Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CStone Pharmaceuticals Interim / Quarterly Report 2012

Oct 26, 2012

50715_rns_2012-10-26_ef5c41f5-e4df-4ecc-91f9-b2688c0f1713.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

==> picture [63 x 60] intentionally omitted <==

兗州煤業股份有限公司 YANZHOU COAL MINING COMPANY LIMITED

(A joint stock limited company incorporated in the People’s Republic of China (“ PRC ”) with limited liability) (Stock Code: 1171)

RESULTS REPORT FOR THE THIRD QUARTER OF 2012

IMPORTANT NOTICE

This announcement is made pursuant to the disclosure requirement under Rule 13.09(2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the " Hong Kong Stock Exchange ").

The board of directors ( the “ Board ”), the supervisory committee, the directors, the supervisors, and the senior management of Yanzhou Coal Mining Company Limited (“ Yanzhou Coal ” or “the Company ” or “ Company confirm that this announcement does not contain any misrepresentations, misleading statements or material omissions, and accept joint and several responsibilities for the truthfulness, accuracy and completeness of its contents.

The results report for the third quarter of 2012 of the Company (the “ Report ”) was considered and approved by the eleventh meeting of the fifth session of the Board and all the 11 directors of the Board attended the meeting.

The financial statements in this Report have not been audited.

“Reporting Period” means the period from 1 July to 30 September in 2012.

“The Group” means the Company and its subsidiaries.

The Chairman of the Board, Mr. Li Weimin, the Chief Financial Officer, Mr. Wu Yuxiang, and the Vice Chief Financial Officer, the head of the Accounting Department, Mr. Zhao Qingchun, hereby declare the accuracy and completeness of the financial statements in this Report.

1

Summary of the unaudited results of the Company and its subsidiaries (the “ Group ”) for the third quarter ended 30 September 2012 is set out as follows:

  • This Report is prepared in accordance with the relevant regulations on Disclosure of Information in Quarterly Reports for Listed Companies promulgated by the China Securities Regulatory Commission (the “ CSRC ”).

  • All financial information contained in this Report is prepared in accordance with the relevant requirements and interpretations under the Accounting Standards for Business Enterprises (2006) promulgated by the Ministry of Finance of the PRC. Shareholders of the Company (the “ Shareholders ”) and public investors is reminded of the different bases for reporting as adopted in this Report, the interim report and the annual report of the Company when trading in the shares of the Company.

  • Unless otherwise specified, the currency used in this Report is Renminbi (“ RMB ”).

  • For the third quarter of 2012, the operating income of the Group was RMB12.903 billion, representing an increase of RMB806.7 million or 6.7% as compared with the corresponding period of last year. Net profit attributable to the Shareholders was RMB-79.587 million, representing a decrease of RMB1,158.2 million or 107.4% as compared with the corresponding period of last year.

  • For the first three quarters of 2012, the operating income of the Group was RMB42.1112 billion, representing an increase of RMB8,726.2 million or 26.1% as compared with the corresponding period of last year. Net profit attributable to the Shareholders was RMB4,826.6 million, representing a decrease of RMB1,281.5 million or 21.0% as compared with the corresponding period of last year.

  • The information in this Report is the same as the announcement published on the Shanghai Stock Exchange. This announcement is published simultaneously in the PRC and overseas.

2

§1 General Information of the Group

1.1 Major Accounting Data and Financial Indicators

As at the end of the
Reporting Period
As at the end
of last year
As at the end
of last year
Increase/decrease
at the end of the
Reporting Period
as compared with
the end of last year
(%)
**After adjustment ** Before adjustment
Total assets
(RMB)
124,087,019,661 98,089,421,519 97,504,129,475 26.50
Shareholders’
equity excluding
the equity of
minority
Shareholders
(RMB)
44,113,551,581 42,066,362,462 42,199,149,378 4.87
Net assets per
share attributable
to the
Shareholders
(RMB)
8.97 8.55 8.58 4.87
From the beginning of the year to the end of the Reporting
Period
(January-September)
Increase/decrease
for the Reporting
Period as compared
with the same
period last year
(%)
Net cash flows
from operating
activities(RMB)
6,274,330,914 -62.12
Net cash flows
per share from
operating
activities(RMB)
1.28 -62.12
The Reporting
Period
(July-September)
From the beginning of the year to the
end of the Reporting Period
(January-September)
Increase/decrease
for the Reporting
Period as compared
with the same
period last year
(%)
Net profit
attributable to the
Shareholders
(RMB)
-79,587,357 4,826,600,962 -107.38
Basic earnings per
share(RMB)
-0.0162 0.9813 -107.38
Basic earnings per
share after
deducting
extraordinary
profits and losses
(RMB)
-0.0450 0.5308 -120.68

3

Weighted average
return on net
assets(%)
-0.19 10.94 Decreased 3.14
percentage points
Weighted average
return on net
assets after
deducting
extraordinary
profits and losses
(%)
-0.54 5.92 Decreased 3.47
percentage points
Extraordinary profits
and losses items
Amount from the beginning of the year to the end of the
Reporting Period (RMB)
Profit of disposing non-current
assets
8,801,540
Government grant income
included in current profit and
loss
19,080,661
Gains from merger with
Glocester (difference between
transaction cost and fair value of
the acquired net assets)
1,421,092,886
Investment profits generating
from available-for-sale financial
assets
3,702,379
Other non-operating income and
expenses besides these
abovementioned items
-20,652,615
Subtotal 1,432,024,851
Less: Effect of income tax -786,640,284
Total amount of extraordinary
profits and losses
2,218,665,135
Including: amount attributable to
the Shareholders
2,215,696,862

Note: In May 2012, the Company acquired the entire assets of Beisu Coal Mine and Yangcun Coal Mine owned by Yankuang Group Corporation Limited. According to the Chinese Accounting Standards ( CASs ), the acquisition constituted a merger of entities under the same control, therefore, in accordance with the relevant requirements, the Company made retroactive adjustment on the beginning balance of the consolidated balance sheet of the Reporting Period and the relevant items of comparative financial statements.

The impact of exchange gains or losses on the net profit attributable to the Shareholders:

Unit:100 million

Unit:100 million Unit:100 million
The thirdquarter
2012
2011
The first threequarters
2011 2012 2011
Exchangegains or losses 4.342 -14.819 6.156 -2.496
Impact of exchange gains
or losses on netprofit
3.039 -10.373 4.309 -1.747

4

  • 1.2 Total number of Shareholders at the end of the Reporting Period and the top 10 Shareholders holding tradable shares of the Company which are not subject to trading moratorium
Total number of Shareholders at the end of the
Reporting Period
108,722 108,722
Top 10 Shareholders holding tradable shares of the Company which are not subject to trading
moratorium
Full Name of Shareholders Number of tradable
shares not subject to
trading moratorium at
the end of the
Reporting Period
(shares)
Classes of
shares held (A
shares, B
Shares , H
Shares or
others)
HKSCC Nominees Limited 1,952,993,945
H Shares
Dongwu Industries Alternative Stock Securities Investment
Fund 東吳行業輪動股票型證券投資基金
6,074,647
A Shares
Shanghai Stock 50 Transitional Open-end Index Securities
Investment Fund
上證50交易型開放式指數證券投資基金
5,458,629
A Shares
Fuguo Tianbo Innovation Theme Stock Investment Fund
富國天博創新主題股票型證券投資基金
3,000,000
A Shares
Jiashi CSI 300 Index Securities Investment Fund
嘉實滬深300交易型開放式指數證券投資基金
2,865,770
A Shares
Huatai Borui CSI 300 Index Transactional Open-end Index
Securities Investment Fund
華泰柏瑞滬深300交易型開放式指數證券投資基金
2,665,375
A Shares
Huaxia Blue Chip Mixed Type Securities Investment Fund
華夏藍籌核心混合型證券投資基金(LOF)
2,499,913
A Shares
China Pacific Life Insurance Company Limited 2,441,634
A Shares
Xinhua Life Insurance Company Limited 2,397,603
A Shares
Yinhuazhongzheng Equal Weight 90 Index Classified Securities
Investment Fund
銀華中證等權重90 指數分級證券投資基金
2,346,644
A Shares

