
$ 21,758,127
$ 30,241,290
1,678,848
45,180,816
1,240,189
4,179,431
19,149,165
11,010,223
20,316,875
91,848,234
$ 46,747,563
$ 119,924,617
$ 43,315,191
$ For the years endedDecember31,
2025
2024
Revenue
Non-current
assets
Revenue
Non-current
assets
57,427,513
$ 25,919,550
$ 63,733,578
$ 21,758,127
$ 30,241,290
1,678,848
45,180,816
1,240,189
4,179,431
19,149,165
11,010,223
20,316,875
91,848,234
$ 46,747,563
$ 119,924,617
$ 43,315,191
$ For the years endedDecember31,
2025
2024
Revenue
Non-current
assets
Revenue
Non-current
assets
57,427,513
$ 25,919,550
$ 63,733,578
$ 21,758,127
$ 30,241,290
1,678,848
45,180,816
1,240,189
4,179,431
19,149,165
11,010,223
20,316,875
91,848,234
$ 46,747,563
$ 119,924,617
$ 43,315,191
$ For the years endedDecember31,
2025
2024
Revenue
Non-current
assets
57,427,513
$ 25,919,550
$ 30,241,290
1,678,848
4,179,431
19,149,165
91,848,234
$ 46,747,563
$ 2025
Revenue
57,427,513
$ 30,241,290
4,179,431
91,848,234
$
Revenue
63,733,578
$ 45,180,816
11,010,223
119,924,617
$
21,758,127
$ 1,240,189
20,316,875
43,315,191
$

~119~

(7) Major customer information

Information on major customers that exceed 10% of operating revenue in the consolidated income statements of the Group for the years ended December 31, 2025 and 2024 is as follows:

statements of the Group for the years ended December 31, 2025 and 2024 is as follows: years ended December 31, 2025 and 2024 is as follows: years ended December 31, 2025 and 2024 is as follows:
Company O
Company H
Company T
Revenue
Segment
Revenue
Segment
20,773,137
$ Construction
engineering
department
16,352,790
$ Construction
engineering
department
13,368,654

19,133,941

9,152,593

18,650,360

For the years endedDecember31,
2025
2024
Revenue
16,352,790
$ 19,133,941
18,650,360
Segment
Construction
engineering
department

~120~

Table 1

Expressed in thousands of NTD (Except as otherwise indicated)

CTCI Corporation and its subsidiaries Loans to others For the year ended December 31, 2025

Reason
for short-term
financing
Note 6
No.
Note 1
Creditor
Borrower
General
ledger account
Note 2
Is a related
party
Maximum
outstanding
balance during
the year ended December
31, 2025
(Note 3)
Balance at
December 31, 2025
(Note 8)
Actual amount
drawn down
Interest
rate
Nature of loan
Note 4
Amount of
transactions
with the
borrower
Note 5
Allowance
for
doubtful
accounts
Collateral Limit on loans
granted to
a single party
Note 7
Ceiling on
total loans granted
Note 7
Footnote
Item
Value
0
CTCI Corp.
CTCI Americas Inc.
Other receivables
Yes
3,675,210
$ 3,140,000
$ 3,140,000
$ 4.75%~5%
2
-
$ For operational
need
-
$ 0
CTCI Corp.
CTCI STSP Water
Resources Corp.
Other receivables
Yes
1,750,000
-
-
-
2
-
For operational
need
-
0
CTCI Corp.
CTCI Arabia Ltd.
Other receivables
Yes
314,000
314,000
-
-
2
-
For operational
need
-
0
CTCI Corp.
CTCI Overseas Corp., Ltd.
Other receivables
Yes
502,400
502,400
-
-
2
-
For operational
need
-
1
ECOVE
Environment Corp.
ECOVE Solar Energy Corp.
Other receivables
Yes
1,200,000
1,200,000
650,000
1.91%~2%
2
-
For operational
need
-
1
ECOVE
Environment Corp.
ECOVE Environmet Services
Corp.
Other receivables
Yes
700,000
300,000
-
-
2
-
For operational
need
-
1
ECOVE
Environment Corp.
ECOVE Waste Management
Corp.
Other receivables
Yes
30,000
30,000
20,000
2%
2
-
For operational
need
-
1
ECOVE
Environment Corp.
ECOVE Gangshan Energy
Corporation
Other receivables
Yes
150,000
150,000
-
-
2
-
For operational
need
-
2
CTCI Investment
Corp.
CTCI Development
Corp.
Other receivables
Yes
358,000
300,000
300,000
2%
2
-
For operational
need
-
3
CTCI Advanced
System Inc.
CTCI Development
Corp.
Other receivables
Yes
150,000
40,000
-
-
2
-
For operational
need
-
4
CTCI Resources
Engineering Inc.
CTCI Chemical Corp.
Other receivables
Yes
100,000
100,000
75,000
2%
2
-
For operational
need
-
4
CTCI Resources
Engineering Inc.
CTCI Advanced Systems Inc.
Other receivables
Yes
100,000
100,000
-
-
2
-
For operational
need
-
4
CTCI Resources
Engineering Inc.
CTCI Development
Corp.
Other receivables
Yes
300,000
200,000
90,000
2%
2
-
For operational
need
-
5
PT CTCI International
Indonesia
PT Gudang Gajah Lestari
Other receivables
Yes
14,649
14,649
14,646
6%
2
-
For operational
need
-
6
CTCI Overseas
Co., Ltd.
Superiority (Thailand)
Co., Ltd.
Other receivables
Yes
77,365
65,736
65,736
3%
2
-
For operational
need
-
6
CTCI Overseas
Co., Ltd.
CIPEC Construction Inc.
Other receivables
Yes
423,900
423,900
423,900
6.54%
2
-
For operational
need
-
6
CTCI Overseas
Co., Ltd.
CTCI Arabia Ltd.
Other receivables
Yes
314,000
314,000
251,200
5%
2
-
For operational
need
-
6
CTCI Overseas
Co., Ltd.
CCJV P1 Engineering &
Construction Sdn. Bhd.
Other receivables
Yes
65,556
-
-
-
2
-
For operational
need
-
6
CTCI Overseas
Co., Ltd.
CTCI Americas Inc.
Other receivables
Yes
4,304,300
4,113,400
4,050,600
4.75~5%
2
-
For operational
need
-
None
-
$ None
-
None
-
None
-
None
-
None
-
None
-
None
-
None
-
None
-
None
-
None
-
None
-
Guaranteed by
equity interest
11,628
None
-
None
-
None
-
None
-
None
-
4,054,805
$ 4,054,805
4,054,805
4,054,805
2,830,467
2,830,467
2,830,467
2,830,467
386,552
452,923
601,282
601,282
601,282
375,690
2,713,325
2,713,325
6,783,312
2,713,325
6,783,312
8,109,610
$ 8,109,610
8,109,610
8,109,610
2,830,467
2,830,467
2,830,467
2,830,467
386,552
452,923
601,282
601,282
601,282
375,690
2,713,325
2,713,325
6,783,312
2,713,325
6,783,312
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Table 1 Page 1

Table 1

Expressed in thousands of NTD (Except as otherwise indicated)

