AI assistant
CStone Pharmaceuticals — Interim / Quarterly Report 2017
Apr 28, 2017
50715_rns_2017-04-28_5c6f8170-ff42-4237-861b-05ba414c4030.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [63 x 66] intentionally omitted <==
兗州煤業股份有限公司
YANZHOU COAL MINING COMPANY LIMITED
(A joint stock limited company incorporated in the People’s Republic of China (“ PRC ”) with limited liability) (Stock Code: 01171)
RESULTS REPORT FOR THE FIRST QUARTER OF 2017
IMPORTANT NOTICE
This announcement is made pursuant to Part XIVA of the Securities and Futures Ordinance and the disclosure requirement under Rule 13.09(2)(a) and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “ Hong Kong Stock Exchange ”). The board of directors (the “ Board ”), the supervisory committee, the directors, the supervisors, and the senior management of Yanzhou Coal Mining Company Limited (“ Yanzhou Coal ” or " the Company " or “ Company ”) confirm that this report does not contain any misrepresentations, misleading statements or material omissions and jointly and severally accept all responsibilities for the authenticity, accuracy and completeness of the information contained in this report.
The report for the results of the first quarter of 2017 of the Company (the “ Report ”) was considered and approved by the thirty-first meeting of the sixth session of the Board and all the 11 directors of the Board who were supposed to attend the meeting were present.
The financial statements in this Report have not been audited.
“Reporting Period” means the period from 1 January 2017 to 31 March 2017.
“The Group” means the Company and its subsidiaries.
The Chairman of the Board, Mr. Li Xiyong, the Chief Financial Officer, Mr. Zhao Qingchun and the head of the Accounting Management Department, Mr. Xu Jian, hereby declare the authenticity, accuracy and completeness of the financial statements in this Report.
Summary of the unaudited results of the Group for the first quarter ended 31 March 2017 is set out as follows:
-
This Report is prepared in accordance with the relevant regulations on Disclosure of Information in Quarterly Reports for Listed Companies promulgated by the China Securities Regulatory Commission (the “ CSRC ”).
-
All financial information contained in this Report is prepared in accordance with the relevant requirements and interpretations under the Accounting Standards for Business Enterprises promulgated by the Ministry of Finance of the PRC. Shareholders of the Company (the “ Shareholders ”) and public investors are reminded of the different reporting standards adopted in this Report, the interim report and the annual report of the Company when trading in the shares of the Company.
-
Unless otherwise specified, the currency used in this Report is Renminbi (“ RMB ”).
-
For the first quarter of 2017, the operating income of the Group was RMB39.7460 billion, representing an increase of RMB27.9777 billion or 237.7% as compared with the corresponding period of last year. Net profit attributable to the Shareholders was RMB1.7486 billion, representing an increase of RMB1.5011 billion or 606.5% as compared with the corresponding period of last year.
-
The content of the Report is consistent with the announcement published on the Shanghai Stock Exchange. This announcement is published simultaneously in the PRC and overseas.
1
§1 General Information of the Group
1.1 Major Accounting Data and Financial Indicators
Unit: RMB’000
| As at the end of the Reporting Period |
As at the end of previous year |
As at the end of previous year |
Increase/decrease at the end of the Reporting Period as compared with the end of previous year (%) |
|
|---|---|---|---|---|
| Total assets | 151,109,046 | 145,622,403 | 3.77 | |
| Net assets attributable to the Shareholders |
45,687,249 | 42,023,058 | 8.72 | |
| From the beginning of the year to the end of the Reporting Period (January-March) |
From the beginning of the year till the end of the reporting period of the year 2016 (January-March) |
Increase/decrease for the Reporting Period as compared with the same period of previous year (%) |
||
| Net cash flows from operatingactivities |
1,060,454 | -296,898 | - | |
| From the beginning of the year to the end of the Reporting Period (January-March) |
From the beginning of the year till the end of the reporting period of the year 2016 (January-March) |
Increase/decrease for the Reporting Period as compared with the same period of previous year (%) |
||
| Operatingincome | 39,746,029 | 11,768,360 | 237.74 | |
| Net profit attributable to the Shareholders |
1,748,567 | 247,499 | 606.49 | |
| Net profit attributable to the Shareholders after deducting extraordinary profits and losses |
1,625,874 | 214,244 | 658.89 | |
| Weighted average return on net assets(%) |
3.99 | 0.62 | Increase by 3.37 percentagepoints |
|
| Basic earnings per share(RMB) |
0.3560 | 0.0503 | 607.75 | |
| Diluted earnings per share(RMB) |
0.3560 | 0.0503 | 607.75 | |
| Items of extraordinary profits and losses | Account for the Reporting Period (January-March) |
|||
| Gains and losses on disposals of non-current assets | 472 | |||
| Government grants recognized as gains or loss of current period, excludingthegovernmentgrants, which are closelyrelated to |
16,624 |
2
| the Company’s normal business operations, in line with national policies and can be continuously enjoyed according to certain standardquota orquantities. |
|
|---|---|
| Except effective hedging businesses that relate to the Company's ordinary operating operations, gain or loss from fair value changes on transactional financial assets and liabilities, and investment income from disposal of transactional financial assets, liabilities and available-for-sale financial assets |
6,996 |
| Other non-operating income and expenses excluding the abovementioned items |
148,372 |
| Effect of the equityof minorityshareholders(after tax) | -3,010 |
| Effect of income tax | -46,761 |
| Total | 122,693 |
1.2 Total number of Shareholders at the end of the Reporting Period, the top 10 Shareholders and the top 10 Shareholders holding tradable shares of the Company which are not subject to trading moratorium
Unit: share
| Total number of Shareholders | Total number of Shareholders | Total number of Shareholders | Total number of Shareholders | 59,266 | ||
|---|---|---|---|---|---|---|
| Shareholdings of the top 10 Shareholders | ||||||
| Name of Shareholder | Number of shares held |
Percentage holding of the total share capital (%) |
Number of shares held subject to trading moratorium |
Pledged or locked share | Nature of Shareholders |
|
| Status of Shares |
Number of Shares |
|||||
| Yankuang Group | 2,600,000,000 | 52.93 | 0 | Pledged | 1,300,000,000 | State-owned legal person |
| HKSCC (Nominees) Limited |
1,945,086,699 | 39.60 | 0 | Unknown | 0 | Foreign legal person |
| China Securities Finance Corporation Limited |
25,405,868 | 0.52 | 0 | No | 0 | State-owned legal person |
| Central Huijin Assets Management Co., Ltd. |
19,355,100 | 0.39 | 0 | No | 0 | State-owned legal person |
| China Life Property & Casualty Insurance Company Limited- dividend distribution -individual dividend distribution-005L-FH002 Shanghai |
13,083,621 | 0.27 | 0 | No | 0 | Others |
| National Social Security Fund 414 Combination |
9,199,899 | 0.19 | 0 | No | 0 | Others |
3
| Abu Dhabi Investment Authority |
6,707,648 | 0.14 | 0.14 | 0 | No | No | 0 | 0 | Foreign legal person |
|---|---|---|---|---|---|---|---|---|---|
| HKSCC Limited | 5,003,630 | 0.10 | 0 | No | 0 | Foreign legal person |
|||
| Bank of China- E Fund Resources Industry Hybrid Securities Investment Fund |
4,500,000 | 0.09 | 0 | No | 0 | Others | |||
| Chen Xiaodong | 4,448,100 | 0.09 | 0 | No | 0 | Domestic natural person |
|||
| Top ten Shareholders holding tradable shares not subject to trading moratorium | |||||||||
| Name of Shareholder | Number of tradable shares held not subject to trading moratorium at the end of the ReportingPeriod |
Class and number of shares held | |||||||
| Class | Number | ||||||||
| Yankuang Group | 2,600,000,000 | A Shares | 2,600,000,000 | ||||||
| HKSCC (Nominees) Limited | 1,945,086,699 | H Shares | 1,945,086,699 | ||||||
| China Securities Finance Corporation Limited | 25,405,868 | A Shares | 25,405,868 | ||||||
| Central Huijin Assets Management Co., Ltd. | 19,355,100 | A Shares | 19,355,100 | ||||||
| China Life Property & Casualty Insurance Company Limited - dividend distribution- individual dividend distribution- 005L-FH002 Shanghai |
13,083,621 | A Shares | 13,083,621 | ||||||
| National Social SecurityFund 414 Combination | 9,199,899 | A Shares | 9,199,899 | ||||||
| Abu Dhabi Investment Authority | 6,707,648 | A Shares | 6,707,648 | ||||||
| HKSCC Limited | 5,003,630 | A Shares | 5,003,630 | ||||||
| Bank of China- E Fund Resources Industry Hybrid Securities Investment Fund |
4,500,000 | A Shares | 4,500,000 | ||||||
| Chen Xiaodong | 4,448,100 | A Shares | 4,448,100 | ||||||
| Connected relationship or concerted-party relationship among the above Shareholders |
One of Yankuang Group’s wholly-owned subsidiaries incorporated in Hong Kong holds 180 million H shares of the Company through HKSCC (Nominees) Limited. In addition to this, connected relationship or concerted-parity relationship among other shareholders is unknown. |
||||||||
| Illustration of preferred shareholders with recovered voting rights and number of shares held bythem |
No |
4
Notes:
-
① All the information above including “Total number of Shareholders” and “The top 10 Shareholders and the top 10 Shareholders holding tradable shares of the Company which are not subject to trading moratorium at the end of the Reporting Period” is prepared in accordance with the registers of the Shareholders provided by China Securities Depository and Clearing Co., Ltd. Shanghai Branch and Hong Kong Securities Registration Co., Ltd.
