AI assistant
CStone Pharmaceuticals — Interim / Quarterly Report 2019
Apr 26, 2019
50715_rns_2019-04-26_63d6e0cd-652e-48c4-b742-efbdcce8414f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [49 x 57] intentionally omitted <==
YANZHOU COAL MINING COMPANY LIMITED
(A joint stock limited company incorporated in the People’s Republic of China (“ PRC ”) with limited
liability) (Stock Code: 01171) RESULTS REPORT FOR THE FIRST QUARTER OF 2019
IMPORTANT NOTICE
This announcement is made pursuant to Part XIVA of the Securities and Futures Ordinance and the disclosure requirement under Rule 13.09(2)(a) and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “ Hong Kong Stock Exchange ”). The board of directors (the “ Board ”), the supervisory committee, the Directors, the Supervisors, and the senior management of Yanzhou Coal Mining Company Limited (“ Yanzhou Coal ” or “ the Company ” or “ Company ”) confirm that this report does not contain any misrepresentations, misleading statements or material omissions and jointly and severally accept all responsibilities for the authenticity, accuracy and completeness of the information contained in this report.
The report for the results of the first quarter of 2019 of the Company (the “ Report ”) was considered and approved by the twenty-fifth meeting of the seventh session of the Board and all the 11 Directors of the Board who were supposed to attend the meeting were present.
The financial statements in this Report have not been audited.
“Reporting Period” means the period from 1 January 2019 to 31 March 2019.
“The Group” means the Company and its subsidiaries.
The Chairman of the Board, Mr. Li Xiyong, the Chief Financial Officer, Mr. Zhao Qingchun and the head of the Accounting Management Department, Mr. Xu Jian, hereby declare the authenticity, accuracy and completeness of the financial statements in this Report.
1
Summary of the unaudited results of the Group for the first quarter ended 31 March 2019 is set out as follows:
-
This Report is prepared in accordance with the relevant regulations on Disclosure of Information in Quarterly Reports for Listed Companies promulgated by the China Securities Regulatory Commission (the “CSRC”).
-
All financial information contained in this Report is prepared in accordance with the relevant requirements and interpretations under the Accounting Standards for Business Enterprises promulgated by the Ministry of Finance of the PRC. Shareholders of the Company (the “Shareholders”) and public investors are reminded of the different reporting standards adopted in this Report, the interim report and the annual report of the Company when trading in the shares of the Company.
-
Unless otherwise specified, the recording currency used in this Report is Renminbi (“RMB”).
-
For the first quarter of 2019, the operating income of the Group was RMB48.244 billion, representing an increase of RMB15.910 billion or 49.2% as compared with the corresponding period of last year. Net profit attributable to the shareholders of listed company was RMB2.308 billion, representing an increase of RMB81 million or 3.6% as compared with the corresponding period of last year.
-
The content of the Report is consistent with the announcement published on the Shanghai Stock Exchange. This announcement is published simultaneously in the PRC and overseas.
2
- §1 General Information of the Group
1.1 Major Accounting Data and Financial Indicators
Unit: RMB’000
| Unit: RMB’000 | |||
|---|---|---|---|
| As at the end of the Reporting Period |
As at the end of previous year |
Increase/decrease at the end of the Reporting Period as compared with the end of previous year (%) |
|
| Total assets | 197,037,106 |
203,679,900 | -3.26 |
| Net assets attributable to the shareholders of listed company |
63,488,789 | 60,991,768 | 4.09 |
| From the beginning of the year to the end of the Reporting Period (January-March) |
From the beginning of the year till the end of the Reporting Period of the year 2018(January-March) |
Increase/decrease for the Reporting Period as compared with the corresponding period of previousyear(%) |
|
| Net cash flows from operating activities |
4,424,475 | 3,270,162 | 35.30 |
| From the beginning of the year to the end of the Reporting Period (January-March) |
From the beginning of the year till the end of the Reporting Period of the year 2018 (January-March) |
Increase/decrease for the Reporting Period as compared with the corresponding period of previousyear(%) |
|
| Operating income |
48,243,536 | 32,333,709 | 49.21 |
| Net profit attributable to the shareholders of listed company |
2,308,395 | 2,227,536 | 3.63 |
| Net profit attributable to the shareholders of listed company after deducting extraordinary profits and losses |
2,229,570 | 2,166,053 | 2.93 |
3
| Weighted average return on net assets (%) |
3.70 | 4.01 | Decreased by 0.31 percentage point |
|---|---|---|---|
| Basic earnings per share (RMB) |
0.4699 | 0.4535 | 3.62 |
| Diluted earnings per share(RMB) |
0.4699 | 0.4535 | 3.62 |
Note: According to the related stipulations in the Accounting Standards for Business Enterprises No. 21-Lease (revised) (“the new lease accounting standard”) promulgated by Mininstry of Finance of the People’s Republic of China in December 2018, the Group started to implement the new lease accounting standard from 1 Janurary 2019. For details of the impact of implementation of the new lease accounting standard on the Group, please refer to the sections headed “Adjustment on the financial statements at the beginning of 2019 due to the newly-implemented accounting standards on financial instruments, income and lease” in the Appendices of this report.
Extraordinary profit and loss items and amounts
Unit: RMB’000
| Extraordinary profit and loss items and amounts | Unit: RMB’000 |
|---|---|
| Items | Amount for the Reporting Period (January-March) |
| Gains and losses on disposals of non-current assets | 388 |
| Government grants recognized as current gains or loss, which are closely related to the Company’s business operations and in line with national policies and can be continuously enjoyed according to certain standardquota orquantities |
10,485 |
| Payment charged from non-financial companies for use of fund and recognized as currentgains or losses |
93,296 |
| Except effective hedging businesses that relate to the Company's ordinary operating operations, gain or loss from fair value changes on transactional financial assets, derivative financial assets, transactional financial liabilities and derivative financial liabilities, and investment income from disposal of transactional financial assets, derivative financial assets, transactional financial liabilities, derivative financial liabilities and other creditor’s investment. |
12,332 |
| Other non-operatingincome and expenses excluding | 47,608 |
4
| the abovementioned items | |
|---|---|
| Effect of the equity of minority shareholders (after tax) |
-24,503 |
| Effect of income tax | -60,781 |
| Total | 78,825 |
1.2 Total number of Shareholders at the end of the Reporting Period, the top ten Shareholders and the top ten Shareholders holding tradable shares of the Company which are not subject to trading moratorium
Unit: share
| Total number of Shareholders | 79,068 | |||||
|---|---|---|---|---|---|---|
| Shareholdings of the top ten Shareholders | ||||||
| Name of Shareholder | Number of shares held at the end of the Reporting Period |
Percentage holding of the total share capital (%) |
Number of shares held subject to trading moratorium |
Pledged or locked share |
Nature of Shareholders |
|
| Status of Shares |
Number of Shares |
|||||
| Yankuang Group Co., LTD. (“Yankuang Group”) |
2,267,169,423 | 46.16 | 0 | No | 0 | State-owned legal person |
| HKSCC (Nominees) Limited | 1,948,612,033 | 39.67 | 0 | Unknown | - | Overseas legalperson |
| China Life Insurance Co., Ltd.-Dividend-Individual dividends-005L-FH002Shanghai |
22,065,202 | 0.45 | 0 | No | 0 | Others |
| Central Huijin Assets Management Co., Ltd. |
19,355,100 | 0.39 | 0 | No | 0 | State-owned legalperson |
| National Social Security Fund 102 Combination |
19,103,061 | 0.39 | 0 | No | 0 | Others |
| Abu Dhabi Investment Authority |
18,885,166 | 0.38 | 0 | No | 0 | Others |
| National Social Security Fund 403 Combination |
12,884,351 | 0.26 | 0 | No | 0 | Others |
| New China Life Insurance Co., Ltd.-Dividend-Group dividend-018L-FH001Shanghai |
12,261,478 | 0.25 | 0 | No | 0 | Others |
| Mo Jianrong | 7,594,500 | 0.15 | 0 | No | 0 | Domestic natural person |
5
| Hong Kong Securities Clearing CompanyLimited |
6,791,793 | 0.14 | 0 | No | 0 | 0 | Overseas legalperson |
|---|---|---|---|---|---|---|---|
| Top ten Shareholders holding tradable shares not subject to trading moratorium | |||||||
| Name of Shareholder | Number of tradable shares held not subject to trading moratorium at the end of the Reporting Period |
Class and number of shares held | |||||
| Class | Number | ||||||
| YankuangGroup | 2,267,169,423 | A Shares | 2,267,169,423 | ||||
| HKSCC(Nominees)Limited | 1,948,612,033 | H Shares | 1,948,612,033 | ||||
| China Life Insurance Co., Ltd.-Dividend-Individual dividends-005L-FH002Shanghai |
22,065,202 | A Shares | 22,065,202 | ||||
| Central Huijin Assets Management Co., Ltd. | 19,355,100 | A Shares | 19,355,100 | ||||
| National Social SecurityFund 102 Combination | 19,103,061 | A Shares | 19,103,061 | ||||
| Abu Dhabi Investment Authority | 18,885,166 | A Shares | 18,885,166 | ||||
| National Social SecurityFund 403 Combination | 12,884,351 | A Shares | 12,884,351 | ||||
| New China Life Insurance Co., Ltd.-Dividend-Group dividends-018L-FH001Shanghai |
12,261,478 | A Shares | 12,261,478 | ||||
| Mo Jianrong | 7,594,500 | A Shares | 7,594,500 | ||||
| Hong Kong Securities Clearing Company Limited |
6,791,793 | A Shares | 6,791,793 | ||||
| Connected relationship or actions in concert among the above Shareholders |
As at 31 March 2019, the subsidiary of Yankuang Group incorporated in Hong Kong held 278,000,000 H shares through HKSCC (Nominees) Limited. Apart from this, it is unknown whether other shareholders are connected with one another or whether any of these shareholders fall within the meaning of parties actingin concert. |
||||||
| Illustration of preferred shareholders with restored voting rights and number of shares held bythem |
Not applicable. |
Notes:
-
All the information above including “Total number of Shareholders” and “The top ten Shareholders and the top ten Shareholders holding tradable shares of the Company which are not subject to trading moratorium at the end of the Reporting Period” is prepared in accordance with the registers of the Shareholders provided by China Securities Depository and Clearing Co., Ltd. Shanghai Branch and Computershare Hong Kong Investor Services Limited.