As the clearing and settlement agent for the Company's H Shares, HKSCC Nominees Limited holds the Company's H Shares in the capacity of a nominee. The following table sets out the shareholding of the substantial H Shareholders of the Company as at 30 September 2012:

Name of
substantial
shareholders
Class of
shares
Capacity Number of
shares held
(shares)
Nature of
interests
Percentage in
the H share
capital of the
Company
(note 1)
Percentage in
total share
capital of the
Company
Templeton
Asset
Management
Ltd.
H Shares Investment
manager
272,453,000 Long position 13.91% 5.54%

5

JP Morgan
Chase & Co.
H Shares Beneficial
owner
21,058,870 Long position 1.08% 0.43%
Investment
manager
7,857,468 Long position 0.40% 0.16%
Custodian
corporation/
approved
lendingagent
127,296,713 Lending pool 6.50% 2.59%
Beneficial
owner
7,799,841 Short position 0.40% 0.16%
BlackRock, Inc. H Shares Interest of
controlled
corporations
136,992,018 Long position 6.99% 2.79%
8,395,916 Short position 0.42% 0.17%
BNP
Paribas
Investment
Partners SA
H Shares Investment
manager
117,641,207 Long position 6.00% 2.39%

Notes:

  1. The percentage figures above have been rounded off to the nearest second decimal place.

  2. Information disclosed hereby is based on the information available on the website of Hong Kong Stock Exchange at www.hkex.com.hk.

§2 Significant Matters

2.1 General Operating Performance

I Operating Data Summary

Items Third quarter Third quarter Third quarter First three quarters First three quarters First three quarters
2012 2011 Increase or
decrease
(%)
2012 2011 Increase
or
decrease
(%)
I. Coal Businesskilotonne
Raw coalproduction 17,414 14,843 17.32 49,832 41,587 19.83
Saleable coal production 15,625 13,785 13.35 45,956 38,384 19.73
Salable coal sales
volume
22,497 16,717 34.58 65,812 44,392 48.25
II. Railway Transportation Businesskilotonne
Transportation volume 3,897 4,298 -9.33 12,735 13,386 -4.86
III. Coal Chemicals Businesskilotonne
Methanol production 118 164 -28.05 402 412 -2.43
Methanolsales volume 109 148 -26.35 397 395 0.51
IV. Electric Power Business10,000kWh
Power generation 26,441 37,119 -28.77 88,738 106,559 -16.72
Electricity sold 19,055 25,402 -24.99 62,522 72,346 -13.58

6

Items Third quarter Third quarter First three quarters First three quarters First three quarters
2012 2011 Increase or
decrease
(%)
2012 2011 Increase
or
decrease
(%)
V. Heat Business (1,000 steam tonnes)
Heat generation 121 67 80.60 1,031 979 5.31
Heat sales volume 1 2 -50.00 209 149 40.27

II Operating Performance of the Principal Businesses of the Group - by Business Segment

A. Coal Business

(i) Coal Production and Sales

For the first three quarters of 2012, the raw coal production of the Group was 49.83 million tonnes, representing an increase of 8.24 million tonnes or 19.8% as compared with the corresponding period of last year. The output of salable coal was 49.56 million tonnes, representing an increase of 7.57 million tonnes, or 19.7%, as compared with the corresponding period of last year. The increase of coal production was mainly due to: (1) the increase of coal production of Ordos Neng Hua from the acquisition of Wenyu coal mine in July 2011; and (2) the increase of overseas coal production from the acquisition of Syntech coal mines and Premier coal mine in August 2011 and December 2011 and merger with Gloucester in July 2012.

For the first three quarters of 2012, the sales volume of salable coal of the Group was 65.81million tonnes, representing an increase of 21.42 million tonnes, or 48.3%, as compared with the corresponding period of last year, of which 0.85 million tonnes were sold internally, and 64.96 million tonnes were sold externally. The increase of coal sales volume was mainly due to: (1) the sales volume of externally purchased coal increased by 14.48 million tonnes as compared with the corresponding period of last year; (2) the total coal sales volume of Yancoal Australia and Yancoal International increased by 5.05 million tonnes as compare with the corresponding period of last year; (3) the coal sales volume of Ordos Neng Hua increased by 2 million tonnes as compared with the corresponding period of last year.

The following table sets out the coal production and coal sales of the Group for the first three quarters of 2012:

Unit: kilotonne Unit: kilotonne Unit: kilotonne
Items The thirdquarter First threequarters
2012 2011 Increase/
decrease
(%)
2012 2011 Increase/
decrease
(%)
. Raw coal
production
17,414 14,843 17.32 49,832 41,587 19.83
1. The Company 8,398 9,032 -7.02 26,416 26,752 -1.26
2. Shanxi NengHua① 351 334 5.09 1,013 910 11.32
3. Heze NengHua② 540 807 -33.09 2,001 2,178 -8.13

7

Items The thirdquarter The thirdquarter The thirdquarter First threequarters First threequarters First threequarters
2012 2011 Increase/
decrease
(%)
2012 2011 Increase/
decrease
(%)
4. Ordos NengHua③ 1,344 1,567 -14.23 4,796 2,875 66.82
5. Yancoal Australia④ 5,208 3,103 67.84 13,804 8,872 55.59
6. Yancoal
International⑤
1,573 - - 1,802 - -
. Salable coal
production
15,625 13,785 13.35 45,956 38,384 19.73
1. The Company 8,393 9,020 -6.95 26,368 26,636 -1.01
2. Shanxi NengHua 351 333 5.41 1,003 899 11.57
3. Heze NengHua 449 573 -21.64 1,678 1,290 30.08
4. Ordos NengHua 1,341 1,567 -14.42 4,793 2,875 66.71
5. Yancoal Australia 3,671 2,292 60.17 10,483 6,684 56.84
6. Yancoal
International
1,420 - - 1,631 - -
. Salable coal sales
volume
22,497 16,717 34.58 65,812 44,392 48.25
1. The Company 8,160 8,769 -6.94 25,508 25,985 -1.84
2. Shanxi NengHua 435 340 27.94 986 884 11.54
3. Heze NengHua 377 613 -38.50 1,604 1,335 20.15
4. Ordos NengHua 1,558 1,484 4.99 4,785 2,787 71.69
5. Yancoal Australia 3,263 2,303 41.68 10,374 7,033 47.50
6. Yancoal International 1,470 - - 1,710 - -
7. Externally
purchased coal
7,234 3,208 125.50 20,845 6,368 227.34

Note:

  • ① Shanxi Neng Hua refers to Yanzhou Coal Shanxi Neng Hua Company Limited;

  • ② Heze Neng Hua refers to Yanmei Heze Neng Hua Company Limited;

  • ③ Ordos Neng Hua refers to Yanzhou Coal Ordos Neng Hua Company Limited;

  • ④ Yancoal Australia refers to Yancoal Australia Limited. On 22 June 2012, according to the merger agreement between Yancoal Australia and Gloucester Coal Ltd. (“Gloucester”), the equity interests in Syntech Resources and Premier Coal held by Yancoal Australia have been transferred to Yancoal International (Holding) Company Limited, a wholly-owned subsidiary of the Company

  • ⑤ Yancoal International refers to Yancoal International (Holding) Company Limited.

(ii) Coal Sales Prices

In the first three quarters of 2012, the continuous sluggish global economy has led to the weak demand for coal in the domestic and overseas markets and the average coal sales price of the Group decreased as compared with that of last year.

