AI assistant
CStone Pharmaceuticals — Interim / Quarterly Report 2021
Oct 29, 2021
50715_rns_2021-10-29_41c3315c-5084-4c22-8713-ea962a00a822.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [49 x 55] intentionally omitted <==
兗州煤業股份有限公司
YANZHOU COAL MINING COMPANY LIMITED
(A joint stock limited company incorporated in the People’s Republic of China (“ PRC ”) with limited liability) (Stock Code: 01171) RESULTS REPORT FOR THE THIRD QUARTER OF 2021
IMPORTANT NOTICE
This announcement is made pursuant to Part XIVA of the Securities and Futures Ordinance and the disclosure requirement under Rule 13.09(2)(a) and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “ Hong Kong Stock Exchange ”).
The board (the “ Board ”) of directors (the “Directors” ), the supervisory committee, the Directors, the Supervisors, and the senior management of Yanzhou Coal Mining Company Limited (“ Yanzhou Coal ” or “ the Company ” or “ Company ”) confirm that this report does not contain any misrepresentations, misleading statements or material omissions and jointly and severally accept all responsibilities for the authenticity, accuracy and completeness of the information contained in this report.
The Chairman of the Board, Mr. Li Wei, the Chief Financial Officer, Mr. Zhao Qingchun and the general manager assistant and the head of the Accounting Management Department, Mr. Xu Jian, hereby declare the authenticity, accuracy and completeness of the financial statements in this Report.
The financial statements in this Report have not been audited.
“Reporting Period” means the period from 1 July 2021 to 30 September 2021.
“The Group” means the Company and its subsidiaries.
Unless otherwise specified, the recording currency used in this Report is Renminbi (“ RMB ”).
1
Summary of the unaudited results of the Group for the third quarter ended 30 September 2021 is set out as follows:
-
This Report is prepared in accordance with the relevant regulations on Disclosure of Information in Quarterly Reports for Listed Companies promulgated by the Shanghai Stock Exchange.
-
All financial information contained in this Report is prepared in accordance with the relevant requirements and interpretations under the Accounting Standards for Business Enterprises promulgated by the Ministry of Finance of the PRC. Shareholders of the Company (the “ Shareholders ”) and public investors are reminded of the different reporting standards adopted in this Report, the interim report and the annual report of the Company when trading the shares of the Company.
-
For the first three quarters of 2021, the operating revenue of the Group was RMB105,036 million, representing a decrease of RMB59,657 million or 36.2% as compared with the corresponding period of last year. Net profit attributable to the shareholders of listed company was RMB11,532 million, representing an increase of RMB4,553 million or 65.2% as compared with the corresponding period of last year.
-
The content of the Report is consistent with the announcement published on the Shanghai Stock Exchange. This announcement is published simultaneously in the PRC and overseas.
2
1. General Information of the Group
1.1 Major Financial Data
| Unit: RMB’000 | Unit: RMB’000 | Unit: RMB’000 | Unit: RMB’000 | Unit: RMB’000 | Unit: RMB’000 | Unit: RMB’000 | ||
|---|---|---|---|---|---|---|---|---|
| Item | July - September 2021 |
July-September 2020 | Change (%) |
January- September 2021 |
January-September 2020 | Change (%) |
||
| Before adjustment |
After adjustment |
After adjustment |
Before adjustment |
After adjustment |
After adjustment |
|||
| Operating revenue |
39,655,764 | 44,533,548 | 49,166,057 | -19.34 | 105,035,724 | 154,146,966 | 164,692,384 | -36.22 |
| Net profit attributable to the shareholders of the listed company |
5,489,992 | 1,090,619 | 1,667,678 | 229.20 | 11,531,730 | 5,690,486 | 6,979,073 | 65.23 |
| Net profit attributable to the shareholders of listed company after deducting extraordinary profits and losses |
5,687,484 | 1,354,053 | 1,933,677 | 194.13 | 11,758,741 | 3,615,854 | 4,905,714 | 139.69 |
| Net cash flows from operating activities |
Not applicable |
Not applicable |
Not applicable |
Not applicable |
19,329,150 | 6,188,290 | 9,239,040 | 109.21 |
| Basic earnings per share(RMB) |
1.1263 | 0.2244 | 0.3431 | 228.27 | 2.3759 | 1.1640 | 1.4275 | 66.44 |
| Diluted earnings per share(RMB) |
1.1263 | 0.2244 | 0.3431 | 228.27 | 2.3759 | 1.1640 | 1.4275 | 66.44 |
3
| Weighted average return on net assets(%) |
9.40 | 1.72 | 2.22 | Increased by 7.18 percentage points |
20.41 | 8.55 | 9.17 | Increased by 11.24 percentage points |
|---|---|---|---|---|---|---|---|---|
| As at the end of the Reporting Period |
As at the end of the previous year | Change(%) | ||||||
| Before adjustment | After adjustment | After adjustment | ||||||
| Total assets | 279,807,783 | 258,910,041 | 258,910,041 | 8.07 | ||||
| Ownership attributable to the shareholders of the listed company |
61,256,736 | 54,118,394 | 54,118,394 | 13.19 |
Note: As at 30 September 2021, a total of 14,184,060 shares of the Company were transferred and completed registration due to exercise of options under 2018 A-Share Option Incentive Scheme of the Company and the total share capital of the Company is 4,874,184,060 shares.The earnings per share and other relevant indicators were calculated based on the weighted average number of issued ordinary shares.
Explanation on retroactive adjustment or re-elaboration
The Company completed the acquisitions of 49.315% equity interests of Shaanxi Future Energy Chemicals Co., Ltd. (“ Future Energy ”), 100% equity interests of Yankuang Yulin Fine Chemicals Co., Ltd. (“ Fine Chemicals ”), 100% equity interests of Yankuang Lunan Chemicals Co., Ltd.(“ Lunan Chemicals ”), 100% equity interests of Yankuang Jining Chemical Equipment Co., Ltd., 100% equity interests of Yankuang Coal Chemicals Supply and Marketing Co., Ltd. (“ Coal Chemicals Supply and Marketing ”) , 99% equity interests of Shandong Yankuang Jining No.3 Power Co., Ltd. (“Jining No.3 Power”) and the related assets of Yankuang Group IT Center (the "Acquisitions of Related Assets from the Controlling Shareholder), which constitute mergers of enterprises under common control according to China Accounting Standards. For such reason, the Group has made retroactive adjustment to the relevant financial data for the first three quarters of 2020.
1.2 Extraordinary profit and loss items and amounts
| 1.2 Extraordinary profit and loss items and amounts |
1.2 Extraordinary profit and loss items and amounts |
1.2 Extraordinary profit and loss items and amounts |
|---|---|---|
| Unit: RMB’000 | ||
| Items | Amount for the Reporting Period (July-September 2021) |
Amount for the period from the beginning of the year 2021 to the end of the |
4
| Reporting Period (January-September) |
||
|---|---|---|
| Gains and losses on disposals of non-current assets (including the write-offs as the provision of the impairment of assets) |
834 | 31,125 |
| Government grants recognized as current gains or losses, except those grants which are closely related to the Company’s normal business operations and in line with national policies and can be continuously enjoyed according to certain standardquota orquantities |
36,495 | 102,580 |
| Gains or losses from debt restructuring | - | -30,229 |
| Gains or losses from the changes of fair value of the tradable financial assets, tradable financial liabilities the Company held, and the income from disposal of the tradable financial assets, tradable financial liabilities and the financial asset available for sale, excluding the effective hedging business relating to the normal operation of the Company |
-65,786 | -174,033 |
| Refund of the provision of impairment for receivables solelyfor impairment test |
16,688 | 52,163 |
| Gains or losses from changes of fair value of investment real estate which are subject to subsequent measurement after adoption of fair value measurement |
- | 1,181 |
| Other non-operating income or expenditure excludingitems mentioned above |
-266,868 | -424,103 |
| Other gains or losses belongs to non-recurring gains or losses |
-665 | 123,573 |
| Less: Effect of income tax | -71,841 | -83,852 |
| Effect of the equity of minority shareholders (after tax) |
-9,969 | -6,880 |
| Total | -197,492 | -227,011 |
Explanations on defining extraordinary profit and loss items listed in "Explanatory Announcement No. 1 on Information Disclosure of Companies Public Issuing Securities—Extraordinary Profit and Loss" as recurring profit and loss items.