-
② As the clearing and settlement agent for the Company’s H shares, HKSCC (Nominees) Limited holds the Company’s H shares in the capacity of a nominee. HKSCC (Nominees) Limited is the nominal shareholder of the Company’s Shanghai Stock Connect Program.
-
③ On 26 November 2015, Yankuang Group has pledged its 520,000,000 shares of domestic shares without trading moratorium of the Company in favor of the Export-Import Bank of China as full-amount guarantee for a share pledge loan of USD0.5 billion, provided by the Export-Import Bank of China to the Company. The pledge is for a term of 24 months. Yankuang Group pledged its 402,000,000 A shares and 378,000,000 A shares without trading moratorium of the Company in favor of the Qilu Securities (Shanghai) Assets Management Co., Ltd. on 7 July 2016 and 15 July 2016, respectively, for shares pledge repo financing. The pledge is for a term of 36 months. As at 31 March 2017, Yankuang Group pledged total 1,300,000,000 tradable shares held not subject to trading moratorium of the Company accumulatively.
-
④ On 11 April 2017, Yankuang Group released the pledge of the 480,000,000 A shares of the Company it held in favor of Qilu Securities (Shanghai) Assets Management Co., Ltd. On 13 April 2017, the 480,000,000 A shares of the Company held by Yankuang Group were transferred to a guarantee and trust account jointly opened by Yankuang Group and CITIC Securities Co., Ltd., which were also registered in China Securities Depository and Clearing Corporation Limited Shanghai Branch to provide guarantee for issuance of the proposed exchangeable corporate bond. As at the disclosure date of the report, Yankuang Group pledged total 1,300,000,000 shares of the Company accumulatively, accounting for 26.5% of the Company’s total equity.
The following table sets out the substantial shareholders’ interests and/or short positions in the shares and underlying shares of Company as at 31 March 2017:
| Name of substantial shareholders |
Class of shares |
Capacity | Number of shares held (shares) |
Nature of interests |
Percentage in H Share capital of the Company |
Percentage in total share capital of the Company |
|---|---|---|---|---|---|---|
| Yankuang Group | A Shares (state-owne d legal person shares) |
Beneficial owner |
2,600,000,000 | Long position |
— | 52.93% |
| Qilu Securities (Shanghai) Asset |
A Shares | Person having a security |
780,000,000 | Long position |
— | 15.88% |
5
| Management Co., Ltd. |
interest in shares |
|||||
|---|---|---|---|---|---|---|
| Yankuang Group (Note 1) |
H Shares | Interest of controlled corporations |
180,000,000 | Long position |
9.22% | 3.66% |
| JPMorgan Chase & Co. |
H Shares | Beneficial owner |
27,004,199 | Long position |
1.38% | 0.55% |
| 8,551,356 | Short position |
0.44% | 0.17% | |||
| Investment manager |
42,000 | Long position |
0.00% | 0.00% | ||
| Custodian corporation/ approved lendingagent |
187,702,854 | Long position |
9.62% | 3.82% | ||
| Templeton Asset Management Ltd. |
H Shares | Investment manager |
177,226,000 | Long position |
9.08% | 3.61% |
| BNP Paribas Investment Partners SA |
H Shares | Investment manager |
117,641,207 | Long position |
6.03% | 2.39% |
Notes:
① Yankuang Group’s wholly-owned subsidiary incorporated in Hong Kong holds such H Shares in the capacity of beneficial owner.
② The percentage figures above have been rounded off to the nearest second decimal place.
③ Information disclosed hereby is based on the information available on the website of Hong Kong Stock Exchange at www.hkexnews.hk.
As far as the Directors are aware, save as disclosed above, as at 31 March 2017, other than the Directors, Supervisors or chief executives of the Company, there were no other persons who were substantial shareholders of the Company or had interests or short positions in the shares or underlying shares of the Company, which should: I. be disclosed pursuant to Sections 2 and 3 under Part XV of the SFO; II. be recorded in the register to be kept pursuant to Section 336 of the SFO.
§2 Significant Matters
2.1 General Operating Performance of the Group
2.1.1 Major operating data of main products and services
| First quarter | First quarter | Increase/decrease (%) |
|
|---|---|---|---|
| 2017 | 2016 |
6
| 1. Coal business(kilotonne) Raw coal production 18,710 Saleable coal production 18,030 Sales volume of saleable coal 20,519 2. Railway transportation business(kilotonne) Transportation volume 3,339 3. Coal chemical business(kilotonne) Methanol production 421 Methanol sales volume 397 4. Electrical power business(10,000kWh) Power generation 64,397 Electricity sold 37,332 |
1. Coal business(kilotonne) Raw coal production 18,710 Saleable coal production 18,030 Sales volume of saleable coal 20,519 2. Railway transportation business(kilotonne) Transportation volume 3,339 3. Coal chemical business(kilotonne) Methanol production 421 Methanol sales volume 397 4. Electrical power business(10,000kWh) Power generation 64,397 Electricity sold 37,332 |
||
|---|---|---|---|
| 18,710 | 16,199 | 15.50 | |
| 18,030 | 14,528 | 24.11 | |
| 20,519 | 16,383 | 25.25 | |
| 3,339 | 2,595 | 28.67 | |
| 421 | 369 | 14.09 | |
| 397 | 378 | 5.03 | |
| 64,397 | 71,629 | -10.10 | |
| 37,332 | 46,725 | -20.10 |
2.1.2 Operating performance of the principal businesses of the Group by segment
1. Coal business
(1) Coal production
For the first quarter of 2017, the raw coal production of the Group was 18.71 million tonnes, representing an increase of 2.51 million tonnes or 15.5% as compared with the corresponding period of the previous year. The saleable coal production was 18.03 million tonnes, representing an increase of 3.50 million tonnes or 24.1% as compared with the corresponding period of the previous year.
The following table sets out the coal production of the Group for the first quarter of 2017:
| Unit: kilotonne | Unit: kilotonne | Unit: kilotonne | |
|---|---|---|---|
| Items | First quarter | Increase/decrease (%) |
|
| 2017 | 2016 | ||
| I. Raw coal production | 18,710 | 16,199 | 15.50 |
| 1. The Company | 8,075 | 8,981 | -10.09 |
| 2. Shanxi Neng Hua ① |
415 | 411 | 0.97 |
| 3. Heze Neng Hua ② |
641 | 851 | -24.68 |
| 4. Ordos Neng Hua ③ |
2,746 | 456 | 502.19 |
| 5. Haosheng Coal ④ |
1,246 | - | - |
| 6. Yancoal Australia ⑤ |
3,859 | 3,935 | -1.93 |
| 7. Yancoal International ⑥ |
1,728 | 1,565 | 10.42 |
| II. Saleable coal production | 18,030 | 14,528 | 24.11 |
| 1. The Company | 8,059 | 8,977 | -10.23 |
| 2. Shanxi Neng Hua | 399 | 405 | -1.48 |
7
| 3. Heze Neng Hua | 632 | 848 | -25.47 |
|---|---|---|---|
| 4. Ordos Neng Hua | 2,746 | 457 | 500.88 |
| 5. Haosheng Coal | 1,246 | - | - |
| 6. Yancoal Australia | 3,257 | 2,757 | 18.14 |
| 7. Yancoal International | 1,691 | 1,084 | 56.00 |
Notes:
① Shanxi Neng Hua refers to Yanzhou Coal Shanxi Neng Hua Company Limited.
② Heze Neng Hua refers to Yanmei Heze Neng Hua Company Limited.
③ Ordos Neng Hua refers to Yanzhou Coal Ordos Neng Hua Company Limited. During the reporting period, the production volume of saleable coal of Ordos Neng Hua increased as compared with the corresponding period of last year. It was mainly due to new added volume of Zhuanlongwan Coal Mine as compared with that of last year.
④ Haosheng Coal refers to Inner Mongolia Haosheng Coal Mining Company Limited, of which Shilawusu coal mine was put into commercial operation in January 2017.
⑤Yancoal Australia refers to Yancoal Australia Limited.
⑥Yancoal International refers to Yancoal International (Holding) Co., Ltd.
(2) Coal prices and sales
Due to the state policies such as supply side structural reform and capacity cutting, the coal price of the Group increased for the first quarter of 2017 as compared with the corresponding period of last year.
The sales volume of saleable coal for the first quarter of 2017 was 20.52 million tonnes, representing an increase of 4.14 million tonnes or 25.2% as compared with the corresponding period of previous year.
