AI assistant
CStone Pharmaceuticals — Interim / Quarterly Report 2020
Oct 23, 2020
50715_rns_2020-10-23_ed84036f-3908-4142-90dd-6e65a7a2e8d0.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [49 x 55] intentionally omitted <==
兗州煤業股份有限公司
YANZHOU COAL MINING COMPANY LIMITED
(A joint stock limited company incorporated in the People’s Republic of China (“ PRC ”) with limited liability)
(Stock Code: 01171)
RESULTS REPORT FOR THE THIRD QUARTER OF 2020
IMPORTANT NOTICE
This announcement is made pursuant to Part XIVA of the Securities and Futures Ordinance and the disclosure requirement under Rule 13.09(2)(a) and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “ Hong Kong Stock Exchange ”).
The board (the “ Board ”) of directors (the “Directors” ), the supervisory committee, the Directors, the Supervisors, and the senior management of Yanzhou Coal Mining Company Limited (“ Yanzhou Coal ” or “ the Company ” or “ Company ”) confirm that this report does not contain any misrepresentations, misleading statements or material omissions and jointly and severally accept all responsibilities for the authenticity, accuracy and completeness of the information contained in this report.
The results report for the third quarter of 2020 of the Company (the “ Report ”) was considered and approved by the sixth meeting of the eighth session of the Board and all the 10 Directors of the Board who were supposed to attend the meeting were present.
The financial statements in this Report have not been audited.
“Reporting Period” means the period from 1 July 2020 to 30 September 2020.
“The Group” means the Company and its subsidiaries.
The Chairman of the Board, Mr. Li Xiyong, the Chief Financial Officer, Mr. Zhao Qingchun and the head of the Accounting Management Department, Mr. Xu Jian, hereby declare the authenticity,
1
accuracy and completeness of the financial statements in this Report.
| Summary of the unaudited results of the Group for the third quarter ended 30 September 2020 | Summary of the unaudited results of the Group for the third quarter ended 30 September 2020 |
|---|---|
| is | set out as follows: |
| | This Report is prepared in accordance with the relevant regulations on Disclosure of |
| Information in Quarterly Reports for Listed Companies promulgated by the China | |
| Securities Regulatory Commission (the “CSRC”). | |
| | All financial information contained in this Report is prepared in accordance with the |
| relevant requirements and interpretations under the Accounting Standards for Business | |
| Enterprises promulgated by the Ministry of Finance of the PRC. Shareholders of the | |
| Company (the “Shareholders”) and public investors are reminded of the different | |
| reporting standards adopted in this Report, the interim report and the annual report of the | |
| Company when trading in the shares of the Company. | |
| | Unless otherwise specified, the recording currency used in this Report is Renminbi |
| (“RMB”). | |
| | For the first three quarters of 2020, the operating income of the Group was RMB154.15 |
| billion, representing an increase of RMB3.536 billion or 2.3% as compared with the | |
| corresponding period of last year. Net profit attributable to the shareholders of listed | |
| company was RMB5.69 billion, representing an decrease of RMB1.293 billion or 18.5% as | |
| compared with the corresponding period of the previous year. | |
| | The content of the Report is consistent with the announcement published on the Shanghai |
| Stock Exchange. This announcement is published simultaneously in the PRC and | |
| overseas. |
2
1. General Information of the Group
1.1 Major Financial Data
Unit: RMB’000
| Unit: RMB’000 | |||
|---|---|---|---|
| As at the end of the Reporting Period |
As at the end of the previous year |
Increase/decrease at the end of the Reporting Period as compared with the end of the previous year(%) |
|
| Total assets | 218,920,237 | 207,821,363 | 5.34 |
| Net assets attributable to the shareholders of listed company |
61,439,053 | 63,291,840 | -2.93 |
| From the beginning of the year to the end of the Reporting Period (January-September) |
From the beginning of the previous year till the end of the Reporting Period of previous year (January-September) |
Increase/decrease for the Reporting Period as compared with the corresponding period of the previous year (%) |
|
| Net cash flows from operatingactivities |
6,188,290 | 14,833,159 | -58.28 |
| Net cash flows from operating activities deducting the amount impact by Yankuang Finance Company |
8,964,857 | 12,653,270 |
-29.15 |
| From the beginning of the year to the end of the Reporting Period (January-September) |
From the beginning of previous year till the end of the Reporting Period of the previous year (January-September) |
Increase/decrease for the Reporting Period as compared with the corresponding period of the previous year (%) |
|
| Operatingincome | 154,146,966 | 150,611,076 |
2.35 |
| Net profit attributable to the shareholders of listed company |
5,690,486 | 6,983,703 |
-18.52 |
| Net profit attributable to the shareholders of listed company after deducting extraordinary profits and losses |
3,615,854 | 6,648,709 | -45.62 |
3
| Weighted average return on net assets (%) |
8.55 | 10.71 | Decreased 2.16 percentage points |
|---|---|---|---|
| Basic earnings per share(RMB) |
1.1640 | 1.4218 | -18.13 |
| Diluted earnings per share(RMB) |
1.1640 | 1.4218 | -18.13 |
Note: The Company newly consolidated the financial statements of Qingdao Duanxin Assets Management Co., Ltd. and Yankuang Intelligent Ecology Co., Ltd. during the Reporting Period.
Extraordinary profit and loss items and amounts
| Unit: RMB’000 | ||
|---|---|---|
| Items | Amount for the Reporting Period (July-September) |
Amount for the period from the beginning of the year to the end of the Reporting Period (January-September) |
| Profit and loss on disposals of non-current assets | -49,417 | -49,359 |
| Government grants recognized as current profit or loss, except those grants which are closely related to the Company’s business operations and in line with national policies and can be continuously enjoyed according to certain standardquota orquantities |
12,339 | 76,036 |
| Income from where the investment cost of the Company’s subsidiaries, associates and joint ventures less than the fair value of recognizable net assets of the investee |
-1,186 | 3,853,675 |
| Except effective hedging businesses that relate to the Company's ordinary operating operations, profit or loss from fair value changes on transactional financial assets, derivative financial assets, transactional financial liabilities and derivative financial liabilities, and investment income from disposal of transactional financial assets, derivative financial assets, transactional financial liabilities, derivative financial liabilities and other creditor’s investment. |
-34,776 | 27,365 |
| Refund of provision for impairment of individual payables for impairment test and contract asset |
23,240 | 71,126 |
4
| Profit or loss from external entrusted loans | 0 | 55 |
|---|---|---|
| Profits or loss from the fair value change of investment on real estate which is subsequently measured bythe fair value model |
0 | 9,606 |
| Other non-operating income and expenses excludingthe abovementioned items |
43,522 | 122,062 |
| Other profit and loss items that meet the definition of non-recurring profit and loss |
-418,603 | -815,130 |
| Effect of the equity of minority shareholders (after tax) |
126,857 | -1,186,672 |
| Effect of income tax | 34,590 | -34,132 |
| Total | -263,434 | 2,074,632 |
1.2 Total number of Shareholders at the end of the Reporting Period, the top ten Shareholders and the top ten Shareholders holding tradable shares of the Company which are not subject to trading moratorium
Unit: share
| Total number of Shareholders | 83,897 | ||||||
|---|---|---|---|---|---|---|---|
| Shareholdings of the top ten Shareholders | |||||||
| Name of Shareholders (Full name) |
Number of shares held at the end of the Reporting Period |
Percentag e holding of the total share capital (%) |
Number of shares held subject to trading moratorium |
Number of pledged or locked shares |
Nature of Shareholders |
||
| Status of shares |
Number of shares |
||||||
| Yankuang Group Co., LTD (“Yankuang Group”) |
2,267,169,423 | 46.65 | 0 | No | 0 | State-owned legalperson |
|
| Hong Kong Securities Clearing Company (Nominees)Limited |
1,895,673,203 | 39.01 | 0 | Unknown | - | Overseas legal person |
|
| Hong Kong Securities ClearingCompanyLimited |
59,788,963 | 1.23 | 0 | No | 0 | Overseas legal person |
|
| Central Huijin Asset Management Co., Ltd. |
19,355,100 | 0.40 | 0 | No | 0 | State-owned legalperson |
|
| Bejing Chengtong Jinkong Investment Co., Ltd |
7,523,700 | 0.15 | 0 | No | 0 | State-owned legalperson |
|
| Yu Suzhen | 5,070,301 | 0.10 | 0 | No | 0 | Domestic natural person |
5
| Shandong Jindun Energy Co., Ltd |
4,988,685 | 4,988,685 | 0.10 | 0 | 0 | No | No | 0 | Domestic non- state-owned pe rson |
|---|---|---|---|---|---|---|---|---|---|
| Bank of China-Huabao Standard & Poor’s China A shares Dividends Index Securities Investment Fund (LOF) |
4,205,100 | 0.09 | 0 | No | 0 | Others | |||
| Cui Lin | 4,000,000 | 0.08 | 0 | No | 0 | Domestic natural person |
|||
| Zhang Weishi | 3,267,347 | 0.07 | 0 | No | 0 | Domestic natural person |
|||
| Top ten Shareholders holding tradable shares not subject to trading moratorium | |||||||||
| Name of Shareholders | Number of tradable shares held not subject to trading moratorium at the end of the Reporting Period |
Class and number of shares held | |||||||
| Class of shares |
Number of shares | ||||||||
| YankuangGroupCo., LTD | 2,267,169,423 | A Shares | 2,267,169,423 | ||||||
| Hong Kong Securities Clearing Company (Nominees)Limited |
1,895,673,203 | H Shares | 1,895,673,203 | ||||||
| Hong Kong Securities Clearing Company Limited |
59,788,963 | A Shares | 59,788,963 | ||||||
| Central Huijin Asset Management Co., Ltd. |
19,355,100 | A Shares | 19,355,100 | ||||||
| Bejing Chengtong Jinkong Investment Co., Ltd |
7,523,700 | A Shares | 7,523,700 | ||||||
| Yu Suzhen | 5,070,301 | A Shares | 5,070,301 | ||||||
| ShandongJindun EnergyCo., Ltd | 4,988,685 | A Shares | 4,988,685 | ||||||
| Bank of China-Huabao Standard & Poor’s China A shares Dividends Index Securities Investment Fund(LOF) |
4,205,100 | A Shares | 4,205,100 | ||||||
| Cui Lin | 4,000,000 | A Shares | 4,000,000 | ||||||
| ZhangWeishi | 3,267,347 | A Shares | 3,267,347 | ||||||
| Related relationship or concerted-party relationship among the above Shareholders |
Yankuang Group (Hong Kong) Company Limited (“Yankuang Hong Kong”), a 100% subsidiary of Yankuang Group held 455 million H shares through Hong Kong Securities Clearing Company (Nominees) Limited. Save as disclosed above, it is unknown whether other shareholders are connected with one another or whether any of these shareholders fall within the meaning of parties acting in concert. |
6
Illustration of preferred shareholders with recovered voting rights and the number of Not applicable. shares held by them
Notes:
-
All the information above, including “Total number of Shareholders” and “The top ten Shareholders and the top ten Shareholders holding tradable shares of the Company which are not subject to trading moratorium at the end of the Reporting Period”, is prepared in accordance with the registers of the Shareholders provided by the Shanghai Branch of China Securities Depository and Clearing Co., Ltd. and Hong Kong Securities Registration Co., Ltd.