Not applicable
1.3 Changes in major accounting data, financial indicators and the reasons
| Project Name | Variation Ratio (%) |
Main Reasons |
|---|---|---|
| 5 |
| Net profit attributable to the shareholders of listed company during the ReportingPeriod |
229.20 | The prices of main products including coal and coal chemicals increased. |
|---|---|---|
| Net profit attributable to the shareholders of listed company after deducting extraordinary profits and losses duringthe ReportingPeriod |
194.13 | The prices of main products including coal and coal chemicals increased. |
| Basic earnings per share (RMB) during the Reporting Period |
228.27 | The net profit attributable to the shareholders of the listed companies increased as compared with the corresponding period of the previous year.. |
| Diluted earnings per share (RMB) during the Reporting Period |
228.27 | The net profit attributable to the shareholders of the listed companies increased as compared with the corresponding period of the previous year.. |
| Operating income from the beginning of the year to the end of the Reporting Period |
-36.22 | ①Operating income from non-coal trade decreased by RMB70.706 billion as compared with the corresponding period of the previous year;②Sales income of coal chemicals business increased by RMB8.405 billion as compared with the corresponding period of the previous year. |
| Net profit attributable to the shareholders of listed company from the beginning of the year to the end of the ReportingPeriod |
65.23 | The prices of main products including coal and coal chemicals increased. |
| Net profit attributable to the shareholders of listed company after deducting extraordinary profits and losses from the beginning of the year to the end of the Reporting Period |
139.69 | ①The prices of main products including coal and coal chemicals increased. ②In the first quarter of 2020, the Group acquired 10% equity interests of Moolarben joint venture, and confirmed one-off investment income of RMB3.401 billion. In addition, the Group has gained RMB454 million from acquiring subsidiaries. No such business occurred in the first threequarters of 2021. |
| Net cash flows from operating activities from the beginning of the year to the end of the Reporting Period |
109.21 | Yankuang Finance Company Limited (“Yankuang Finance Company”) provides financial services including accepting deposits, providing loans to the companies outside the Group.From the |
6
| beginning of the year to the end of the Reporting Period, the net cash flow generated by Yankuang Finance Company's operating activities was RMB3,574 million, and the net cash outflow from operating activities in the same period last year was RMB3,502 million. Excluding the influence from Yankuang Finance Company, the Group has achieved RMB15,755 million of net cash flows from operating activities from the beginning of the year to the end of the Reporting Period, while that of the corresponding period of the previous year is RMB12,741 million, representing an increase of 23.66%. |
||
|---|---|---|
| Basic earnings per share (RMB) from the beginning of the year to the end of the Reporting Period |
66.44 | The net profit attributable to shareholders of listed companies increased as compared with the corresponding period of thepreviousyear.. |
| Diluted earnings per share (RMB) from the beginning of the year to the end of the ReportingPeriod |
66.44 | The net profit attributable to shareholders of listed companies increased as compared with the corresponding period of thepreviousyear.. |
2 Information on shareholders
2.1 The total number of ordinary shareholders, the number of preferred shareholders whose voting rights have been restored, and the shareholdings of the top ten Shareholders
| Shareholders | Shareholders | Shareholders | Shareholders | Shareholders | Shareholders | Shareholders | Shareholders |
|---|---|---|---|---|---|---|---|
| Unit: share | |||||||
| Total number of ordinary shareholders at the end of the reporting period |
55,292 | Total number of preferred shareholders with voting rights restored at the end of the reporting period(if any) |
- | ||||
| Shareholdings of the top 10 shareholders | |||||||
| Name of Shareholders (Full name) |
Nature of Shareholders |
Number of shares held at the end of the Reporting Period |
Shareholding percentage (%) |
Number of shares held subject to trading moratorium |
Number of pledged, marked or locked shares |
||
| Status of shares |
Number of shares |
7
| Shandong Energy Group Co.,Ltd. |
State-owned legalperson |
2,263,047,288 | 46.43 | 0 | 0 | No | 0 |
|---|---|---|---|---|---|---|---|
| Hong Kong Securities Clearing Company (Nominees)Limited |
Overseas legal person |
1,897,362,003 | 38.93 | 0 | unknown | 0 | |
| Hong Kong Securities ClearingCompanyLimited |
Overseas legalperson |
52,205,773 | 1.07 | 0 | No | 0 | |
| China Merchants Bank Co., Ltd.-SSE Dividend Trading Open Index Securities Investment Fund |
Others | 47,926,294 | 0.98 | 0 | No | 0 | |
| National Social Security Fund 111 Portfolio |
Others | 14,831,837 | 0.30 | 0 | No | 0 | |
| Agricultural Bank of China Co., Ltd.-GF Balanced Optimal Hybrid Securities Investment Fund |
Others | 14,310,507 | 0.29 | 0 | No | 0 | |
| China Universal Asset Management Co., Ltd.-Social Security Fund 1103 Portfolio |
Others | 11,867,947 | 0.24 | 0 | No | 0 | |
| Industrial and Commercial Bank of China Limited-Wells Fargo China Securities Dividend Index Enhanced Securities Investment Fund |
Others | 9,611,600 | 0.20 | 0 | No | 0 | |
| Industrial and Commercial Bank of China Limited.-Cathay Pacific China Securities Coal Trading Open Index Securities Investment Fund |
Others | 9,123,490 | 0.19 | 0 | No | 0 | |
| Industrial Bank Co., Ltd.-GF Steady Choice Six-month Holding Period Hybrid Securities Investment Fund |
Others | 8,167,126 | 0.17 | 0 | No | 0 | |
| Top ten Shareholders holding tradable shares not subject to | trading moratorium | ||||||
| Name of Shareholders (Full name) |
Number of tradable shares held not subject to trading moratorium |
Class and number of shares held | |||||
| Class of shares |
Number of shares | ||||||
| Shandong Energy Group Co.,Ltd. |
2,263,047,288 | A shares | 2,263,047,288 |
8
| Hong Kong Securities Clearing Company (Nominees)Limited |
1,897,362,003 | H shares | 1,897,362,003 |
|---|---|---|---|
| Hong Kong Securities ClearingCompanyLimited |
52,205,773 | A shares | 52,205,773 |
| China Merchants Bank Co., Ltd.-Shanghai Stock Exchange Dividend Tradable Open Index Securities Investment Fund |
47,926,294 | A shares | 47,926,294 |
| National Social Security Fund 111 Portfolio |
14,831,837 | A shares | 14,831,837 |
| Agricultural Bank of China Co., Ltd.-GF Balanced Preferred Hybrid Securities Investment Fund |
14,310,507 | A shares | 14,310,507 |
| China Universal Asset Management Co., Ltd.-Social Security Fund 1103 Portfolio |
11,867,947 | A shares | 11,867,947 |
| Industrial and Commercial Bank of China Limited-Wells Fargo China Securities Dividend Index Enhanced Securities Investment Fund |
9,611,600 | A shares | 9,611,600 |
| Industrial and Commercial Bank of China Limited.-Cathay Pacific China Securities Coal Trading Open Index Securities Investment Fund |
9,123,490 | A shares | 9,123,490 |
| Industrial Bank Co., Ltd.-GF Stable Preferred Six-month Holding Period Hybrid Securities Investment Fund |
8,167,126 | A shares | 8,167,126 |
9
| Related relationship or concerted action among the above Shareholders |
Yankuang Group (Hong Kong) Company Limited (“Yankuang Hong Kong”), a 100% subsidiary of Shandong Energy Group Co., Ltd. ("Shandong Energy", ), held 455,000,000 H shares through Hong Kong Securities Clearing Company (Nominees) Limited. "Agricultural Bank of China Co., Ltd.-GF Balanced Preferred Hybrid Securities Investment Fund" and "Industrial Bank Co., Ltd.-GF Stable Preferred Hybrid Securities Investment Fund with a Six-month Holding Period" are both under the management of GF Fund Management Co., Ltd. Save as disclosed above, it is unknown whether other shareholders are related with one another or whether any of these shareholders fall within the meaning of parties acting in concert. |
|---|---|
| Description of the top 10 shareholders and the top 10 shareholders holding tradable shares participating in margin trading and securities lending and refinancing business (if any) |
Not applicable. |
Note:
① All the information above, including "Total number of ordinary shareholders at the end of the Reporting Period" and "shareholdings of the top 10 Shareholders and the top 10 Shareholders holding tradable shares", is prepared in accordance with the registers of the Shareholders provided by Shanghai Branch of China Securities Depository and Clearing Co., Ltd., and Hong Kong Securities Registration Co., Ltd.