The following table sets out the Group’s production and sales of saleable coal by coal types for the first quarter of 2017:
| Firstquarter of 2017 | Firstquarter of 2017 | Firstquarter of 2017 | Firstquarter of 2016 | Firstquarter of 2016 | Firstquarter of 2016 | |
|---|---|---|---|---|---|---|
| Coal production |
Sales volume |
Sales price | Coal production |
Sales volume |
Sales price | |
| (Kilotonne) | (Kilotonne) | (RMB/tonne) | (Kilotonne) | (Kilotonne) | (RMB/tonne) | |
| 1.The Company | 8,059 | 7,065 | 610.47 | 8,977 | 8,168 | 320.75 |
| No. 1 clean coal | 54 | 24 | 923.48 | 26 | 34 | 434.48 |
| No. 2 clean coal | 2,556 | 1,864 | 830.93 | 2,713 | 2,611 | 398.41 |
| No. 3 clean coal | 440 | 495 | 668.39 | 616 | 641 | 354.62 |
| Lumpcoal | 354 | 323 | 727.08 | 657 | 640 | 375.90 |
| Sub-total of clean coal | 3,404 | 2,706 | 789.62 | 4,012 | 3,926 | 387.90 |
| Screened raw coal | 4,655 | 4,359 | 499.25 | 4,059 | 3,679 | 282.13 |
| Mixed coal & Others | — | — | — | 906 | 563 | 105.02 |
| 2.Shanxi NengHua | 399 | 410 | 370.01 | 405 | 420 | 160.93 |
| Screened raw coal | 399 | 410 | 370.01 | 405 | 420 | 160.93 |
8
| 3. Heze NengHua | 632 | 425 | 1,044.79 | 848 | 633 | 368.72 |
|---|---|---|---|---|---|---|
| No. 2 clean coal | 554 | 425 | 1,044.79 | 528 | 474 | 430.22 |
| Screened raw coal | 78 | — | — | 167 | 70 | 242.48 |
| Mixed coal & Others | — | — | — | 153 | 89 | 142.89 |
| 4. Ordos NengHua | 2,746 | 2,371 | 225.22 | 457 | 479 | 239.09 |
| Screened raw coal | 2,746 | 2,371 | 225.22 | 457 | 479 | 239.09 |
| 5. HaoshengCoal | 1,246 | 1,190 | 285.58 | — | — | — |
| Screened raw coal | 1,246 | 1,190 | 285.58 | — | — | — |
| 6. Yancoal Australia | 3,257 | 3,208 | 533.36 | 2,757 | 2,436 | 361.57 |
| Semi-hard cokingcoal | 75 | 74 | 658.48 | 167 | 148 | 555.33 |
| Semi-soft cokingcoal | — | — | — | 468 | 413 | 439.17 |
| PCI coal | 607 | 598 | 821.25 | 620 | 548 | 311.25 |
| Thermal coal | 2,575 | 2,536 | 461.86 | 1,502 | 1,327 | 336.59 |
| 7. Yancoal International | 1,691 | 1,641 | 349.28 | 1,084 | 1,498 | 269.15 |
| Thermal coal | 1,691 | 1,641 | 349.28 | 1,084 | 1,498 | 269.15 |
| 8.Traded coal | — | 4,209 | 571.95 | — | 2,749 | 310.47 |
| 9. Total for the Group | 18,030 | 20,519 | 510.46 | 14,528 | 16,383 | 315.75 |
(3) Sales Cost of coal
For the first quarter of 2017, the sales cost of coal business of the Group was RMB5.7411 billion, representing an increase of RMB2.5635 billion or 80.7% as compared with the corresponding period of 2016. This was mainly due to: (1) The sales volume of traded coal increased as compared with that of last year, resulting in RMB1.5217 billion increase of sales costs of coal business as compared with that of last year; (2) New mines were put into commercial operation, resulting in the RMB405.1 million increase of sales costs of coal business as compared with that of 2016; (3) The decrease of costs reserves for the Company’s safety production and maintaining of simple reproduction resulted in RMB429.8 million increase of the sales costs of coal business.
Unit: RMB’000, RMB/tonne
| Items | Items | Firstquarter | ||
|---|---|---|---|---|
| 2017 | 2016 | Increase/decrease (%) |
||
| The Company | Total cost of sales | 1,727,599 | 1,500,703 | 15.12 |
| Cost of sales per tonne | 243.70 | 174.96 | 39.29 | |
| Shanxi Neng Hua | Total cost of sales | 67,049 | 48,576 | 38.03 |
| Cost of sales per tonne | 163.36 | 115.72 | 41.17 | |
| Heze Neng Hua | Total cost of sales | 168,360 | 195,822 | -14.02 |
| Cost of sales per tonne | 321.97 | 267.02 | 20.58 | |
| Ordos Neng Hua | Total cost of sales | 238,174 | 41,164 | 478.60 |
| Cost of sales per tonne | 100.47 | 85.90 | 16.96 | |
| Haosheng Coal | Total cost of sales | 128,583 | - | - |
| Cost of sales per tonne | 108.05 | - | - | |
| Yancoal Australia | Total cost of sales | 832,170 | 425,698 | 95.48 |
9
| Cost of sales per tonne | 259.38 | 174.75 | 48.43 | |
|---|---|---|---|---|
| Yancoal International | Total cost of sales | 419,830 | 366,387 | 14.59 |
| Cost of sales per tonne | 255.89 | 244.64 | 4.60 | |
| Traded coal | Total cost of sales | 2,367,079 | 845,357 | 180.01 |
| Cost of salesper tonne | 562.65 | 307.52 | 82.96 |
Analysis of sales costs changes of the coal business of the Company: (1) The sales volume decrease of saleable coal of the Company resulted in RMB19.15 increase of sales cost per ton as compared with that of last year; (2) The decrease of costs reserves for the Company’s safety production and maintaining of simple reproduction resulted in RMB43.44 increase of the sales costs per ton as compared with that of last year.
Analysis of sales costs changes of the coal business of Shanxi Neng Hua: (1) Through the increase of the enterprise operation profits, the employees’ compensation linked with profits increased, resulting in RMB21.62 increase of sales cost per ton as compared with that of last year; (2) The increase of investment for safety resulted in RMB18.66 increase of the sales costs per ton as compared with that of last year.
Analysis of sales costs changes of the coal business of Yancoal Australia: (1) During the reporting period, the exchange rate of Australian dollar against RMB increased , resulting in RMB15.61 increase of cost of coal sales per ton; (2) The amortization of development costs resulted in RMB65.82 increase of cost of coal sales per ton.
2. Railway transportation
For the first quarter of 2017, the transportation volume of the Company's Railway Assets for coal transportation was 3.34 million tonnes, representing an increase of 0.74 million tonnes or 28.7% as compared with the corresponding period of 2016. Income from railway transportation services (income from transportation volume settled on the basis of ex-mine prices and special railway transportation fees borne by customers) was RMB61.222 million, representing an increase of RMB2.941 million or 5.0% as compared with the corresponding period of 2016. The cost of railway transportation business was RMB27.910 million, representing a decrease of RMB8.835 million or 24.0% as compared with the corresponding period of 2016.
3. Coal chemicals business
The following table sets out the operation of methanol business of the Group for the first quarter of 2017:
| of 2017: | ||||||
|---|---|---|---|---|---|---|
| 1. Yulin Neng Hua | Production volume (kilotonne) | Sales volume (kilotonne) | ||||
| First quarter of 2017 |
First quarter of 2016 |
Increase/ decrease (%) |
First quarter of 2017 |
First quarter of 2016 |
Increase/ decrease (%) |
|
| 180 | 187 | -3.74 | 165 | 176 | -6.25 |
10
- Ordos Neng Hua 241 182 32.42 232 202 14.85
Notes:
- ① "Yulin Neng Hua" refers to Yanzhou Coal Yulin Neng Hua Co., Ltd.
② The methanol production volume and sales of Ordos Neng Hua in first quarter of 2017 increased as compared with that of 2016. This was mainly due to shutdown and overhaul for a relatively longer time than that of the corresponding period of 2016.
| Sales income (RMB’000) | Sales income (RMB’000) | Sales income (RMB’000) | Sales cost (RMB’000) | Sales cost (RMB’000) | Sales cost (RMB’000) | |
|---|---|---|---|---|---|---|
| First quarter of 2017 |
First quarter of 2016 |
Increase/ decrease (%) |
First quarter of 2017 |
First quarter of 2016 |
Increase/ decrease (%) |
|
| 1. Yulin Neng Hua | 324,076 | 221,081 | 46.59 | 243,529 | 168,147 | 44.83 |
| 2. Ordos Neng Hua | 445,818 | 233,169 | 91.20 | 261,888 | 157,838 | 65.92 |
Note: In the first quarter of 2017, the methanol sales income and methanol sales costs of the Group increased as compared with that of 2016. It was mainly due to the price increases of methanol and raw material as compared with that of 2016.
4. Power business
The following table sets out the operation of power business of the Group for the first quarter of 2017:
| 2017: | ||||||
|---|---|---|---|---|---|---|
| Power generation (10,000 kWh) | Electricity sold (10,000 kWh) | |||||
| First quarter of 2017 |
First quarter of 2016 |
Increase/ decrease (%) |
First quarter of 2017 |
First quarter of 2016 |
Increase/ decrease (%) |
|
| 1. Hua Ju Energy | 20,939 | 22,789 | -8.12 | 4,934 | 7,895 | -37.50 |
| 2. Yulin Neng Hua | 7,670 | 7,997 | -4.09 | 579 | 766 | -24.41 |
| 3. Heze Neng Hua | 35,788 | 40,843 | -12.38 | 31,819 | 38,064 | -16.41 |
Notes:
-
① “Hua Ju Energy” refers to Shandong Hua Ju Energy Company Limited.
-
② In the first quarter of 2017, the electricity sales volume of the Group decreased as compared with that of 2016. It was mainly due to the decrease of volume sold externally after satisfying
its internal operating requirements.
| Sales income(RMB’000) | Sales income(RMB’000) | Sales income(RMB’000) | Sales Cost (RMB’000) | Sales Cost (RMB’000) | Sales Cost (RMB’000) | |
|---|---|---|---|---|---|---|
| First quarter of 2017 |
First quarter of 2016 |
Increase/ decrease (%) |
First quarter of 2017 |
First quarter of 2016 |
Increase/ decrease (%) |
11
| 21,934 | 33,795 | -35.10 | 10,612 | 14,391 | -26.26 |
|---|---|---|---|---|---|
| 1,081 | 1,666 | -35.11 | 2,265 | 1,942 | 16.63 |
| 99,002 | 121,505 | -18.52 | 117,195 | 82,209 | 42.56 |
5. Heat business
In the first quarter of 2017, Hua Ju Energy generated heat energy of 760 thousand steam tonnes, of which 50 thousand steam tonnes were sold, with sales income of RMB10.852 million and sales cost of RMB4.066 million.
