AI assistant
CStone Pharmaceuticals — Interim / Quarterly Report 2016
Apr 28, 2016
50715_rns_2016-04-28_b0c4e01c-66cd-48ea-b1f0-067a514f273c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [63 x 60] intentionally omitted <==
兗州煤業股份有限公司
YANZHOU COAL MINING COMPANY LIMITED
(A joint stock limited company incorporated in the People’s Republic of China (“ PRC ”) with limited liability) (Stock Code: 01171)
RESULTS REPORT FOR THE FIRST QUARTER OF 2016
IMPORTANT NOTICE
This announcement is made pursuant to Part XIVA of the Securities and Futures Ordinance and the disclosure requirement under Rule 13.09(2)(a) and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “ Hong Kong Stock Exchange ”). The board of directors (the “ Board ”), the supervisory committee, the directors, the supervisors, and the senior management of Yanzhou Coal Mining Company Limited (“ Yanzhou Coal ” or " the Company " or “ Company ”) confirm that this report does not contain any misrepresentations, misleading statements or material omissions and jointly and severally accept all responsibilities for the authenticity, accuracy and completeness of the information contained in this report.
The report for the results of the first quarter of 2016 of the Company (the “ Report ”) was considered and approved by the eighteenth meeting of the sixth session of the Board and all the 10 directors of the Board who were supposed to attend the meeting were present.
The financial statements in this Report have not been audited.
“Reporting Period” means the period from 1 January 2016 to 31 March 2016.
“The Group” means the Company and its subsidiaries.
The Chairman of the Board, Mr. Li Xiyong, the Chief Financial Officer, Mr. Zhao Qingchun and the head of the Accounting Management Department, Mr. Xu Jian, hereby declare the authenticity, accuracy and completeness of the financial statements in this Report.
Summary of the unaudited results of the Group for the first quarter ended 31 March 2016 is set out as follows:
-
This Report is prepared in accordance with the relevant regulations on Disclosure of Information in Quarterly Reports for Listed Companies promulgated by the China Securities Regulatory Commission (the “ CSRC ”).
-
All financial information contained in this Report is prepared in accordance with the relevant requirements and interpretations under the Accounting Standards for Business Enterprises promulgated by the Ministry of Finance of the PRC. Shareholders of the Company (the “ Shareholders ”) and public investors are reminded of the different reporting standards adopted in this Report, the interim report and the annual report of the Company when trading in the shares of the Company.
-
Unless otherwise specified, the currency used in this Report is Renminbi (“ RMB ”).
-
For the first quarter of 2016, the operating income of the Group was RMB11.7684 billion, representing an increase of RMB3.1236 billion or 36.1% as compared with the corresponding period of last year. Net profit attributable to the Shareholders was RMB247.5 million, representing an increase of RMB69.688 million or 39.2% as compared with the corresponding period of last year.
-
The content of the Report is consistent with the announcement published on the Shanghai Stock Exchange. This announcement is published simultaneously in the PRC and overseas.
1
§1 General Information of the Group
1.1 Major Accounting Data and Financial Indicators
Unit: RMB’000
| As at the end of the Reporting Period |
As at the end of last year | As at the end of last year | Increase/decrease at the end of the Reporting Period as compared with the end of last year (%) |
|
|---|---|---|---|---|
| After adjustment | Before adjustment | |||
| Total assets | 137,703,423 | 139,061,962 |
126,455,775 | -0.98 |
| Equity attributable to the Shareholders |
41,496,041 | 39,807,679 |
37,818,601 | 4.24 |
| From the beginning of the year to the end of the Reporting Period (January-March) |
From the beginning of the year till the end of the reporting period of the year 2015 (January-March) |
Increase/decrease for the Reporting Period as compared with the same period last year (%) |
||
| After adjustment | Before adjustment | |||
| Net cash flows from operating activities |
-296,898 | -3,630,609 | -3,592,589 | — |
| Operating income |
11,768,360 | 8,644,755 |
8,439,899 | 36.13 |
| Net profit attributable to the Shareholders of the Company |
247,499 | 177,811 |
217,844 | 39.19 |
| Net profit attributable to the Shareholders after deducting extraordinary profits and losses |
214,244 | 126,143 |
167,297 | 69.84 |
| Weighted average return |
0.62 | 0.46 |
0.57 | Increased 0.16 percentage point |
2
| on net assets (%) |
|||||
|---|---|---|---|---|---|
| Basic earnings per share(RMB) |
0.0503 | 0.0362 | 0.0357 | 38.95 | |
| Extraordinary gain and loss items |
Amount for the Reporting Period (January -March) | ||||
| Gain or loss on disposal of non-current assets |
454 | ||||
| Government grants recognized as gains or loss |
4,992 | ||||
| Except effective hedging businesses that relate to the Company's ordinary operating operations, gain or loss from fair value changes on transactional financial assets and liabilities, and investment income from disposal of transactional financial assets, liabilities and available-for-sale financial assets |
-714 | ||||
| Other non-operating income and expenses excluding the abovementioned items |
47,465 | ||||
| Effect of income tax | -15,186 | ||||
| Effect of minority equity (after tax) |
-3,756 | ||||
| Total amount of extraordinary gain and loss |
33,255 |
Note:
-
The Company acquired 100% equity interests of Donghua Heavy Industry Co., Ltd. (“Donghua Heavy Industry”)held by Yankuang Group Co., LTD.("Yankuang Group") in July 2015. Pursuant to the regulations of Chinese Accounting Standards(
“CASs"), this acquisition was recognized as an enterprise merger under common control. Therefore the Company conducted retroactive adjustments of the relative items in comparative financial statements for the first quarterly results of 2016. -
Since 2015 annual report, the Group has adjusted disclosure statement of "net profit attributable to Shareholders of the Company" and thereof divided it into 2 items: “net profit attributable to Shareholders of the Company” and "net profit attributable to holders of other equity instrument of the Company".
-
The Company repurchased H shares in 2015. Pursuant to relevant repurchase laws and regulations, earnings per share and other related indexes were calculated based on the total equity after deduction of repurchased shares.
3
1.2 Total number of Shareholders at the end of the Reporting Period, the top 10 Shareholders and the top 10 Shareholders holding tradable shares of the Company which are not subject to trading moratorium
Unit: share
| Unit: share | Unit: share | |||||
|---|---|---|---|---|---|---|
| Total number of Shareholders | 56,894 | |||||
| Shareholdings of the top 10 Shareholders | ||||||
| Name of Shareholder | Nature of Shareholders |
Percentage holding of the total share capital (%) |
Number of shares held |
Number of shares held subject to trading moratorium |
Number of pledged or locked share |
|
| Yankuang Group | State-owned legalperson |
52.93 | 2,600,000,000 | 0 | 520,000,000 | |
| HKSCC (Nominees) Limited | Foreign legal person |
39.59 | 1,944,637,899 | 0 | Unknown | |
| China Securities Finance Co., Ltd. |
State-owned legalperson |
1.83 | 89,951,125 | 0 | 0 | |
| Central Huijin Assets Management Co., Ltd. |
State-owned legalperson |
0.39 | 19,355,100 | 0 | 0 | |
| Bank of China- E Fund Aggressive Growth Securities Investment Fund |
Others | 0.10 | 4,799,970 | 0 | 0 | |
| Credit Suisse (Hong Kong) Co., Ltd. |
Foreign legal person |
0.08 | 4,136,488 | 0 | 0 | |
| New China Life Insurance Co., Ltd-dividend distribution-individual dividend distribution-018L-FH002 Shanghai |
Others | 0.08 | 4,019,525 | 0 | 0 | |
| Chen Xiaodong | Domestic naturalperson |
0.06 | 2,771,341 | 0 | 0 | |
| Liu Binbin | Domestic naturalperson |
0.05 | 2,271,710 | 0 | 0 | |
| Bank of China- E Fund Resources Industry Hybrid Securities Investment Fund |
Others | 0.05 | 2,256,838 | 0 | 0 | |
| Top ten Shareholders holding tradable shares not subject to trading moratorium | ||||||
| Name of Shareholder | Number of tradable shares held not |
Class of shares held |
4
| subject to trading moratorium at the end of the Reporting Period |
||
|---|---|---|
| Yankuang Group | 2,600,000,000 | A Shares |
| HKSCC (Nominees) Limited | 1,944,637,899 | H Shares |
| China Securities Finance Co., Ltd. | 89,951,125 | A Shares |
| Central Huijin Assets Management Co., Ltd. | 19,355,100 | A Shares |
| Bank of China- E Fund Aggressive Growth Securities Investment Fund |
4,799,970 | A Shares |
| Credit Suisse(HongKong)Co., Ltd. | 4,136,488 | A Shares |
| New China Life Insurance Co., Ltd-dividend distribution-individual dividend distribution-018L-FH002 Shanghai |
4,019,525 | A Shares |
| Chen Xiaodong | 2,771,341 | A Shares |
| Liu Binbin | 2,271,710 | A Shares |
| Bank of China- E Fund Resources Industry Hybrid Securities Investment Fund |
2,256,838 | A Shares |
| Connected relationship or concerted-party relationship among the above Shareholders |
One of Yankuang Group’s wholly-owned subsidiaries incorporated in Hong Kong holds 180 million H shares of the Company through HKSCC (Nominees) Limited. As at the end of the Reporting Period, Yankuang Group and its wholly-owned Hong Kong subsidiary totally held 2.78 billion shares of the Company, representing approximately 56.6% of the total share capital. The manager of Bank of China- E Fund Aggressive Growth Securities Investment Fund and Bank of China- E Fund Resources Industry Hybrid Securities Investment Fund is E Fund Capital Management Co., Ltd. Apart from this, it is unknown whether other Shareholders are connected with one another or whether any of these Shareholders fall within the meaning of parties acting in concert. |
5
Notes:
-
All the information above is prepared in accordance with the registers of the Shareholders provided by China Securities Depository and Clearing Co., Ltd. Shanghai Branch and Hong Kong Securities Registration Co., Ltd.