② As the clearing and settlement agent for the Company’s H shares, Hong Kong Securities Clearing Company (Nominees) Limited holds the Company’s H shares in the capacity of a nominee. Hong Kong Securities Clearing Company Limited is the nominal holder of the shares of the Company in the Shanghai Stock Connect Program.
③ As at September 30, 2021, Shandong Energy holds a total of 2,263,047,288 A shares of the Company; Shandong Energy holds 454,989,000 H shares of the Company through Yankuang Hong Kong. Shandong Energy directly and indirectly holds 55.76% of the Company's shares.
Substantial Shareholders’ Interests and/or Short Positions in the Shares and/or Underlying Shares of the Company
As far as the Directors are aware, save as disclosed below, as at 30 September 2021, other than the Directors, Supervisors or Chief Executives of the Company, there were no other persons who were substantial shareholders of the Company or had interests or short positions in the shares or underlying shares of the Company, which should (i) be disclosed pursuant to Sections 2 and 3 under Part XV of the Securities and Futures Ordinance (“SFO”); (ii) be recorded in the register to
10
be kept pursuant to Section 336 of the SFO; or (iii) notify the Company and the Hong Kong Stock Exchange in other ways.
| Name of Substantial Shareholders |
Class of shares |
Capacity | Number of shares held (shares) |
Nature of interest |
Percentage in the H Share Capital of the Company |
Percentage in Total Share Capital of the Company |
|---|---|---|---|---|---|---|
| Shandong Energy |
A shares (state-owned legal person shares) |
Beneficial owner |
2,263,047,288 | Long position |
- | 46.43% |
| Shandong Energy① |
H shares | Interest of controlled corporations |
454,989,000 | Long position |
23.95% | 9.33% |
| BNP Paribas Investment Partners SA |
H shares | Investment manager |
117,641,207 | Long position |
6.19% | 2.41% |
| BlackRock, Inc. | H shares | Interest of controlled corporations |
97,200,167 | Long position |
5.12% | 1.99% |
| Interest of controlled corporations |
2,126,000 | Short position |
0.11% | 0.04% |
Note:
① These H shares are held by Yankuang Hong Kong in the capacity of beneficial owner.
② The percentage figures above have been rounded off to the nearest second decimal place.
③ The information disclosed herein is based on the information available on the website of the
Hong Kong Stock Exchange at www.hkexnews.hk and information provided by China Securities Depository and Clearing Corporation Limited Shanghai Branch.
3. Other reminders
General Operating Performance
1. Major operating data of main products and services
Items The third quarter First three quarters
11
| 2021 | 2020 | Increase or decrease (%) |
2021 | 2020 | Increase or decrease (%) |
|
|---|---|---|---|---|---|---|
| 1. Coal business(kiloton) | ||||||
| Saleable coal production |
26,804 | 31,643 | -15.29 | 77,773 | 90,511 | -14.07 |
| Sales volume of saleable coal |
26,279 | 39,727 | -33.85 | 77,192 | 113,374 | -31.91 |
| 2. Coal chemicals business(kiloton) | ||||||
| Production volume of chemicalproducts |
1,423 | 1,148 | 23.92 | 4,445 | 3,313 | 34.18 |
| Sales volume of chemicalproducts |
1,330 | 1,082 | 22.90 | 4,017 | 3,070 | 30.84 |
| 3. Powergeneration business(10,000 kWh) |
||||||
| Electricity generated |
179,016 | 141,193 | 26.79 | 539,300 | 382,989 | 40.81 |
| Electricitysold | 135,990 | 98,776 | 37.67 | 437,231 | 254,970 | 71.48 |
Note:
① The Group completed the Acquisitions of Relevant Assets from the Controlling Shareholder in 2020. The data of the companies under the common control are gathered for calculation. Therefore, the Group has made retroactive adjustment to the relevant data for the first three quarters of 2020. ② The data in the above table are rounded off, while the increase or decrease percentage are calculated based on the original data before rounding off.
2. Operating performance of the principal businesses of the Group by segments
2.1 Coal business
(1) Coal production
During the first three quarters of 2021, the Group produced 77.77 million tons of saleable coal, representing a decrease of 12.74 million tons or 14.1% as compared with the corresponding period of the previous year.
Specifics are shown in the following table.
Unit: kiloton
| Item The Company Heze NengHua ① Shanxi NengHua ② Future Energy Ordos NengHua ③ |
The thirdquarter | The thirdquarter | The thirdquarter | The first threequarters | The first threequarters | The first threequarters |
|---|---|---|---|---|---|---|
| 2021 | 2020 | Increase/ Decrease (%) |
2021 | 2020 | Increase/ Decrease (%) |
|
| 7,073 | 7,813 | -9.47 | 19,085 | 23,544 | -18.94 | |
| 613 | 844 | -27.44 | 1,793 | 2,440 | -26.50 | |
| 319 | 417 | -23.57 | 950 | 1,167 | -18.62 | |
| 4,190 | 4,778 | -12.31 | 12,646 | 13,540 | -6.60 | |
| 2,456 | 3,642 | -32.57 | 8.874 | 11,083 | -19.93 |
12
| HaoshengCompany ④ |
761 | 2,556 | -70.23 | 2,509 | 6,033 | -58.41 |
|---|---|---|---|---|---|---|
| Inner Mongolia Mining |
0 | - | - | 519 | - | - |
| Yancoal Australia ⑤ |
9,936 | 10,186 | -2.46 | 27,448 | 28,614 | -4.07 |
| Yancoal International ⑥ |
1,456 | 1,405 | 3.65 | 3,948 | 4,091 | -3.49 |
| Total | 26,804 | 31,643 | -15.29 | 77,773 | 90,511 | -14.07 |
Note:
① “Heze Neng Hua” refers to Yanmei Heze Neng Hua Company Limited. The production of saleable coal by Heze Neng Hua decreased for the first three quarters as compared with that of the corresponding period of the previous year, which is mainly due to the constraints of safety and environmental protection policies.
② “Shanxi Neng Hua” refers to Yanzhou Coal Shanxi Neng Hua Company Limited.
③ “Ordos Neng Hua” refers to Yanzhou Coal Ordos Neng Hua Company Limited. Saleable coal production of Ordos Neng Hua dropped as compared with the corresponding period of the previous year, for a reason that Inner Mongolia Mining (Group) Co., Ltd. (“Inner Mongolia Mining”) acquired the 57.75% stock equity of Ordos Yingpanhao Coal Co., Ltd. held by Ordos Neng Hua. The operating data of Yingpanhao Coal Mine for the first three quarters in 2021 are incorporated into Inner Mongolia Mining’s.
