AI assistant
CStone Pharmaceuticals — Interim / Quarterly Report 2011
Apr 26, 2011
50715_rns_2011-04-26_724b4efe-9e28-4a08-99d9-31038446dbbc.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [63 x 60] intentionally omitted <==
兗州煤業股份有限公司 YANZHOU COAL MINING COMPANY LIMITED (A joint stock limited company incorporated in the People’s Republic of China (“PRC”) with limited liability) (Stock Code: 1171)
REPORT FOR THE FIRST QUARTER OF 2011
IMPORTANT NOTICE
This announcement is made pursuant to the disclosure requirement under Rule 13.09(2) of the Rules Governing the Listing of Securities on the Stock Exchange of H ong Kong Limited.
The board of directors (the “Board”), the supervisory committee, the directors (the “Directors”), the supervisors, and the senior management of Yanzhou Coal Mining Company Limited (“ Yanzhou Coal ” or “the Company ” or “ Company ”) confirm that this announcement does not contain any misrepresentations, misleading statements or material omissions, and accept joint and several responsibilities for the authenticity, a ccuracy and completeness of its contents.
The Report for the First Quarter of 2011 of the Company (the “Report”) was considered and approved by the twenty first meeting of the fourth session of the Board and all the eleven directors of the board attended the meeting.
The financial statements in the Report have not been audited.
“Reporting Period” means the period from 1 January to 31 March in 2011.
“The Group” means the Company and its subsidiaries.
The Chairman of the Board, Mr. Li Weimin, the Chief Financial Officer, Mr. Wu Yuxiang, and the head of the Finance Department, Mr. Zhao Qingchun, warrant that the financial statements in the Report are true and complete.
1
Summary of the unaudited results of the Group for the first quarter ended 31 March 2011 is set out as follows:
-
The Report is prepared in accordance with the relevant regulations on Disclosure of Information in Quarterly Reports for Listed Companies promulgated by the China Securities Regulatory Commission.
-
All financial information contained in the Report is prepared in accordance with the relevant requirements and interpretations under the Accounting Standards for Business Enterprises (2006) promulgated by the Ministry of Finance of the PRC. Shareholders of the Company (the “ Shareholders ”) and public investors should be aware of the different bases for reporting as adopted in this Report, the interim report and the annual report of the Company when trading in the shares of the Company.
-
Unless otherwise specified, the currency used in this Report is Renminbi (“ RMB ”).
-
For the first quarter of 2011, the operating income of the Group was RMB9.3398 billion, representing an increase of RMB2.308 billion or 32.8% as compared with the corresponding period last year. Net profit attributable to the Shareholders was RMB2.476 billion, representing an increase of RMB375.5 million or 17.9% as compared with the corresponding period of the previous year.
-
The information in the Report is the same as the announcement published on the Shanghai Stock Exchange. This announcement is published simultaneously in the PRC and overseas.
2
§1General Information of the Group
1.1 Major Accounting Data and Financial Indicators
| As at the end of the Reporting Period |
As at the end of last year |
Increase/decrease at the end of the Reporting Period as compared with the end of lastyear(%) |
|
|---|---|---|---|
| Total assets (RMB) | 76,131,990,957 | 72,828,540,529 | 4.54 |
| Shareholders’ equity excluding the equity of minority shareholders (RMB) |
39,479,644,619 | 36,721,719,248 | 7.51 |
| Net assets per share attributable to the Shareholders of the Company (RMB) |
8.03 | 7.47 | 7.51 |
| From the beginning of the year to the end of the Reporting Period |
Increase/decrease for the Reporting Period as compared with the same period last year (%) |
||
| Net cash flows from operatingactivities (RMB) |
5,599,876,150 | 280.55 | |
| Net cash flows per share from operating activities (RMB) |
1.14 | 280.55 | |
| The Reporting Period |
From the beginning of the year to the end of the Reporting Period |
Increase/decrease for the Reporting Period as compared with the same period last year (%) |
|
| Net profit attributable to the shareholders of the Company (RMB) |
2,475,972,426 | 2,475,972,426 | 17.88 |
| Basic earnings per share (RMB) |
0.5034 | 0.5034 | 17.88 |
| Basic earnings per share after deducting extraordinary profits and losses(RMB) |
0.5024 | 0.5024 | 17.57 |
| Full diluted return on net assets (%) |
6.50 | 6.50 | Decrease in percentage point of 0.63 |
3
| 6.49 | 6.49 | Decrease in percentage point of 0.63 |
|---|---|---|
| Extraordinary profits and losses items Gains on disposal of non- current assets Governmentgrant Other income Subtotal Less:Effect of income tax Total amount of extraordinary profits and losses Including: amount attributable to the shareholders of the Company |
Amount from the beginning of the year to the end of the Reporting Period(RMB) -4,439,094 4,652,578 3,979,152 4,192,636 -1,164,442 5,357,078 5,062,032 |
|---|---|
1.2 Total number of Shareholders at the end of the Reporting Period and the top 10 shareholders holding tradable shares of the Company which are not subject to trading moratorium
| Total number of Shareholders at the end of the Reporting Period |
86,996 | 86,996 |
|---|---|---|
| Top 10 Shareholders holding tradable shares of the Company which are not subject to trading moratorium |
||
| Full Name of Shareholders | Number of tradable shares not subject to trading moratorium at the end of the Reporting Period (shares) |
Classes of shares held (A shares, B Shares , H Shares or others) |
| HKSCC Nominees Limited | 1,951,599,946 | H Shares |
| 嘉实稳健开放式证券投资基金 Jiashi Robust Open-end Securities Investment Fund |
6,485,399 | A Shares |
| Zhonghai Energy Mixed Strategy Securities Investment Fund |