6. Electrical and mechanical equipment manufacturing
The following table sets out the operation of the electrical and mechanical equipment manufacturing of the Group for the first quarter of 2017:
| Sales | income (RMB’000) | income (RMB’000) | Cost of sales (RMB’000) | Cost of sales (RMB’000) | Cost of sales (RMB’000) | |
|---|---|---|---|---|---|---|
| First quarter of 2017 |
First quarter of 2016 |
Increase/ decrease (%) |
First quarter of 2017 |
First quarter of 2016 |
Increase/ decrease (%) |
|
| 1. Hydraulic support (Kiloton) |
10,185 | 140,574 | -92.75 |
7,873 | 109,699 | -92.82 |
| 2. Road header (Set) | 0 | 3,019 | -100.00 |
0 | 2,562 | -100.00 |
| 3. Chain /belt conveyor (Kiloton) |
8,665 | 11,590 | -25.24 |
7,950 | 10,547 | -24.62 |
| 4. Frequency converter / Switchbox(Set) |
12,882 | 11,554 | 11.49 |
9,728 | 8,702 | 11.79 |
2.2 Significant movements of the accounting items and financial indicators of the Company and the reasons thereof
2.2.1 Significant movements of items in balance sheet and the reasons thereof
| 31 March 2017 | 31 March 2017 | 31 December 2016 | 31 December 2016 | Increase/ decrease (%) |
|
|---|---|---|---|---|---|
| (RMB’000) | Percentage of total assets(%) |
(RMB’000) | Percentage of total assets(%) |
||
| Prepayments | 3,238,215 | 2.14 | 2,080,189 | 1.43 | 55.67 |
| Inventories | 3,436,050 | 2.27 | 2,653,747 | 1.82 | 29.48 |
| Projects under construction | 10,134,933 | 6.71 | 24,890,595 | 17.09 | -59.28 |
| Intangible assets | 38,729,266 | 25.63 | 26,090,933 | 17.92 | 48.44 |
| Notes payable | 1,928,097 | 1.28 | 1,486,998 | 1.02 | 29.66 |
| Long-term accounts payable | 911,823 | 0.60 | 1,368,579 | 0.94 | -33.37 |
12
Analysis of sales costs changes of prepayments: The Group’s trade business increased during the reporting period.
Analysis of inventory changes: (1) The inventory increased by RMB519.2 million due to the Group’s trade business during the reporting period; (2) The coal inventories of the Company and Heze Neng Hua increased by RMB107.3 million and RMB68.370 million respectively.
Analysis of changes in projects under construction: After the Shilawusu Coal Mine was put into commercial operation in January 2017, (1) The mining lease was transferred from “Projects under construction” to “Intangible assets”, resulting in RMB12.0897 billion decrease of projects under construction; (2) The transfer from “Projects under construction” to “Fixed assets” resulted in RMB2.7511 billion decrease of “Projects under construction”.
Analysis of changes in intangible assets: After the Shilawusu Coal Mine was put into commercial operation in January 2017, the mining lease was transferred from “Projects under construction” to “Intangible assets”, resulting in RMB12.0897 billion increase of “Intangible aseets”.
Analysis of changes in notes payable: The Group’s trade business increased during the reporting period.
Analysis of changes in long-term accounts payable: the Company reclassified the financial leasing costs with maturities of one year as the “Non-current liabilities due within one year”, resulting in RMB437.0 million decrease of long-term accounts payable.
2.2.2 Significant movements of items in income statement and the reasons thereof
| First quarter of 2017 (RMB’000) |
First quarter of 2016 (RMB’000) |
Increase/ decrease (%) |
Main reasons for change | |
|---|---|---|---|---|
| Operating income |
39,746,029 | 11,768,360 | 237.74 | (1) Coal sales revenue increased by RMB5,301.1 million as compared with that of 2016; (2) Revenue of other businesses increased by RMB22.5271 billion as compared with that of 2016. |
| Operating costs | 34,721,942 | 9,593,028 | 261.95 | (1) Coal sales costs increased by RMB2.5635billion as compared with that of 2016; (2) Costs of other businesses increased by RMB 22.469 billion as compared with that of 2016. |
| Taxes and surcharges |
532,606 | 187,412 | 184.19 | The taxes and surcharges increased due to the inclusion of land tax, real estate tax, vehicle and vessel usage tax and stampdutyafter adjustment in |
13
| compliance with the policy of “replacing the business tax with the value-added tax”. |
||||
|---|---|---|---|---|
| Non-operating income |
168,479 | 61,361 | 174.57 | An amount of RMB75 million was received as urban construction fund appropriated by the local government duringthis reporting period. |
| Income Tax | 505,801 | -32,254 | - | The income tax payable increased as compared with the same period of the previousyear. |
2.2.3 Significant movements of items in cash flow statement and the reasons thereof
| First quarter of 2017 (RMB’000) |
First quarter of 2016 (RMB’000) |
Increase/ decrease (%) |
Main reasons for change | |
|---|---|---|---|---|
| Net cash flows from operating activities |
1,060,454 | -296,898 | - | (1) The cash received from merchandise sales and labor supplies increased by RMB35.7926 billion as compared with that of 2016; (2) The cash paid for merchandise purchasing and labor acceptance increased by RMB33.9797 billion as compared with that of 2016. (3) The payment of all taxes and charges increased by RMB987.2 million as compared with that of 2016. |
| Net cash flows from investing activities |
-2,641,145 | -3,410,995 | - | (1) The cash investment decreased by RMB2.5269 billion as compared with that of 2016; (2) Cash investment in other investment activities increased by RMB1.7687 billion as compared with that of 2016. |
| Net cash flows from financing activities |
1,051,617 | -858,721 | - | (1) Cash received through borrowing and loans increased by RMB1.7417 billion as compared with that of 2016; (2) The cash received from bond issuance decreased by RMB7.5 billion as compared with that of 2016; (3) The cash for loan repayment decreased by RMB7.0186 billion as compared with that of 2016; (4) The cash for payment of dividends, profit or payable interest decreased by RMB553.8 million as compared with that of 2016. |
14
| Net increase in cash and cash equivalents |
-406,997 | -4,610,005 | - | - | |
|---|---|---|---|---|---|
2.3 Progress and impact of significant events and analysis of resolutions
2.3.1 Litigation or Arbitration Events
1. Progress of litigation or arbitration events during the reporting period
Financial loan contract dispute of Agricultural Bank of China Co., Ltd. Jining High-Tech Zone Branch (the “Agricultural Bank Jining High-tech Zone Branch”)
On July 14, 2015, citing the financial loan contract dispute, the Agricultural Bank Jining High-tech Zone Branch sued the Company’s wholly owned subsidiary, Shandong Zhongyin Logistics and Trade Co., Ltd. (“Zhongyin Logistics”), at Jining Intermediate People’s Court. As Shandong Hengfeng Power Fuels Co., Ltd (“Hengfeng Company”) made a pledge to the plaintiff through its accounts receivable of RMB61.1696 million to Zhongyin Logistics, the plaintiff requested Zhongyin Logistics to perform its payment obligations of RMB31.4398 million and corresponding interest within scope of accounts payable.
In April 2017, the Company received a civil judgment (2015) (Jishangchuzi No.242) issued by Jining Intermediate People’s Court, which citing the court made the judgment at the first instance, the relevant litigation by the Agricultural Bank Jining High-Tech Zone Branch against Zhongyin Logistics was rejected. Since the Company does not bear any legal responsibility in this case, this litigation event makes no negative impact on the current profit or future profit of the Company.
For details, please refer to the announcements in relation to litigations dated 23 March 2016 and 25 April 2017. The above announcements were also posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company and/or China Securities Journal and Shanghai Securities News.
2. Newly-occurred litigation or arbitration during the reporting period Sales contract dispute with Xiamen Xindeco Co., Ltd (“Xiamen Xindeco”)
In March 2017, citing the sales contract dispute, Xiamen Xindeco appealed to the Xiamen Intermediate People’s Court against the Company and Zhongyin Logistics, requiring Zhongyin Logistics to repay goods payment of RMB164.4 million and corresponding interests, and the Company shall bear associated liabilities.
After investigation and verification, the seals of the Company and Zhongyin Logistics as the evidence provided by the plaintiff were all forged. A third party, Shanghai Luxiao Mining Co., Ltd and its relevant responsible person were involved in the case and suspected for forging company seal and implemented contract fraud. For which, the Company has reported and filed in the public security organ in accordance with law, and the public security organ has taken criminal measures against the relevant persons, and now the event and its relevant criminal case are still under trial.
Due to the pending and appearance in the first instance of above case, the Company is unable to accurately estimate the impact of the litigation on the current profit and future profit.
For details, please refer to the announcement in relation to litigations dated 25 April 2017. The above announcement was also posted on the websites of the Shanghai Stock Exchange, the Hong
15
Kong Stock Exchange and the Company and/or China Securities Journal and Shanghai Securities News.
Except the events disclosed above, there is no other significant litigation or arbitration event during this reporting period, nor any progress on those pending litigations disclosed in the previous reporting period. For details of those pending litigation events of the previous reporting period, please refer to the 2016 annual report, which was posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company.