Reason
for short-term
financing
Note 6
No.
Note 1
Creditor
Borrower
General
ledger account
Note 2
Is a related
party
Maximum
outstanding
balance during
the year ended December
31, 2025
(Note 3)
Balance at
December 31, 2025
(Note 8)
Actual amount
drawn down
Interest
rate
Nature of loan
Note 4
Amount of
transactions
with the
borrower
Note 5
Allowance
for
doubtful
accounts
Collateral Limit on loans
granted to
a single party
Note 7
Ceiling on
total loans granted
Note 7
Footnote
Item
Value
6
CTCI Overseas
Co., Ltd.
MASTEQ Engineering Sdn.
Bhd.
Other receivables
Yes
196,266
$ 100,480
$ -
$ -
2
-
$ For operational
need
-
$ 6
CTCI Overseas
Co., Ltd.
CTCI Singapore Pte. Ltd.
Other receivables
Yes
325,030
298,300
-
-
2
-
For operational
need
-
7
CTCI Development
Corp.
CTCI Americas Inc.
Other receivables
Yes
327,780
-
-
-
2
-
For operational
need
-
8
ECOVE
Environment
Services Corp.
CTCI Development
Corp.
Other receivables
Yes
11,000
-
-
-
2
-
For operational
need
-
9
CTCI Machinery Corp.
ECOVE Chiayi Energy
Corp.
Other receivables
Yes
200,000
200,000
150,000
2%
2
-
For operational
need
-
10
CTCI Engineering &
Construction Sdn. Bhd.
MASTEQ Engineering Sdn.
Bhd.
Other receivables
Yes
77,469
77,469
57,327
3%
2
-
For operational
need
-
11
CTCI Smart Engineering
Corp.
CTCI Development
Corp.
Other receivables
Yes
150,000
150,000
150,000
2%
2
-
For operational
need
-
11
CTCI Smart Engineering
Corp.
CTCI Construction
Corporation
Other receivables
Yes
10,000
-
-
-
2
-
For operational
need
-
None
-
$ None
-
None
-
None
-
None
-
None
-
None
-
None
-
6,783,312
$ 6,783,312
324,322
707,590
232,781
156,693
264,714
264,714
6,783,312
$ 6,783,312
324,322
707,590
232,781
156,693
264,714
264,714
-
-
-
-
-
-
-
-

Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Fill in the name of account in which the loans are recognized, such as receivables-related parties, current account with stockholders, prepayments, temporary payments, etc. Note 3: Fill in the maximum outstanding balance of loans to others during the year ended December 31, 2025.

Note 4: The numbers filled in for the nature of loans are as follows:

  • (1) Business association is labeled as ‘1’.

  • (2) Short-term financing is labeled as ‘2’.

Note 5: Fill in the amount of business transactions when nature of the loan is related to business transactions, which is the amount of business transactions occurred between the creditor and borrower in the current year.

Note 6: Fill in purpose of loan when nature of loan belongs to short-term financing, for example, repayment of loan, acquisition of equipment, working capital, etc.

Note 7: The calculation and amount on ceiling of loans are as follows:

[The company]

  • (1) The limit on loans granted to a single party shall not exceed 20% of the Company’s net assets value.

  • (2) The ceiling on total loans shall not exceed 40% of the Company’s net assets value.

  • [Domestic subsidiaries and overseas subsidiaries]

  • (1) The limit on loans granted to a single party by domestic subsidiaries and overseas subsidiaries shall not exceed 40% and 100% of the company net assets value, respectively.

  • (2) The ceiling on total loans shall not exceed 40% and 100% of the company net assets value.

Note 8: The amounts of funds to be loaned to others which have been approved by the board of directors of a public company in accordance with Article 14, Item 1 of the “Regulations Govering Loaning of Funds and Making

  • of Endorsements/Guarantees by public Companies” should be included in its published balance of loans to others at the end of the reporting period to reveal the risk of loaning the public company bears, even though they have not yet been appropriated. However, this balance should excluded the loans repaid when repayments are done subsequently to reflect the risk adjustment. In addition, if the board of directors of a public company has

  • authorised the chairman to loan funds in instalments or in revolving within certain lines and within one year in accordance with Article 14, Item 2 of the “Regulations Governing Loaning of Funds and Making of Endorsements/

  • Guarantees by Public Companies”, the published balance of loans to others at the end of the reporting period should also include these lines of loaning approved by the board of directors, and these lines of loaning should not be excluded from this balance even though the loans are repaid subsequently, for taking into consideration they could be loaned again thereafter.

Table 1 Page 2

CTCI Corporation and its subsidiaries Provision of endorsements and guarantees to others For the year ended December 31, 2025

Table 2

Expressed in thousands of NTD (Except as otherwise indicated)

Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for
a single party
(Note 3)
Maximum outstanding
endorsement/
guarantee
amount as of
December 31, 2025
(Note 4)
Outstanding
endorsement/
guarantees
amount at
December 31, 2025
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with collateral
Ratio of accumulated
endorsement/
guarantee amount to
net asset value of the
endorser/
guarantor company
Ceiling on
total amount of
endorsements/
guarantees provided
(Note 3)
Provision of
endorsements/
guarantees by parent
company to subsidiary
(Note 7)
Provision of
endorsements/
guarantees by subsidiary
to parent company
(Note 7)
Provision of
endorsements/guarant
ees to the party in
Mainland China
(Note 7)
Footnote
Companyname
Relationship with
the endorser/
guarantor
(Note2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CINDA Engineering &
Construction Pvt. Ltd.
2
CTCI Americas, Inc.
2
CTCI Arabia Ltd.
2
CTCI Engineering &
Construction Sdn. Bhd.
2
CTCI Overseas Co., Ltd.
2
CTCI Beijing Co., Ltd.
2
CTCI Machinery Corp.
2
CTCI Singapore Pte. Ltd.
2
CTCI Shanghai Co., Ltd.
2
CTCI Vietnam Company
Limited
2
MASTEQ Engineering Sdn.
Bhd.
2
ECOVE Chiayi Energy
Corp.
6
CTCI Investment
Corp.
2
CCJV P1 Engineering &
Construction Sdn. Bhd.
2
CTCI Smart Engineering
Corp.
2
PT CTCI Internatioanl
Indonesia
2
CTCI Chemical Corp.
2
CTCI-HDEC (Chungli)
Corp.
6
CB&I-CTCI B.V.
6
CTCI (Thailand) Co., Ltd.
2
Blue Whale Water
Technology Co., Ltd.
6
HDEC-CTCI (Linhai)
Corp.
6
Bao Ding Reclaimed Water
Co., Ltd
6
EVER ECOVE Corp.
6
CIPEC Construction Inc.
2
CTCI Malaysia Sdn. Bhd.
2
CTCI Resources
Engineering Inc.
2
121,644,150
$ 121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
121,644,150
5,318,855
$ 19,498,825
1,664,200
1,059,520
3,408,596
4,790,485
10,316,440
1,936,126
236,243
827,750
336,245
1,257,775
500,000
331,100
3,274,413
2,869,891
245,014
3,215,785
1,169,328
2,471,614
220,500
900,000
586,000
948,255
260,000
132,440
512,610
4,531,647
$ 16,289,001
1,664,200
690,800
3,108,194
4,707,478
8,568,172
1,062,890
232,000
785,000
325,141
1,175,000
-
-
2,149,105
2,721,673
232,360
3,125,838
1,108,937
2,437,785
122,500
630,000
586,000
948,255
-
-
-
219,547
$ 8,793,419
-
291,202
286,035
3,911,478
8,568,172
-
-
54,509
-
50,000
-
-
1,153,741
1,752,859
-
1,555,126
1,108,937
271,067
24,500
556,196
479,000
633,139
-
-
-
-
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
22.35%
80.34%
8.21%
3.41%
15.33%
23.22%
42.26%
5.24%
1.14%
3.87%
1.60%
5.80%
0.00%
0.00%
10.60%
13.42%
1.15%
15.42%
5.47%
12.02%
0.60%
3.11%
2.89%
4.68%
0.00%
0.00%
0.00%
202,740,250
$ 202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
202,740,250
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
N
Y
N
N
N
N
Y
Y
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
Y
N
N
Y
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Table 2 Page 1