5,951,822 | A Shares |
| Xiangcai Securities Co., Ltd | 5,449,462 | A Shares |
| BILL & MELINDA GATES FOUNDATION TRUST | 5,000,000 | A Shares |
4
| 交银施罗德精选股票证券投资基金 BOC Schroders Selected EquityInvestment Fund |
4,738,967 | A Shares |
|---|---|---|
| 广发聚富开放式证券投资基金 CGB Enrichment Open-end Securities Investment Fund |
4,606,837 | A Shares |
| 新华人寿保险股份有限公司 New China Life Insurance CompanyLtd. |
4,338,000 | A Shares |
| 农银汇理行业成长股票型证券投资基金 ABC Calyon IndustryGrowth EquityInvestment Fund |
3,788,514 | A Shares |
| National Social SecurityFund 601 Group | 3,349,668 | A Shares |
As the clearing and settlement agent for the Company’s H Shares, HKSCC Nominees Limited, holds the Company’s H Shares in the capacity of a nominee. As at March 31 2011, the table sets out the shareholdings of substantial shareholders of the Company’s H Shares:
| Name of substantial shareholder |
Class of shares |
Number of shares held (shares) (Note 1) |
Capacity | Type of interest |
Percentage in the relevant class of share capital of the Company |
Percentage in the total share capital of the Company |
|---|---|---|---|---|---|---|
| JPMorgan Chase & Co. |
H shares |
215,381,052(L) 4,712,363(S) 111,089,585(P) (Note 2) |
Beneficial owner, investment manager, custodian corporation/approved lending agent |
Corporate | 11.00%(L) 0.24%(S) 5.67%(P) |
4.38%(L) 0.10%(S) 2.26%(P) |
| Templeton Asset Management Ltd. |
H shares |
234,944,000(L) | Investment manager | Corporate | 12.00%(L) | 4.78%(L) |
| Blackrock, Inc. |
H shares |
149,675,451(L) 13,385,803(S) |
205 | Corporate | 7.64%(L) 0.68%(S) |
3.04%(L) 0.27%(S) |
| BNP Paribas Investment Partners SA |
H shares |
117,641,207(L) | Investment manager | Corporate | 6.00%(L) | 2.39%(L) |
| JPMorgan | H股 | 77,443,900(L) | Other | Corporate | 3.95%(L) | 1.57%(L) |
5
Chase Bank (Note 3 )
Notes:
1.The letter “L” denotes a long position. The letter “S” denotes a short position. The letter “P” denotes interests in a lending pool.
2.Among the aggregate interests in the long position of H shares, 6,357,999 H shares were held as beneficial owner, 97,933,468 H shares were held as investment manager and 111,089,585 H shares were held as custodian corporation/approved lending agent.
The aggregate interests in the short position of H shares were held as beneficial owner.
Among the aggregate interests in the long position of H shares, 1,000,000 H shares were held as derivatives.
Among the aggregate interests in the short position of H shares, 2,359,363 H shares were held as derivatives.
3.The aggregate interests in the long position of H shares were held as interests of corporations controlled by substantial shareholder.
§2 Significant Matters
2.1 General Operating Performance of the Group
( I ) Major Operating Data
| Items | First quarter | First quarter | Increase/decrease (%) |
|---|---|---|---|
| 2011 | 2010 | ||
| 1. Coal Business(kilotonne) | |||
| Raw coal production | 12,366 | 11,061 | 11.80 |
| Salable coal production | 11,300 | 10,424 | 8.40 |
| Sales volume of salable coal |
12,045 | 10,393 | 15.90 |
| 2. Railway Transportation Business(kilotonne) | |||
| Transportation volume | 4,519 | 4,870 | -7.21 |
| 3. Coal chemicals business(kilotonne) | |||
| Methanol production | 112 | 131 | -14.50 |
6
108
-16.92
Sales volume
130
4. Electrical power business ( 10,000kWh )
| Sales volume | 108 | 130 | -16.92 |
|---|---|---|---|
| 4. Electrical power business(10,000kWh) | |||
| Power generation | 33,940 | 37,108 | -8.54 |
| Electricity sold | 21,405 | 13,492 | 58.65 |
| 5. Heat business(10,000 steam tonnes) | |||
| Heat generation | 78 | 74 | 5.41 |
| Heat sold | 14 | 6 | 133.33 |
( II ) Operating Performance of the Principal Businesses of the Group - by segment
1. Coal business
- (1) Coal Production and Sales
For the first quarter of 2011, the raw coal production of the Group was 12.37million tonnes, representing an increase of 1.31 million tonnes or 11.8% as compared with the corresponding period last year. The output of salable coal was 11.3 million tonnes, representing an increase of 0.88 million tonnes, or 8.4%, as compared with that for the corresponding period last year. Salable coal sales volume was 12.05 million tonnes, representing an increase of 1.65 million tonnes or 15.9% as compared with the corresponding period last year, among which, 0.33 million tonnes were sold in the internal market, 11.72 million tonnes were sold in the external market.
The following table sets out the coal production and coal sales of the Group for the first quarter of 2011:
Unit: kilo tonnes
| Items | The first | quarter | Increase/decrease (%) |
|---|---|---|---|
| 2011 | 2010 | ||
| Ⅰ. Raw coal production | 12,366 | 11,061 | 11.80 |
| 1. The Company | 8,025 | 8,223 | -2.41 |
| 2. Shanxi Neng Hua ① |
263 | 286 | -8.04 |
| 3. Heze Neng Hua ② |
650 | 311 | 109.00 |
| 4. Yancoal Australia Pty ③ |
2,800 | 2,241 | 24.94 |
| 5. Ordos Neng Hua ④ |
628 | — | — |
| Ⅱ. Salable coal production | 11,300 | 10,424 | 8.40 |
| 1. The Company | 7,938 | 8,202 | -3.22 |
| 2. Shanxi Neng Hua | 254 | 286 | -11.19 |
7
| 3. Heze Neng Hua | 260 | 239 | 8.79 |
|---|---|---|---|
| 4. Yancoal Australia Pty | 2,220 | 1,697 | 30.82 |
| 5. Ordos Neng Hua | 628 | — | — |
| Ⅲ. Salable coal sales volume | 12,045 | 10,393 | 15.90 |
| 1. The Company | 7,458 | 7,983 | -6.58 |
| 2. Shanxi Neng Hua | 225 | 286 | -21.33 |
| 3. Heze Neng Hua | 224 | 264 | -15.15 |
| 4. Yancoal Australia Pty | 2,717 | 1,683 | 61.44 |
| 5. Ordos Neng Hua | 628 | — | — |
| 6. Externally purchased coal | 793 | 177 | 348.02 |
-
① Shanxi Neng Hua refers to Yanzhou Coal Shanxi Neng Hua Company Limited
-
② Heze Neng Hua refers to Yanmei Heze Neng Hua Company Limited
-
③ Yancoal Australia Pty refers to Yancoal Australia Pty Limited
-
④ Ordos Neng Hua refers to Yanzhou Coal Ordos Neng Hua Company Limited. Ordos took over Anyuan coal mine on 1 December 2010, which has contributed coal output to the Company.