-
As the clearing and settlement agent for the Company’s H shares, HKSCC (Nominees) Limited holds the Company’s H shares in the capacity of a nominee.
-
The shareholding proportion of shareholders of the Company in this report is calculated on the basis of 1,952,016,000 H shares that were deducted after repurchase and total share capital of 4,912,016,000 shares.
-
On 26 November 2015, Yankuang Group has pledged 520,000,000 shares of domestic shares without trading moratorium of the Company held by it in favor of the Export-Import Bank of China as full-amount guarantee by way of share pledge for a USD0.5 billion loan provided by the Export-Import Bank of China to the Company. The pledge is for a term of 24 months.
The following table sets out the substantial shareholders’ interests and/or short positions in the shares and underlying shares of Company as at 31 March 2016:
| Name of substantial shareholder |
Class of shares |
Capacity | Number of shares held (shares) |
Nature of interests |
Percentage in the H share capital of the Company* |
Percentage in total share capital of the Company* |
|---|---|---|---|---|---|---|
| Yankuang Group | A Shares (state-owned legal person) |
Beneficial owner |
2,600,000,000 | Long position |
— | 52.93% |
| Yankuang Group (note1) |
H Shares | Interest of controlled corporations |
180,000,000 | Long position |
9.22% | 3.66% |
| Templeton Asset Management Ltd. |
H Shares | Investment manager |
233,066,800 | Long position |
11.94% | 4.74% |
| JP Morgan Chase & Co. |
H Shares | Beneficial owner |
70,323,197 | Long position |
3.60% | 1.43% |
| 5,824,600 | Short position |
0.30% | 0.12% |
6
| Investment manager |
2,000 | Long position |
0.00% | 0.00% | ||
|---|---|---|---|---|---|---|
| Custodian corporation/ approved lending agent |
38,031,533 | Long position |
1.95% | 0.77% | ||
| BNP Paribas Investment Partners SA |
H Shares | Investment manager |
117,641,207 | Long position |
6.03% | 2.39% |
Notes:
-
The denominator above is 1,958,400,000 H shares and 4,918,400,000 shares of total share capital of the Company, deducting 6,384,000 H shares that have been repurchased but not completion of cancellation registration, respectively.
-
Yankuang Group’s wholly-owned subsidiary incorporated in Hong Kong holds such H shares in the capacity of beneficial owner.
-
The percentage figures above have been rounded off to the nearest second decimal place.
-
Information disclosed hereby is based on the information available on the website of Hong
Kong Stock Exchange at www.hkex.com.hk.
§2 Significant Matters
2.1 General Operating Performance of the Group
2.1.1 Major operating data
| 2.1.1 Major operatingdata | |||
|---|---|---|---|
| First quarter | Increase/decrease (%) |
||
| 2016 | 2015 | ||
| 1. Coal business(kilotonne) | |||
| Raw coal production | 16,199 | 16,726 | -3.15 |
| Saleable coal production | 14,528 | 15,386 | -5.58 |
| Sales volume of saleable coal | 16,383 | 18,406 | -10.99 |
| 2. Railway transportation business(kilotonne) | |||
| Transportation volume | 2,595 | 3,185 | -18.52 |
7
| 3. Coal chemical business(kilotonne) | |||
| Methanol production | 369 | 446 | -17.26 |
| Methanol sales volume | 378 | 442 | -14.48 |
| 4. Electrical power business(10,000kWh) | |||
| Power generation | 71,629 | 61,730 | 16.04 |
| Electricity sold | 46,725 | 39,581 | 18.05 |
| 5. Heat business(10,000 steam tonnes) | |||
| Heat generation | 79 | 83 | -4.82 |
| Heat sold | 4 | 4 | 0 |
| 6. Electromechanical equipment manufacturing | |||
| Output of electromechanical equipment |
|||
| (1) hydraulic support(Kilotonne) | 8 | 11 | -27.27 |
| (2) road header(set) | 3 | 3 | 0 |
| (3) chain/belt conveyor(Kilotonne) | 5 | 4 | 25.00 |
| (4) frequency converter and switchbox(Set) |
214 | 317 | -32.49 |
| Sales volume of electromechanical equipment | |||
| (1) hydraulic support(Kilotonne) | 8 | 1 | 700.00 |
| (2) road header(Set) | 1 | — | — |
| (3) chain/belt conveyor(Kilotonne) | 1 | 4 | -75.00 |
| (4) frequency converter and switchbox(Set) |
184 | 289 | -36.33 |
Note:
-
The Company acquired 100% equity interests of Donghua Heavy Industry held by Yankuang Group in July 2015 and this acquisition was recognized as an enterprise merger under common control. Therefore the Company conducted retroactive adjustments of sales volume of salable coal and electromechanical equipment for the first quarter of 2016.
-
Production and sales volume from electrical power business, heating business and electromechanical manufacturing equipment business in the above table have significant differences, which was mainly due to the fact that: related products were self used before sold externally.
2.1.2 Operating performance of the principal businesses of the Group by segment
1. Coal business
- (1) Coal production
8
For the first quarter of 2016, the raw coal production of the Group was 16.20 million tonnes, representing a decrease of 0.53 million tonnes or 3.2% as compared with the corresponding period of last year. The saleable coal production was 14.53 million tonnes, representing a decrease of 0.86 million tonnes or 5.6% as compared with the corresponding period of last year.
The following table sets out the coal production of the Group for the first quarter of 2016:
Unit:kilotonne
| Unit:kilotonne | |||
|---|---|---|---|
| Items | First quarter | Increase/decrease (%) |
|
| 2016 | 2015 | ||
| I. Raw coal production | 16,199 | 16,726 | -3.15 |
| 1. The Company | 8,981 | 8,387 | 7.08 |
| 2. Shanxi Neng Hua ① |
411 | 361 | 13.85 |
| 3. Heze Neng Hua ② |
851 | 961 | -11.45 |
| 4. Ordos Neng Hua ③ |
456 | 1,119 | -59.25 |
| 5. Yancoal Australia ④ |
3,935 | 4,119 | -4.47 |
| 6. Yancoal International ⑤ |
1,565 | 1,779 | -12.03 |
| II. Saleable coal production | 14,528 | 15,386 | -5.58 |
| 1. The Company | 8,977 | 8,379 | 7.14 |
| 2. Shanxi Neng Hua | 405 | 356 | 13.76 |
| 3. Heze Neng Hua | 848 | 959 | -11.57 |
| 4. Ordos Neng Hua | 457 | 1,119 | -59.16 |
| 5. Yancoal Australia | 2,757 | 3,044 | -9.43 |
| 6. Yancoal International | 1,084 | 1,529 | -29.10 |
Notes:
-
① Shanxi Neng Hua refers to Yanzhou Coal Shanxi Neng Hua Company Limited.
-
② Heze Neng Hua refers to Yanmei Heze Neng Hua Company Limited.
③ Ordos Neng Hua refers to Yanzhou Coal Ordos Neng Hua Company Limited. The coal production and sales volume of Ordos Neng Hua in the first quarter of 2016 were decreased as compared with that of last year, which was mainly due to maintenance of coal mine of Ordos Neng Hua during the spring festival in the reporting period.
④ Yancoal Australia refers to Yancoal Australia Limited.
⑤ Yancoal International refers to Yancoal International (Holding) Co., Ltd.
(2) Coal prices and sales
Affected by the weak demand for coal in both domestic and overseas markets, the coal price of
9
the Group decreased for the first quarter of 2016 as compared with the corresponding period of last year.
The sales volume of saleable coal for the first quarter of 2016 was 16.38 million tonnes, representing a decrease of 2.02 million tonnes or 11.0% as compared with the corresponding period of last year.
The following table sets out the Group’s production and sales of saleable coal by coal types for the first quarter of 2016:
| Firstquarter of 2016 | Firstquarter of 2016 | Firstquarter of 2016 | Firstquarter of 2015 | Firstquarter of 2015 | Firstquarter of 2015 | |
|---|---|---|---|---|---|---|
| Coal production |
Sales volume |
Sales price | Coal production |
Sales volume |
Sales price | |
| (Kilotonne) | (Kilotonne) | (RMB/tonne) | (Kilotonne) | (Kilotonne) | (RMB/tonne) | |
| 1.The Company | 8,977 | 8,168 | 320.75 | 8,379 | 6,767 | 383.42 |
| No. 1 clean coal | 26 | 34 | 434.48 | 66 | 44 | 583.70 |
| No. 2 clean coal | 2,713 | 2,611 | 398.41 | 2,208 | 1,563 | 520.04 |
| No. 3 clean coal | 616 | 641 | 354.62 | 971 | 740 | 453.69 |
| Lumpcoal | 657 | 640 | 375.90 | 579 | 504 | 458.78 |
| Sub-total of clean coal |
4,012 | 3,926 | 387.90 | 3,824 | 2,851 | 492.99 |
| Screened raw coal |
4,059 | 3,679 | 282.13 | 2,131 | 1,888 | 347.70 |
| Mixed coal & Others |
906 | 563 | 105.02 | 2,424 | 2,028 | 262.63 |
| 2.Shanxi Neng Hua |
405 | 420 | 160.93 | 356 | 393 | 182.96 |
| Screened raw coal |
405 | 420 | 160.93 | 356 | 393 | 182.96 |
| 3. Heze NengHua | 848 | 633 | 368.72 | 959 | 498 | 457.34 |
| No. 2 clean coal | 528 | 474 | 430.22 | 525 |
340 | 587.34 |
| Raw coal | 167 | 70 | 242.48 | — |
— | — |
| Mixed coal & Others |
153 | 89 | 142.89 | 434 |
158 | 176.52 |
| 4. Ordos Neng Hua |
457 | 479 | 239.09 | 1,119 | 1,130 | 186.69 |
| Screened raw coal |
457 | 479 | 239.09 | 1,119 | 1,130 | 186.69 |
| 5. Yancoal Australia |
2,757 | 2,436 | 361.57 | 3,044 | 3,258 | 459.88 |
| Semi-hard coking coal |
167 | 148 | 555.33 | 343 | 367 | 524.86 |
| Semi-soft coking coal |
468 | 413 | 439.17 | 237 | 254 | 531.56 |
10
| PCI coal | 620 | 548 | 311.25 | 434 | 464 | 565.32 |
|---|---|---|---|---|---|---|
| Thermal coal | 1,502 | 1,327 | 336.59 | 2,030 | 2,173 | 418.00 |
| 6. Yancoal International |
1,084 | 1,498 | 269.15 | 1,529 | 1,569 | 284.69 |
| Thermal coal | 1,084 | 1,498 | 269.15 | 1,529 | 1,569 | 284.69 |
| 7. Externally purchased coal |
— | 2,749 | 310.47 | — | 4,791 | 484.54 |
| 8. Total for the Group |
14,528 | 16,383 | 315.75 |
15,386 |
18,406 | 400.50 |
(3) Cost of coal sales
For the first quarter of 2016, the cost of coal sales business of the Group was RMB3.1776 billion, representing a decrease of RMB1.7238 billion or 35.2% as compared with the corresponding period of 2015. This was mainly due to: (1) the reduction of coal sales volume of externally-purchased caused the cost of coal sales business to decrease by RMB1.4694 billion as compared with the corresponding period of 2015; (2) measures for deep tapping, cost reduction and efficiency enhancement, such as asset securitization, production layout optimization, of Yancoal Australia made the cost of coal sales business to decrease by RMB812 million as compared with the corresponding period of 2015; and (3) the use of reserves for production safety expenses and production expense for maintaining simple reproduction by the Group caused the cost of coal sales to increase by RMB363.9 million as compared with the corresponding period of 2015.
