AI assistant
CStone Pharmaceuticals — Interim / Quarterly Report 2018
Oct 26, 2018
50715_rns_2018-10-26_d9fd8d9d-7f23-42af-8e65-c3810dcf5224.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [63 x 60] intentionally omitted <==
兗州煤業股份有限公司
YANZHOU COAL MINING COMPANY LIMITED
(A joint stock limited company incorporated in the People’s Republic of China (“ PRC ”) with limited liability) (Stock Code: 01171)
RESULTS REPORT FOR THE THIRD QUARTER OF 2018
IMPORTANT NOTICE
This announcement is made pursuant to Part XIVA of the Securities and Futures Ordinance and the disclosure requirement under Rule 13.09(2)(a) and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “ Hong Kong Stock Exchange ”). The board (the " Board ") of directors (the “ Directors ”), the supervisory committee, the Directors, the supervisors, and the senior management of Yanzhou Coal Mining Company Limited (“ Yanzhou Coal ” or “ the Company ” or “ Company ”) confirm that this report does not contain any misrepresentations, misleading statements or material omissions and jointly and severally accept all responsibilities for the authenticity, accuracy and completeness of the information contained in this report.
The report for the results of the third quarter of 2018 of the Company (the “ Report ”) was considered and approved by the nineteenth meeting of the seventh session of the Board and all the 11 Directors of the Board who were supposed to attend the meeting were present.
The financial statements in this Report have not been audited.
“Reporting Period” means the period from 1 July 2018 to 30 September 2018.
“The Group” means the Company and its subsidiaries.
The Chairman of the Board, Mr. Li Xiyong, the Chief Financial Officer, Mr. Zhao Qingchun and the head of the Accounting Management Department, Mr. Xu Jian, hereby declare the authenticity, accuracy and completeness of the financial statements in this Report.
Summary of the unaudited results of the Group for the third quarter ended 30 September 2018 is set out as follows:
-
This Report is prepared in accordance with the relevant regulations on Disclosure of
-
Information in Quarterly Reports for Listed Companies promulgated by the China Securities Regulatory Commission (the “ CSRC ”).
-
All financial information contained in this Report is prepared in accordance with the
-
relevant requirements and interpretations under the Accounting Standards for Business Enterprises promulgated by the Ministry of Finance of the PRC. Shareholders of the Company (the “ Shareholders ”) and public investors are reminded of the different reporting standards adopted in this Report, the interim report and the annual report of the Company when trading in the shares of the Company.
-
Unless otherwise specified, the recording currency used in this Report is Renminbi
-
(“ RMB ”).
-
For the first three quarters of 2018, the operating income of the Group was RMB119.19
-
billion, representing a decrease of RMB251 million or 0.2% as compared with the corresponding period of last year. Net profit attributable to the shareholders of the parent company was RMB5.504 billion, representing an increase of RMB649 million or 13.4% as compared with the corresponding period of last year.
-
The content of the Report is consistent with the announcement published on the
-
Shanghai Stock Exchange. This announcement is published simultaneously in the PRC and overseas.
§1 General Information of the Group
1.1 Major Accounting Data
| Unit: RMB’000 | ||||
|---|---|---|---|---|
| As at the end of the Reporting Period |
As at the end of previous year |
Increase/decrease at the end of the Reporting Period as compared with the end ofpreviousyear (%) |
||
| After adjustment |
Before adjustment |
|||
| Total assets | 194,243,624 | 194,887,291 | 194,887,291 | -0.33 |
| Net assets attributable to the shareholders of listed company |
59,480,697 | 54,939,172 | 54,939,172 | 8.27 |
| From the beginning of the year to the end of the Reporting Period (January-September ) |
From the beginning of the year till the end of the reporting period of the year 2017 (January-September) |
Increase/decrease for the Reporting Period as compared with the corresponding period of previous year (%) |
||
| After adjustment |
Before adjustment |
|||
| Net cash flows from operatingactivities |
12,653,079 | 5,673,235 | 8,194,443 | 123.03 |
| From the beginning of the year to the end of the Reporting Period (January-September ) |
From the beginning of the year till the end of the reporting period of the year 2017 (January-September) |
Increase/decrease for the Reporting Period as compared with the corresponding period of previous year (%) |
||
| After adjustment |
Before adjustment |
|||
| Operatingincome | 119,190,485 | 119,441,558 | 119,218,615 | -0.21 |
| Net profit attributable to the shareholders of listed company |
5,504,014 | 4,855,183 | 4,783,394 | 13.36 |
| Net profit attributable to the shareholders of listed company after deducting extraordinary profits and losses |
5,885,151 | 4,363,134 | 4,390,918 | 34.88 |
| Weighted average return on net assets (%) |
9.51 | 10.25 | 10.36 | decreased 0.74 percentagepoints |
| Basic earnings per share (RMB) |
1.1205 | 0.9884 | 0.9738 | 13.37 |
| Diluted earnings per share (RMB) |
1.1205 | 0.9884 | 0.9738 | 13.37 |
Note:
In 2017, the Company completed the acquisition of 65% equity interests of Yankuang Group Finance Co., Ltd. (“ Yankuang Finance Company ”). According to China Accounting Standards(“the new accounting standards”), this acquisition constitutes a business combination under common control. The Group implemented the revised financial instrument standard and other accounting standards in the first three quarters of 2018. Based on these changes, the Group has made retrospective adjustments to the subjects related to the comparison of financial statements in the first three quarters of 2017.
Extraordinary gains and losses items and amounts Unit: RMB’000
| Extraordinary gains and losses items and a | mounts | Unit: RMB’000 |
|---|---|---|
| Items of extraordinary profits and losses | Amount for the Reporting Period ( July-September) |
Amount from the beginning of the year 2018 till the end of the reporting period (January-September) |
| Gains and losses on disposals of non-current assets |
-7,418 | 354,341 |
| Government grants recognized as gains or loss of current period, excluding the government grants, which are closely related to the Company’s normal business operations, in line with national policies and can be continuously enjoyed according to certain standard quota or quantities. |
1,332 | 44,820 |
| Except effective hedging businesses that relate to the Company's ordinary operating operations, gain or loss from fair value changes on transactional financial assets and liabilities, and investment income from disposal of transactional financial assets, liabilities and available-for-sale financial assets |
9,642 | 212,806 |
| Reversion of the impairment provision for the receivables separatelytested |
0 | 36,364 |
| Externalgains and losses from entrusted loans | 0 | 2,751 |
| Other non-operating income and expenses excludingthe above mentioned items |
-237,949 | -134,337 |
| Other items that meet the definition of extraordinary gains and losses |
0 | -1,016,000 |
| Effect of the equityof minorities (after tax) | -9,435 | -81,309 |
| Effect of income tax | 55,487 | 199,427 |
| Total | -188,341 | -381,137 |
1.2 Total number of Shareholders at the end of the Reporting Period, the top ten Shareholders and the top ten Shareholders holding tradable shares of the Company which are not subject to trading moratorium
Unit: share
| trading moratorium | trading moratorium | trading moratorium | trading moratorium | Unit: | Unit: | share |
|---|---|---|---|---|---|---|
| Total number of Shareholders | 76,629 | |||||
| Shareholdings of the top ten Shareholders | ||||||
| Name of Shareholder | Number of shares held |
Percentage holding of the total share capital (%) |
Number of shares held subject to trading moratorium |
Pledged or locked share | Nature of Shareholders |
|
| Status of Shares |
Number of Shares |
|||||
| Yankuang Group Co. Ltd. (“Yankuang Group”) |
2,267,169,423 | 46.16 | 0 | No | 0 | State-owned legal person |
| Hong Kong Securities Clearing Company (Nominees) Limited ("HKSCC (Nominees) Limited") |
1,948,510,099 | 39.67 | 0 | Unknown | - | Overseas legal person |
| National Social Security Fund 102 Combination |
24,499,961 | 0.50 | 0 | No | 0 | Others |
| Central Huijin Assets Management Co., Ltd. |
19,355,100 | 0.39 | 0 | No | 0 | State-owned legal person |
| Abu Dhabi Investment Authority |
12,557,946 | 0.26 | 0 | No | 0 | Others |
| New China Life Insurance Co., Ltd. -Dividend - Group dividends -018L -FH001Shanghai |
12,261,478 | 0.25 | 0 | No | 0 | Others |
| National Social Security Fund 403 Combination |
10,884,351 | 0.22 | 0 | No | 0 | Others |
| Taiping Life Insurance Co., Ltd.-Dividend- Group insurance dividends |
10,505,042 | 0.21 | 0 | No | 0 | Others |
| National Social Security Fund 407 Combination |
9,807,173 | 0.20 | 0 | No | 0 | Others |
| CCB Pension Steady and Value-added Hybrid |
8,873,070 | 0.18 | 0 | No | 0 | Others |
| Pension Products- CCBC |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Top ten Shareholders holding tradable shares not subject to trading moratorium | |||||||||
| Name of Shareholder | Number of tradable shares held not subject to trading moratorium at the end of the ReportingPeriod |
Class and number of shares held | |||||||
| Class | Number | ||||||||
| YankuangGroup | 2,267,169,423 | A Shares | 2,267,169,423 | ||||||
| HKSCC (Nominees) Limited | 1,948,510,099 | H Shares | 1,948,510,099 | ||||||
| National Social SecurityFund 102 Combination | 24,499,961 | A Shares | 24,499,961 | ||||||
| Central Huijin Assets Management Co., Ltd. | 19,355,100 | A Shares | 19,355,100 | ||||||
| Abu Dhabi Investment Authority | 12,557,946 | A Shares | 12,557,946 | ||||||
| New China Life Insurance Co., Ltd. -Dividend - Groupdividends -018L -FH001Shanghai |
12,261,478 | A Shares | 12,261,478 | ||||||
| National Social SecurityFund 403 Combination | 10,884,351 | A Shares | 10,884,351 | ||||||
| Taiping Life Insurance Co., Ltd.-Dividend- Groupinsurance dividends |
10,505,042 | A Shares | 10,505,042 | ||||||
| National Social SecurityFund 407 Combination | 9,807,173 | A Shares | 9,807,173 | ||||||
| CCB Pension Steady and Value-added Hybrid Pension Products-CCBC |
8,873,070 | A Shares | 8,873,070 | ||||||
| Connected relationship or concerted-party relationship among the above Shareholders |
As at 30 September 2018, one of Yankuang Group’s subsidiaries incorporated in Hong Kong holds 278 million H shares of the Company through HKSCC (Nominees) Limited. In addition to this, connected relationship or concerted-parity relationship among other shareholders is unknown. |
||||||||
| Illustration of preferred shareholders with recovered voting rights and number of shares held bythem |
Not applicable |
Notes:
-
All the information above including “Total number of Shareholders” and “The top ten Shareholders and the top ten Shareholders holding tradable shares of the Company which are not subject to trading moratorium at the end of the Reporting Period” is prepared in accordance with the registers of the Shareholders provided by China Securities Depository and Clearing Co., Ltd. Shanghai Branch and Hong Kong Central Securities Registration Co., Ltd.
