AI assistant
CStone Pharmaceuticals — Interim / Quarterly Report 2014
Apr 25, 2014
50715_rns_2014-04-25_6550a9b5-50c1-4035-9062-331f4e0b7e80.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [63 x 61] intentionally omitted <==
兗州煤業股份有限公司
YANZHOU COAL MINING COMPANY LIMITED
(A joint stock limited company incorporated in the People’s Republic of China (“ PRC ”) with limited liability) (Stock Code: 1171)
RESULTS REPORT FOR THE FIRST QUARTER OF 2014
IMPORTANT NOTICE
This announcement is made pursuant to Part XIVA of the Securities and Futures Ordinance and the disclosure requirement under Rule 13.09(2)(a) and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “ Hong Kong Stock Exchange ”).
The board of directors (the “ Board ”), the supervisory committee, the directors, the supervisors, and the senior management of Yanzhou Coal Mining Company Limited (“ Yanzhou Coal ” or “the Company ” or “ Company ”) confirm that this report does not contain any misrepresentations, misleading statements or material omissions and shall jointly and severally accept all responsibilities for the authenticity, accuracy and completeness of the information contained in this report.
The report for the first quarter of 2014 of the Company (the “ Report ”) was considered and approved by the twenty first meeting of the fifth session of the Board and all the 11 directors of the Board attended the meeting.
The financial statements in this Report have not been audited.
“Reporting Period” means the period from 1 January to 31 March in 2014.
“The Group” means the Company and its subsidiaries.
The Chairman of the Board, Mr. Li Xiyong, the Chief Financial Officer, Mr. Wu Yuxiang, and the Assistant General Manager & the head of the Accounting Department, Mr. Zhao Qingchun, hereby declare the authenticity, accuracy and completeness of the financial statements in this Report.
1
Summary of the unaudited results of the Group for the first quarter ended 31 March 2014 is set out as follows:
-
This Report is prepared in accordance with the relevant regulations on Disclosure of Information in Quarterly Reports for Listed Companies promulgated by the China Securities Regulatory Commission (the “ CSRC ”).
-
All financial information contained in this Report is prepared in accordance with the relevant requirements and interpretations under the Accounting Standards for Business Enterprises (2006) promulgated by the Ministry of Finance of the PRC. Shareholders of the Company (the “ Shareholders ”) and public investors is reminded of the different bases for reporting as adopted in this Report, the interim report and the annual report of the Company when trading in the shares of the Company.
-
Unless otherwise specified, the currency used in this Report is Renminbi (“ RMB ”).
-
For the first quarter of 2014, the operating income of the Group was RMB15.1027 billion, representing an increase of RMB4.3313 billion or 40.2% as compared with the corresponding period of last year. Net profit attributable to the Shareholders was RMB264.8 million, representing a decrease of RMB215.8 million or 44.9% as compared with the corresponding period of last year.
-
The content of the Report is consistent with the announcement published on the Shanghai Stock Exchange. This announcement is published simultaneously in the PRC and overseas.
2
§1 General Information of the Group
1.1 Major Accounting Data and Financial Indicators
Unit: RMB’000
| Unit: RMB’000 | ||||
|---|---|---|---|---|
| As at the end of the Reporting Period |
As at the end of last year |
Increase/decrease at the end of the Reporting Period as compared with the end of last year (%) |
||
| Total assets | 137,494,181 | 125,699,474 | 9.38 | |
| Equity attributable to the Shareholders |
40,469,815 | 38,980,486 | 3.82 | |
| From the beginning of the year to the end of the Reporting Period (January-March) |
From the beginning till the end of the reporting period of the year 2013 (January-March) |
Increase/decrease for the Reporting Period as compared with the same period last year (%) |
||
| Net cash flows from operating activities |
-747,074 | -1,993,219 | - | |
| Operating income | 15,102,662 | 10,771,369 | 40.21 | |
| Net profit attributable to the Shareholders of the Company |
264,830 | 480,623 | -44.90 | |
| Net profit attributable to the Shareholders after deducting extraordinary profits and losses |
16,375 | 461,306 | -96.45 | |
| Weighted average return on net assets(%) |
0.67 | 1.07 | Decrease 0.40 percentage point | |
| Basic earnings per share (RMB) |
0.0538 | 0.0977 | -44.93 | |
| Extraordinary profits and losses items |
Amount for the Reporting Period (January -March) | |||
| Profit or loss on disposal of non- current assets |
2,145 | |||
| Government grant | 274,832 | |||
| Change in fair value of CVR | -19,504 | |||
| Other non-operating income and expenses excluding the abovementioned items |
35,108 | |||
| Subtotal | 292,581 | |||
| Less: Effect of income tax | 45,182 | |||
| Total amount of extraordinary profits and losses |
247,399 |
3
Including: amount attributable to the Shareholders
248,455
1.2 Total number of Shareholders at the end of the Reporting Period, the top 10 Shareholders and the top 10 Shareholders holding tradable shares of the Company which are not subject to trading moratorium
Unit: share
| Total number of Shareholders | Total number of Shareholders | Total number of Shareholders | Total number of Shareholders | Total number of Shareholders | 100,739 | 100,739 |
|---|---|---|---|---|---|---|
| Shareholdings of the top 10 Shareholders | ||||||
| Name of Shareholder | Nature of Shareholders |
Percentage holding of the total share capital (%) |
Number of shares held |
Number of shares held subject to trading moratorium |
Number of pledged or locked share |
|
| Yankuang Group Company Limited ("Yankuang Group") |
State-owned legalperson |
52.86 | 2,600,000,000 | 0 | 0 | |
| HKSCC (Nominees) Limited | Foreign legal person |
39.63 | 1,948,944,345 | 0 | Unknown | |
| BOC-Jiashi CSI300 Transactional Open-end Index SecuritiesInvestmentFund |
Others | 0.06 | 2,826,053 | 0 | 800 | |
| ICBC-China CSI300 Transactional Open-end Index SecuritiesInvestmentFund |
Others | 0.05 | 2,326,902 | 0 | 0 | |
| CCB-Shanghai Stock 180 Transactional Open-end Index SecuritiesInvestmentFund |
Others | 0.04 | 2,065,095 | 0 | 0 | |
| Shandong International Trust Co.,Ltd. |
State-owned legalperson |
0.04 | 2,000,000 | 0 | 0 | |
| ICBC-Huataiborui CSI300 Transactional Open-end Index SecuritiesInvestmentFund |
Others | 0.03 | 1,720,257 | 0 | 0 | |
| Guo Dong | Domestic naturalperson |
0.03 | 1,510,000 | 0 | 0 | |
| FOTIC-Jinde 6thCapital Trust Scheme |
Others | 0.03 | 1,487,575 | 0 | 0 | |
| BOC- Yifangda Resources Sector Equity Securities Investment Fund |
Others | 0.03 | 1,349,817 | 0 | 0 | |
| **Top ten Shareholders holding tradable shares not subject to trading moratorium ** | ||||||
| Name of Shareholder | Number of tradable shares held not subject to trading moratorium at the end of the Reporting Period |
Class of shares held | ||||
| Yankuang Group | 2,600,000,000 | AShares | ||||
| HKSCC (Nominees) Limited | 1,948,944,345 | HShares | ||||
| BOC-Jiashi CSI300 Transactional Open-end Index Securities Investment Fund |
2,826,053 | A Shares |
4
| ICBC-China CSI300 Transactional Open-end Index SecuritiesInvestmentFund |
2,326,902 | A Shares |
|---|---|---|
| CCB-Shanghai Stock 180 Transactional Open-end IndexSecuritiesInvestmentFund |
2,065,095 | A Shares |
| ShandongInternational TrustCo.,Ltd. | 2,000,000 | AShares |
| ICBC-Huataiborui CSI300 Transactional Open-end IndexSecurities Investment Fund |
1,720,257 | A Shares |
| Guo Dong | 1,510,000 | A Shares |
| FOTIC-Jinde 6th Capital Trust Scheme | 1,487,575 | AShares |
| BOC- Yifangda Resources Sector Equity Securities InvestmentFund |
1,349,817 | A Shares |
| Connected relationship or concerted-party relationship among the above Shareholder |
One of Yankuang Group’s wholly-owned subsidiary incorporated in Hong Kong holds 180 million H shares of the Company through HKSCC (Nominees) Limited. As at the end of the reporting period, Yankuang Group and its wholly-owned Hong Kong subsidiary totally hold 2.78 billion shares of the Company, representing approximately 56.52% of the total issued share capital. Apart from this, it is unknown whether other Shareholders are connected with one another or whether any of these Shareholders fall within the meaning of parties acting in concert. |
Note:
-
All the information above is prepared in accordance with the registers of the Shareholders of China Securities
-
Depository and Clearing Co. , Ltd. Shanghai Branch and Hong Kong Securities Registration Co., Ltd.