④ “Haosheng Company” refers to Inner Mongolia Haosheng Coal Mining Company Limited. The production of saleable coal by Haosheng Company decreased for the first three quarters as compared with that of the corresponding period of the previous year, which is mainly due to the constraints of safety and environmental protection policies.
⑤ “Yancoal Australia” refers to Yancoal Australia Limited.
⑥ “Yancoal International” refers to Yancoal International (Holding) Company Limited.
(2) Coal price and sales
During the first three quarters of 2021, the Group sold 77.19 million tons of coal, representing a decrease of 36.18 million or 31.9% as compared with the corresponding period of the previous year. The main reasons include: ① The production volume of the self-produced coal decreased as compared with the corresponding period of the previous year; ② The sales of the traded coal decreased as compared with that of the corresponding period of the previous year.
For the first three quarters of 2021, the Group realized RMB53,176 million of sales income from coal business, representing an increase of RMB126 million or 0.2% as compared with the corresponding period of the previous year.
The following table illustrates the Group’s production and sales of saleable coal by coal types for the first three quarters of 2021.
| First threequarters of 2021 | First threequarters of 2021 | First threequarters of 2021 | First threequarters of 2021 | First threequarters of 2020 | First threequarters of 2020 | First threequarters of 2020 | First threequarters of 2020 | |
|---|---|---|---|---|---|---|---|---|
| Production | Sales volume |
Sales price |
Sales income |
Production | Sales volume |
Sales price |
Sales income |
13
| (kiloton) | (kiloton) | (RMB/ ton) |
(RMB million) |
(kiloton) | (kiloton) | (RMB /ton) |
(RMB million) |
|
|---|---|---|---|---|---|---|---|---|
| I.The Company |
19,085 | 16,468 | 776.69 | 12,791 | 23,544 | 23,073 | 520.39 | 12,007 |
| No.1 clean coal |
525 | 527 | 992.41 | 523 | 533 | 561 | 754.39 | 423 |
| No.2 clean coal |
5,956 | 5,579 | 1,074.42 | 5,994 | 6,475 | 6,694 | 691.05 | 4,626 |
| No.3 clean coal |
2,630 | 2,473 | 954.21 | 2,360 | 2,561 | 2,642 | 542.11 | 1,432 |
| Lump coal | 10 | 8 | 771.65 | 7 | 1,748 | 1,834 | 589.44 | 1,081 |
| Sub-total of clean coal |
9,121 | 8,587 | 1,034.47 | 8,883 | 11,317 | 11,731 | 644.65 | 7,562 |
| Screened raw coal |
9,964 | 7,881 | 495.79 | 3,907 | 12,227 | 11,342 | 391.89 | 4,445 |
| II. Heze NengHua |
1,793 | 1,386 | 1,323.23 | 1,834 | 2,440 | 2,346 | 866.55 | 2,033 |
| No.2 clean coal |
1,530 | 1,386 | 1,323.23 | 1,834 | 1,882 | 2,006 | 952.54 | 1,911 |
| Screened raw coal |
264 | - | - | - | 558 | 340 | 359.66 | 122 |
| III. Shanxi NengHua |
950 | 943 | 415.67 | 392 | 1,167 | 1,193 | 270.69 | 323 |
| Screened raw coal |
950 | 943 | 415.67 | 392 | 1,167 | 1,193 | 270.69 | 323 |
| IV. Future Energy |
12,646 | 9,659 | 624.64 | 6,033 | 13,540 | 10,320 | 341.42 | 3,524 |
| No.3 clean coal |
1,631 | 1,635 | 644.60 | 1,054 | 2,109 | 2,145 | 359.79 | 772 |
| Lump coal | 3,113 | 3,110 | 640.08 | 1,991 | 3,284 | 3,305 | 364.96 | 1,206 |
| Screened raw coal |
7,902 | 4,914 | 608.24 | 2,989 | 8,147 | 4,871 | 317.36 | 1,546 |
| V. Ordos NengHua |
8,874 | 6,101 | 467.62 | 2,853 | 11,083 | 9,186 | 239.48 | 2,200 |
| Screened raw coal |
8,874 | 6,101 | 467.62 | 2,853 | 11,083 | 9,186 | 239.48 | 2,200 |
| VI. Haosheng Company |
2,509 | 2,665 | 550.32 | 1,467 | 6,033 | 6,050 | 283.29 | 1,714 |
| Screened raw coal |
2,509 | 2,665 | 550.32 | 1,467 | 6,033 | 6,050 | 283.29 | 1,714 |
14
| VII.Inner Mongolia Mining |
519 | 549 | 384.83 | 211 | - | - | - | - |
|---|---|---|---|---|---|---|---|---|
| Screened raw coal |
519 | 549 | 384.83 | 211 | - | - | - | - |
| VIII. Yancoal Australia |
27,448 | 27,381 | 566.61 | 15,515 | 28,614 | 27,847 | 424.14 | 11,811 |
| Semi-hard cokingcoal |
122 | 122 | 802.02 | 98 | 116 | 113 | 714.61 | 81 |
| Semi-soft cokingcoal |
2,194 | 2,202 | 674.45 | 1,485 | 1,232 | 1,199 | 644.17 | 772 |
| PCI coal | 1,887 | 1,894 | 696.04 | 1,319 | 1,660 | 1,616 | 645.83 | 1,044 |
| Thermal coal |
23,246 | 23,162 | 544.53 | 12,612 | 25,606 | 24,920 | 397.87 | 9,915 |
| IX. Yancoal International |
3,948 | 3,896 | 478.13 | 1,863 | 4,091 | 4,088 | 348.70 | 1,426 |
| Thermal coal |
3,948 | 3,896 | 478.13 | 1,863 | 4,091 | 4,088 | 348.70 | 1,426 |
| X. Traded coal |
- | 8,144 | 1,254.73 | 10,218 | - | 29,270 | 615.40 | 18,013 |
| Total | 77,773 | 77,192 | 688.88 | 53,176 | 90,511 | 113,374 | 467.92 | 53,050 |
(3) Sales cost of coal
The Group’s sales cost of coal for the first three quarters of 2021 was RMB30,775 million, representing a decrease of RMB5,882 million or 16.0% as compared with the corresponding period of the previous year.
By operation entities, sales cost of coal are as follows:
| Items | Unit | First threequarters | First threequarters | First threequarters | |
|---|---|---|---|---|---|
| 2021 | 2020 | Increase/ decrease (%) |
|||
| The Company | Total cost of sales | RMB million |
5,520 | 6,073 | -9.11 |
| Cost of sales per ton | RMB/ ton |
318.54 | 254.98 | 24.93 | |
| Heze Neng Hua | Total cost of sales | RMB million |
812 | 1,045 | -22.29 |
| Cost of sales per ton | RMB/ ton |
520.77 | 407.38 | 27.83 | |
| Shanxi NengHua | Total cost of sales | RMB | 320 | 252 | 27.21 |
15
| million | |||||
|---|---|---|---|---|---|
| Cost of sales per ton | RMB/ ton |
339.91 | 211.21 | 60.93 | |
| Future Energy | Total cost of sales | RMB million |
1,546 | 1,354 | 14.18 |
| Cost of sales per ton | RMB/ ton |
135.91 | 111.07 | 22.36 | |
| Ordos Neng Hua | Total cost of sales | RMB million |
949 | 1,469 | -35.37 |
| Cost of sales per ton | RMB/ ton |
155.60 | 159.91 | -2.69 | |
| Haosheng Company |
Total cost of sales | RMB million |
955 | 984 | -3.00 |
| Cost of sales per ton | RMB/ ton |
358.29 | 162.71 | 120.20 | |
| Inner Mongolia Mining |
Total cost of sales | RMB million |
236 | - | - |
| Cost of sales per ton | RMB/ ton |
430.05 | - | - | |
| Yancoal Australia |
Total cost of sales | RMB million |
10,974 | 8,020 | 36.83 |
| Cost of sales per ton | RMB/ ton |
398.19 | 288.00 | 38.26 | |
| Yancoal International |
Total cost of sales | RMB million |
1,383 | 1,003 | 37.87 |
| Cost of sales per ton | RMB/ ton |
355.02 | 245.38 | 44.68 | |
| Traded Coal | Total cost of sales | RMB million |
9,771 | 17,337 | -43.64 |
| Cost of sales per ton | RMB/ ton |
1,199.81 | 592.32 | 102.56 |
The changes in the sales cost of coal per ton of Shanxi Neng Hua were mainly due to: ① The sales volume of commercial coal decreased as compared with the corresponding period of the previous year, which affected the cost of coal per ton to increase by RMB71.23 as compared with the corresponding period of the previous year; ② Increased investment in mine intelligent revamping and safety, which caused the cost of coal per ton to increase by RMB43.06.