Unit: RMB’000, RMB/tonne
| Items | Items | Firstquarter | ||
|---|---|---|---|---|
| 2016 | 2015 | Increase/decrease (%) |
||
| The Company | Total cost of sales | 1,500,703 | 960,074 | 56.31 |
| Cost of sales per tonne | 174.96 | 134.66 | 29.93 | |
| Shanxi Neng Hua | Total cost of sales | 48,576 | 59,120 | -17.83 |
| Cost of sales per tonne | 115.72 | 150.53 | -23.12 | |
| Heze Neng Hua | Total cost of sales | 195,822 | 194,509 | 0.68 |
| Cost of sales per tonne | 267.02 | 252.23 | 5.86 | |
| Ordos Neng Hua | Total cost of sales | 41,164 | 120,557 | -65.86 |
| Cost of sales per tonne | 85.90 | 106.68 | -19.48 | |
| Yancoal Australia | Total cost of sales | 425,698 | 1,237,747 | -65.61 |
| Cost of sales per tonne | 174.75 | 379.91 | -54.00 | |
| Yancoal International | Total cost of sales | 366,387 | 304,239 | 20.43 |
| Cost of sales per tonne | 244.64 | 193.96 | 26.13 | |
| Externally purchased coal |
Total cost of sales | 845,357 | 2,314,730 | -63.48 |
| Cost of salesper tonne | 307.52 | 483.18 | -36.35 |
11
For the first quarter of 2016, the cost of coal sales of the Company was RMB1.5007 billion, representing an increase of RMB540.6 million or 56.3% as compared with the corresponding period of 2015. The cost of coal sales per tonne was RMB174.96, representing an increase of RMB40.3 or 29.9% as compared with the corresponding period of 2015. This was mainly due to the fact that:(1)optimization of human resources allocation and employees' job transfer to enhance efficiency caused the cost of coal sales per tonne to decrease by RMB13.02; (2) cost reduction on controllable expenses, such as material, electricity fee, made the coal sales cost per tonne to decrease by RMB2.67; and (3) the use of reserves for production safety expenses and production expense for maintaining simple reproduction caused the cost of coal sales per tonne to increase by RMB59.93 as compared with the corresponding period of 2015.
For the first quarter of 2016, the cost of coal sales of Yancoal Australia was RMB425.7 million, representing a decrease of RMB812 million or 65.6% as compared with the corresponding period of 2015. The cost of coal sales per tonne was RMB174.75, representing a decrease of RMB205.16 or 54.0% as compared with the corresponding period of 2015. This was mainly due to the fact that: (1) production layout optimization and coal production increase on coal mines with lower cost but high marginal benefit made the coal sales cost per tonne to decrease by RMB70.57; (2) implementation of measures to tap potential and enhance efficiency, control cost in an extensive manner made the coal sales cost per tonne to decrease by RMB123.36.
2. Railway transportation
For the first quarter of 2016, the transportation volume of the Company's Railway Assets for coal transportation was 2.6 million tonnes, representing a decrease of 0.59 million tonnes or 18.5% as compared with the corresponding period of 2015. Income from railway transportation services (income from transportation volume settled on the basis of ex-mine prices and special purpose railway transportation fees borne by customers) was RMB58.281 million, representing a decrease of RMB4.088 million or 6.6% as compared with the corresponding period of 2015. The cost of railway transportation business was RMB36.745 million, representing a decrease of RMB14.743 million or 28.6%.
3. Coal chemicals business
The following table sets out the operation of coal chemical business of the Group for the first
quarter of 2016:
| quarter of 2016: | ||||||
|---|---|---|---|---|---|---|
| Production volume (kilotonne) | Sales volume (kilotonne) | |||||
| First quarter of 2016 |
First quarter of 2015 |
Increase/ decrease (%) |
First quarter of 2016 |
First quarter of 2015 |
Increase/ decrease (%) |
|
| 1. Yulin Neng Hua | 187 | 180 | 3.89 | 176 | 177 | -0.56 |
12
- Ordos Neng Hua 182 266 -31.58 202 265 -23.77
Notes:
-
"Yulin Neng Hua" refers to Yanzhou Coal Yulin Neng Hua Co., Ltd.
-
The methanol production volume and sales of Ordos Neng Hua in first quarter of 2016
was decreased as compared with that of 2015. This was mainly due to shutdown and
maintenance while equipment commissioning for a relatively long time during the Spring Festival.
| Festival. | ||||||
|---|---|---|---|---|---|---|
| Sales income (RMB’000) | Sales cost (RMB’000) | |||||
| First quarter of 2016 |
First quarter of 2015 |
Increase/ decrease (%) |
First quarter of 2016 |
First quarter of 2015 |
Increase/ decrease (%) |
|
| 1. Yulin Neng Hua | 221,081 | 221,832 | -0.34 | 168,147 | 186,124 | -9.66 |
| 2. Ordos Neng Hua | 233,169 | 336,530 | -30.71 | 157,838 | 263,669 | -40.14 |
4. Power business
The following table sets out the operation of power business of the Group for the first quarter of
2016:
| 2016: | ||||||
|---|---|---|---|---|---|---|
| Power generation (10,000 kWh) | Electricity sold (10,000 kWh) | |||||
| First quarter of 2016 |
First quarter of 2015 |
Increase/ decrease (%) |
First quarter of 2016 |
First quarter of 2015 |
Increase/ decrease (%) |
|
| 1. Hua Ju Energy | 22,789 | 24,578 | -7.28 | 7,895 | 8,727 |
-9.53 |
| 2. Yulin Neng Hua | 7,997 | 4,283 | 86.71 | 766 | 376 | 103.72 |
| 3. Heze Neng Hua | 40,843 | 32,869 | 24.26 | 38,064 | 30,478 |
24.89 |
Notes:
-
"Hua Ju Energy" refers to Shandong Hua Ju Energy Company Limited.
-
Electricity generated by the power plant of Yulin Neng Hua was increased as compared with
that of 2015. This was mainly due to the increasing of the electricity demands.
13
| Sales income(RMB’000) | Sales income(RMB’000) | Sales income(RMB’000) | Cost of sales(RMB’000) | Cost of sales(RMB’000) | Cost of sales(RMB’000) | |
|---|---|---|---|---|---|---|
| First quarter of 2016 |
First quarter of 2015 |
Increase/ decrease (%) |
First quarter of 2016 |
First quarter of 2015 |
Increase/ decrease (%) |
|
| 1. Hua Ju Energy | 33,795 | 39,570 | -14.59 | 14,391 | 17,538 | -17.94 |
| 2. Yulin Neng Hua | 1,666 | 853 | 95.31 | 1,942 | 1,139 | 70.50 |
| 3. Heze Neng Hua | 121,505 | 91,615 | 32.63 | 82,209 | 122,398 | -32.83 |
- Heat business
For the first quarter of 2016, Hua Ju Energy generated heat energy of 790 thousand steam tonnes
and sold 40 thousand steam tonnes, realizing sales income of RMB10.084 million, with the cost
of sales at RMB3.83 million.
(6) Electrical and mechanical equipment manufacturing
The following table sets out the operation of the electrical and mechanical equipment manufacturing of the Group for the first quarter of 2016:
| Sales income(RMB’000) | Sales income(RMB’000) | Sales income(RMB’000) | Cost of sales(RMB’000) | Cost of sales(RMB’000) | Cost of sales(RMB’000) | |
|---|---|---|---|---|---|---|
| First quarter of 2016 |
First quarter of 2015 |
Increase/ decrease (%) |
First quarter of 2016 |
First quarter of 2015 |
Increase/ decrease (%) |
|
| 1. Hydraulic support (Kiloton) |
140,574 | 24,894 | 464.69 | 109,699 | 16,450 | 566.86 |
| 2. Road header (Set) | 3,019 | — | — | 2,562 | — | — |
| 3. Chain /belt conveyor (Kiloton) |
11,590 | 64,162 | -81.94 | 10,547 | 52,671 | -79.98 |
| 4. Frenquency convertor / Switchbox (Set) |
11,554 | 18,621 | -37.95 | 8,702 | 13,491 | -35.50 |
Note: The sales income and costs of sales were changed as compared with those of 2015. This was mainly due to the changes of sales volume.