-
As the clearing and settlement agent for the Company’s H shares, HKSCC (Nominees) Limited holds the Company’s H shares in the capacity of a nominee.
-
As at 31 March 2014, among the A shares of the Company held by Jiashi CSI300 Transactional Open-end Index Securities Investment Fund, 800 A shares were frozen because of the redemption.
The following table sets out the substantial shareholders' interests and/or short positions in the shares and underlying shares of Company as at 31 March 2014:
| Name of substantial shareholders |
Class of shares |
Capacity | Number of shares held (shares) |
Nature of interests |
Percentage in the H share capital of the Company |
Percentage in total share capital of the Company |
|---|---|---|---|---|---|---|
| Yankuang Group |
A Shares (state-owned legalperson) |
Beneficial owner |
2,600,000,000 | Long position |
— | 52.86% |
5
| Yankuang Group1 |
H Shares | Interest of controlled corporations |
180,000,000 | Long position |
9.19% | 3.66% |
|---|---|---|---|---|---|---|
| Templeton Asset Management Ltd. |
H Shares | Investment manager |
174,102,000 | Long position |
8.89% | 3.54% |
| JP Morgan Chase & Co. |
H Shares | Beneficial owner |
45,537,454 | Long position |
2.33% | 0.93% |
| 19,183,568 | Short position |
0.98% | 0.39% | |||
| Investment manager |
179,468 | Long position |
0.009% | 0.004% | ||
| Custodian corporation/ approved lending agent |
57,417,688 | Long position |
2.93% | 1.17% | ||
| BNP Paribas Investment Partners SA |
H Shares | Investment manager |
117,641,207 | Long position |
6.00% | 2.39% |
Notes:
-
Yankuang Group’s wholly-owned subsidiary incorporated in Hong Kong holds such H shares in the capacity of beneficial owner.
-
The percentage figures above have been rounded off to the nearest second decimal place.
-
Information disclosed hereby is based on the information available on the website of Hong Kong Stock Exchange at www.hkex.com.hk.
§2 Significant Matters
2.1 General Operating Performance of the Group
2.1.1 Major operating data
| First quarter | First quarter | Increase/decrease (%) | |
|---|---|---|---|
| 2014 | 2013 | ||
| 1. Coal business(kilotonne) | |||
| Raw coal production | 17,599 | 16,741 | 5.13 |
| Saleable coal production | 16,314 | 14,909 | 9.42 |
| Sales volume of saleable coal | 26,694 | 17,221 | 55.01 |
6
| 2. Railway transportation business(kilotonne) | |||
| Transportation volume | 4,675 | 4,315 | 8.34 |
| 3. Coal chemical business(kilotonne) | |||
| Methanol production | 176 | 171 | 2.92 |
| Methanol sales volume | 182 | 155 | 17.42 |
| 4. Electrical power business(10,000kWh) | |||
| Power generation | 30,041 | 33,015 | -9.01 |
| Electricity sold | 16,347 | 22,498 | -27.34 |
| 5. Heat business(10,000 steam tonnes) | |||
| Heat generation | 80 | 81 | -1.23 |
| Heat sold | 5 | 2 | 150.00 |
Note: The sales volume of salable coal of the Group disclosed above has been adjusted to include external saleable coal only, as compared to previous data where the total sales volume of both internal and external saleable coal is included and disclosed. Investors should pay attention to this.
2.1.2 Operating performance of the principal businesses of the Group - by segment
1. Coal business
(1) Coal production
For the first quarter of 2014, the raw coal production of the Group was 17.60 million tonnes, representing an increase of 0.86 million tonnes or 5.1% as compared with the corresponding period of last year. The saleable coal production was 16.31 million tonnes, representing an increase of 1.4 million tonnes or 9.4% as compared with the corresponding period of last year.
The following table sets out the coal production of the Group for the first quarter of 2014:
Unit: kilotonne
| Items | First quarter | First quarter | Increase/decrease (%) |
|---|---|---|---|
| 2014 | 2013 | ||
| I. Raw coal production | 17,599 | 16,741 | 5.13 |
| 1. The Company | 9,216 | 8,408 | 9.61 |
| 2. Shanxi Neng Hua ① |
426 | 316 | 34.81 |
| 3. Heze Neng Hua ② |
754 | 691 | 9.12 |
| 4. Ordos Neng Hua ③ |
1,030 | 933 | 10.40 |
| 5. Yancoal Australia ④ |
4,975 | 4,961 | 0.28 |
| 6. Yancoal International ⑤ |
1,198 | 1,432 | -16.34 |
7
| II. Saleable coal production | 16,314 | 14,909 | 9.42 |
|---|---|---|---|
| 1. The Company | 9,206 | 8,385 | 9.79 |
| 2. Shanxi Neng Hua | 419 | 307 | 36.48 |
| 3. Heze Neng Hua | 753 | 583 | 29.16 |
| 4. Ordos Neng Hua | 1,030 | 933 | 10.40 |
| 5. Yancoal Australia | 3,723 | 3,330 | 11.80 |
| 6. Yancoal International | 1,183 | 1,371 | -13.71 |
Note:
① Shanxi Neng Hua refers to Yanzhou Coal Shanxi Neng Hua Company Limited;
② Heze Neng Hua refers to Yanmei Heze Neng Hua Company Limited;
③ Ordos Neng Hua refers to Yanzhou Coal Ordos Neng Hua Company Limited;
④ Yancoal Australia refers to Yancoal Australia Limited;
⑤ Yancoal International refers to Yancoal International (Holding) Co., Ltd.
(2) Coal prices and sales
Affected by the weak demand for coal in both domestic and overseas markets, the coal price of the Group decreased for the first quarter of 2014 as compared with the corresponding period of last year.
The sales volume of saleable coal for the first quarter of 2014 was 26.69 million tonnes, representing an increase of 9.47 million tonnes or 55% as compared with the corresponding period of last year.
The following table sets out the Group’s production and sales of saleable coal by coal types for the first quarter of 2014:
| 2014: | ||||||
|---|---|---|---|---|---|---|
| First quarterof 2014 | First quarterof 2013 | |||||
| Coal production |
Sales volume |
Sales price | Coal production |
Sales volume | Sales price | |
| (Kilotonne) | (Kilotonne) | (RMB/tonne) | (Kilotonne) | (Kilotonne) | (RMB/tonne) | |
| 1.The Company | 9,206 | 8,489 | 482.60 | 8,385 | 7,192 | 613.40 |
| No. 1 clean coal | 71 | 83 | 703.11 | 146 | 113 | 896.31 |
| No. 2 clean coal | 2,509 | 2,326 | 631.69 | 2,895 | 2,345 | 878.90 |
| No. 3 clean coal | 660 | 823 | 515.20 | 139 | 166 | 769.84 |
| Lumpcoal | 589 | 569 | 585.25 | 266 | 281 | 810.28 |
| Sub-total of clean coal |
3,829 | 3,801 | 601.07 | 3,446 | 2,905 | 866.73 |
| Screened raw coal | 3,089 | 3,015 | 428.25 | 3,590 | 3,230 | 480.92 |
| Mixed coal & Others |
2,288 | 1,673 | 311.31 | 1,349 | 1,057 | 321.94 |
| 2.Shanxi NengHua | 419 | 362 | 250.54 | 307 | 244 | 332.36 |
| Screened raw coal | 419 | 362 | 250.54 | 307 | 244 | 332.36 |
| 3. Heze NengHua | 753 | 875 | 576.86 | 583 | 536 | 717.44 |
| No. 1 clean coal | 21 | 21 | 782.05 | — | — | — |
| No. 2 clean coal | 413 | 545 | 726.01 | 355 | 309 | 977.18 |
| Mixed coal & Others |
319 | 309 | 300.51 | 228 | 227 | 362.32 |
| 4. Ordos NengHua | 1,030 | 997 | 178.10 | 933 | 873 | 222.43 |
| Screened raw coal | 1,030 | 997 | 178.10 | 933 | 873 | 222.43 |
8
| 5. Yancoal Australia | 3,723 | 3,676 | 549.93 | 3,330 | 3,049 | 627.98 |
|---|---|---|---|---|---|---|
| Semi-hard coking coal |
272 | 231 | 632.59 | 272 | 385 | 722.44 |
| Semi-soft coking coal |
431 | 406 | 653.22 | 240 | 270 | 762.97 |
| PCI coal | 631 | 867 | 617.65 | 520 | 646 | 762.68 |
| Thermal coal | 2,389 | 2,172 | 494.82 | 2,298 | 1,748 | 536.56 |
| 6. Yancoal International |
1,183 | 1,120 | 291.65 | 1,371 | 1,296 | 301.04 |
| Thermal coal | 1,183 | 1,120 | 291.65 | 1,371 | 1,296 | 301.04 |
| 7. Externally purchased coal |
— | 11,175 | 602.09 | — | 4,031 | 660.26 |
| 8. Total for the Group | 16,314 | 26,694 | 522.45 | 14,909 | 17,221 | 582.88 |
(3) Cost of coal sales
For the first quarter of 2014, the cost of coal sales business of the Group was RMB11.2482 billion, representing an increase of RMB3.8346 billion or 51.7% as compared with the corresponding period of 2013. This was mainly due to the increase of sales cost of externally purchased coal by RMB4.0336 billion as compared with the corresponding period of last year.