(2) Coal Prices
Benefiting from the continuous demand for coal both from domestic and overseas markets, the coal price of the Group increased in the first quarter of 2011 as compared to the corresponding period last year.
Unit: RMB/tonne
| The first quarter | The first quarter | 2010 | ||
|---|---|---|---|---|
| 2011 | 2010 | Increase/decrease (%) |
||
| 1. The Company | 691.59 | 623.72 | 10.88 | 633.59 |
| 2. Shanxi Neng Hua | 446.19 | 373.80 | 19.37 | 382.00 |
| 3. Heze Neng Hua | 807.41 | 752.44 | 7.31 | 771.99 |
| 4. Yancoal Australia Pty | 907.22 | 589.27 | 53.96 | 774.19 |
| 5. Ordos Neng Hua | 314.53 | — | — | — |
| 6. Externally purchased coal | 817.30 | 680.01 | 20.19 | 741.87 |
| Average product price of the Group |
726.43 | 615.50 | 18.02 | 663.46 |
8
(3) Cost of Coal Sales
In the first quarter of 2011, the cost of coal sales business of the Group was RMB4.0247billion, representing an increase of RMB1.0144 billion or 33.7% as compared to the corresponding period last year.
| Unit: RMB’000,RMB/tonne The firstquarter 2011 2010 Increase/decrease (%) 2,159,716 2,111,382 2.29 289.61 264.50 9.49 76,475 70,597 8.33 339.42 247.14 37.34 169,401 172,824 -1.98 756.03 654.51 15.51 1,121,105 704,901 59.04 412.61 418.73 -1.46 62,429 — — 99.47 — — 631,293 118,846 431.19 795.82 671.45 18.52 |
Unit: RMB’000,RMB/tonne The firstquarter 2011 2010 Increase/decrease (%) 2,159,716 2,111,382 2.29 289.61 264.50 9.49 76,475 70,597 8.33 339.42 247.14 37.34 169,401 172,824 -1.98 756.03 654.51 15.51 1,121,105 704,901 59.04 412.61 418.73 -1.46 62,429 — — 99.47 — — 631,293 118,846 431.19 795.82 671.45 18.52 |
Unit: RMB’000,RMB/tonne The firstquarter 2011 2010 Increase/decrease (%) 2,159,716 2,111,382 2.29 289.61 264.50 9.49 76,475 70,597 8.33 339.42 247.14 37.34 169,401 172,824 -1.98 756.03 654.51 15.51 1,121,105 704,901 59.04 412.61 418.73 -1.46 62,429 — — 99.47 — — 631,293 118,846 431.19 795.82 671.45 18.52 |
||
|---|---|---|---|---|
| Items | The firstquarter | Increase/decrease (%) |
||
| 2011 | 2010 | |||
| The Company |
Total cost of sales | 2,159,716 | 2,111,382 | 2.29 |
| Cost of sales per tonne |
289.61 | 264.50 | 9.49 | |
| Shanxi Neng Hua |
Total cost of sales | 76,475 | 70,597 | 8.33 |
| Cost of sales per tonne |
339.42 | 247.14 | 37.34 | |
| Heze Neng Hua |
Total cost of sales | 169,401 | 172,824 | -1.98 |
| Cost of sales per tonne |
756.03 | 654.51 | 15.51 | |
| Yancoal Australia Pty |
Total cost of sales | 1,121,105 | 704,901 | 59.04 |
| Cost of sales per tonne |
412.61 | 418.73 | -1.46 | |
| Ordos Neng Hua |
Total cost of sales | 62,429 | — | — |
| Cost of sales per tonne |
99.47 | — | — | |
| Externally purchased coal |
Total cost of sales | 631,293 | 118,846 | 431.19 |
| Cost of sales per tonne |
795.82 | 671.45 | 18.52 |
In the first quarter of 2011, the cost of coal sales business of Shanxi Neng Hua was RMB76.475 million, representing an increase of RMB 5.878 million or 8.3% as compared with the corresponding period last year. The cost of coal sales per tonne was RMB 339.42, representing an increase of RMB 92.28 or 37.3% compared with the corresponding period last year. This was mainly due to the decrease of the sales volume of saleable coal by 0.06 million tones or 21.3%.
In the first quarter of 2011, the cost of coal sales business of Heze Neng Hua was RMB 169.401million, representing a decrease of RMB 3.423 million or 2.0% as compared with the corresponding period last year. The cost of coal sales per tonne was RMB 756.03, representing an increase of RMB 101.52 or 15.5% compared with the corresponding period last year. This was mainly due to the decrease of the sales volume of saleable coal by 0.04 million tones or 15.2%.
In the first quarter of 2011, the cost of coal sales business of Yancoal Australia Pty was RMB 1.1211 billion, representing an increase of RMB416.2 million or 59% as compared with the corresponding period last year. The cost of coal sales per tonne
9
was RMB 412.61, representing a decrease of RMB 6.12 or 1.5% compared with the corresponding period last year. This was mainly due to the increase of the sales volume of saleable coal by 1.03 million tones or 61.4%.
2. Railway transportation
In the first quarter of 2011, the designated railway for coal transportation of the Company completed the carrying capacity of 4.52 million tonnes of coal, representing a decrease of 0.35 million tonnes or 7.2% as compared with the corresponding period last year. The Company realized income from railway transportation services (income from transport of coal which in settled on the basis of off-mine price and where transportation fees of designated coalmine railway assets are borne by customers) of RMB119.2 million, representing a decrease of RMB11.928 million or 9.1% as compared with the corresponding period last year.