-
As the clearing and settlement agent for the Company’s H shares, HKSCC (Nominees) Limited holds the Company’s H shares in the capacity of a nominee. HKSCC Limited is the nominal shareholder of the Company’s Shanghai Stock Connect Program.
6
- As at 31 March 2019, Yankuang Group held a total of 2,267,169,423 A shares of the Company, including 1,875,662,151 A shares held by its own account, and 391,507,272 A shares held by the guarantees and trust account opened by CITIC Securities Co., Ltd. and itself. The aforementioned guarantees and trust account provide guarantees for the exchangeable corporate bonds issued by Yankuang Group.
Substantial Shareholders’ Interests and Short Positions in the Shares and/or Underlying Shares of the Company
As far as the Directors are aware, save as disclosed below, as at 31 March 2019, other than the Directors, Supervisors or chief executives of the Company, there were no other persons who were substantial shareholders of the Company or had interests or short positions in the shares or underlying shares of the Company, which should (i) be disclosed pursuant to Sections 2 and 3 under Part XV of the Securities and Futures Ordinance ("SFO"); (ii) be recorded in the register to be kept pursuant to Section 336 of the SFO; or (iii) notify the Company and the Hong Kong Stock Exchange in other ways.
| Name of Substantial Shareholders |
Class of Shares |
Capacity | Number of Shares Held (shares) |
Nature of Interests |
Percentage in the H Share Capital of the Company |
Percentage in Total Share Capital of the Company |
|---|---|---|---|---|---|---|
| Yankuang Group |
A Shares (state-owned legal person shares) |
Beneficial owner |
2,267,169,423 | Long position |
46.16% | |
| Beneficial owner |
391,507,272 | Short position |
7.97% | |||
| Yankuang Group(Note 1) |
H Shares | Interest of controlled corporations |
277,989,000 | Long position |
14.24% | 5.66% |
| BNP Paribas Investment Partners SA |
H Shares | Investment manager |
117,641,207 | Long position |
6.03% | 2.39% |
| BlackRock, Inc. |
H Shares | Interest of controlled corporations |
115,722,028 | Long position |
5.93% | 2.36% |
| 414,000 | Short position |
0.02% | 0.01% |
Notes:
-
Yankuang Group’s controlled subsidiary incorporated in Hong Kong holds such H Shares in the capacity of beneficial owner.
-
The percentage figures above have been rounded off to the nearest second decimal place.
7
3. Information disclosed herein is based on the information available on the website of the Hong
Kong Stock Exchange at www.hkexnews.hk and information provided by China Securities Depository and Clearing Corporation Limited Shanghai Branch.
- 1.3 Number of preferable shareholders, top 10 preferable shareholders, and top 10 preferable shareholders holding shares with no restricted trading moratorium
Not applicable.
§2 Significant Matters
-
2.1 General Operating Performance of the Group
-
2.1.1 Major operating data of main products and services
| Item | Firstquarter | Firstquarter | Increase/ Decrease(%) |
|---|---|---|---|
| 2019 | 2018 | ||
| 1. Coal business(kilotonne) | |||
| Raw coalproduction | 26,062 | 26,133 | -0.27 |
| Saleable coalproduction | 23,192 | 24,293 | -4.53 |
| Sales volume of saleable coal | 26,441 | 27,405 | -3.52 |
| 2. Railway transportation business | (kilotonne) | ||
| Transportation volume | 5,600 | 5,149 | 8.76 |
| 3. Coal chemicals business(kilotonne) | |||
| Methanolproduction | 457 | 452 | 1.11 |
| Methanol sales volume | 461 | 445 | 3.60 |
| 4. Electricalpower business(10,000kWh) | |||
| Powergeneration | 68,355 | 64,833 | 5.43 |
| Electricitysold | 43,250 | 37,092 | 16.60 |
Note: There are significant differences in the amounts of power generation and electricity sales volume of electrical power business in the above table, which were mainly due to the fact that the electrical power produced by the Group was to be sold externally after satisfying self-use demand.
2.1.2 Operating performance of the principal businesses by segment
1. Coal business
(1) Coal production
For the first quarter of 2019, the raw coal production of the Group was 26.06 million tonnes,
8
representing a decrease of 70 thousand tonnes or 0.3% as compared with the corresponding period of the previous year. The saleable coal production was 23.19 million tonnes, representing a decrease of 1.1 million tonnes or 4.5% as compared with the corresponding period of the previous year.
Unit: kilotonne
| Items | First quarter | First quarter | Increase/ Decrease (%) |
|---|---|---|---|
| 2019 | 2018 | ||
| I. Raw coal production | 26,062 | 26,133 | -0.27 |
| 1. The Company | 7,920 | 7,742 | 2.30 |
| 2. Shanxi Neng Hua ① |
404 | 397 | 1.76 |
| 3. Heze Neng Hua ② |
608 | 856 | -28.97 |
| 4. Ordos Neng Hua ③ |
3,606 | 3,898 | -7.49 |
| 5. Haosheng Company ④ |
441 | 1,640 | -73.11 |
| 6. Yancoal Australia ⑤ |
11,500 | 10,167 | 13.11 |
| 7. Yancoal International ⑥ |
1,584 | 1,433 | 10.54 |
| II. Saleable coal production | 23,192 | 24,293 | -4.53 |
| 1. The Company | 7,919 | 7,738 | 2.34 |
| 2. Shanxi Neng Hua | 400 | 386 | 3.63 |
| 3. Heze Neng Hua | 605 | 854 | -29.16 |
| 4. Ordos Neng Hua | 3,600 | 3,898 | -7.64 |
| 5. Haosheng Company | 441 | 1,640 | -73.11 |
| 6. Yancoal Australia | 8,818 | 8,329 | 5.87 |
| 7. Yancoal International | 1,409 | 1,448 | -2.69 |
Notes:
① “Shanxi Neng Hua” refers to Yanzhou Coal Shanxi Neng Hua Company Limited.
② “Heze Neng Hua” refers to Yanmei Heze Neng Hua Company Limited. In the first quarter of 2019, the production volume of raw coal and saleable coal of Heze Neng Hua was decreased as compared with the corresponding period of last year, which was mainly due to the fact that Zhaolou Coal Mine of Heze Neng Hua has operated according to the new ratified production capacity during the reporting period.
③ “Ordos Neng Hua” refers to Yanzhou Coal Ordos Neng Hua Company Limited.
④ “Haosheng Company” refers to Inner Mongolia Haosheng Coal Mining Company Limited. In the first quarter of 2019, the production volume of raw coal and saleable coal of Haosheng Company was decreased as compared with the corresponding period of last year, which was mainly due to the fact that the coal production of Shilawusu Mine, which belongs to Haosheng Company, was restricted because of safety and environmental policies. Since mid-April, the
9
production of Shilawusu Coal Mine has improved significantly.
-
⑤ “Yancoal Australia” refers to Yancoal Australia Limited.
-
⑥ “Yancoal International” refers to Yancoal International (Holding) Co., Ltd.
(2) Coal prices and sales
The sales volume of saleable coal for the first quarter of 2019 was 26.44 million tonnes, representing a decrease of 0.96 million tonnes or 3.5% as compared with the corresponding period of last year.
The following table sets out the Group’s production and sales of saleable coal by coal types for the first quarter of 2019:
| Firstquarter of 2019 | Firstquarter of 2019 | Firstquarter of 2019 | Firstquarter of 2018 | Firstquarter of 2018 | Firstquarter of 2018 | |
|---|---|---|---|---|---|---|
| Coal production |
Sales volume |
Sales price | Coal production |
Sales volume |
Sales price | |
| (Kilotonne) | (Kilotonne) | (RMB/tonne) | (Kilotonne) | (Kilotonne) | (RMB/tonne) | |
| I. The Company | 7,919 | 7,872 | 624.69 | 7,738 | 7,507 | 595.04 |
| No. 1 clean coal | 302 | 341 | 940.10 | 148 | 142 | 882.85 |
| No. 2 clean coal | 2,412 | 2,271 | 889.74 | 1,898 | 2,176 | 826.99 |
| No. 3 clean coal | 724 | 515 | 661.82 | 513 | 447 | 696.43 |
| Lumpcoal | 602 | 665 | 722.63 | 521 | 538 | 727.14 |
| Sub-total of clean coal |
4,040 | 3,792 | 833.99 | 3,080 | 3,303 | 795.46 |
| Screened raw coal |
3,879 | 4,080 | 430.12 | 4,658 | 4,204 | 437.47 |
| II. Shanxi NengHua |
400 | 398 | 322.78 | 386 | 407 | 395.47 |
| Screened raw coal |
400 | 398 | 322.78 | 386 | 407 | 395.47 |
| III. Heze Neng Hua |
605 | 468 | 1,138.13 | 854 | 810 | 980.68 |
| No. 2 clean coal | 518 | 468 | 1,138.13 | 141 | 761 | 1,017.02 |
| Screened raw coal |
87 | - | - | 713 | 49 | 419.08 |
| IV. Ordos Neng Hua |
3,600 | 3,149 | 270.39 | 3,898 | 3,584 | 274.28 |
| Screened raw coal |
3,600 | 3,149 | 270.39 | 3,898 | 3,584 | 274.28 |
| V. Haosheng Company |
441 | 450 | 322.72 | 1,640 | 1,562 | 330.56 |
| Screened raw coal | 441 | 450 | 322.72 | 1,640 | 1,562 | 330.56 |
| VI. Yancoal Australia |
8,818 | 8,376 | 647.30 | 8,329 | 7,813 | 600.64 |
10
| Semi-hard coking coal |
28 | 27 | 1,075.44 | 41 | 38 | 701.02 |
|---|---|---|---|---|---|---|
| Semi-soft coking coal |
688 | 654 | 908.13 | 786 | 738 | 820.28 |
| PCI coal | 755 | 718 | 931.48 | 521 | 489 | 824.05 |
| Thermal coal | 7,347 | 6,977 | 592.02 | 6,981 | 6,548 | 558.63 |
| VII. Yancoal International |
1,409 | 1,318 | 388.82 | 1,448 | 1,556 | 389.42 |
| Thermal coal | 1,409 | 1,318 | 388.82 | 1,448 | 1,556 | 389.42 |
| VIII. Traded coal | - | 4,410 | 734.80 | - | 4,166 | 682.93 |
| IX. Total for the Group |
23,192 | 26,441 | 595.67 | 24,293 | 27,405 | 549.73 |
(3) Sales Cost of coal
For the first quarter of 2019, the sales cost of coal business of the Group was RMB8.76 billion, representing an increase of RMB714 million or 8.9% as compared with the corresponding period of last year.