2.2 Significant movements of the accounting items and financial indicators of the Group and the reasons thereof
14
- Significant movements of items in balance sheet and the reasons thereof
| 31 March 2016 | 31 March 2016 | 31 December 2015 | 31 December 2015 | Increase/ decrease (%) |
|
|---|---|---|---|---|---|
| (RMB’000) | Percentage of total assets(%) |
(RMB’000) | Percentage of total assets(%) |
||
| Assets held for sale | - | - | 7,740,520 | 5.57 | -100.00 |
| Financial assets AFS | 2,106,475 | 1.53 | 944,410 |
0.68 | 123.05 |
| Long term receivables | 6,976,208 | 5.07 | 242,603 |
0.17 | 2,775.57 |
| Long term equity investments |
4,879,640 | 3.54 | 3,321,243 |
2.39 | 46.92 |
| Interest payable | 552,729 | 0.40 | 845,415 |
0.61 | -34.62 |
| Liabilities held for sale | - | - | 1,520,831 | 1.09 | -100.00 |
As at 31 March 2016, the assets held for sale of the Group decreased by RMB7.7405billion or 100% as compared with that of the beginning of 2016. This was mainly due to the implementation of asset securitization and the assets of Watagan Mining Company Pty Ltd (“Watagan Company”)were transferred from “Assets held for sale” to “Long term receivables” during the reporting period.
As at 31 March 2016, financial assets available for sale of the Group were RMB2.1065 billion, representing an increase of RMB1.1621 billion or 123.1% as compared with that of the beginning of 2016. This was mainly due to (1) During the reporting period, the Group invested RMB1.3099 billion to subscribe the shares of China Zheshang Bank Co., Ltd. (“Zheshang Bank”); (2) During the reporting period, the Group invested RMB650 million to subscribe Ftse Xinhua Credit Suisse No.1 Special Asset Management Plan (“Ftse Xinhua Fund”); (3) During the reporting period, the Company appointed director to Qilu Bank Co., Ltd. (“Qilu Bank”), which significantly influenced it, and accounting to relevant accounting standards, “Financial assets available for sale” was transferred to “Long-term equity investment”, decreasing the financial assets available for sale by RMB797.7 million.
As at 31 March 2016, the long term receivables of the Group was RMB6.9762 billion, representing an increase of RMB6.7336 billion or 2,775.6% as compared with that of the
15
beginning of 2016. This was mainly due to the implementation of asset securitization and assets & liabilities items of Watagan Company were transferred to “Long term receivables” during the reporting period.
As at 31 March 2016, the long term equity investment of the Group was RMB4.8796 billion, representing an increase of RMB1.5584 billion or 46.9% as compared with that of the beginning of 2016. This was mainly due to that during the reporting period (1) the Company invested RMB550 million to participated in Dongguan Haichang Industrial Co., Ltd. (“Haichang Industrial”); (2) The “Financial assets available for sale” of Qilu Bank, which got capital investment by the Company, was transferred to “Long-term equity investment”, increasing the long term equity investment by RMB888.1 million.
As at 31 March 2016, interest payable by the Group was RMB552.7 million, representing a decrease of RMB292.7 million or 34.6% as compared with that of the beginning of 2016. This was mainly due to that the company paid RMB303 million of corporate bonds (the second tranche) interest for year 2012 during the reporting period.
As at 31 March 2016, liabilities held for sale of the Group were decreased by RMB1.5208 billion or 100.0% as compared with that of the beginning of 2016. This was mainly due to the implementation of asset securitization and the liabilities of Watagan Company was transferred from “Liabilities held for sale” to “Long term receivables” during the reporting period..
2. Significant movements of items in income statement and the reasons thereof
| First quarter of 2016 (RMB’000) |
First quarter of 2015 (RMB’000) |
Increase/ decrease (%) |
Main reasons for change | |
|---|---|---|---|---|
| Operating income | 11,768,360 | 8,644,755 | 36.13 | (1) Coal sales revenue decreased by RMB2.1983 billion as compared with that of 2015; (2) Revenue of other businesses increased by RMB5.3757 billion as |
16
| compared with that of 2015. | ||||
|---|---|---|---|---|
| Operating costs | 9,593,028 | 6,210,358 | 54.47 | (1) Coal sales costs decreased by RMB1.7238 billion; (2) Costs of other businesses increased by RMB5.2385 billion as compared with that of 2015. |
| Financial costs | 604,023 | 464,405 | 30.06 | (1) Foreign currency exchange loss of Yancoal Australia increased by RMB95.238 million as compared with that of 2015; (2) Interest income of the Company decreased by RMB56.876 million as compared with that of 2015. |
| Investment income | 215,149 | 89,417 | 140.61 | Newly increased RMB120.9 million of income from the investment toQilu Bank. |
| Income tax | -32,254 | 66,145 | -148.76 | The amount of taxable income decreased as compared with that of 2015. |
- Significant movements of items in cash flow statement and the reasons thereof
| First quarter of 2016 (RMB’000) |
First quarter of 2015 (RMB’000) |
Increase/ decrease (%) |
Main reasons for change |
|
|---|---|---|---|---|
| Net cash flows from operating activities |
-296,898 | -3,630,609 |
— | (1) The cash received through merchandise sales and labor supplies increased by RMB1.4681 billion as compared with that of 2015; (2) The cash paid for merchandise purchasing and labor acceptance decreased by RMB4.3461 billion as compared with that of 2015. (3) The cash paid for the others related to operating activities decreased by |
17
| RMB311.8 million as compared with that of 2015. |
||||
|---|---|---|---|---|
| Net cash flows from investing activities |
-3,410,995 | -495,572 | 588.29 | During the reporting period, the cash paid for subscription of Zheshang Bank, Haichang Industrial and Ftse Xinhua Funds increased by RMB2.5399 billion as compared with that of 2015. |
| Net cash flows from financing activities |
-858,721 | -1,289,674 | — | (1) Cash received through borrowing and loans decreased by RMB351.7 million as compared with that of 2015; (2) Cash received through bonds issuance increased by RMB7.01 billion as compared with that of 2015; (3) Cash for loan repayment increased by RMB6.1728 billion as compared with that of 2015. |
| Net increase in cash and cash equivalents |
-4,610,005 | -5,275,680 | — | — |
2.3 Progress and impact of significant events and analysis of resolution
2.3.1Significant Litigation or Arbitration Events
| **Overview and type ** | Query index |
|---|---|
| The litigation on Coal Sales Contract between Zhongxin Daxie Fuel Co., Ltd. (“Zhongxin Daxie”) and Yanzhou Coal Mining Co., Ltd. Zhongxin Daxie Fuel Co., Ltd., brought a civil litigation against the Company at the Shandong Provincial Higher People's Court in September 2013, alleginga failure bythe Companytoperform its |
For details, please refer to the announcements in relation to the update on this litigation and the result on this litigation dated 29 April 2014, 30 June 2014 and 22 |
18
| delivery obligations under a coal sales contract between the parties. Zhongxin Daxie sued for the termination of the coal sales contract, return of payments for goods and damage in an amount of RMB163.6 million. In January 2016, the Company received the Paper of Civil Judgment from the Supreme Court. It was the judgment of the Supreme Court at second instance that: Zhongxin Daxie’s appeal was rejected and the first instance judgment was upheld. Litigation fee of the first instance shall be enforced in accordance with the original judgment and litigation fee of the second instance of RMB0.8602 million shall be borne by Zhongxin Daxie. The judgment is final. The Litigation has been awarded with final judgment by the Supreme Court. The Company is not liable in the Litigation. The Litigation does not have anyimpact on the current and futureprofit of the Company. |
January 2016, respectively. The above announcements were also posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company and/or China Securities Journal and Shanghai Securities News. |
|---|---|
| The bills dispute between Jinan Branch of China Minsheng Bank ("Minsheng Bank")and Yanzhou Coal From May to August 2015, the Company has received 4 pleadings from Minsheng Bank, who brought a civil litigation against the Company at the Jinan Municipal Intermediate People's Court and Jinan Shizhong District People’s Court, alleging a breach of Bills Discounted Agreement by the Company. Minsheng Bank sued Yanzhou Coal to pay RMB149 million and corresponding interests to the plaintiff as per the Bills Discounted Agreement. It was the judgment of Jinan Municipal Intermediate People's Court at the first instance that dated 11 and 12 January 2016 regarding to above 3 pleadings: the Company should pay RMB129 million and corresponding interests stipulated in the Bills Discounted Agreement. Another pleading is in the first trial proceedings of Jinan Shizhong District People’s Court. The Company believes that the Minsheng Bank has implemented rediscounting to related bills and payment of rediscounting has been collected; bill rediscounting agree signed by parties has been fulfilled and the rights and obligations of both parities based on the agreement has come to an end. Minsheng Bank has no rights to appeal Yanzhou Coal Mining Co., Ltd. according to the agreement. Therefore the factual basis has been recognized inadequate through the first-instance judgment. Based on the above facts, in accordance with the above-mentioned case of first instance, the Companyhas appealed to |
For details, please refer to the announcement in relation to the update on the arbitration dated 23 March 2016. The above announcement was also posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company and/or China Securities Journal and Shanghai Securities News. |
19
Shandong Provincial higher people’s court in February 2016. Currently the relevant case is in the process of the second instance trial. Due to the pending of above case, the Company is unable to accurately estimate the impact of the litigation on the current profit or future profit. Contract disputes on Shandong Hengfeng Power Fuel Co., Ltd. ("Hengfeng Company") 1. Financial loan contract dispute of Agricultural Bank of China Co., LTD. Jining High-Tech Zone Branch (the "Agricultural Bank") On July 14, 2015, citing the financial loan contract dispute, Agricultural Bank appealed the Company’s wholly owned subsidiary-Shandong Zhongyin Logistics and Trade Co., Ltd. ("Zhongyin Logistics") to Jining Intermediate People's Court. Because Hengfeng Company made a pledge to the plaintiff through its accounts receivables of RMB61.1696 million to Zhongyin Logistics, the plaintiff asked Zhongyin Logistics to perform payment obligations within scope of accounts payable. 2. Financial loan contract dispute of Weihai Commercial Bank Co., LTD. ("Weihai Commercial Bank") On 9 October 2015, citing the financial loan contract dispute, Weihai Commercial Bank appealed the Company to Jining Intermediate People's Court. Because Hengfeng Company made a pledge to the plaintiff through its accounts receivables of RMB103.42 million to Yanzhou Coal Mining Co., Ltd., the plaintiff asked the Company to perform payment obligations within scope of accounts payable. 3. Financial loan contract dispute of China Construction Bank Co., LTD. Jining Dongcheng Branch ("Construction Bank ") On November 3, 2015, citing the financial loan contract dispute, Construction Bank appealed the Company to Jining Intermediate People's Court. Because Hengfeng Company made a pledge to the plaintiff through its accounts receivables of RMB79.1312 million to Yanzhou Coal Mining Co., Ltd., the plaintiff asked the Company to perform payment obligations within scope of accounts payable. 4. Wealth management contract dispute of the Zhonghuixintong