3. Coal chemicals
The following table sets out the operation of methanol business of the Group for the first quarter of 2011:
| Production volume (Kilotonne) |
Production volume (Kilotonne) |
Production volume (Kilotonne) |
Sales volume (Kilotonne) |
Sales volume (Kilotonne) |
Sales volume (Kilotonne) |
|
|---|---|---|---|---|---|---|
| First quarter of 2011 |
First quarter of 2010 |
Increase/ decrease(%) |
First quarter of 2011 |
First quarter of 2010 |
Increase/ decrease(%) |
|
| 1.Yulin Neng Hua Note |
101 | 116 |
-12.93 | 99 | 115 | -13.91 |
| 2.Shanxi NengHua |
11 | 15 |
-26.67 | 9 | 15 | -40.00 |
| Sales Income (RMB’000) |
Cost of Sales (RMB’000) |
|||||
| First quarter of 2011 |
First quarter of 2010 |
Increase/ decrease(%) |
First quarter of 2011 |
First quarter of 2010 |
Increase/ decrease(%) |
|
| 1.Yulin NengHua |
180,886 | 196,161 | -7.79 | 189,540 | 190,130 | -0.31 |
| 2.Shanxi NengHua |
17,306 | 27,502 | -37.07 | 28,606 | 30,972 | -7.64 |
Note: Yulin Neng Hua refers to Yanzhou Coal Yulin Neng Hua Company Limited
4. Electrical Power
10
The following table sets out the operation of electricity business of the Group for the first quarter of 2011:
| Powergeneration(10,000 kWh) | Powergeneration(10,000 kWh) | Powergeneration(10,000 kWh) | Electricitysold(10,000 kWh) | Electricitysold(10,000 kWh) | Electricitysold(10,000 kWh) | |
|---|---|---|---|---|---|---|
| First quarter of 2011 |
First quarter of 2010 |
Increase/ decrease (%) |
First quarter of 2011 |
First quarter of 2010 |
Increase/ decrease (%) |
|
| 1. Hua Ju Energy |
25,049 | 27,879 |
-10.15 | 20,645 | 11,508 | 79.40 |
| 2. Yu Lin Neng Hua |
7,150 | 7,197 |
-0.65 | 593 | 1,658 | -64.23 |
| 3. Shanxi Neng Hua |
1,741 | 2,032 |
-14.32 | 167 | 326 | -48.77 |
Note: Hua Ju Energy refers to Shandong Hua Ju Energy Company Limited
| Sales Income(RMB’000) | Sales Income(RMB’000) | Sales Income(RMB’000) | Cost of Sales(RMB’000) | Cost of Sales(RMB’000) | Cost of Sales(RMB’000) | |
|---|---|---|---|---|---|---|
| First quarter of 2011 |
First quarter of 2010 |
Increase/ decrease (%) |
First quarter of 2011 |
First quarter of 2010 |
Increase/ decrease (%) |
|
| 1. Hua Ju Energy |
70,196 | 43,193 | 62.52 | 52,376 | 18,099 | 189.39 |
| 2. Yu Lin Neng Hua |
1,352 | 3,639 | -62.85 | 2,281 | 5,648 | -59.61 |
| 3. Shanxi Neng Hua |
392 | 763 | -48.62 | 1,636 | 2,573 | -36.42 |
5. Heat Business
In the first quarter of 2011, Hua Ju Energy generated heat energy of 0.78 million steam tonnes, representing an increase of 0.04 million steam tonnes or 5.4% as compared with the corresponding period last year and sold 0.14 million steam tonnes, representing an increase of 0.08 million steam tonnes or 133.3% as compared with the corresponding period last year.
2.2 Significant movements of the accounting items and financial indicators of the Group and the reasons thereof
1. Significant movements in items of balance sheet and the reasons thereof
- (1)Assets items
Unit: RMB’000
11
| 31 March 2011 |
1 January 2011 |
Increase/ decrease (%) |
Main reasons for change | |
|---|---|---|---|---|
| Bills receivable |
7,083,801 | 10,408,903 | -31.94 | Decrease of the sales of coal settled with acceptance bills and increase of the matured bills for collectionpayment |
| Accounts receivable |
724,152 | 487,770 | 48.46 | An increase of RMB187 million in the accounts receivable of Yancoal Australia. An increase of RMB52.269 million in the accounts receivable of the Company. |
| Prepayments | 554,699 |
243,210 | 128.07 | An increase of RMB123.3 million in the externally purchased coal of the Company. An increase of RMB138.9 million in the equipmentprocurement of Ordos. |
| Other receivables |
5,719,873 | 3,542,642 |
61.46 | Initial payment of RMB3.12 billion for the acquisition of Zhuanlongwan coal field mining rights by Ordos Neng Hua. As the financial statements of Anyuan coal mine have been incorporated into the Company since the beginning of the Reporting Period, partial payment of RMB1.08 billion for acquisition of Anyuan coal mine by Ordos Neng Hua included in the opening balance of other receivables has become listed in other related assets items. |
| Long-term equity investment |
1,637,441 | 1,105,892 |
48.07 | The Company made the first installment of the capital contribution of RMB540 million to Shaanxi Future Energy Chemical Corp.Ltd. (“Future Energy”). |
| Total assets | 76,131,991 | 72,828,541 | 4.54 | — |
(2)Liabilities items
| Unit: RMB’000 | ||||
|---|---|---|---|---|
| 31 March 2011 |
1 January 2011 |
Increase/ decrease (%) |
Main reasons for change | |
| Short-term | 1,837,825 | 295,412 |
522.12 |
RMB 1.5 billion was received |
12
| borrowings | from bank. | |||
|---|---|---|---|---|
| Bills payable | 52,946 | 126,959 |
-58.30 | Commercial acceptance draft released by the Company were matured and accepted |
| Advances from customers |
981,467 | 1,473,772 |
-33.40 | Advances of coal sales decreased. |
| Interest payable |
57,149 | 12,732 |
348.85 | Interest of bank loan of Yancoal Australia increased by RMB43.13 million |
| Total liabilities |
36,562,981 | 36,020,929 |
1.50 | — |
2. Significant movements of items in the income statement and the reasons thereof
Unit: RMB’000
| thereof | Unit: RMB’000 | |||
|---|---|---|---|---|
| First quarter of 2011 |
First quarter of 2010 |
Increase/ decrease (%) |
Main reasons for change | |
| Operating income |