| Items | Items | Unit | Firstquarter | Firstquarter | Firstquarter |
|---|---|---|---|---|---|
| 2019 | 2018 | Increase/ Decrease (%) |
|||
| The Company | Total cost of sales | RMB1 million | 2,027 | 1,928 | 5.13 |
| Cost of sales per tonne | RMB/tonne | 255.16 | 256.09 | -0.36 | |
| Shanxi Neng Hua | Total cost of sales | RMB1 million | 88 | 84 | 4.76 |
| Cost of sales per tonne | RMB/tonne | 219.95 | 207.26 | 6.12 | |
| Heze Neng Hua | Total cost of sales | RMB1 million | 259 | 338 | -23.37 |
| Cost of sales per tonne | RMB/tonne | 489.30 | 373.89 | 30.87 | |
| Ordos Neng Hua | Total cost of sales | RMB1 million | 536 | 429 | 24.94 |
| Cost of sales per tonne | RMB/tonne | 170.13 | 119.84 | 41.96 | |
| Haosheng Company | Total cost of sales | RMB1 million | 133 | 212 | -37.26 |
| Cost of sales per tonne | RMB/tonne | 296.35 | 135.66 | 118.45 | |
| Yancoal Australia | Total cost of sales | RMB1 million | 2,406 | 2,234 | 7.70 |
| Cost of sales per tonne | RMB/tonne | 287.25 | 285.97 | 0.45 | |
| Yancoal International | Total cost of sales | RMB1 million | 298 | 404 | -26.24 |
| Cost of sales per tonne | RMB/tonne | 226.45 | 259.88 | -12.86 | |
| Traded coal | Total cost of sales | RMB1 million | 3,138 | 2,670 | 17.53 |
| Cost of salesper tonne | RMB/tonne | 711.42 | 640.95 | 10.99 |
Changes of sales cost per tonne of Heze Neng Hua was mainly due to the decrease of salable coal’s sales volume as compared with the corresponding period of last year resulting in the increase of sales cost per tonne.
11
Changes of sales cost per tonne of Ordos Neng Hua: ①the cost of coal sales per ton was increased by RMB20.65 as compared with the corresponding period of last year due to the decrease of saleable coal’s sales volume. ②the cost of coal sales per tonne was increased by RMB20.41 as compared with the corresponding period of last year due to the increase of investment in safety and environmental protection.
Changes of sales cost per tonne of Haosheng Company was mainly due to the decrease of salable coal’s sales volume as compared with the corresponding period of last year resulting in the increase of sales cost per tonne.
2. Railway transportation business
For the first quarter of 2019, the transportation volume of the Company’s railway assets for coal transportation was 5.6 million tonnes, representing an increase of 0.45 million tonnes or 8.8% as compared with the corresponding period of last year. Income from railway transportation services was RMB109 million, representing an increase of RMB5.878 million or 5.7% as compared with the corresponding period of last year. The cost of railway transportation business was RMB37.021 million, representing an increase of RMB5.948 million or 19.1% as compared with the corresponding period of last year.
3. Coal chemicals business
The following table sets out the operation of methanol business of the Group for the first quarter of 2019:
| Production volume(kilotonne) | Production volume(kilotonne) | Production volume(kilotonne) | Sales volume(kilotonne) | Sales volume(kilotonne) | Sales volume(kilotonne) | |
|---|---|---|---|---|---|---|
| First quarter of 2019 |
First quarter of 2018 |
Increase/ decrease (%) |
First quarter of 2019 |
First quarter of 2018 |
Increase/ Decrease (%) |
|
| 1. Yulin Neng Hua | 189 | 187 | 1.07 | 201 | 193 | 4.15 |
| 2. Ordos Neng Hua | 268 | 265 | 1.13 | 260 | 252 | 3.17 |
Note: "Yulin Neng Hua" refers to Yanzhou Coal Yulin Neng Hua Co., Ltd.
| Sales income(RMB’000) | Sales income(RMB’000) | Sales income(RMB’000) | Sales cost(RMB’000) | Sales cost(RMB’000) | Sales cost(RMB’000) | |
|---|---|---|---|---|---|---|
| First quarter of 2019 |
First quarter of 2018 |
Increase / decrease (%) |
First quarter of 2019 |
First quarter of 2018 |
Increase/ Decrease (%) |
|
| 1. Yulin Neng Hua | 343,332 | 403,143 | -14.84 | 269,293 | 268,421 | 0.32 |
| 2. Ordos Neng Hua | 436,244 | 522,136 | -16.45 | 285,945 | 281,465 | 1.59 |
12
4. Electric power business
The following table sets out the operation of electric power business of the Group for the first quarter of 2019:
| Powergeneration(10,000 kWh) | Powergeneration(10,000 kWh) | Powergeneration(10,000 kWh) | Electricitysold(10,000 kWh) | Electricitysold(10,000 kWh) | Electricitysold(10,000 kWh) | |
|---|---|---|---|---|---|---|
| First quarter of 2019 |
First quarter of 2018 |
Increase/ Decrease (%) |
First quarter of 2019 |
First quarter of 2018 |
Increase/ Decrease (%) |
|
| 1. Hua Ju Energy | 19,612 | 19,335 | 1.43 | 5,868 | 3,642 | 61.12 |
| 2. Yulin Neng Hua | 7,638 | 8,206 | -6.92 | 485 | 509 | -4.72 |
| 3. Heze Neng Hua | 41,105 | 37,292 | 10.22 | 36,898 | 32,941 | 12.01 |
| Sales income (RMB’000) | Sales income (RMB’000) | Sales income (RMB’000) | Sales cost (RMB’000) | Sales cost (RMB’000) | Sales cost (RMB’000) | |
|---|---|---|---|---|---|---|
| First quarter of 2019 |
First quarter of 2018 |
Increase/ Decrease (%) |
First quarter of 2019 |
First quarter of 2018 |
Increase/ Decrease (%) |
|
| 1. Hua Ju Energy | 25,358 | 17,745 | 42.90 | 18,458 | 7,614 | 142.42 |
| 2. Yulin NengHua | 912 | 950 | -4.00 | 1,778 | 1,933 | -8.02 |
| 3. Heze NengHua | 126,650 | 111,799 | 13.28 | 106,024 | 94,738 | 11.91 |
Note: “Hua Ju Energy” refers to Shandong Hua Ju Energy Company Limited. In the first quarter of 2019, the income and sales cost of electric power business of Hua Ju Energy increased
significantly, which was mainly due to the increase of electricity sales volume as compared with the corresponding period of last year.
5. Heat business
In the first quarter of 2019, Hua Ju Energy generated heat energy of 340 thousand steam tonnes, of which 110 thousand steam tonnes was sold, realizing sales income of RMB11.937 million and sales cost of RMB7.859 million.
6. Electrical and mechanical equipment manufacturing business
In the first quarter of 2019, the sales income and sales cost of the electrical and mechanical equipment manufacturing of the Group were RMB24.211 million and RMB22.25 million, respectively.
7. Non-coal trade business
In the first quarter of 2019, the income and sales cost of the non-coal trade business of the Group were RMB30.399 billion and RMB30.327 billion, respectively.
13
8. Equity investment business
In the first quarter of 2019, the equity investment income of the Group was RMB296 million.
2.1.3 Operating performance of Yankuang Group Finance Company Limited during the Reporting Period
| First quarter of 2019 (RMB1 million) |
First quarter of 2018 (RMB1 million) |
Increase/ Decrease (%) | |
|---|---|---|---|
| Operatingincome | 82 | 73 | 12.33 |
| Netprofit | 56 | 49 | 14.29 |
| 31 March 2019 (RMB1 million) |
31 December 2018 (RMB1 million) |
Increase/ Decrease (%) | |
| Net assets | 1,543 | 1,488 | 3.70 |
| Total assets | 16,293 | 23,146 | -29.61 |
2.2 Significant movements of the accounting items and financial indicators of the Company and the reasons thereof
2.2.1 Significant movements of items in balance sheet and the reasons thereof
| 31 March | 2019 | 31 December 2018 | 31 December 2018 | Increase/ Decrease (%) |
|
|---|---|---|---|---|---|
| (RMB1 million) | Percentage of total assets(%) |
(RMB1 million) | Percentage of total assets |
||
| Prepayment | 5,913 | 3.00 | 3,217 | 1.58 |
83.80 |
| Non-current liabilities due within oneyear |
5,229 | 2.65 | 7,195 | 3.53 |
-27.32 |
| Other current liabilities | 2,164 | 1.10 | 7,282 | 3.58 |
-70.28 |
Explanations for changes of prepayment: ①Haosheng Company made prepayment of RMB2.054 billion for the mining right of Shilawusu Coal Mine. ②Prepaid trade payment by Qingdao Zhongyin Ruifeng International Trade Co, Ltd. increased by RMB770 million as compared with that of the beginning of the year 2019.
Explanations for changes of non-current liabilities due within one year: the Company repaid RMB1.95 billion for corporate bond during the reporting period.
Explanation for changes of other current liabilities: the Company repaid RMB5 billion for short-term financing bond during the reporting period.