8

Unit: RMB/tonne

Items The third quarter The third quarter The third quarter First three quarters First three quarters First three quarters 2011
2012 2011 Increase/
decrease
(%)
2012 2011 Increase/
decrease
(%)
1. The Company 536.48 685.84 -21.78 620.05 677.69 -8.51 682.09
2. Shanxi Neng
Hua
287.29 466.27 -38.39 362.38 458.99 -21.05 467.67
3. Heze Neng
Hua
538.40 933.00 -42.29 748.66 898.58 -16.68 912.86
4. Ordos Neng
Hua
208.48 278.97 -25.27 249.41 288.70 -13.61 290.71
5. Yancoal
Australia
718.53 798.67 -10.03 670.66 938.20 -28.52 929.80
6. Yancoal
International
334.62 - - 344.79 - - -
7. Externally
purchased coal
618.01 726.18 -14.90 678.86 747.92 -9.23 722.34
Average product
price of the
Group
548.41 677.60 -19.07 611.83 706.91 -13.45 704.95

(iii) Cost of Coal Sales

In the first three quarters of 2012, the cost of coal sales business of the Group was RMB30.2998 billion, representing an increase of RMB13.5328 billion or 80.7% as compared to the corresponding period of last year. This was mainly due to: the increase of sales volume of self-produced coal from coal mines of the Group in Australia and Ordos City and the increase of sales volume of externally purchased coal of the Company.

Unit: RMB’000, RMB/tonne

Items Items The first three The first three quarters
2012 2011 Increase/decrease
(%)
The Company Total cost of sales 8,547,382 7,765,363 10.07
Cost of sales per tonne 335.08 298.84 12.13
Shanxi Neng Hua Total cost of sales 323,053 291,892 10.68
Cost of sales per tonne 327.59 330.17 -0.78
Heze Neng Hua Total cost of sales 937,438 876,698 6.93

9

Cost of sales per tonne 584.30 656.88 -11.05
Ordos Neng Hua Total cost of sales 920,397 470,581 95.59
Cost of sales per tonne 192.34 168.87 13.90
Yancoal Australia Total cost of sales 5,253,948 2,963,505 77.29
Cost of sales per tonne 506.45 421.36 20.19
Yancoal International Total cost of sales 473,974 - -
Cost of sales per tonne 277.21 - -
Externally purchased coal Total cost of sales 14,102,490 4,715,250 199.08
Cost of salesper tonne 676.55 740.44 -8.63

In the first three quarters of 2012, the total cost of coal sales of the Company was RMB8.5474 billion, representing an increase of RMB782 million, or 10.1% as compared with that of the first three quarters of 2011. The cost of sales per tonne was RMB335.08, representing an increase of RMB36.24 or 12.1% as compared with that of the first three quarters of 2011. This was mainly due to: (1) the increase of policy expenditure by RMB10.55 in the cost of coal sales per tonne, including: ① the increase of the amount of provision for production safety expenses led to the increase of cost of coal sales per tonne by RMB6.49;② the increase of mining rights fees provision of related coal mines in the headquarters since 1 January 2012, which led to the increase of cost of coal sales per tonne by RMB1.43; ③ the newly increased security deposit for environment management resulted in an increase in the cost of coal sales per tonne by RMB2.63; (2) the rising of employees’ wages caused an increase of the cost of sales per tonne of RMB28.89. Deducting the policy expenditure increase, the cost of coal sales per tonne of the Company was RMB324.53 in the first three quarters of 2012, representing an increase of RMB25.69 or 8.6% as compared with that of the first three quarters of 2011.

In the first three quarters of 2012, the total cost of coal sales of Heze Neng Hua was RMB937.4million, representing an increase of RMB60.74 million, or 6.9% as compared with that of the first three quarters of 2011. The cost of sales per tonne was RMB584.30, representing a decrease of RMB72.58 or 11.0% as compared with that of the first three quarters of 2011. This was due to the increase of sales volume of saleable coal by 0.27 million tonnes or 20.1%, which caused the decrease of fixed cost per tonne.

In the first three quarters of 2012, the total cost of coal sales of Ordos Neng Hua was RMB920.4 million, representing an increase of RMB449.8 million, or 95.6% as compared with that of the first three quarters of 2011. This was mainly due to the increase of coal sales volume. The cost of sales per tonne was RMB192.34, representing an increase of RMB23.47 or 13.9% as compared with that of the first three quarters of 2011. This was mainly due to: (1) the increase of the amount of provision for production safety expenses led to the increase of cost of coal sales per tonne by RMB2.32; (2) the newly increased land subsidence expense led to the increase of cost of coal sales per tonne by RMB5.55; (3) the increase of amortization of mining rights and labor expenses led to the increase of cost of coal sales per tonne by RMB7.34 and RMB6.29, respectively.

10

In the first three quarters of 2012, the total cost of coal sales of Yancoal Australia was RMB5.2539 billion, representing an increase of RMB2.2904 billion, or 77.3% as compared with that of the first three quarters of 2011. The cost of sales per tonne was RMB506.45, representing an increase of RMB85.09 or 20.2% as compared with that of the first three quarters of 2011. This was mainly due to: (1) merger with Gloucester led to the increase of cost of coal sales per tonne by RMB14.55; (2) the volume of saleable coal produced by Austar coal mine and Yancoal Resources Limited (previously known as Felix Resources Co., Ltd) decreased by 0.36 million tonnes as compared with that of the first three quarters of 2011, which led to an increase of cost of coal sales per tonne by RMB17.33; (3) the increase of stripping cost, equipment lease expense and land acquisition fee of Yancoal Resources led to the increase of cost of coal sales per tonne by RMB26.83, RMB14.80 and RMB13.16, respectively.

In the first three quarters of 2012, the total cost of externally purchased coal sales of the Group was RMB14.1025 billion, representing an increase of RMB9.3872 billion, or 199.1% as compared with that of the first three quarters of 2011. This was mainly due to the sales volume of externally purchased coal increased by 14.48 million tonnes, or 227.3% as compared with that of the first three quarters of 2011.

B. Railway Transportation

In the first three quarters of 2012, the transportation volume of the Company’s Railway Assets was 12.73 million tonnes, representing a decrease of 0.66 million tonnes or 4.9% as compared with the corresponding period of last year. Income from railway transportation services of the Company (income from transported volume settled on the basis of off-mine prices and special purpose railway transportation fees borne by customers) was RMB333 million, representing a decrease of RMB20.898 million or 5.9% as compared with the corresponding period of last year. The cost of railway transportation business was RMB257.9 million, representing an increase of RMB26.786 million or 11.6% as compared with the corresponding period of last year.

C. Coal Chemicals

The following table sets out the operation of methanol business of the Group for the first three quarters of 2012:

2012:
Production volume of methanol
(Kilotonnes)
Sales volume of methanol
(Kilotonnes)
The first
three
quarters of
2012
The first
three
quarters of
2011
Increase/decrease
(%)
The first
three
quarters of
2012
The first
three
quarters
of 2011
Increase/decrease
(%)
1.Yulin
Neng Hua①
382 356 7.30 375 340 10.29
2.Shanxi
NengHua②
20 56 -64.29 22 55 -60.00

11

Note:

  • ① Yulin Neng Hua refers to Yanzhou Coal Yulin Neng Hua Company Limited.

  • ② Due to the shortage of raw material supply, the methanol project of Shanxi Neng Hua has stopped production since April 2012.