20
Business Factoring Company (“Zhonghuixintong”) On November 26, 2015, citing the wealth management contract dispute, Zhonghuixintong appealed the Company to Beijing No.3 Intermediate People's Court. Because Hengfeng Company transferred it’s receivables of RMB145 million in Yanzhou Coal Mining Co., Ltd. to Zhonghuixintong, Zhonghuixintong asked the Company to perform payment obligations within scope of accounts payable and interest. In accordance with the investigation and verification of the Company, Yanzhou Coal Mining Co., Ltd. and Zhongyin Logistics never made any accounts receivable pledges. Hengfeng Company was suspected to counterfeit the seals and signatures of Yanzhou Coal and Zhongyin Logistics and made pledges of accounts receivable financing business in financial institutions. Yanzhou Coal has submitted identification applications of seals authenticity and personnel handwriting to the trial court; and relative identification is under way. Given the criminal offence suspects of Hengfeng Company, Yanzhou Coal has reported to public security authority while responding to the court. Currently the abovementioned case is in the process of the first instance trial. Due to the pending of above case, the Company is unable to accurately estimate the impact of the litigation on the current profit and future profit. Sales contract dispute with Jinan Railway Coal Trade Group Co., LTD. ( “ Jinan Railway Trade ” ) On October 29, 2015, citing the sales contract dispute, Jinan Railway Coal Trade Group Co., LTD. appealed Yanzhou Coal to Jinan Railway Transportation Court, requiring Yanzhou Coal to repay RMB19.9498 million loan. According to the investigation and verification of the Company, the Company never signed sales contract involved in the case with Jinan Railway Trade, even never implemented any related business and fund activities with Jinan Railway Trade after signing date of related sales contract provided by Jinan Railway Trade. With dissent on appeal of Jinan Railway Trade, the Company is actively making preparations against the litigation to safeguard the legitimate rights and interests of the Company. Currently this case is in the process of the first instance trial and has not hearing yet. Due to the pending of above case, the Company is
21
unable to accurately estimate the impact of the litigation on the current profit and future profit.
2.3.2 Major connected transactions
1. Resigning of "Coal Train Convoy Service Contract"
At the sixteenth meeting of the sixth session of the Board held on 17 February 2016, the Company considered and approved the resigning of the "Coal Train Convoy Service Contract" between the Company and Shandong Yankuang Security Service Company, determining the continuing connected/related transactions of the coal train convoy service provided by Yankuang Security Company to the Group and service fees, etc. According to the resigned "Coal Train Convoy Service Contract", the maximum amounts of coal train convoy service fees in 2016 and 2017 were RMB30 million and RMB31 million respectively. For details, please refer to announcement in relation to the board resolution dated 17 February 2016 and the announcement in relation to daily connected transactions. The above announcements were also posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company and/or China Securities Journal and Shanghai Securities News.
- Acquisition of Equity of Yankuang Group Finance Co., Ltd. and signing of "Financial Services Agreement" and “Supplementary Agreement”
At the seventeenth meeting of the sixth session of the Board held on 29 March 2016, the Company considered and approved that the Company planned to pay RMB1.242 billion to acquire 65% equity of Yankuang Group Finance Co., LTD. ("Yankuang Finance Company ") held by Yankuang Group. Yankuang Group and Yankuang Group Finance Company entered into the "Financial Services Agreement" and determined the connected transactions including the deposits, loans, settlements provided by Yankuang Financial Company to Yankuang Group and the maximum amounts of connected transactions of 2016 and 2017, and all aforementioned still needs to be reviewed in general meeting of shareholders. It was also approved to revise or amend the “Financial Service Agreement” (the original “Financial Service Agreement") signed on 27 March 2015 between the Company and Yankuang Finance Company and sign “Supplementary Agreement”, determining related
22
arrangements in the period from expiration of the original Financial Services Agreement to the finalization of equity acquisition of Yankuang Finance Company.
For details, please refer to the announcement in relation to connected transactions dated 29 March 2016. The above announcements were also posted on the websites of the Shanghai Stock Exchange and the Hong Kong Stock Exchange, the website of the Company and/or China Securities Journal and Shanghai Securities News.
3. Acquisition of mining right of Wanfu coal mine
As considered and approved by the seventeenth meeting of sixth session of the Board held on 29 March 2016, the Company proposed to acquire the mining right of Wanfu coal mine held by Yankuang Group with consideration of RMB1.25 billion. The above-mentioned acquisition is required to be approved by the shareholders’ meeting.
For details, please refer to the announcement in relation to the resolution passed at the seventeenth meeting of the sixth session of the Board and the connected transactions dated 29 March 2016. The above announcements were also posted on the websites of the Shanghai Stock Exchange and the Hong Kong Stock Exchange, the website of the Company and/or China Securities Journal and Shanghai Securities News.
2.3.3 Entrusted Cash and Assets Management
At the 2014 first extraordinary general meeting of the Company held on 24 October 2014, the Company was approved to carry out the principal-guaranteed financing business for an aggregate amount not exceeding RMB5.0 billion. The expiration period of this business is 36 months starting from the date of this meeting.
23
Unit: RMB
| Trustee | Product type of entrusted wealth management |
Amount | Valid from |
Maturity date |
Income rate |
Amount of actual principal taken back |
Actual income | Either passed legal procedur e or not |
Connected transactions or not |
Lawsuit involved or not |
|---|---|---|---|---|---|---|---|---|---|---|
| Jining branch of Guangdong Development Bank |
Principal and income guaranteed |
1,500,000,000 | 5th Feb 2016 |
9th Mar 2016 |
3.40% | 1,500,00 0,000 |
4,610,958.90 | Yes | No | No |
| Jinan Yanshan sub-branch of Qilu Bank Co., Ltd. |
Principal and income guaranteed |
2,000,000,000 | 5th Feb 2016 |
7th Mar 2016 |
3.71% | 2,000,00 0,000 |
6,389,444.44 | Yes | No | No |
| Zoucheng Jining sub-branch of Bank of Communications |
Principal and income guaranteed |
1,500,000,000 | 6th Feb 2016 |
7th Mar 2016 |
3.90% | 1,500,00 0,000 |
4,808,219.18 | Yes | No | No |
| Total | / | 5,000,000,000 | / | / | / | 5,000,00 0,000 |
15808622.52 | / | / | / |
| Amount of principal and income unrecovered but overdue(RMB) | 0 | |||||||||
| Explanations on entrusted wealth management | The above-mentioned entrusted wealth management businesses do not constitute connected transactions and the Company has not made provision for impairment loss of asset for these. As at the disclosure date of this report, the Company has taken back all principal and income occurring in the reporting period. For details, please refer to the announcements in relation to the purchase of wealth management products dated 5 February 2016. The above announcements were also posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company’s website and/or China Securities Journal and Shanghai Securities news. |
2.3.4 OTHER SIGNIFICANT EVENTS
- Increase of Registered Capital in Zhongyin Financial Leasing Company Limited (“Zhongyin Financial Leasing”)
As reviewed and approved at the seventeenth meeting of the sixth session of the Board held on
24
29 March 2016, the Company and Yancoal International proposed to increase their investment contribution to Zhongyin Financial Leasing with amount of RMB3.735 billion and RMB1.265 billion, respectively, which is under review and consideration by the 2015 annual general meeting of the Company. Upon the approval procedure and completion of capital injection increase, the registered capital of Zhongyin Financial Leasing Company will be increased from RMB2.06 billion to RMB7.06 billion, of which, 74.15% equity interests held by Yanzhou Coal, 25% by Yancoal International and 0.85% by Shandong Yongzheng Investment Development Co., Ltd.
2. Subscription of Shares of Zheshang Bank
As reviewed and approved at the sixteenth meeting of the sixth session of the Board held on 17 February 2016, Yancoal International, a wholly-owned subsidiary of the Company, subscribed 400 million IPO shares Zheshang Bank placing in Hong Kong Stock Exchange for a consideration of HKD1.584 billion.
On 18 April 2016, Yancoal International purchased 88 million H shares of Zheshang Bank by means of block trading in Hong Kong Stock Exchange, with consideration of HKD347.6 million. Together with subscription of the IPO shares mentioned above, Yancoal International held 488 million H shares of Zheshang Bank, representing 14.79% over its total H shares and 2.79% over its total share capital.
On 19 April 2016, the 488,000,000 H shares of Zheshang Bank beneficially owned by Yancoal International dropped to 12.86% over the total H shares of Zheshang Bank and 2.72% over the total share capital of Zheshang Bank due to the full exercise of the over-allotment option in respect of an aggregate of 495,000,000 H Shares as stated in its prospectus.
For detailed information, please refer to the announcement in relation to the subscription of shares of Zheshang Bank dated 8 March 2016, 29 March 2016 and 18 April 2016, which were posted on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange, the Company’s website and/or China Securities Journal and Shanghai Securities news.