-
As the clearing and settlement agent for the Company’s H shares, HKSCC (Nominees) Limited holds the Company’s H shares in the capacity of a nominee.
-
As at 30 September 2018, Yankuang Group held a total of 2,267,169,423 A shares of the Company, including 1,950,662,151 A shares held by its own account, and 316,507,272 A shares held by the
guarantees and trust account opened by CITIC Securities Co., Ltd. and itself, which provides guarantees for the exchangeable corporate bonds issued by Yankuang Group.
- In July 2018, Yankuang Group, via its wholly-owned subsidiary, Yankuang Group (Hong Kong) Co., Limited, increased its holding of the Company H shares by 97,989,000 shares, which resulted in Yankuang Group’s holding of the Company H shares to 277,989,000 shares. As at 30 September 2018, Yankuang Group directly and indirectly holds 51.81% of the Company.
Substantial Shareholders’ Interests and/or Short Positions in the Shares and Underlying Shares of the Company
As far as the Directors are aware, save as disclosed below, as at 30 September 2018, other than the Directors, Supervisors or chief executives of the Company, there were no other persons who were substantial shareholders of the Company or had interests or short positions in the shares or underlying shares of the Company, which should (i) be disclosed pursuant to Sections 2 and 3 under Part XV of the Securities and Futures Ordinance ("SFO"); (ii) be recorded in the register to be kept pursuant to Section 336 of the SFO; or (iii) notify the Company and the Hong Kong Stock Exchange in other way.
| Name of Substantial Shareholders |
Class of Shares |
Capacity | Number of Shares Held (share) |
Nature of Interests |
Percentage in the H Share Capital of the Company |
Percentage in Total Share Capital of the Company |
|---|---|---|---|---|---|---|
| Yankuang Group |
A Shares (state-owned legal person shares) |
Beneficial owner |
2,267,169,423 | Long position |
- | 46.16% |
| Beneficial owner |
316,507,272 | Short position |
- | 6.44% | ||
| Yankuang Group (Note 1) |
H Shares | Interest of controlled corporations |
277,989,000 | Long position |
14.24% | 5.66% |
| BNP Paribas Investment Partners SA |
H Shares | Investment manager |
117,641,207 | Long position |
6.03% | 2.39% |
| BlackRock, Inc. |
H Shares | Interest of controlled corporations |
99,102,545 | Long position |
5.08% | 2.02% |
| 260,000 | Short position |
0.01% | 0.01% |
Notes:
-
Yankuang Group’s controlled subsidiary incorporated in Hong Kong holds such H Shares in the capacity of beneficial owner.
-
The percentage figures above have been rounded off to the nearest second decimal place.
-
Information disclosed herein is based on the information available on the website of Hong Kong Stock Exchange at www.hkexnews.hk and information provided by China Securities Depository and Clearing Corporation Limited Shanghai Branch.
§2 Significant Matters
2.1 General Operating Performance of the Group
2.1.1 Major operating data of main products and services
| 2.1 General 2.1.1 Major |
Operating Performance of the Group operatingdata of mainproducts and services |
Operating Performance of the Group operatingdata of mainproducts and services |
Operating Performance of the Group operatingdata of mainproducts and services |
|||
|---|---|---|---|---|---|---|
| Items | The thirdquarter | First threequarters | ||||
| 2018 | 2017 | Increase/decrease(%) | 2018 | 2017 | Increase/decrease(%) | |
| 1.Coal business (kilotonne) | ||||||
| Raw coal production |
24,877 | 21,062 | 18.11 | 78,243 | 57,464 | 36.16 |
| Saleable coal production |
22,476 | 19,563 | 14.89 | 70,978 | 54,281 | 30.76 |
| Sales volume of saleable coal |
27,185 | 22,584 | 20.37 | 82,689 | 64,281 | 28.64 |
| 2.Railway transportation business (kilotonne) | ||||||
| Transporta tion volume |
4,986 | 3,328 | 49.82 | 15,419 | 9,969 | 54.67 |
| 3.Coal chemicals business (kilotonne) | ||||||
| Methanol production |
439 | 430 | 2.09 | 1,234 | 1,164 | 6.01 |
| Methanol sales volume |
446 | 432 | 3.24 | 1,240 | 1,149 | 7.92 |
| 4.Electricalpower business (10,000kWh) | ||||||
| Power generation |
72,962 | 75,747 | -3.68 | 213,870 | 197,063 | 8.53 |
| Electricity sold |
44,964 | 47,358 | -5.06 | 131,119 | 119,638 | 9.60 |
Note: There are significant differences in the amounts of power generation and electricity sales volume of electrical power business in the above table, which were mainly due to the fact that the electrical power produced by the Group was to be sold externally after satisfying self-use demand.
2.1.2 Operating performance of the principal businesses of the Group by segment
1. Coal business
(1) Coal production
For the first three quarters of 2018, the raw coal production of the Group was 78.24 million tonnes, representing an increase of 20.78 million tonnes or 36.2% as compared with the corresponding period of
the previous year. The saleable coal production was 70.98 million tonnes, representing an increase of 16.70 million tonnes or 30.8% as compared with the corresponding period of the previous year.
| Unit: kilotonne | Unit: kilotonne | Unit: kilotonne | ||||
|---|---|---|---|---|---|---|
| Items | The thirdquarter | First threequarters | ||||
| 2018 | 2017 | Increase/ Decrease (%) |
2018 | 2017 | Increase/ Decrease (%) |
|
| I. Raw coal production |
24,877 | 21,062 | 18.11 | 78,243 |
57,464 | 36.16 |
| 1. The Company | 8,271 | 7,570 | 9.26 | 24,545 |
23,958 | 2.45 |
| 2. Shanxi Neng Hua ① |
457 | 182 | 151.10 | 1,317 |
1,046 | 25.91 |
| 3. Heze NengHua ② |
823 | 565 | 45.66 | 2,608 |
1,785 | 46.11 |
| 4. Ordos NengHua ③ |
2,464 | 3,306 | -25.47 | 10,354 | 7,613 | 36.00 |
| 5. HaoshengCoal ④ |
661 | 1,510 | -56.23 | 2,532 | 3,619 | -30.04 |
| 6. Yancoal Australia ⑤ |
10,532 | 6,126 | 71.92 | 32,150 |
14,026 | 129.22 |
| 7. Yancoal International ⑥ |
1,670 | 1,803 | -7.38 | 4,738 | 5,417 | -12.53 |
| II. Saleable coal production |
22,476 | 19,563 | 14.89 | 70,978 | 54,281 | 30.76 |
| 1. The Company | 8,271 | 7,569 | 9.27 | 24,540 | 23,941 | 2.50 |
| 2. Shanxi NengHua | 456 | 182 | 150.55 | 1,304 | 1,028 | 26.85 |
| 3. Heze NengHua | 821 | 558 | 47.13 | 2,600 | 1,762 | 47.56 |
| 4. Ordos NengHua | 2,463 | 3,306 | -25.50 | 10,342 | 7,613 | 35.85 |
| 5. HaoshengCoal | 661 | 1,510 | -56.23 | 2,532 | 3,619 | -30.04 |
| 6. Yancoal Australia | 8,213 | 4,855 | 69.17 | 25,197 | 11,366 | 121.69 |
| 7. Yancoal International |
1,591 | 1,583 | 0.51 | 4,463 | 4,952 | -9.87 |
Notes:
① “Shanxi Neng Hua” refers to Yanzhou Coal Shanxi Neng Hua Company Limited. ② “Heze Neng Hua” refers to Yanmei Heze Neng Hua Company Limited. In the first three quarters of 2018, the production volume of raw coal and sealable coal of Heze Neng Hua was increased as compared with the corresponding period of last year, which was mainly due to the fact that the coal production was restricted because of the impact from the geological conditions in the first half of 2017. ③ “Ordos Neng Hua” refers to Yanzhou Coal Ordos Neng Hua Company Limited. In the first three quarters of 2018, the production volume of raw coal and sealable coal of Ordos Neng Hua was increased as compared with the corresponding period of last year, which was mainly due to the fact that Yingpanhao Mine of Ordos Neng Hua was put into commercial operation in the second half of 2017. ④ “Haosheng Coal” refers to Inner Mongolia Haosheng Coal Mining Company Limited. In the first three quarters of 2018, the production volume of raw coal and sealable coal of Haosheng Coal was
decreased as compared with the corresponding period of last year, which was mainly due to the fact that the coal production of Shilawusu Mine, which belongs to Haosheng Coal, was restricted because of the impact from the safety and environmental policies.
⑤ “Yancoal Australia” refers to Yancoal Australia Limited. In the first three quarters of 2018, the production volume of raw coal and sealable coal of Yancoal Australia was increased as compared with the corresponding period of last year, which was mainly due to the fact that Moolarben underground mine of Yancoal Australia was put into commercial operation in the second half of 2017, and the production volume of Coal & Allied Industries Limited (“Coal & Allied”) was consolidated into the statements of Yancoal Australia in September 2017.
⑥ “Yancoal International” refers to Yancoal International (Holding) Co., Ltd.
(2) Coal prices and sales
The sales volume of saleable coal for the first three quarters of 2018 was 82.69 million tonnes, representing an increase of 18.41 million tonnes or 28.6% as compared with the corresponding period of last year.