2.2.2 Significant movements of items in income statement and the reasons thereof
14
| First quarter of 2019 (RMB1million) |
First quarter of 2018 (RMB1million) |
Increase/ Decrease (%) |
Main reasons for change | |
|---|---|---|---|---|
| Operating income |
48,244 | 32,334 | 49.21 | ①The increase of self-produced coal sales price resulted in the increase of operating income by RMB925 million as compared with the corresponding period of last year; The decrease of self-produced coal sales volume resulted in the decrease operating income by RMB635 million as compared with the corresponding period of last year;②Sales income from traded coal increased by RMB395 million as compared with the corresponding period of last year;③Income from other businesses increased by RMB15.379 billion as compared with the corresponding period of lastyear. |
| Operating cost | 40,725 | 24,835 | 63.98 | ①Coal sales cost increased by RMB714 million as compared with the corresponding period of last year; ②Other businesses cost increased by RMB15.164 billion as compared with the corresponding period of lastyear. |
| Investment income |
296 | 215 | 37.67 | The Group’s income from equity investment based on equity method increased as compare with the corresponding period of the previous year. |
2.2.3 Significant movements of items in cash flow statement and the reasons thereof
| First quarter of 2019 (RMB1 million) |
First quarter of 2018 (RMB1 million) |
Increase/ Decrease (%) |
Main reasons for change | |
|---|---|---|---|---|
| Net cash flows from operating activities |
4,424 | 3,270 | 35.29 | ①Cash received from goods sales and rendering services increased by RMB15.055 billion as compared with that of last year;②Cash paid for purchase of goods and acceptance of services increased by RMB13.812 billion as compared with that of lastyear. |
| Net cash flows from investing |
-2,711 | -4,469 | - | ①Cash from investment recovery increased byRMB952 million as |
15
| activities | compared with that of last year; ②Cash received from other investment-related activities decreased by RMB570 million as compared with that of last year; ③Cash paid for purchasing of fixed assets, intangible assets and other long-term assets increased by RMB1.101 billion as compared with that of last year;④Cash paid for investment decreased by RMB1.647 billion as compared with that of last year;⑤Net cash received from subsidiaries and other operating units decreased by RMB1.534 billion as compared with that of last year.;⑥Cash paid for other investment-related activities increased by RMB778 million as compared with that of the corresponding period of lastyear. |
|||
|---|---|---|---|---|
| Net cash flows from financing activities |
-8,157 | 7,082 | -215.18 | ①Cash received from absorbing investments by RMB8.231 billion as compared with that of last year; ②Cash paid for debt repayment increased by RMB5.4 billion as compared with that of last year; ③Cash paid for dividends or profit allocation, or interest payment increased by RMB1.024 billion as compared with that of lastyear. |
| Net increase in cash and cash equivalents |
-6,660 | 5,684 | -217.17 | — |
-
2.3 Progress and impact of significant events and analysis of resolutions
-
2.3.1 Litigation or Arbitration Events
Litigation or arbitration events with subsequent progress during the Reporting Period
1. Jinan Railway Coal Trade Group Co., Ltd. (“Jinan Railway Trade”) sued Yanzhou Coal for sales contract dispute
16
In October 2015, citing the sales contract dispute, Jinan Railway Trade appealed against Yanzhou Coal to Jinan Railway Transportation Court, requiring Yanzhou Coal to repay a goods payment of RMB19.9498 million. According to the investigation and verification of the Company, the Company never signed sales contract involved in the case with Jinan Railway Trade. The Company was disputed on reasons of appeal of Jinan Railway Trade.
In October 2017, the Company lost the lawsuit at the first instance and Jinan Railway Transportation Court ruled that the Company shall bear responsibility of compensation.
In November 2017, the Company lodged an appeal to Jinan Railway Transportation Intermediate Court (“ Railway Intermediate Court ”), which ruled the Company should bear responsibility of compensation in March 2019.
Currently, the Company has applied to the Shandong Provincial Higher People's Court (“ Shandong High Court ”) for retrial in this case, and it is still impossible to judge the impact of this litigation on the Company's current profit or future profit.
For details, please refer to the 2018 Annual Report of Yanzhou Coal, which was posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company.
2. Yanzhou Coal sued Jinan Railway Trade for the sales contract dispute
In April 2016, the Company, as the plaintiff, brought a civil litigation against Jinan Railway Trade at Jining Intermediate Court, suing Jinan Railway Trade to refund a payment for goods of RMB80 million and related interests accrued to the Company.
In July 2017, Jining Intermediate Court ruled that Jinan Railway Trade shall repay the payment for goods of RMB80 million and related interests accrued to the Company. Jinan Railway Trade lodged an appeal against the first judgment at Shandong High Court.
In February 2018, Shandong High Court ruled the case to be reheard by Jining Intermediate Court.
In March 2019, Jining Intermediate Court ruled that the Company’s appeal was rejected and the Company has lodged an appeal to Shandong High Court.
The case has currently entered into the trial procedure at the second instance. Therefore, it is unable for the Company to accurately estimate the impact of the litigation on its current profit or future profit.
For details, please refer to the 2018 Annual Report of Yanzhou Coal, which was published on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company.
3. Zhonghuixintong Business Factoring Co., Ltd. (“Zhonghuixintong”) sued Yanzhou Coal for the factoring business contract dispute
17
In November 2015, citing the factoring business contract dispute, Zhonghuixintong appealed to Beijing No.3 Intermediate People’s Court (“ Beijing No.3 Intermediate Court ”) against Shandong Hengfeng Power Fuel Co., Ltd. (" Hengfeng Company ") and the Company, requiring Hengfeng Company to repay factorage financing of RMB159.9770 million and related interests. Because Hengfeng Company had transferred its accounts receivable of RMB145 million payable by Yanzhou Coal (counterfeited) to Zhonghuixintong, Zhonghuixintong required the Company to bear the liability of repayment within the amount of the accounts receivable.
The Company applied for judicial authentication of the seals and signatures of the relevant evidence by Beijing No.3 Intermediate Court. The judicial authentication verified the seals and signatures were forged.
On 23 November 2018, Beijing No.3 Intermediate Court held a hearing on the case, Zhonghuixintong withdrew the suit at the court.
On 1 February 2019, the Company received the verdict given by Beijing No.3 Intermediate Court, which ruled that Yanzhou Coal was exempted from the liability.
Zhonghuixintong withdrew the litigation against Yanzhou Coal, and the Company was exempt from liability. This litigation will not affect the Company's current profit or future profit.
For details, please refer to the 2018 Annual Report of Yanzhou Coal, which was published on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company.
4. Luxing Property Co., Ltd. (“Luxing Property”) sued Yanzhou Coal for the debt assignment contract dispute
In July 2017, citing the recourse right dispute, Luxing Property appealed 7 cases against Hengfeng Company and its related companies to Jining Intermediate Court (4 cases) and Jining Rencheng District People’s Court (“Rencheng Court”) (3 cases), alleging Hengfeng Company and its related companies shall repay principle of RMB277.09 million and related interests. In view that Hengfeng Company and its related companies transferred accounts receivable of RMB352.78 million payable by Yanzhou Coal (suspect of counterfeit) to Luxing Property, Luxing Property required the Company to bear the liability of payment within the amount of the accounts receivable and related interests.
The Company applied to Jining Intermediate Court for judicial authentication of the seals and signatures of the relevant evidence. And the authentication verified that both the seals and signatures are forged.
In November 2018, the Company received the first-instance judgments from Jining Intermediate Court in relation to the 4 cases, and Yanzhou Coal won the suits.
18
In March 2019, the Company received the first-instance judgments from Rencheng District Court in relation to the 3 cases, and Yanzhou Coal won the suits.
Currently, the Company won the suits in the first trial, and it is still impossible to judge the impact of this litigation on the Company's current profit or future profit.
For details, please refer to the 2018 Annual Report of Yanzhou Coal, which was published on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company.
2.3.2 Major connected transactions
1. Related/connected transaction of commissioned management of certain associates of Yankuang Group
As reviewed and approved at the twentieth meeting of the seventh session of the Board held on 5 December 2018, the Company entered into Commissioned Management Agreement with Yankuang Group for a period from 2019 to 2020 with annual caps. The transaction pricing adopts actual cost plus reasonable profit.
In pursuant to the Commissioned Management Agreement, the Group will provide professional management over 7 subsidiaries of Yankuang Group. Yankuang Group will pay commissioned management fee of RMB7.3 million to Yanzhou Coal within one month since the issuance of the audited annual reports of the 7 companies above.
Commissioned Management Agreement will be effective since 1 January 2019.
For details, please refer to the announcement in relation to the resolutions passed at the twentieth meeting of the seventh session of the Board dated 5 December 2018 and the announcement in relation to the connected transactions of the daily operation. The above announcements were also published on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company and/or China Securities Journal, Shanghai Securities News and Securities Times in the PRC.
2. Related/connected transaction of acquiring 100% equity in Yankuang Group’s subordinates
As considered and approved at the twenty-fourth meeting of the seventh session of the Board held on 29 March 2019, Zhongyin Financial Leasing Co., Ltd, a wholly-owned subsidiary of the Company, signed the Share Transfer Agreement with Shanghai Zhouhai Property Development Co., Ltd. (" Zhouhai Company "), a wholly-owned subsidiary of Yankuang Group Co., Ltd. , and to acquire 100% equity interests in Shanghai Dongjiang Properties Development Co., Ltd held by Zhouhai Company at the consideration of RMB 185.3709 million.
For details, please refer to the announcement in relation to the related party/connected
19
transaction for the acquisition of Shanghai Dongjiang Real Estate Development Co., Ltd dated 29 March 2019. The above announcements were also published on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company and/or China Securities Journal, Shanghai Securities News and Securities Times in the PRC.
2.3.3 Other Significant Events
1. Shares Sold in Dongguan Haichang Industry Co., Ltd. (“Haichang Company”)
As considered and approved at the general manager work meeting of the Company held on 7 January 2019 and in accordance with relevant provisions specified in Capital Increase Agreement, Supplementary Agreement and Shares Repurchase Agreement between the Company and Dongguan Guantai Industry Co., Ltd. (“ Guantai Industry ”), the Company sold 20.89% shares of Haichang Company held by the Company for a consideration of RMB784 million to Dongguan Industry. As at the disclosure date of this report, the Company has received payment of RMB550 million. The Company will start to handle equity delivery procedure upon receipt of the remaining transaction payment.
2. Election of Board Director of the Company
As reviewed and approved at the twenty-fourth meeting of the seventh session of the Board held on 29 March 2019, Mr. Liu Jian was nominated as candidate for a non-independent director of the seventh session of the Board. It will also be submitted to the 2018 Annual General Meeting to be held on 24 May 2019 for consideration and approval.
For details, please refer to the announcement in relation to the resolutions passed at the twenty-fourth meeting of the seventh session of the Board and the announcement in relation to the proposed change of the Director dated 29 March 2019, which were published on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company and/or China Securities Journal, Shanghai Securities News and Securities Times in the PRC.
2.4 Commitments that have not been fulfilled during the Reporting Period
Not applicable.