- Establishment of Duanxin Investment (Shenzhen) Company Limited
25
As approved at the eighteenth meeting of the six session of the Board held on 28 April 2016, Duanxin Investment Holding (Shenzhen) Company Limited, a wholly-owned subsidiary, was established by the Company on 6 April 2016, with registered capital of RMB10 billion. Its business mainly includes equity investment, entrusted assets and investment management, enterprise management and investment consulting, etc.
4. Establishment of Metering and Testing Center
As approved at the eighteenth meeting of the six session of the Board held on 28 April 2016, the Company established Metering and Testing Center in charge of metering and testing management.
5. Establishment of Shandong Yancoal Property Services Co., Ltd.
As reviewed and approved at the general manager working meeting of the Company held on 16 November 2015, the Company established Shandong Yancoal Property Services Co., Ltd. as a wholly-owned subsidiary on 18 April 2016 with registered capital of RMB12 million. Its main scope of business includes: property management service, gardening engineering, sewage treatment and house renting, etc.
2.3.5 Election or Resignation of Directors, Supervisors and Appointment or Dismissal of Senior Management
1. Changes of Members of the Board
Mr. Yin Mingde and Mr. Zhang Baocai have tendered resignations to the Board on 29 March 2016 for work allocation, and resigned directors and other relevant positions in the special committee to the Board. And Mr. Yin Mingde and Mr. Zhang Baocai will continue to perform their duties in pursuant to laws, regulations, and the Articles of the Company before new directors elected and appointed in the general meeting of shareholders.
As reviewed and approved at the seventeenth meeting of the sixth session of the board meeting convened on 29 March 2016, the Board of the Company nominated Mr. Li Wei, Mr. Zhao Qingchun and Mr. Guo Dechun as non-independent director’s candidates of the Company and Mr. Qi Anbang as independent director candidate, which will be submitted to the annual general
26
meeting of year 2015 for election.
2. Changes of Members of the Supervisory Committee
Due to work allocation, Ms. Zhen Ailan, the supervisor of the Company, has tendered her resignation to the Company on 29 March 2016. She resigned from the position of a supervisor of the Company since 29 March 2016.
As reviewed and approved at the ninth meeting of the sixth session of Supervisory Committee meeting convened on 29 March 2016, the Supervisory Committee of the Company nominated Mr. Meng Qingjian and Mr. Xue Zhongyong as non-staff-representative supervisor candidates of the Company, which will be submitted to the annual general meeting of year 2015 for election.
3. Changes of Members of Senior Management
As approved at the fifteenth meeting of the sixth session of the Board held on 6 January 2016, Mr. Wu Xiangqian was appointed as the general manager of the Company and Mr. Zhao Qingchun was appointed as the chief financial officer of the Company. Mr. Wu Yuxiang resigned from the position of the chief financial officer.
Mr. Zhang Baocai, the former deputy general manager of the Company and the secretary to the Board, submitted resignation to the Company for work allocation. He resigned the position as the deputy general manager of the Company, the secretary to the Board and the secretary of the Company on 29 March 2016.
As approved at the seventeenth meeting of the sixth session of the Board held on 29 March 2016, Mr. Jin Qingbin was appointed as board secretary and company secretary, and Miss Liang Yingxian was appointed as co-secretary to the Company.
2.4 Securities Issuance
| 2016 the first tranche of super-short term notes |
2016 the second tranche of super-short term notes |
2016 the third tranche of super-short term notes |
2016 the fourth tranche of super-short term notes |
|
|---|---|---|---|---|
| Examination and approval procedures |
Considered and approved at the 2014 annual general meeting of the Company held on 22 May 2015 |
27
| Issuer | Yanzhou Coal MiningCompanyLimited | Yanzhou Coal MiningCompanyLimited | Yanzhou Coal MiningCompanyLimited | Yanzhou Coal MiningCompanyLimited |
|---|---|---|---|---|
| Issue date | 22 February2016 | 3 March 2016 | 25 March 2016 | 25 March 2016 |
| Value date | 24 February2016 | 4 March 2016 | 28 March 2016 | 29 March 2016 |
| Maturity date | 20 November 2016 | 29 November 2016 |
23 December 2016 |
24 December 2016 |
| Interest rate | 3.40% | 3.29% | 3.40% | 3.38% |
| Issue price | RMB100/par value | RMB100/par value |
RMB100/par value |
RMB100/par value |
| Amount of issue | RMB4 billion | RMB4 billion | RMB2 billion | RMB2 billion |
| Net proceeds | RMB3.994 billion | RMB3.994 billion |
RMB1.994 billion |
RMB1.994 billion |
| Use ofproceeds | Replenishment of workingcapital | for operation andproduction | ||
| Total Proceeds used during the reporting period |
RMB3.994 billion | RMB3.994 billion |
RMB1.994 billion |
RMB1.994 billion |
| Total accumulated proceeds used |
RMB3.994 billion | RMB3.994 billion |
RMB1.994 billion |
RMB1.994 billion |
2.5 Performance of the undertakings by the Company and its shareholders, directors,
supervisors and senior management holding more than 5% of the shares of the Company
| Background | Types | Undertaker | Undertakings | Term of performance |
Have performance deadline or not |
Perform timely and strictly or not |
|---|---|---|---|---|---|---|
| Undertakings related to IPO |
Resolve horizontal competition |
Yankuang Group |
Avoidance of horizontal competition Yankuang Group and the Company entered into the Restructuring Agreement when the Company was carrying out the restructure in 1997, pursuant to which Yankuang Group undertook that it would take various effective measures to avoid horizontal competition with the Company. |
Year 1997 Long-term effective |
No | Yes |
| Other undertakings |
others | Yankuang Group |
Transfer of the mining right of Wanfu coal mine in 2005, the Company acquired equity interests of HezeNeng Hua held by Yankuang Group. At that time, Yankuang Groupmade such |
Year 2005 Within 12 months when Yankuang Group obtained the mining right ofWanfu |
Yes | Yes |
28
| undertaking that: the Company had the right to acquire the mining right of Wanfu coal mine once obtaining such mining right is obtained 12 months later |
coal mine | |||||
|---|---|---|---|---|---|---|
| Other undertakings |
others | Yankuang Group |
Not reducing shareholding in the Company. The Controlling Shareholder of the Company, Yankuang Group, undertook that it would not reduce its shareholding in the Company within 6 months. |
10 July 2015 10 July 2015 to 10 January 2016 |
Yes | Yes |
| Other undertakings |
others | Directors, supervisors and senior management of the Company |
Not reducing shareholding in the Company. The directors, supervisors and senior management of the Company undertook that it would not reduce their shareholding in the Company within 6 months. |
10 July 2015 Increase holding of A shares and 6 months after increasing holding |
Yes | Yes |
2.6 Statements on the warnings and reasons for the expected accumulated net profit may be negative from the beginning of 2016 till the end of the next reporting period or there might be significant changes to accumulated net profit as compared with the same period of last year.
Not applicable.
§3 Directors
As at the date of this announcement, the directors of the Company are Mr. Li Xiyong, Mr. Yin Mingde, Mr. Wu Yuxiang, Mr. Zhang Baocai, Mr. Wu Xiangqian and Mr. Jiang Qingquan, and the independent non-executive directors of the Company are Mr. Wang Lijie, Mr. Jia Shaohua, Mr.Wang Xiaojun and Mr. Xue Youzhi.