-
As the clearing and settlement agent for the Company’s H shares, Hong Kong Securities Clearing Company (Nominees) Limited holds the Company’s H shares in the capacity of a nominee. Hong Kong Securities Clearing Company Limited is the nominal holder of the shares of the Company in the Shanghai Connect.
-
As at 30 September 2020, Yankuang Group held a total of 2,267,169,423 A shares of the Company, including 1,875,662,151 A shares held by its own account, and 391,507,272 A shares held by the guarantees and trust account opened by CITIC Securities Co., Ltd. and itself. The aforementioned guarantees and trust account provide guarantees for the exchangeable corporate bonds issued by Yankuang Group; Yankuang Group held 454,989,000 H shares of the Company through Yankuang Hong Kong. Yankuang Group directly and indirectly held 56.01% shares of the Company.
Substantial Shareholders’ Interests and/or Short Positions in the Shares and/or Underlying Shares of the Company
As far as the Directors are aware, save as disclosed below, as at 30 September 2020, other than the Directors, Supervisors or chief executives of the Company, there were no other persons who were substantial shareholders of the Company or had interests or short positions in the shares or underlying shares of the Company, which should (i) be disclosed pursuant to Sections 2 and 3 under Part XV of the Securities and Futures Ordinance ( “SFO” ); (ii) be recorded in the register to be kept pursuant to Section 336 of the SFO; or (iii) notify the Company and the Hong Kong Stock Exchange in other ways.
| Name of Substantial Shareholders |
Class of Shares |
Capacity | Number of Shares Held (shares) |
Nature of Interest |
Percentage in the H Share Capital of the Company |
Percentage in Total Share Capital of the Company |
|---|---|---|---|---|---|---|
| Yankuang Group | A Shares (State-ow ned legal person |
Beneficial owner |
2,267,169,423 | Long position |
- | 46.65% |
| Beneficial owner |
391,507,272 | Short position |
- | 8.06% |
7
| shares) | ||||||
|---|---|---|---|---|---|---|
| Yankuang Group① | H Shares | Interest of controlled corporations |
454,989,000 | Long position |
23.95% | 9.36% |
| BNP Paribas Investment Partners SA |
H Shares | Investment manager |
117,641,207 | Long position |
6.19% | 2.42% |
Note:
① Yankuang Group’s controlled subsidiary incorporated in Hong Kong holds such H Shares in the capacity of beneficial owner.
② The percentage figures above have been rounded off to the nearest second decimal place. ③ Information disclosed herein is based on the information available on the website of the Hong Kong Stock Exchange at www.hkexnews.hk and information provided by China Securities Depository and Clearing Corporation Limited Shanghai Branch.
1.3 Total number of Preferred Shareholders at the end of the Reporting Period, the top ten Shareholders holding preferred shares and the top ten Shareholders holding preferred shares not subject to trading moratorium
Not applicable.
2 SIGNIFICANT MATTERS
2.1General Operating Performance of the Group
2.1.1 Major operating data of main products and services
| Item | The thirdquarter | The thirdquarter | The thirdquarter | The first threequarters | The first threequarters | The first threequarters |
|---|---|---|---|---|---|---|
| 2020 | 2019 | Increase/ Decrease (%) |
2020 | 2019 | Increase/ Decrease (%) |
|
| 1.Coal business(kiloton) | ||||||
| Saleable coal production |
26,864 | 22,384 | 20.02 | 76,972 | 69,375 | 10.95 |
| Sales volume of saleable coal |
36,186 | 28,705 | 26.06 | 103,806 | 83,992 | 23.59 |
| 2.RailwayTransportation Business(kiloton) | ||||||
| Transportation volume |
4,513 | 4,440 | 1.65 | 13,414 | 14,834 | -9.57 |
| 3.Coal Chemicals Business(kiloton) | ||||||
| Methanol production |
405 | 429 | -5.65 | 1,340 | 1,274 | 5.13 |
| Methanol sales volume |
416 | 454 | -8.47 | 1,350 | 1,288 | 4.76 |
8
| 4.Electricalpower business | (10,000kWh) | |||||
| Powergeneration | 74,210 | 58,585 | 26.67 | 215,911 | 190,674 | 13.24 |
| Electricitysold | 48,454 | 37,525 | 29.12 | 137,891 | 116,852 | 18.00 |
Note: There are significant differences in the amounts of power generation and electricity sales volume of electrical power business in the above table, which were mainly due to that the electrical power produced by the Group was to be sold externally after satisfying self-use demand.
2.1.2 Operating performance of the principal businesses of the Group by segment
1. Coal business
1) Coal production
During the first three quarters of 2020, the Group produced 76.97 million tons of saleable coal, representing an increase of 7.6 million tons or 11.0% as compared with the corresponding period of the previous year.
The following table sets out the saleable coal production of the Group for the first three quarters of 2020:
Unit: kiloton
| 2020: | Unit: kiloton | Unit: kiloton | Unit: kiloton | |||
|---|---|---|---|---|---|---|
| Item | The thirdquarter | The first threequarters | ||||
| 2020 | 2019 | Increase/ Decrease (%) |
2020 | 2019 | Increase/ Decrease (%) |
|
| The Company | 7,813 | 7,419 | 5.31 | 23,544 | 23,079 | 2.01 |
| Shanxi NengHua① | 417 | 447 | -6.62 | 1,167 | 1,286 | -9.20 |
| Heze NengHua② | 844 | 640 | 31.84 | 2,440 | 1,875 | 30.13 |
| Ordos NengHua③ | 3,642 | 2,762 | 31.86 | 11,083 | 10,205 | 8.60 |
| HaoshengCompany④ | 2,556 | 1,375 | 85.98 | 6,033 | 2,564 | 135.33 |
| Yancoal Australia⑤ | 10,186 | 8,297 | 22.77 | 28,614 | 26,146 | 9.44 |
| Yancoal International⑥ |
1,405 | 1,444 | -2.67 | 4,091 | 4,220 | -3.05 |
| Total | 26,864 | 22,384 | 20.02 | 76,972 | 69,375 | 10.95 |
Note:
-
① “Shanxi Neng Hua” means Yanzhou Coal Shanxi Neng Hua Company Limited.
-
② “Heze Neng Hua” means Yanmei Heze Neng Hua Company Limited. The saleable coal of Heze Neng Hua increased as compared with the same period of the previous year, which is mainly because that the production for the first three quarters of year 2019 was below the normal level due to the complicated geological condition.
-
③ “Ordos Neng Hua” means Yanzhou Coal Ordos Neng Hua Company Limited.
-
④ “Haosheng Company” means Inner Mongolia Haosheng Coal Mining Company Limited. The saleable coal production of Haosheng Company increased as compared with the same period of the previous year, which was mainly because that the coal production of Shilawusu coal mine was constrained by safety and environment protection policies during the first three quarters of 2019.
-
⑤ “Yancoal Australia” means Yancoal Australia Limited.
-
⑥ “Yancoal International” means Yancoal International (Holding) Company Limited.
9
2) Coal price and sales
During the first three quarters of 2020, the Group sold 103.81 million tons of saleable, representing an increase of 19.81 million tons or 23.6% as compared with the corresponding period of the previous year.