2.5 Statements on the warnings and reasons for the expected accumulated net profit may be negative from the beginning of 2019 till the end of the next reporting period or there might be significant changes to accumulated net profit as compared with the corresponding period of last year.
Not applicable.
§3 Directors
20
As at the date of this announcement, the directors of the Company are Mr. Li Xiyong, Mr. Li Wei, Mr. Wu Xiangqian, Mr. Wu Yuxiang, Mr. Guo Dechun, Mr. Zhao Qingchun and Mr. Guo Jun, and the independent non-executive directors of the Company are Mr. Kong Xiangguo, Mr. Cai Chang, Mr. Poon Chiu Kwok and Mr. Qi Anbang.
Yanzhou Coal Mining Company Limited Li Xiyong
Chairman of the Board 26 April 2019
21
4. Appendices
4.1 Financial statements
Consolidated Balance Sheet
31 March 2019
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000 Unaudited
| tem | As at 31 March 2019 | As at 31 December 2018 |
|---|---|---|
| CURRENT ASSETS: | ||
| Cash and cash equivalents | 27,459,951 | 32,722,744 |
| Clearingsettlement funds | ||
| Lending to banks and other financial institutions |
||
| Derivative financial assets | 132,423 | 134,544 |
| Financial assets at FVTPL | ||
| Notes receivable & accounts receivable | 7,249,147 | 9,157,262 |
| Including: notes receivable | 3,465,566 | 4,428,709 |
| accounts receivable | 3,783,581 | 4,728,553 |
| Prepayments | 5,912,731 | 3,216,896 |
| Premiums receivable | ||
| Reinsurance accounts receivable | ||
| Reserve for reinsurance contract receivable | ||
| Other receivables | 1,231,667 | 1,006,448 |
| Including: interest receivable | 143,705 |
43,949 |
| dividends receivable | 16,116 |
|
| Purchase of resold financial assets | ||
| Inventories | 5,641,233 | 5,126,622 |
| Contract assets | ||
| Held-to-sale assets | 269,650 | 272,902 |
| Non-current assets due within oneyear | 1,823,057 | 1,555,120 |
| Other current assets | 11,946,306 | 12,670,558 |
| TOTAL CURRENT ASSETS | 61,666,165 | 65,863,096 |
| NON-CURRENT ASSETS: | ||
| Disbursement of loans and advances | ||
| Equityinvestment | 265,699 | 266,515 |
| Available-for-sale financial assets | ||
| Other equityinvestments | ||
| Held-to-maturityinvestments | ||
| Long-term accounts receivable | 7,151,673 | 7,458,880 |
| Long-term equityinvestments | 16,392,965 | 16,683,930 |
| Other equityinstruments investments | 5,489 | 5,246 |
| Other non-current financial assets | 914,655 | 924,149 |
| Investmentproperties | 645 | 660 |
| Fixed assets | 42,885,681 |
44,293,193 |
22
| Construction inprogress | 13,062,742 | 13,103,580 |
|---|---|---|
| Productive biological assets | ||
| Oilgas assets | ||
| Usufruct assets | 444,644 |
|
| Intangible assets | 45,188,066 | 45,177,717 |
| Development expenditure | ||
| Goodwill | 321,873 | 325,634 |
| Long-term deferred expenses | 45,566 | 24,852 |
| Deferred tax assets | 6,546,519 | 7,280,332 |
| Other non-current assets | 2,144,724 | 2,272,116 |
| TOTAL NON-CURRENT ASSETS | 135,370,941 |
137,816,804 |
| TOTAL ASSETS | 197,037,106 |
203,679,900 |
| CURRENT LIABILITIES: | ||
| Short-term borrowings | 9,203,439 | 8,184,537 |
| Borrowings from central bank | ||
| Deposit funds | ||
| Tradable financial liabilities | 1,254 |
|
| Financial liabilities at FVTPL | ||
| Derivative financial liability | ||
| Notespayable & accountspayable | 14,002,389 |
13,443,952 |
| Advances from customers | ||
| Contract liabilities | 2,356,109 |
2,207,641 |
| Amounts from sale of repurchased financial assets |
||
| Deposits from customers and interbank | ||
| Funds received as agent of stock exchange | ||
| Funds received as stock underwrite | ||
| Salaries and wagespayable | 1,315,032 | 1,274,581 |
| Taxespayable | 1,247,712 | 1,350,505 |
| Otherpayables | 16,349,741 | 18,118,334 |
| Including: interestpayable | 387,377 | 744,857 |
| dividendpayable | 91,298 | 43,626 |
| Handlingcharges and commissionspayable | ||
| Reinsurance accountspayable | ||
| Held-to-sale liabilities | ||
| Non-current liabilities due within oneyear | 5,229,385 | 7,194,915 |
| Other current liabilities | 2,164,339 | 7,282,212 |
| TOTAL CURRENT LIABILITIES | 51,868,146 | 59,057,931 |
| NON-CURRENT LIABILITIES: | ||
| Reserve for insurance contract | ||
| Long-term borrowings | 31,474,882 | 33,555,869 |
| Bondspayable | 14,493,294 | 14,498,593 |
23
| Including:preferred shares | ||
|---|---|---|
| perpetual bonds | ||
| Long-termpayable | 286,312 | 355,169 |
| Lease liabilities | 179,199 | |
| Long-termsalaries and wagespayable | 361,159 | 382,713 |
| Estimated liabilities | 2,368,336 | 2,229,569 |
| Deferred revenue | 95,654 | 97,477 |
| Deferred tax liabilities | 7,786,562 | 8,121,858 |
| Other non-current liabilities | 391,849 | 427,230 |
| TOTAL NON-CURRENT LIABILITIES | 57,437,247 | 59,668,478 |
| TOTAL LIABILITIES | 109,305,393 | 118,726,409 |
| OWNERS' EQUITY(OR **SHAREHOLDERS' EQUITY): ** |
||
| Paid-in capital(or share capital) | 4,912,016 | 4,912,016 |
| Other equityinstruments | 10,165,194 | 10,316,444 |
| Including:preferred shares | ||
| perpetual bonds | 10,165,194 | 10,316,444 |
| Capital reserves | 1,123,920 | 1,123,920 |
| Less: treasurystock | ||
| Other comprehensive income | -7,733,146 | -7,772,900 |
| Special reserves | 3,357,243 | 3,046,388 |
| Surplus reserves | 6,224,400 | 6,224,400 |
| Provision forgeneral risk | ||
| Undistributed earnings | 45,439,162 | 43,141,500 |
| Total owners' equity(or shareholders' equity)attributable toparent company |
63,488,789 | 60,991,768 |
| Minorityinterest | 24,242,924 |
23,961,723 |
| TOTAL OWNERS’ EQUITY (OR SHAREHOLDERS' EQUITY) |
87,731,713 |
84,953,491 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
197,037,106 |
203,679,900 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
24
Balance Sheet of the Parent Company
31 March 2019
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000 Unaudited
| Item | As at 31 March 2019 | As at 31 Decemeber 2018 |
|---|---|---|
| CURRENT ASSETS: | ||
| Cash and cash equivalents | 12,126,917 | 17,106,509 |
| Tradable financial assets | ||
| Financial assets at FVTPL | ||
| Derivative financial asset | ||
| Notes receivable &Accounts receivable | 3,960,904 |
4,904,199 |
| Including: notes receivable | 3,232,124 | 4,124,583 |
| Accounts receivable | 728,780 | 779,616 |
| Prepayments | 185,565 | 105,675 |
| Other receivables | 37,135,233 | 36,309,031 |
| Including: interests receivable | 2,991,640 | 2,655,697 |
| dividends receivable | 16,116 | |
| Inventories | 588,042 | 578,184 |
| Contract assets | ||
| Held-to-sale assets | ||
| Non-current assets due within one year | ||
| Other current assets | 3,047,583 | 3,047,583 |
| TOTAL CURRENT ASSETS | 57,044,244 | 62,051,181 |
| NON-CURRENT ASSETS: | ||
| Equity investment | ||
| Available-for-sale financial assets | ||
| Other equity investment | ||
| Held-to-maturity investment | ||
| Long-term accounts receivable | ||
| Long-term equity investments | 70,616,730 | 71,003,611 |
| Other equity instruments investments | 5,489 | 5,246 |
| Other non-current financial assets | ||
| Investment properties | ||
| Fixed assets | 6,377,237 | 9,101,922 |
| Construction in progress | 659,845 | 655,119 |
| Productive biological assets |
25
| Oil gas assets | ||
|---|---|---|
| Usufruct assets | 2,401,206 | |
| Intangible assets | 1,339,386 | 1,384,277 |
| Development expenditure | ||
| Goodwill | ||
| Long-term deferred expenses | 13 | 14 |
| Deferred tax assets | 1,301,036 | 1,193,583 |
| Other non-current assets | 117,926 | 117,926 |
| TOTAL NON-CURRENT ASSETS | 82,818,868 | 83,461,698 |
| TOTAL ASSETS | 139,863,112 | 145,512,879 |
| CURRENT LIABILITIES: | ||
| Short-term borrowings | 10,170,000 | 6,900,000 |
| Tradable financial liabilities | ||
| Financial liabilities at FVTPL | ||
| Derivative financial liabilities | ||
| Notes payable& accounts payable | 3,469,383 | 3,425,208 |
| Advances from customers | ||
| Contract Liabilities | 620,476 | 749,246 |
| Salaries and wages payable | 535,885 | 522,785 |
| Taxes payable | 815,786 | 616,130 |
| Other payable | 9,381,635 | 12,552,222 |
| Including: interest payable | 694,388 | 953,408 |
| dividends payable | ||
| Held-to-sale liabilities | ||
| Non-current liabilities due within one year | 14,618,397 | 16,588,063 |
| Other current liabilities | 1,732,395 | 6,849,526 |
| TOTAL CURRENT LIABILITIES | 41,343,957 | 48,203,180 |
| NON-CURRENT LIABILITIES: | ||
| Long-term borrowings | 17,811,074 | 17,843,560 |
| Bonds payable | 11,509,767 | 11,506,367 |
| Including: preferred share | ||
| perpetual bond | ||
| Long-term payable | 77,267 | 2,771,710 |
| Lease liabilities | 2,531,909 | |
| Long-term salaries and wages payable |
26
| Estimated liabilities | ||
|---|---|---|
| Deferred revenue | 51,946 | 53,415 |
| Deferred tax liabilities | 37,608 | 37,547 |
| Other non-current liabilities | ||
| TOTAL NON-CURRENT LIABILITIES | 32,019,571 | 32,212,599 |
| TOTAL LIABILITIES | 73,363,528 | 80,415,779 |
| OWNERS' EQUITY(OR SHAREHOLDERS' **EQUITY): ** |
||
| Paid-in capital (or share capital) | 4,912,016 | 4,912,016 |
| Other equity instruments | 10,165,194 | 10,316,444 |
| Including: preferred shares | ||
| perpetual bonds | 10,165,194 | 10,316,444 |
| Capital reserves | 1,391,452 | 1,391,452 |
| Less: treasury stock | ||