Sales income
(RMB’000)
Sales income
(RMB’000)
Cost of sales
(RMB’000)
Cost of sales
(RMB’000)
The first
three
quarters of
2012
The first
three
quarters of
2011
Increase/decrease
(%)
The first
three
quarters of
2012
The first
three
quarters of
2011
Increase/decrease
(%)
1.Yulin
Neng Hua
737,120 673,206 9.49 653,308 601,823 8.55
2.Shanxi Neng
Hua
44,269 113,389 -60.96 43,043 117,027 -63.22

D. Electric Power

The following table sets out the operation of electricity business of the Group for the first three quarters of 2012:

2012:
Power generation
(10,000 kWh)
Electricity sold
(10,000 kWh)
First three
quarters of
2012
First three
quarters of
2011
Increase/
decrease
(%)
First three
quarters of
2012
First three
quarters of
2011
Increase/
decrease
(%)
1. Hua Ju
Energy
70,038 79,384 -11.77 60,349 69,256 -12.86
2. Yulin
Neng Hua
18,700 21,050 -11.16 2,173 2,782 -21.89
3. Shanxi
Neng Hua②
- 6,125 - - 308 -

Note:

  • ① Hua Ju Energy refers to Shandong Hua Ju Energy Company Limited.

  • ② Since 1 January 2012, the power plant of Shanxi Neng Hua has stopped generating electricity due to the excessively high cost of fuel.

Unit: RMB’000 Unit: RMB’000
Sales Income
(RMB’000)
Cost of Sales
(RMB’000)
First three
quarters
of 2012
First three
quarters of
2011
Increase/
decrease
(%)
First
three
quarters
of 2012
First three
quarters of
2011
Increase/
decrease
(%)
1. Hua Ju Energy 230,874 244,805 -5.69 248,569 257,552 -3.49
2. Yulin
Neng Hua
5,422 6,608 -17.95 7,399 10,623 -30.35
3. Shanxi
NengHua
- 767 - - 2,860 -

12

E. Heat Business

In the first three quarters of 2012, Hua Ju Energy generated heat energy of 1.03 million steam tonnes and sold 0.21 million steam tonnes, which generated sales income of RMB35.634 million and the cost of sales was RMB23.764 million.

2.2 Significant movements of the accounting items of the Group and the reasons thereof

I. Significant movements in items of consolidated balance sheet and the reasons thereof

(A) Asset items

Items As at 30
September
2012
(RMB’000)
As at 31
December
2011
(RMB’000)
Increase
/decrease
(%)
Main reasons for change
Bills receivable 4,235,270 7,152,621 -40.79 1.
The decrease of coal sales volume
settled by acceptance bills.
2.
Bills discounted.
Prepayments 2,359,445 824,412 186.20 1.
Prepayment for externally
purchased coal increased by
RMB1.2785 billion.
2.
Prepayment for equipment purchase
made by Ordos Neng Hua increased
by RMB114.8 million.
Inventory 2,167,089 1,394,679 55.38 Coal inventory increased by RMB758.3
million.
Other current
assets
3,863,726 2,857,950 35.19 1.
An increase of RMB110 million in
the paid but not amortized guarantee
deposit for environment
management of the Company.
2.
Prepayment paid by the Group for
relocation of villages was
RMB436.7 million.
3.
An increase of RMB159.1 million
in the fair value measured financial
assets from the forward foreign
exchange contracts entered by
Yancoal Australia; an increase of
RMB118.6 million in the mining
rights royalties; an increase of
RMB98.99 million in the paid but
not amortized striping and mining
cost.
Available-for-sale
financial assets
151,809 333,618 -54.50 Long-term bonds of Newcastle Coal
Infrastructure Construction Group held
by Yancoal Australia, amounting to
RMB160.1 million have all been sold
out.
Long-term equity
investment
2,710,296 1,747,779 55.07 1. The Company injected RMB810
million for joint establishment of
Shaanxi Future Energy Chemical
Co., Ltd.
2. The Company, as the controlling

13

shareholder, invested RMB51
million for establishment of
Shandong Coal Trade Center.
3. The Company increased capital
investment to Haosheng Company
byRMB109million.
Construction in
progress
18,615,707 12,082,245 54.07 1. The construction in progress of
Yancoal Australia increased by
RMB3.599 billion.
2. The construction in progress of
Yancoal International increased by
RMB1.3062 billion.
3. The construction in progress of
Ordos Neng Hua increased by
RMB952.6 million.
4. The construction in progress of the
Company increased by RMB490
million.
5. The construction in progress of Heze
Neng Hua increased by RMB158.2
million.
Intangible assets 33,570,564 24,657,105 36.15 1. The newly increased mining rights of
RMB2.4768 billion for Nantun coal
mine, Xinglongzhuang coal mine,
Baodian coal mine, Dongtan coal
mine and Jining No. 2 coal mine
(“5 Coal Mines”) (the Company
has paid RMB495.3 million for the
mining rights during the Reporting
Period).
2. An increase of RMB6.5668 billion
of mining rights value for Yancoal
Australia caused by the merger with
Gloucester.
Deferred tax assets 5,809,300 2,046,011 183.93 1. An increase of RMB208.6 million of
deferred tax assets caused by the
increase of unpaid land subsidence
fees, safety fees and salaries and
wages payable to the employees
which have been withdrawn by the
Company and its domestic
subsidiaries.
2. An increase of RMB3.2781 billion
of deferred tax assets caused by the
Mineral Resources Rent Tax of
Yancoal Australia and other factors.
Other non-current
assets
1,287,851 117,926 992.08 An increase of RMB1.1163 billion of
mining royalties receivable over 1 year
from Middlemount coal mine caused by
the merger with Gloucester.
Total assets 124,087,020 98,089,422 26.50

14

(B) Liability items

Items As at 30
September
2012
(RMB’000)
As at 31
December
2011
(RMB’000)
Increase
/decrease
(%)
Main reasons for change
Short-term borrowing 5,197,766 13,171,083 -60.54 An increase of RMB1.0163 billion of
short-term borrowing of the
Company caused by the payment for
H shares dividend for the year 2011;
the Company has paid: (1) the loan of
RMB832 million for the payment of
the H shares dividend for the year
2010; (2) loan of RMB6.26 billion
for increased capital investment to
Yancoal Australia; (3) other short-
term bank loans of RMB1.8997
billion.
Bills payable 3,971,465 240,824 1,549.12 A newly added bills payable of
Gloucester amounting to RMB3.8825
billion
Accounts payable 2,706,550 2,054,240 31.75 The accounts payable of Yancoal
Australia increased by RMB674.8
million
Tax payable 726,869 2,530,478 -71.28 1. Business income tax payable
decreased by RMB1.2332
billion.
2. Value-added tax payable
decreased by RMB255.1 million.
Interest payable 428,440 252,469 69.70 Bonds interest payable increased by
RMB171.4 million caused by the
issuance of bonds made by the
Company and its subsidiaries.
Non-current liabilities
due within 1 year
5,673,863 8,766,205 -35.28 1. Yancoal Australia delayed loan
payment of RMB5.4947 billion.
2. The Company’s financial lease
payment increased by RMB2
billion.
3. The Company’s mining right fees
payable due within 1 year for the
5 Coal Mines increased by
RMB396.3 million.
Other current liabilities 4,180,895 3,199,225 30.68 The accrued but not used provisions
for land subsidence, restoration,
rehabilitation and environmental
costs made by the Group increased
by RMB785.7 million.
Long-term borrowing 22,599,847 14,869,323 51.99 1. The long-term borrowing
increased by RMB5.4947 billion
due to Yancoal Australia’s partial
delayed loan payment.
2. The long-term borrowing of the
Company increased by
RMB1.3958 billion.
Bonds payable 11,341,548 - - Theissuance ofcorporate bonds