Table 2

Expressed in thousands of NTD (Except as otherwise indicated)

Party being

endorsed/guaranteed

Party being
endorsed/guaranteed
Number
(Note 1)
Endorser/
guarantor
Companyname
Relationship with
the endorser/
guarantor
(Note2)
Limit on
endorsements/
guarantees
provided for
a single party
(Note 3)
Maximum outstanding
endorsement/
guarantee
amount as of
December 31, 2025
(Note 4)
Outstanding
endorsement/
guarantees
amount at
December 31, 2025
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with collateral
Ratio of accumulated
endorsement/
guarantee amount to
net asset value of the
endorser/
guarantor company
Ceiling on
total amount of
endorsements/
guarantees provided
(Note 3)
Provision of
endorsements/
guarantees by parent
company to subsidiary
(Note 7)
Provision of
endorsements/
guarantees by subsidiary
to parent company
(Note 7)
Provision of
endorsements/guarant
ees to the party in
Mainland China
(Note 7)
Footnote
1
1
1
1
1
2
3
3
3
ECOVE
Environment Corp.
ECOVE
Environment Corp.
ECOVE
Environment Corp.
ECOVE
Environment Corp.
ECOVE
Environment Corp.
ECOVE Solar Power
Corp.
ECOVE Environment
Services Corp.
ECOVE Environment
Services Corp.
ECOVE Environment
Services Corp.
ECOVE Solar Power
Corp.
2
ECOVE Solvent
Recycling Corp.
2
ECOVE Environment
Services Gangshan Corp.
2
ECOVE Chiayi Energy
Corp.
6
EVER ECOVE Corp.
6
ECOVE Environment Corp.
3
Jing Ding Green Energy
Corp.
6
ECOVE Chiayi Energy
Corp.
6
Bao Ding Reclaimed Water
Co., Ltd
6
42,457,008
$ 42,457,008
42,457,008
42,457,008
42,457,008
1,928,947
10,613,844
10,613,844
10,613,844
1,251,326
$ 200,000
900,000
2,515,550
192,500
19,196
1,733,100
1,257,775
293,000
951,326
$ 200,000
900,000
2,350,000
192,500
19,196
1,733,100
1,175,000
293,000
70,039
$ -
250,000
100,000
128,530
19,196
333,570
50,000
239,500
-
$ -
-
-
-
-
-
-
-
13.44%
2.83%
12.72%
33.21%
2.72%
3.98%
97.97%
66.42%
16.56%
70,761,680
$ 70,761,680
70,761,680
70,761,680
70,761,680
2,893,420
17,689,741
17,689,741
17,689,741
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
N
-
-
-
-
-
-
-
-
-

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following seven categories; fill in the number of category each case belongs to: (1) Having business relationship.

  • (2) The endorser/guarantor company owns directly or indirectly more than 50% voting shares of the endorsed/guaranteed company.

  • (3) The endorsed/guaranteed company owns directly or indirectly more than 50% voting shares of the endorser/guarantor company.

  • (4) The endorsed/guaranteed parent company directly or indirectly owns more than 90% voting shares of the endorser/guarantor subsidiary.

  • (5) Mutual guarantee of the trade as required by the construction contract.

  • (6) Due to joint venture, each shareholder provides endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

  • (7) The performance guarantees for the sale of pre-sales contracts under the Consumer Protection Law are jointly guaranteed.

  • Note 3: Fill in limit on endorsements/guarantees provided for a single party and ceiling on total amount of endorsements/guarantees provided as prescribed in the endorser/guarantor company’s

  • “Procedures for Provision of Endorsements and Guarantees”, and state each individual party to which the endorsements/guarantees have been provided and the calculation for ceiling on total amount of endorsements/guarantees provided in the footnote.

  • [The company]

  • (1) The limit on endorsements and guarantees granted to a single party shall not exceed 600% of the Company’s net assets value in last financial statements which was audited by accountant.

  • (2) The ceiling on total endorsements and guarantees shall not exceed 1,000% of the Company’s net assets value in last financial statements which was audited by accountant.

  • [Domestic subsidiaries and overseas subsidiaries]

  • (1) The limit on endorsements and guarantees granted to a single party shall not exceed 300% to 600% of the Company's net assets value in last financial statements which was audited by accountant.

  • (2) The ceiling on total endorsements and guarantees shall not exceed 600% to 1,000% of the Company's net assets value in last financial statements which was audited by accountant.

  • Note 4: Fill in the year-to-date maximum outstanding balance of endorsements/guarantees provided.

  • Note 5: Once endorsement/guarantee contracts or promissory notes are signed/issued by the endorser/guarantor company to the banks, the endorser/guarantor company bears endorsement/guarantee liabilities. And all other events involve endorsements and guarantees should be included in the balance of outstanding endorsements and guarantees.

  • Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company.

Note 7: Fill in ‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary and provision by subsidiary to listed parent company, and provision to the party in Mainland China.

Table 2 Page 2

CTCI Corporation and its subsidiaries Holding of significant marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) For the year ended December 31, 2025

Table 3

Expressed in thousands of NTD (Except as otherwise indicated)

Securities held by Marketable Securities(Note 1) Relationship with the
securities issuer
(Note 2)
General
ledger account
As of December 31, 2025 As of December 31, 2025 Footnote
(Note 4)
Type Name Number of shares/
denominations
Book value
(Note 3)
Ownership
(%)
Market value
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Smart Engineering
Corp.
CTCI Smart Engineering
Corp.
CTCI Smart Engineering
Corp.
ECOVE Miaoli Energy
Corporation
CTCI Machinery Corp.
CTCI Machinery Corp.
CTCI Resources Engineering Inc.
CTCI Resources Engineering Inc.
CTCI Resources Engineering Inc.
Fund
Fund
Fund
Fund
Fund
Fund
Fund
Fund
Common Stock
Common Stock
Unsecured
Corporate Bond
Fund
Fund
Fund
Fund
Fund
Fund
Fund
Fund
Fund
SinoPac TWD Money Market Fund
Taiwan Money Market Fund
Taishin 1699 Money Market Fund
Captal Money Market Fund
UPAMC James Bond Money Market Fund
Fubon Money Market Fund
Fubon Chi-Hsiang Money Market Fund
Taishin Ta-Chong Money Market Fund
Ever Victory Global Limited
CDIB & Partners Investment Holding Corp.
B9AM02-P10 ECOVE Environment Corp. 1B
Taishin Ta-Chong Money Market Fund
UPAMC James Bond Money Market Fund
Taishin 1699 Money Market Fund
UPAMC James Bond Money Market Fund
UPAMC James Bond Money Market Fund
Taiwan Money Market Fund
UPAMC James Bond Money Market Fund
Taishin Ta-Chong Money Market Fund
Taishin 1699 Money Market Fund
-
-
-
-
-
-
-
-
-
The Company is the supervisor
Subsidiary
-
-
-
-
-
-
-
-
-
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through other
comprehensive income-non-current
Financial assets at fair value through other
comprehensive income-non-current
Financial assets at amortized cost-non-
current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through profit
or loss-current
27,235,065
48,197,266
8,649,886
17,649,551
65,582,744
19,183,718
6,036,169
17,455,631
36,405,000
27,000,000
100,000,000
17,455,426
11,450,622
7,737,534
16,089,275
19,926,568
11,831,771
34,874,354
19,817,892
7,036,482
401,020
$ 781,157
124,283
301,311
1,158,224
301,326
100,068
262,611
1,103,219
504,630
100,000
262,608
202,224
111,174
284,145
351,913
191,763
615,899
298,150
101,102
-
-
-
-
-
-
-
-
5.88
2.48
-
-
-
-
-
-
-
-
-
-
401,020
$ 781,157
124,283
301,311
1,158,224
301,326
100,068
262,611
157,937
504,630
100,000
262,608
202,224
111,174
284,145
351,913
191,763
615,899
298,150
101,102
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities in accordance with IFRS 9, ‘Financial instruments’.