The following table sets out the Group’s production and sales of saleable coal by coal types for the first three quarters of 2018:
| First | threequarters of 2018 | threequarters of 2018 | First threequarters of 2017 | First threequarters of 2017 | First threequarters of 2017 | |
|---|---|---|---|---|---|---|
| Coal production |
Sales volume |
Sales price | Coal production |
Sales volume |
Sales price | |
| (Kilotonne) | (Kilotonne) | (RMB/tonne) | (Kilotonne) | (Kilotonne) | (RMB/tonne) | |
| I.The Company | 24,540 | 24,597 | 588.65 | 23,941 | 23,757 | 588.06 |
| No. 1 clean coal | 536 | 546 | 876.23 | 104 | 101 | 891.74 |
| No. 2 clean coal | 6,078 | 6,463 | 823.15 | 7,160 | 7,237 | 768.87 |
| No. 3 clean coal | 2,023 | 1,964 | 643.58 | 1,770 | 1,900 | 624.31 |
| Lumpcoal | 1,616 | 1,716 | 699.50 | 1,704 | 1,741 | 646.61 |
| Sub-total of clean coal |
10,253 | 10,689 | 773.02 | 10,738 | 10,979 | 725.60 |
| Screened raw coal |
14,287 | 13,908 | 446.96 | 13,203 | 12,778 | 469.89 |
| II.Shanxi Neng Hua |
1,304 | 1,325 | 344.13 | 1,028 | 1,049 | 345.18 |
| Screened raw coal |
1,304 | 1,325 | 344.13 | 1,028 | 1,049 | 345.18 |
| III. Heze Neng Hua |
2,600 | 2,317 | 964.68 | 1,762 | 1,375 | 987.48 |
| No. 2 clean coal | 2,075 | 2,121 | 1014.80 | 1,548 | 1,375 | 987.48 |
| Screened raw coal |
525 | 196 | 421.52 | 214 | - |
- |
| IV. Ordos Neng Hua |
10,342 | 9,651 | 256.43 | 7,613 | 6,639 | 235.53 |
| Screened raw coal |
10,342 | 9,651 | 256.43 | 7,613 | 6,639 | 235.53 |
|---|---|---|---|---|---|---|
| V. HaoshengCoal | 2,532 | 2,546 | 306.39 | 3,619 | 3,478 | 292.15 |
| Screened raw coal | 2,532 | 2,546 | 306.39 | 3,619 | 3,478 | 292.15 |
| VI. Yancoal Australia |
25,197 | 25,028 | 623.97 | 11,366 | 11,012 | 499.29 |
| Semi-hard coking coal |
52 | 52 | 943.31 | 175 | 169 | 686.03 |
| Semi-soft coking coal |
2,051 | 2,037 | 886.49 | 270 | 263 | 672.90 |
| PCI coal | 1,699 | 1,688 | 889.81 | 1,764 | 1,709 | 761.46 |
| Thermal coal | 21,395 | 21,251 | 576.91 | 9,157 | 8,871 | 440.08 |
| VII. Yancoal International |
4,463 | 4,472 | 405.87 | 4,952 | 4,879 | 324.06 |
| Thermal coal | 4,463 | 4,472 | 405.87 | 4,952 | 4,879 | 324.06 |
| VIII.Traded coal | - |
12,753 | 624.59 | - |
12,092 | 563.03 |
| IX. Total for the Group |
70,978 | 82,689 | 554.16 | 54,281 | 64,281 | 500.27 |
(3) Sales Cost of coal
For the first three quarters of 2018, the sales cost of coal business of the Group was RMB25.080 billion, representing an increase of RMB7.497 billion or 42.6% as compared with the corresponding period of last year, which was mainly due to that:
coal from the Group’s mine projects located in Australia and China's Inner Mongolia Autonomous Region were increased as compared with the corresponding period of last year; Group’s traded coal was increased with the increase of coal prices.
② the sales costs of th
| Items | Items | Unit | First threequarters | First threequarters | First threequarters |
|---|---|---|---|---|---|
| 2018 | 2017 | Increase/decrease (%) |
|||
| The Company | Total cost of sales |
RMB million |
6,091 | 5,614 | 8.50 |
| Cost of sales per tonne |
RMB | 247.01 | 234.75 | 5.22 | |
| Shanxi Neng Hua |
Total cost of sales |
RMB million |
277 | 205 | 35.12 |
| Cost of sales per tonne |
RMB | 208.91 | 195.74 | 6.73 | |
| Heze Neng Hua | Total cost of sales |
RMB million |
1,041 | 626 | 66.29 |
| Cost of sales per tonne |
RMB | 392.83 | 402.09 | -2.30 | |
| Ordos NengHua | Total cost of | RMB | 1,618 | 822 | 96.84 |
| sales | million | ||||
|---|---|---|---|---|---|
| Cost of sales per tonne |
RMB | 167.66 | 123.89 | 35.33 | |
| Haosheng Coal | Total cost of sales |
RMB million |
756 | 500 | 51.20 |
| Cost of sales per tonne |
RMB | 296.98 | 143.79 | 106.54 | |
| Yancoal Australia |
Total cost of sales |
RMB million |
6,971 | 2,593 | 168.84 |
| Cost of sales per tonne |
RMB | 278.54 | 235.48 | 18.29 | |
| Yancoal International |
Total cost of sales |
RMB million |
1,054 | 1,182 | -10.83 |
| Cost of sales per tonne |
RMB | 235.72 | 242.38 | -2.75 | |
| Traded coal | Total cost of sales |
RMB million |
7,639 | 6,686 | 14.25 |
| Cost of sales per tonne |
RMB | 599.01 | 552.94 | 8.33 |
Explanations for changes of sales cost per ton of Ordos Neng Hua:
increased by RMB28.45 as compared with the corresponding period of last year due to the increase of mine materials investments for supporting facilities and safety, environmental protection system for new commercially operated mines; 5.62 as compared with the corresponding period of last year due to the increase of staff salaries. ③ the cost of coal sales per ton was increased by RMB8.73 as compared with the corresponding period of last year due to the increase of labor cost.
Explanations for changes of sales cost per ton of Haosheng Coal: ① the cost of coal sales per ton was increased by RMB63.68 as compared with the corresponding period of last year due to the decrease of salable coal volume. ② the cost of coal sales per ton was increased by RMB48.65 as compared with the corresponding period of last year due to the increase of mine materials investments for supporting facilities and safety, environmental protection system for new commercially operated mines; ③ the cost of coal sales per ton was increased by RMB7.54 as compared with the corresponding period of last year due to increase of employees; the cost of coal sales per ton was increased by RMB30.87 as compared with the corresponding period of last year due to the increase of labor cost.
2. Railway transportation business
For the first three quarters of 2018, the transportation volume of the Company’s Railway Assets for coal transportation was 15.42 million tonnes, representing an increase of 5.45 million tonnes or 54.7% as compared with the corresponding period of last year, which was mainly due to that the group optimized
the flow of sales, so that railway coal transportation volume was increased during the reporting period. Therefore, the income from railway transportation business in the first three quarters was RMB318 million, representing an increase of RMB110 million or 52.7% as compared with the corresponding period of last year. The cost of railway transportation business was RMB121 million, representing an increase of RMB14.053 million or 13.1% as compared with the corresponding period of last year.
3. Coal chemicals business
The following table sets out the operation of methanol business of the Group for the first three quarters of 2018:
| of 2018: | ||||||
|---|---|---|---|---|---|---|
| Production of methanol (kilotonne) | Sales of methanol (kilotonne) | |||||
| First three quarters of 2018 |
First three quarters of 2017 |
Increase/ decrease (%) |
First three quarters of 2018 |
First three quarters of 2017 |
Increase/ decrease (%) |
|
| 1. Yulin Neng Hua | 551 | 516 | 6.78 | 560 | 510 | 9.80 |
| 2. Ordos Neng Hua | 683 | 648 | 5.40 | 680 | 639 | 6.42 |
Note: “Yulin Neng Hua” refers to Yanzhou Coal Yulin Neng Hua Company Limited.
| Sales income (RMB’000) | Sales income (RMB’000) | Sales income (RMB’000) | Sales cost (RMB’000) | Sales cost (RMB’000) | Sales cost (RMB’000) | |
|---|---|---|---|---|---|---|
| First three quarters of 2018 |
First three quarters of 2017 |
Increase/ decrease (%) |
First three quarters of 2018 |
First three quarters of 2017 |
Increase/ decrease (%) |
|
| 1. Yulin Neng Hua | 1,209,650 | 933,666 | 29.56 | 774,459 | 752,193 | 2.96 |
| 2. Ordos Neng Hua | 1,444,301 | 1,161,268 | 24.37 | 923,148 | 816,695 | 13.03 |
4. Electric power business
The following table sets out the operation of electric power business of the Group for the first three
quarters of 2018:
| quarters of 2018: | ||||||
|---|---|---|---|---|---|---|
| Power generation (10,000 kWh) | Electricity sales volume (10,000 kWh) |
|||||
| First three quarters of 2018 |
First three quarters of 2017 |
Increase/ decrease (%) |
First three quarters of 2018 |
First three quarters of 2017 |
Increase/ decrease (%) |
| 1. Hua Ju Energy | 66,759 | 62,587 | 6.67 | 20,082 | 20,592 |
-2.48 |
|---|---|---|---|---|---|---|
| 2. Yulin Neng Hua | 23,487 | 21,807 | 7.70 | 1,856 | 1,383 |
34.20 |
| 3. Heze Neng Hua | 123,624 | 112,669 | 9.72 | 109,181 | 97,663 |
11.79 |
| Sales income(RMB’000) | Sales income(RMB’000) | Sales income(RMB’000) | Sales cost (RMB’000) | Sales cost (RMB’000) | Sales cost (RMB’000) | |
|---|---|---|---|---|---|---|
| First three quarters of 2018 |
First three quarters of 2017 |
Increase/ decrease (%) |
First three quarters of 2018 |
First three quarters of 2017 |
Increase/ decrease (%) |
|
| 1. Hua Ju Energy | 82,334 | 85,100 | -3.25 | 68,981 | 67,980 | 1.47 |
| 2. Yulin Neng Hua | 3,477 | 2,581 | 34.72 | 7,119 | 6,495 | 9.61 |
| 3. Heze Neng Hua | 369,020 | 313,654 | 17.65 | 325,787 | 334,119 | -2.49 |
Note: ① “ Hua Ju Energy ” refers to Shandong Hua Ju Energy Company Limited.
② During the reporting period, the sales volume and income of electricity products of Yulin Neng Hua was increased significantly, which was mainly due to the increase of electricity sales volume as compared with the corresponding period of last year.
5. Heat business
For the first three quarters of 2018, Hua Ju Energy generated heat energy of 1.04 million steam tonnes, of which 70 thousand steam tonnes were sold, with sales income of RMB15.917 million and sales cost of 7.874 million.
6. Electrical and mechanical equipment manufacturing business
For the first three quarters of 2018, the sales income and sales cost of the electrical and mechanical equipment manufacturing business of the Group were RMB163 million and RMB131 million respectively.