The change in the sales cost of coal per ton of Haosheng Coal is mainly due to: ① The decrease in sales of saleable coal caused the cost of coal per ton to increase by RMB120.56 as compared with the corresponding period of the previous year; ② Increased investment in safety control, which caused the cost of coal per ton to increase by RMB77.38.
16
The change in the cost of sales per ton of coal from Yancoal Australia was mainly due to: the transportation expenses have been reclassified to operating costs, which affected the cost of coal per ton to increase by RMB75.34 as compared with the corresponding period of the previous year.
The change in the cost of sales per ton of coal at Yancoal International was mainly due to: the transportation expenses have been reclassified to operating costs, which affected the cost of coal per ton to increase by RMB93.87 as compared with the corresponding period of the previous year.
The change in the sales cost of traded coal per ton was mainly due to the increase in market coal prices as compared with the corresponding period of the previous year.
2.2 Coal chemical business
The specific operation data of the Group's coal chemical business during the first three quarters of 2021 are as follows:
| First ThreeQuarters of 2021 | First ThreeQuarters of 2021 | First ThreeQuarters of 2021 | First ThreeQuarters of 2021 | First ThreeQuarters of 2020 | First ThreeQuarters of 2020 | First ThreeQuarters of 2020 | First ThreeQuarters of 2020 | |
|---|---|---|---|---|---|---|---|---|
| Production | Sales Volume |
Sales income |
Sales Cost |
Production | Sales Volume |
Sales income |
Sales Cost |
|
| kiloton | kiloton | RMB million |
RMB million |
kiloton | kiloton | RMB million |
RMB million |
|
| Lunan Chemicals ① |
1,560 | 1,301 | 8,642 | 4,984 | 1,454 | 1,222 | 3,828 | 3,524 |
| Of which: Acetic acid |
814 | 564 | 3,098 | 1,319 | 786 | 567 | 1,166 | 1,014 |
| Acetic ether | 299 | 298 | 2,232 | 1,663 | 263 | 265 | 1,256 | 1,209 |
| Future Energy ② |
733 | 643 | 2,633 | 1,928 | 510 | 491 | 1,596 | 1,671 |
| Of which: Crude liquid wax |
335 | 324 | 1,430 | 844 | 297 | 281 | 1,024 | 941 |
| Yulin NengHua ③ |
559 | 501 | 905 | 781 | 548 | 530 | 668 | 582 |
| Of which: Methanol |
559 | 501 | 905 | 781 | 548 | 530 | 668 | 582 |
| Ordos NengHua ④ |
1,583 | 1,563 | 3,334 | 2,060 | 792 | 818 | 1,024 | 568 |
| Of which: Methanol |
1,381 | 1,344 | 2,450 | 1,544 | 792 | 818 | 1,024 | 568 |
| Ethylene glycol |
201 | 218 | 885 | 516 | - | - | - | - |
| Fine Chemicals | 10 | 10 | 18 | 9 | 9 | 9 | 14 | 7 |
| Total | 4,445 | 4,017 | 15,533 | 9,762 | 3,313 | 3,070 | 7,128 | 6,353 |
① Both sales income and cost of Lunan Chemicals' chemical products have increased as compared with the corresponding period of the previous year, for a reason that the prices of main products and raw materials have all climbed.
② The production, sales volume, sales income, and cost of chemical products produced by Future Energy increased as compared with the corresponding period of the previous year. The reasons
17
behind are that Future Energy conducted technology upgrading. After that, the production capacity of chemical products has increased, while the prices of main products rise.
③ “Yulin Neng Hua” refers to Yanzhou Coal Yulin Neng Hua Co., Ltd. The sales income and cost of Yulin Neng Hua's chemical products increased as compared with the corresponding period of the previous year, mainly due to the increase in the price of the main products and raw materials.
④ The production, sales volume, sales income and cost of chemical products produced by Ordos Neng Hua increased as compared with the corresponding period of the previous year, for reasons that the completion of the phase II of the coal chemical project fuels the increase in methanol and ethylene glycol production, alongside the upward trend of the prices of chemical products and raw materials.
2.3 Power business
The following table sets out the operation of the Group’s power business for the first three quarters of 2021:
| The first three quarters of 2021 | The first three quarters of 2021 | The first three quarters of 2021 | The first three quarters of 2021 | The first three quarters of 2020 | The first three quarters of 2020 | The first three quarters of 2020 | The first three quarters of 2020 | |
|---|---|---|---|---|---|---|---|---|
| Power Generated |
Power Sold | Sales income |
Sales Cost | Power Generated |
Power Sold | Sales income |
Sales Cost | |
| 10,000 KWh |
10,000 KWh |
RMB million |
RMB million |
10,000 KWh |
10,000 KWh |
RMB million |
RMB million |
|
| Huaju Energy ① |
- | - | - | - | 61,450 | 21,360 | 88 | 70 |
| Jining No.3 Power |
87,961 | 87,961 | 298 | 247 | 80,549 | 80,549 | 274 | 157 |
| Heze NengHua |
120,437 | 105,371 | 366 | 349 | 130,489 | 115,124 | 400 | 276 |
| Lunan Chemicals ② |
18,464 | 6,820 | 38 | 25 | 12,091 | 5,799 | 30 | 25 |
| Yulin Neng Hua ③ |
19,813 | 10,894 | 27 | 27 | 23,971 | 1,407 | 3 | 4 |
| Future Energy |
83,379 | 31,856 | 94 | 105 | 74,438 | 30,731 | 89 | 142 |
18
| Inner Mongolia Mining ④ |
209,245 | 194,329 | 569 | 603 | - | - | - | - |
|---|---|---|---|---|---|---|---|---|
| Total | 539,300 | 437,231 | 1,392 | 1,356 | 382,989 | 254,970 | 884 | 674 |
Note:
(1) Huaju Energy refers to Shandong Huaju Energy Co., LTD. Due to the shutdown of its subordinate power plant, the power generation volume, sales volume of power, Sales income and sales cost of Huaju Energy in the first three quarters of 2021 are recorded nill.
(2) The power generation of Lunan Chemicals increased as compared with that of corresponding period of previous year, which was attributed to the fact that its affiliated power plant has upgraded its technology and increased its power generation capacity.
(3) The sales volume, sales income, and cost of electricity produced by Yulin Energy and Chemical have increased, mainly owing to the rise of the power sold as compared with that of the corresponding period of the previous year.
(4) The Group increased its capital into and acquired 51% equity of Inner Mongolia Mining in 2020. Therefore, the operation data of power business related to Inner Mongolia Mining in the first three quarters are incorporated into the Group’s.