Note 2: Leave the column blank if the issuer of marketable securities is non-related party. Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortized cost deducted by accumulated impairment for the marketable securities not measured at fair value. Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions.

Table 3 Page 1

Table 4

Expressed in thousands of NTD (Except as otherwise indicated)

CTCI Corporation and its subsidiaries

Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more For the year ended December 31, 2025

Purchaser/seller Counterparty Relationship with the
counterparty
Tr ansaction Differences in t
compared t
trans
ransaction terms
o third party
action
Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of total
purchases(sales)
Credit term Unitprice Credit term Balance Percentage of
total notes/accounts
receivable(payable)
CTCI Corp.
CTCI Smart Engineering Corp.
CTCI Resources
Engineering Inc.
CTCI Resources
Engineering Inc.
CTCI Advanced
System Inc.
ECOVE Environment
Services Corp.
ECOVE Environment
Services Corp.
CTCI Machinery Corp.
CTCI Chemical Corp.
CTCI Development
Corp.
CTCI Construction Corporation
CTCI Beijing Co., Ltd.
CTCI Innovation Co., Ltd.
CTCI (Thailand) Co., Ltd.
CTCI Vietnam Company Limited
ECOVE Chiayi Energy
Corp.
CTCI Corp.
CTCI Corp.
CTCI Machinery Corp.
ECOVE Chiayi Energy
Corp.
CTCI Corp.
CTCI Corp.
CTCI Machinery Corp.
CTCI Corp.
ECOVE Miaoli Energy Corp.
ECOVE Environment Services
Gangshan Corp.
CTCI Corp.
ECOVE Environment
Services Corp.
CTCI Corp.
CTCI Corp.
CINDA Enginerring &
Construction Ltd.
CTCI Beijing Co., Ltd.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Smart Engineering Corp.
CTCI Resources
Engineering Inc.
CTCI Resources
Engineering Inc.
Subsidiary
The Company
The Company
Subsidiary
The Company
Second-tier subsidiary
Second-tier subsidiary
The Company
Second-tier subsidiary
The Company
The Company
Second-tier subsidiary
Second-tier subsidiary
The Company
The Company
The Company
Subsidiary
Second-tier subsidiary
Second-tier subsidiary
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
(Sales)
Purchases
Purchases
Purchases
Purchases
330,516)
($ 169,390)
(
762,452)
(
122,218)
(
991,522)
(
162,738)
(
610,247)
(
1,824,863)
(
260,884)
(
373,185)
(
137,413)
(
177,719)
(
140,944)
(
180,744)
(
160,165)
(
330,516
169,390
762,452
122,218
0.36% )
(
0.18% )
(
0.83%
0.13% )
(
1.08% )
(
0.18% )
(
0.66% )
(
1.99% )
(
0.28% )
(
0.41% )
(
0.15% )
(
0.19% )
(
0.15% )
(
0.20% )
(
0.17% )
(
0.40%
0.21%
0.92%
0.15%
30 days after
monthly billings
30 days after
monthly billings
Based on service
contract 40-60 days
Based on service
contract 40-60 days
Based on service
contract 40-60 days
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
Based on service
contract 40-60 days
Based on service
contract 40-60 days
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
-
$ 53,156
276,324
13,321
126,907
25,918
237,799
346,104
28,096
328
-
-
4,890
22,127
20,601
-
53,156)
(
276,324)
(
13,321)
(
-
0.33%
1.73%
0.08%
0.80%
0.16%
1.49%
2.17%
0.18%
-
-
-
0.03%
0.14%
0.13%
-
0.25% )
(
1.30% )
(
0.06% )
(
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Table 4 Page 1

Table 4

Expressed in thousands of NTD (Except as otherwise indicated)

Purchaser/seller Counterparty Relationship with the
counterparty
Tr ansaction Differences in t
compared t
trans
ransaction terms
o third party
action
Notes/accounts receivable(payable) Footnote
Purchases(sales) Amount Percentage of total
purchases(sales)
Credit term Unitprice Credit term Balance Percentage of
total notes/accounts
receivable(payable)
CTCI Corp.
ECOVE Miaoli Energy Corp.
ECOVE Environment Services
Gangshan Corp.
CTCI Corp.
ECOVE Environment
Services Corp.
CTCI Corp.
CTCI Corp.
CINDS Enginerring &
Construction Ltd.
CTCI Beijing Co., Ltd.
CTCI Corp.
CTCI Corp.
CTCI Advanced
System Inc.
ECOVE Environment
Services Corp.
ECOVE Environment
Services Corp.
CTCI Machinery Corp.
CTCI Chemical Corp.
CTCI Development
Corp.
CTCI Construction Corporation
CTCI Beijing Co., Ltd.
CTCI Innovation Co., Ltd.
CTCI (Thailand) Co., Ltd.
CTCI Vietnam Company Limited
Subsidiary
Second-tier subsidiary
Second-tier subsidiary
Subsidiary
Second-tier subsidiary
Subsidiary
Second-tier subsidiary
Second-tier subsidiary
Second-tier subsidiary
Subsidiary
Second-tier subsidiary
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
Purchases
991,522
$ 162,738
610,247
1,824,863
260,884
373,185
137,413
177,719
140,944
180,744
160,165
1.20%
0.20%
0.74%
2.21%
0.32%
0.45%
0.17%
0.22%
0.17%
0.22%
0.19%
Based on service
contract 40-60 days
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
30 days after
monthly billings
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
Negotiated by both
parties
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
No significant
difference
126,907)
($ 25,918)
(
237,799)
(
346,104)
(
28,096)
(
328)
(
-
-
4,890)
(
22,127)
(
20,601)
(
0.60% )
(
0.12% )
(
1.12% )
(
1.62% )
(
0.13% )
(
-
-
-
0.02% )
(
0.10% )
(
0.10% )
(
-
-
-
-
-
-
-
-
-

Table 4 Page 2

Table 5

Expressed in thousands of NTD (Except as otherwise indicated)

CTCI Corporation and its subsidiaries Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more For the year ended December 31, 2025

Creditor Counterparty Relationship
with the counterparty
Balance as at
December31,2025
Turnover rate Overduereceivables Overduereceivables Amount collected
subsequent to the
balance sheetdate
Allowance for
doubtfulaccounts
Amount Action taken
CTCI Resources
Engineering Corp.
CTCI Advanced
System Inc.
ECOVE Environment
Services Corp.
CTCI Machinery Corp.
CTCI Corp.
CTCI Smart Engineering
Corp.
ECOVE
Environment Corp.
CTCI Machinery Corp.
CTCI Investment Corp.
CTCI Overseas
Co., Ltd.
CTCI Overseas
Co., Ltd.
CTCI Overseas
Co., Ltd.
CTCI Corp.
CTCI Corp.
ECOVE Environment Services
Gangshan Corp.
CTCI Corp.
CTCI Americas, Inc.
CTCI Development Corp.
ECOVE Solar Power Corp.
ECOVE Chiayi Energy Corp.
CTCI Development Corp.
CIPEC CONSTRUCTION INC.
CTCI Arabia Ltd.
CTCI Americas, Inc.
The Company
The Company
Second-tier subsidiary
The Company
Second-tier subsidiary
Subsidiary
Second-tier subsidiary
Subsidiary
Subsidiary
Second-tier subsidiary
Subsidiary
Second-tier subsidiary
276,324
$ 126,907
237,799
346,104
3,147,888
150,255
691,138
150,255
300,510
439,015
254,987
4,164,457
2.05
10.05
2.70
6.14
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Note 1: Represents other accounts receivable arising from capital loans, directors’ remuneration, and etc.