The following table sets out the Group’s production and sales of saleable coal by coal types for the first three quarters of 2020:
| The first threequarters of 2020 | The first threequarters of 2020 | The first threequarters of 2020 | The first threequarters of 2019 | The first threequarters of 2019 | The first threequarters of 2019 | |
|---|---|---|---|---|---|---|
| Production | Sales volume | Salesprice | Production | Sales volume | Salesprice | |
| (kiloton) | (kiloton) | (RMB/ton) | (kiloton) | (kiloton) | (RMB/ton) | |
| 1.The Company |
23,544 | 23,774 | 516.37 | 23,079 |
23,034 | 652.97 |
| No.1 clean coal |
533 | 561 | 754.39 | 866 |
876 | 951.36 |
| No.2 clean coal |
6,475 | 6,694 | 691.05 | 7,315 |
7,425 | 892.64 |
| No.3 clean coal |
2,561 | 2,642 | 542.11 | 1,937 |
1,970 | 680.69 |
| Lump coal | 1,748 | 1,834 | 589.44 | 1,655 |
1,724 | 747.22 |
| Sub-total of clean coal |
11,317 | 11,731 | 644.65 | 11,773 |
11,995 | 841.21 |
| Screened raw coal |
12,227 | 12,043 | 391.42 | 11,306 |
11,039 | 448.43 |
| II. Shanxi NengHua |
1,167 | 1,193 | 270.69 | 1,286 |
1,283 | 319.51 |
| Screened raw coal |
1,167 | 1,193 | 270.69 | 1,286 |
1,283 | 319.51 |
| III. Heze NengHua |
2,440 | 2,346 | 866.55 | 1,875 | 1,512 | 1,108.50 |
| No.2 clean coal |
1,882 | 2,006 | 952.54 | 1,581 | 1,451 | 1,138.23 |
| Screened raw coal |
558 | 340 | 359.66 | 294 | 61 | 394.79 |
| IV. Ordos NengHua |
11,083 | 9,186 | 239.48 | 10,205 | 8,894 | 262.86 |
| Screened raw coal |
11,083 | 9,186 | 239.48 | 10,205 | 8,894 | 262.86 |
| V. Haosheng Company |
6,033 | 6,050 | 283.29 | 2,564 | 2,547 | 310.73 |
| Screened raw coal |
6,033 | 6,050 | 283.29 | 2,564 | 2,547 | 310.73 |
| VI. Yancoal Australia |
28,614 | 27,847 | 424.14 | 26,146 | 24,897 | 553.60 |
10
| Semi-hard cokingcoal |
116 | 113 | 714.61 | 134 | 127 | 878.59 |
|---|---|---|---|---|---|---|
| Semi-soft cokingcoal |
1,232 | 1,199 | 644.17 | 2,364 | 2,251 | 818.48 |
| PCI coal | 1,660 | 1,616 | 645.83 | 1,761 | 1,677 | 864.11 |
| Thermal coal |
25,606 | 24,920 | 397.87 | 21,887 | 20,842 | 498.02 |
| VII.Yancoal International |
4,091 | 4,088 | 348.70 | 4,220 | 4,159 | 373.57 |
| Thermal coal |
4,091 | 4,088 | 348.70 | 4,220 | 4,159 | 373.57 |
| VIII. Traded coal |
- | 29,321 | 616.89 | - | 17,666 | 624.15 |
| IX. Total for the Group |
76,972 | 103,806 | 480.42 | 69,375 | 83,992 | 555.04 |
3) Sales cost of coal
The Group’s sales cost of coal for the first three quarters of 2020 was RMB36.256 billion, representing an increase of RMB8.146 billion or 29.0% as compared with the corresponding period of the previous year. This is mainly due to the increase in sales of traded coal.
| Items | Unit | The first threequarters | The first threequarters | The first threequarters | |
|---|---|---|---|---|---|
| 2020 | 2019 | Increase/ decrease (%) |
|||
| The Company | Total cost of sales | RMB million |
6,073 | 6,210 | -2.21 |
| Cost of sales per ton | RMB/ ton |
254.98 | 268.17 | -4.92 | |
| Shanxi Neng Hua | Total cost of sales | RMB million |
252 | 281 | -10.29 |
| Cost of sales per ton | RMB/ ton |
211.21 | 218.92 | -3.52 | |
| Heze Neng Hua | Total cost of sales | RMB million |
1,045 | 880 | 18.68 |
| Cost of sales per ton | RMB/ ton |
407.38 | 515.22 | -20.93 | |
| Ordos Neng Hua | Total cost of sales | RMB million |
1,469 | 1,599 | -8.11 |
| Cost of sales per ton | RMB/ ton |
159.91 | 179.75 | -11.04 | |
| Haosheng Company |
Total cost of sales | RMB million |
984 | 756 | 30.15 |
11
| Cost of sales per ton | RMB/ ton |
162.71 | 297.02 | -45.22 | |
|---|---|---|---|---|---|
| Yancoal Australia | Total cost of sales | RMB million |
8,020 | 7,000 | 14.58 |
| Cost of sales per ton | RMB/ ton |
288.00 | 281.14 | 2.44 | |
| Yancoal International |
Total cost of sales | RMB million |
1,003 | 947 | 5.95 |
| Cost of sales per ton | RMB/ ton |
245.38 | 227.65 | 7.79 | |
| Traded Coal | Total cost of sales | RMB million |
17,579 | 10,714 | 64.07 |
| Cost of sales per ton | RMB/ ton |
599.54 | 606.50 | -1.15 |
The reason of changes in the cost of coal sales per ton of Haosheng Company was due to that the increase of sales volume of saleable coal caused the decrease in cost of sales per ton.
2. Railway transportation business
For the first three quarters of 2020, the transportation volume of the Group’s Railway Assets was 13.41 million tons, representing a decrease of 1.42 million tons or 9.6% as compared with the corresponding period of the previous year. As a result, the income from railway transportation services of the Company was RMB282 million for the first three quarters of 2020, representing a decrease of RMB20.736 million or 6.9% as compared with the corresponding period of the previous year. The cost of railway transportation business was RMB140 million, representing an increase of RMB11.366 million or 8.9% as compared with the corresponding period of the previous year.
3. Coal chemicals business
The following tables set out the operation of methanol business of the Group for the first three quarters of 2020:
| Methanol production (kiloton) | Methanol production (kiloton) | Methanol production (kiloton) | Methanol sales volume (kiloton) | Methanol sales volume (kiloton) | Methanol sales volume (kiloton) | |
|---|---|---|---|---|---|---|
| The first three quarters of 2020 |
The first three quarters of 2019 |
Increase/ decrease (%) |
The first three quarters of 2020 |
The first three quarters of 2019 |
Increase/ decrease (%) |
|
| 1.Yulin Neng Hua |
548 | 522 | 4.89 | 531 | 538 | -1.22 |
| 2.Ordos Neng Hua |
792 | 752 | 5.30 | 818 | 750 | 9.04 |
Note: “Yulin Neng Hua” means Yanzhou Coal Yulin Neng Hua Company Limited.
12
| Sales income (RMB’000) | Sales income (RMB’000) | Sales income (RMB’000) | Sales cost (RMB’000) | Sales cost (RMB’000) | Sales cost (RMB’000) | |
|---|---|---|---|---|---|---|
| The first three quarters of 2020 |
The first three quarters of 2019 |
Increase/ decrease (%) |
The first three quarters of 2020 |
The first three quarters of 2019 |
Increase/ decrease (%) |
|
| 1.Yulin Neng Hua |
669,881 | 883,725 | -24.20 | 584,453 | 763,810 | -23.48 |
| 2.Ordos Neng Hua |
1,023,625 | 1,204,783 | -15.04 | 568,466 | 888,408 | -36.01 |
4. Power business
The following tables set out the operation of the Group’s power business for the first three quarters of 2020:
| Power Generation (10,000kWh) | Power Generation (10,000kWh) | Power Generation (10,000kWh) | Power sales volume (10,000kWh) | Power sales volume (10,000kWh) | Power sales volume (10,000kWh) | |
|---|---|---|---|---|---|---|
| The first three quarters of 2020 |
The first three quarters of 2019 |
Increase/ decrease (%) |
The first three quarters of 2020 |
The first three quarters of 2019 |
Increase/ decrease (%) |
|
| 1.Hua Ju Energy | 61,450 | 60,810 |
1.05 |
21,360 | 17,983 | 18.78 |
| 2.Yulin Neng Hua | 23,971 | 19,790 |
21.13 |
1,407 | 1,261 | 11.58 |
| 3.Heze Neng Hua | 130,489 | 110,074 |
18.55 |
115,124 | 97,608 | 17.95 |
| Sales income (RMB’000) | Sales income (RMB’000) | Sales income (RMB’000) | Sales cost (RMB’000) | Sales cost (RMB’000) | Sales cost (RMB’000) | |
|---|---|---|---|---|---|---|
| The first three quarters of 2020 |
The first three quarters of 2019 |
Increase/ decrease (%) |
The first three quarters of 2020 |
The first three quarters of 2019 |
Increase/ decrease (%) |
|
| 1.Hua Ju Energy | 87,948 | 70,734 | 24.34 | 70,459 | 59,600 | 18.22 |
| 2.Yulin Neng Hua | 2,717 | 2,408 | 12.83 | 3,747 | 5,042 | -25.68 |
| 3.Heze Neng Hua | 400,243 | 339,141 | 18.02 | 275,581 | 283,007 | -2.62 |
Note: “Hua Ju Energy” means Shandong Hua Ju Energy Company Limited.
5. Heat business
The Group generated heat energy of 800 thousand steam tons and sold 200 thousand steam tons for the first three quarters of 2020, recording the sales income of RMB20.955 million, with the sales cost of RMB13.365 million.
- 6.Electrical and Mechanical Equipment Manufacturing Business
13
For the first three quarters of 2020, the Group’s electrical and mechanical equipment manufacturing business recorded sales income of RMB402 million, with sales cost of RMB336 million.