3. The operation of Yankuang Finance Company during the Reporting Period
Unit: RMB million
| The first three quarters of 2021 |
The first three quarters of 2020 |
Increase/ decrease (%) |
|
|---|---|---|---|
| Operating revenues | 581 | 426 | 36.29 |
| Netprofit | 263 | 178 | 48.26 |
| 30 September 2021 | 31 December 2020 | Increase/ decrease(%) |
|
| Net assets | 3,617 | 3,354 | 7.85 |
| Total assets | 37,015 | 25,513 | 45.08 |
4 . Major changes in major items of accounting statement of the company
4.1 Major changes for items in the balance sheet and the reasons
| September 30,2021 | September 30,2021 | December 31,2020 | December 31,2020 | Increase or decrease (%) |
|
|---|---|---|---|---|---|
| (RMB million) | Percentage to the total assets (%) |
(RMB million) |
Percentage to the total assets (%) |
||
| Monetaryfund | 35,079 | 12.54 | 24,542 | 9.48 | 42.93 |
| Accounts receivable | 6,107 | 2.18 | 3,979 | 1.54 | 53.48 |
| Receivables financing | 5,644 | 2.02 | 3,243 | 1.25 | 74.06 |
| Prepayments | 6,262 | 2.24 | 3,395 | 1.31 | 84.42 |
19
| Inventory | 10,277 | 3.67 | 7,715 | 2.98 | 33.21 |
|---|---|---|---|---|---|
| Contract liability | 5,992 | 2.14 | 3,177 | 1.23 | 88.64 |
| Other current liabilities | 5,761 | 2.06 | 471 | 0.18 | 1,122.24 |
| Long-termpayables | 5,921 | 2.12 | 3,051 | 1.18 | 94.06 |
| Other comprehensive income |
-7,527 | -5,613 | - |
Cause analysis on the changes for the above mentioned items:
Monetary fund:① The external deposits of Yankuang Finance Company increased by RMB7.527 billion compared with the beginning of the year; ② Yancoal Australia’s monetary funds increased by RMB1.974 billion compared with the beginning of the year.
Accounts receivable: ① The income from coal products increased, raising the accounts receivable during the settlement period; the accounts receivable of Yancoal Australia and Yancoal International increased by RMB1.614 billion compared with the beginning of the year; ② The income from coal chemical products increased, also raising the accounts receivable during the settlement period; The accounts receivable of Coal Chemicals Supply and Marketing increased by RMB363 million.
Receivables financing: ① The Company's receivables financing increased by RMB447 million compared with the beginning of the year; ② Lunan Chemicals’ receivables financing increased by RMB1.057 billion compared with the beginning of the year; ③ The receivables financing of Shandong Zhongyin International Trade Co., Ltd. (" Zhongyin International Trade ") increased by RMB269 million compared with the beginning of the year; ④ The receivables financing of Qingdao Vast Lucky International Co., Ltd. (" Qingdao Vast Lucky ") increased by RMB351 million compared with the beginning of the year.
Prepayments: ① With the increase of the advance payment for trade business, the prepayment of Qingdao Zhongyan, Qingdao Vast Lucky, and Zhongyin International Trade increased by RMB 1.656 billion; ② With the rise of prepayment for materials and engineering construction, Lunan Chemicals' prepayment increased by RMB327 million.
Inventory: ① The company's inventory increased by RMB540 million compared with the beginning of the year; ② The inventory of Qingdao Zhongyan increased by RMB530 million compared with the beginning of the year; ③ The inventory of Zhongyin International Trade increased by RMB580 million compared with the beginning of the year.
Contract liability: ① The Company's contract liability increased by RMB460 million compared with the beginning of the year; ② The contract liability of Qingdao Zhongyan increased by RMB680 million compared with the beginning of the year; ③ The contract liability of Zhongyin International Trade increased by RMB330 million compared with the beginning of the year; ④ Future Energy’s contract liability increased by RMB590 million compared with the beginning of the year; ⑤ The contract liability of Coal Chemicals Supply and Marketing increased by RMB380 million compared with the beginning of the year.
Other current liabilities: The company issued ultra-short-term financing bonds, causing other current liabilities to increase by RMB5.00 billion compared with the beginning of the year.
Long-term payables: ① The finance lease payable of Yulin Neng Hua and Ordos Neng Hua increased by RMB2.037 billion compared with the beginning of the year; ② Inner Mongolia
20
Mining's financial leasing payable increased by RMB476 million compared with the beginning of the year 2021..
Other comprehensive income: Due to fluctuation in exchange rates, the Group's foreign currency financial statements translation margin increased.
4.2 Major changes for items in the income statement
| Project Name |
The first three quarters of 2021 (RMB million) |
The first three quarters of 2020 (RMB million) |
Increase or decrease (%) |
Main Reasons |
|---|---|---|---|---|
| Operating revenue |
105,036 | 164,692 | -36.22 | ① Operating revenue from non-coal trade decreased by RMB70,669 million as compared with the corresponding period of the previous year. ②Sales income of coal chemicals business increased by RMB8,405 million as compared with the corresponding period of the previous year. |
| Operating cost |
76,246 | 145,641 | -47.65 | Operating income from non-coal trade decreased by RMB70,669 million as compared with the corresponding period of the previous year. |
| Cost of sales |
2,088 | 3,965 | -47.34 | The Group reclassified cargo transportation expenses into operating costs, causing the decrease in selling expenses as compared with that of the corresponding period of the previous year. |
| Finance charges |
3,542 | 2,032 | 74.32 | The interest expense increased as compared with the corresponding period of the previous year. |
| Return on investment |
1,428 | 3,882 | -63.21 | In the first quarter of 2020, the Group acquired 10% of the equity of the Moolarben joint venture, and confirmed one-off investment income of RMB3.401 billion. No such business occurred in the first three quarters of 2021. |
| Income tax | 3,124 | 16,35 | 91.08 | The Group's income tax payable increased yearonyear. |