Yanzhou Coal Mining Company Limited
Li Xiyong
Chairman of the Board
28 April 2016
29
Appendices:
Consolidated Balance Sheet
31 March 2016
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000
| ITEMS | As at 31 March 2016 | As at 1 January 2016 |
|---|---|---|
| CURRENT ASSETS: | ||
| Cash at bank and on hand | 19,033,655 | 23,577,895 |
| Derivative financial assets | ||
| Bills receivable | 3,119,222 | 3,559,731 |
| Accounts receivable | 2,541,105 | 2,417,107 |
| Prepayments | 3,111,804 | 2,702,166 |
| Interest receivable | 69,962 | 80,686 |
| Dividends receivable | 155,000 | 300,000 |
| Other receivables | 988,114 | 816,927 |
| Inventories | 2,045,996 | 2,000,029 |
| Held-to-sale assets | 7,740,520 | |
| Non-current assets due within one year | 1,640,488 | 1,565,201 |
| Other current assets | 3,268,939 | 3,292,614 |
| TOTAL CURRENT ASSETS | 35,974,285 | 48,052,876 |
| NON-CURRENT ASSETS: | ||
| Total disbursement of loans and advances | ||
| Available-for-sale financial assets | 2,106,475 | 944,410 |
| Held-to-maturity investments | ||
| Long-term accounts receivable | 6,976,208 | 242,603 |
| Long-term equity investments | 4,879,640 | 3,321,243 |
| Real estate investment | 788 | 800 |
| Fixed assets | 27,338,942 | 27,868,351 |
| Construction in progress | 33,332,205 | 31,143,071 |
| Construction materials | 78,290 | 48,348 |
| Disposal of fixed assets | ||
| Productive biological assets | ||
| Oil gas assets | ||
| Intangible assets | 17,591,598 | 17,963,570 |
| Development expenditure | ||
| Goodwill | 661,055 | 646,182 |
| Long-term deferred expenses | 103 | 29 |
| Deferred tax assets | 7,723,391 | 7,832,373 |
| Other non-current assets | 1,040,443 | 998,106 |
| TOTAL NON-CURRENT ASSETS | 101,729,138 | 91,009,086 |
| TOTAL ASSETS | 137,703,423 | 139,061,962 |
The financial statements from Page 30 to Page 44 are signed by the following responsible officers:
Legal Representative of the Company: Li Xiyong Chief Financial Officer: Zhao Qingchun Head of Accounting Department: Xu Jian
30
Consolidated Balance Sheet ( Continued )
31 March 2016
| Prepared by: Yanzhou Coal Mining Company Limited | Unit: RMB’000 | |
|---|---|---|
| ITEMS | As at 31 March 2016 | As at 1 January 2016 |
| CURRENT LIABILITIES: | ||
| Short-term borrowings | 5,963,518 | 6,099,020 |
| Financial liabilities at fair value through profit or loss | 944 | 849 |
| Bills payable | 647,232 | 842,134 |
| Accounts payable | 3,148,398 | 3,550,208 |
| Advances from customers | 1,092,383 | 1,008,055 |
| Salaries and wages payable | 838,910 | 656,626 |
| Taxes payable | -495,669 | -476,412 |
| Interest payable | 552,729 | 845,415 |
| Dividend payable | 2,781 | 2,781 |
| Other payables | 4,945,984 | 6,130,447 |
| Held-to-sale liabilities | 1,520,831 | |
| Non-current liabilities due within one year | 7,981,334 | 8,298,734 |
| Other current liabilities | 14,517,474 | 12,677,195 |
| TOTAL CURRENT LIABILITIES | 39,196,018 | 41,155,883 |
| NON-CURRENT LIABILITIES: | ||
| Long-term borrowings | 26,963,417 | 27,971,898 |
| Bonds payable | 15,651,715 | 15,676,508 |
| Long-term payables | 1,992,494 | 1,993,304 |
| Long-term salaries and wages payable | 2,674 | |
| Estimated liabilities | 794,404 | 798,411 |
| Deferred revenue | 18,832 | 19,078 |
| Deferred tax liabilities | 8,387,676 | 8,429,436 |
| Other non-current liabilities | 14,238 | 14,237 |
| TOTAL NON-CURRENT LIABILITIES | 53,822,776 | 54,905,546 |
| TOTAL LIABILITIES | 93,018,794 | 96,061,429 |
| SHAREHOLDERS’ EQUITY: | ||
| Share capital | 4,918,400 | 4,918,400 |
| Other equity instruments | 6,765,394 | 6,661,684 |
| Including: preferred shares | ||
| Perpetual bonds | 6,765,394 | 6,661,684 |
| Capital reserves | 1,270,466 | 1,270,466 |
| Less: treasury stock | 19,439 | 19,439 |
| Other comprehensive income | -8,877,036 | -9,333,874 |
| Special reserves | 914,341 | 1,096,809 |
| Surplus reserves | 5,900,135 | 5,900,135 |
| Undistributed earnings | 30,623,780 | 29,313,498 |
| Equity attributable to Shareholders | 41,496,041 | 39,807,679 |
| Minority interest | 3,188,588 | 3,192,854 |
31
| TOTAL SHAREHOLDERS' EQUITY | 44,684,629 | 43,000,533 |
|---|---|---|
| ~~TOTAL LIABILITIES AND SHAREHOLDERS'~~ EQUITY |
137,703,423 | 139,061,962 |
32
Balance Sheet of the Parent Company
31March 2016
Prepared by: Yanzhou Coal Mining Company Limited
Unit: RMB’000
| Prepared by: Yanzhou Coal Mining Company Limited | Unit: RMB’000 | |
|---|---|---|
| ITEMS | As at 31March 2016 | As at 1 January 2016 |
| CURRENT ASSETS: | ||
| Cash at bank and on hand | 13,826,856 | 19,174,512 |
| Financial assets at FVTPL | ||
| Derivative financial asset | ||
| Bills receivable | 3,054,066 | 3,474,518 |
| Accounts receivable | 996,468 | 1,003,255 |
| Prepayments | 652,776 | 649,345 |
| Interests receivable | 1,836,379 | 1,545,962 |
| Dividends receivable | 155,000 | 300,000 |
| Other receivables | 15,327,227 | 13,895,726 |
| Inventories | 447,551 | 586,107 |
| Held-to-sale assets | ||
| Non-current assets due within one year | 8 | 8 |
| Other current assets | 2,887,428 | 2,887,428 |
| TOTAL CURRENT ASSETS | 39,183,759 | 43,516,861 |
| NON-CURRENT ASSETS: | ||
| Available-for-sale financial assets | 11,023,737 | 11,821,550 |
| Held-to-maturity investment | 8,472,000 | 8,602,000 |
| Long-term accounts receivable | ||
| Long-term equity investments | 37,283,086 | 35,688,396 |
| Investment real estate | ||
| Fixed assets | 5,213,267 | 5,478,421 |
| Construction in progress | 155,784 | 50,909 |
| Construction Materials | ||
| Disposal of fixed assets | ||
| Productive biological assets | ||
| Oil gas assets | ||
| Intangible assets | 1,912,935 | 1,962,789 |
| Development expenditure | ||
| Goodwill | ||
| Long-term deferred expenses | 28 | 29 |
| Deferred tax assets | 951,053 | 1,027,450 |
| Other non-current assets | 117,926 | 117,926 |
33
TOTAL NON-CURRENT ASSETS 65,129,816 64,749,470 TOTAL ASSETS 104,313,575 108,266,331
34
Balance Sheet of the Parent Company ( Continued )
31March 2016
| Prepared by: Yanzhou Coal Mining Company Limited | Unit: RMB’000 | |
|---|---|---|
| ITEMS | As at 31March 2016 | As at1January2016 |
| CURRENT LIABILITIES: | ||
| Short-term borrowings | 5,963,518 | 6,099,020 |
| Financial liabilities at FVTPL | 944 | 849 |
| Derivative financial liabilities | ||
| Bills payable | 306,542 | 256,386 |
| Accounts payable | 729,338 | 1,040,056 |
| Advances from customers | 385,125 | 477,122 |
| Salaries and wages payable | 334,275 | 292,247 |
| Taxes payable | 86,296 | 172,159 |
| Interest payable | 942,132 | 1,281,698 |
| Dividends payable | ||
| Other payables | 5,839,185 | 10,992,282 |
| Held-to-sale liabilities | ||
| Non-current liabilities due within one year | 2,701,574 | 2,859,691 |
| Other current liabilities | 14,268,207 | 12,423,376 |
| TOTAL CURRENT LIABILITIES | 31,557,136 | 35,894,886 |
| NON-CURRENT LIABILITIES: | ||
| Long-term borrowings | 7,295,157 | 7,324,488 |
| Bonds payable | 9,936,979 | 9,933,742 |
| Long-term payable | 3,336,005 | 3,369,402 |
| Long-term salaries and wages payable | ||
| Accrued liabilities | ||
| Deferred income | 8,977 | 9,722 |
| Deferred tax liabilities | 107 | 3,824 |
| Other non-current liabilities | ||
| TOTAL NON-CURRENT LIABILITIES | 20,577,225 | 20,641,178 |
| TOTAL LIABILITIES | 52,134,361 | 56,536,064 |
| SHAREHOLDERS' EQUITY: | ||
| Share capital | 4,918,400 | 4,918,400 |
| Other equity instrument | 6,765,394 | 6,661,684 |
| Including: preferred share | ||
| Perpetual bond | 6,765,394 | 6,661,684 |
| Capital reserves | 1,510,234 | 1,510,234 |
| Less: treasury stock | 19,439 | 19,439 |
| Other comprehensive income | 28,623 | 30,965 |
| Special reserves | 680,287 | 867,366 |
| Surplus reserves | 5,855,025 | 5,855,025 |
| Undistributed profits | 32,440,690 | 31,906,032 |
| TOTAL SHAREHOLDERS' EQUITY | 52,179,214 | 51,730,267 |
35
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
104,313,575
108,266,331
36
Consolidated Income Statement
The first quarter of 2016
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000
| Prepared by: Yanzhou Coal Mining Company Limited | Unit: RMB’000 | |
|---|---|---|
| Items | The firstquarter of 2016 | The firstquarter of 2015 |
| 1、TOTAL OPERATING INCOME | 11,768,360 | 8,644,755 |
| Including: operating income | 11,768,360 | 8,644,755 |
| 2、TOTAL OPERATING COST | 11,774,855 | 8,542,693 |
| Including: Operating cost | 9,593,028 | 6,210,358 |
| Operating taxes and surcharges | 187,412 |
179,273 |
| Selling expenses | 568,327 | 669,355 |
| General and administrative expenses | 821,195 | 1,007,525 |
| Financial expenses | 604,023 | 464,405 |
| Impairment loss of assets | 870 | 11,777 |
| Add: Gain on fair value change (The loss is listed beginning with “-“) |
-95 | 664 |
| Investment income(The loss is listed beginning with“-“) |
215,149 | 89,417 |
| Including: Investment income of associates and joint ventures |
215,768 | 66,779 |
| Exchange gains (The loss is listed beginning with“-“) |
||
| 3、Operating profit (The loss is listed beginning with “-") | 208,559 | 192,143 |
| Add:Non-operating income | 61,361 | 53,209 |
| Including: Gains on disposal of non-current assets | 1,851 | 130 |
| Less: Non-operating expenditures | 8,450 | 9,044 |
| Including: Losses on disposal of non-current assets | 1,398 | 5,388 |
| 4、Total profit (The total loss is listed beginning with “-") | 261,470 | 236,308 |
| Less: Income tax | -32,254 | 66,145 |
| 5、Net profit(The net loss is listed beginning with “-") | 293,724 | 170,163 |
| Net profit attributable to Shareholders | 247,499 | 177,811 |
| Net profit attributable to the holders of other equity instruments ofthe parent company |
103,710 | 42,500 |
| Gains and losses of minority interest | -57,485 | -50,148 |
| 6、Net other comprehensive income after tax | 513,764 | -1,219,378 |