7. Non-coal trading business
For the first three quarters of 2020, the Group’s non-coal trading business recorded sales income of RMB98.38 billion, with sales cost of RMB98.058 billion.
8. Equity Investment Business
For the first three quarters of 2020, the Group’s equity investment business recorded income RMB4.267 billion.
2.1.3 The operation of Yankuang Finance Company Limited (“Yankuang Finance Company”) during the Reporting Period
Unit: RMB million
| Unit: RMB million | |||
|---|---|---|---|
| The first three quarters of 2020 |
The first three quarters of 2019 |
Increase/ decrease (%) |
|
| Operatingincome | 426 | 368 | 15.87 |
| Netprofit | 178 | 142 | 24.83 |
| 30 September 2020 | 31 December 2019 | Increase/ decrease(%) |
|
| Net assets | 3,327 | 3,149 | 5.64 |
| Total assets | 23,559 | 24,694 | -4.60 |
2.2 Significant movements of the accounting items and financial indicators of the Company and the reasons thereof
2.2.1 Significant movements of items in balance sheet and the reasons thereof
| 30 September 2020 | 30 September 2020 | 31 December 2019 | 31 December 2019 | Increase/decrease (%) |
|
|---|---|---|---|---|---|
| (RMB million) | Percentage of total assets(%) |
(RMB million) |
Percentage of total assets(%) |
||
| Accounts receivable | 7,114 | 3.25 | 4,495 | 2.16 | 58.26 |
| Prepayments | 4,879 | 2.23 | 3,484 | 1.68 | 40.04 |
| Other receivables | 3,888 | 1.78 | 3,043 | 1.46 | 27.76 |
| Short-term borrowings | 17,124 | 7.82 | 8,748 | 4.21 | 95.76 |
| Contract liabilities | 4,061 | 1.85 | 2,717 | 1.31 | 49.43 |
| Non-current liabilities due within oneyear |
7,596 | 3.47 | 12,181 | 5.86 | -37.64 |
| Other current liabilities | 3,999 | 1.83 | 2,999 | 1.44 | 33.35 |
14
| Longterm borrowings | 32,773 | 14.97 | 26,134 | 12.58 | 25.41 |
|---|---|---|---|---|---|
| Deferred income tax liabilities |
4,269 | 1.95 | 3,301 | 1.59 | 29.32 |
| Other equityinstruments | 5,141 | 2.35 | 10,312 | 4.96 | -50.14 |
Explanations for changes in accounts receivable: 1. The accounts receivable of the Company increased by RMB200 million over the beginning of the year; 2. The accounts receivable of Yankuang (Hainan) Intelligent Logistics Technology Co., Ltd. ("Intelligent Logistics") increased by RMB692 million over the beginning of the year; 3. The accounts receivable of Shandong Zhongyin International Trade Co., Ltd. increased by RMB354 million over the beginning of the year; 4. The accounts receivable of Qingdao Zhongyin Ruifeng International Trade Co., Ltd. ("Qingdao Zhongyin Ruifeng") increased by RMB621 million over the beginning of the year. 5. The accounts receivable of Yancoal International increased by RMB110 million over the beginning of 2019.
Explanations for changes in prepayments:1. The Company's prepayments increased by RMB158 million over the beginning of the year; 2. The prepayments of Intelligent Logistics increased by RMB406 million from the beginning of the year, 3. The prepayments of Duanxin Investment Holdings (Shenzhen) Co., Ltd. for trade increased by RMB221 million over the beginning of the year. 4. The prepayment of Yancoal Australia increased by RMB126 million over the beginning of the year. 5. The prepayment of Haosheng Compnay increased by RMB114 million over the beginning of the year.
Explanations for changes in other receivables: 1. During the reporting period, due to participation in the capital increase project of Inner Mongolia Mining (Group) Co., Ltd., a deposit of RMB300 million was paid; 2. The dividends receivable of RMB487 million by Shaanxi Future Energy Chemical Co., Ltd. was announced but unpaid.
Explanations for changes in short-term borrowings: 1. The Company's short-term borrowings increased by approximately RMB5 billion from the beginning of the year; 2.Yancoal International's short-term borrowings increased by RMB1.9 billion over the beginning of the year. 3. The short-term borrowings of Qingdao Zhongyin Vast Lucky increased by RMB600 million over the beginning of the year.
Explanation for changes in contract liabilities: 1. The Company's contract liabilities increased by RMB408 million over the beginning of the year; 2. Qingdao Zhongyin Vast Lucky's contract liabilities increased by RMB326 million over the beginning of the year. 3. Intelligent Logistics’ contract liabilities increased by RMB248 over the beginning of the year.
Explanation for changes in non-current liabilities due within one year: Yancoal Australia's non-current liabilities due within one year decreased by RMB5 billion over the beginning of the year due to the extension of long-term loans.
Explanation for changes in other current liabilities: For the first three quarters of 2020, the Group issued RMB5.5 billion of super short-term bonds and repaid RMB4.5 billion of super short-term
15
bonds.
Explanation for changes in long term borrowings: 1. The long term borrowings of Yancoal International increased by RMB1.30 billion over the beginning of the year; 2. During the reporting period, the long-term borrowings of Yancoal Australia increased by approximately RMB5.9 billion; 3. The Company repaid long-term borrowings of RMB530 million.
Explanation for changes in deferred income tax liabilities: 1. The deferred income tax liabilities of Yancoal International decreased by RMB239 million over the beginning of the year; 2. Yancoal Australia's deferred income tax liabilities increased by RMB1.212 billion from the beginning of the year.
Explanation for changes in other equity instruments: During the reporting period, the Company redeemed RMB5 billion of renewable corporate bonds issued in 2017.
2.2.2 Significant movements of items in income statement and the reasons thereof
| The first three quarters of 2020 (RMB million) |
The first three quarters of 2019 (RMB million) |
Increase/ decrease (%) |
Major reasons for those changes | |
|---|---|---|---|---|
| Investment income |
4,267 | 1,350 | 215.98 | In the first three quarters, the Group obtained control of Moolarben Coal Joint Venture. Therefore, the Group's original 85% equity interest in Moolarben Coal Joint Venture needs to be remeasured at fair value. According to the assessment results, the Group confirmed an investment income of RMB3.40 billion. |
| Non-operating income |
751 | 319 | 135.36 | In the first three quarters, the Group acquired a 10% equity interest in the Moolarben Coal Joint Venture and confirmed a one-time gain of RMB453 million from the acquisition. |
| Income tax expense |
1,609 | 2,154 | -25.30 | Taxable income decreased. |
2.2.3 Significant movements of items in cash flow statement and the reasons thereof
| The first Three Quarters of 2020 (RMB million) |
The first Three Quarters of 2019 (RMB million) |
Increase/ decrease (%) |
Major reasons for those changes | |
|---|---|---|---|---|
| Net cash flows from operating activities |
6,188 | 14,833 | -58.28 | Yankuang Finance Company provided financial services such as deposits and loans to other entities other than the Group, which |
16
| affected the net cash outflow from operating activities of RMB2.777 billion, and the net cash inflow from operating activities of RMB2.18 billion in the same period of the previous year. After excluding the influence of Yankuang Finance Company, the net cash flow from operating activities during the reporting period was RMB8.965 billion, a decrease of RMB3.688 billion as compared with the corresponding period of the previous year, mainly due to: 1. cash received from selling goods and providing labor services decreased by RMB30.171 billion; 2. cash paid for purchase of products and labor services decreased by RMB24.328 billion; 3.cash paid for other operating activities decreased by RMB3.011 billion. |
||||
|---|---|---|---|---|
| Net cash flows from investing activities |
-6,949 | -3,254 | - | 1. The net cash received from the disposal of fixed assets, intangible assets and other long-term assets decreased by RMB452 million as compared with the corresponding period of the previous year; 2. Other cash received related to investment activities decreased by RMB1.853 billion as compared with the corresponding period of the previous year; 3. The net cash paid for acquiring subsidiaries and other business units increased by RMB429 million as compared with the corresponding period of thepreviousyear |
| Net cash flows from financing activities |
-474 | -19,337 | - | 1. Cash received from loans increased by RMB20.775 billion as compared with the corresponding period of the previousyear; 2. The cashpaid for |
17
| the distribution of dividends, profits or interest payments increased by RMB2.037 billion as compared with the corresponding period of thepreviousyear. |
||||
|---|---|---|---|---|
| Net increase in cash and cash equivalents |
-1,162 | -8,325 | - | - |
2.3 Progress and impact of significant events and analysis of resolutions
2.3.1 Significant litigation and arbitration events
Progress in litigation and arbitration events during the Reporting Period
1. China Construction Bank Jining Dongcheng Sub-branch (“CCB Jining Dongcheng Sub-branch”) sued against Yanzhou Coal for financial borrowings dispute
In November 2015, CCB Jining Dongcheng Sub-branch sued 7 defendants, including Shandong Hengfeng Electricity and Fuel Company ("Hengfeng Company") and Yanzhou Coal, to Jining Intermediate Court on the grounds of financial loan contract disputes, requesting Hengfeng Company to repay the loan principal of RMB59.669 million and corresponding interest. As Hengfeng Company pledged its account receivables by Yanzhou Coal of RMB79.1312 million (suspected of counterfeiting) to CCB Jining Dongcheng Sub-branch, CCB Jining Dongcheng Sub-branch requested Yanzhou Coal to repay as per the pledged accounts receivable of RMB79.1312 million.
In April 2018, Jining Intermediate Court ruled that Yanzhou Coal should bear the priority liability of repayment in an amount within the pledged accounts receivable of RMB79.1312 million. Yanzhou Coal lodged an appeal to Shandong High Court.