4. Quarterly Financial Statements
4.1 Auditing Opinions Not applicable.
21
4.2 Financial Statements
Consolidated Balance Sheet
30 September 2021
| Prepared by: Yanzhou Coal MiningCompanyLimited Unit: RMB’000 Unaudited |
Prepared by: Yanzhou Coal MiningCompanyLimited Unit: RMB’000 Unaudited |
Prepared by: Yanzhou Coal MiningCompanyLimited Unit: RMB’000 Unaudited |
|---|---|---|
| Items | 30 September 2021 | 31 December 2020 |
| Current assets: | ||
| Moneyfunds | 35,079,354 | 24,542,359 |
| Clearingsettlement funds | ||
| Lendingto banks and other financial institutions | ||
| Tradable financial assets | 135,228 | 148,291 |
| Derivative financial assets | ||
| Notes receivables | 66,201 | 69,579 |
| Accounts receivable | 6,107,414 | 3,979,211 |
| Receivable financing | 5,644,262 | 3,242,656 |
| Prepayments | 6,261,666 | 3,395,275 |
| Premium receivable | ||
| Reinsurance accounts receivable | ||
| Reserve for reinsurance contract receivable | ||
| Other receivables | 3,935,589 | 3,128,714 |
| Of which, Interest receivables | 39,277 | 123,615 |
| Dividends receivables | 130,296 | 144,296 |
| Purchase of resold financial assets | ||
| Inventories | 10,277,016 | 7,714,660 |
| Contract assets | ||
| Held-to-sale assets | 7,964 | 8,578 |
| Non-current assets due within oneyear | 1,356,778 | 1,763,523 |
| Other current assets | 12,288,048 | 10,079,190 |
| Total current assets | 81,159,520 | 58,072,036 |
| NON-CURRENT ASSETS: | ||
| Disbursement of loans and advances | ||
| Debt investment | 68,910 | 71,231 |
| Other debt investments | ||
| Long-term accounts receivable | 4,757,363 | 3,835,859 |
| Long-term equityinvestments | 19,917,664 | 19,025,567 |
| Other equityinstruments investments | 14,986 | 15,027 |
| Other non-current financial assets | 1,439,105 | 1,439,148 |
| Investmentproperties | 1,386,291 | 1,385,110 |
| Fixed assets | 65,973,266 | 66,113,662 |
| Construction inprogress | 21,653,495 | 23,455,685 |
| Productive biological assets |
22
| Oilgas assets | ||
|---|---|---|
| Usufruct assets | 1,678,369 | 1,750,230 |
| Intangible assets | 55,180,632 | 58,855,035 |
| Development expenditure | ||
| Goodwill | 314,672 | 338,146 |
| Long-term deferred expenses | 155,665 | 185,029 |
| Deferred income tax assets | 2,604,348 | 2,772,144 |
| Other non-current assets | 23,503,497 | 21,596,132 |
| TOTAL NON-CURRENT ASSETS | 198,648,263 | 200,838,005 |
| TOTALASSETS | 279,807,783 | 258,910,041 |
| CURRENT LIABILITIES: | ||
| Short-term borrowings | 13,109,133 | 15,714,338 |
| Borrowings from central bank | ||
| Borrowingfunds | ||
| Tradable financial liabilities | 153,055 | 231,971 |
| Derivative financial liability | ||
| Notespayable | 9,277,594 | 9,881,190 |
| Accountspayable | 12,432,561 | 14,042,415 |
| Advances from customers | ||
| Contract liabilities | 5,992,357 | 3,176,540 |
| Amounts from sale of repurchased financial assets |
||
| Deposits from customers and interbank | ||
| Funds received as agent of stock exchange | ||
| Funds received as stock underwrite | ||
| Salaries and wagespayable | 1,662,823 | 1,751,767 |
| Taxespayable | 2,228,248 | 1,751,934 |
| Otherpayables | 34,451,196 | 37,805,118 |
| Of which, interestpayable | 1,553,756 | 1,625,981 |
| Dividendspayable | 3,544 | 15,422 |
| Handlingcharges and commissionspayable | ||
| Reinsurance accountspayable | ||
| Held-to-sale liabilities | ||
| Non-current liabilities due within oneyear | 17,845,521 | 17,254,470 |
| Other current liabilities | 5,760,934 | 471,341 |
| TOTAL CURRENT LIABILITIES | 102,913,422 | 102,081,084 |
| NON-CURRENT LIABILITIES: | ||
| Reserve for insurance contract | ||
| Long-term borrowings | 41,679,639 | 34,913,441 |
| Bondspayable | 26,218,055 | 25,967,378 |
| Including:preferred shares | ||
| perpetual bonds |
23
| Lease liabilities | 1,020,753 | 1,134,000 |
|---|---|---|
| Long-termpayable | 5,920,749 | 3,051,016 |
| Long-term salaries and wagespayable | 499,284 | 504,040 |
| Estimated liabilities | 4,204,076 | 3,953,860 |
| Deferred income | 183,908 | 161,571 |
| Deferred income tax liabilities | 7,556,969 | 6,994,093 |
| Other non-current liabilities | 940,474 | 367,178 |
| TOTAL NON-CURRENT LIABILITIES | 88,223,907 | 77,046,577 |
| TOTAL LIABILITIES | 191,137,329 | 179,127,661 |
| OWNERS’ EQUITY(OR SHAREHOLDERS’ EQUITY): |
||
| Paid-in capital(or share capital) | 4,874,184 | 4,860,000 |
| Other equityinstruments | 6,051,077 | 5,217,667 |
| Including:preferred shares | ||
| perpetual bonds | 6,051,077 | 5,217,667 |
| Capital reserves | 982,914 | 155,068 |
| Less: treasurystock | ||
| Other comprehensive income | -7,526,968 | -5,612,526 |
| Special reserves | 4,469,894 | 3,561,748 |
| Surplus reserves | 509,907 | 509,907 |
| Provision forgeneral risk | ||
| Undistributed earnings | 51,895,728 | 45,426,530 |
| Total owners’ equity(or shareholders’ equity) attributable toparent company |
61,256,736 | 54,118,394 |
| Minorityinterest | 27,413,718 | 25,663,986 |
| TOTAL OWNERS’ EQUITY (OR SHAREHOLDERS’ EQUITY) |
88,670,454 | 79,782,380 |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
279,807,783 | 258,910,041 |
Legal Representative of the Company: Li Wei Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
24
Consolidated Income Statements
From January to September 2021
| Prepared by: Yanzhou Coal MiningCompanyLimited Unit: RMB’000 Unaudited |
Prepared by: Yanzhou Coal MiningCompanyLimited Unit: RMB’000 Unaudited |
Prepared by: Yanzhou Coal MiningCompanyLimited Unit: RMB’000 Unaudited |
|---|---|---|
| Items | The first three quarters of 2021 (From January to September) |
The first three quarters of 2020 (From January to September) |
| I. Total Operating Revenue | 105,035,724 | 164,692,384 |
| Including: Operatingrevenue | 105,035,724 | 164,692,384 |
| Interest income | ||
| Premium earned | ||
| Fee and commission income | ||
| II. Total Operating Costs | 89,473,459 | 158,129,048 |
| Including: Operatingcosts | 76,246,269 | 145,640,902 |
| Interest expenses | ||
| Fees and commission expenses | ||
| Cash surrender value | ||
| Net claim settlement expenses | ||
| Net insurance contract reserves | ||
| Policydividend expenses | ||
| Reinsurance expenses | ||
| Taxes and surcharges | 2,811,949 | 2,379,067 |
| Sellingexpenses | 2,087,942 | 3,965,097 |
| Administrative expenses | 4,392,731 | 3,904,866 |
| Research and development expenses | 392,621 | 207,244 |
| Financial expenses | 3,541,947 | 2,031,872 |
| Including: Interest expense |
4,022,636 | 2,474,129 |
| Interest income | 474,310 | 734,910 |
| Add: Other income | 61,548 | 33,454 |
| Investment income(“-” for loss) | 1,428,211 | 3,882,350 |
| Including: Investment income from associates andjoint ventures |
1,377,602 | 519,503 |
| Termination recognition income from financial assets measured at amortized costs |
||
| Exchange earning ("-" for loss) | ||
| Net exposure hedgingincome("-" for loss) | -485,804 | -741,030 |
| Gains from fair value changes("- " for loss) | -127,571 | 45,551 |
| Loss from credit impairment("- " for loss) | -48,671 | -8,950 |
| Loss from asset devaluation("- " for loss) | 74,055 | -67,655 |
| Gains on disposal of assets("- " for loss) | 31,125 | 4,388 |
| III. Operating profit("-" for loss) | 16,495,158 | 9,711,444 |
| Add: Non-operatingincome | 233,863 | 763,816 |
25
| Less: Non-operatingexpenses | 616,934 | 120,108 |
|---|---|---|
| IV. Total Profit("-" for loss) | 16,112,087 | 10,355,152 |
| Less: Income tax expenses | 3,123,666 | 1,634,784 |
| V. Netprofit("-" for net loss) | 12,988,421 | 8,720,368 |
| (I)Bybusiness continuity: | ||
| Net profit from continuous operation ("- " for net loss) |
12,988,421 | 8,720,368 |