2.3.2 Major connected/related transactions
1. Establishment of Yankuang Electricity Sales Co., Ltd
As reviewed and approved at the twenty-ninth meeting of the sixth session of the Board convened on 10 March 2017, Huaju Energy, a controlled subsidiary of Yanzhou Coal and Yankuang Group jointly invested and established Yankuang Electricity Sales Co., Ltd, of which, Huaju Energy contributed RMB30 million, holding 25% equity.
For details, please refer to the announcement in relation to the resolution of the Board and the announcement on connected/related transaction dated 10 March 2017, which were published on the websites of the Shanghai Stock Exchange and the Hong Kong Stock Exchange, the website of the Company and/or China Securities Journal and Shanghai Securities News.
2. Acquisition of 65% equity of Yankuang Finance Company Limited (“Yankuang Finance Company”) and continuing connected/related transaction of financial services
As considered and approved at the thirtieth meeting of the sixth session of the Board held on 31 March 2017, the Company signed the Financial Services Agreement (the original “Financial Services Agreement”) with Yankuang Finance Company, specifying that Yankuang Finance shall provide deposit, comprehensive credit line, settlement and other financial services to the Company and the annual cap of service fee for a period from 1 April 2017 to 31 December 2017. At the thirty-first meeting of the sixth session of the Board held on 28 April 2017, a proposal to acquire 65% equity of Yankuang Finance Company held by Yankuang Group for a consideration of RMB1.1242 billion, a new “Financial Service Agreement” between Yankuang Finance Company and Yankuang Group and the annual cap for such transaction for the period from the year 2017 to 2019 were reviewed and passed. And the connected/related transaction is yet to be reviewed and approved at the annual general meeting. As at the date before the completion of the acquisition of 65% equity of Yankuang Finance Company, the continuing connected/related transaction of financial services between the Company and Yankuang Finance Company shall be in compliance with the original “Financial Service Agreement”. .
For details, please refer to the announcement in relation to the resolution of the Board and the announcement on connected/related transaction dated 31 March 2017 and 28 April 2017, respectively. The above announcements were also posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company and/or China Securities Journal and Shanghai Securities News.
2.3.3 Entrusted Cash and Assets Management
16
| Trustee | Product type of entrusted wealth management |
Amount (RMB100 million) |
Valid from |
Valid from |
Maturity date |
Income rate |
Amount of actual principal taken back (RMB100 million) |
Actual income (RMB10 thousand) |
Either passed legal procedure or not |
Connected transactions or not |
Lawsuit involved or not |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jining branch of Industrial Bank Co., Ltd. |
Principal and income guaranteed |
20 | 25 January 2017 |
25 April 2017 |
4.00% | 20 | 1972.60 | Yes | No | No | |
| Zoucheng Jining sub-branch of Bank of Communications |
Principal and income guaranteed |
20 | 26 January 2017 |
27 February 2017 |
4.10% | 20 | 718.90 | Yes | No | No | |
| Total | / | 40 | / | / | / | 40 | 2691.50 | / | / | / | |
| Amount of principal and income unrecovered but overdue(RMB) | 0 | ||||||||||
| Explanations on entrusted wealth management | At the 2014 first extraordinary general meeting of the Company held on 24 October 2014, the Company was approved to carry out the principal-guaranteed wealth management business for an aggregate amount not exceeding RMB5.0 billion. The expiration period of this business is 36 months starting from the date of the meeting. The above-mentioned entrusted wealth management business does not constitute connected transaction and the Company has not made provision for impairment loss of asset for these. As at the disclosure date of this report, the Company has received all principal and income incurred in the reporting period. For details, please refer to the announcements in relation to purchase of wealth management products dated 25 January 2017. The above announcements were also posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company’s website and/or China Securities Journal and Shanghai Securities news. |
2.3.4 Performance of Undertakings Made by the Controlling Shareholder, the Company and the Director and the Senior Management of the Company
| Background Undertakings Related to IPO |
Type | Undertaker | Undertakings | Undertaking Date and Deadline for Performance |
Have Performance Deadline or Not |
Perform Timely and Strictly or Not |
|---|---|---|---|---|---|---|
| Resolve horizontal competition |
Yankuang Group |
Avoidance of horizontal competition: Yankuang Group and the Company entered into the Restructuring Agreement when the Company was restructured in 1997, pursuant to which Yankuang Group undertook that it would take various effective measures to avoid horizontal competition with the Company. |
Year 1997 Long-term effective |
No | Yes |
17
| Undertakings Related to Refinancing |
Other | Yankuang Group |
The filling measures to the diluted prompt returns due to the Company’s non-public issuance of A Shares: 1) Undertakes neither excessive intervention to the Company’s operation and management activities nor encroach on the Company's interests; 2) From the date of the undertaking made to the date of completion of non-public issuance, if CSRC publishes new regulations about filling in return measures and other undertakings, and the above undertakings cannot meet the such regulations of CSRC, then supplementary undertakings shall be made as per the new regulations of CSRC. |
31 March 2017 Long-term effective |
No | Yes |
|---|---|---|---|---|---|---|
| Other | Directors and Senior Management of the Company |
The filling measures to the diluted prompt returns due to the Company’s non-public issuance of A Shares: 1) Undertakes not to convey interests to other unit or individuals free of charge or under unfair conditions, or to damage the Company’s interests in other ways; 2) Undertakes to constraint the position-related consumptions; 3) Undertakes not to use the Company's assets for investment, consumption activities which have nothing to do with their duty performance in the Company; 4) Undertakes that the salary system set by the Board of Directors or Remuneration Committee is linked up with the Company’s executions of filling in returns; 5) Undertakes to link up the power exercising conditions of equity incentive set by the Company with the implementation of the Company’s filling in returns, if the Company implements the equity incentive in future; 6) Undertakes to effectively perform the relative filling in returns set by the Company and any undertakings made by individuals for filling in returns. Undertakes to be liable to the compensations to the Company or investors, if in violation of such undertakings or damage made to the Company or investors; 7) From date of the undertaking made to the date of the completion of non-public issuance, if CSRC publishes new regulations about filling in return measures and other undertakings, and the above undertakings cannot meet the such regulations of CSRC, then supplementary undertakings shall be made as per the new regulations of CSRC. |
31 March 2017 Long-term effective |
No | Yes |
2.3.5 Changes of the Directors, the Supervisor and the Senior Management of the Company
1. Changes of members of the Board
As reviewed and approved at thirtieth meeting of the sixth session of the Board held on 31 March 2017, the Board of the Company nominated Mr. Li Xiyong, Mr. Li Wei, Mr. Wu Xiangqian, Mr. Wu Yuxiang, Mr. Zhao Qingchun and Mr. Guo Dechun as the candidates for the seventh session of the non-independent directors, and nominated Mr. Kong Xiangguo, Mr. Jia
18
Shaohua, Mr. Pan Zhaoguo and Mr. Qi Anbang as the candidates for the seventh session of the independent directors, and the nomination will be submitted to the 2016 annual general meeting for election.
On 18 April 2017, the trade union committee nominated Mr. Guo Jun as the candidate for the employee director of the seventh session of the Board, and the nomination will be submitted to the congress of workers and staff for election.
2. Changes of members of the Supervisory Committee
As reviewed and approved at the fifteenth meeting of the sixth session of the Supervisory Committee dated 31 March 2017, the sixth session of the Supervisory Committee nominated Mr. Gu Shisheng, Mr. Zhou Hong, Mr. Meng Qingjian and Mr. Zhang Ning as the candidates for the seventh session of the non-employee representative supervisors, and the nomination will be submitted to the 2016 annual general meeting for election.
On 18 April 2017, the trade union committee nominated Mr. Jiang Qingquan and Mr. Chen Zhongyi as the candidate for the employee supervisors of the seventh session of the Supervisory Committee, and the nomination will be submitted to the congress of workers and staff for election.
2.3.6 Other Significant Events
1. Acquisition of Equity of Coal & Allied Industries Limited
As reviewed and approved at the twenty-eighth meeting of the sixth session of the Board held on 24 January 2017, Yancoal Australia, a controlled overseas subsidiary, planned to acquire 100% of share capital of Coal & Allied Industries Limited, which was owned by Australian Coal Holdings Pty. Limited and Hunter Valley Resources Pty Ltd, wholly-owned members of Rio Tinto plc at a consideration of USD2.35 billion (or USD2.45 billion, which depends on method of consideration payment). The transaction is still subject to the approval at the general meeting of Shareholders of the Company.
For details, please refer to announcement on equity acquisition by overseas controlled subsidiary dated 24 January 2017, which was posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company’s website and/or China Securities Journal and Shanghai Securities news.
2. Delisting and Deregistration of the ADSs of the Company from the New York Stock Exchange
As reviewed and approved at the twenty-eighth meeting of the six session of the board of directors held on 24 January 2017, the ADSs of the Company were changed to be traded in the over-the-counter market instead of the public market of the New York Stock Exchange (“NYSE”). The Company applied for deregistration to NYSE on 25 January 2017 and the delisting became effective on 16 February 2017 following the close of the market in New York City. Upon completion of this change, the Company will delist from New York Stock Exchange and its ADSs will be traded on OTCQX of New York. As at the reporting date, the Company is under relevant overseas regulatory procedures in relation to the change of trading the ADSs of the Company in the over-the-counter market instead of the public market of the NYSE.
For details, please refer to the announcement in relation to the delist of the ADSs from the New York Stock Exchange dated 25 January 2017, which was published on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company.