In December 2018, Shandong High Court ruled at the second instance that the case shall be reheard by Jining Intermediate Court.
In July 2020, Jining Intermediate Court reheard the case and ruled at the first instance that the Company shall bear one third liability within the pledged accounts receivable. The Company lodged an appeal to Shandong High Court.
2. Yanzhou Coal sued against Linyi Mengfei Trade Co., Ltd. (“Linyi Mengfei”) for sales contract dispute
In July 2020, citing the coal sales contract dispute, Yanzhou Coal sued Linyi Mengfei to Jining Intermediate Court, requiring Linyi Mengfei to refund the payment for goods of RMB140.9408 million and accrued interests and expenses, required its only shareholder Zhang Yinlong, its guarantor Huasheng Jiangquan Group, and the shareholders of Huasheng Jiangquan Group, Wang Wentao, Wang Wensheng to bear joint and several responsibilities for abovementioned payment.
As at the date of the Report, Jining Intermediate Court has not yet issued the ruling.
18
3. China Huarong Asset Management Co., Ltd. Inner Mongolia Autonomous Region Branch (“China Huarong”) sued against Yanzhou Coal for sales contract dispute
In June 2020, China Huarong submitted two complaints to Hohhot Intermediate People’s Court (“Hohhot Intermediate Court”) suing Jinchengtai for sales contract disputes, requiring Jinchengtai to repay debt principal and relevant interests of RMB451 million and RMB680 million, respectively. Since Jinchengtai has made a pledge to China Huarong through its account receivables of RMB2.1 billion by Yanzhou Coal, China Huarong sued the Company as a third party to Hohhot Intermediate Court, requiring the Company to bear the liability of repayment within the amount of the account receivables.
In August 2020, the Company received the amended complaint, and China Huarong listed the Company as a co-defendant.
Hohhot Intermediate Court has not issued a judgement yet.
For details, please refer to the announcement on the Company's participation in litigation as a third party dated 11 June 2020, which were posted on the websites of the Shanghai Stock Exchange, the HKSE and the Company, and/or on China Securities Journal and Shanghai Securities News and Securities Times in the PRC.
2.3.2 Major connected transactions
1. Connected/related transaction in relation to acquiring related assets of Yankuang Group
As considered and approved at the fifth meeting of the eighth session of the Board dated 30 September 2020, Yanzhou Coal entered into the Equity and Assets Acquisition Agreement with Yankuang Group. Yanzhou Coal purchased 49.315% equity interests of Shaanxi Future Energy Chemical Co., Ltd, 100% equity interests of Shaanxi Yulin Fine Chemical Co., Ltd, 100% equity interests of Yankuang Lunan Chemical Co., Ltd, 100% equity interests of Jining Chemical Equipment Co., Ltd, 100% equity interests of Yankuang Coal Chemical Sales Co., Ltd, 99% equity interests of Shandong Yankuang Jining No. 3 Power Co., Ltd and related assets of Yankuang Group Information Center at the consideration of RMB18,355,429,830.87.
The transaction still needs to go through the approval procedures of the shareholders meeting.
For details, please refer to the announcements dated 30 September 2020 in relation to resolutions and the announcement in relation to acquire related assets of Yankuang Group at the fifth meeting of the eighth session of the Board, which were posted on the websites of the Shanghai Stock Exchange, the HKSE and the Company, and/or on China Securities Journal and Shanghai Securities News and Securities Times in the PRC.
2. Connected/related transaction in Intelligent Logistics increased its registered capital and the Company waived the priority of subscription
19
As considered and approved at the sixth meeting of the eighth session of the Board dated 23 October 2020, Yanzhou Coal and Yankuang Group, Hainan Taizhong Products Group Co., Ltd. ("Taizhong Products"), China Huaneng Group Fuel Co., Ltd. ("Huaneng Fuel") and Intelligent Logistics signed the "Capital and Share Increase Agreement of Yankuang (Hainan) Intelligent Logistics Technology Co., Ltd.”, which stipulates that Intelligent Logistics will increase the registered capital of RMB400 million (the "Capital Increase") at the capital increase price determined by the valuation of all shareholders' equity (ie RMB1.4084 per share). The Company and Huaneng Fuel waive the priority to subscribe for capital increase; introduce Yankuang Group as a new shareholder to invest RMB315,481,600 (of which RMB224 million is used as the increased registered capital of Intelligent Logistics); the original shareholder Taizhong Products invest is RMB247,878,400 (of which RMB176 million is used as the increased registered capital of Intelligent Logistics).
This capital increase is deemed as Yanzhou Coal sold its equity share in Intelligent Logistics to Yankuang Group. Upon completion of the capital increase, Intelligent Logistics will become a holding subsidiary of Yankuang Group.
The issue still needs to go through the approval procedures of the shareholders meeting.
For details, please refer to the announcements dated 23 October 2020 in relation to resolutions passed at the sixth meeting of the eighth session of the Board and the connected/related transaction in relation to waive the priority of subscription during the increase registered capital of Hainan Intelligent Logistics, which were posted on the websites of the Shanghai Stock Exchange, the HKEX and the Company, and/or on China Securities Journal and Shanghai Securities News and Securities Times in the PRC.
2.3.3 Other significant events
1. Participated in the capital increase project of Inner Mongolia Mining Group Co., Ltd. ("Inner Mongolia Mining Group") through public tendering
As considered and approved at the third meeting of the eighth session of the Board dated 4 September 2020, in the Inner Mongolia Property Rights Exchange Center, the Company participated in the capital increase project of the Inner Mongolia Mining Group through public delisting, and the capital increase price was not higher than RMB3,962,289,500.
At present, the Company is negotiating the terms of the capital increase agreement with Inner Mongolia Mining Group, and the Company will make timely disclosures after signing the capital increase agreement.
For details, please refer to the announcement dated 4 September 2020 on the plan to participate in the capital increase project of Inner Mongolia Mining Group through public delisting, which was posted on the websites of the Shanghai Stock Exchange, the HKEX and the Company, and/or on China Securities Journal and Shanghai Securities News and Securities Times in the PRC.
20
2. Increase the Company's 2020-2024 cash dividend ratio
As considered and approved at the sixth meeting of the eighth session of the Board held on 23 October 2020, the Company determines the 2020-2024 cash dividend ratio as: the total cash dividends distributed by the Company in each fiscal year shall account for approximately 50 percent of the Company’s net profit for the year after deducting statutory reserves, and the cash dividend per share shall not be less than RMB0.5.
The issue still needs to go through the approval procedures of the shareholders meeting.
For details, please refer to the announcement on the resolutions of the sixth meeting of the eighth session of the Board and the announcement on increasing the proportion of cash dividends on 23 October 2020, which were posted on the websites of the Shanghai Stock Exchange, the HKEX and the Company, and/or on China Securities Journal, Shanghai Securities News and Securities Times in the PRC.
2.4 Commitments that have not been fulfilled during the Reporting Period
Not applicable.
2.5 Statements on the warnings and reasons for the expected accumulated net profit may be loss from the beginning of 2020 till the end of the next Reporting Period or there might be significant changes to accumulated net profit as compared with the corresponding period of the previous year.
Not applicable.
3. Directors
As at the date of this announcement, the directors of the Company are Mr. Li Xiyong, Mr. Wu Xiangqian, Mr. Liu Jian, Mr. Zhao Qingchun, Mr. He Jing and Mr. Wang Ruolin, and the independent non-executive directors of the Company are Mr. Tian Hui, Mr. Zhu Limin, Mr. Cai Chang and Mr. Poon Chiu Kwok.