| Net profit from terminated operation ("- " for net loss) |
||
| (II)Byownership: | ||
| 1. Net profit attributable to shareholders of theparent company ("- " for net loss) |
11,531,730 | 6,979,073 |
| 2. Net profit attributable to holders of other equity instruments of the parent company ("- " for net loss) |
108,040 | 414,375 |
| 3. Profit and loss attributable to minority shareholders("- " for net loss) |
1,348,651 | 1,326,920 |
| VI. Other comprehensive income after tax | -2,849,544 | 368,324 |
| (I )Other comprehensive income after tax attributable to the owners ofparent company |
-1,914,442 | 214,111 |
| 1.Other comprehensive income not be reclassified asprofit or loss later |
-30 | -35 |
| ① Changes in re-measurement of defined benefitplans |
||
| ②Portion of other comprehensive income of investees not to be reclassified as profit or loss under equitymethod |
||
| ③Changes in fair value of investments in other equityinstruments |
-30 | -35 |
| ④Changes in the fair value of the enterprise's own credit risk |
||
| 2.Other comprehensive income to be reclassified asprofit or loss |
-1,914,412 | 214,146 |
| ①Portion of other comprehensive income of investees to be reclassified as profit or loss under equitymethod |
35,784 | -50,224 |
| ②Changes in fair value of investments in other equityinstruments |
||
| ③ Financial assets reclassified to other comprehensive income |
||
| ④Provision for Impairment of Credit for Investment of Other Creditor Rights |
||
| ⑤ Provision for cash flow hedging |
-222,492 | 272,670 |
26
| ⑥ Translation differences of financial statementsprepared in foreign currency |
-1,727,704 | -18,753 |
|---|---|---|
| ⑦ Others |
- | 10,453 |
| (II)Other comprehensive income after tax attributable to the minorityshareholder |
-935,102 | 154,213 |
| VII. Total comprehensive income | 10,138,877 | 9,088,692 |
| (I)Comprehensive income attributable to owners of theparent company |
9,617,288 | 7,193,184 |
| (II) Comprehensive income attributable to holders of other equity instruments of the parent company |
108,040 | 414,375 |
| (III) Comprehensive income attributable to minorityshareholders |
413,549 | 1,481,133 |
| VIII. Earnings per share | ||
| (I)Basic earningsper share(RMB) | 2.3759 | 1.4275 |
| (II)Diluted earningsper share (RMB) | 2.3759 | 1.4275 |
Legal Representative of the Company: Li Wei Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
Consolidated Cash Flow Statement
From January to September
| Prepared by: Yanzhou Coal MiningCompanyLimited Unit: RMB’000 Unaudited |
Prepared by: Yanzhou Coal MiningCompanyLimited Unit: RMB’000 Unaudited |
Prepared by: Yanzhou Coal MiningCompanyLimited Unit: RMB’000 Unaudited |
|---|---|---|
| Items | From January to September 2021 |
From January to September 2020 |
| I.CASH FLOW FROM OPERATING ACTIVITIES: | ||
| Cash received from sales of goods or renderingof services |
137,271,675 | 141,905,979 |
| Net increase in customer's deposit and deposit of interbank |
8,219,442 | -3,643,977 |
| Net increase in borrowing from the Central Bank |
||
| Net increase in borrowing from other financial institutions |
||
| Cash received from the original insurance contractpremium |
||
| Net cash received from the reinsurance businesses |
||
| Net increase in insured savings and investment funds |
||
| Cash received from interest, charges and commissions |
27
| Net increase in loans from other banks and other financial institutions |
||
|---|---|---|
| Net increase in funds in repurchase business |
||
| Net cash received from buying and selling securities as an agent |
||
| Tax and charges refunded | 749,878 | 945,510 |
| Other cash received relating to operatingactivities |
9,658,649 | 10,778,322 |
| Sub-total of cash inflows | 155,899,644 | 149,985,834 |
| Cash paid for goods and services purchased |
97,255,139 | 111,127,163 |
| Net increase in customer loans and advance |
4,645,645 | -142,084 |
| Net increase in deposits of central bank and interbank |
||
| Cash paid for the indemnity under original insurance contract |
||
| Net increase in lendings to banks and other financial institutions |
||
| Cash paid for interest, charges and commissions |
||
| Cashpaid forpolicydividend | ||
| Cash paid to and on behalf of employees |
10,271,918 | 9,172,157 |
| Taxes and chargespayments | 9,296,492 | 8,061,418 |
| Other cash paid relating to operating activities |
15,101,300 | 12,528,140 |
| Sub-total of cash outflows from operating activities |
136,570,494 | 140,746,794 |
| NET CASH FLOW FROM OPERATING ACTIVITIES |
19,329,150 | 9,239,040 |
| II. NET CASH FLOW FROM INVESTMENT ACTIVITIES | ||
| Cash received from recovery of investments |
2,193,180 | 1,692,240 |
| Cash received from investments return |
537,067 | 402,688 |
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
67,712 | 23,199 |
| Net cash amount received from disposal of subsidiaries and other business |
369,399 | -237,326 |
28
| segments | ||
|---|---|---|
| Cash received from other investment activities |
1,085,469 | 628,882 |
| Sub-total of cash inflows from investment activities |
4,252,827 | 2,509,683 |
| Cash paid to acquire fixed assets, intangible assets and other long-term assets |
8,378,295 | 8,985,589 |
| Cashpaid for investments | 195,448 | 431,246 |
| Net increase inpledged loans | ||
| Net cash paid for acquisition of subsidiaries and other business units |
547,427 | 566,583 |
| Other cash paid relating to investment activities |
187,770 | 223,265 |
| Sub-total of cash outflows from investment activities |
9,308,940 | 10,206,683 |
| NET CASH FLOW FROM INVESTMENT ACTIVITIES |
-5,056,113 | -7,697,000 |
| III.CASH FLOW FROM FINANCING ACTIVITIES: | ||
| Cash received from investors | 7,096,311 | 413,779 |
| Including: Cash received from minority shareholders of subsidiaries |
1,001,790 | 181,279 |
| Cash received from issuing other equity instruments |
5,987,857 | - |
| Cash received from borrowings | 43,735,461 | 42,990,060 |
| Other cash received relating to financing activities |
2,529,654 | 751,908 |
| Sub–total of cash inflows from financing activities |
53,361,426 | 44,155,747 |
| Repayments of borrowings and debts | 33,554,805 | 37,002,335 |
| Cash paid for distribution of dividends, profits, or cashpaid for interest expenses |
9,343,027 | 8,054,901 |
| Including: dividends or profits paid by subsidiaries to minorityshareholders |
- | 679,485 |
| Other cash paid relating to financing activities |
11,683,447 | 1,434,530 |
| Sub-total of cash outflows from financing activities |
54,581,279 | 46,491,766 |
| NET CASH FLOW FROM FINANCING ACTIVITIES |
-1,219,853 | -2,336,019 |
| IV. EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
-164,271 | 73,175 |
| V. NET INCREASE ON CASH AND | 12,888,913 | -720,804 |
29
| CASH EQUIVALENTS | ||
|---|---|---|
| Add: Cash and cash equivalents, opening |
17,116,460 | 22,959,118 |
| VI. Cash and cash equivalents, closing | 30,005,373 | 22,238,314 |
Legal Representative of the Company: Li Wei Chief Financial Officer: Zhao Qingchun
Head of Accounting Department: Xu Jian
4.3 Explanations on the adjusted financial statements at the beginning of the year since the first implementation of the new lease standards from 2021.
Not applicable
5. Directors
As at the date of this announcement, the Directors of the Company are Mr. Li Wei, Mr. Liu Jian, Mr. Xiao Yaomeng, Mr. Zhu Qingrui, Mr. Zhao Qingchun, Mr. Wang Ruolin and Mr. Huang Xiaolong, and the independent non-executive Directors of the Company are Mr. Tian Hui, Mr. Zhu Limin, Mr. Cai Chang, and Mr. Poon Chiu Kwok.
Yanzhou Coal Mining Company Limited
Li Wei
Chairman of the Board
29 October 2021
30