15

amounting to RMB5 billion and
USD1 billion by the Company and its
subsidiaries.
Long-term payable 1,740,886 8,159 21,237.00 1. An increase of RMB1.5851
billion of mining rights fees
payable for the 5 Coal Mines by
the Company.
2. Yancoal Australia’s financial
lease payment increased by
RMB118.3 million.
Accrued liability 1,535,742 325,414 371.93 A newly added accrued liability of
RMB1.1518 billion of Gloucester.
Deferred income tax
liability
8,685,141 3,859,785 125.02 An increase of RMB4.0463 billion of
deferred income tax liability caused
by the evaluation rising in value on
mining rights of Gloucester and
Mineral Resources Rent Tax to
Yancoal Australia.
Other non-current
liability
1,463,062 6,869 21,199.49 The balance was RMB1.4570 billion
by the end of the Reporting Period
caused by the issuance of contingent
options due to the merger with
Gloucester.
Total liabilities 76,608,216 55,356,875 38.39

II. Significant movements of items in consolidated income statement and the reasons thereof

Items The first threequarters The first threequarters The first threequarters Main reasons for change
2012
(RMB’000)
2011
(RMB’000)
Increase
/decrease
(%)
Operating income 42,111,204 33,385,011 26.14
1.
The sales income of self-
produced coal decreased by
RMB522.8 million compared
to the corresponding period of
last year, among which: the
sales income of coal business
increased by RMB4.2186
billion compared to the
corresponding period of last
year which was due to the
increase of sales volume of
coal; the sales income of coal
business decreased by
RMB4.7414 billion compared
to the corresponding period of
last year which was due to the
decrease of sales price of coal.
2.
The sales income of externally
purchased coal increased by
RMB9.3877 billion compared
to the corresponding period of
last year.
Operatingcost 32,279,542 18,854,938 71.20 The sales volume of coal increased

16

compared to the corresponding
period of last year.
Finance expenses 323,489 783,569 -58.72
1 The foreign exchange gains of
the first three quarters in 2012
were RMB615.6 million; the
foreign exchange losses of the
corresponding period last year
were RMB249.6 million.
2 Interest expenditures increased
by RMB489.3 million compared
to the corresponding period of
last year.
Non-operating income 1,473,556 44,662 3,199.35
The merger with Gloucester brings
income of RMB1.4211 billion
which was due to the transaction
cost lower than the fair value of
the net assets acquired.
Income tax expense -9,263 2,336,204 -100.40
1 The income tax expenses of
Yancoal Australia decreased by
RMB1.7228 billion compared
to the corresponding period of
last year affected by the
Mineral Resource Rent Tax.
2 The income tax expenses
decreased by RMB704.5
million compared to the
corresponding period of last
year which was due to the
decrease of the taxable income
of the Company.
Net profit attributable to
the Shareholders
4,826,601 6,108,140 -20.98

III. Significant movements of items in consolidated cash flow statement and the reasons thereof

Items The first threequarters The first threequarters The first threequarters Main reasons for change
2012
(RMB’000)
2011
(RMB’000)
Increase
/decrease
(%)
Net
cash
flow
from
operating activities

6,274,331
16,562,336 -62.12
1.
Cash received from sales
of goods or rendering of
services increased by
RMB6.8006 billion
compared to the
corresponding period of
last year.
2.
Cash paid for purchase of
goods and receipt of
services increased by
RMB13.6092 billion
compared to the
corresponding period of
last year.

17

3.
Salary and benifits paid to
employees increased by
RMB1.8439 billion
compared to the
corresponding period of
last year.
4.
Cash paid for taxes
increased by RMB1.0551
billion compared to the
corresponding period of
last year.
Net cash flow from
investing activities
-959,295 -17,846,348 -94.62
1.
Net cash outflow
decreased by RMB10.6995
billion compared to the
corresponding period of
last year which was due to
the change of restricted
deposits.
2.
Net cash outflow
decreased by RMB5.567
billion compared to the
corresponding period of
last year which was due to
the decrease of acquisition
of assets and equity
investment.
3.
Cash received from
recovery of investments
increased by RMB607.7
million compared to the
corresponding period of
last year.
Net cash flow from
financing activities
428,581 4,135,989 -89.64
1.
Cash inflow decreased by
RMB2.6242 billion
compared to the
corresponding period of
last year which was due to
the decrease of cash
received from borrowings.
2.
The amount of cash inflow
from bond issues was
RMB11.2910 billion.
3.
Cash outflow increased by
RMB12.6281 billion
compared to the
corresponding period of
last year which was due to
the increase of repayments
for borrowing and debts.
4.
Cash outflow increased by
RMB468.4 million
compared to the
corresponding period of
last year which was due to
the increase of cash paid
for distribution of
dividends and interests.

18

5.
Cash outflow decreased by
RMB722.4 million
compared to the
corresponding period of
last year which was due to
the decrease of cash paid
for other financing
activities.
Net increase in cash and
cash equivalents
5,864,041 2,342,356 150.35

2.3 Progress and impact of significant events and analysis of resolution

2.3.1 The issue of corporate bonds in the PRC domestic market

As approved at the 2012 first extraordinary general meeting of the Company held on 8 February 2012 and ratified by CSRC (Zhengjian Xuke [2012] No. 592), the Company was approved to issue corporate bonds in the PRC, with an aggregate principal amount not exceeding RMB10 billion. On 25 July 2012, the Company issued the first tranche of corporate bonds amounting to RMB5 billion and received net proceeds of RMB4.95 billion. The issuance of the remaining RMB5 billion corporate bonds will be completed within 24 months from the date of approval by the CSRC. In accordance with the provisions in the offering document, all net proceeds have been used for replenishing the working capital of the Company.

2.3.2 The issue of corporate bonds in the overseas markets

At the tenth meeting of the fifth session of the Board held on 24 August 2012, the Board approved the proposal of the issuance of corporate bonds with an aggregate principle amount not exceeding USD2.0 billion (USD2.0 billion inclusive) and relevant authorisation matters. The above issuance of bonds is subject to approval procedures by the general meeting of the Company and relevant regulatory authorities.

2.3.3 Changes in Accounting Estimates

Pursuant to the rules and regulations of “the Provision and Usage Measures of Production Safety Expenses of the Enterprises” (Caiqi [2012] No.16), jointly issued by the Ministry of Finance and the State Administration of Work Safety on 14 February 2012, since 1 February 2012, the coal mines of the Group located in Shandong and Inner Mongolia Autonomous Region has increased the amount of provision for production safety expenses to RMB15 per tonne ROM from RMB8 and RMB10 per tonne ROM respectively as approved at the tenth meeting of the fifth session of the Board of the Company.

Calculated on the basis of CASs, it is estimated that this change in accounting estimates will increase the cost expense of the Group by approximately RMB270.6 million and reduce the total profit and net profit by RMB270.6 million and RMB203 million, respectively. This change in accounting estimation does not affect the profit of the Company calculated on the basis of the International Financial Reporting Standards.

19

2.3.4 Extension of entrusted loan to Yulin Nenghua

As approved at the eleventh meeting of the fifth session of the Board held on 26 October 2012,the entrusted loan amounting to RMB500 million and RMB1.5 billion, respectively provided by the Company to Yulin Nenghua, a wholly-owned subsidiary of the Company, will be extended for another three years without the interest in 2012.

Including the above extended RMB2 billion entrusted loan, the Company has provided entrusted loans of RMB6.765 billion in total to its subsidiaries for 12 consecutive months, representing 6.9% of the audited total assets of RMB98.089 billion for the Group in 2011 calculated based on the CASs.

2.3.5 The amendments to the articles of association of the Company (the "Articles of Association")

As approved at the tenth meeting of the fifth session of the Board held on 24 August 2012, the Company resolved to amend the Articles of Association. According to the regulatory requirements and actual situation, the Company proposed to improve the process and mechanism of decision making related to profits distribution, the procedures for duty performance of independent directors, the measures to be adopted for receiving opinions from minority Shareholders and protecting their legal interests, and the approval process for mutual loans of overseas subsidiaries in the Articles of Association. The amendments to the Articles of Association are subject to approval procedures by the general meeting of the Company and relevant government authorities.