9,339,830 | 7,031,835 | 32.82 | The sales revenue of coal increased by RMB2.337 billion compared with that of previous period, including: (1) the increase of sales volume of coal caused an increase of RMB812.5 million of sales revenue; (2) the increase of the sales price of the coal caused an increase of RMB1.5245 billion of sales revenue. Income from the railway transportation decreased by RMB11.928 million compared with the corresponding period last year; sales revenue of methanol decreased RMB 25.471 million compared with that of last year; sales revenue from power business increased RMB 24.345 million. |
13
| Cost of operation |
4,616,925 | 3,588,459 | 28.66 | The cost of sales increased by RMB1.0143 billion due to the increase of sales volume of coal compared with that of lastyear. |
|---|---|---|---|---|
| Sales expense | 605,387 | 276,348 | 119.07 | The sales expense increased by RMB312.9 million due to the increase of sales volume of coal of Yancoal Australia compared with that of lastyear. |
| Income tax | 903,122 | 585,588 | 54.22 | Taxable income increased compared with that of lastyear. |
| Net profit attributable to the shareholders of the Company |
2,475,972 | 2,100,463 | 17.88 | — |
3. Significant movements of items in cash flow statement and the reasons thereof
Unit: RMB’000
| Unit: RMB’000 | ||||
|---|---|---|---|---|
| First quarter of 2011 |
First quarter of 2010 |
Increase/ decrease (%) |
Main reasons for change | |
| Net cash from operating activities |
5,599,876 | 1,471,511 |
280.55 | Cash from sales of goods and rendering of service increased by RMB5.3007 billion as compared with that of last year. Cash from other operating activities increased by RMB369 million. Cash paid for the purchasing of commodity and service increased by RMB554.2 million compared with that of last year. Cash paid to the employees increased 278.2 million compared with that of last year. Tax payment increased by RMB330.3million compared with that of last year. Cash paid for other operating activities increased by RMB446 million. |
14
| Net cash from investing activities |
-4,497,390 | -643,754 | 598.62 | Initial payment of RMB3.12 billion for the acquisition of Zhuanlongwan coal field mining rights and partial payment of RMB210million for the acquisition of Anyuan coal mine were paid by Ordos Neng Hua. The Company made the initial asset injection of RMB540 million for the establishment of Shaanxi Future Energy Chemical Corp.Ltd.(Future Energy) as ajoint stock company. |
| Net cash from financing activities |
1,388,663 | -149,844 | — | Bank loan increased by RMB995.8million compared with that of last year. Cash of RMB623.2 million was paid by Yancoal Australia for the debts. |
| Net increase in cash and cash equivalents |
2,511,520 | 736,476 | 241.02 | — |
2.3 Progress and impact of significant events and analysis of resolution
2.3.1 Change of the Directors, the Supervisors and the Senior Management of the Company
At the twentieth meeting of the fourth session of the Board held on 25 March 2011, Mr. Zhang Yingmin was appointed as the general manager of the Company and Mr. Zhang Baocai was appointed as deputy general manager of the Company.
Mr. Chen Changchun, a former Director, submitted his resignation report to the Board on 9 March 2011. Following his resignation, Mr. Chen would no longer hold any office in the Company.
2.3.2 Acquisition of coal mine assets and equities
Acquisition of equity interests in Inner Mongolia Haosheng Coal Mining Company Limited
At present, Haosheng Company is mainly responsible for the approval application and
15
assessment of mining rights of Shilawusu Coal Mine Zone Project in Inner Mongolia Dongsheng Coal Field.
As approved at the fifteenth meeting of the fourth session of the Board held on 20 August 2010, the Company acquired 51% equity interests of Haosheng Company held by Shanghai Huayi (Group) Company, Ordos Jinchengtai Chemical Co., Ltd and Shandong Jiutai Chemical Industrial Technology Company Limited for a total consideration of RMB 6.7 billion. The initial payment and the capital contribution to Haosheng Company in a total amount of RMB 2.0458 billion was paid by the Company on 20 October 2010 and the equity interests transfer procedures was completed on 4 November 2010.
For details, please refer to the “Announcements in relation to Acquisition of Equity Interests in Haosheng Company of Yanzhou Coal Mining Company Limited” dated on 6 September 2010. The above disclosure information was also posted on the Shanghai Stock Exchange’s website, the Hong Kong Stock Exchange’s website, the Company’s website and/or PRC newspaper, China Securities Journal and Shanghai Securities news.
On 31 March 2011, the Company also entered into the Equity Transfer Agreement of Inner Mongolia Haosheng Coal Mining Company Limited. It is agreed that the total consideration for the acquisition of a total 10% equity interests held by Ordos Jiutaimanlai Company Limited and Shandong Jiutai Chemical Industrial Technology Company Limited of Haosheng Company would be RMB 1.3138 billion. The initial payment of the total consideration in the amount of RMB 394.1 million was paid by the Company in April 2011. Upon the completion of the equity interests transfer procedures, the Company’s equity interests in Haosheng Company will increase from 51% to 61%.
Acquisition of Anyuan Coal Mine
As approved at the working meeting of the general managers held on 12 November 2010, Ordos Neng Hua entered into “Anyuan Coal Mine Transfer Agreement” and “the Supplementary Agreement to Anyuan Coal Mine Transfer Agreement” (collectively referred to as “Anyuan Coal Mine Transfer Agreement”) dated on 20 November 2010 and 20 January 2011 respectively and acquired the total assets of Anyuan Coal Mine, for a total consideration of RMB 1.435 billion.