19
3. Establishment of Qingdao (Region) Headquarter
As reviewed and approved at the twenty-ninth meeting of the sixth session of the Board convened on 10 March 2017, the Company established Qingdao (Region) Headquarter to be in charge of the management of all existing subordinate enterprises and projects under planning or development of the Company.
4. Issuance of Non-public A shares
As reviewed at the thirtieth meeting of the sixth session of the Board convened on 31 March 2017 and the thirty-first meeting of the sixth session of the Board convened on 28 April 2017, the Company will issue non-public A Shares in an amount not exceeding 647 million shares (including 647 million shares) to specific investors, with issue price not less than 90% of the average trading price of twenty days ahead of the date of pricing and the Benchmark Price Determination Date is the first day of the non-public issuance. The gross Proceeds is expected to be an amount not exceeding RMB7 billion, and the net Proceedsafter deduction of financing expenses will be used for the purchase of 100% equity of Coal & Allied Industries Limited. The issuance is to be implemented upon review and approval by the general meeting of shareholders of the Company and China Securities Regulatory Commission.
For details, please refer to the announcements on non-public issuance of A Shares dated 31 March 2017 and 28 April 2017, which were published on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company’s website and/or China Securities Journal and Shanghai Securities news.
5. Issuance of US$500 Million Perpetual Capital Securities
As authorized by the 2015 annual general meeting, the Company issued US$500,000,000 Senior Guaranteed Perpetual Capital Securities in the name of Yancoal International Resources Development Co., Limited, a wholly-owned subsidiary on 13 April 2017, which was approved to be traded on The Stock Exchange of Hong Kong Limited on 18 April 2017, and unconditionally and irrevocably guaranteed by the Company.
For details, please refer to the announcements on US$500,000,000 Senior Guaranteed Perpetual Capital Securities dated 6 April 2017 and 17 April 2017 respectively, which were published on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company’s website.
6. Appointment and remuneration plan of the 2017 external auditor
As considered and approved at the thirty-first meeting of the six session of the Board held on 28 April 2017, the Company appointed Shine Wing Certified Public Accountants (special general partnership) and SHINEWING (HK) CPA Limited as the domestic and overseas accountants for the year 2017, responsible for the audit of financial statement and the audit assessment on internal control, with the term from the end of 2016 annual general meeting to the end of 2017 annual general meeting.
The Company was approved to pay RMB6.25 million for the audit services of both domestic and overseas businesses for the year 2017, including RMB4.65 million for ShineWing Certified Pub lic Accountants (Special General Partnership) and RMB1.60 million for ShineWing (HK) CPA L imited. The Company is responsible for auditors' on-site audit accommodation and meal expense s, but not for travelling expenses and any other related expenses. The overseas subsidiary(ies) of the Company was approved to pay AUD1.35 million for the audit services of businesses in Austr alia for the year 2017 but not be responsible for auditors' on-site audit accommodation, meal exp
20
enses, travelling expenses and any other related expenses. To authorize the Board to decide the p ayment for increased follow-up auditing, internal control audit and other services resulted from t he Company's new subsidiaries or changes of regulations.
The appointment and remuneration plan of the 2017 external auditor is yet to be approved by the shareholders’ meeting of the Company.
§3 Directors
As at the date of this announcement, the directors of the Company are Mr. Li Xiyong, Mr. Li Wei, Mr. Wu Xiangqian, Mr. Wu Yuxiang, Mr. Zhao Qingchun, Mr. Guo Dechun and Mr. Guo Jun, and the independent non-executive directors of the Company are Mr. Kong Xiangguo, Mr. Jia Shaohua, Mr.Wang Xiaojun and Mr. Qi Anbang.
Yanzhou Coal Mining Company Limited
Li Xiyong
Chairman of the Board 28 April 2017
21
Appendices
Consolidated Balance Sheet
31 March 2017
Prepared by: Yanzhou Coal Mining Company Limited
Unit: RMB’000 Audit type: unaudited
| ITEMS | As at 31 March 2017 | As at 1 January 2017 |
|---|---|---|
| CURRENT ASSETS: | ||
| Cash at bank and on hand | 21,231,114 | 20,012,569 |
| Excess reserves settlement | ||
| Lending to banks and other financial institutions | ||
| Financial assets at FVTPL | ||
| Derivative financial assets | ||
| Bills receivable | 7,756,582 | 6,886,001 |
| Accounts receivable | 2,776,571 | 2,849,858 |
| Prepayments | 3,238,215 | 2,080,189 |
| Premiums receivable | ||
| Reinsurance accounts receivable | ||
| Reserve for reinsurance contract receivable | ||
| Interest receivable | 4,137 | 13,123 |
| Dividends receivable | 5,000 | 5,000 |
| Other receivables | 2,834,991 | 2,674,200 |
| Purchase of resold financial assets | ||
| Inventories | 3,436,050 | 2,653,747 |
| Held-to-sale assets | ||
| Non-current assets due within one year | 2,150,927 | 2,074,630 |
| Other current assets | 2,995,377 | 2,971,057 |
| TOTAL CURRENT ASSETS | 46,428,964 | 42,220,374 |
| NON-CURRENT ASSETS: | ||
| Disbursement of loans and advances | ||
| Available-for-sale financial assets | 2,542,990 | 2,624,003 |
| Held-to-maturity investments | 69,427 | 69,427 |
| Long-term accounts receivable | 5,188,248 | 4,667,837 |
| Long-term equity investments | 5,375,021 | 5,198,663 |
| Real estate investment | 740 | 752 |
| Fixed assets | 33,253,770 | 30,475,190 |
| Construction in progress | 10,134,933 | 24,890,595 |
| Construction materials | 17,525 | 19,293 |
| Disposal of fixed assets | ||
| Productive biological assets | ||
| Oil gas assets | ||
| Intangible assets | 38,729,266 | 26,090,933 |
| Development expenditure | ||
| Goodwill | 355,329 | 338,107 |
22
| Long-term deferred expenses | 53 | 22 |
|---|---|---|
| Deferred tax assets | 8,004,102 | 8,062,957 |
| Other non-current assets | 1,008,678 | 964,250 |
| TOTAL NON-CURRENT ASSETS | 104,680,082 | 103,402,029 |
| TOTAL ASSETS | 151,109,046 | 145,622,403 |
| CURRENT LIABILITIES: | ||
| Short-term borrowings | 5,886,061 | 5,662,216 |
| Borrowings from central bank | ||
| Deposits absorption and interbank deposits | ||
| Loans from banks or other financial institutions | ||
| Financial liabilities at FVTPL | ||
| Derivative financial liability | ||
| Bills payable | 1,928,097 | 1,486,998 |
| Accounts payable | 4,131,026 | 4,677,974 |
| Advances from customers | 3,297,836 | 2,685,783 |
| Amounts from sale of repurchased financial assets | ||
| Service charge and commissions payable | ||
| Salaries and wages payable | 1,617,339 | 1,538,809 |
| Taxes payable | 1,100,071 | 1,333,918 |
| Interest payable | 422,733 | 569,808 |
| Dividend payable | 2,781 | 2,781 |
| Other payables | 4,940,545 | 5,220,994 |
| Reinsurance accounts payable | ||
| Reserve for insurance contract | ||
| Acting trading securities | ||
| Acting underwriting securities | ||
| Held-to-sale liabilities | ||
| Non-current liabilities due within one year | 12,060,903 | 12,182,912 |
| Other current liabilities | 16,209,135 | 16,185,562 |
| TOTAL CURRENT LIABILITIES | 51,596,527 | 51,547,755 |
| NON-CURRENT LIABILITIES: | ||
| Long-term borrowings | 23,980,586 | 22,453,491 |
| Bonds payable | 10,797,048 | 10,526,605 |
| Including: preferred shares | ||
| perpetual bonds | ||
| Long-term payable | 911,823 | 1,368,579 |
| Long-term salaries and wages payable | 1,925 | |
| Special accounts payable | 135,107 | 145,403 |
| Estimated liabilities | 835,603 | 812,905 |
| Deferred revenue | 65,599 | 67,107 |
| Deferred tax liabilities | 7,457,382 | 7,632,334 |
| Other non-current liabilities | 15,193 | 15,249 |
23
| TOTAL NON-CURRENT LIABILITIES | 44,198,341 | 43,023,598 |
|---|---|---|
| TOTAL LIABILITIES | 95,794,868 | 94,571,353 |
| SHAREHOLDERS’ EQUITY: | ||
| Share capital | 4,912,016 | 4,912,016 |
| Other equity instruments | 6,767,113 | 6,662,191 |
| Including: preferred shares | ||
| perpetual bonds | 6,767,113 | 6,662,191 |
| Capital reserves | 1,258,653 | 1,258,653 |
| Less: treasury stock | ||
| Other comprehensive income | -7,524,267 | -9,217,545 |
| Special reserves | 1,420,522 | 1,178,849 |
| Surplus reserves | 5,900,135 | 5,900,135 |
| Provision for general risk | - | - |
| Undistributed earnings | 32,953,077 | 31,328,759 |
| Equity attributable to shareholders of the parent company |
45,687,249 | 42,023,058 |
| Minority interest | 9,626,929 | 9,027,992 |
| TOTAL SHAREHOLDERS' EQUITY | 55,314,178 | 51,051,050 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