Table 5 Page 1

CTCI Corporation and its subsidiaries

Significant inter-company transactions during the reporting period For the year ended December 31, 2025

Expressed in thousands of NTD (Except as otherwise indicated)

Table 6

Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
Transaction
General ledger account Amount Transaction terms Percentage of consolidated total operating
revenues or total assets(Note 3)
1
2
3
4
0
5
6
4
7
8
8
8
0
5
1
1
2
3
3
4
CTCI Resources Engineering Inc.
CTCI Advanced Systems Inc.
ECOVE Environment Services Corp.
CTCI Machinery Corp.
CTCI Corp.
CTCI Smart Engineering Corporation
ECOVE Environment Corp.
CTCI Machinery Corp.
CTCI Investment Corp.
CTCI Overseas Co., Ltd.
CTCI Overseas Co., Ltd.
CTCI Overseas Co., Ltd.
CTCI Corp.
CTCI Smart Engineering Corporation
CTCI Resources Engineering Inc.
CTCI Resources Engineering Inc.
CTCI Advanced Systems Inc.
ECOVE Environment Services Corp.
ECOVE Environment Services Corp.
CTCI Machinery Corp.
CTCI Corp.
CTCI Corp.
ECOVE Environment Services Gangshan Corp.
CTCI Corp.
CTCI Americas, Inc.
CTCI Development Corp.
ECOVE Solar Power Corp.
ECOVE Chiayi Energy Corp.
CTCI Development Corp.
CIPEC CONSTRUCTION INC.
CTCI Arabia Ltd.
CTCI Americas, Inc.
ECOVE Chiayi Energy Corp.
CTCI Corp.
CTCI Corp.
CTCI Machinery Corp.
CTCI Corp.
ECOVE Miaoli Energy Corp.
ECOVE Environment Services Gangshan Corp.
CTCI Corp.
2
2
3
2
1
3
3
3
3
3
3
3
1
2
2
3
2
3
3
2
Accounts receivable
Accounts receivable
Accounts receivable
Accounts receivable
Other receivable
Other receivable
Other receivable
Other receivable
Other receivable
Other receivable
Other receivable
Other receivable
Sales revenue
Sales revenue
Sales revenue
Sales revenue
Sales revenue
Sales revenue
Sales revenue
Sales revenue
276,324
$ 126,907
237,799
346,104
3,147,888
150,255
691,138
150,255
300,510
439,015
254,987
4,164,457
330,516
169,390
762,452
122,218
991,522
162,738
610,247
1,824,863
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
0.20%
0.09%
0.17%
0.25%
2.25%
0.11%
0.49%
0.11%
0.21%
0.31%
0.18%
2.97%
0.36%
0.18%
0.83%
0.13%
1.08%
0.18%
0.66%
1.99%

Table 6 Page 1

Expressed in thousands of NTD (Except as otherwise indicated)

Table 6

Transaction

Transaction
Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
General ledger account Amount Transaction terms Percentage of consolidated total operating
revenues or total assets(Note 3)
9
10
11
12
13
14
14
0
4
14
0
0
0
0
0
0
0
0
0
0
0
0
0
CTCI Chemical Corp.
CTCI Development Corp.
CTCI Construction Co., Ltd.
CTCI Beijing Co., Ltd.
CTCI Innovation Co., Ltd.
CTCI (Thailand) Co., Ltd.
CTCI Vietnam Company Limited
CTCI Corp.
CTCI Machinery Corp.
CTCI (Thailand) Co., Ltd.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
ECOVE Environment Services Corp.
CTCI Corp.
CTCI Corp.
CINDA Engineering & Construction Pvt. Ltd.
CTCI Beijing Co., Ltd.
CTCI Corp.
CTCI Corp.
CTCI Overseas Co., Ltd.
CTCI Corp.
CTCI Corp.
CTCI Development Corp.
CINDA Engineering & Construction Pvt. Ltd.
CTCI Americas, Inc.
CTCI Arabia Ltd.
CTCI Engineering & Construction Sdn. Bhd.
CTCI Overseas Co., Ltd.
CTCI Beijing Co., Ltd.
CTCI Machinery Corp.
CTCI Singapore Pte. Ltd.
CTCI Shanghai Co., Ltd.
CTCI Vietnam Company Limited
MASTEQ Engineering Sdn. Bhd.
ECOVE Chiayi Energy Corp.
3
2
2
3
3
2
2
1
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
Sales revenue
Sales revenue
Sales revenue
Sales revenue
Sales revenue
Sales revenue
Sales revenue
Advance
construction receipt
Advance
construction receipt
Advance
construction receipt
Refundable deposits
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
260,884
$ 373,185
137,413
177,719
140,944
180,744
160,165
2,166,579
7,449,151
1,068,058
144,097
4,531,647
16,289,001
1,664,200
690,800
3,108,194
4,707,478
8,568,172
1,062,890
232,000
785,000
325,141
1,175,000
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Negotiated by
both parties
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
0.28%
0.41%
0.15%
0.19%
0.15%
0.20%
0.17%
1.55%
5.32%
0.76%
0.10%
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable

Table 6 Page 2

Expressed in thousands of NTD (Except as otherwise indicated)

Table 6

Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
Transaction
General ledger account Amount Transaction terms Percentage of consolidated total operating
revenues or total assets(Note 3)
0
0
0
0
0
6
6
6
6
3
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
ECOVE Environment Corp.
ECOVE Environment Corp.
ECOVE Environment Corp.
ECOVE Environment Corp.
ECOVE Environment Services Corp.
CTCI Smart Engineering Corp.
PT CTCI International Indonesia
CTCI Chemical Corp.
CTCI-HDEC (Chungli) Corp.
CTCI (Thailand) Co., Ltd.
ECOVE Solar Power Corp.
ECOVE Solvent Recycling Corp.
ECOVE Environment Services Gangshan Corp.
ECOVE Chiayi Energy Corp.
ECOVE Chiayi Energy Corp.
1
1
1
1
1
3
3
3
3
3
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
Guarantee
2,149,105
$ 2,721,673
232,360
3,125,838
2,437,785
951,326
200,000
900,000
2,350,000
1,175,000
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable
Not applicable

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.):

  • (1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

  • (3) Subsidiary to subsidiary.

  • Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

  • Note 4: The Company may decide to disclose or not to disclose transaction details in this table based on the Materiality Principle.