Unit: RMB’000, RMB/tonne
| Items | Items | Firstquarter | ||
|---|---|---|---|---|
| 2014 | 2013 | Increase/decrease (%) |
||
| The Company | Total cost of sales | 2,313,547 | 2,371,154 | -2.43 |
| Cost of sales per tonne | 263.16 | 316.15 | -16.76 | |
| Shanxi Neng Hua | Total cost of sales | 69,484 | 68,594 | 1.30 |
| Cost of sales per tonne | 191.89 | 280.88 | -31.68 | |
| Heze Neng Hua | Total cost of sales | 326,760 | 275,596 | 18.56 |
| Cost of sales per tonne | 373.56 | 514.60 | -27.41 | |
| Ordos Neng Hua | Total cost of sales | 167,034 | 176,017 | -5.10 |
| Cost of sales per tonne | 167.54 | 201.64 | -16.91 | |
| Yancoal Australia | Total cost of sales | 1,486,235 | 1,667,207 | -10.85 |
| Cost of sales per tonne | 404.32 | 546.74 | -26.05 | |
| Yancoal International | Total cost of sales | 363,836 | 355,658 | 2.30 |
| Cost of sales per tonne | 324.88 | 274.39 | 18.40 | |
| Externally purchased coal |
Total cost of sales | 6,686,172 | 2,652,583 | 152.06 |
| Cost of salesper tonne | 598.32 | 657.98 | -9.07 |
For the first quarter of 2014, the cost of coal sales of the Company was RMB2.3135 billion, representing a decrease of RMB57.607 million or 2.4% as compared with the corresponding period of 2013. The cost of coal sales per tonne was RMB263.16, representing a decrease of RMB52.99 or 16.8% as compared with the corresponding period of 2013. This was mainly due to the reduction of the material consumption and the workforce and optimization of the production system by implementing the “Three Reduction, Three Enhancement” strategy resulting in the decrease of the cost of coal sales per tonne by RMB2.73 and RMB38.64, respectively.
9
For the first quarter of 2014, the cost of coal sales of Shanxi Neng Hua was RMB69.484 million, representing an increase of RMB890 thousand or 1.3% as compared with the corresponding period of 2013. The cost of coal sales per tonne was RMB191.89, representing a decrease of RMB88.99 or 31.7% as compared with the corresponding period of 2013. This was mainly due to: (1) the reduction of the material consumption and the workforce and optimization the production system by implementing the “Three Reduction, Three Enhancement” strategy resulting in the decrease of the cost of coal sales per tonne by RMB4.69 and RMB39.07, respectively; (2) the reduction of the amount of provision for safety expenses resulting in the decrease of the cost of coal sales per tonne by RMB12.25; (3) the suspending of provision of environment management guarantee deposit in Shanxi Province since 1 August 2013 resulting in the decrease of cost of coal sales per tonne by RMB12.93; (4) the increase of coal sales volume resulting in the decrease of fixed cost of coal sales per tonne by RMB23.17.
For the first quarter of 2014, the cost of coal sales of Heze Neng Hua was RMB326.8 million, representing an increase of RMB51.164 million or 18.6% as compared with the corresponding period of 2013. The cost of coal sales per tonne was RMB373.56, representing a decrease of RMB141.04 or 27.4% as compared with the corresponding period of 2013. This was mainly due to: (1) the reduction of the material consumption and the workforce and optimization the production system by implementing the “Three Reduction, Three Enhancement” strategy resulting in the decrease of the cost of coal sales per tonne by RMB36.12 and RMB92.91, respectively; (2) the increase of coal sales volume as compared with the corresponding period of last year resulting in the decrease of fixed cost of coal sales per tonne by RMB8.88.
For the first quarter of 2014, the cost of coal sales of Ordos Neng Hua was RMB167 million, representing a decrease of RMB8.983 million or 5.1% as compared with the corresponding period of 2013. The cost of coal sales per tonne was RMB167.54, representing a decrease of RMB34.10 or 16.9% as compared with the corresponding period of 2013. This was mainly due to (1) the enhancement of cost control system which reduced the outsourcing labor expenses resulting in the decrease of the cost of coal sales per tonne by RMB22.75; (2) the suspending of provision of the price adjustment fund since 1 February 2014 resulting in the decrease of the cost of coal sales per tonne by RMB14.57.
For the first quarter of 2014, the cost of coal sales of Yancoal Australia was RMB1.4862 billion, representing a decrease of RMB181 million or 10.9% as compared with the corresponding period of 2013. The cost of coal sales per tonne was RMB404.32, representing a decrease of RMB142.42 or 26.1% as compared with the corresponding period of 2013. This was mainly due to (1) the depreciation of Australian dollar/RMB exchange rate as compared with the corresponding period of last year resulting in the decrease of the cost of coal sales per tonne by RMB70.48; (2) the increase of coal sales volume as compared with the corresponding period of last year resulting in the decrease of fixed cost of coal sales per tonne by RMB73.08.
For the first quarter of 2014, the cost of coal sales of Yancoal International was RMB363.8 million, representing an increase of RMB8.178 million or 2.3% as compared with the corresponding period of 2013. The cost of coal sales per tonne was RMB324.88, representing an increase of RMB50.49 or 18.4% as compared with the corresponding period of 2013. This was mainly due to the unsatisfactory financial result and initiative limitation on production
10
which caused the decrease of coal sales volume as compared with the corresponding period of 2013 resulting in the increase of fixed cost of coal sales per tonne by RMB44.19.
2. Railway transportation
For the first quarter of 2014, the transportation volume of the Company's Railway Assets for coal transportation was 4.67 million tonnes, representing an increase of 0.36 million tonnes or 8.3% as compared with the corresponding period of 2013. Income from railway transportation services (income from transportation volume settled on the basis of off-mine prices and special purpose railway transportation fees borne by customers) was RMB113.8 million, representing an increase of RMB10.816 million or 10.5% as compared with the corresponding period of 2013. The cost of railway transportation business was RMB72.667 million, representing a decrease of RMB9.343 million or 11.4%.
3. Coal chemicals business
For the first quarter of 2014, the methanol production of Yanzhou Coal Yulin Neng Hua Company Limited (Yulin Neng Hua) was 180 thousand tonnes, representing an increase of 5 thousand tonnes or 2.9% as compared with the corresponding period of last year. The sales volume of methanol was 180 thousand tonnes, representing an increase of 30 thousand tonnes or 17.4% as compared with the corresponding period of last year. The sales income was RMB349.1 million, representing an increase of RMB70.82 million or 25.4% as compared with the corresponding period of last year. The cost of sales was RMB235.2 million, representing an increase of RMB16.714 million or 7.7% as compared with the corresponding period of last year.