| Other comprehensive income | 79,384 | 65,289 |
| Special reserves | 2,462,918 | 2,295,337 |
| Surplus reserves | 6,179,290 | 6,179,290 |
| Undistributed earnings | 41,309,330 | 39,937,272 |
| TOTAL OWNERS’ EQUITY (OR SHAREHOLDERS' EQUITY) |
66,499,584 | 65,097,100 |
| TOTAL LIABILITIES AND OWNERS’ EQUITY(OR SHAREHOLDERS' EQUITY) |
139,863,112 | 145,512,879 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
27
Consolidated Income Statement
The first quarter of 2019
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000 Unaudited
| Item | The first quarter of 2019 |
The first quarter of 2018 |
|---|---|---|
| I. TOTAL OPERATING INCOME |
48,243,536 | 32,333,709 |
| Including: Operatingincome | 48,243,536 | 32,333,709 |
| Interest income | ||
| Premiums income | ||
| Service charges and commissions income |
||
| II. TOTAL OPERATING COST | 44,691,912 | 29,023,523 |
| Including: Operatingcost | 40,725,459 | 24,834,568 |
| Interests expenses | ||
| Service charges and commissions expenditure |
||
| Cash surrender value | ||
| Net amount of compensationpayout | ||
| Net amount of provisions for insurance contractguarantee fund |
||
| Insurancepolicydividendpayment | ||
| Reinsurance expenses | ||
| Taxes and surcharges | 530,670 | 667,912 |
| Sellingexpenses | 1,475,076 | 1,486,423 |
| General and administrative expenses | 1,118,353 |
1,134,375 |
| Research and development expenses | 30,877 | 21,809 |
| Financial expenses | 810,658 | 865,574 |
| Including:interest expense | 766,198 |
810,984 |
| interest income | 195,350 | 137,294 |
| Impairment loss of assets | -7,168 | 12,862 |
| Impairment loss of credit | 7,987 | |
| Add: Other income | 7,381 | 4,291 |
| Investment income (The loss is listed beginningwith “-”) |
295,772 | 215,104 |
| Including: investment income from associates andjoint ventures |
287,299 | 212,363 |
| Exchange gains (The loss is listed beginningwith “-”) |
||
| Net exposure hedging income (The loss is listed beginningwith “-”) |
||
| Gains from change in fair value (The loss is listed beginningwith “-”) |
3,859 | 12,458 |
28
| Gains from disposal of assets (The loss is listed beginningwith “-”) |
388 | -9,084 |
|---|---|---|
| III. Operating profit (The loss is listed beginning with “-”) |
3,859,024 | 3,532,955 |
| Add: Non-operatingincome | 99,484 | 132,689 |
| Less: Non-operatingexpenditures | 43,071 | 51,383 |
| IV. Total profit (The total loss is listed beginning with “-”) |
3,915,437 | 3,614,261 |
| Less: Income tax | 898,000 | 867,235 |
| V. Net profit (The net loss is listed beginning with “-”) |
3,017,437 | 2,747,026 |
| (I) Classified bycontinuous operation | ||
| 1. Net profit from continuous operation (The net loss is listed beginningwith “-”) |
3,017,437 | 2,747,026 |
| 2. Net profit from terminated operation (The net loss is listed beginningwith “-”) |
||
| (II) Classified byownership | ||
| 1.Net profit attributable to shareholders of parent company (The net loss is listed beginningwith “-”) |
2,308,395 | 2,227,536 |
| 2.Gains and losses of minority interest (The net loss is listed beginningwith “-”) |
567,858 | 379,402 |
| 3.Net profit attributable to holders of other equity instruments of theparent company |
141184 | 140088 |
| VI. Net other comprehensive income after tax | -76,631 | -2,111,744 |
| Net other comprehensive income after tax attributable to the shareholders of theparent company |
39,756 | -1,332,112 |
| (I) Other comprehensive income, which will not be reclassified into thegains and losses in future |
182 | |
| 1.Changes in remeasurement of defined benefit plans |
||
| 2.Portion of other comprehensive income of investees not to be reclassified as profit or loss under quitymethod |
||
| 3.Changes in fair value of investments in other equityinstruments |
182 | |
| 4.Changes in the fair value of the enterprise's own credit risk |
||
| (II) Other comprehensive income, which will be reclassified into thegains and losses in future |
39,574 | -1,332,112 |
| 1.Portion of other comprehensive income of investees to be reclassified as profit or loss under quity method |
13,913 | 76,219 |
| 2.Changes in the fair value of the enterprise's own |
29
| credit risk | ||
|---|---|---|
| 3. Gains (losses) on change of fair value of available-for-sale financial assets |
-135,695 | |
| 4. Financial assets reclassified to other comprehensive income |
||
| 5.Gains (losses) on held-to-maturity investments reclassified as available-for-sale financial assets |
||
| 6.Provision for impairment of credit for investment of other creditor right |
||
| 7.Cash flow hedging reserve(The effective part of gains or losses of cash flow hedging) |
66,472 | -206,560 |
| 8.Exchange differences on translation | -40,811 | -1,066,076 |
| 9.Others | ||
| Net other comprehensive income after tax attributable to the minorities |
-116,387 | -779,632 |
| VII. Total comprehensive income | 2,940,806 | 635,282 |
| Total comprehensive income attributable to shareholders of theparent company |
2,348,151 | 895,424 |
| Total comprehensive income attributable to holders of other equityinstruments of theparent company |
141,184 | 140,088 |
| Total comprehensive income attributable to minority interest |
451,471 | -400,230 |
| VIII. Earnings per share(RMB) |
||
| (I)Earningsper share, basic | 0.4699 | 0.4535 |
| (II)Earningsper share, diluted | 0.4699 | 0.4535 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
30
Income Statement of the Parent Company
The first quarter of 2019
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000 Unaudit
| Item | The first quarter of 2019 |
The first quarter of 2018 |
|---|---|---|
| I. TOTAL OPERATING INCOME | 6,161,595 | 5,739,073 |
| Less: Operating cost | 3,221,579 | 3,009,985 |
| Taxes and surcharges | 305,255 | 330,573 |
| Selling expense | 82,782 | 62,254 |
| General and administrative expense | 464,592 | 501,173 |
| Research and Development expense | 16,536 | 13,431 |
| Financial expenses | 810,161 | 846,824 |
| Including: interest expenses | 792,090 | 780,000 |
| interest income | 53,099 | 41,990 |
| Impairment loss of assets | ||
| Impairment loss of credit | ||
| Add: other income | 1,470 | 1,530 |
| Investment income (The loss is listed beginningwith “-”) |
575,252 | 471,064 |
| Including: investment income from associates andjoint ventures |
149,206 | 154,416 |
| Net exposure hedging income (The loss is listed beginningwith “-”) |
||
| Gain from the change in fair value (The loss is listed beginningwith “-”) |
3,859 | 12,458 |
| Income from disposal of asset (The loss is listed beginningwith “-”) |
21 | -389 |
| II. Operating profit (The loss is listed beginning with “-”) |
1,841,292 | 1,459,496 |
| Add: Non-operatingincome | 71,401 | 69,762 |
| Less: Non-operating expense | 24,492 | 41,507 |
| III. Total profit (The total loss is listed beginning with “-”) |
1,888,201 | 1,487,751 |
| Less: Income tax | 374,959 | 390,762 |
31
| IV. Net profit (The net loss is listed beginning with “-”) |
1,513,242 | 1,096,989 |
|---|---|---|
| 1. Net profit from continuous operation (The net loss is listed beginningwith “-”) |
1,513,242 | 1,096,989 |
| 2. Net profit from terminated operation (The net loss is listed beginningwith “-”) |
||
| 3. Classified by ownership | ||
| (1) Net profit attributable to shareholders of the parent company |
1,372,057 | 956,901 |
| (2) Net profit attributed to other equity instrument holders of theparent company |
141,185 | 140,088 |
| V. Net other comprehensive income after tax | 14,095 | 76,219 |
| 1.Other comprehensive income, which will not be reclassified into the gains and losses in future |
182 | |
| (1) Remeasure the variation of defined benefit plans |
||
| (2) Other comprehensive income from non- transferable gains and losses under equity method |
||
| (3) Changes in fair value of investments in other equityinstruments |
182 | |
| (4) Changes in the fair value of the enterprise's own credit risk |
||
| 2.Other comprehensive income, which will be reclassified into thegains and losses in future |
13,913 | 76,219 |
| (1) Other comprehensive income from transferable gains and losses under equity method |
13,913 | 76,219 |
| (2) Changes in fair value of other creditor investments |
||
| (3) Changes in fair value of financial assets available for sale |
||
| (4) Financial assets reclassified to other comprehensive income |
||
| (5) Held-to-maturity investments are reclassified as gains and losses on financial assets available for sale |
||
| (6) Provision for Impairment of Credit for Investment of Other Creditor Rights |
||
| (7) Cash flow hedging reserve (Effective gains and losses from cash flow hedging) |
||
| (8)Translation balance of the foreign currency |
32
| financial statements | ||
|---|---|---|
| (9)Other | ||
| VI. Total comprehensive income | 1,527,337 | 1,173,208 |
| Total comprehensive income attributable to shareholders of theparent company |
1,386,152 | 1,033,120 |
| Total comprehensive income attributed to other equity instrument holders of the parent company |
141,185 | 140,088 |
| VII. Earnings per share(RMB) | ||
| (1)Earningsper share,basic | 0.2793 | 0.1948 |
| (2)Earningsper share,diluted | 0.2793 | 0.1948 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
33