2.1.3 The operation of Yankuang Finance Company during the reporting period
Unit: RMB million
| Unit: RMB million | |||
|---|---|---|---|
| First three quarters of 2018 |
First three quarters of 2017 |
Increase/decrease (%) | |
| Operatingrevenue | 266 | 172 | 54.65 |
| Netprofit | 146 | 111 | 31.53 |
| 30 September 2018 | 31 December 2017 | Increase/decrease (%) | |
| Net asset | 1,437 | 1,728 | -16.84 |
| Total asset | 14,851 | 12,672 | 17.20 |
2.2 Significant movements of the accounting items and financial indicators of the Company and the reasons thereof
2.2.1. Significant movements of items in balance sheet and the reasons thereof
| 30 September 2018 | 30 September 2018 | 31 December 2017 | 31 December 2017 | Increase/ decrease (%) |
|
|---|---|---|---|---|---|
| (RMB million) |
Percentage of total assets (%) |
(RMB million) |
Percentage of total assets (%) |
||
| Prepayments | 4,757 | 2.45 | 2,928 | 1.50 | 62.47 |
| Inventory | 5,190 | 2.67 | 4,032 | 2.07 | 28.72 |
| Assets held for sale | 281 | 0.14 | 3,124 | 1.60 | -91.01 |
| Available-for-sale financial assets |
- | - | 2,278 | 1.17 | -100.00 |
| Long-term equity investment |
13,983 | 7.20 | 9,002 | 4.62 | 55.33 |
| Accounts collected in advance |
- | - | 2,569 | 1.32 | -100.00 |
| Contractual liabilities | 2,528 | 1.30 | - | - | - |
| Other current liabilities | 8,663 | 4.46 | 14,682 | 7.53 | -41.00 |
| Special reserves | 2,699 | 1.39 | 2,063 | 1.06 | 30.83 |
Explanations for changes of prepayments: ① the prepaid trade payment of Zhongyan Trade Co., Ltd. of Qingdao Bonded Zone was increased by RMB1.261 billion; ② the advance payment of Duanxin Investment Holding (Shenzhen) Co., Ltd. was increased by RMB431 million.
Explanations for changes of inventory: ① the inventory of Yankuang Donghua Heavy Industry Company Limited and Yancoal Austrlia were increased by RMB737 million; ② the inventory of trade business was increased by RMB424 million.
Explanations for changes of assets held for sale: the Group sold 16.6% equity of the HVO Joint Venture.
Explanations for changes of available-for-sale financial assets: the financial assets available for sale were reclassified into other accounts under the new accounting standards.
Explanations for changes of long-term equity investment: the Group’s equity in Zheshang Bank Co., Ltd. (“Zheshang Bank”) was transferred into long-term equity investment accounting, resulting in the increase of long-term equity investment by RMB3.743 billion.
Explanations for changes of accounts collected in advance and contractual liabilities: the accounts
collected in advance were reclassified into contractual liabilities under the new accounting standards.
Explanations for changes of other current liabilities: RMB7.5 billion of ultra short - term financing notes; super short-term financing notes.
Explanations for changes of special reserves: the Company's special reserve provision is more than the used amount.
2.2.2. Significant movements of items in income statement and the reasons thereof
| First three quarters of 2018 (RMB million) |
First three quarters of 2017 (RMB million) |
Increase/ decrease (%) |
Main reasons for change | |
|---|---|---|---|---|
| Operating income | 119,190 | 119,442 | -0.21 | - |
| Operatingcost | 95,521 | 103,339 | -7.57 | - |
| Sales expense | 4,574 | 2,467 | 85.41 | After merger of Yancoal Australia and Coal & Allies, the sales expenses were increased by RMB1.861 billion. |
| Financial costs | 3,267 | 2,026 | 61.25 | ①the interest expense was increased by RMB974 million as compared with the corresponding period of last year;②the interest income was increased by RMB172 million as compared with the corresponding period of last year; ③the exchange gains/loss was increased by RMB365 million as compared with the corresponding period of last year; ④the guarantee fee was increased by RMB156 million as compared with the corresponding period of last year. |
| Investment income | 1,624 | 672 | 141.67 | ①the Group took a stake in Zheshang Bank, with an investment gains of RMB655 million;②the Group took a stake in Inner Mongolia Yitai Zhundong Railway Co. LTD, with an |
| investment gains of RMB125 million; ③the Group jointly operated the Middlemount Mine Joint Venture, with the investment income of RMB123 million. |
||||
|---|---|---|---|---|
| Income tax expense |
3,523 | 1,512 | 133.00 | The Group’s income tax payable was increased as compared with the corresponding period of last year. |
2.2.3. Significant movements of items in cash flow statement and the reasons thereof
| First three quarters of 2018 (RMB million) |
First three quarters of 2017 (RMB million) |
Increase/ decrease (%) |
Main reasons for change | ||
|---|---|---|---|---|---|
| Net cash flows from operating activities |
12,653 | 5,673 | 123.04 | ① Cash received from other operating-related activities increased by RMB6.112 billion compared with that of last year;②Cash paid for purchase of goods and acceptance of services decreased by RMB8.287 billion as compared with that of lastyear;③Cash paid to and on behalf of staff increased by RMB2.984 billion as compared with that of lastyear; ④ Cash paid for other operating-related activities increased by RMB3.940 billion as compared with that of lastyear. |
|
| Net cash flows from investing activities |
-2,481 | -21,102 | - | Net cash received from subsidiaries and other operating units decreased by RMB15.688 billion as compared with that of lastyear. |
|
| Net cash flows from financing activities |
-9,326 | 21,902 | -142.58 | ① Cash received from absorbing investments decreased by RMB13.271 billion as compared with that of last year. ②Cash received from obtaining borrowings decreased by RMB6.746 billion as compared with that of last year. ③Cash paid for debt repayment increased byRMB10.54 billion as compared with that |
| of last year. ④Cash paid for dividends or profit allocation, or interest payment increased by RMB2.373 billion as compared with that of lastyear. |
||||
|---|---|---|---|---|
| Net increase in cash and cash equivalents |
1,247 | 6,401 | -80.52 | — |
2.3 Progress and impact of significant events and analysis of resolutions
2.3.1 Litigation or Arbitration Events
Progress of litigation or arbitration events during the reporting period
1. The Arbitration Case between Inner Mongolia New Changjiang Mining Investment Co., Ltd. ("New Changjiang") and Yanzhou Coal
In April 2018, New Changjiang filed an arbitration application with China International Economic and Trade Arbitration Commission (“China Trade Arbitration”) on the grounds that Yanzhou Coal violated the relevant equity transfer agreement between the two parties, requiring Yanzhou Coal to pay totally approximately RMB1.435 billion including the equity transfer price of RMB748.5 million, the corresponding liquidated damages of RMB656 million and the legal fees, arbitration fees and security fees involved in the case.
China Trade Arbitration has heard the case on 12 October 2018, but not decided yet. The Company is unable to accurately estimate the impact of the arbitration on the current profit or future profit.
For details, please refer to the announcement in relation to the arbitration dated 9 April 2018. The above announcements were also posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company and/or China Securities Journal and Shanghai Securities News.
2. Financial loan contract dispute of Weihai Commercial Bank Co., LTD. (“Weihai Commercial Bank”)
On 9 October 2015, citing the financial loan contract dispute, Weihai Commercial Bank sued to Jining Intermediate People’s Court (“Jining Intermediate Court”) against 8 defendants including Shandong Hengfeng Electric Power Fuel Co., Ltd. ("Hengfeng"), the Company and etc., requiring Hengfeng to perform payment obligations of principal RMB99.119 million and corresponding interest within scope of accounts payable due to that the Hengfeng made a pledge to the plaintiff through its accounts receivables of RMB103.42 million (suspected forgery) to Yanzhou Coal. Weihai Commercial Bank asked Yanzhou Coal to perform certain payable duty within the pledged amount.
Jining Intermediate Court heard the case in the first instance on 16 July 2018, and the Company received the judgment of the first instance from Jining Intermediate Court on 25 October 2018, ruling
that the Company should bear joint and several liability within the scope of the pledge of accounts receivable. In order to safeguard the legitimate rights and interests of the Company, the Company has appealed to Shandong Higher People’s Court and it is unable to accurately estimate the impact of the litigation on the current profit or future profit.
For details, please refer to the announcement in relation to the litigation dated 23 March 2016. The above announcements were also posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company and/or China Securities Journal and Shanghai Securities News.
2.3.2 Major connected/related transactions
1. Connected/related transactions with Yankuang Group
(1) Acquisition of Blue Sky Clean Energy Co. Ltd ( " Blue Sky Company " )
As reviewed and approved at the general manager’s office meeting held on 30 July 2018, the Company acquired the 49% equity of Blue Sky Company with a price of RMB21.2878 million based on the evaluation value determined by the third-party evaluation report, among which, the Company acquired the 19% equity of Blue Sky Company held by Yankuang Technology Co., Ltd. with a price of RMB8.254 million, and acquired the 10% equity of Blue Sky Company held by Shandong Rongyu Jingu Venture Capital Co., Ltd. with a price of RMB4.344 million. Both of Yankuang Technology Co., Ltd. and Shandong Rongyu Jingu Venture Capital Co., Ltd. are the subsidiaries of Yankuang Group, the controlling shareholder of the Company. The equity acquisition transaction between the two companies constitutes a connected/related transaction.
After the acquisition, Blue Sky Company was the wholly-owned subsidiary of the Company.
(2) Blue Sky Company Acquiring the land use right of Yankuang Ke’ao Aluminum Co., Ltd. (“Ke’ao Aluminum”)
As considered and reviewed at the general manager’s office meeting of the Company held on 30 July 2018, the Company was approved to acquire the land use right of Ke’ao Aluminum with a price of RMB21.47 million based on the evaluation value determined by the third-party evaluation report. The size of the land is 91,382.6 m[2 ] with a maturity date of 20 February 2054.
(3) Transfer of equity of Shandong Zoucheng Jianxin Rural Bank Co., Ltd. (“Jianxin Bank”)
As reviewed and approved at the general manager’s office meeting held on 13 August 2018, the Company transferred the 4.5% equity of Jianxin Bank with a price of RMB4.968 million based on the evaluation value determined by the third-party evaluation report to Shandong Chuangyuan Property Management Services Co., Ltd. After the completion of the transfer, the Company’s equity in Jianxin Bank will decrease to 4.5%.