Pursuant to the “Anyuan Coal Mine Transfer Agreement”, Anyuan Coal Mine was taken over on 1 December 2010 by Ordos Neng Hua. Since 1 December 2010, coal produced and benefits acquired from Anyuan Coal Mine belong to Ordos Neng Hua. As at the disclosure date of this report, RMB 1.29 billion of the total consideration has been paid by Ordos Neng Hua, and the balance of the total consideration is expected
16
to be paid in July 2011.
The amendment procedures of assets of Anyuan coal mine have not been completed. The Department of Coal Industry of Inner Mongolia Autonomous Region has permitted Anyuan Coal Mine to enlarge its annual production capacity to 1.2 million tonnes. Presently, expansion and acceptance inspection procedures of the coal mine are in the process.
Bidding for Mining Rights of Zhuan Longwan Coal Mine Zone
As approved at the nineteenth meeting of the fourth session of the Board held on 28 January 2011, for a consideration of RMB 7.8 billion, Ordos Neng Hua successfully bid the mining rights of Zhuan Longwan coal mine zone of Dongsheng Coal Field in Inner Mongolia Autonomous Region. The first installment (40% of the total consideration) of RMB 3.12 billion and service fees of RMB 78.655 million were paid by Ordos Neng Hua on 25 February 2011. The second installment (30% of the total consideration) of RMB 2.34 billion shall be paid in full before 30 November 2011. The third installment (30% of the total consideration) of RMB 2.34 billion shall be paid in full before 30 November 2012.
The Department of Land and Resources of the Inner Mongolia Autonomous Region was entrusted by the Ministry of Land and Resources of the PRC to conduct this auction. At present, Ordos Neng Hua is undertaking the application procedure of the mining rights of Zhuan Longwan coal mine zone. Pursuant to the articles of association of the Company, the bid will be supplemented by following the shareholders’ approval procedure in the annual general meeting of the shareholders of the Company for the year 2010.
For details, please refer to the “Announcements in relation to the Resolution passed at the nineteenth meeting of the fourth session of the board of Yanzhou Coal Mining Company Limited” and “Announcements in relation to Overseas Investment-Obtaining the Mining Rights by Wholly-owned Subsidiary of Yanzhou Coal Mining Company Limited” dated on 28 January 2011. The above disclosure information was also posted on the Shanghai Stock Exchange’s website, the Hong Kong Stock Exchange’s website, the Company’s website and/or PRC newspaper, China Securities Journal and Shanghai Securities news.
2.3.3 Establishment of Shaanxi Future Energy Chemical Corp. Ltd as a Joint Stock Company
As approved at the seventeenth meeting of the fourth session of the Board held on 30 December 2010, Shaanxi Future Energy Chemical Corp. Ltd (“Future Energy”) was jointly established by the Company, Yankuang Group Corporation Limited
(「Yankuang Group」) and Shaanxi Yanchang Petroleum (Group)Corp. Ltd
on 25 February 2011. The registered capital of the JV Company is RMB 5.4 billion and Yanzhou Coal will make a total capital contribution of RMB 1.35 billion in cash in the JV Company to acquire 25% equity interests in the JV Company. The registered capital will be paid in full in 3 stages before August 2012. This JV Company mainly engaged in investment and participation in the coal liquefaction
17
project in Shaanxi Province as well as the preparation of development of compatible coal mines.
For details, please refer to the “Announcements in relation to the Resolutions passed at the Seventeenth Meeting of the Fourth Session of the Board of Yanzhou Coal Mining Company Limited” and “Announcement in Relation to the Connected Transaction of Yanzhou Coal Mining Company Limited” on 30th December, 2010 and 24th January, 2011 respectively. The above disclosure information was also posted on the Shanghai Stock Exchange’s website, the Hong Kong Stock Exchange’s website, the Company’s website and/or PRC newspaper, China Securities Journal and Shanghai Securities news.
2.3.4 Appointment of International Auditors
As approved at the first extraordinary general meeting held on 18 February 2011, Grant Thornton Jingdu Tianhua (“Jingdu Tianhua”) has been appointed as the overseas auditors of the Group and shall hold office until the conclusion of the 2010 annual general meeting of the Company.
For details, please refer to the “Announcements in relation to the Resolutions passed at the nineteen Meeting of the Fourth Session of the Board of Yanzhou Coal Mining Company Limited” and “Announcement in Relation to the Connected Transaction of Yanzhou Coal Mining Company Limited” on 30th December, 2010 and 18th February, 2011 respectively. The above disclosure information was also posted on the Shanghai Stock Exchange’s website, the Hong Kong Stock Exchange’s website, the Company’s website and/or PRC newspaper, China Securities Journal and Shanghai Securities news.
2.3.5 Increasing registered capital to Ordos Neng Hua
As approved at the eighteenth meeting of the fourth session of the Board held on 17 January 2011, the Company increased the capital investment in Ordos Neng Hua, a wholly-owned subsidiary, by RMB 2.6 billion with its own capital. The registered capital of Ordos Neng Hua has been increased from RMB 500 million to RMB 3.1 billion on24[th] January 2011.
2.3.6 Amendments to the Articles, the Rules of Procedures for the General Meeting and the Rules of Procedures for the Board
As approved at the first 2011 extraordinary general meeting of the Company held on 18 February 2011, the Company amended the Articles of Yanzhou Coal Mining Company Limited, the Rules of Procedures for the General Meeting of Yanzhou Coal Mining Company Limited and the Rules of Procedures for the Board of Yanzhou Coal Mining Company Limited. Amendments have been made to the procedures to convene for the General Meetings by qualified Shareholders`, and the approval limits of Board and the work meeting of the General Manager.
For details, please refer to the “Notice of the 2011 first extraordinary general meeting of Yanzhou Coal Mining Company Limited” on 30th December 2010. The
18
above disclosure information was also posted on the Shanghai Stock Exchange’s website, the Hong Kong Stock Exchange’s website, the Company’s website and/or PRC newspaper, China Securities Journal and Shanghai Securities news.