Consolidated Cash Flow Statement
The first quarter of 2019
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000 Unaudit
| Item | The first quarter of 2019 |
The first quarter of 2018 |
|---|---|---|
| 1.CASH FLOW FROM OPERATING ACTIVITIES: |
||
| Cash received from sales of goods or rendering of services |
52,758,824 | 37,703,830 |
| Net increase in customer’s deposits and financial institution deposits |
||
| Net increase in borrowings from central bank | ||
| Net increase in borrowings from other financial institutions |
||
| Cash premiums received on original insurance contracts |
||
| Net cash received from re-insurance business | ||
| Net increase in deposits and investments from insurers |
||
| Cash received from interests, service charge and commissions |
||
| Net increase in loans from other banks and other financial institutions |
||
| Net increase from repurchasingbusiness funds | ||
| Net cash received from agent in buying and selling securities |
||
| Tax refunds | 169,364 | 125,841 |
| Other cash received relatingto operatingactivities | 2,416,147 | 1,784,625 |
| Sub-total of cash inflows from operatingactivities | 55,344,335 | 39,614,296 |
| Cashpaid forgoods and servicespurchased | 43,127,799 | 29,316,176 |
| Net increase in loans and advance from customers | ||
| Net increase in deposits in central bank and other financial institutions |
||
| Cashpaid for former insurance contracts claims | ||
| Net increase in financial assets held for trading purposes |
||
| Net increase in loans to other banks and other financial institutions |
||
| Cash paid for interests, service charge and commissions |
34
| Cashpaid for insurancepolicydividends | ||
|---|---|---|
| Cash paid to employees and on behalf of employees |
2,811,341 | 2,522,100 |
| Taxespayments | 2,541,869 | 2,151,936 |
| Other cashpaid relatingto operatingactivities | 2,438,851 | 2,353,922 |
| Sub-total of cash outflows from operating activities |
50,919,860 | 36,344,134 |
| NET CASH FLOW FROM OPERATING ACTIVITIES |
4,424,475 | 3,270,162 |
| 2.CASH FLOW FROM INVESTMENT ACTIVITIES: |
||
| Cash received from recoveryof investments | 1,228,917 | 277,253 |
| Cash received from return of investments income | 204,718 | 131,675 |
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
4,194 | 2,818 |
| Net cash received from disposal of subsidiaries and other business units |
||
| Other cash received relatingto investingactivities | 569,832 | |
| Sub-total of cash inflows from investingactivities | 1,437,829 | 981,578 |
| Cash paid to acquire fixed assets, intangible assets and other long-term assets |
3,370,360 | 2,268,913 |
| Cashpaid for investments | 1,647,060 | |
| Net increase ofpledge loans | ||
| Net cash amounts paid for acquisition of subsidiaries and other business units |
1,534,263 | |
| Other cash paid relating to investment activities | 777,992 | |
| Sub-total of cash outflows from investingactivities | 4,148,352 | 5,450,236 |
| NET CASH FLOW FROM INVESTMENT ACTIVITIES |
-2,710,523 | -4,468,658 |
| 3.CASH FLOW FROM FINANCING ACTIVITIES: | ||
| Cash received from investors | 8,230,500 | |
| Including: cash received from minority shareholders of subsidiaries |
||
| cash received from the issuance of other equityinstruments |
4,962,500 | |
| cash received from borrowings | 6,447,082 | 6,430,558 |
| cash received from bonds issuance | ||
| Other cash received relatingto financingactivities | ||
| Sub–total of cash inflows from financingactivities | 6,447,082 | 14,661,058 |
| Repayments of borrowings and debts | 11,921,962 | 6,522,156 |
| Cash paid for distribution of dividends or profits, or cashpaid for interest expenses |
2,081,734 | 1,057,340 |
35
| Including: cash paid for distribution of dividends orprofits bysubsidiaries to minorityshareholders |
124,000 | |
|---|---|---|
| Other cash paid relating to financing activities | 600,000 | |
| Sub-total of cash outflows from financing activities |
14,603,696 | 7,579,496 |
| NET CASH FLOW FROM FINANCING ACTIVITIES |
-8,156,614 | 7,081,562 |
| 4. EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
-217,348 | -199,151 |
| 5. NET INCREASE ON CASH AND CASH EQUIVALENTS |
-6,660,010 | 5,683,915 |
| Add: Cash and cash equivalents,opening | 27,396,126 | 21,073,256 |
| 6. CASH AND CASH EQUIVALENTS, CLOSING | 20,736,116 | 26,757,171 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
36
Cash Flow Statement of the Parent Company
The first quarter of 2019
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000 Unaudited
| Item | The first quarter of 2019 |
The first quarter of 2018 |
|---|---|---|
| 1.CASH FLOW FROM OPERATING ACTIVITIES: |
||
| Cash received from sales of goods and renderingof services |
6,707,688 | 6,275,675 |
| Tax refunding | ||
| Other cash received relating to operating activities |
136,252 | 272,505 |
| Sub-total of cash inflows from operating activities |
6,843,940 | 6,548,180 |
| Cashpaid forgoods and services | 1,824,970 | 2,697,996 |
| Cashpaid to and on behalf of employees | 1,320,709 | 1,201,779 |
| Taxespayments | 1,547,802 | 1,316,706 |
| Other cash paid relating to operating activities |
138,977 | 262,370 |
| Sub-total of cash outflows from operating activities |
4,832,458 | 5,478,851 |
| NET CASH FLOW FROM OPERATING ACTIVITIES |
2,011,482 | 1,069,329 |
| 2. CASH FLOW FROM INVESTMENT ACTIVITIES: |
||
| Cash received from recoveryof investments | 550,000 | 607,000 |
| Cash received from return of investments | 159,318 | 15,000 |
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
1,778 | |
| Net cash amount received from the disposal of subsidiaries and other business units |
||
| Other cash received relating to investment activities |
398,653 | 569,832 |
| Sub-total of cash inflows from investment activities |
1,109,749 | 1,191,832 |
| Cash paid to acquire fixed assets, intangible assets and other long-term assets |
4,726 | 216 |
| Cashpaid for investments | ||
| Net cash paid for the acquisition of subsidiaries and other business units |
||
| Other cashpaid relatingto investment | 1,317,339 | 1,230,956 |
37
| activities | ||
|---|---|---|
| Sub-total of cash outflows from investment activities |
1,322,065 | 1,231,172 |
| NET CASH FLOW FROM INVESTMENT ACTIVITIES |
-212,316 | -39,340 |
| 3.CASH FLOW FROM FINANCING ACTIVITIES: |
||
| Cash received from investors | 7,462,500 | |
| Cash received from borrowings | 5,908,240 | 3,400,000 |
| Cash received relating to other financing activities |
||
| Sub–total of cash inflows from financing activities |
5,908,240 | 10,862,500 |
| Repayments of borrowings | 9,041,994 | 3,503,000 |
| Cash paid for distribution of dividends or profits,or cashpaid for interest expenses |
1,302,897 | 598,494 |
| Other cash payment relating to financing activities |
2,732,594 | |
| Sub-total of cash outflows from financing activities |
13,077,485 | 4,101,494 |
| NET CASH FLOW FROM FINANCING ACTIVITIES |
-7,169,245 | 6,761,006 |
| 4. EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
268 | -65,385 |
| 5. NET INCREASE ON CASH AND CASH EQUIVALENTS |
-5,369,811 | 7,725,610 |
| Add: Cash and cash equivalents,opening | 13,653,633 | 10,022,233 |
| 6. CASH AND CASH EQUIVALENTS, CLOSING |
8,283,822 | 17,747,843 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
38
4.2 Adjustment to the opening balance for relevant items in the financial statements due to the application of the new financial instruments standards, new income standards, new lease standards
Consolidated Balance Sheet
| Unit: RMB’000 | Unit: RMB’000 | ||
|---|---|---|---|
| Item | As at 31 December 2018 |
As at 1 January 2019 |
Adjustments |
| CURRENT ASSETS: | |||
| Cash at bank and on hand | 32,722,744 | 32,722,744 | |
| Excess reserves settlement | |||
| Lendingfunds | |||
| Tradable Financial assets | 134,544 | 134,544 | |
| Financial assets at FVTPL | |||
| Derivative financial assets | |||
| Notes receivable and accounts receivable |
9,157,262 | 9,157,262 | |
| Including: notes receivable | 4,428,709 | 4,428,709 | |
| accounts receivable | 4,728,553 | 4,728,553 | |
| Prepayments | 3,216,896 | 3,216,896 | |
| Premiums receivable | |||
| Reinsurance accounts receivable | |||
| Reserve for reinsurance contract receivable |
|||
| Other receivables | 1,006,448 | 1,006,448 | |
| Including: interest receivable | 43,949 | 43,949 | |
| dividend receivable | 16,116 | 16,116 | |
| Purchase of resold financial assets | |||
| Inventories | 5,126,622 | 5,126,622 | |
| Contract assets | |||
| Held-to-sale assets | 272,902 | 272,902 | |
| Non-current assets due within one year |
1,555,120 | 1,555,120 | |
| Other current assets | 12,670,558 | 12,670,558 | |
| TOTAL CURRENT ASSETS | 65,863,096 | 65,863,096 | |
| NON-CURRENT ASSETS: | |||
| Disbursement of loans and advances |
|||
| Debt investment | 266,515 | 266,515 |
39
| Available-for-sale financial assets | |||
|---|---|---|---|
| Other debt investment | |||
| Held-to-maturityinvestments | |||
| Long-term accounts receivable | 7,458,880 | 7,458,880 | |
| Long-term equityinvestments | 16,683,930 | 16,683,930 | |
| Other equityinvestment | 5,246 | 5,246 | |
| Other non-current financial assets | 924,149 | 924,149 | |
| Real estate investment | 660 | 660 | |
| Fixed assets | 44,293,193 | 44,090,543 | -202,650 |