4. Power business
The following table sets out the operation of power business of the Group for the first quarter of 2014:
| Powergeneration(10,000 kWh) | Powergeneration(10,000 kWh) | Powergeneration(10,000 kWh) | Electricitysold(10,000 kWh) | Electricitysold(10,000 kWh) | Electricitysold(10,000 kWh) | |
|---|---|---|---|---|---|---|
| First quarter of 2014 |
First quarter of 2013 |
Increase/ decrease (%) |
First quarter of 2014 |
First quarter of 2013 |
Increase/ decrease (%) |
|
| 1. Hua Ju Energy ① |
23,231 | 26,535 | -12.45 | 15,969 | 22,498 | -29.02 |
| 2. Yulin Neng Hua | 6,810 | 6,480 | 5.09 | 378 | — | — |
Note: ① Hua Ju Energy refers to Shandong Hua Ju Energy Company Limited;
② Electricity generated by the power plant of Yulin Neng Hua is sold externally after satisfying its internal operating requirements.
Sales income(RMB’000) Cost of sales(RMB’000)
11
| First quarter of 2014 |
First quarter of 2013 |
Increase/ decrease (%) |
First quarter of 2014 |
First quarter of 2013 |
Increase/ decrease (%) |
|
|---|---|---|---|---|---|---|
| 1.Hua JuEnergy | 60,752 | 85,942 | -29.31 | 32,770 | 46,015 | -28.78 |
| 2. Yulin Neng Hua | 857 | — | — | 1,298 | — | — |
5. Heat business
For the first quarter of 2014, Hua Ju Energy generated heat energy of 800 thousand steam tonnes and sold 50 thousand steam tonnes, realizing sales income of RMB12.442 million, with the cost of sales at RMB5.464 million.
2.2 Significant movements of the accounting items and financial indicators of the Group and the reasons thereof
- Significant movements of items in balance sheet and the reasons thereof
| 31 March 2014 | 31 March 2014 | 31 December 2014 | 31 December 2014 | Increase/ decrease (%) |
|
|---|---|---|---|---|---|
| RMB’000 | Percentage of total assets (%) |
RMB’000 | Percentage of total assets (%) |
||
| Cash at bank and on hand | 24,028,374 | 17.48 | 15,510,298 | 12.34 | 54.92 |
| Prepayments | 4,113,910 | 2.99 | 1,165,331 | 0.93 | 253.03 |
| Other receivables | 810,097 | 0.59 | 598,840 | 0.48 | 35.28 |
| Short-term borrowing | 5,039,528 | 3.67 | 3,512,612 | 2.79 | 43.47 |
| Tradable financial liabilities | — | — | 1,000,000 | 0.80 | -100.00 |
| Tax payable | 377,270 | 0.27 | 749,807 | 0.60 | -49.68 |
| Interest payable | 893,491 | 0.65 | 587,061 | 0.47 | 52.20 |
| Short-term financing notes payable |
9,996,250 | 7.27 | 4,997,917 | 3.98 | 100.01 |
| Non-current liabilities due within one year |
2,263,140 | 1.65 | 3,702,281 | 2.95 | -38.87 |
| Bonds payable | 16,074,572 | 11.69 | 11,055,667 | 8.80 | 45.40 |
| Capital reserves | 994,231 | 0.72 | 2,427,026 | 1.93 | -59.04 |
| Special reserves | 4,347,452 | 3.16 | 2,285,384 | 1.82 | 90.23 |
As at 31 March 2014, cash at bank and on hand of the Group was RMB24.0284 billion, representing an increase of RMB8.5181 billion or 54.9% as compared with that of the beginning of 2014. This was mainly due to (1) the issuance of RMB5 billion corporate bonds and RMB5 billion short-term financing notes during the Reporting Period; (2) the payment of RMB1.4421 billion for the repurchase of CVR shares issued to Gloucester’s former shareholders (excluding Noble Group).
As at 31 March 2014, prepayments of the Group was RMB4.1139 billion, representing an increase of RMB2.9486 billion or 253.0% as compared with that of the beginning of 2014. This was mainly due to the increase of prepayments for externally purchased coal by RMB2.6511 billion.
As at 31 March 2014, other receivables of the Group was RMB810.1 million, representing an increase of RMB211.3 million or 35.3% as compared with that of the beginning of 2014. This was mainly due to (1) the increase of receivables of Ordos Neng Hua from the government grant by RMB151.1 million; (2) the rise of Australian dollar/RMB exchange rate resulting in the increase of other receivables by RMB83.103 million.
As at 31 March 2014, short-term borrowing of the Group was RMB5.0395 billion, representing an increase of RMB1.5269 billion or 43.5% as compared with that of the beginning of 2014 which was mainly the increase of short-term borrowing of the Company.
12
As at 31 March 2014, tradable financial liabilities of the Group decreased by RMB1 billion or 100% as compared with that of the beginning of 2014. This was mainly due to the repayment of RMB1 billion debt financing notes through private placement issued by the Company in 2013 during the Reporting Period.
As at 31 March 2014, tax payable of the Group was RMB377.3 million, representing a decrease of RMB372.5 million or 49.7% as compared with that of the beginning of 2014. This was mainly due to the payment for tax payable of RMB383.6 million at the beginning of the year during the Reporting Period.
As at 31 March 2014, interest payable of the Group was RMB893.5 million, representing an increase of RMB306.4 million or 52.2% as compared with that of the beginning of 2014. This was mainly due to (1) the increase of interest payable by the Company by RMB224.5 million; (2) the increase of interest payable by Yancoal Australia by RMB58.277 million.
As at 31 March 2014, short-term financing notes payable of the Group was RMB9.9963 billion, representing an increase of RMB4.9983 billion or 100% as compared with that of the beginning of 2014. This was mainly due to the issuance of RMB5 billion short-term financing notes during the Reporting Period.
As at 31 March 2014, non-current liabilities due within one year of the Group was RMB2.2631 billion, representing a decrease of RMB1.4391 billion or 38.9% as compared with that of the beginning of 2014. This was mainly due to the payment of RMB1.4421 billion for the repurchase of CVR shares issued to Gloucester’s former shareholders (excluding Noble Group) during the Reporting Period.
As at 31 March 2014, bonds payable of the Group was RMB16.0746 billion, representing an increase of RMB5.0189 billion or 45.4% as compared with that of the beginning of 2014. This was mainly due to the issuance of RMB5 billion corporate bonds during the Reporting Period.
As at 31 March 2014, capital reserves of the Group was RMB994.2 million, representing a decrease of RMB1.4328 billion or 59% as compared with that of the beginning of 2014. This was mainly due to the fact that the production maintenance expenses of RMB1.8207 billion recognized in capital reserves in the previous year was transferred into special reserves accounting during the Reporting Period.
As at 31 March 2014, special reserves of the Group was RMB4.3475 billion, representing an increase of RMB2.0621 billion or 90.2% as compared with that of the beginning of 2014. This was mainly due to the fact that the production maintenance expenses of RMB1.8207 billion recognized in capital reserves in the previous year was transferred into special reserves accounting during the Reporting Period.