Yanzhou Coal Mining Company Limited
Li Xiyong
Chairman of the Board 23 October, 2020
21
4. APPENDIX
4.1 Financial Statement
Consolidated Balance Sheet
30 September 2020
| Consolidated Balance Sheet 30 September 2020 |
Consolidated Balance Sheet 30 September 2020 |
Consolidated Balance Sheet 30 September 2020 |
|---|---|---|
| Prepared by: Yanzhou Coal MiningCompanyLimited Unit: RMB’000 Unaudited |
||
| Items | 30 September 2020 | 31 December 2019 |
| Current assets: | ||
| Moneyfunds | 27,554,166 | 27,273,606 |
| Clearingsettlement funds | ||
| Lending to banks and other financial institutions |
||
| Tradable financial assets | 143,374 | 156,652 |
| Derivative financial assets | ||
| Notes receivable | ||
| Accounts receivable | 7,114,242 | 4,495,398 |
| Receivable financing | 2,593,437 | 3,102,766 |
| Prepayments | 4,879,413 | 3,484,269 |
| Premium receivable | ||
| Reinsurance accounts receivable | ||
| Reserve for reinsurance contract receivable |
||
| Other receivables | 3,887,549 | 3,042,851 |
| Including:interests receivable | 235,362 | 119,093 |
| dividends receivable | 487,341 | |
| Purchase of resold financial assets | ||
| Inventories | 8,942,599 | 7,299,985 |
| Contract assets | ||
| Held-to-sale assets | 216,682 | 217,644 |
| Non-current assets due within oneyear | 1,468,703 | 1,336,643 |
| Other current assets | 13,841,275 | 13,152,322 |
| TOTAL CURRENT ASSETS | 70,641,440 | 63,562,136 |
| NON-CURRENT ASSETS: | ||
| Disbursement of loans and advances | ||
| Debt investment | 69,050 | 69,357 |
| Other debt investments | ||
| Long-term accounts receivable | 7,473,352 | 7,694,889 |
| Long-term equityinvestment | 17,535,969 | 17,634,395 |
| Other equityinstruments investment | 4,578 | 4,624 |
| Other non-current financial assets | 1,251,956 | 1,174,648 |
| Investmentproperties | 534,726 | 610 |
22
| Fixed assets | 41,956,229 | 43,915,901 |
|---|---|---|
| Construction inprogress | 19,509,926 | 18,359,368 |
| Productive biological asset | ||
| Oilgas asset | ||
| Right-of-use asset | 320,127 | 406,528 |
| Intangible asset | 53,816,499 | 49,313,882 |
| Development expenditure | ||
| Goodwill | 328,100 | 329,513 |
| Long-term deferred expenses | 23,034 | 23,616 |
| Deferred income tax assets | 2,159,054 | 2,355,820 |
| Other non-current assets | 3,296,197 | 2,976,076 |
| TOTAL NON-CURRENT ASSETS | 148,278,797 | 144,259,227 |
| TOTAL ASSETS | 218,920,237 | 207,821,363 |
| CURRENT LIABILITIES: | ||
| Short-term borrowings | 17,124,149 | 8,747,590 |
| Borrowings from central bank | ||
| Deposit funds | ||
| Tradable financial liabilities | 151,969 | 148,554 |
| Derivative financial liabilities | ||
| Notespayable | 9,891,525 | 9,092,258 |
| Accountspayable | 10,403,121 | 10,462,137 |
| Advances from customers | ||
| Contract liabilities | 4,060,702 | 2,717,475 |
| Amounts from sale of repurchased financial assets |
||
| Deposits from customers and interbank | ||
| Funds received as agent of stock exchange |
||
| Funds received as stock underwrite | ||
| Salaries and wagespayable | 1,731,262 | 1,453,978 |
| Taxespayable | 1,421,226 | 1,116,487 |
| Otherpayables | 21,735,365 | 24,401,865 |
| Including: interestspayable | 901,825 | 462,144 |
| dividendspayable | 1,103,306 | 1,919,666 |
| Handling charges and commissions payable |
||
| Reinsurance accountspayable | ||
| Held-to-sale liabilities | ||
| Non-current liabilities due within one year |
7,596,489 | 12,180,754 |
| Other current liabilities | 3,998,885 | 2,998,800 |
| TOTAL CURRENT LIABILITIES | 78,114,693 | 73,319,898 |
23
| NON-CURRENT LIABILITIES: | ||
|---|---|---|
| Reserve for insurance contract | ||
| Long-term borrowings | 32,773,243 | 26,133,626 |
| Bondspayable | 17,978,903 | 14,567,273 |
| Including:preferred shares | ||
| perpetual bonds | ||
| Lease liabilities | 198,862 | 328,072 |
| Long-termpayables | 2,515,789 | 2,331,559 |
| Long-term salaries and wagespayable | 452,428 | 439,946 |
| Accrued liabilities | 2,825,639 | 2,643,476 |
| Deferred income | 131,753 | 133,508 |
| Deferred income tax liabilities | 4,269,251 | 3,301,414 |
| Other non-current liabilities | 235,026 | 1,098,469 |
| TOTAL NON-CURRENT LIABILITIES |
61,380,894 | 50,977,343 |
| TOTAL LIABILITIES | 139,495,587 | 124,297,241 |
| OWNERS’ EQUITY ( OR SHAREHOLDERS’ EQUITY): |
||
| Paid-in capital(or share capital) | 4,860,000 | 4,912,016 |
| Other equityinstruments | 5,141,000 | 10,311,611 |
| Including:preferred shares | ||
| perpetual bonds | 5,141,000 | 10,311,611 |
| Capital reserves | 256,655 | 482,980 |
| Less: treasurystock | ||
| Other comprehensive income | -6,596,155 | -6,810,265 |
| Special reserve | 4,538,860 | 4,078,521 |
| Surplus reserve | 6,804,799 | 6,804,799 |
| Provision forgeneral risk | ||
| Undistributed earnings | 46,433,894 | 43,512,178 |
| Total owners’ equity(or shareholders’ equity ) attributable to parent company |
61,439,053 | 63,291,840 |
| Minorityshareholders’ interest | 17,985,597 | 20,232,282 |
| TOTAL OWNERS’ EQUITY (OR SHAREHOLDERS’ EQUITY) |
79,424,650 | 83,524,122 |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
218,920,237 | 207,821,363 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
Balance Sheet of the Parent Company
24
30 September 2020
Prepared by: Yanzhou Coal Mining Company Limited
Unit: RMB’000 Unaudited
| Items | 30 September 2020 | 31 December 2019 |
|---|---|---|
| CURRENT ASSETS: | ||
| MoneyFunds | 8,214,705 | 5,520,882 |
| Tradable financial assets | ||
| Derivative financial assets | ||
| Notes receivables | ||
| Accounts receivable | 1,992,076 | 1,107,572 |
| Accounts receivable financing | 2,067,393 | 2,647,131 |
| Prepayments | 240,990 | 82,773 |
| Other receivables | 42,812,235 | 42,154,385 |
| Including: Interestspayable | 2,331,040 | 1,768,263 |
| Dividendspayable | 487,341 | |
| Inventories | 538,270 | 630,263 |
| Contract assets | ||
| Held-to-sale assets | ||
| Non-current assets due within oneyear | ||
| Other current assets | 1,290,437 | 1,182,207 |
| TOTAL CURRENT ASSETS | 57,156,106 | 53,325,213 |
| NON-CURRENT ASSETS: | ||
| Creditors’ investment | ||
| Other creditors’ investment | ||
| Long-term accounts receivable | 75,241,317 | 74,811,707 |
| Long-term equityinvestments | 4,577 | 4,623 |
| Other equityinstruments investments | ||
| Other non-current financial assets | ||
| Investment real estate | ||
| Fixed assets | 6,040,562 | 6,710,439 |
| Construction inprogress | 829,266 | 526,431 |
| Productive biological assets | ||
| Oil andgas assets | ||
| Right-of-use assets | 3,611,416 | 3,980,984 |
| Intangible assets | 1,112,082 | 1,210,137 |
| Development expenditure | ||
| Goodwill | ||
| Long-term deferred expenses | 1 | 7 |
| Deferred income tax assets | 1,418,690 | 1,233,628 |
| Other non-current assets | 176,791 | 117,926 |
| TOTAL NON-CURRENT ASSETS | 88,434,702 | 88,595,882 |
| TOTAL ASSETS | 145,590,808 | 141,921,095 |
| CURRENT LIABILITIES: |
25
| Short-term borrowings | 16,320,000 | 10,250,000 |
|---|---|---|
| Tradable financial liabilities | 85,598 | 85,598 |
| Derivative financial liabilities | ||
| Notespayable | 1,847,902 | 1,661,009 |
| Accountspayable | 2,098,237 | 3,022,321 |
| Advances from customers | ||
| Liabilities of contract | 1,044,054 | 635,148 |
| Salary payable | 846,179 | 688,201 |
| Taxes and surchargespayable | 998,853 | 638,389 |
| Otherpayables | 16,540,481 | 18,111,788 |
| Including: Interestspayable | 945,899 | 823,427 |
| Dividendspayable | 1,099,762 | 1,874,302 |
| Liabilities classified as held for sale | ||
| Non-current liabilities due within oneyear | 4,064,012 | 3,450,996 |
| Other current liabilities | 3,998,885 | 2,998,800 |
| TOTAL CURRENT LIABILITIES | 47,844,201 | 41,542,250 |
| NON-CURRENT LIABILITIES: | ||
| Long-term borrowings | 20,362,545 | 20,896,720 |
| Bondspayable | 14,997,679 | 11,518,667 |
| Including:preferred shares | ||
| perpetual bonds | ||
| Lease liabilities | 3,233,844 | 3,671,227 |
| Long-termpayable | 45,704 | 60,755 |
| Long-term employee benefitspayable | ||
| Accrued liabilities | ||
| Deferred income | 93,501 | 98,887 |
| Deferred income tax liabilities | 54 | 65 |
| Other non-current liabilities | ||
| TOTAL NON-CURRENT LIABILITIES |
38,733,327 | 36,246,321 |
| TOTAL LIABILITIES | 86,577,528 | 77,788,571 |
| OWNERS' EQUITY(OR SHAREHOLDERS' **EQUITY): ** |
||
| Paid-in capital(share capital) | 4,860,000 | 4,912,016 |
| Other equityinstruments | 5,141,000 | 10,311,611 |
| Including:preferred shares | ||
| perpetual bonds | 5,141,000 | 10,311,611 |
| Capital reserve | 1,209,847 | 1,424,005 |
| Less:treasuryshares | ||
| Other comprehensive income | 104,613 | 69,422 |
| Special reserve | 3,315,052 | 3,107,508 |
| Surplus reserve | 6,759,689 | 6,759,689 |
26
| Undistributedprofit | 37,623,079 | 37,548,273 |
|---|---|---|
| TOTAL SHAREHOLDERS' EQUITY | 59,013,280 | 64,132,524 |