2. Continuing Connected/Related Transactions Agreement with Glencore Coal Pty Ltd. and its subsidiaries ("Glencore Group")
(1) HVO Sales Contract
As reviewed at the 2018 second extraordinary general meeting held on 24 August 2018, Yancoal Australia was approved to sign the HVO Sales Contract and the maximum annual transaction amounts for each year from 2018 to 2020 with Glencore Group. The HVO Sales Contract stipulates that based on the total amount and the corresponding product quotas of each of the sales agreements, the transaction payment shall be paid to Yancoal Australia and Glencore Group by Yancoal Australia's subsidiary, Hunter Valley Coal Sales Company. Hunter Valley Coal Sales Company shall pay the transaction price to Yancoal Australia and Glencore Group within three business days after receiving the payment from customers.
In 2018, the estimated maximum annual transaction amount for entitled coal purchased by the Group from Glencore Group under HVO Sales Contracts is USD750 million.
(2) Coal Purchase Framework Agreement
As reviewed at the 2018 second extraordinary general meeting held on 24 August 2018, Yancoal Australia was approved to sign the Coal Purchase Framework Agreement and the maximum annual transaction amounts for each year from 2018 to 2020 with Glencore Group. The final transaction price adopted under the Coal Purchase Framework Agreement is finalized on the basis of fair negotiations and in accordance with normal commercial terms, with reference to the current market price of the relevant kinds of coal. The payment of the transaction amount is determined by both parties in accordance with international practice and the laws and regulations applicable to this agreement, and is specified in the specific coal sale and purchase agreement.
In 2018, the annual cap for coal purchased by the Group from Glencore Group under the Coal Purchase Framework Agreement is USD350 million from Glencore Group under the Coal Purchase Framework Agreement.
(3) HVO Services Agreement
As reviewed at the 2018 second extraordinary general meeting held on 24 August 2018, Yancoal Australia was approved to sign the HVO Services Agreement with Glencore Group and the maximum annual transaction amounts for each year from 2018 to 2020 contemplated thereunder. Pursuant to the agreement, Yancoal Australia's controlling subsidiary, Hunter Valley Operating Company, is required to pay to Glencore Group: (1) all costs and expenses incurred by Glencore Group in connection with the services provided by the Hunter Valley Joint Venture or the Hunter Valley Coal Sales Company; (2) all off-site costs and expenses incurred by Glencore Group to provide such services ("General Costs"). In determining the General Costs, in accordance with the principle of fairness and reasonableness, refer to all costs and expenses incurred by Glencore Group in the execution of similar services without a specific location. Both parties agree that after the end of each month, Glencore Group will provide a monthly invoice to Hunter Valley Operations Pty Ltd, and Hunter Valley Operations Pty Ltd must pay within five business days of receipt of the invoice.
In 2018, the estimated maximum annual transaction amounts for coal purchased by the Group from of the Group's purchase of services from Glencore Group is USD18 million.
For details, please refer to the announcement of resolutions passed at the sixteenth meeting of the seventh session of the Board of Directors and the announcement of connected transactions posted on 6 August 2018 and the announcement of resolutions passed at the 2018 second extraordinary general meeting held on 24 August 2018. The above announcements were also posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company and/or China Securities Journal , Shanghai Securities News and Securities Times.
3. Continuing Connected/Related Transactions Agreement with Sojitz Corporation ("Sojitz")
As reviewed at the 2018 second extraordinary general meeting held on 24 August 2018, it is approved that: (1) Yancoal Australia to sign the Yancoal Australia - Sojitz Coal Sales Framework Agreement and the annual caps for each year from 2018 to 2020 with Sojitz; (2) Syntech Holdings Co. Ltd. ("Syntech"), the Company’s wholly-owned subsidiary to sign the Syntech - Sojitz Coal Sales Framework Agreement and the annual caps for each year from 2018 to 2020 with Sojitz. The final transaction price adopted under the above two agreements is finalized on the basis of fair negotiation and in accordance with normal commercial terms, with reference to the current market price of the relevant type of coal. The payment of the transaction amount is determined by both parties in accordance with international practice and the laws and regulations applicable to this agreement, and is specified in the specific coal sale and purchase agreement.
The annual caps for transactions under the above two agreements are USD100 million and USD150 million respectively, totaling USD250 million.
For details, please refer to the announcement of resolutions passed at the sixteenth meeting of the seventh session of the Board of Directors and the announcement of connected/related transactions posted on 6 August 2018 and the announcement of resolutions passed at the 2018 second extraordinary general meeting held on 24 August 2018. The above announcements were also posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company and/or China Securities Journal, Shanghai Securities News and Securities Times.
2.3.3 Other Significant Events
1. Capital increase of Haosheng Coal
As reviewed and approved at the eighteenth meeting of the seventh session of the Board held on 7 September 2018, the Company, Haosheng Coal and other qualified investment parties are allowed to enter into a Capital Increase Agreement of Inner Mongolia Haosheng Coal Mining Company Limited. Presently we are progressing this event, and the Company will fulfill the obligation of information disclosure in according with the regulations in the places of listing.
For details, please refer to the announcement of resolutions passed at the eighteenth meeting of the seventh session of the Board dated 7 September 2018. The above announcement was also posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company’s website
and/or China Securities Journal, Shanghai Securities News and Securities Times.
2.Non-public issuance of A shares
As reviewed and approved at the 2017 second extraordinary general meeting, the 2017 third class meeting of holders of A Shares and the 2017 third class meeting of the holders of H Shares held on 25 August 2017, the Company will issue non-public A Shares in an amount not exceeding 647 million shares (including 647 million shares) to specific investors, and the aggregate fund raising will be an amount not exceeding RMB7 billion (the "Issuance"). The net proceeds after deduction of financing expenses will be used for the purchase of 100% equity of C&A.
According to the regulatory requirement of supervision department, combining the exchange rate of USD and market expectation, as considered and approved at the twelfth meeting of the seventh session of the Board of the Company held on 24 April 2018, the aggregate fund raising was changed to be an amount not exceeding RMB6.35 billion.
As reviewed and approved at the 2018 second extraordinary general meeting, the 2018 second class meeting of holders of A Shares and the 2018 second class meeting of the holders of H Shares held on 24 August 2018, the expiration date of the resolution of non-public issuance of A Shares was extended to 24 August 2019.
The Issuance is to be implemented upon the review and approval by CSRC.
For details, please refer to the announcements dated 31 March 2017, 28 April 2017, 29 June 2017, 25 August 2017 and 15 December 2017 in relation to the non-public issuance, respectively, the announcement in relation to “Notice of Acceptance of the Application for Administrative Permission” issued by the CSRC dated 27 December 2017, the announcement in relation to “Receipt of CSRC Notice of the First Feedback on the Review of Administrative Item” dated 9 February 2018 and related announcements dated 24 April 2018, 29 June 2018 and 24 August 2018, which were posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company’s website and/or China Securities Journal, Shanghai Securities News and Securities Times.
3.Change of the principal place of business of the Company in Hong Kong
As considered and approved at the sixteenth meeting of the seventh session of the Board of the Company held on 6 August 2018, the principal place of business of the Company in Hong Kong has been changed to 40/F, Sunshine Center, 248 Queen’s Road East, Wanchai, Hong Kong.
For details, please refer to the announcement in relation to resolution passed at the sixteenth meeting of the seventh session of the Board dated 6 August 2018, which were posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company’s website and/or China Securities Journal and Shanghai Securities News and Securities Times.
4.Allotment of new shares of Yancoal Australia Limited and the listing of such shares on the ASX and/or the Hong Kong Stock Exchange
At the fifteenth meeting of the seventh session of the Board of the Company held on 29 June 2018, Yancoal Australia Ltd, a controlled overseas subsidiary of the Company, was approved to allot new shares and list them on the Australian Securities Exchange (the “ASX”) and/or the Hong Kong Stock Exchange (the “Offer”); to approve the Company to forego/renounce its entitlement to subscribe for any shares offered to it in the Offer; to authorize the chairman of the Company or its authorized representative to take full authority to deal with all the matters in relation to the Company in the Offer. On 27 September 2018, the offer completed hearing in the Hong Kong Stock Exchange and submitted post hearing information pack (PHIP) to the Hong Kong Stock Exchange on 1 October 2018. The Offer is still subject to the relevant approvals of the Hong Kong Stock Exchange and ASX.
For details, please refer to the announcement passed at the fifteenth meeting of the seventh session of the Board of the Company dated 29 June 2018, the indicative announcement in relation to Yancoal Australia applying on dual primary listing on the Hong Kong Stock Exchange dated 29 June 2018, and all relevant updated announcements dated on 1 October 2018 and 7 October 2018, which were posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company’s website and/or China Securities Journal, Shanghai Securities News and Securities Times.
5.Establishment of Xinyinlian Co. Ltd. by joint venture(“Xin Yinlian”)
As reviewed and approved at the general manager’s office meeting of the Company held on 16 July 2018, Yancoal International, a wholly-owned subsidiary of the Company, and Ronghui International Group jointly established Xinyinlian Co. Ltd.
The registered capital of Xinyinlian Co. Ltd. is USD60 million, of which, Yancoal International holds 51% with investment of USD30.6 million, and Ronghui International Group holds 49% with investment of USD29.4 million. Xinyinlian Co. Ltd is mainly engaged in international trade of bulk commodities in Singapore, including mineral ores, coal, coking coal, steel and non-ferrous metals.
6.Establishment of Yankuang (Hainan) Intelligent Logistics Science and Technology Co., Ltd (“Intelligent Logistics Company”)
As reviewed and approved at the general manager’s office meeting of the Company held on 25 September 2018, the Company established a joint venture Intelligent Logistics Company with China Hua Neng Group Fuels Co., Ltd (“Hua Neng Fuels”) and Shandong Taizhong E-Commerce Group Co., Ltd (Taizhong Group).
The registered capital of Intelligent Logistics Company is RMB100 million, of which, the Company holds 51% with investment of RMB51 million, Taizhong Group holds 39% with investment of RMB39 million, and Hua Neng Fuels holds 10% with investment of RMB10 million. Intelligent Logistics Company is mainly engaged in bonded warehousing, warehousing transportation, coal wholesale business, supply chain management and coal supply chain consulting services.