2 Significant movements of items in income statement and the reasons thereof
| First quarter of 2014 (RMB’000) |
First quarter of 2013 (RMB’000) |
Increase/ decrease (%) |
Main reasons for change | |
|---|---|---|---|---|
| Operating income |
15,102,662 | 10,771,369 | 40.21 | Sales income of externally purchased coal increased by RMB4.0666 billion as compared with the corresponding period of last year. |
| Operating cost | 12,514,432 | 8,144,737 | 53.65 | Sales cost of externally purchased coal increased by RMB4.0336 billion as compared with the corresponding period of last year. |
| Finance cost | 449,731 | 182,071 | 147.01 | Interest expenses increased by RMB227.3 million as compared with the corresponding period of last year. |
13
| Impairment losses of assets |
69,562 | -103,830 | — | 1. During the Reporting Period, Yancoal Australia accrued the provision for inventory impairment of RMB55.318 million. 2. During the corresponding period of last year, Yancoal Australia released the provision for inventory impairment of RMB103.8 million. |
|---|---|---|---|---|
| Investment income |
-62,210 | -100,132 | — | 1. The loss of Middlemount Joint Venture decreased by RMB58.669 million as compared with the corresponding period of last year; 2. Income from the investment in China HD Zouxian Co., Ltd. decreased by RMB22.655 million as compared with the corresponding period of last year. |
| Non-operating revenue |
317,228 | 14,538 | 2,082.06 | 1. The government grant receivables of Ordos Neng Hua was increased by RMB151.1 million; 2. The Company received government grant of RMB157 million. |
| Income tax | 10,752 | 177,331 | -93.94 | Taxableincome ofthe period decreased. |
3. Significant movements of items in cash flow statement and the reasons thereof
| First quarter of 2014 (RMB’000) |
First quarter of 2013 (RMB’000) |
Increase/ decrease (%) |
Main reasons for change | |
|---|---|---|---|---|
| Net cash outflows from operating activities |
747,074 | 1,993,219 | -62.52 | 1. Cash received from sales of goods or provision of labour services increased by RMB4.0313 billion as compared with the corresponding period of last year. 2. Cash paid for purchase of goods and receipt of labour services increased by RMB3.9753 billion as compared with the corresponding period of last year. 3. Cash paid for taxes decreased by RMB960.4 million as compared with the corresponding period of last year. |
| Net cash outflows from investing activities |
1,369,714 | 740,882 | 84.88 | 1. Net cash inflow decreased by RMB244.4 million as compared with the corresponding period of last year which was due to the change of term deposits. 2. During the Reporting Period, the Group paid RMB1.4421 billion for the repurchase of CVR shares issued to Gloucester’s former shareholders (excluding Noble Group). |
14
| 3. Net cash outflow decreased by RMB949.9 million as compared with the corresponding period of last year which was due to the decrease of the acquisition assets and equity investment. |
||||
|---|---|---|---|---|
| Net cash flows from financing activities |
7,978,664 | -301,080 | — | 1. During the Reporting Period, the Group issued RMB5 billion corporate bonds and RMB5 billion short-term financing notes; 2. Cash inflow decreased by RMB1.801 billion as compared with the corresponding period of last year which was due to the decrease of cash received from borrowings; 3. Cash outflow decreased by RMB3.591 billion as compared with the corresponding period of last year which was due to the decrease of repayments for borrowings and debts. 4. Restricted deposits increased by RMB3.4032 billion as compared with the corresponding period of last year. |
| Net increase in cash and cash equivalents |
5,992,363 | -3,073,377 | — | — |
2.3 Progress and impact of significant events and analysis of resolution
-
2.3.1 Litigation or Arbitration extending to the Reporting Period
-
2.3.1.1 Progress of the dispute arbitration in relation to the performance of the contract between Shanxi Neng Hua and Shanxi Jinhui Coke Chemical Co., Ltd. (“Shanxi Jinhui”)
In February 2005, Shanxi Neng Hua and Shanxi Jinhui entred into an Asset Swap Contract and a Material Supply Contract. According to the contracts, if Shanxi Jinhui could not guarantee and provide the land for lease, gas, water, electricity supply and rail transportation required for the set up and production of Tianhao Chemical (a the subsidiary of Shanxi Neng Hua), Shanxi Jinhui should compensate for the actual losses of Tianhao Chemical. If Tianhao Chemical failed to maintain continuous operation due to the breach of contract by Shanxi Jinhui, Shanxi Jinhui should purchase all the equity interests of Tianhao Chemical held by Shanxi Neng Hua to compensate the losses. The purchasing price should exceed the base price comprising the total amount of the project investment plus the interest on bank loans over the same period.
15
As Shanxi Jinhui failed to fulfill the ‘contracted obligations of gas, middings and land supply’ and even suspended the gas supply without notice, Tianhao Chemical was unable to maintain continuous operations. In April 2012, the methanol project of Tianhao Chemical was forced to cease production. In September 2013, Shanxi Neng Hua applied for the arbitration to the Beijing Arbitration Commission, requiring Shanxi Jinhui to purchase all the equity interests of Tianhao Chemical held by Shanxi Neng Hua and pay a total of RMB798.8 million for the equity transfer and other losses in accordance of the contracts.
In October 2013, Shanxi Neng Hua submitted the application for property preservation to the People's Court of Xinghualing District, Taiyuan City, Shanxi Province. 39% of equity equivalents of Shanxi Jinhui Longtai Coal Co., Ltd. held by Shanxi Jinhui was frozen and sealed up.
As at the date of this Report, the case has not yet been heard.
- and the Company
In September 2013, Zhongxin Daxie Fuel Co., Ltd. (“Zhongxin Daxie”) sued the Company at the Shandong Provincial Higher People’s Court for not performing the duty of delivering goods pursuant to Coal Sales Contract. It requested the termination of the Coal Sales Contract signed by the two parties, the return of payments for goods and compensation for economic losses of RMB163.6 million in total.
The Company has delivered goods to the third party designated by Zhongxin Daxie after execution of the contract and Zhongxin Daxie has accomplished the settlement with the Company and all the obligations have been fulfilled in accordance with the contract.
As at the date of this Report, the case is pending.
As at the date of this Report, the case has not yet been concluded, thus the impacts on the Company’s current profit and future profit cannot be determined so far.
2.3.2 Securities issuance
| Issuance of 2014 short-term financing notes (first tranche) |
Issuance of 2012 corporate notes (Second tranche) |
|
|---|---|---|
| Issuer | Yanzhou Coal MiningCo.,Ltd. | Yanzhou Coal MiningCo.,Ltd. |
16
| Issuingdate | 12 March 2014 | 6 March 2014 | 6 March 2014 |
|---|---|---|---|
| Interest rate | 5.95% (One year from issuing date SHIBOR+95.00bp) |
5.92% | 6.15% |
| Amount of issue in total |
RMB5 billion | RMB1.95 billion for five years |
RMB3.05 billion for ten years |
| Approved for listing the amount of transaction |
- | RMB1.95 billion | RMB3.05 billion |
| Listing date & place |
- | In Shanghai Stock Exchange on 31st March 2014 |
|
| Net proceeds |
RMB4.9975 billion | RMB4.95 billion | |
| Use of proceeds |
Replenishing the working capital of the Company |
Replenishing the working capital of the Company |
2.3.3 Major connected transactions
As considered and approved at the twentieth meeting of the fifth session of the Board held on 21 March 2014, the Company entered into the Provision of Special Labor and Services Agreement and the Financial Services Agreement with Yankuang Group and Yankuang Group Finance Company Limited, respectively, determining the annual caps for the transactions thereunder for the year of 2014. The Board also proposed to revise the existing annual cap for the year of 2014 in respect of the transaction under the Provision of Products, Material and Equipment Leasing Agreement. Such proposal will be submitted to the 2013 annual general meeting for review and approval.
For details, please refer to the announcement on the resolutions passed at the twentieth meeting of the fifth session of the Board of Directors of Yanzhou Coal Mining Company Limited and the announcement on the continuing connected transactions of Yanzhou Coal Mining Company Limited published on 21 March 2014. The above announcements were also posted on the Shanghai Stock Exchange’s website, the Hong Kong Stock Exchange’s website, the Company’s website and/or China Securities Journal and Shanghai Securities news.
2.3.4 Appointment or dismissal of senior management
Mr. Zhang Yingmin has reached his age of retirement and has tendered his resignation to the Board. He resigned from the position of the general manager of the Company with effect from 8 January 2014. Mr. Zhang Yingmin will remain to act as the director of the fifth session of the Board after his resignation of the general manager of the Company.
Due to work allocation, Mr. He Ye, Mr. Lai Cunliang, Mr. Tian Fengze and Mr. Ni Xinghua have tendered the resignation to the Board, respectively. They resigned from the positions of the deputy general manager and the
17
chief engineer with effect from 6 March 2014.
As considered and approved at the nineteenth meeting of the fifth session of the Board held on 6 March 2014, Mr. Yin Mingde was appointed as the general manager of the Company; Mr. Ding Guangmu was appointed as the deputy general manager of the Company; and Mr. Wang Fuqi was appointed as the chief engineer of the Company.