| Net other comprehensive income after tax attributable to the parent company’sholders |
456,840 | -1,022,316 |
| (1)Other comprehensive income, which will not be reclassifiedinto the profits andlossesin future |
||
| (2)Other comprehensive income, which will be reclassified into the profits and losses in future |
456,840 | -1,022,316 |
| 1. Other comprehensive income classified to gains and losses in the future shared by the investee accounted under equity method |
-2,273 | 9,609 |
| 2. Gains and losses of the fair value changes of the AFS financial assets |
-69 | 45,896 |
| 3. Effective part of the gains and losses of cash flow hedging | 661,948 | -258,900 |
| 4. Translation balance of the foreign currency financial statements |
-202,766 | -818,921 |
| Net other comprehensive income after tax attributable to the minorities |
56,924 | -197,062 |
| 7、Total comprehensive income | 807,488 | -1,049,215 |
| Comprehensive gains attributable to Shareholders | 704,339 | -844,505 |
37
| Total comprehensive income attributable to the holders of other equity instruments of the parent company |
103,710 | 42,500 |
|---|---|---|
| Comprehensive gains andlosses of minorityinterest | -561 | -247,210 |
| 8、Earnings per share | ||
| (1)Earnings per share, basic | 0.0503 | 0.0362 |
| (2)Earnings per share, diluted | 0.0503 | 0.0362 |
38
Income Statement of the Parent Company
The first quarter of 2016
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000
| Prepared by: Yanzhou Coal Mining Company Limited | Unit: RMB’000 | |
|---|---|---|
| Items | The first quarters of 2016 | The first quarters of 2015 |
| 1、TOTAL OPERATING INCOME | 3,357,728 | 3,934,824 |
| Less: Operating cost | 2,128,328 | 2,186,172 |
| Operating taxes and surcharges | 153,346 | 134,136 |
| Selling expense | 62,683 | 179,908 |
| General and administrative expense | 453,184 | 692,711 |
| Financial expenses | 435,258 | 357,912 |
| Impairment loss of assets | ||
| Add: Gain from the fair value changes (The loss is listed beginning with “-“) |
-95 | 664 |
| Investment income (The loss is listed beginning with “-“) |
625,666 | 508,905 |
| Including: Investment income of associates and joint ventures |
252,935 | 109,619 |
| 2、Operating profit (The loss is listed beginning with “-“) | 750,500 | 893,554 |
| Add: Non-operating income | 2,735 | 1,735 |
| Including: Gains on disposal of non-current assets | 1,375 | 6 |
| Less: Non-operating expense | 389 | 2,547 |
| Including: Loss on disposal of non-current assets | ||
| 3、Total profit (The total loss is listed beginning with “-“) | 752,846 | 892,742 |
| Less: Income tax | 114,481 | 219,789 |
| 4、Net profit (The net loss is listed beginning with “-“) | 638,365 | 672,953 |
| Net profit attributable to shareholders of parent company | 534,655 | 630,453 |
| Net profit attributable to the holders of other equity instruments of the parent company |
103,710 | 42,500 |
| 5、Net other comprehensive income after tax | -2,342 | 55,505 |
| (1)Other comprehensive income, which will not be reclassifiedinto the profits andlossesin future |
||
| (2)Other comprehensive income, which will be reclassifiedinto the profits andlossesin future |
-2,342 | 55,505 |
| 1. Other comprehensive income classified to gains and losses in the future shared by the investee accounted under equity method |
-2,273 | 9,609 |
| 2. Gains and losses of the fair value changes of the AFS financialassets |
-69 | 45,896 |
39
| 3. Effective part of the gains and losses of cash flow hedging | ||
|---|---|---|
| 4. Translation balance of the foreign currency financial statements |
||
| 6、Total comprehensive income | 636,023 | 728,458 |
| Comprehensive gains attributable to Shareholders | 532,313 | 685,958 |
| Total comprehensive income attributable to the holders of otherequityinstruments ofthe parent company |
103,710 | 42,500 |
| 7、Earnings per share | ||
| (1)Earnings per share, basic | 0.1087 | 0.1282 |
| (2)Earnings per share, diluted | 0.1087 | 0.1282 |
40
Consolidated Cash Flow Statement
The first quarter of 2016
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000
| Prepared by: Yanzhou Coal Mining Company Limited | Unit: RMB’000 | |
|---|---|---|
| Items | The first quarter of 2016 |
The first quarter of 2015 |
| 1、CASH FLOW FROM OPERATING ACTIVITIES: | ||
| Cash received from sales of goods or rendering of services | 7,846,523 | 9,314,648 |
| Tax refunding | 86,258 | 168,815 |
| Other cash received relating to operating activities | 654,098 | 564,585 |
| Sub-total of cash inflows | 8,586,879 | 10,048,048 |
| Cash paid for goods and services purchased | 4,677,630 | 9,023,686 |
| Cash paid to employees and on behalf of employees | 2,113,598 | 2,263,063 |
| Taxes payments | 1,233,582 | 1,221,138 |
| Other cash paid relating to operating activities | 858,967 | 1,170,770 |
| Sub-total of cash outflows | 8,883,777 | 13,678,657 |
| NET CASH FLOW FROM OPERATING ACTIVITIES | -296,898 | -3,630,609 |
| 2、CASH FLOW FROM INVESTMENT ACTIVITIES: | ||
| Cash received from recovery of investments | ||
| Cash received from return of investments income | 145,000 | 2,384 |
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
2,197 | 212 |
| Net cash received from disposal of subsidiaries and other business units |
||
| Other cash received relating to investing activities | 144,491 | |
| Sub-total of cash inflows | 147,197 | 147,087 |
| Cash paid to acquire fixed assets, intangible assets and other long-term assets |
1,011,248 | 619,224 |
| Cash paid for investments | 2,546,944 | 7,000 |
| Other cash paid relating to investment activities | 16,435 | |
| Sub-total of cash outflows | 3,558,192 | 642,659 |
| NET CASH FLOW FROM INVESTMENT ACTIVITIES | -3,410,995 | -495,572 |
| 3、CASH FLOW FROM FINANCING ACTIVITIES: | ||
| Cash received from investors | ||
| Including: cash received from minority shareholders of subsidiaries |
||
| cash received from other equity instruments | ||
| Cash received from borrowings | 458,338 | 810,000 |
| Cash received from bonds | 12,000,000 | 4,990,000 |
| Other cash received relating to financial activities | 4,981 | |
| Sub–total of cash inflows | 12,458,338 | 5,804,981 |
| Repayments of borrowings and debts | 12,113,500 | 5,940,726 |
| Cash paid for distribution of dividends or profits, or cash paid | 1,131,791 | 951,860 |
41
| for interest expenses | ||
|---|---|---|
| Including: cash paid for distribution of dividends or profits by subsidiaries to minority shareholders |
||
| Other cash paid relating to financing activities | 71,768 | 202,069 |
| Sub-total of cash outflows | 13,317,059 | 7,094,655 |
| NET CASH FLOW FROM FINANCING ACTIVITIES | -858,721 | -1,289,674 |
| 4、EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
-43,391 | 140,175 |
| 5、NET INCREASE ON CASH AND CASH EQUIVALENTS | -4,610,005 | -5,275,680 |
| Add: Cash and cash equivalents, opening | 23,604,026 | 20,381,881 |
| 6、Cash and cash equivalents, closing | 18,994,021 | 15,106,201 |
42
Cash Flow Statement of the Parent Company
The first quarter of 2016
| Prepared by: Yanzhou Coal Mining Company Limited | Unit: RMB’000 | |
|---|---|---|
| Items | The first quarter of 2016 | The first quarter of 2015 |
| 1、CASH FLOW FROM OPERATING ACTIVITIES: | ||
| Cash received from sales of goods and rendering of services | 4,768,711 | 4,091,321 |
| Tax refunding | ||
| Other cash received relating to operating activities | 191,364 | 282,607 |
| Sub-total of cash inflows | 4,960,075 | 4,373,928 |
| Cash paid for goods and services | 2,719,093 | 4,589,167 |
| Cash paid to and on behalf of employees | 1,336,135 | 1,476,182 |
| Taxes payments | 953,848 | 920,350 |
| Other cash paid relating to operating activities | 305,795 | 863,125 |
| Sub-total of cash outflows | 5,314,871 | 7,848,824 |
| NET CASH FLOW FROM OPERATING ACTIVITIES | -354,796 | -3,474,896 |
| 2、CASH FLOW FROM INVESTMENT ACTIVITIES: | ||
| Cash received from recovery of investments | 200,000 | 110,000 |
| Cash received from return of investments | 145,000 | 37,438 |
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
1,375 | 5 |
| Net cash amount received from the disposal of subsidiaries and other business units |
||
| Other cash received relating to investment activities | 430,339 | |
| Sub-total of cash inflows | 346,375 | 577,782 |
| Cash paid to acquire fixed assets, intangible assets and other long-term assets |
25,914 | 115,899 |
| Cash paid for investments | 550,000 | 1,132,000 |
| Net cash paid for the acquisition of subsidiaries and other business units |
||
| Other cash paid relating to investment activities | 1,433,528 | 778,577 |
| Sub-total of cash outflows | 2,009,442 | 2,026,476 |
| NET CASH FLOW FROM INVESTMENT ACTIVITIES | -1,663,067 | -1,448,694 |
| 3、CASH FLOW FROM FINANCING ACTIVITIES: | ||
| Cash received from investors | ||
| Cash received from borrowings | 398,138 | 810,000 |
| Cash received from bonds | 12,000,000 | 4,990,000 |
| Cash received relating to other financing activities | 27,500 | |
| Sub–total of cash inflows | 12,398,138 | 5,827,500 |
| Repayments of borrowings | 10,612,809 | 5,924,726 |
| Cash paid for distribution of dividends or profits, or cash paid for interest expenses |
804,788 | 809,369 |
| Other cash payment relating to financing activities | 4,385,131 |
43
| Sub-total of cash outflows | 15,802,728 | 6,734,095 |
|---|---|---|
| NET CASH FLOW FROM FINANCING ACTIVITIES | -3,404,590 | -906,595 |
| 4、EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
35,166 | 11,033 |
| 5、NET INCREASE (DECREASE) ON CASH AND CASH EQUIVALENTS |
-5,387,287 | -5,819,152 |
| Add: Cash and cash equivalents, opening | 19,174,513 | 18,327,804 |
| 6、Cash and cash equivalents, closing | 13,787,226 | 12,508,652 |
44