Table 6 Page 3

CTCI Corporation and its subsidiaries Information on investees (not including investees in Mainland China) For the year ended December 31, 2025

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Investee
(Notes 1 and 2)
Location Main business activities Initial invest ment amount Share s held as at December 3 1,2025 Net profit (loss) of the investee
for the year ended December 31,
2025
(Note 2(2))
Investment income (loss)
recognized by the Company
for the year ended December
31, 2025
(Note 2(3))
Footnote
Balance as at
December 31,2025
Balance as at
December 31,
2024
Number of shares Ownership (%) Book value
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Smart
Engineering Corp.
CTCI Advanced
Systems Inc.
CTCI Development Corp.
CTCI Investment Corp.
ECOVE Environment Corp.
CTCI (Thailand) Co., Ltd.
CTCI Machinery Corp.
CTCI Arabia Ltd.
Sinogal-Waste Services
Corp.
CTCI Singapore Pte. Ltd.
CTCI Overseas
(BVI) Corp.
CTCI Engineering &
Construction Sdn.Bhd.
CTCI USA Holding Inc.
MASTEQ Engineering
Sdn.Bhd.
CCJV P1 Engineering &
Construction Sdn. Bhd.
CTCI-HDEC (Chungli) Corp.
PT CTCI International
Indonesia
CTME S. A. DE C. V.
ECOVE Chiayi Energy
Corp.
CTCI STSP Water Resources
Corporation
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Thailand
Taiwan
Arabia
Macao
Singapore
BVI
Malaysia
USA
Malaysia
Malaysia
Taiwan
Indonesia
Mexico
Taiwan
Taiwan
Design, management,
and building of nuclear
power, thermal power,
fire pumped storage
power generation and
others related to
engineering
Systems planning, design,
integration, and
engineering for various
IT systems, etc.
Real estate and leasing business
General investment
Waste disposal and other
environmental services
Design and building of
petrochemical plant
Secondary processing
of steel, piping, heat
treatment, manufacture
of pollution control
equipment and nondestructive
testing, etc.
Construction and maintenance of
refinery, storage tanks and chemical
plant
Management of waste
recycling site and maintenance
of related mechanical and
equipment, etc.
Investment and planning of related
engineering
Investment and planning of related
engineering
Investment and planning of related
engineering
General investment
Planning and design of construction
projects
Construction planning
Sewerage System BOT
Project
Engineering planning as well as
procurement and construction
Planning and design of construction
projects
Waste service and waste clear
Sewerage System BOT
Project
$ 456,239
107,470
3,281,008
2,072,000
938,889
116,894
293,800
1,481,466
4,958
1,822,396
308,554
1,436,379
1,517,294
10,339
1,341,469
819,060
73,984
6,835
250,000
2,405,801
$ 456,239
107,470
3,281,008
2,072,000
938,889
116,894
293,800
1,481,466
4,958
996,788
308,554
1,436,379
1,517,294
10,339
1,341,469
819,060
73,984
6,835
250,000
10,000
38,834,783
12,454,461
361,454,727
207,200,000
38,457,105
1,249,500
20,000,000
35,000
-
59,800,000
6,740,000
212,130,000
495
1,500,000
203,197,500
84,354,000
341,700,000
3,600,000
25,000,000
78,000,000
97.09
43.78
100.00
100.00
52.93
49.00
100.00
98.59
30.00
100.00
100.00
99.86
16.83
100.00
99.00
51.00
79.00
60.00
25.00
100.00
$ 643,542
470,405
536,592
950,474
3,707,541
121,783
581,954
( 120,263)
41,545
27,786
6,807,282
156,514
530,416
104,455
( 46,055)
881,740
633,809
6,339
315,418
2,447,133
$ 219,778
459,421
( 502,176)
40,747
1,338,035
2,164
724,238
( 27,101)
113,956
25,109
684,739
2,541
( 2,002,718)
87,030
21,831
44,658
267,264
( 10)
( 260,079)
41,330
$ 211,225
201,133
( 519,733)
40,402
712,587
1,061
724,238
( 27,494)
34,187
25,109
684,739
2,537
( 345,831)
87,030
21,611
22,775
208,821
( 6)
65,020
41,330
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A second-tier
subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary
A subsidiary

Table 7 Page 1

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Investee
(Notes 1 and 2)
Location Main business activities Initial invest ment amount Share s held as at December 3 1,2025 Net profit (loss) of the investee
for the year ended December 31,
2025
(Note 2(2))
Investment income (loss)
recognized by the Company
for the year ended December
31, 2025
(Note 2(3))
Footnote
Balance as at
December 31,2025
Balance as at
December 31,
2024
Number of shares Ownership (%) Book value
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Corp.
CTCI Development
Corp.
CTCI Development
Corp.
CTCI Development
Corp.
CTCI Development
Corp.
CTCI Investment
Corp.
CTCI Investment
Corp.
CTCI Investment
Corp.
CTCI Investment
Corp.
CTCI Machinery
Corp.
ECOVE Environment
Corp.
ECOVE Environment
Corp.
Blue Whale Water
Technology Co., Ltd.
Pan Asia Corp.
EVER ECOVE Corp.
HDEC-CTCI (Linhai)
Corp.
Bao Ding Reclaimed Water
Co., Ltd
CTCI Chemical Corp.
ECOVE Environment Corp.
CINDA Engineering &
Construction Private Limited
CTCI USA Holding Inc.
CTCI Chemical Corp.
ECOVE Environment Corp.
CTCI Smart Engineering
Corp.
CTCI Construction Corporation
Boretech Resource
Recovery Engineering
Co., Ltd. (Cayman)
ECOVE Waste Management
Corp.
ECOVE Wujih Energy Corp.
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
India
USA
Taiwan
Taiwan
Taiwan
Taiwan
Cayman
Islands
Taiwan
Taiwan
Wastewater Reclamation Unit
BTO Project
Output of foreign labor
and technologies,
technical cooperation
with foreign construction
business, and construction of
engineering construction, etc.
Waste service, waste clear and
steam power cogeneration
Reclaimed water operators
Reclaimed water operators
Manufacture, wholesale,
and retail of industrial
chemicals
Waste disposal and other
environmental services
Chemical, petrochemical, feasibility
atudy & planning, engineering
design, procurement & fabrication,
erection, construction &
commissioning
General investment
Manufacture, wholesale,
and retail of industrial
chemicals
Waste disposal and other
environmental services
Design, management, andbuilding
ofnuclear power,thermal power, fire
pumpedstorage power generation
andothers related to engineering
Taiwan engineering technology
services
Share holding and
investment
International trade and
environmental service of
waste disposal, equipment
installation and mechanical
installation, etc.
Environmental service of
waste disposal device
installation, steam power
cogeneration, etc.
$ 347,889
35,826
394,000
44,998
274,803
13,522
11,270
748,143
7,951,801
32,153
1,374
11
5,000
154,744
20,000
-
$ 347,889
35,826
394,000
314,992
274,803
13,522
11,270
748,139
4,143,969
32,153
1,374
11
5,000
154,744
20,000
150,535
36,259,000
25,531,361
39,400,000
5,399,882
26,900,000
480,661
243,918
197,000,100
2,447
1,657,207
32,175
657
500,000
6,018,951
2,000,000
-
49.00
17.16
24.63
44.999
20.00
6.77
0.34
96.10
83.17
23.34
0.04
0.002
100.00
8.12
100.00
-
$ 442,908
533,329
623,550
122,800
306,775
$ 105,397
762,331
249,992
104,880
118,880
104,153
1,338,035
1,044,488
( 2,002,718)
104,153
1,338,035
219,778
7,590
324,106
33,455
936
$ 51,643
128,964
61,146
47,196
28,094
An investee
under equity
method
An investee
under equity
method
An investee
under equity
method
An investee
under equity
method
An investee
under equity
method
A second-tier
subsidiary
A subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A subsidiary
A subsidiary
A second-tier
subsidiary
An investee
under equity
method
A second-tier
subsidiary
A second-tier
subsidiary
$20,827,772 $2,507,784
23,294
23,858
1,434,472
2,622,073
69,270
2,967
7
12,252
275,560
78,418
-
7,065
4,526
1,003,728
( 1,638,417)
13,583
456
-
7,128
28,961
33,455
936