2.3.5 Carrying out the principal guaranteed financing business
As considered and approved at the twentieth meeting of the fifth session of the Board held on 21 March 2014, the Company entered into contracts with Agricultural Bank of China Zoucheng Branch, Commercial Bank of China Zoucheng branch, Bank of China Zoucheng Branch, China Construction Bank Yanzhou Mining Area Branch and Qilu Bank Jinan Yanshan Branch, respectively on 9th April, 2014, pursuant to which the Company purchased the principal guaranteed wealth management products from above mentioned five banks with a total amount of RMB4.9 billion.
For details, please refer to the announcement in relation to the purchase of bank's wealth management products of Yanzhou Coal Mining Company Limited published on 9 April 2014. The above announcement was also posted on the Shanghai Stock Exchange’s website, the Hong Kong Stock Exchange’s website, the Company’s website and/or China Securities Journal and Shanghai Securities news.
2.4 Performance of the undertakings by the Company and shareholders holding more than 5% of the shares of the
Company
| Company | |||
|---|---|---|---|
| Undertaker | Undertakings | Term of performance | Performance |
| Yankuang Group |
Avoidance of horizontal competition Yankuang Group and the Company entered into the Restructuring Agreement when the Company was carrying out the restructure in 1997, pursuant to which Yankuang Group undertook that it would take various effective measures to avoid horizontal competition with the Company. |
Long-term effective | Ongoing (there is no violation of undertaking by Yankuang Group) |
| Transference of the mining right of | Within 12 months after | Suchperformance has |
18
| Wanfu coal mine In 2005, when the Company acquired equity interests in Heze Neng Hua held by Yankuang Group, Yankuang Group undertook that the Company had the right to acquire the mining right of Wanfu coal mine within 12 months after it obtained such miningright. |
Yankuang Group obtained the mining right of Wanfu coal mine |
not been completed yet. (Currently Yankuang Group is applying for the mining right of Wanfu coal mine) |
|
|---|---|---|---|
| No shareholding reduction in the Company during the period of the implementation of the Further Increase Plan and within the statutory period Yankuang Group increased its shareholding in the Company by 180 million H shares through its wholly- owned subsidiary incorporated in Hong Kong on 9 September 2013 and 24 September 2013, respectively. The increase plan was completed on 24 September 2013. Yankuang Group undertook that it would not reduce its shareholding in the Company during the period of the implementation of the Further Increase Plan and within the statutory period. |
Within 6 months after the completion of the increase plan, i.e. before 24 March 2014 |
Such performance has been fulfilled (during the period of the implementation of the Further Increase Plan and as at the disclosure date of this Report, Yankuang Group does not reduce its shareholding in the Company) |
2.5 Statements on the warnings and reasons for the expected accumulated net profit may be negative from the beginning of 2014 till the end of the next reporting period or there might be significant changes to accumulated net profit as compared with the same period of last year.
Based on the calculation under the CASs by the finance department of the Company, it is estimated that the Company will make profit as compared with that of the first half of 2013 and the net profit attributable to the equity holders of the Company is approximately RMB700 million in the first half of 2014. Due to the impact of foreign exchange loss and provision for impairment loss of assets, the net profit attributable to the equity holders of the Company for the first half of 2013 was RMB-2.3969 billion.
§3 Directors
As at the date of this announcement, the directors of the Company are Mr. Li Xiyong, Mr. Zhang Xinwen, Mr. Zhang Yingmin, Mr. Shi Xuerang, Mr. Wu Yuxiang, Mr. Zhang Baocai and Mr. Dong Yunqing, and the
19
independent non-executive directors of the Company are Mr. Wang Xianzheng, Mr. Cheng Faguang, Mr.Wang Xiaojun and Mr. Xue Youzhi.
Yanzhou Coal Mining Company Limited Li Xiyong Chairman of the Board
Appendices:
20
Consolidated Balance Sheet
31 March 2014
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000
| ITEMS | As at 31 March 2014 | As at 1 January 2014 |
| CURRENT ASSETS: | ||
| Cash at bank and on hand | 24,028,374 | 15,510,298 |
| Tradable financial assets | - | - |
| Bills receivable | 5,861,518 | 7,558,118 |
| Accounts receivable | 1,371,417 | 1,461,387 |
| Prepayments | 4,113,910 | 1,165,331 |
| Interest receivable | 34,580 | 33,692 |
| Dividends receivable | - | - |
| Other receivables | 810,097 | 598,840 |
| Inventories | 1,675,274 | 1,597,168 |
| Non-current assets due within oneyear | - | - |
| Other current assets | 3,615,637 | 3,410,681 |
| TOTAL CURRENT ASSETS | 41,510,807 | 31,335,515 |
| NON-CURRENT ASSETS: | ||
| Available-for-sale financial assets | 206,646 | 173,057 |
| Long-term accounts receivable | 1,956,921 | 1,841,238 |
| Long-term equityinvestments | 3,265,104 | 3,271,810 |
| Real estate investment | - | - |
| Fixed assets | 24,338,197 | 24,158,411 |
| Construction inprogress | 31,802,910 | 31,391,802 |
| Construction materials | 26,715 | 26,699 |
| Disposal of fixed assets | - | - |
| Intangible assets | 24,533,184 | 23,949,861 |
| Development expenditure | - | - |
| Goodwill | 1,247,129 | 1,219,853 |
| Long-term deferred expenses | 120,160 | 120,161 |
| Deferred tax assets | 7,246,773 | 7,044,986 |
| Other non-current assets | 1,239,635 | 1,166,081 |
| TOTAL NON-CURRENT ASSETS | 95,983,374 | 94,363,959 |
| TOTAL ASSETS | 137,494,181 | 125,699,474 |
The financial statements from Page 21 to Page 29 are signed by the following responsible officers: Legal Representative of the Company: Li Xiyong Chief Financial Officer: Wu Yuxiang Head of Accounting Department: Zhao Qingchun
21
Consolidated Balance Sheet ( Continued ) 31 March 2014
| Prepared by: Yanzhou Coal Mining Company Limited | Prepared by: Yanzhou Coal Mining Company Limited | Unit: RMB’000 |
|---|---|---|
| ITEMS | As at 31 March 2014 | As at 1 January 2014 |
| CURRENT LIABILITIES: | ||
| Short-term borrowings | 5,039,528 | 3,512,612 |
| Tradable financial liabilities | - | 1,000,000 |
| Bills payable | 333,182 | 316,361 |
| Accounts payable | 2,021,607 | 2,448,642 |
| Advances from customers | 739,197 | 852,247 |
| Salaries and wages payable | 1,010,137 | 1,056,893 |
| Taxes payable | 377,270 | 749,807 |
| Interest payable | 893,491 | 587,061 |
| Dividend payable | 91 | 91 |
| Other payables | 5,329,015 | 5,419,873 |
| Short-term financing notes payable | 9,996,250 | 4,997,917 |
| Non-current liabilities due within one year | 2,263,140 | 3,702,281 |
| Other current liabilities | 3,953,292 | 4,021,563 |
| TOTAL CURRENT LIABILITIES | 31,956,200 | 28,665,348 |
| NON-CURRENT LIABILITIES: | ||
| Long-term borrowings | 32,724,520 | 31,019,648 |
| Bonds payable | 16,074,572 | 11,055,667 |
| Long-term payables | 2,851,964 | 2,833,205 |
| Special accounts payable | - | - |
| Estimated liabilities | 834,264 | 810,634 |
| Deferred tax liabilities | 8,789,003 | 8,695,598 |
| Other non-current liabilities | 60,313 | 62,327 |
| TOTAL NON-CURRENT LIABILITIES | 61,334,636 | 54,477,079 |
| TOTAL LIABILITIES | 93,290,836 | 83,142,427 |