  • 2.4 Warning and explanation on reasons for possible loss in accumulated net profit expected to be recorded from the beginning of the year to the end of the next Reporting Period or material change as compared to those of the corresponding period last year.

Not Applicable.

2.5 Implementation of dividend payment policy during the Reporting Period

The cash dividend policy specified in the Articles of Association is as follows: "the Company’s profit distribution policy shall remain consistent and stable. The final dividend shall be paid once a year. The shareholders shall by way of an ordinary resolution authorize the board of directors to declare and pay final dividends of the Company. The Company may distribute interim cash dividends upon obtaining approval from the board of directors and the shareholders at general meeting. Dividends of the Company to be distributed in the form of cash shall account for approximately 35% of the Company’s net profit after statutory reserve for the corresponding accounting year."

A sum of RMB2.8035 billion of the final dividend for the year 2011 (tax inclusive) was paid to the Shareholders on 19 July 2012, equivalent to a cash dividend of RMB0.57 per share (tax inclusive).

20

§3 Directors

As at the date of this announcement, the directors of the Company are Mr. Li Weimin, Mr. Wang Xin, Mr. Zhang Yingmin, Mr. Shi Xuerang, Mr. Wu Yuxiang, Mr. Zhang Baocai and Mr. Dong Yunqing, and the independent non-executive directors of the Company are Mr. Wang Xianzheng, Mr. Cheng Faguang, Mr.Wang Xiaojun and Mr. Xue Youzhi.

Yanzhou Coal Mining Company Limited Li Weimin Chairman of the Board

Zoucheng, the PRC 26 October 2012

21

Appendices:

Consolidated Balance Sheet

30 September 2012

Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB

ITEMS As at 30 September 2012 As at 31 December 2011
CURRENT ASSETS:
Cash at bank and on hand 18,400,214,093 18,105,579,319
Tradable financial assets
Bills receivable 4,235,269,853 7,152,620,511
Accounts receivable 855,237,819 815,157,475
Prepayments 2,359,444,840 824,411,964
Interest receivable 27,389,047 17,265,975
Dividends receivable
Other receivables 2,921,582,856 3,069,166,771
Purchase of resold financial assets
Inventories 2,167,088,545 1,394,679,193
Non-current assets due within oneyear
Other current assets 3,863,726,297 2,857,949,797
TOTAL CURRENT ASSETS 34,829,953,350 34,236,831,005
NON-CURRENT ASSETS
Offeringloan and advance
Available-for-sale financial assets 151,808,998 333,617,636
Held-to-maturityinvestments
Long-term accounts receivable 310,097,315 300,082,542
Long-term equityinvestments 2,710,296,426 1,747,778,937
Fixed assets 25,354,182,219 21,185,930,552
Construction inprogress 18,615,706,894 12,082,244,675
Construction materials 36,132,290 31,561,191
Disposal of fixed assets
Intangible assets 33,570,563,733 24,657,104,675
Goodwill 1,360,036,254 1,337,553,543
Long-term deferred expenses 51,091,125 12,779,427
Deferred tax assets 5,809,300,319 2,046,011,436
Other non-current assets 1,287,850,738 117,925,900
TOTAL NON-CURRENT ASSETS 89,257,066,311 63,852,590,514
TOTAL ASSETS 124,087,019,661 98,089,421,519

The financial statements from Page 22 to Page 29 are signed by the following responsible officers: Legal Representative of the Company: Li Weimin Chief Financial Officer: Wu Yuxiang Head of Accounting Department: Zhao Qingchun

22

Consolidated Balance SheetContinued

30 September 2012

Prepared by: Yanzhou Coal Mining Company Limited

Unit: RMB

ITEMS As at 30 September 2012 As at 31 December 2011
CURRENT LIABILITIES:
Short-term borrowings 5,197,765,988 13,171,082,700
Borrowings from central bank
Deposits absorption and deposits between
companies
Borrowingfrom banks or other institutes
Tradable financial liabilities
Billspayable 3,971,465,335 240,824,185
Accountspayable 2,706,550,378 2,054,240,242
Advances from customers 1,695,401,462 1,740,484,646
Salaries and wagespayable 1,486,069,745 1,150,954,174
Taxespayable 726,869,473 2,530,477,731
Interestpayable 428,440,460 252,468,903
Otherpayables 3,174,667,836 3,181,363,668
Non-current liabilities due within oneyear 5,673,863,238 8,766,204,849
Other current liabilities 4,180,895,435 3,199,224,715
TOTAL CURRENT LIABILITIES 29,241,989,350 36,287,325,813
NON-CURRENT LIABILITIES:
Long-term borrowings 22,599,847,083 14,869,322,500
Bondspayable 11,341,548,320
Long-termpayables 1,740,886,071 8,158,667
Accrued liabilities 1,535,741,532 325,413,915
Deferred tax liabilities 8,685,141,428 3,859,784,843
Other non-current liabilities 1,463,061,903 6,868,994
TOTAL NON-CURRENT
LIABILITIES
47,366,226,337 19,069,548,919
TOTAL LIABILITIES 76,608,215,687 55,356,874,732
SHAREHOLDERS’ EQUITY:
Share capital 4,918,400,000 4,918,400,000
Capital reserves 3,458,818,431 4,474,780,903
Special reserves 3,134,222,916 2,414,752,299
Surplus reserves 4,580,888,473 4,580,888,473
Undistributed earnings 28,077,482,344 26,054,369,382
Translation reserve -56,260,583 -376,828,595
Equity attributable to
Shareholders
44,113,551,581 42,066,362,462
Minorityinterest 3,365,252,393 666,184,325
TOTAL SHAREHOLDERS' EQUITY 47,478,803,974 42,732,546,787
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY
124,087,019,661 98,089,421,519

23

Balance Sheet of the Parent Company

30 September 2012

Prepared by: Yanzhou Coal Mining Company Limited

Unit: RMB

ITEMS As at 30 September 2012 As at 31 December 2011
CURRENT ASSETS
Cash at bank and on hand 13,113,011,624 15,569,932,397
Tradable financial assets
Bills receivable 3,927,029,396 7,145,440,261
Accounts receivable 93,890,791 20,793,193
Prepayments 1,354,900,013 58,345,878
Interests receivable 346,672,704 74,595,870
Dividends receivable
Other receivables 9,748,447,390 4,998,305,747
Inventories 896,403,962 448,994,470
Non-current assets due within one year
Other current assets 2,328,358,480 1,901,128,410
TOTAL CURRENT ASSETS 31,808,714,360 30,217,536,226
NON-CURRENT ASSETS
Available-for-sale financial assets 151,481,752 173,494,658
Hold-to-maturity investment 9,140,000,000 8,223,000,000
Long-term accounts receivable
Long-term equity investments 15,007,291,456 16,919,454,979
Investment real estate
Fixed assets 6,178,892,015 6,581,907,548
Construction in progress 599,417,257 111,477,324
Construction Materials 2,642,896 1,395,921
Disposal of fixed assets
Intangible assets 3,309,372,105 573,802,704
Development expenditure
Goodwill
Long-term deferred expenses 48,561,250 66,875
Deferred tax assets 1,853,927,271 1,645,270,657
Other non-current assets 117,925,900 117,925,900
TOTAL NON-CURRENT ASSETS 36,409,511,902 34,347,796,566
TOTAL ASSETS 68,218,226,262 64,565,332,792