151,109,046 | 145,622,403 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
24
Balance Sheet of the Parent Company
31 March 2017
Prepared by: Yanzhou Coal Mining Company Limited
Unit: RMB’000 Audit type: unaudited
| ITEMS | As at 31 March 2017 | As at 1 January 2017 |
|---|---|---|
| CURRENT ASSETS: | ||
| Cash at bank and on hand | 14,482,016 | 14,242,948 |
| Financial assets at FVTPL | ||
| Derivative financial asset | ||
| Bills receivable | 7,620,046 | 6,422,831 |
| Accounts receivable | 783,721 | 727,958 |
| Prepayments | 220,008 | 56,117 |
| Interests receivable | 1,881,156 | 2,171,944 |
| Dividends receivable | 5,000 | 5,000 |
| Other receivables | 23,672,047 | 22,656,316 |
| Inventories | 531,161 | 423,869 |
| Held-to-sale assets | ||
| Non-current assets due within one year | 8 | 8 |
| Other current assets | 2,116,530 | 1,894,570 |
| TOTAL CURRENT ASSETS | 51,311,693 | 48,601,561 |
| NON-CURRENT ASSETS: | ||
| Available-for-sale financial assets | 11,014,714 | 11,014,714 |
| Held-to-maturity investment | 7,472,000 | 7,522,000 |
| Long-term accounts receivable | ||
| Long-term equity investments | 46,745,045 | 46,616,256 |
| Investment real estate | ||
| Fixed assets | 5,608,847 | 5,873,907 |
| Construction in progress | 77,577 | 73,783 |
| Construction materials | ||
| Disposal of fixed assets | ||
| Productive biological assets | ||
| Oil gas assets | ||
| Intangible assets | 1,722,383 | 1,768,109 |
| Development expenditure | ||
| Goodwill | ||
| Long-term deferred expenses | 20 | 22 |
25
| Deferred tax assets | 1,291,642 | 1,255,485 |
|---|---|---|
| Other non-current assets | 117,926 | 117,926 |
| TOTAL NON-CURRENT ASSETS | 74,050,154 | 74,242,202 |
| TOTAL ASSETS | 125,361,847 | 122,843,763 |
| CURRENT LIABILITIES: | ||
| Short-term borrowings | 5,469,562 | 5,264,900 |
| Financial liabilities at FVTPL | ||
| Derivative financial liabilities | ||
| Bills payable | 422,388 | 351,299 |
| Accounts payable | 998,991 | 1,309,541 |
| Advances from customers | 812,963 | 780,930 |
| Salaries and wages payable | 1,044,673 | 1,055,981 |
| Taxes payable | 777,402 | 916,100 |
| Interest payable | 729,930 | 811,904 |
| Dividends payable | ||
| Other payable | 8,425,792 | 7,938,851 |
| Held-to-sale liabilities | ||
| Non-current liabilities due within one year | 8,838,933 | 8,650,764 |
| Other current liabilities | 15,860,676 | 15,860,350 |
| TOTAL CURRENT LIABILITIES | 43,381,310 | 42,940,620 |
| NON-CURRENT LIABILITIES: | ||
| Long-term borrowings | 16,211,991 | 14,941,547 |
| Bonds payable | 8,950,729 | 8,947,492 |
| Including: preferred share | ||
| perpetual bond | ||
| Long-term payables | 1,111,721 | 1,548,707 |
| Long-term salaries and wages payable | ||
| Special accounts payable | 134,698 | 145,403 |
| Estimated liabilities | - | 22,432 |
| Deferred income | 42,796 | 43,892 |
| Deferred tax liabilities | 102 | 102 |
| Other non-current liabilities | - | - |
| TOTAL NON-CURRENT LIABILITIES | 26,452,037 | 25,649,575 |
| TOTAL LIABILITIES | 69,833,347 | 68,590,195 |
| SHAREHOLDERS' EQUITY: | ||
| Share capital | 4,912,016 | 4,912,016 |
26
| Other equity instrument | 6,767,113 | 6,662,191 |
|---|---|---|
| Including: preferred share | ||
| perpetual bond | 6,767,113 | 6,662,191 |
| Capital reserves | 1,497,179 | 1,497,179 |
| Less: treasury stock | ||
| Other comprehensive income | -4,208 | 6,335 |
| Special reserves | 1,101,840 | 931,653 |
| Surplus reserves | 5,855,025 | 5,855,025 |
| Undistributed profits | 35,399,535 | 34,389,169 |
| TOTAL SHAREHOLDERS' EQUITY | 55,528,500 | 54,253,568 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
125,361,847 | 122,843,763 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
27
Consolidated Income Statement
The first quarter of 2017
Prepared by: Yanzhou Coal Mining Company Limited
Unit: RMB’000 Audit type: Unaudited
| Items | The first quarter of 2017 | The first quarter of 2016 |
|---|---|---|
| 1.TOTAL OPERATING INCOME | 39,746,029 | 11,768,360 |
| Including: Operating income | 39,746,029 | 11,768,360 |
| Interest income | ||
| Premiums income | ||
| Service charges and commissions income | ||
| 2.TOTAL OPERATING COST | 37,574,466 | 11,774,855 |
| Including: Operating cost | 34,721,942 | 9,593,028 |
| Interests expenses | ||
| Service charges and commissions expenditure | ||
| Cash surrender value | ||
| Net amount of compensation payout | ||
| Net amount of provisions for insurance contract guarantee fund |
||
| Insurance policy dividend payment | ||
| Reinsurance expenses | ||
| Taxes and surcharges | 532,606 |
187,412 |
| Selling expenses | 712,580 | 568,327 |
| General and administrative expenses | 1,029,524 | 821,195 |
| Financial expenses | 577,082 | 604,023 |
| Impairment loss of assets | 732 | 870 |
| Add: Gain from change in fair value (The loss is listed beginning with “-”) |
- | -95 |
| Investment income(The loss is listed beginning with “-”) |
173,031 | 215,149 |
| Including: investment income from associates and joint ventures |
166,035 | 215,768 |
| Exchange gains (The loss is listed beginning with “-”) |
||
| 3.Operating profit (The loss is listed beginning with “-”) | 2,344,594 | 208,559 |
| Add:Non-operating income | 168,479 | 61,361 |
| Including: Gains from disposal of non-current assets | 472 | 1,851 |
| Less: Non-operating expenditures | 3,012 | 8,450 |
| Including: Losses from disposal of non-current assets | - | 1,398 |
| 4.Total profit (The total loss is listed beginning with “-”) | 2,510,061 | 261,470 |
| Less: Income tax | 505,801 | -32,254 |
| 5.Net profit (The net loss is listed beginning with “-”) | 2,004,260 | 293,724 |
| Net profit attributable to shareholders of the parent | 1,748,567 | 247,499 |
28
| company | ||
|---|---|---|
| Net profit attributable to other equity instrument holders of parent company |
104,923 | 103,710 |
| Gains and losses of minority interest | 150,770 | -57,485 |
| 6.Net other comprehensive income after tax | 2,112,747 | 513,764 |
| Net other comprehensive income after tax attributable to the shareholders of the parent company |
1,693,279 | 456,840 |
| (1)Other comprehensive income, which will not be reclassified into the gains and losses in future |
||
| 1. Changes of net liabilities or net assets due to re-measurement on defined benefit plan |
||
| 2. Other comprehensive income cannot be reclassified to gains and losses shared by the investee accounted under equity method |
||
| (2)Other comprehensive income, which will be reclassified into the gains and losses in future |
1,693,279 | 456,840 |
| 1. Other comprehensive income reclassified to gains and losses in the future shared by the investee accounted under equity method |
-10,544 | -2,273 |
| 2. Gains and losses of the fair value changes of the AFS financial assets |
166,309 | -69 |
| 3. Held-to-maturity investment reclassified to gains and losses of the AFS financial assets |
||
| 4. Effective part of the gains and losses of cash flow hedging | 172,499 | 661,948 |
| 5. Translation balance of the foreign currency financial statements |
1,365,015 | -202,766 |
| 6. Others | ||
| Net other comprehensive income after tax attributable to the minorities |
419,468 | 56,924 |
| 7.Total comprehensive income | 4,117,007 | 807,488 |
| Total comprehensive income attributable to shareholders of the parent company |
3,441,846 | 704,339 |
| Total comprehensive income attributable to other equity instrument holders of parent company |
104,923 | 103,710 |
| Total comprehensive income attributable to minority interest | 570,238 | -561 |
| 8.Earnings per share | ||
| (1)Earnings per share, basic | 0.3560 | 0.0503 |
| (2)Earnings per share, diluted | 0.3560 | 0.0503 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
29
Income Statement of the Parent Company
The first quarter of 2017
Prepared by: Yanzhou Coal Mining Company Limited
Unit: RMB’000 Audit type: Unaudited
| Items | The first quarter of 2017 | The first quarter of 2016 |
|---|---|---|
| 1.TOTAL OPERATING INCOME | 5,134,145 | 3,357,728 |
| Less: Operating cost | 2,545,424 | 2,128,328 |
| Taxes and surcharges | 360,958 | 153,346 |
| Selling expense | 64,664 | 62,683 |
| General and administrative expense | 529,055 | 453,184 |
| Financial expenses | 645,905 | 435,258 |
| Impairment loss of assets | ||
| Add: Gain from the change in fair value (The loss is listed beginning with “-”) |
- | -95 |
| Investment income (The loss is listed beginning with “-”) | 391,708 | 625,666 |
| Including: Investment income from associates and joint ventures |
129,083 | 252,935 |
| 2.Operating profit (The loss is listed beginning with “-”) | 1,379,847 | 750,500 |
| Add: Non-operating income | 87,374 | 2,735 |
| Including: Gains from disposal of non-current assets | - | 1,375 |
| Less: Non-operating expense | 1,470 | 389 |
| Including: Loss from disposal of non-current assets | ||
| 3.Total profit (The total loss is listed beginning with “-”) | 1,465,751 | 752,846 |