| SHAREHOLDERS’ EQUITY: | ||
| Share capital | 4,918,400 | 4,918,400 |
| Capital reserves | 994,231 | 2,427,026 |
| Less: treasury stock | - | - |
| Special reserves | 4,347,452 | 2,285,384 |
| Surplus reserves | 5,493,640 | 5,493,640 |
| Provision for general risk | - | - |
| Undistributed earnings | 27,263,743 | 26,998,913 |
| Translation reserve | -2,547,651 | -3,142,877 |
| Equity attributable to Shareholders | 40,469,815 | 38,980,486 |
| Minority interest | 3,733,530 | 3,576,561 |
| TOTAL SHAREHOLDERS' EQUITY | 44,203,345 | 42,557,047 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
137,494,181 | 125,699,474 |
22
Balance Sheet of the Parent Company 31 March 2014
| Prepared by: Yanzhou Coal Mining Company Limited | Unit: RMB’000 | |
|---|---|---|
| ITEMS | As at 31 March 2014 | As at 1 January2014 |
| CURRENT ASSETS: | ||
| Cash at bank and on hand | 20,170,132 | 10,899,723 |
| Tradable financial assets | - | - |
| Bills receivable | 5,845,772 | 7,451,581 |
| Accounts receivable | 585,145 | 464,076 |
| Prepayments | 2,716,140 | 17,334 |
| Interests receivable | 1,174,840 | 981,957 |
| Dividends receivable | 100 | 100 |
| Other receivables | 11,950,092 | 11,664,061 |
| Inventories | 743,600 | 524,379 |
| Non-current assets due within one year | - | - |
| Other current assets | 3,131,283 | 2,887,428 |
| TOTAL CURRENT ASSETS | 46,317,104 | 34,890,639 |
| NON-CURRENT ASSETS: | ||
| Available-for-sale financial assets | 176,930 | 172,854 |
| Hold-to-maturity investment | 13,162,000 | 13,271,000 |
| Long-term accounts receivable | - | - |
| Long-term equity investments | 22,667,142 | 22,666,232 |
| Investment real estate | - | - |
| Fixed assets | 6,926,923 | 7,196,388 |
| Construction in progress | 283,722 | 67,027 |
| Construction Materials | 1,259 | 1,259 |
| Disposal of fixed assets | - | - |
| Productive biological assets | - | - |
| Oil gas assets | - | - |
| Intangible assets | 2,314,174 | 2,365,492 |
| Development expenditure | - | - |
| Goodwill | - | - |
| Long-term deferred expenses | 50 | 52 |
| Deferred tax assets | 1,682,676 | 1,659,746 |
| Other non-current assets | 117,926 | 117,926 |
| TOTAL NON-CURRENT ASSETS | 47,332,802 | 47,517,976 |
| TOTAL ASSETS | 93,649,906 | 82,408,615 |
23
Balance Sheet of the Parent Company ( Continued ) 31 March 2014
| Prepared by: Yanzhou Coal Mining Company Limited | Unit: RMB’000 | |
|---|---|---|
| ITEMS | As at 31 March 2014 | As at 1 January2014 |
| CURRENT LIABILITIES: | ||
| Short-term borrowings | 5,039,528 | 3,512,612 |
| Tradable financial liabilities | 34,648 | 1,043,532 |
| Bills payable | 49,932 | 34,220 |
| Accounts payable | 765,148 | 947,770 |
| Advances from customers | 528,610 | 640,789 |
| Salaries and wages payable | 417,172 | 541,161 |
| Taxes payable | 580,276 | 963,843 |
| Interest payable | 535,251 | 310,762 |
| Dividends payable | - | - |
| Other payables | 6,587,220 | 4,828,780 |
| Short-term financing notes payables | 9,996,250 | 4,997,917 |
| Non-current liabilities due within one year | 1,466,237 | 2,874,956 |
| Other current liabilities | 3,678,129 | 3,531,851 |
| TOTAL CURRENT LIABILITIES | 29,678,401 | 24,228,193 |
| NON-CURRENT LIABILITIES: | ||
| Long-term borrowings | 7,928,800 | 7,820,122 |
| Bonds payable | 9,911,079 | 4,959,000 |
| Long-term payable | 2,595,598 | 2,574,901 |
| Special accounts payable | - | - |
| Estimated liabilities | - | - |
| Deferred tax liabilities | 196,340 | 203,409 |
| Other non-current liabilities | 15,976 | 19,761 |
| TOTAL NON-CURRENT LIABILITIES | 20,647,793 | 15,577,193 |
| TOTAL LIABILITIES | 50,326,194 | 39,805,386 |
| SHAREHOLDERS' EQUITY: | ||
| Share capital | 4,918,400 | 4,918,400 |
| Capital reserves | 2,006,944 | 3,831,296 |
| Less: treasury stock | - | - |
| Special reserves | 3,866,287 | 1,850,945 |
| Surplus reserves | 5,448,530 | 5,448,530 |
| Provision for general risk | - | - |
| Undistributed profits | 27,083,551 | 26,554,058 |
| TOTAL SHAREHOLDERS' EQUITY | 43,323,712 | 42,603,229 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 93,649,906 | 82,408,615 |
24
Consolidated Income Statement
The first quarter of 2014
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000
| Prepared by:Yanzhou Coal Mining CompanyLimited | Unit:RMB’000 | |
|---|---|---|
| Items | The firstQuarter of 2014 | The firstquarter of 2013 |
| 1、TOTAL OPERATING INCOME | 15,102,662 | 10,771,369 |
| Including: operatingincome | 15,102,662 | 10,771,369 |
| Interest income | - | - |
| Premium income | - | - |
| Income from service charges and commissions |
- | - |
| 2、TOTAL OPERATING COST | 15,144,783 | 10,097,734 |
| Including: Operatingcost | 12,514,432 | 8,144,737 |
| Interest expenses | - | - |
| Service charges and commission expenditure |
- | - |
| Cash surrender value | - | - |
| Net amount of compensationpayout | - | - |
| Net amount of provisions for insurance contract guarantee fund |
- | - |
Insurancepolicydividend expense |
- | - |
| Reinsurance expenses | - | - |
| Operatingtaxes and surcharges | 124,358 | 119,791 |
| Sellingexpenses | 773,614 | 718,413 |
| General and administrative expenses | 1,213,086 |
1,036,552 |
| Financial expenses | 449,731 | 182,071 |
| Impairment loss of assets | 69,562 | -103,830 |
| Add: Gain on fair value change (The loss is listed beginning with“-“) |
-19,504 | 17,178 |
Investment income(The loss is listed beginning with“-“) |
-62,210 | -100,132 |
Including: Investment income of associates and joint ventures |
-62,210 | -100,132 |
Exchange gains (The loss is listed beginning with“-“) |
- | - |
3、Operating profit (The loss is listed beginning with“-“) |
-123,835 | 590,681 |
| Add:Non-operatingincome | 317,228 | 14,538 |
| Less: Non-operatingexpenditures | 5,142 | 6,946 |
| Including: Losses on disposal of non-current assets |
47 | 2,111 |
| 4、Total profit (The total loss is listed beginning with“-“) |
188,251 | 598,273 |
| Less: Income tax | 10,752 | 177,331 |
| 5、Net profit(The net loss is listed beginning with “-“) |
177,499 | 420,942 |
| Netprofit attributable to Shareholders | 264,830 | 480,623 |
| Gains and losses of minorityinterest | -87,331 | -59,681 |
| 6、Earnings per share | ||
| (1)Earningsper share,basic | 0.0538 | 0.0977 |
| (2)Earningsper share,diluted | 0.0538 | 0.0977 |
| 7、Other comprehensive income | 1,224,284 | -38,976 |
| 8、Total comprehensive income | 1,401,783 | 381,966 |
| Comprehensive gains attributable to Shareholders | 1,247,920 | 441,647 |
Comprehensive gains and losses of minority interest |
153,863 | -59,681 |
25
Income Statement of the Parent Company
The first quarter of 2014
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000
| Prepared by:Yanzhou Coal Mining CompanyLimited | Unit:RMB’000 | |
|---|---|---|
| Items | The first quarters of 2014 | The first quarters of 2013 |
| 1、TOTAL OPERATING INCOME | 10,089,089 | 7,216,504 |
| Less: Operating cost | 8,195,774 | 5,168,024 |
| Operating taxes and surcharges | 91,128 | 98,268 |
| Selling expense | 139,717 | 60,135 |
| General and administrative expense | 906,192 | 740,980 |
| Financial expenses | 424,292 | 183,743 |
| Impairment loss of assets | - | - |
| Add: Gain from the fair value changes (The loss is listed beginning with “-“) |
-10,344 | 34,222 |
| Investment income (The loss is listed beginning with “-“) |
247,282 | 182,856 |
| Including: Investment income of associates andjointventures |
9,910 | 30,657 |