| TOTAL LIABILITIES AND OWNERS' EQUITY |
145,590,808 | 141,921,095 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
Consolidated Income Statements
From January to September 2020
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000 Unaudited
| Items | From July to September 2020 |
From July to September 2019 |
From January to September 2020 |
From January to September 2019 |
|---|---|---|---|---|
| I. Total Operating Revenue | 44,533,548 | 44,635,485 | 154,146,966 | 150,611,076 |
| Including: Operatingrevenue | 44,533,548 | 44,635,485 | 154,146,966 | 150,611,076 |
| Interest income | ||||
| Premium earned | ||||
| Fee and commission income | ||||
| II. Total Operating Costs | 43,102,171 | 42,385,422 | 149,246,488 | 141,023,524 |
| Including: Operating costs | 39,426,138 | 38,680,373 | 138,300,455 | 129,951,504 |
| Interest expenses | ||||
| Fees and commission expenses | ||||
| Cash surrender value | ||||
| Net claim settlement expenses | ||||
| Net insurance contract reserves | ||||
| Policydividend expenses | ||||
| Reinsurance expenses | ||||
| Taxes and surcharges | 611,684 | 479,322 | 1,795,439 | 1,586,902 |
| Sellingexpenses | 1,202,076 | 1,420,782 | 3,916,670 | 4,263,218 |
| Administrative expenses | 1,251,965 | 1,151,918 | 3,460,094 | 3,136,539 |
| Research and development expenses | 48,043 | 54,813 | 131,985 | 133,588 |
| Financial expenses | 562,265 | 598,214 | 1,641,845 | 1,951,773 |
| Including:Interest expense | 689,423 | 734,579 | 2,094,671 | 2,296,606 |
| Interest income | 237,514 | 246,572 | 694,643 | 676,931 |
| Add: Other income | 2,858 | 10,751 | 23,266 | 27,178 |
| Investment income("-" for loss) | 202,413 | 255,309 | 4,267,068 | 1,350,404 |
| Including: Investment income from associates andjoint ventures |
288,553 | 304,403 | 904,220 | 1,298,725 |
| Termination recognition income from | - | - | - | - |
27
| financial assets measured at amortized costs |
||||
|---|---|---|---|---|
| Exchange earning ("-" for loss) | - | - | - | - |
| Net exposure hedging income ("-" for loss) |
-397,638 | -741,030 | ||
| Gains from fair value changes ("- " for loss) |
50 | 127 | 25,551 | 82,076 |
| Loss from credit impairment ("- " for loss) |
-6,950 | 16,394 | -8,950 | -81,403 |
| Loss from asset devaluation ("- " for loss) |
-2,218 | -37,053 | -67,655 | -39,950 |
| Gains on disposal of assets ("- " for loss) |
5,675 | 10,283 | 4,388 | -13,221 |
| III. Operating profit("-" for loss) | 1,235,567 | 2,505,874 | 8,403,116 | 10,912,636 |
| Add: Non-operatingincome | 111,047 | 106,939 | 751,412 | 319,259 |
| Less: Non-operatingexpenses | 56,071 |
21,601 | 113,443 | 88,177 |
| IV. Total Profit("-" for loss) | 1,290,543 | 2,591,212 | 9,041,085 | 11,143,718 |
| Less: Income tax expenses | 240,013 | 642,020 | 1,609,303 | 2,154,496 |
| V. Netprofit("-" for loss) | 1,050,530 | 1,949,192 | 7,431,782 | 8,989,222 |
| (I)Bybusiness continuity: | ||||
| Profit and loss from continuous operation("- " for loss) |
1,050,530 | 1,949,192 | 7,431,782 | 8,989,222 |
| Profit and loss from terminated operation("- " for loss) |
||||
| (II)Byownership: | ||||
| 1.Attributable to parent company ("- " for net loss) |
1,090,619 | 1,622,849 | 5,690,486 | 6,983,703 |
| 2.Attributable to holders of other equity instruments of the parent company |
118,625 | 152,055 | 414,375 | 451,208 |
| 3.Attributable to minority shareholders("- " for net loss) |
-158,714 | 174,288 | 1,326,921 | 1,554,311 |
| VI. Other comprehensive income after tax |
508,793 | 41,110 | 368,324 | 389,386 |
| (I)Other comprehensive income after tax attributable to the owners of parent company |
285,181 | 179,497 | 214,111 | 482,944 |
| 1.Other comprehensive income not be reclassified asprofit or loss later |
-51 | -35 | 21,045 | |
| ○1 Changes in remeasurement of defined benefitplans |
- | - | - | - |
| ○2 Portion of other comprehensive income of investees not to be |
- | - | - | - |
28
| reclassified as profit or loss under equitymethod |
||||
|---|---|---|---|---|
| ○3 Changes in fair value of investments in other equity instruments |
-51 | -35 | 21,045 | |
| ○4 Changes in the fair value of the enterprise's own credit risk |
||||
| 2.Other comprehensive income to be reclassified asprofit or loss |
285,181 | 179,548 | 214,146 | 461,899 |
| ○1 Portion of other comprehensive income of investees to be reclassified asprofit or loss under equitymethod |
-74,293 | 45,451 | -50,224 | 101,367 |
| ○2 Changes in fair value of investments in other equity instruments |
- | - | - | - |
| ○3Financial assets reclassified to other comprehensive income |
||||
| ○4Provision for Impairment of Credit for Investment of Other Creditor Rights |
- | - | - | - |
| ○5Cash flow hedgingreserve | 216,920 | -359,856 | 272,670 | -306,447 |
| ○6Exchange differences on translation | 142,554 | 493,953 | -18,753 | 666,979 |
| ○7others | 10,453 | |||
| (II)Other comprehensive income after tax attributable to the minority shareholders |
223,612 | -138,387 | 154,213 | -93,558 |
| VII. Total comprehensive income | 1,559,323 | 1,990,302 | 7,800,106 | 9,378,608 |
| (I)Attributable toparent company | 1,375,800 | 1,802,346 | 5,904,597 | 7,466,647 |
| (II)Attributable to holders of other equity instruments of the parent company |
118,625 | 152,055 | 414,375 | 451,208 |
| (III )Attributable to minority shareholders |
64,898 | 35,901 | 1,481,134 | 1,460,753 |
| VIII. Earnings per share | ||||
| (I)Basic earningsper share(RMB) | 0.2244 | 0.3304 | 1.1640 | 1.4218 |
| (II)Diluted earnings per share (RMB) |
0.2244 | 0.3304 | 1.1640 | 1.4218 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
Income Statements of the Parent Company
29
From January to September 2020
Prepared by: Yanzhou Coal Mining Company Limited
Unit: RMB’000 Unaudited
| Items | From July to September 2020 |
From July to September 2019 |
From January to September 2020 |
From January to September 2019 |
|---|---|---|---|---|
| I. Operating revenue | 5,193,296 | 5,884,402 | 15,962,284 | 18,728,610 |
| Less:Operatingcosts | 3,009,343 | 3,260,233 | 9,724,943 | 9,788,771 |
| Taxes and surcharges | 256,146 | 286,576 | 769,581 | 919,029 |
| Sellingexpenses | 86,755 | 74,351 | 304,196 | 238,771 |
| Administrative expenses | 536,125 | 544,595 | 1,513,191 | 1,502,890 |
| Research and development expenses |
11,846 | 13,493 | 36,839 | 45,413 |
| Financial expenses | 134,457 | 680,202 | 436,601 | 2,284,213 |
| Including:Interest expense | 679,477 | 683,475 | 2,091,836 | 2,276,161 |
| Interest income | 594,100 | 29,582 | 1,746,245 | 102,489 |
| Add: Other income | 198 | 1,647 | 6,134 | 4,641 |
| Investment income("-" for loss) | 222,952 | 1,072,156 | 1,430,329 | 3,684,340 |
| Including: Investment income from associates andjoint ventures |
222,952 | 213,269 | 683,570 | 677,393 |
| Termination recognition income from financial assets measured at amortized costs |
- | - | - | - |
| Net exposure hedging income ("-" for loss) |
-23,025 | -43,990 | ||
| Gains from fair value changes ("- " for loss) |
310 | 6,978 | ||
| Loss from credit impairment ("- " for loss) |
-1,923 | 24,666 | -80,600 | |
| Loss from asset devaluation ("- " for loss) |
||||
| Gains on disposal of assets ("- " for loss) |
5,529 | -1,359 | 5,529 | -2,437 |
| II. Operating profit("-" for loss) | 1,364,278 | 2,095,783 | 4,599,601 | 7,562,445 |
| Add: Non-operatingincome | 57,371 | 61,258 | 170,284 | 196,239 |
| Less: Non-operatingexpenses | 18,537 | 4,948 | 38,203 | 34,148 |
| III. Total Profit("-" for loss) | 1,403,112 | 2,152,093 | 4,731,682 | 7,724,536 |
| Less: Income tax expenses | 403,069 | 410,702 | 1,423,701 | 1,797,028 |
| IV. Netprofit("-" for loss) | 1,000,043 | 1,741,391 | 3,307,981 | 5,927,508 |
| 1. Net profit from continuous operation("- " for loss) |
1,000,043 | 1,741,391 | 3,307,981 | 5,927,508 |
| 2. Net profit from terminated operation("- " for loss) |
||||
| (II)Byownership: |
30
| 1.Attributable to the shareholders of theparent company |
881,418 | 1,589,336 | 2,893,606 | 5,476,300 |
|---|---|---|---|---|
| 2.Attributable to holders of other equity instruments of the parent company |
118,625 | 152,055 | 414,375 | 451,208 |
| V. Other comprehensive income after tax |
11,136 | 45,399 | 35,191 | 101,431 |
| (I) Other comprehensive income not be reclassified asprofit or loss |
-52 | -35 | 64 | |
| 1. Changes in remeasurement of defined benefitplans |
- | - | - | - |
| 2.Portion of other comprehensive income of investees not to be reclassified as profit or loss under equitymethod |
- | - | - | - |
| 3. Changes in fair value of investments in other equity instruments |
-52 | -35 | 64 | |
| 4. Changes in the fair value of the enterprise's own credit risk |
- | - | - | - |
| (II) Other comprehensive income to be reclassified asprofit or loss |
11,136 | 45,451 | 35,226 | 101,367 |
| 1. Portion of other comprehensive income of investees to be reclassified as profit or loss under equitymethod |