| Less: Income tax | 350,462 | 114,481 |
| 4.Net profit (The net loss is listed beginning with “-”) | 1,115,289 | 638,365 |
| Net profit attributable to shareholders of the parent company | 1,010,366 | 534,655 |
| Net profit attributable to other equity instrument holders of parent company |
104,923 | 103,710 |
| 5.Net other comprehensive income after tax | -10,544 | -2,342 |
| (1)Other comprehensive income, which will not be reclassified into the gains and losses in future |
||
| 1. Changes of net liabilities or net assets due to re-measurement on defined benefit plan |
||
| 2. Other comprehensive income cannot be reclassified to gains |
30
| and losses shared by the investee accounted under equity method | ||
|---|---|---|
| (2)Other comprehensive income, which will be reclassified into the gains and losses in future |
-10,544 | -2,342 |
| 1. Other comprehensive income reclassified to gains and losses in the future shared by the investee accounted under equity method |
-10,544 | -2,273 |
| 2. Gains and losses of the fair value changes of the AFS financial assets |
- | -69 |
| 3. Held-to-maturity investment reclassified to gains and losses of the AFS financial assets |
||
| 4. Effective part of the gains and losses of cash flow hedging | ||
| 5. Translation balance of the foreign currency financial statements | ||
| 6. Others | ||
| 6.Total comprehensive income | 1,104,745 | 636,023 |
| Total comprehensive income attributable to shareholders of the parent company |
999,822 | 532,313 |
| Total comprehensive income attributable to other equity instrument holders of parent company |
104,923 | 103,710 |
| 7.Earnings per share | ||
| (1)Earnings per share, basic | 0.2057 | 0.1087 |
| (2)Earnings per share, diluted | 0.2057 | 0.1087 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
31
Consolidated Cash Flow Statement
The first quarter of 2017
| Consolidated Cash Flow Statement The first quarter of 2017 Prepared by: Yanzhou Coal Mining Company Limited |
Consolidated Cash Flow Statement The first quarter of 2017 Prepared by: Yanzhou Coal Mining Company Limited |
Consolidated Cash Flow Statement The first quarter of 2017 Prepared by: Yanzhou Coal Mining Company Limited |
|---|---|---|
| Unit: RMB’000 Audit type: Unaudited | ||
| Items | The first quarter of 2017 | The first quarter of 2016 |
| 1.CASH FLOW FROM OPERATING ACTIVITIES: | ||
| Cash received from sales of goods or rendering of services | 43,639,169 | 7,846,523 |
| Net increase in customer’s deposits and financial institution deposits |
||
| Net increase in borrowings from central bank | ||
| Net increase in borrowings from other financial institutions | ||
| Cash received from former-insurance premiums | ||
| Net cash received from reinsurance business | ||
| Net increase of insured savings and investment | ||
| Net increase from disposal of financial assets at FVTPL | ||
| Cash received from interests, service charge and commissions | ||
| Net increase in borrowings from other companies | ||
| Net increase from repurchasing businesses | ||
| Tax refunding | 184,448 | 86,258 |
| Other cash received relating to operating activities | 779,909 | 654,098 |
| Sub-total of cash inflows | 44,603,526 | 8,586,879 |
| Cash paid for goods and services purchased | 38,657,326 | 4,677,630 |
| Net increase in loans and advance from customers | ||
| Net increase in deposits in central bank and other financial institutions |
||
| Cash paid for former insurance contracts claims | ||
| Cash paid for interests, service charge and commissions | ||
| Cash paid for insurance policy dividends | ||
| Cash paid to employees and on behalf of employees | 1,963,328 | 2,113,598 |
| Taxes payments | 2,220,764 | 1,233,582 |
| Other cash paid relating to operating activities | 701,654 | 858,967 |
| Sub-total of cash outflows | 43,543,072 | 8,883,777 |
| NET CASH FLOW FROM OPERATING ACTIVITIES | 1,060,454 | -296,898 |
| 2.CASH FLOW FROM INVESTMENT ACTIVITIES: | ||
| Cash received from recovery of investments | 263,630 | - |
| Cash received from return of investments income | 16,370 | 145,000 |
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
- | 2,197 |
| Net cash received from disposal of subsidiaries and other business units |
||
| Other cash received relating to investing activities | ||
| Sub-total of cash inflows | 280,000 | 147,197 |
32
| Cash paid to acquire fixed assets, intangible assets and other long-term assets |
1,132,411 | 1,011,248 |
|---|---|---|
| Cash paid for investments | 20,000 | 2,546,944 |
| Net increase of pledge loans | ||
| Net cash amounts paid for acquisition of subsidiaries and other business units |
||
| Other cash paid relating to investment activities | 1,768,734 | - |
| Sub-total of cash outflows | 2,921,145 | 3,558,192 |
| NET CASH FLOW FROM INVESTMENT ACTIVITIES | -2,641,145 | -3,410,995 |
| 3.CASH FLOW FROM FINANCING ACTIVITIES: | ||
| Cash received from investors | 24,500 | |
| Including: Cash received from minority shareholders of subsidiaries |
24,500 | |
| Cash received from borrowings | 2,200,000 | 458,338 |
| Cash received from bonds | 4,500,000 | 12,000,000 |
| Other cash received relating to financing activities | ||
| Sub–total of cash inflows | 6,724,500 | 12,458,338 |
| Repayments of borrowings and debts | 5,094,900 | 12,113,500 |
| Cash paid for distribution of dividends or profits, or cash paid for interest expenses |
577,983 | 1,131,791 |
| Including: cash paid for distribution of dividends or profits by subsidiaries to minority shareholders |
||
| Other cash paid relating to financing activities | 71,768 | |
| Sub-total of cash outflows | 5,672,883 | 13,317,059 |
| NET CASH FLOW FROM FINANCING ACTIVITIES | 1,051,617 | -858,721 |
| 4.EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
122,077 | -43,391 |
| 5.NET INCREASE ON CASH AND CASH EQUIVALENTS | -406,997 | -4,610,005 |
| Add: Cash and cash equivalents, opening | 15,009,221 | 23,604,026 |
| 6.CASH AND CASH EQUIVALENTS, CLOSING | 14,602,224 | 18,994,021 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
33
Cash Flow Statement of the Parent Company
The first quarter of 2017
Prepared by: Yanzhou Coal Mining Company Limited
Unit: RMB’000 Audit type: Unaudited
| Items | The first quarter of 2017 | The first quarter of 2016 |
|---|---|---|
| 1.CASH FLOW FROM OPERATING ACTIVITIES: | ||
| Cash received from sales of goods and rendering of services | 5,110,415 | 4,768,711 |
| Tax refunding | ||
| Other cash received relating to operating activities | 384,712 | 191,364 |
| Sub-total of cash inflows | 5,495,127 | 4,960,075 |
| Cash paid for goods and services | 2,098,637 | 2,719,093 |
| Cash paid to and on behalf of employees | 1,164,017 | 1,336,135 |
| Taxes payments | 1,699,350 | 953,848 |
| Other cash paid relating to operating activities | 306,351 | 305,795 |
| Sub-total of cash outflows | 5,268,355 | 5,314,871 |
| NET CASH FLOW FROM OPERATING ACTIVITIES | 226,772 | -354,796 |
| 2.CASH FLOW FROM INVESTMENT ACTIVITIES: | ||
| Cash received from recovery of investments | 50,000 | 200,000 |
| Cash received from return of investments | - | 145,000 |
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
- | 1,375 |
| Net cash amount received from the disposal of subsidiaries and other business units |
- | - |
| Other cash received relating to investment activities | 285,000 | - |
| Sub-total of cash inflows | 335,000 | 346,375 |
| Cash paid to acquire fixed assets, intangible assets and other long-term assets |
3,838 | 25,914 |
| Cash paid for investments | 25,500 | 550,000 |
| Net cash paid for the acquisition of subsidiaries and other business units |
||
| Other cash paid relating to investment activities | 2,373,659 | 1,433,528 |
| Sub-total of cash outflows | 2,402,997 | 2,009,442 |
| NET CASH FLOW FROM INVESTMENT ACTIVITIES | -2,067,997 | -1,663,067 |
| 3.CASH FLOW FROM FINANCING ACTIVITIES: | ||
| Cash received from investors | ||
| Cash received from borrowings | 1,900,000 | 398,138 |
| Cash received from bonds | 4,500,000 | 12,000,000 |
| Cash received relating to other financing activities | ||
| Sub–total of cash inflows | 6,400,000 | 12,398,138 |
| Repayments of borrowings | 5,094,900 | 10,612,809 |
| Cash paid for distribution of dividends or profits, or cash paid for interest expenses |
90,232 | 804,788 |
34
| Other cash payment relating to financing activities | 379,563 | 4,385,131 |
|---|---|---|
| Sub-total of cash outflows | 5,564,695 | 15,802,728 |
| NET CASH FLOW FROM FINANCING ACTIVITIES | 835,305 | -3,404,590 |
| 4.EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
-9,104 | 35,166 |
| 5.NET INCREASE ON CASH AND CASH EQUIVALENTS | -1,015,024 | -5,387,287 |
| Add: Cash and cash equivalents, opening | 10,328,324 | 19,174,513 |
| 6.CASH AND CASH EQUIVALENTS, CLOSING | 9,313,300 | 13,787,226 |
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
35