Table 7 Page 2

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Investee
(Notes 1 and 2)
Location Main business activities Initial invest ment amount Share s held as at December 3 1,2025 Net profit (loss) of the investee
for the year ended December 31,
2025
(Note 2(2))
Investment income (loss)
recognized by the Company
for the year ended December
31, 2025
(Note 2(3))
Footnote
Balance as at
December 31,2025
Balance as at
December 31,
2024
Number of shares Ownership (%) Book value
ECOVE Environment
Corp.
ECOVE Environment
Corp.
ECOVE Environment
Corp.
ECOVE Environment
Corp.
ECOVE Environment
Corp.
ECOVE Environment
Corp.
ECOVE Environment
Corp.
ECOVE Environment
Corp.
ECOVE Environment
Corp.
ECOVE
Environment
Services Corp.
ECOVE
Environment
Services Corp.
ECOVE
Environment
Services Corp.
ECOVE
Environment
Services Corp.
ECOVE
Environment
Services Corp.
ECOVE Waste
Management Corp.
ECOVE
Environment
Services Corp.
ECOVE
Environment
Services Corp.
ECOVE
Environment
Services Corp.
ECOVE Environment
Services Corp.
ECOVE Miaoli
Energy Corp.
Yuan Ding Resources
Management Corp.
Boretech Resource
Recovery Engineering
Co., Ltd. (Cayman)
ECOVE Solvent
Recycling Corp.
EVER ECOVE Corp.
ECOVE Chiayi Energy
Corp.
Blue Whale Water
Technology Co., Ltd.
HDEC-CTCI (Linhai)
Corp.
CTCI Chemical Corp.
Sinogal-Waste
Services Corp.
ECOVE Miaoli
Energy Corp.
Jing Ding Green Energy
Technology Co., Ltd.
ECOVE Environment
Services Gangshan Corp.
Jing Ding Green Energy
Technology Co., Ltd.
Bao Ding Reclaimed Water Co.,
Ltd
ECOVE Resource Recycling
Corp.
Ecove Chiayi Energy
Corporation
Taiwan
Taiwan
Taiwan
Cayman
Islands
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Macao
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Management of waste
recycling site and
maintenance
of related mechanical and
equipment, etc.
Environmental service of
waste disposal device
installation, steam power
cogeneration, etc.
Waste service, waste clear
other environmental service,
and environmental pollution
service, etc.
Share holding and
investment
Operating basic chemical
industry and manufacture of
other chemical products
Waste service, waste clear and
steam power cogeneration
Waste service and waste clear
Wastewater Reclamation Unit
BTO Project
Reclaimed water operators
Manufacture, wholesale,
and retail of industrial
chemicals
Management of waste
recycling site and
maintenance of related
mechanical equipment, etc.
Environmental service of
waste disposal device
installation, steam power
cogeneration, etc.
Waste water and waste sludge
disposal service
Management of waste recycling site
and maintenance of related
mechanical and equipment, etc.
Waste water and waste sludge
disposal service
Reclaimed water operators
Reclaimed water operators
Waste service and waste clear
$ 356,518
899,985
42,696
309,489
104,179
80,000
500,000
11
2
24,851
4,964
11
215,990
251,000
10
137,402
61,750
250,000
$ 356,518
899,985
42,696
309,489
104,179
80,000
500,000
11
2
24,851
4,964
11
194,990
251,000
10
137,402
61,750
250,000
15,100,000
44,999,200
4,500,000
12,037,903
9,000,000
8,000,000
50,000,000
1,000
118
1,910,241
-
800
21,599,000
25,100,000
1,000
13,450,000
6,175,000
25,000,000
100.00
74.999
100.00
16.24
100.00
5.00
50.00
0.0014
0.001
26.905
30.00
0.001
30.00
100.00
0.001
10.00
95.00
25.00
$ 1,774,654
637,964
40,483
551,118
132,162
126,640
630,836
12
4
92,577
41,545
11
195,322
338,846
10
153,387
53,005
315,418
$ 922,447
93,029
447
324,106
19,083
249,992
260,079
105,397
104,880
104,153
113,956
93,029
( 25,321)
78,296
( 25,321)
118,880
( 3,870)
260,079
$ 919,606
69,771
447
57,922
19,083
12,748
130,039
2
1
28,077
34,187
1
( 7,596)
78,296
-
14,047
( 3,677)
65,020
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
An investee
under equity
method
A second-tier
subsidiary
An investee
under equity
method
A subsidiary
An investee
under equity
method
An investee
under equity
method
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
An investee
under equity
method
A second-tier
subsidiary
An investee
under equity
method
An investee
under equity
method
A second-tier
subsidiary
A subsidiary

Table 7 Page 3

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Investee
(Notes 1 and 2)
Location Main business activities Initial invest ment amount Share s held as at December 3 1,2025 Net profit (loss) of the investee
for the year ended December 31,
2025
(Note 2(2))
Investment income (loss)
recognized by the Company
for the year ended December
31, 2025
(Note 2(3))
Footnote
Balance as at
December 31,2025
Balance as at
December 31,
2024
Number of shares Ownership (%) Book value
ECOVE Environment
Corporation
ECOVE Environment
Corporation
G.D International,
LLC.
CTCI Overseas
(BVI) Corp.
CTCI Overseas
Co., Ltd.
CTCI Overseas
Co., Ltd.
CTCI Overseas
Co., Ltd.
CTCI Overseas
Co., Ltd.
CTCI Overseas
Co., Ltd.
CTCI Overseas
Co., Ltd.
CTCI Overseas
Co., Ltd.
Universal
Engineering
(BVI) Corp.
CTCI USA Holding Inc.
CTCI USA Holding Inc.
Superiority
(Thailand)
Co., Ltd.
CTCI Advanced
Systems Inc.
CTCI Advanced
Systems Inc.
CTCI Advanced
Systems Inc.
CTCI Smart
Engineering Corp.
ECOVE Solar Power
Corporation
G.D. International, LLC.
Lumberton Solar
W2-090, LLC
CTCI Overseas
Co., Ltd.
CTCI Arabia Ltd.
Universal Engineering
(BVI) Corp.
CIPEC Construction Inc.
CTCI Vietnam Company
Limited
CTCI Engineering &
Construction Sdn. Bhd.
CINDA
Engineering &
Construction
Pvt. Ltd.
Sumber Mampu
Sdn. Bhd.
Superiority (Thailand)
Co., Ltd.
CTCI Americas, Inc.
CTME S. A. DE C. V.
CTCI (Thailand)
Co., Ltd.
Century Ahead Ltd.
CTCI Resources
Engineering Inc.
CTCI Flourish Long Term Care
Corporation
CTCI Chemical Corp.
Taiwan
USA
USA
Hong Kong
Arabia
BVI
Philippines
Vietnam
Malaysia
India
Malaysia
Thailand
USA
Mexico
Thailand
Samoa
Taiwan
Taiwan
Taiwan
Energy technology service
Energy technology service
Energy technology service
Investment and planning of related
engineering
Construction and
maintenance of refinery,
storage tanks and chemical
plant
Investment and planning of related
engineering
Construction and
maintenance of refinery,
storage tanks and
chemical plant
Chemical, petrochemical, feasibility
atudy & planning, engineering
design, procurement & fabrication,
erection, construction &
commissioning
Investment and planning of related
engineering
Chemical, petrochemical, feasibility
atudy & planning, engineering
design, procurement & fabrication,
erection, construction &
commissioning
Building of related
engineering
Investment and planning of related
engineering
To extend foreign business,
the Group strengthened the
collaborative relationship with
local business owner and
supplier, developing adequate
potential supplier, and help
them to operate projects,
purchase and other related
businesses
Planning and design of construction
projects
Design and building of
petrochemical plant
Professional investment
company
Engineering technical service
Long Term Care Services
Manufacture, wholesale,
and retail of industrial
chemicals
$ 306,000
189,197
189,197
276,815
22,610
1,694
19,590
95,168
2,879
31,022
95
151
9,444,128
4,557
117,318
25,097
1,371,132
1
7,354
$ 306,000
189,197
189,197
276,815
22,610
1,694
19,590
95,168
2,879
31,022
95
151
5,636,296
4,557
117,318
25,097
1,167,132
1
7,354
30,600,000
-
-
6,740,000
500
50,000
327,445
-
300,000
7,999,900
10,000
2,156
102,932
2,400,000
1,300,500
750,000
80,073,880
Note 3
656,360
100.00
100.00
100.00
100.00
1.41
100.00
25.00
100.00
0.14
3.90
10.00
49.00
100.00
40.00
51.00
100.00
100.00
0.01
9.24
$ 482,237
552,097
552,573
6,783,312
( 1,720)
234,138
( 415,157)
196,039
221
58,216
( 50,188)
( 67,649)
3,122,966
3,661
126,754
23,452
1,503,254
1
31,809
$ 18,750
18,458
18,694
684,560
( 27,101)
11,105
( 41,317)
108,578
2,541
1,044,488
( 2,188)
( 1,048)
( 2,003,534)
( 10)
2,164
( 3,716)
370,610
29
104,153
$ 18,750
18,458
18,694
684,560
( 393)
11,105
( 41,820)
108,578
4
40,735
( 1,522)
7,295
( 1,985,064)
( 8)
1,103
( 3,716)
370,610
-
9,647
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A subsidiary
A subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary

Table 7 Page 4

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Investee
(Notes 1 and 2)
Location Main business activities Initial invest ment amount Share s held as at December 3 1,2025 Net profit (loss) of the investee
for the year ended December 31,
2025
(Note 2(2))
Investment income (loss)
recognized by the Company
for the year ended December
31, 2025
(Note 2(3))
Footnote
Balance as at
December 31,2025
Balance as at
December 31,
2024
Number of shares Ownership (%) Book value
CTCI Resources
Engineering Inc.
CTCI Resources
Engineering Inc.
CTCI Resources
Engineering Inc.
CTCI Engineering &
Construction
Sdn.Bhd.
Sumber Mampu
Sdn. Bhd.
CTCI Chemical Corp.
CTCI Resources
Construction Inc.
CTCI Flourish Long Term Care
Corporation
CTCI Malaysia
Sdn. Bhd.
CTCI Malaysia
Sdn. Bhd.
Taiwan
Taiwan
Taiwan
Malaysia
Malaysia
Manufacture, wholesale,
and retail of industrial
chemicals
Taiwan engineering technology
services
Long Term Care Services
Investment and planning of related
engineering
Investment and planning of related
engineering
$ 7,354
10,000
11,996
1,357
5,428
$ 7,354
10,000
11,996
1,357
5,428
656,360
1,000,000
Note 3
150,000
600,000
9.24
100.00
99.97
20.00
80.00
$ 31,809
10,645
11,945
4,848
21,323
$ 104,153
681
11,945
( 2,033)
( 2,033)
$ 9,647
681
29
( 342)
( 1,367)
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary
A second-tier
subsidiary

Note 1: If a public company is equipped with an overseas holding company and takes consolidated financial report as the main financial report according to the local law rules,

it can only disclose the information of the overseas holding company about the disclosure of related overseas investee information.

Note 2: If situation does not belong to Note 1, fill in the columns according to the following regulations:

  • (1) The columns of ‘Investee’, ‘Location’, ‘Main business activities’, Initial investment amount’ and ‘Shares held as at December 31, 2025’ should fill orderly in the Company’s (public company’s)

information on investees and every directly or indirectly controlled investee’s investment information, and note the relationship between the Company (public company) and its investee each

  • (ex. direct subsidiary or indirect subsidiary) in the ‘footnote’ column.

  • (2) The ‘Net profit (loss) of the investee for the year ended December 31, 2025’ column should fill in amount of net profit (loss) of the investee for this period.

  • (3) The ‘Investment income (loss) recognized by the Company for the year ended December 31, 2025’ column should fill in the Company (public company) recognized investment income (loss)

of its direct subsidiary and recognized investment income (loss) of its investee accounted for under the equity method for this period. When filling in recognized investment income (loss) of its direct subsidiary, the Company (public company) should confirm that direct subsidiary’s net profit (loss) for this period has included its investment income (loss) which shall be recognized by regulations. Note 3: The investee is an associate and not required to disclose number of shares.

Table 7 Page 5

Table 8

Expressed in thousands of NTD (Except as otherwise indicated)

CTCI Corporation and its subsidiaries Information on investees (in Mainland China) For the year ended December 31, 2025

Investee in
Mainland China
Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland
China
as of
January 1,
2025
Amount remitt
to Mainl
Amount re
to Taiwan for
Decembe
ed from Taiwan
and China/
mitted back
the year ended
r 31,2025
Accumulated
amount
of remittance
from Taiwan to
Mainland China
as of December
31,2025
Net income of
investee for the
year ended
December 31,
2025
Ownership
held by
the Company
(direct or
indirect)
Investment income
recognized by
the Company for the
year ended December 31,
2025
Book value of
investments in
Mainland China
as of December
31,2025
Accumulated
amount
of investment
income
remitted back to
Taiwan as of
December 31,
2025
Footnote
Remitted to
Mainland
China
Remitted
back to Taiwan
CTCI Beijing
Co., Ltd.
CTCI Shanghai
Co., Ltd.
CTCI Advanced
Systems
Shanghai Inc.
CTCI Innovation
Co., Ltd.
FuJian Gulie
Petrochemical
Co., Ltd.
Design, survey, construction
and inspection of various
engineering and construction
projects, plants, machinery
and equipment, and
environmental protection
projects
Design, survey, construction and
inspection of various
engineering and construction
projects
Computer technology services
Computer technology services
Operating in manufacturing and
selling of ethylene and others
$ 433,473
592,787
20,753
22,179
30,344,536
2
2
2
2
2
$ 313,998
-
20,753
-
1,103,219
$ -
-
-
-
-
$ -
-
-
-
-
$ 313,998
-
20,753
-
1,103,219
$ 524,513
18,102
( 3,652)
116,665
-
100.00
100.00
48.14
100.00
2.50
$ 524,513
Note 2(1)
18,102
Note 2(1)
( 1,758)
Note 2(1)
116,665
Note 2(1)
-
-
$ 1,806,202
618,229
22,522
219,168
157,937
$ 2,109,833
23,530
31,164
-
-
Note 3
Note 5
-
Note 5
Note 4

Table 8 Page 1

Companyname Accumulated amount of remittance
from Taiwan to Mainland China
as of December 31,2025
Investment amount approved by the Investment
Commission of the Ministry of Economic
Affairs(MOEA)
Ceiling on investments in
Mainland China imposed by
the Investment Commission of
MOEA
CTCI Corp. $ 1,437,970 2,064,207
$
15,309,834
$

Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:

(1) Directly invest in a company in Mainland China.

(2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China.

(3) Others

Note 2: In the Investment income (loss) recognized by the Company for the for the year ended December 31, 2025 column: Indicate the basis for investment income (loss) recognition in the number of one of the following two categories:

(1) The financial statements were audited by R.O.C. parent company's CPA.

(2) Others.

Note 3: Invested by CTCI Overseas Co., Ltd.

Note 4: Invested by Dynamic Ever Investments Limited, which was invested by Ever Victory Global Limited, and recognized as financial assets at fair value through other comprehensive income - non-current. Therefore there was no investment income (loss) recognized by the Company. Note 5: Invested by CTCI Beijing Co., Ltd.

Table 8 Page 2