11,136 | 45,451 | 35,226 | 101,367 |
| 2. Changes in fair value of other debt investment |
||||
| 3. Financial assets reclassified to other comprehensive income |
||||
| 4. Provision for Impairment of credit for investment of other creditor rights |
||||
| 5. Cash flow hedgingreserve | ||||
| 6. Exchange differences on translation | ||||
| 7. Others | ||||
| VI. Total comprehensive income | 1,011,179 | 1,786,790 | 3,343,172 | 6,028,939 |
| Total comprehensive income attributable to the shareholders of the parent company |
892,554 | 1,634,735 | 2,928,797 | 5,577,731 |
| Total comprehensive income attributable to the holders of other equity instruments of the parent company |
118,625 | 152,055 | 414,375 | 451,208 |
31
| VII. Earnings per share | ||||
|---|---|---|---|---|
| (I)Basic earnings per share (RMB) |
0.1814 | 0.3236 | 0.5919 | 1.1149 |
| (II)Diluted earnings per share (RMB) |
0.1814 | 0.3236 | 0.5919 | 1.1149 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
32
Consolidated Cash Flow Statement
From January to September
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000 Unaudited
| Items | From January to September 2020 |
From January to September 2019 |
|---|---|---|
| 1.CASH FLOW FROM OPERATING ACTIVITIES: |
||
| Cash received from sales of goods or renderingof services |
130,599,315 | 160,770,422 |
| Net increase in customer's deposit and deposit of interbank |
-2,588,651 | 2,203,524 |
| Net increase in borrowing from the Central Bank |
- | - |
| Net increase in borrowing from other financial institutions |
- | - |
| Cash received from the original insurance contractpremium |
- | - |
| Net cash received from the reinsurance businesses |
- | - |
| Net increase in insured savings and investment funds |
- | - |
| Cash received from interest, charges and commissions |
- | - |
| Net increase in loans from other banks and other financial institutions |
- | - |
| Net increase in funds in repurchase business | - | - |
| Net cash received from agent in buying and sellingsecurities |
- | - |
| Tax and charges refunded | 698,011 | 460,259 |
| Other cash received relating to operating activities |
7,915,107 | 9,577,406 |
| Sub-total of cash inflows | 136,623,782 | 173,011,611 |
| Cashpaid forgoods and servicespurchased | 106,321,103 | 130,649,361 |
| Net increase in customer loans and advance | 187,916 | 23,635 |
| Net increase in deposits of central bank and interbank |
- | - |
| Cash paid for the indemnity under original insurance contract |
- | - |
| Net increase in lendings to banks and other financial institutions |
- | - |
| Cash paid for interest, charges and commissions |
- | - |
| Cashpaid forpolicydividend | - | - |
33
| Cashpaid to and on behalf of employees | 8,474,619 | 8,003,787 |
|---|---|---|
| Taxes and chargespayments | 6,484,379 | 7,523,600 |
| Other cash paid relating to operating activities |
8,967,475 | 11,978,069 |
| Sub-total of cash outflows from operating activities |
130,435,492 | 158,178,452 |
| NET CASH FLOW FROM OPERATING ACTIVITIES |
6,188,290 | 14,833,159 |
| 2.NET CASH FLOW FROM INVESTMENT ACTIVITIES |
||
| Cash received from recoveryof investments | 1,692,240 | 1,733,450 |
| Cash received from investments return | 402,688 | 445,618 |
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
22,451 | 474,661 |
| Net cash amount received from disposal of subsidiaries and other business segments |
-237,326 | 32,246 |
| Cash received from other investment activities |
88,897 | 1,942,127 |
| Sub-total of cash inflows from investment activities |
1,968,950 | 4,628,102 |
| Cash paid to acquire fixed assets, intangible assets and other long-term assets |
7,697,458 | 7,543,328 |
| Cashpaid for investments | 431,246 | 181,664 |
| Net increase inpledged loans | - | - |
| Net cash paid for acquisition of subsidiaries and other business units |
566,583 | 137,509 |
| Other cash paid relating to investment activities |
223,265 | 20,000 |
| Sub-total of cash outflows from investment activities |
8,918,552 | 7,882,501 |
| NET CASH FLOW FROM INVESTMENT ACTIVITIES |
-6,949,602 | -3,254,399 |
| 3. CASH FLOW FROM FINANCING ACTIVITIES: |
||
| Cash received from investors | 181,279 | |
| Including: Cash received from minority shareholders of subsidiaries |
181,279 | |
| Cash received from borrowings | 39,053,413 | 18,278,179 |
| Other cash received relating to financing activities |
745,270 | |
| Sub–total of cash inflows from financing activities |
39,979,962 | 18,278,179 |
34
| Repayments of borrowings and debts | 31,989,094 | 24,088,742 |
|---|---|---|
| Cash paid for distribution of dividends, profits,or cashpaid for interest expenses |
7,728,870 | 5,691,587 |
| Including: cash paid for distribution of dividends or profits by subsidiaries to minorityshareholders |
679,485 | 465,217 |
| Other cash paid relating to financing activities |
735,885 | 7,834,690 |
| Sub-total of cash outflows from financing activities |
40,453,849 | 37,615,019 |
| NET CASH FLOW FROM FINANCING ACTIVITIES |
-473,887 | -19,336,840 |
| 4. EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
73,175 | -566,992 |
| 5. NET INCREASE ON CASH AND CASH EQUIVALENTS |
-1,162,024 | -8,325,072 |
| Add: Cash and cash equivalents, opening |
22,822,624 | 27,372,942 |
| 6. Cash and cash equivalents, closing | 21,660,600 | 19,047,870 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
35
Cash Flow Statement of the Parent Company
From January to September
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000 Unaudited
| Items | The first three quarters of 2020 (from January to September) |
The first three quarters of 2019 (from January to September) |
|---|---|---|
| 1. CASH FLOW FROM OPERATING ACTIVITIES: |
||
| Cash received from sales of goods and renderingof services |
17,644,101 | 20,387,891 |
| Tax refunds | ||
| Other cash received relating to operating activities |
1,269,585 | 1,107,474 |
| Sub-total of cash inflows | 18,913,686 | 21,495,365 |
| Cash paid for goods and services | 4,891,707 | 5,325,349 |
| Cash paid to and on behalf of employees | 4,031,683 | 3,900,411 |
| Taxes payment | 3,741,051 | 4,867,189 |
| Other cash paid relating to operating activities |
1,429,960 | 1,958,249 |
| Sub-total of cash outflows | 14,094,401 | 16,051,198 |
| NET CASH FLOW FROM OPERATING ACTIVITIES |
4,819,285 | 5,444,167 |
| 2. CASH FLOW FROM INVESTMENT ACTIVITIES: |
||
| Cash received from recovery of investments | 1,550,000 | |
| Cash received from investment return | 810,395 | 2,800,150 |
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
1,929 | 1,863 |
| Net cash amount received from the disposal of subsidiaries and other business units |
||
| Other cash received relating to investment activities |
3,445,061 | 6,608,001 |
| Sub-total of cash inflows from investment activities |
4,257,385 | 10,960,014 |
| Cash paid to acquire fixed assets, intangible assets and other long-term assets |
406,988 | 654,451 |
| Cash paid for investments | 291,530 | 3,277,865 |
| Net cash paid for the acquisition of subsidiaries and other business units |
36
| Other cash paid relating to investment activities |
4,352,854 | 11,307,941 |
|---|---|---|
| Sub-total of cash outflows from investment activities |
5,051,372 | 15,240,257 |
| NET CASH FLOW FROM INVESTMENT ACTIVITIES |
-793,987 | -4,280,243 |
| 3. CASH FLOW FROM FINANCING ACTIVITIES: |
||
| Cash received from investors | - | - |
| Cash received from borrowings | 26,787,155 | 15,520,000 |
| Cash received relating to other financing activities |
2,330,257 | 4,326,420 |
| Sub–total of cash inflows from financing activities |
29,117,412 | 19,846,420 |
| Repayments of borrowings and debts | 21,082,245 | 25,067,466 |
| Cash paid for distribution of dividends or profits,or cashpaid for interest expenses |
5,915,498 | 2,810,777 |
| Other cash payment relating to financing activities |
3,150,029 | 600,000 |
| Sub-total of cash outflows from financing activities |
30,147,772 | 28,478,243 |
| NET CASH FLOW FROM FINANCING ACTIVITIES |
-1,030,360 | -8,631,823 |
| 4. EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
49,000 | 57,312 |
| 5. NET INCREASE ON CASH AND CASH EQUIVALENTS |
3,043,938 | -7,410,587 |
| Add: Cash and cash equivalents, opening | 4,588,562 | 13,653,633 |
| 6. Cash and cash equivalents, closing | 7,632,500 | 6,243,046 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
4.2 The adjustments of the relevant items of the financial statements at the beginning of the year 2020 under the new income standards and new leasing standards
Not applicable
4.3 The explanation on the retrospective adjustment of preliminary comparative data of the implementation of new financial instrument standards and new lease standards for the first time from beginning of the year 2020.
Not applicable
37
4.4 Audit report
Not Applicable
38