7.Establishment of Shandong Dongyue Tai Heng Development Co., Ltd (“Dongyue Tai Heng”)
As reviewed and approved at the general manager’s office meeting of the Company held on 25 September 2018, the Company established a joint venture Dongyue Tai Heng with Shanghai Dongming
Industrial Development Co., Ltd (“Shanghai Dongming”), Shandong Taishan Steel Group Co., Ltd (“Taishan Steel”) and Shanxi Liheng Steel Group Co., Ltd (“Liheng Steel”).
The registered capital of Dongyue Tai Heng is RMB500 million, of which the Company contributed RMB200 million for 40% share interests, Shanghai Dongming contributed RMB150 million for 30% share interests, Taishan Steel contributed RMB100 million for 20% share interest and Liheng Steel contributed RMB50 million for 10% share interests. Dongyue Tai Heng is mainly engaged in rebar processing, prefabricated construction, scrap steel processing, logistics distribution and other business.
2.4 Commitment Due but Not Fulfilled During the Reporting Period
Not applicable.
2.5 Warning or explanation on any estimated losses or signification changes in the aggregate net profit from the beginning of 2018 to the end of the next reporting period when compared with that of the corresponding period of last year
Not applicable.
§3 Directors
As at the date of this Report, the Directors of the Company are Mr. Li Xiyong, Mr. Li Wei, Mr. Wu Xiangqian, Mr. Wu Yuxiang, Mr. Guo Dechun, Mr. Zhao Qingchun and Mr. Guo Jun, and the independent non-executive Directors of the Company are Mr. Kong Xiangguo, Mr. Cai Chang, Mr. Poon Chiu Kwok and Mr. Qi Anbang.
Yanzhou Coal Mining Company Limited
Li Xiyong
Chairman of the Board
26 October 2018
Appendices
Consolidated Balance Sheet
30 September 2018
Prepared by: Yanzhou Coal Mining Company Limited
Unit: RMB'000 unaudited
| ITEMS | As at 30 September 2018 |
Balance at the beginningof 2018 |
|---|---|---|
| CURRENT ASSETS: | ||
| Cash at bank and on hand | 27,720,563 | 28,568,253 |
| Provision of settlement fund | ||
| Lendingfunds | ||
| Financial assets at fair value throughprofit or loss | 21,888 | |
| Tradable financial assets | 134,819 | |
| Derivative financial assets | ||
| Notes receivables and accounts receivable | 10,555,065 | 12,991,458 |
| Prepayments | 4,757,246 | 2,928,213 |
| Premiums receivable | ||
| Reinsurance accounts receivable | ||
| Provision of cession receivable | ||
| Other receivables | 1,891,517 | 1,632,974 |
| Recoursable financial asset acquired | ||
| Inventories | 5,190,040 | 4,031,895 |
| Contract assets | ||
| Held-to-sale assets | 280,566 | 3,123,513 |
| Non-current assets due within oneyear | 3,513,926 | 2,838,908 |
| Other current assets | 10,605,573 | 10,001,769 |
| TOTAL CURRENT ASSETS | 64,649,315 | 66,138,871 |
| NON-CURRENT ASSETS: | ||
| Make loans and advances | ||
| Available-for-sale financial assets | 2,278,296 | |
| Creditors’ investment | 470,439 | |
| Other creditors’ investment | ||
| Long-term accounts receivable | 5,597,696 | 6,300,560 |
| Long-term equityinvestments | 13,982,952 | 9,002,448 |
| Other equityinstruments | 34,671 | |
| Other non-current financial assets | 1,062,740 | |
| Investment real estate | 669 | 705 |
| Fixed assets | 43,229,443 | 45,364,639 |
| Construction inprogress | 8,465,688 | 6,645,482 |
| Productive biological assets | ||
| Oil andgas assets |
| Intangible assets | 46,921,292 | 47,476,920 |
|---|---|---|
| Development expenditure | ||
| Goodwill | 334,485 | 343,150 |
| Long-term deferred expenses | 28,004 | 29,554 |
| Deferred income tax assets | 7,311,880 | 8,935,492 |
| Other non-current assets | 2,154,350 | 2,371,174 |
| TOTAL NON-CURRENT ASSETS | 129,594,309 | 128,748,420 |
| TOTAL ASSETS | 194,243,624 | 194,887,291 |
| CURRENT LIABILITIES: | ||
| Short-term borrowings | 13,229,086 | 10,339,530 |
| Borrowings from the central bank | ||
| Deposits from customers and interbank | ||
| Loans from other banks | ||
| Tradable financial liabilities | ||
| Derivative financial liabilities | ||
| Notespayable and accountspayable | 8,676,959 | 9,666,452 |
| Advances from customers | 2,569,384 | |
| Liabilities of contract | 2,528,186 | |
| Financial assets sold for repurchase | ||
| Charges and commissionspayable | ||
| Salaries and wagespayable | 1,209,397 | 1,330,758 |
| Taxespayable | 246,742 | 1,431,594 |
| Otherpayables | 18,360,765 | 16,490,159 |
| Dividendpayable for reinsurance | ||
| Provision for insurance contracts | ||
| Receivingfrom actingtradingsecurities | ||
| Receivingfrom actingunderwritingsecurities | ||
| Held-for-sale liabilities | 341,293 | |
| Non-current liabilities due within oneyear | 7,370,275 | 6,316,352 |
| Other current liabilities | 8,662,972 | 14,681,980 |
| TOTAL CURRENT LIABILITIES | 60,284,382 | 63,167,502 |
| NON-CURRENT LIABILITIES: | ||
| Long-term borrowings | 31,478,676 | 31,542,621 |
| Bondspayable | 9,226,268 | 10,445,962 |
| Including: Preferred shares | ||
| Perpetual bonds | ||
| Long-termpayables | 307,943 | 945,399 |
| Long-term salaries and wagespayable | 352,986 | 521,873 |
| Estimated liabilities | 2,175,558 | 2,203,841 |
| Deferred revenue | 91,897 | 83,336 |
| Deferred tax liabilities | 7,970,474 | 8,680,517 |
| Other non-current liabilities | 475,863 | 14,874 |
|---|---|---|
| TOTAL NON-CURRENT LIABILITIES | 52,079,665 | 54,438,423 |
| TOTAL LIABILITIES | 112,364,047 | 117,605,925 |
| SHAREHOLDERS’ EQUITY(OR SHAREHODERS’ INTEREST): |
||
| Paid-in capital (or Share capital) | 4,912,016 | 4,912,016 |
| Other equityinstruments | 10,164,389 | 9,249,649 |
| Including:preferred shares | ||
| perpetual bonds | 10,164,389 | 9,249,649 |
| Capital reserves | 1,239,028 | 1,246,583 |
| Less: treasurystock | ||
| Other comprehensive income | -6,550,129 | -6,180,936 |
| Surplus reserves | 5,900,135 | 5,900,135 |
| Special reserve | 2,699,321 | 2,062,958 |
| Provision forgeneral risk | ||
| Undistributedprofit | 41,115,937 | 37,748,767 |
| Equity attributable to shareholders of the parent company |
59,480,697 | 54,939,172 |
| Minorityinterest | 22,398,880 | 22,342,194 |
| TOTAL OWNERSHIP INTEREST (OR HAREHOLDERS' EQUITY INTEREST) |
81,879,577 | 77,281,366 |
| TOTAL LIABILITIES AND OWNERSHIP INTEREST (OR SHAREHOLDERS' EQUITY INTEREST) |
194,243,624 | 194,887,291 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Finance Management Department: Xu Jian
Balance Sheet of the Parent Company
30 September 2018
Prepared by: Yanzhou Coal Mining Company Limited
Prepared by: Yanzhou Coal Mining Company |
Limited |
Limited |
|---|---|---|
| Unit: RMB'000 unaudited | ||
| ITEMS | As at 30 September 2018 | Balance at the beginning of 2018 |
| CURRENT ASSETS: | ||
| Cash at bank and on hand | 14,659,903 | 14,967,083 |
| Financial assets at fair value through profit or loss |
21,888 | |
| Tradeable financial assets | ||
| Derivative financial assets | ||
| Notes receivable and accounts receivable |
7,700,108 | 9,870,714 |
| Advances | 210,999 | 88,985 |
| Other receivables | 34,879,063 | 30,647,052 |
| Inventories | 522,773 | 529,071 |
| Contract assets | ||
| Held-for-sale assets | ||
| Non-current assets due within one year | ||
| Other current assets | 2,606,968 | 2,606,968 |
| TOTAL CURRENT ASSETS | 60,579,814 | 58,731,761 |
| NON-CURRENT ASSETS: | ||
| Available-for-sale financial assets | 424 | |
| Held-to-maturity investment | 890,000 | |
| Equity investment | ||
| Other equity investment | ||
| Long-term accounts receivable | ||
| Long-term equity investments | 68,154,264 | 67,576,988 |
| Other equity instruments investment | 5,268 | |
| Other non-current financial asset | ||
| Investment real estate | ||
| Fixed assets | 7,202,090 | 7,893,722 |
| Construction in progress | 321,199 | 124,319 |
| Productive biological materials | ||
| Oil and gas assets | ||
| Intangible assets | 1,448,711 | 1,585,745 |
| Development expenditure |
| Goodwill | ||
|---|---|---|
| Long-term deferred expenses | 16 | 22 |
| Deferred income tax assets | 1,403,800 | 1,434,542 |
| Other non-current assets | 117,926 | 117,926 |
| TOTAL NON-CURRENT ASSETS | 78,653,274 | 79,623,688 |
| TOTAL ASSETS | 139,233,088 | 138,355,449 |
| CURRENT LIABILITIES: | ||
| Short-term borrowings | 7,919,994 | 6,070,000 |
| Tradable financial liabilities | ||
| Derivative financial liabilities | ||
| Notes payable and accounts payable | 2,250,036 | 2,285,836 |
| Advances from customers | 951,634 | |
| Liabilities of contract | 1,055,666 | |
| Salaries and wages payable | 514,832 | 482,357 |
| Taxes payable | 319,594 | 598,691 |
| Other payables | 10,937,099 | 11,114,324 |
| Held-to-sale liabilities | ||
| Non-current liabilities due within one year |
15,423,908 | 3,216,682 |
| Other current liabilities | 8,353,659 | 14,337,646 |
| TOTAL CURRENT LIABILITIES | 46,774,788 | 39,057,170 |
| NON-CURRENT LIABILITIES: | ||
| Long-term borrowings | 18,346,400 | 25,592,952 |
| Bonds payable | 8,512,704 | 8,958,642 |
| Including: Preferred shares | ||
| Perpetual bonds | ||
| Long-term payables | 1,559,450 | 2,254,907 |
| Estimated liabilities | ||
| Deferred earnings | 45,375 | 52,124 |
| Deferred income tax liabilities | 84 | 5,556 |
| Other non-current liabilities | ||
| TOTAL NON-CURRENT LIABILITIES | 28,464,013 | 36,864,181 |
| TOTAL LIABILITIES | 75,238,801 | 75,921,351 |