24

Balance Sheet of the Parent CompanyContinued

30 September 2012

Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB
ITEMS As at 30 September 2012 As at 31 December 2011
CURRENT LIABILITIES:
Short-term borrowings 3,910,431,679 11,892,000,000
Tradable financial liabilities 146,113,697 179,617,737
Bills payable 89,010,786 240,824,185
Accounts payable 641,024,243 878,689,806
Advances from customers 1,522,140,187 1,462,269,341
Salaries and wages payable 883,456,498 630,939,956
Taxes payable 965,073,080 2,302,909,102
Interest payable 46,000,000
Dividends payable
Other payables 3,660,936,511 2,971,038,728
Non-current liabilities due within one year 2,396,284,800
Other current liabilities 3,539,090,505 2,807,948,200
TOTAL CURRENT LIABILITIES 17,799,561,986 23,366,237,055
NON-CURRENT LIABILITIES:
Long-term borrowings 3,395,843,327 2,000,000,000
Bonds payable 5,000,000,000
Long-term payable 1,585,139,200
Accrued liabilities
Deferred tax liabilities 18,111,071 23,614,297
Other non-current liabilities 1,459,061,883 2,868,974
TOTAL NON-CURRENT LIABILITIES 11,458,155,481 2,026,483,271
TOTAL LIABILITIES 29,257,717,467 25,392,720,326
SHAREHOLDERS' EQUITY:
Share capital 4,918,400,000 4,918,400,000
Capital reserves 3,813,195,200 4,587,845,667
Less: treasury stock
Special reserves 2,775,067,313 2,217,185,097
Surplus reserves 4,535,778,435 4,535,778,435
Provision for general risk
Undistributed profits 22,918,067,847 22,913,403,267
TOTAL SHAREHOLDERS' EQUITY 38,960,508,795 39,172,612,466
TOTAL LIABILITIES AND SHAREHOLDERS'
EQUITY
68,218,226,262 64,565,332,792

25

Consolidated Income Statement

The first three Quarters of 2012

Prepared by: Yanzhou Coal Mining Company Limited Prepared by: Yanzhou Coal Mining Company Limited Unit: RMB
Items The first three
Quarters of 2012
The first three
Quarters of 2011
The third Quarter
of 2012
The third
Quarter of 2011
1TOTAL OPERATING INCOME 42,111,203,996 33,385,011,136 12,902,993,554 12,096,332,144
Including: operating income 42,111,203,996 33,385,011,136 12,902,993,554
12,096,332,144
2TOTAL OPERATING COST 38,764,867,859 24,948,287,910 13,033,206,592 10,691,002,230
Including: Operatingcost 32,279,542,376 18,854,937,708 11,027,316,959 7,281,380,782
Interest expenses
Operatingtaxes and surcharges 462,509,865 470,066,545 109,682,289
162,591,617
Sellingexpenses 1,823,042,526 1,735,007,060 704,267,337
558,573,362
General and administrative expenses
3,876,969,819
3,104,707,561 1,244,737,534 1,079,230,134
Financial expenses 323,488,797 783,569,036 -52,487,527 1,610,214,943
Impairment loss of assets
-685,524
-310,000
-988,608
Add: Gain on fair value change (The loss
is listed beginningwith “-“)
-88,014,338 -88,014,338
Investment income(The loss is listed
beginningwith “-“)
120,195,587 29,743,342 51,195,323
14,504,274
Including: Investment income of
associates andjoint ventures
Profit on exchange (The loss is listed
beginningwith “-“)
3Operating profit (The loss is listed
beginning with “-“)
3,378,517,386 8,466,466,568 -167,032,053 1,419,834,188
Add:Non-operatingincome 1,473,556,389 44,662,078 53,081,858
15,284,278
Less: Non-operatingexpenditures 45,233,918 39,247,106 35,303,312
2,004,385
Including: Losses on disposal of non-
current assets
1,124,032 10,134,354 799,044 284,496
4Total profit (The total loss is listed
beginning with “-“)
4,806,839,857 8,471,881,540 -149,253,507 1,433,114,081
Less: Income tax -9,262,812 2,336,204,374 -44,543,398
336,293,792
5Net profit(The net loss is listed beginning
with“-“)
4,816,102,669 6,135,677,166 -104,710,109 1,096,820,289
Netprofit attributable to Shareholders 4,826,600,962 6,108,140,082 -79,587,357 1,078,562,931
Minorityinterest -10,498,293 27,537,084 -25,122,752
18,257,358
6Earnings per share
(1)Earningsper share, basic 0.98 1.24 -0.02 0.22
(2)Earningsper share, diluted 0.98 1.24 -0.02 0.22
7、Other comprehensive income 409,973,738 -1,038,378,106 843,010,353
-1,270,379,618
8、Total comprehensive income 5,226,076,407 5,097,299,060 738,300,244 -173,559,329
Comprehensive gains attributable to
Shareholders
5,236,574,700 5,069,761,976 763,422,997 -191,816,687
Comprehensive gains and losses of minority
interest
-10,498,293 27,537,084 -25,122,753
18,257,358

26

Income Statement Of the Parent Company

The first three Quarters of 2012

Prepared by: Yanzhou Coal Mining Company Limited

Unit: RMB

Items The first three
Quarters of 2012
The first three
Quarters of 2011
The third Quarter
of 2012
The third
Quarter of 2011
1TOTAL OPERATING INCOME 30,656,414,195 22,896,865,031 9,259,241,028 8,591,943,855
Less: Operating cost 23,526,397,349 13,249,930,183 7,695,698,686 5,339,767,885
Operating taxes and surcharges 378,304,467 394,085,756 90,577,135 132,524,534
Selling expense 262,516,944 258,218,363 85,558,585 86,331,183
General and administrative
expense
2,613,024,412 2,279,083,305 888,353,781 762,179,330
Financial expenses 484,559,669 106,488,034 226,943,807 36,867,781
Impairment loss of assets
Add: Gain from the fair value
changes (The loss is listed beginning with
“-“)
-53,569,697 -67,031,090 -65,935,971 -32,551,739
Investment income(The loss is
listed beginning with “-“)
542,794,251 181,060,480 172,432,182 96,506,213
Including: Investment income
of associates andjointventures
2Operating profit (The loss is listed
beginning with“-“)
3,880,835,908 6,723,088,780 378,605,245 2,298,227,616
Add:Non-operating income 10,976,839 10,557,629 5,355,570 8,122,426
Less: Non-operating expense 9,226,692 14,077,093 8,220,705 3,219,875
Including: Loss on disposal
of non-current assets
53,380 205,826 205,826
3Total profit (The total loss is listed
beginning with“-“)
3,882,586,055 6,719,569,316 375,740,110 2,303,130,167
Less: Income tax 1,074,433,475 1,778,925,844 126,037,525 588,692,203
4Net profit (The net loss is listed
beginning with“-“)
2,808,152,580 4,940,643,472 249,702,585 1,714,437,964
5Earnings per share
(1)Earnings per share, basic 0.57 1.00 0.05 0.35
(2)Earnings per share, diluted 0.57 1.00 0.05 0.35
6Other comprehensive income -16,509,680 -24,800,067 -17,685,418 -28,245,774
7Total comprehensive income 2,791,642,900 4,915,843,405 232,017,167 1,686,192,190

27

Consolidated Cash Flow Statement

The first three Quarters of 2012 Prepared by: Yanzhou Coal Mining Company Limited