| Construction inprogress | 13,103,580 | 13,103,580 | |
| Productive biological assets | |||
| Oilgas assets | |||
| Usufruct assets | 455,497 | 455,497 | |
| Intangible assets | 45,177,717 | 45,177,717 | |
| Development expenditure | |||
| Goodwill | 325,634 | 325,634 | |
| Long-term deferred expenses | 24,852 | 24,852 | |
| Deferred tax assets | 7,280,332 | 7,280,332 | |
| Other non-current assets | 2,272,116 | 2,272,116 | |
| TOTAL NON-CURRENT ASSETS |
137,816,804 | 138,069,651 | 252,847 |
| TOTAL ASSETS | 203,679,900 | 203,932,747 | 252,847 |
| CURRENT LIABILITIES: | |||
| Short-term borrowings | 8,184,537 | 8,184,537 | |
| Borrowings from central bank | |||
| Borrowingfunds | |||
| Tradable financial liabilities | 1,254 | 1,254 | |
| Financial liabilities at FVTPL | |||
| Derivative financial liability | |||
| Notes payable and accounts payable |
13,443,952 | 13,443,952 | |
| Advancepayment | |||
| Contract liabilities | 2,207,641 | 2,207,641 | |
| Amounts from sale of repurchased financial assets |
|||
| Absorbing deposits and interbank deposits |
|||
| Actingtradingsecurities | |||
| Actingunderwritingsecurities | |||
| Salaries and wagespayable | 1,274,581 | 1,274,581 | |
| Taxespayable | 1,350,505 | 1,350,505 | |
| Otherpayables | 18,118,334 | 18,118,334 | |
| Including: interestpayable | 744,857 | 744,857 |
40
| dividendpayable | 43,626 | 43,626 | |
|---|---|---|---|
| Service charge and commissions payable |
|||
| Reinsurance accountspayable | |||
| Held-to-sale liabilities | |||
| Non-current liabilities due within oneyear |
7,194,915 | 7,263,224 | 68,309 |
| Other current liabilities | 7,282,212 | 7,282,212 | |
| TOTAL CURRENT LIABILITIES | 59,057,931 | 59,126,240 | 68,309 |
| NON-CURRENT LIABILITIES: | |||
| Insurance contract reserve | |||
| Long-term borrowings | 33,555,869 | 33,555,869 | |
| Bondspayable | 14,498,593 | 14,498,593 | |
| Including:preferred shares | |||
| perpetual bonds | |||
| Long-termpayables | 355,169 | 213,583 | -141,586 |
| Lease liability | 326,124 | 326,124 | |
| Long-term salaries and wages payable |
382,713 | 382,713 | |
| Estimated liabilities | 2,229,569 | 2,229,569 | |
| Deferred revenue | 97,477 | 97,477 | |
| Deferred tax liabilities | 8,121,858 | 8,121,858 | |
| Other non-current liabilities | 427,230 | 427,230 | |
| TOTAL NON-CURRENT LIABILITIES |
59,668,478 | 59,853,016 | 184,538 |
| TOTAL LIABILITIES | 118,726,409 | 118,979,256 | 252,847 |
| **OWNER'S EQUITY(OR SHAREHOLDERS' EQUITY): ** | |||
| Paid-upcapital(or share capital) | 4,912,016 | 4,912,016 | |
| Other equityinstruments | 10,316,444 | 10,316,444 | |
| Including:preferred shares | |||
| perpetual bonds | 10,316,444 | 10,316,444 | |
| Capital reserves | 1,123,920 | 1,123,920 | |
| Less: treasurystock | |||
| Other comprehensive income | -7,772,900 | -7,772,900 | |
| Special reserves | 3,046,388 | 3,046,388 | |
| Surplus reserves | 6,224,400 | 6,224,400 | |
| Provision forgeneral risk | |||
| Undistributed earnings | 43,141,500 | 43,141,500 | |
| Equity attributable to shareholders of theparent company |
60,991,768 | 60,991,768 | |
| Minorityinterest | 23,961,723 | 23,961,723 | |
| TOTAL OWNER’S EQUITY (OR SHAREHOLDERS' EQUITY) |
84,953,491 | 84,953,491 |
41
| TOTAL LIABILITIES AND OWNER’S EQUITY (OR SHAREHOLDERS' EQUITY) |
203,679,900 | 203,932,747 | 252,847 |
|---|---|---|---|
Explanations on the adjustments of certain items:
The Group has applied the “Accounting Standards for Business Enterprises No. 21 – Leases (Amendment)” (hereinafter referred to as the “New Lease Guidelines”) since 1 January 2019. According to the new lease standard, the lessee no longer categorizes the lease into an operating lease or a finance lease, but adopts a unified accounting treatment model. The Group has adjusted the opening balance for relevant items in the financial statements at the beginning of the year based on the cumulative impact of adoption of the new leasing standard for the first time, and no adjustment was made on the information for the comparable period.
42
Balance Sheet of the Parent Company
Unit: RMB’000
| Item | As at 31 December 2018 |
As at 1 January 2019 |
Adjustments |
|---|---|---|---|
| CURRENT ASSETS: | |||
| Cash at bank and on hand | 17,106,509 | 17,106,509 | |
| Tradable Financial assets | |||
| Financial assets at FVTPL | |||
| Derivative financial assets | |||
| Notes receivable and accounts receivable |
4,904,199 | 4,904,199 | |
| Including: notes receivable | 4,124,583 | 4,124,583 | |
| accounts receivable | 779,616 | 779,616 | |
| Prepayments | 105,675 | 105,675 | |
| Other receivables | 36,309,031 | 36,309,031 | |
| Including: interest receivable | 2,655,697 | 2,655,697 | |
| dividend receivable | 16,116 | 16,116 | |
| Inventories | 578,184 | 578,184 | |
| Contract assets | |||
| Held-to-sale assets | |||
| Non-current assets due within oneyear |
|||
| Other current assets | 3,047,583 | 3,047,583 | |
| TOTAL CURRENT ASSETS | 62,051,181 | 62,051,181 | |
| NON-CURRENT ASSETS: | |||
| Debt investment | |||
| Available-for-sale financial assets | |||
| Other debt investment | |||
| Held-to-maturityinvestments | |||
| Long-term accounts receivable | |||
| Long-term equityinvestments | 71,003,611 | 71,003,611 | |
| Other equity instruments investment |
5,246 | 5,246 | |
| Other non-current financial assets | |||
| Real estate investment | |||
| Fixed assets | 9,101,922 | 6,628,075 | -2,473,847 |
| Construction inprogress | 655,119 | 655,119 | |
| Productive biological assets |
43
| Oilgas assets | |||
|---|---|---|---|
| Usufruct assets | 2,473,847 | 2,473,847 | |
| Intangible assets | 1,384,277 | 1,384,277 | |
| Development expenditure | |||
| Goodwill | |||
| Long-term deferred expenses | 14 | 14 | |
| Deferred tax assets | 1,193,583 | 1,193,583 | |
| Other non-current assets | 117,926 | 117,926 | |
| TOTAL NON-CURRENT ASSETS |
83,461,698 | 83,461,698 | |
| TOTAL ASSETS | 145,512,879 | 145,512,879 | |
| CURRENT LIABILITIES: | |||
| Short-term borrowings | 6,900,000 | 6,900,000 | |
| Tradable financial liabilities | |||
| Financial liabilities at FVTPL | |||
| Derivative financial liability | |||
| Notes payable and accounts payable |
3,425,208 | 3,425,208 | |
| Advancepayment | |||
| Contract liabilities | 749,246 | 749,246 | |
| Salaries and wagespayable | 522,785 | 522,785 | |
| Taxespayable | 616,130 | 616,130 | |
| Otherpayables | 12,552,222 | 12,552,222 | |
| Including: interestpayable | 953,408 | 953,408 | |
| dividendpayable | |||
| Held-to-sale liabilities | |||
| Non-current liabilities due within oneyear |
16,588,063 | 16,588,063 | |
| Other current liabilities | 6,849,526 | 6,849,526 | |
| TOTAL CURRENT LIABILITIES |
48,203,180 | 48,203,180 | |
| NON-CURRENT LIABILITIES: | |||
| Long-term borrowings | 17,843,560 | 17,843,560 | |
| Bondspayable | 11,506,367 | 11,506,367 | |
| Including:preferred shares | |||
| perpetual bonds | |||
| Long-termpayables | 2,771,710 | 83,997 | -2,687,713 |
| Lease liability | 2,687,713 | 2,687,713 | |
| Long-term salaries and wages payable |
|||
| Estimated liabilities | |||
| Deferred revenue | 53,415 | 53,415 | |
| Deferred tax liabilities | 37,547 | 37,547 |
44
| Other non-current liabilities | |||
|---|---|---|---|
| TOTAL NON-CURRENT LIABILITIES |
32,212,599 | 32,212,599 | |
| TOTAL LIABILITIES | 80,415,779 | 80,415,779 | |
| **OWNER'S EQUITY(OR SHAREHOLDERS' EQUITY): ** | |||
| Paid-up capital (or share capital) |
4,912,016 | 4,912,016 | |
| Other equityinstruments | 10,316,444 | 10,316,444 | |
| Including:preferred shares | |||
| perpetual bonds | 10,316,444 | 10,316,444 | |
| Capital reserves | 1,391,452 | 1,391,452 | |
| Less: treasurystock | |||
| Other comprehensive income | 65,289 | 65,289 | |
| Special reserves | 2,295,337 | 2,295,337 | |
| Surplus reserves | 6,179,290 | 6,179,290 | |
| Undistributed earnings | 39,937,272 | 39,937,272 | |
| TOTAL OWNER’S EQUITY (OR SHAREHOLDERS' EQUITY) |
65,097,100 | 65,097,100 | |
| TOTAL LIABILITIES AND OWNER’S EQUITY (OR SHAREHOLDERS' EQUITY) |
145,512,879 | 145,512,879 |
Explanations on the adjustments of certain items:
The Group has applied the “Accounting Standards for Business Enterprises No. 21 – Leases (Amendment)” (hereinafter referred to as the “New Lease Guidelines”) since 1 January 2019. According to the new lease standard, the lessee no longer categorizes the lease into an operating lease or a finance lease, but adopts a unified accounting treatment model. The Group has adjusted the opening balance for relevant items in the financial statements at the beginning of the year based on the cumulative impact of adoption of the new leasing standard for the first time, and no adjustment was made on the information for the comparable period.
- 4.3 Explanation on the retrospective adjustments of the previous comparison data due to the first-time application of the new financial instrument standards and the new lease standards
The Group has adjusted the opening balance for relevant items in the financial statements at the beginning of the year based on the cumulative impact of adoption of the new leasing standard for the first time, and no adjustment was made on the information for the comparable period.
4.4 Audit report
Not Applicable.
45