| 2、Operating profit (The loss is listed beginning with“-“) |
568,924 | 1,182,432 |
| Add: Non-operating income | 160,223 | 1,109 |
| Less: Non-operating expense | 3,406 | 2,153 |
| Including: Loss on disposal of non-current assets |
47 | 2,032 |
| 3、Total profit (The total loss is listed beginning with“-“) |
725,741 | 1,181,388 |
| Less: Income tax | 196,249 | 305,764 |
| 4、Net profit (The net loss is listed beginning with “-“) |
529,492 | 875,624 |
| 5、Earnings per share | ||
| (1)Earnings per share, basic | 0.1077 | 0.1780 |
| (2)Earnings per share, diluted | 0.1077 | 0.1780 |
| 6、Other comprehensive income | -3,693 | 1,714 |
| 7、Total comprehensive income | 525,799 | 877,338 |
26
Consolidated Cash Flow Statement
The first quarter of 2014
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000
| Prepared by:Yanzhou Coal Mining CompanyLimited | Unit:RMB’000 | |
|---|---|---|
| Items | The first quarter of 2014 | The first quarter of 2013 |
| 1、CASH FLOW FROM OPERATING ACTIVITIES: |
||
| Cash received from sales of goods or rendering of services |
16,732,010 | 12,700,664 |
| Net increase in customer’s deposits and financial institution deposits |
- | - |
| Net increase in borrowings from central bank | - | - |
| Net increase in borrowings from other financial institutions |
- | - |
| Cash received from former-insurance premiums | - | - |
| Net cash received from reinsurance business | - | - |
| Netincrease of insured savings andinvestment | - | - |
| Net increase from disposal of transactional financial assets |
- | - |
| Cash received from interests, service charge and commission |
- | - |
| Netincreaseinborrowingsfromothercompanies | - | - |
| Net amount from repurchasing businesses | - | - |
| Tax refunding | 155,220 | 194,140 |
| Other cash received relating to operating activities | 424,010 | 280,790 |
| Sub-total of cash inflows | 17,311,240 | 13,175,594 |
| Cashpaidforgoods and services purchased | 13,077,194 | 9,101,892 |
| Net increase in loans and advance from customers | - | - |
| Net increase in deposits in central bank and other financial institutions |
- | - |
| Cash paid for former insurance contracts claims | - | - |
| Cash paid for interests, service charge and commissions |
- | - |
| Cash paid for insurance policy dividends | - | - |
| Cash paid to employees and on behalf of employees |
2,558,080 | 2,596,258 |
| Taxes payments | 1,277,089 | 2,237,501 |
| Other cash paid relating to operating activities | 1,145,951 | 1,233,162 |
| Sub-total of cash outflows | 18,058,314 | 15,168,813 |
| NET CASH FLOW FROM OPERATING ACTIVITIES |
-747,074 | -1,993,219 |
| 2、CASH FLOW FROM INVESTING ACTIVITIES: |
||
| Cash received from recovery of investments | - | - |
| Cash received from return of investments income | - | - |
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
8,168 | 6,256 |
| Net cash received from disposal of subsidiaries and other business units |
- | - |
| Othercash receivedrelating toinvesting activities | 879,582 | 1,123,938 |
| Sub-total of cash inflows | 887,750 | 1,130,194 |
| Cash paid to acquire fixed assets, intangible assets and other long-term assets |
794,627 | 942,481 |
| Cashpaidfor investments | - | - |
| Net increase of pledge loans | - | - |
| Net cashpaidforthe acquisitionofsubsidiaries | - | 802,088 |
27
| and other business units | ||
|---|---|---|
| Other cash paid relating to investing activities | 1,462,837 | 126,507 |
| Sub-total of cash outflows | 2,257,464 | 1,871,076 |
| NET CASH FLOW FROM INVESTING ACTIVITIES |
-1,369,714 | -740,882 |
| 3、CASH FLOW FROM FINANCING ACTIVITIES: |
||
| Cash received from investors | - | - |
| Including: cash received from minority shareholders of subsidiaries |
- | - |
| Cash received from borrowings | 2,942,174 | 4,743,183 |
| Cash received from bonds | 9,947,500 | - |
| Other cash received relating to financial activities | - | - |
| Sub–total of cash inflows | 12,889,674 | 4,743,183 |
| Repayments ofborrowings and debts | 1,116,226 | 4,707,199 |
| Cash paid for distribution of dividends or profits, or cash paid for interest expenses |
380,551 | 326,059 |
| Including: cash paid for distribution of dividends or profits by subsidiaries to minority shareholders |
- | - |
| Othercashpaidrelating tofinancing activities | 3,414,233 | 11,005 |
| Sub-total of cash outflows | 4,911,010 | 5,044,263 |
| NET CASH FLOW FROM FINANCING ACTIVITIES |
7,978,664 | -301,080 |
| 4、EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
130,487 | -38,196 |
| 5、NET INCREASE (DECREASE) ON CASH AND CASH EQUIVALENTS |
5,992,363 | -3,073,377 |
| Add: Cash and cash equivalents, opening | 10,965,667 | 12,799,757 |
| 6、Cash and cash equivalents, closing | 16,958,030 | 9,726,380 |
28
Cash Flow Statement of the Parent Company The first quarter of 2014
Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB’000
| Items | The firstquarter of 2014 | The firstquarter of 2013 |
|---|---|---|
| 1、CASH FLOW FROM OPERATING ACTIVITIES: | ||
| Cash received from sales of goods and rendering of services |
11,283,197 | 9,339,587 |
| Tax refunding | - | - |
| Other cash received relatingto operatingactivities | 413,503 | 227,652 |
| Sub-total of cash inflows | 11,696,700 | 9,567,239 |
| Cashpaid forgoods and services | 9,107,161 | 6,395,733 |
| Cashpaid to and on behalf of employees | 1,801,277 | 1,786,241 |
| Taxespayments | 962,183 | 1,845,615 |
| Other cashpaid relatingto operatingactivities | 873,829 | 1,055,146 |
| Sub-total of cash outflows | 12,744,450 | 11,082,735 |
| NET CASH FLOW FROM OPERATING ACTIVITIES | -1,047,750 | -1,515,496 |
| 2、CASH FLOW FROM INVESTING ACTIVITIES: | ||
| Cash received from recoveryof investments | 319,000 | 161,000 |
| Cash received from return of investments | 59,106 | 69,348 |
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
5,232 | 857 |
| Net cash amount received from the disposal of subsidiaries and other business units |
- | - |
| Other cash received relatingto investingactivities | 1,455,370 | 1,122,681 |
| Sub-total of cash inflows | 1,838,708 | 1,353,886 |
| Cash paid to acquire fixed assets, intangible assets and other long-term assets |
235,049 | 172,315 |
| Cashpaid for investments | - | 1,025,516 |
| Net cash paid for the acquisition of subsidiaries and other business units |
- | - |
| Other cashpaid relatingto investingactivities | 1,094,593 | 4,148,241 |
| Sub-total of cash outflows | 1,329,642 | 5,346,072 |
| NET CASH FLOW FROM INVESTING ACTIVITIES | 509,066 | -3,992,186 |
| 3、CASH FLOW FROM FINANCING ACTIVITIES: | ||
| Cash received from investors | - | - |
| Cash received from borrowings | 1,710,000 | 4,481,857 |
| Cash received from bonds | 9,947,500 | - |
| Cash received relatingto other financingactivities | 296,319 | 11,964 |
| Sub–total of cash inflows | 11,953,819 | 4,493,821 |
| Repayments of borrowings | 1,116,226 | 611,111 |
| Cash paid for distribution of dividends or profits, or cash paid for interest expenses |
176,739 | 155,935 |
| Other cashpayment relatingto financingactivities | 3,399,990 | - |
| Sub-total of cash outflows | 4,692,955 | 767,046 |
| NET CASH FLOW FROM FINANCING ACTIVITIES | 7,260,864 | 3,726,775 |
| 4、EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
-7,280 | -2,688 |
| 5、NET INCREASE (DECREASE) ON CASH AND CASH EQUIVALENTS |
6,714,900 | -1,783,595 |
| Add: Cash and cash equivalents,opening | 6,620,343 | 9,388,641 |
| 6、Cash and cash equivalents, closing | 13,335,243 | 7,605,046 |
29