2.4 The performance of undertakings of the Company, the Shareholders and the beneficial controller of the Company
The Company has adopted non-tradable shares reform since 31st March, 2006. The special undertakings made by Yankuang Group as holders of the original nontradable shares regarding the process of non-tradable shares reform plan, and the performance of such undertakings are as follows:
| Name of Shareholder |
Special undertakings | Performance of **undertakings ** |
|---|---|---|
| Yankuang Group |
(1) The original non-tradable shares of the Company held by Yankuang Group should not be traded on stock exchange within forty-eight months from the date of implementation of the relevant share allocation reform plan; |
This undertaking has been duly executed. |
| (2) In 2006, Yankuang Group would transfer part of its operations and new projects relating to coal and electricity which are in line with the Company’s development strategies to the Company in accordance with the relevant PRC regulations, with a view to enhancing the operating results of the Company and reducing connected transactions and competition between Yankuang Group and the Company. Yankuang Group will allow the Company to participate and invest in the coal liquefaction project, which is being developed by Yankuang Group for the purpose of co- development. |
This undertaking has been duly executed. |
|
| (3) All the relevant expenses incurred for implementation of the non-tradable share reform plan would be borne by Yankuang Group. |
This undertaking has been duly executed. |
2.5 Warning and explanation on reasons for possible loss in accumulated net profit expected to be recorded from the beginning of the year to the end of the next reporting period or material change as compared to those of the corresponding period last year.
Benefiting from an increase in the sales volume of coal of the Group and an increase in the average sales price of coal, the net profit attributable to the
19
Shareholders realized by the Group in the first half of 2011 will increase over 80% as compared with the corresponding period in 2010. The net profit attributable to the Shareholders realized by the Group in the first half of 2010 was RMB2.6330 billion.
2.6 Implementation of dividend payment policy
To reward Shareholders for their long-term support, and in consistence with the Company’s previous dividend policies, the Board proposed to declare a cash dividend of RMB2.9019 billion (tax inclusive) or RMB0.59 per share (tax inclusive) for the year 2010. During the Reporting Period, no general meeting has been held for considering the proposed dividend distribution. The proposed dividend distribution will be considered in the 2010 annual general meeting, and will be distributed to all Shareholders within two months (if passed) after the convening of the annual general meeting.
§3 Directors
As at the date of this announcement, the directors of the Company are Mr. Li Weimin,Mr. Wang Xin, Mr. Shi Xuerang, Mr. Wu Yuxiang, Mr. Wang Xinkun, Mr. Zhang Baocai and Mr. Dong Yunqing and the independent non-executive Directors of the Company are Mr. Pu Hongjiu, Mr. Zhai Xigui, Mr. Li Weian and Mr. Wang Junyan.
By order of the Board Yanzhou Coal Mining Company Limited Li Weimin
Chairman of the Board
Zoucheng, the PRC 26 April 2011
20
Appendices:
Consolidated Balance Sheet
March 31,2011
| March 31,2011 | ||
|---|---|---|
| Prepared by: Yanzhou Coal Mining Company Limited |
Unit:RMB | |
| Items | AS AT MAR 31, 2011 |
AS AT JAN 1, 2011 |
| CURRENT ASSET: | ||
| Cash at bank and on hand | 13,301,738,803 | 10,790,218,826 |
| Excess reserves settlement | ||
| Lending to banks and other financial institutions |
||
| Tradable financial assets | 276,588,094 | 239,475,434 |
| Notes receivable | 7,083,800,692 | 10,408,903,124 |
| Accounts receivable | 724,151,553 | 487,769,647 |
| Prepayments | 554,699,325 | 243,210,171 |
| Premiums receivable | ||
| Accounts receivable reinsurance | ||
| Reserve for reinsurance contract receivable |
||
| Interest receivable | 8,660,674 | 2,989,330 |
| Dividends receivable | ||
| Other receivables | 5,719,873,337 | 3,542,642,379 |
| Purchase of resold financial assets | ||
| Inventories | 1,433,425,170 | 1,646,115,512 |
| Non-current assets due within oneyear | ||
| Other current assets | 2,193,205,134 | 2,113,416,315 |
| TOTAL CURRENT ASSETS | 31,296,142,782 | 29,474,740,738 |
| NON CURRENT ASSETS: | ||
| Offeringloan and advance | ||
| Available-for-sale financial assets | 203,070,125 | 194,259,526 |
| Held-to-maturityinvestments | ||
| Long-term accounts receivable | ||
| Long-term equityinvestments | 1,637,440,597 | 1,105,891,526 |
| Investment real estate | ||
| Fixed assets | 18,054,195,963 | 18,333,247,229 |
| Construction inprogress | 1,179,231,163 | 1,027,571,451 |
| Construction materials | 17,667,665 | 17,667,665 |
| Disposal of fixed assets | ||
| Productive biological assets | ||
| Oilgas assets | ||
| Intangible assets | 21,362,287,653 | 20,119,008,635 |
| Development expenditure | ||
| Goodwill | 672,277,886 | 668,102,483 |
| Long-term deferred expenses | 16,949,666 | 18,166,954 |
21
| Deferred tax assets | 1,574,801,557 | 1,751,958,422 |
|---|---|---|
| Other non-current assets | 117,925,900 | 117,925,900 |