| OWNERSHIP INTEREST (OR SHAREHOLDERS' EQUITY INTEREST): |
||
| Paid-in capital (or share capital) | 4,912,016 | 4,912,016 |
| Other equity instruments | 10,164,389 | 9,249,649 |
| Including: preferred share |
| perpetual bond | 10,164,389 | 9,249,649 |
|---|---|---|
| Capital reserves | 1,391,452 | 1,427,452 |
| Less: treasury stock | ||
| Other comprehensive income | 66,054 | -18,359 |
| Special reserve | 2,127,399 | 1,609,552 |
| Surplus reserves | 5,855,025 | 5,855,025 |
| Undistributed profits | 39,477,952 | 39,398,763 |
| TOTAL OWNERSHIP INTEREST (OR SHAREHOLDERS' EQUITY INTEREST) |
63,994,287 | 62,434,098 |
| TOTAL LIABILITIES AND OWNERSHIP INTEREST (OR SHAREHOLDERS' EQUITY INTEREST) |
139,233,088 | 138,355,449 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun
Head of Finance Management Department: Xu Jian
Consolidated Income Statement
The first three quarters of 2018
Prepared by: Yanzhou Coal Mining Company Limited
| Unit: RMB'000 | unaudited | |||
|---|---|---|---|---|
| Items | The third quarter of 2018 (from July to September) |
The third quarter of 2017 (from July to September) |
The first three quarters of 2018 (from January to September) |
The first three quarters of 2017 (from January to September) |
| 1.TOTAL OPERATING INCOME | 42,882,292 | 38,672,036 | 119,190,485 | 119,441,558 |
| Including: Operatingincome | 42,882,292 | 38,672,036 | 119,190,485 | 119,441,558 |
| Interest income | ||||
| Premium earned | ||||
| Fees and commission income | ||||
| 2.TOTAL OPERATING COST | 40,069,106 | 36,809,819 | 109,887,099 | 113,428,542 |
| Including: Operatingcost | 35,157,526 | 32,547,641 | 95,521,264 | 103,338,990 |
| Interest expenses | ||||
| Fees and commission expenses | ||||
| Surrender value | ||||
| Netpayments for insurance claims | ||||
| Netprovision for insurance contract | ||||
| Policydividend expenses | ||||
| Reinsurance costs | ||||
| Taxes and surcharges | 566,503 |
445,840 | 1,870,388 | 1,550,320 |
| Sellingexpenses | 1,663,220 | 1,005,417 | 4,574,357 | 2,467,385 |
| General and administrative expenses | 1,346,846 | 2,526,617 | 4,502,837 | 3,988,585 |
| Research and development expenses | 14,499 | 19,961 | 58,465 | 61,355 |
| Financial expenses | 1,329,354 | 752,766 | 3,266,681 | 2,025,624 |
| Including: Interest expenses | 853,816 | 372,823 | 2,669,382 | 1,695,119 |
| Interest income | 337,005 | 165,609 | 714,900 | 542,645 |
| Impairment loss of assets | 1,821 | 44,293 | 6,237 | -3,717 |
| Impairment loss of credit | -10,663 | 86,870 | ||
| Add: Other income | 5,762 | 3,301 | 16,289 | 10,658 |
| Investment income(The loss is listed beginningwith “-”) |
373,574 | 243,063 | 1,624,367 | 671,759 |
| Including: investment income from associates and joint ventures |
342,958 | 262,689 | 1,196,482 | 585,847 |
| Net exposure hedging income(The loss is listed beginningwith “-”) |
||||
| Gain from change in fair value (The loss is listed beginningwith “-”) |
8,258 | 1 | -183,096 | 9,843 |
| Gains from disposal of assets(The loss is listed beginningwith “-”) |
-7,418 | -9,806 | 354,341 | -1,020 |
|---|---|---|---|---|
| Exchange income(The loss is listed beginningwith “-”) |
||||
| 3.Operating profit (The loss is listed beginning with “-”) |
3,193,362 | 2,098,776 | 11,115,287 | 6,704,256 |
| Add:Non-operatingincome | 65,604 | 292,885 | 309,720 | 474,727 |
| Less: Non-operatingexpenses | 302,222 | 20,297 | 399,238 | 38,275 |
| 4.Total profit (The total loss is listed beginning with “-”) |
2,956,744 | 2,371,364 | 11,025,769 | 7,140,708 |
| Less: Income tax | 1,121,401 | 446,231 | 3,522,730 | 1,512,367 |
| 5.Net profit (The net loss is listed beginning with “-”) |
1,835,343 | 1,925,133 | 7,503,039 | 5,628,341 |
| (1)Classified byoperation continuity | ||||
| ①Net profit from continuing operation(The net loss is listed beginningwith “-”) |
1,835,343 | 1,925,133 | 7,503,039 | 5,628,341 |
| ②Net profit from discontinued operation(The net loss is listed beginningwith “-”) |
||||
| (2)Classification byownership | ||||
| ①Net profit attributable to shareholders of theparent company |
1,162,735 | 1,617,609 | 5,504,014 | 4,855,183 |
| ②Gains and losses of minority interest |
520,552 | 68,827 | 1,543,985 | 323,450 |
| ③ Net profits attributable to holders of other equity instruments of the parent company |
152,056 | 238,697 | 455,040 | 449,708 |
| 6.Net other comprehensive income after tax |
977,159 | 760,143 | -581,005 | 3,410,119 |
| Net other comprehensive income after tax attributable to the shareholders of theparent company |
855,893 | 685,864 | -218,633 | 2,866,092 |
| (1)Other comprehensive income, which will not be reclassified into the gains and losses |
-8 | -126 | ||
| ①Remeasure the variation of defined benefitplans |
||||
| ②Other comprehensive income from non- transferable gains and losses under equitymethod |
||||
| ③Changes in fair value of investments in other equity instruments |
-8 | -126 |
| ④Changes in the fair value of the enterprise's own credit risk |
||||
|---|---|---|---|---|
| (2)Other comprehensive income, which will be reclassified into the gains and losses |
855,901 | 685,864 | -218,507 | 2,866,092 |
| ①Other comprehensive income from transferable gains and losses under equitymethod |
16,464 | 12,192 | 96,121 | 8,548 |
| ②Changes in fair value of other creditor investments |
||||
| ③Financial assets reclassified to other comprehensive income |
||||
| ④Provision for impairment of credit for Investment of other creditor rights |
||||
| ⑤Cash flow hedging reserve | -146,376 | -111,129 | -308,088 | 1,118,495 |
| ⑥Translation balance of the foreign currencyfinancial statements |
985,813 | 762,864 | -6,540 | 1,650,977 |
| ⑦Changes in fair value of financial assets available for sale |
21,937 | 88,072 | ||
| Net other comprehensive income after tax attributable to the minorities |
121,266 | 74,279 | -362,372 | 544,027 |
| 7.Total comprehensive income | 2,812,502 | 2,685,276 | 6,922,034 | 9,038,460 |
| Total comprehensive income attributable to shareholders of the parent company |
2,018,628 | 2,303,473 | 5,285,381 | 7,721,275 |
| Total comprehensive income attributable to holders of other equity instruments of theparent company |
152,056 | 238,697 | 455,040 | 449,708 |
| Total comprehensive income attributable to minorityinterest |
641,818 | 143,106 | 1,181,613 | 867,477 |
| 8.Earnings per share | ||||
| (1)Basic earnings per share, RMB/share |
0.2367 | 0.3293 | 1.1205 | 0.9884 |
| (2)diluted Earnings per share, RMB/share |
0.2367 | 0.3293 | 1.1205 | 0.9884 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Finance Management Department: Xu Jian
Income Statement of the Parent Company
From January to September of 2018
Prepared by: Yanzhou Coal Mining Company Limited Unit : RMB'000 unaudited
| Items | The third quarter of 2018 (from July to September) |
The third quarter of 2017(from July to September) |
The first three quarters of 2018 (from January to September) |
The first three quarters of 2017 (from January to September) |
|---|---|---|---|---|
| 1. Operating income | 5,953,536 | 5,701,415 | 18,364,996 | 17,371,122 |
| Less: Operatingcost | 3,169,829 | 2,690,254 | 9,527,376 | 8,538,851 |
| Taxes and surcharges | 271,461 | 258,368 | 948,515 | 1,036,153 |
| Sellingexpenses | 113,496 | 80,306 | 309,117 | 209,464 |
| General and administrative expenses | 652,299 | 490,115 | 2,780,636 | 1,525,817 |
| Research and development expenses | 14,500 | 13,712 | 43,669 | 42,312 |
| Financial expenses | 1,023,553 | 801,049 | 2,519,220 | 2,099,504 |
| Including: Interest expenses | 836,707 | 756,136 | 2,400,810 | 2,073,506 |
| Interest income | 35,988 | 19,337 | 104,648 | 86,394 |
| Impairment loss of assets | -11,800 | -43,612 | ||
| Impairment loss of credit | -11,434 | -15,395 | ||
| Add: Other income | 3,923 | 3,301 | 7,004 | 6,744 |
| Investment income(The loss is listed beginningwith “-”) |
900,398 | 486,392 | 2,048,453 | 2,034,389 |
| Including: investment income from associates andjoint ventures |
155,444 | 208,005 | 545,788 | 463,836 |
| Net exposure hedging income(The loss is listed beginningwith “-”) |
||||
| Gain from change in fair value (The loss is listed beginningwith “-”) |
-1,113 | -28,623 | ||
| Gains from disposal of assets(The loss is listed beginningwith “-”) |
480 | 247 | -1,592 | |
| 2. Operating profit (The loss is listed beginning with “-”) |
1,623,520 | 1,869,104 | 4,278,939 | 6,002,174 |
| Add: Non-operatingincome | 12,962 | 177,672 | 163,233 | 195,765 |
| Less: Non-operatingexpenses | 279,318 | 3,103 | 356,519 | 5,279 |
| 3. Total profit (The total loss is listed beginning with “-”) |
1,357,164 | 2,043,673 | 4,085,653 | 6,192,660 |
| Less: Income tax | 482,108 | 390,742 | 1,197,489 | 1,291,667 |
| 4. Net profit (The net loss is listed beginning with “-”) |
875,056 | 1,652,931 | 2,888,164 | 4,900,993 |
| (1)Net profit from continuing operation(The net loss is listed beginningwith “-”) |
875,056 | 1,652,931 | 2,888,164 | 4,900,993 |
| (2)Net profit from discontinued operation(The net loss is listed beginningwith “-”) |
||||
|---|---|---|---|---|
| (3)Classification byownership | ||||
| ①Net profit attributable to shareholders of the parent company |
723,000 | 1,414,234 | 2,433,124 | 4,451,285 |