Prepared by: Yanzhou Coal MiningCompanyLimited Prepared by: Yanzhou Coal MiningCompanyLimited Unit: RMB
Items The first three
Quarters of 2012
The first three
Quarters of 2011
The third Quarter
of 2012
The third Quarter of
2011
1CASH FLOW FROM
OPERATING ACTIVITIES
Cash received from sales of goods or rendering of
services
49,920,191,463 43,119,554,537 13,632,320,761
12,744,890,285
Tax refunding 504,563,170 531,153,836 249,393,916
206,422,386
Other cash received relating to operating
activities
1,322,943,943 926,553,953 193,336,026
131,983,044
Sub-total of cash inflows 51,747,698,576 44,577,262,326 14,075,050,703
13,083,295,715
Cashpaid forgoods and services 25,958,099,523 12,348,932,929 8,838,929,678
5,076,847,712
Cashpaid to and on behalf of employees 7,853,001,059 6,009,089,253 2,784,398,255
2,087,457,904
Taxespayments 7,096,671,027 6,041,574,654 1,432,513,484
1,954,618,517
Other cashpaid relatingto operatingactivities 4,565,596,053 3,615,328,991 2,465,970,361
917,383,122
Sub-total of cash outflows 45,473,367,662 28,014,925,827 15,521,811,778
10,036,307,255
NET CASH FLOW FROM OPERATING
ACTIVITIES
6,274,330,914 16,562,336,499 -1,446,761,075
3,046,988,460
2CASH FLOW FROM INVESTING
ACTIVITIES:
Cash received from recoveryof investments 607,661,553 210,467,787
Cash received from return of investments income 20,590,469 2,433,305 2,433,305
Net cash received from disposal of fixed assets,
intangible assets and other long-term assets
7,436,608 12,633,969 3,529,140
9,215,844
Other cash received relatingto investingactivities 6,045,375,089 2,276,102,842 386,643,262
929,026,737
Sub-total of cash inflows 6,681,063,719 2,291,170,116 600,640,189
940,675,886
Cash paid to acquire fixed assets, intangible
assets and other long-term assets
3,971,343,406 5,608,968,411 2,394,939,959
741,257,756
Cashpaid for investments 1,198,840,824 954,052,548 635,356,047
Net cash paid for the acquisition of subsidiaries
and other business units
1,484,717,627 5,658,860,634 331,459,912
4,151,077,370
Other cashpaid relatingto investingactivities 985,457,088 7,915,636,972 39,020,683
237,589,751
Sub-total of cash outflows 7,640,358,945 20,137,518,565 3,400,776,601
5,129,924,877
NET CASH FLOW USED IN INVESTING
ACTIVITIES
-959,295,226 -17,846,348,449 -2,800,136,412
-4,189,248,991
3CASH FLOW FROM FINANCING
ACTIVITIES:
Cash received from borrowings 8,758,699,004 11,382,893,600 1,817,837,692
200,000,000
Cash received from bonds 11,291,000,000 4,978,100,000
Sub–total of cash inflows 20,049,699,004 11,382,893,600 6,795,937,692
200,000,000
Repayments of borrowings and debts 15,590,693,110 2,962,585,760 4,087,693,110
Cash paid for distribution of dividends or
profits,or cashpaid for interest expenses
3,914,003,176 3,445,507,310 3,084,167,067
1,609,409,781
Other cashpaid relatingto financingactivities 116,422,009 838,811,886 61,623,760
913,697
Sub-total of cash outflows 19,621,118,295 7,246,904,956 7,233,483,937
1,610,323,478
NET CASH FLOW USED IN
FINANCING ACTIVITIES
428,580,709 4,135,988,644 -437,546,245
-1,410,323,478
4EFFECT OF FOREIGN EXCHANGE RATE
CHANGES ON CASH AND CASH
EQUIVALENTS
120,424,360 -509,620,282 128,450,181
-553,320,571
5NET INCREASE (DECREASE) ON CASH
AND CASH EQUIVALENTS
5,864,040,757 2,342,356,412 -4,555,993,551
-3,105,904,580
Add: Cash and cash equivalents,opening 8,154,223,808 6,778,388,923 18,574,258,116
12,226,649,915
6Cash and cash equivalents, closing 14,018,264,565 9,120,745,335 14,018,264,565
9,120,745,335

28

Cash Flow Statement of the Parent Company

The first three Quarters of 2012

Prepared by:Yanzhou Coal Mining CompanyLimited Prepared by:Yanzhou Coal Mining CompanyLimited Unit:RMB
Items The first three
Quarters of 2012
The first three
Quarters of 2011
The third Quarter
of 2012
The third Quarter
of 2011
1CASH FLOW FROM OPERATING
ACTIVITIES
Cash received from sales of goods and
renderingof services
38,622,286,462 31,816,096,786 10,257,752,800
8,308,133,367
Other cash received relating to operating
activities
557,118,908 207,483,165 102,026,866 63,992,269
Sub-total of cash inflows 39,179,405,370 **32,023,579,951 ** 10,359,779,666 8,372,125,636
Cashpaid forgoods and services 22,081,506,691 10,130,909,891 6,940,513,890
4,217,862,611
Cashpaid to and on behalf of employees 5,488,066,414 4,158,655,633 1,993,566,190
1,456,991,377
Taxespayments 5,663,888,081 5,293,405,568 1,119,723,448
1,806,022,942
Other cash paid relating to operating
activities
2,186,752,348 1,372,667,715 614,125,325 145,378,107
Sub-total of cash outflows **35,420,213,534 ** **20,955,638,807 ** 10,667,928,853 **7,626,255,037 **
NET CASH FLOW FROM
OPERATING ACTIVITIES
3,759,191,836 11,067,941,144 -308,149,187
745,870,599
2CASH FLOW FROM
INVESTING ACTIVITIES:
Cash received from recovery of
investments
580,193,766 743,786,850 18,000,000 290,000,000
Cash received from return of investments 161,845,391 175,950,391 46,744,726 112,497,126
Net cash received from disposal of fixed
assets,intangible assets and other long-term assets
1,746,529 10,706,069 278,970 7,840,505
Other cash received relating to investing
activities
6,219,902,182 929,026,737 929,026,737
Sub-total of cash inflows 6,963,687,868 1,859,470,047 65,023,696
1,339,364,368
Cash paid to acquire fixed assets, intangible
assets and other long-term assets
1,006,233,709 530,553,168 749,020,080 267,861,186
Cashpaid for investments 1,198,840,824 7,780,045,200 635,356,047
2,822,917,200
Net cash paid for the acquisition of
subsidiaries and other business units
817,030,418
Other cash paid relating to investing
activities
2,027,300,918 7,547,063,209 1,527,300,918
Sub-total of cash outflows 5,049,405,869 15,857,661,577 2,911,677,045 3,090,778,386
NET CASH FLOW USED IN INVESTING
ACTIVITIES
1,914,281,999 -13,998,191,530 -2,846,653,349
-1,751,414,018
3CASH FLOW FROM FINANCING
ACTIVITIES:
Cash received from borrowings 8,010,431,679 5,082,000,000 1,810,431,679
200,000,000
Cash received from bonds 4,950,000,000 4,950,000,000
Cash received relating to other financing
activities
247,430,713 743,263,320 4,929,061 152,909,738
Sub–total of cash inflows **13,207,862,392 ** 5,825,263,320 6,765,360,740 352,909,738
Repayments of borrowings 12,596,156,673 1,000,000,000 1,104,156,673 -
Cash paid for distribution of dividends or
profits,or cashpaid for interest expenses
3,440,680,466 2,987,073,458 2,945,408,515
1,583,189,805
Other cash payment relating to financing
activities
1,981,646 913,697
Sub-total of cash outflows 16,036,837,139 3,989,055,104 4,049,565,188
1,584,103,502
NET CASH FLOW USED IN
FINANCING ACTIVITIES
-2,828,974,747 1,836,208,216 2,715,795,552
-1,231,193,764
4EFFECT OF FOREIGN EXCHANGE RATE
CHANGES ON CASH AND CASH
EQUIVALENTS
-8,818,597 4,777,815 -8,818,597
-321,936
5NET INCREASE (DECREASE) ON CASH
AND CASH EQUIVALENTS
2,835,680,491 -1,089,264,355 -447,825,581
-2,237,059,119
Add: Cash and cash equivalents,opening 6,014,805,639 5,336,180,576 9,298,311,711
6,483,975,340
6Cash and cash equivalents, closing 8,850,486,130 4,246,916,221 8,850,486,130
4,246,916,221

29