| ②Net profits attributable to holders of other equity instruments of theparent company |
152,056 | 238,697 | 455,040 | 449,708 |
| 5. Net other comprehensive income after tax | 16,455 | 12,115 | 95,994 | 8,576 |
| (1)Other comprehensive income, which will not be reclassified into thegains and losses |
-9 | -127 | ||
| ①Remeasure the variation of defined benefit plans |
||||
| ②Other comprehensive income from non- transferablegains and losses under equitymethod |
||||
| ③Changes in fair value of investments in other equityinstruments |
-9 | -127 | ||
| ④Changes in the fair value of the enterprise's own credit risk |
||||
| (2)Other comprehensive income, which will be reclassified into thegains and losses |
16,464 | 12,115 | 96,121 | 8,576 |
| ①Other comprehensive income from transferablegains and losses under equitymethod |
16,464 | 12,192 | 96,121 | 8,548 |
| ②Changes in fair value of other creditor investments |
||||
| ③Financial assets reclassified to other comprehensive income |
||||
| ④Provision for Impairment of credit for investment of other creditor rights |
||||
| ⑤Cash flow hedgingreserve | ||||
| ⑥Translation balance of the foreign currency financial statements |
||||
| ⑦Changes in fair value of financial assets available for sale |
-77 | 28 | ||
| 6.Total comprehensive income | 891,511 | 1,665,046 | 2,984,158 | 4,909,569 |
| Total comprehensive income attributable to shareholders of theparent company |
739,455 | 1,426,349 | 2,529,118 | 4,459,861 |
| Total comprehensive income attributable to holders of other equityinstruments of theparent company |
152,056 | 238,697 | 455,040 | 449,708 |
| 7. Earnings per share | ||||
| (1)Basic earningsper share, RMB/shares | 0.1472 | 0.2879 | 0.4953 | 0.9062 |
| (2)diluted Earningsper share, RMB/shares | 0.1472 | 0.2879 | 0.4953 | 0.9062 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Finance Management Department: Xu Jian
Consolidated Cash Flow Statement
From January to September of 2018
Prepared by: Yanzhou Coal Mining Company Limited
Unit: RMB'000 unaudited
| Terms | The first three quarters of 2018 (from Januaryto September) |
The first three quarters of 2017 (from Januaryto September) |
|---|---|---|
| 1. CASH FLOW FROM OPERATING ACTIVITIES: |
||
| Cash received from sales of goods or renderingof services |
125,800,675 | 124,822,084 |
| Net increase in customer's deposit and deposit of interbank |
||
| Net increase in borrowing from the Central Bank |
||
| Net increase in borrowing from other financial institutions |
||
| Cash received from the original insurance contractpremium |
||
| Net cash received from the reinsurance businesses |
||
| Net increase in insured savings and investment funds |
||
| Net increase in dispose of financial assets measured at fair value and recorded as changes in currentgains and losses |
||
| Cash received from interest, charges and commissions |
||
| Net increase in loans from other banks and other financial institutions |
||
| Net increase in repurchase business funds | ||
| Tax and charges refunded | 468,721 | 663,677 |
| Other cash received relating to operating activities |
10,553,160 | 4,441,186 |
| Sub-total of cash inflows | 136,822,556 | 129,926,947 |
| Cashpaid forgoods and servicespurchased | 95,564,728 | 103,851,542 |
| Net increase in customer loans and advance | ||
| Net increase in deposits of central bank and interbank |
| Cash paid for the indemnity under original insurance contract |
||
|---|---|---|
| Cash paid for interest, charges and commissions |
||
| Cashpaid forpolicydividend | ||
| Cashpaid to and on behalf of employees | 8,761,849 | 5,777,598 |
| Taxes and chargespayments | 7,800,729 | 6,522,526 |
| Other cashpaid relatingto operatingactivities | 12,042,171 | 8,102,046 |
| Sub-total of cash outflows from operating activities |
124,169,477 | 124,253,712 |
| NET CASH FLOW FROM OPERATING ACTIVITIES |
12,653,079 | 5,673,235 |
| 2. CASH FLOW FROM INVESTMENT ACTIVITIES: |
||
| Cash received from recoveryof investments | 1,126,289 | 590,361 |
| Cash received from investments return | 548,534 | 200,839 |
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
2,934,575 | 2,243 |
| Net cash amount received from disposal of subsidiaries and other business units |
||
| Cash received from other investment activities |
1,797,991 | 394,242 |
| Sub-total of cash inflows from investment activities |
6,407,389 | 1,187,685 |
| Cash paid to acquire fixed assets, intangible assets and other long-term assets |
5,048,781 | 4,208,577 |
| Cashpaid for investments | 3,366,500 | 1,275,436 |
| Net increase inpledged loans | ||
| Net cash paid for acquisition of subsidiaries and other business units |
389,525 | 16,077,546 |
| Other cash paid relating to investment activities |
83,473 | 727,637 |
| Sub-total of cash outflows from investment activities |
8,888,279 | 22,289,196 |
| NET CASH FLOW FROM INVESTMENT ACTIVITIES |
-2,480,890 | -21,101,511 |
| 3. CASH FLOW FROM FINANCING ACTIVITIES: |
||
| Cash received from investors | 4,962,500 | 18,233,411 |
| Including: Cash received from minority shareholders of subsidiaries |
13,270,911 |
| Cash received by issuing other equity instruments |
4,962,500 | 4,962,500 |
|---|---|---|
| Cash received from borrowings | 27,110,162 | 33,855,695 |
| Other cash received relating to financing activities |
989,287 | 239,137 |
| Sub–total of cash inflows from financing activities |
33,061,949 | 52,328,243 |
| Repayments of borrowings and debts | 34,913,525 | 24,373,658 |
| Cash paid for distribution of dividends or profits, or cashpaid for interest expenses |
6,013,202 | 3,639,825 |
| Including: cash paid for distribution of dividends or profits by subsidiaries to minority shareholders |
1,000,579 | 377,511 |
| Other cash paid relating to financing activities |
1,461,307 | 2,412,346 |
| Sub-total of cash outflows from financing activities |
42,388,034 | 30,425,829 |
| NET CASH FLOW FROM FINANCING ACTIVITIES |
-9,326,085 | 21,902,414 |
| 4. EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
400,848 | -73,365 |
| 5. NET INCREASE ON CASH AND CASH EQUIVALENTS |
1,246,952 | 6,400,773 |
| Add: Cash and cash equivalents, opening | 21,073,256 | 17,371,525 |
| 6. Cash and cash equivalents, closing | 22,320,208 | 23,772,298 |
| Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Finance Management Department: Xu Jian |
Cash Flow Statement of the Parent Company
From January to September of 2018
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB'000 unaudited
| Items | The first three quarters of 2018 (fromJanuary to September) |
The first three quarters of 2017 (fromJanuary to September) |
|---|---|---|
| 1. CASH FLOW FROM OPERATING ACTIVITIES: |
||
| Cash received from sales of goods and rendering of services |
20,726,025 | 17,622,203 |
| Tax refunds | ||
| Other cash received relating to operating activities |
364,254 | 379,092 |
| Sub-total of cash inflows | 21,090,279 | 18,001,295 |
| Cashpaid forgoods and services | 5,886,506 | 4,367,944 |
| Cashpaid to and on behalf of employees | 4,725,376 | 3,386,529 |
| Taxespayments | 4,739,234 | 5,002,179 |
| Other cash paid relating to operating activities |
1,957,275 | 2,027,669 |
| Sub-total of cash outflows | 17,308,391 | 14,784,321 |
| NET CASH FLOW FROM OPERATING ACTIVITIES |
3,781,888 | 3,216,974 |
| 2. CASH FLOW FROM INVESTMENT ACTIVITIES: |
||
| Cash received from recoveryof investments | 890,000 | 4,750,000 |
| Cash received from investment return | 738,835 | 739,899 |
| Net cash received from disposal of fixed assets,intangible assets and other long-termassets |
596 | |
| Net cash amount received from the disposal ofsubsidiaries and otherbusiness units |
||
| Other cash received relating to investment activities |
1,319,908 | 1,137,260 |
| Sub-total of cash inflows | 2,949,339 | 6,627,159 |
| Cash paid to acquire fixed assets, intangible assets and other long-termassets |
448,498 | 2,151,998 |
| Cashpaid for investments | 6,378,940 | |
| Net cash paid for the acquisition of subsidiaries and other business units |
||
| Other cash paid relating to investment activities |
4,926,414 | |
| Sub-total of cash outflows | 5,374,912 | 8,530,938 |
| NET CASH FLOW FROM INVESTMENT ACTIVITIES |
-2,425,573 | -1,903,779 |
| 3. CASH FLOW FROM FINANCING ACTIVITIES: |
||
| Cash received from investors | 4,962,500 | 4,962,500 |
| Cash received from borrowings | 18,570,000 | 30,953,440 |
| Cash received relating to other financing activities |
4,408,987 |
| Sub–total of cash inflows | 27,941,487 | 35,915,940 |
|---|---|---|
| Repayments of borrowings and debts | 21,500,630 | 21,338,725 |
| Cash paid for distribution of dividends or profits, orcashpaidfor interest expenses |
5,221,224 | 2,959,006 |
| Other cash payment relating to financing activities |
1,247,948 | 6,247,282 |
| Sub-total of cash outflows | 27,969,802 | 30,545,013 |
| NET CASH FLOW FROM FINANCING ACTIVITIES |
-28,315 | 5,370,927 |
| 4. EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
15,557 | -69,229 |
| 5. NET INCREASE ON CASH AND CASH EQUIVALENTS |
1,343,557 | 6,614,893 |
| Add: Cash and cash equivalents, opening | 10,022,236 | 10,328,324 |
| 6. Cash and cash equivalents, closing | 11,365,793 | 16,943,217 |
| Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Finance Management Department: Xu Jian |