| TOTAL NON‐CURRENT ASSETS | 44,835,848,175 | 43,353,799,791 |
| TOTAL ASSETS | 76,131,990,957 | 72,828,540,529 |
The financial statements form page21 to page 32 are signed by the following responsible officers: Legal Representative of the Company: Li Weimin Chief Financial Officer:Wu Yuxiang Head of Accounting Department: Zhao Qingchun
Consolidated Balance Sheet(continued)
March 31,2011
Prepared by: Yanzhou Coal Mining Company
Limited |
Unit:RMB AS AT JAN 1, 2011 295,411,600 166,177,927 126,958,580 1,516,920,701 1,473,772,452 823,654,677 1,347,129,196 12,732,426 1,968,323 2,466,223,721 329,267,885 2,297,502,144 10,857,719,632 21,661,499,200 752,325,971 152,594,177 2,580,863,887 15,926,109 25,163,209,344 36,020,928,976 4,918,400,000 4,502,379,121 |
|
|---|---|---|
| Items | AS AT MAR 31, 2011 |
AS AT JAN 1, 2011 |
| CURRENT LIABILITIES: | ||
| Short-term borrowings | 1,837,825,000 | 295,411,600 |
| Tradable financial liabilities | 127,216,702 | 166,177,927 |
| Notespayable | 52,946,046 | 126,958,580 |
| Accountspayable | 1,435,644,241 | 1,516,920,701 |
| Advances from customers | 981,466,789 | 1,473,772,452 |
| Salaries and wagespayable | 795,238,219 | 823,654,677 |
| Taxespayable | 1,465,063,871 | 1,347,129,196 |
| Interestpayable | 57,149,077 | 12,732,426 |
| Dividendspayable | 1,968,323 | 1,968,323 |
| Otherpayables | 1,938,921,922 | 2,466,223,721 |
| Accountspayable reinsurance | ||
| Reserves for insurance contract | ||
| Actingtradingsecurities | ||
| Actingunderwritingsecurities | ||
| Non-current liabilities due within oneyear | 327,747,286 | 329,267,885 |
| Other current liabilities | 2,555,970,564 | 2,297,502,144 |
| TOTAL CURRENT LIABILITIES | 11,577,158,040 | 10,857,719,632 |
| NON‐CURRENT LIABILITIES: | ||
| Long-term borrowings | 21,376,530,024 | 21,661,499,200 |
| Bondspayable | ||
| Long-termpayables | 734,280,796 | 752,325,971 |
| Special accountspayable | ||
| Accrued liabilities | 153,875,159 | 152,594,177 |
| Deferred tax liabilities | 2,705,138,075 | 2,580,863,887 |
| Other non-current liabilities | 15,998,777 | 15,926,109 |
| TOTAL NON CURRENT LIABILITIES | 24,985,822,831 | 25,163,209,344 |
| TOTAL LIABILITIES | 36,562,980,871 | 36,020,928,976 |
| SHAREHOLDERS’ EQUITY: | ||
| Share capital | 4,918,400,000 | 4,918,400,000 |
| Capital reserves | 4,564,096,003 | 4,502,379,121 |
22
Less: treasury stock
| Less: treasurystock | ||
|---|---|---|
| Special reserves | 2,062,705,901 | 1,920,406,954 |
| Surplus reserves | 3,895,859,338 | 3,895,859,338 |
| Provision forgeneral risk | ||
| Undistributedprofits | 23,768,169,771 | 21,292,197,346 |
| Translation reserve | 270,413,606 | 192,476,489 |
| Equity attributable to shareholders of the Company |
39,479,644,619 | 36,721,719,248 |
| Minorityinterest | 89,365,467 | 85,892,305 |
| TOTAL SHAREHOLDERS' EQUITY | 39,569,010,086 | 36,807,611,553 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 76,131,990,957 | 72,828,540,529 |
Balance Sheet of the Company
March 31,2011
Prepared by: Yanzhou Coal Mining Company Limited
Unit:RMB
| Prepared by: Yanzhou Coal Mining Company Limited |
Unit:RMB | |
|---|---|---|
| Items | AS AT MAR 31, 2011 |
AS AT JAN 1, 2011 |
| CURRENT ASSET: | ||
| Cash at bank and on hand | 9,478,574,209 | 7,943,940,336 |
| Tradable financial assets | ||
| Notes receivable | 7,082,800,692 | 10,407,303,124 |
| Accounts receivable | 129,289,293 | 77,019,800 |
| Prepayments | 211,026,154 | 64,339,670 |
| Interests receivable | ||
| Dividends receivable | 529,766 | |
| Other receivable | 2,455,492,366 | 3,419,185,058 |
| Inventories | 674,716,929 | 741,057,004 |
| Non-current assets due within one year |
||
| Other current assets | 1,482,180,811 | 1,460,318,462 |
| TOTAL CURRENT ASSETS | 21,514,080,454 | 24,113,693,220 |
| NON CURRENT ASSETS: | ||
| Available-for-sale financial assets | 203,069,172 | 194,258,579 |
| Hold-to-maturityinvestment | 5,986,786,850 | 3,683,786,850 |
| Long-term accounts receivable | ||
| Long-term equityinvestments | 10,555,143,220 | 7,423,598,915 |
| Investment real estate | ||
| Fixed assets | 6,283,402,958 | 6,523,775,012 |
| Construction inprogress | 60,123,701 | 53,942,258 |
| Materials construction | 1,259,017 | 1,259,017 |
| Disposal of fixed assets | ||
| Productive biological assets | ||
| Oilgas assets | ||
| Intangible assets | 586,533,632 | 590,754,069 |
| Development expenditure |
23
| Goodwill | |||
|---|---|---|---|
| Long-term deferred expenses | 72,500 | 74,375 | |
| Deferred tax assets | 1,300,794,670 | 1,258,874,815 | |
| Other non-current assets | 117,925,900 | 117,925,900 | |
| TOTAL NON CURRENT ASSETS |
25,095,111,620 | 19,848,249,790 | |
| TOTAL ASSETS | 46,609,192,074 | 43,961,943,010 |
24
Balance Sheet of the Company ( continued )
March 31,2011
Prepared by: Yanzhou Coal Mining Company Limited
Unit:RMB
| Prepared by: Yanzhou Coal Mining Company Limited |
Unit:RMB | |
|---|---|---|
| Items | AS AT MAR 31, 2011 |
AS AT JAN 1, 2011 |
| CURRENT LIABILITIES: | ||
| Short-term borrowings | 1,500,000,000 | |
| Tradable financial liabilities | 113,204,842 | 150,649,643 |
| Notespayable | 52,946,046 | 126,958,580 |
| Accountspayable | 783,648,275 | 904,338,181 |
| Advances from customers | 874,942,314 | 1,379,301,752 |
| Salaries and wagespayable | 569,172,301 | 627,461,316 |
| Taxespayable | 1,561,108,515 | 1,527,916,187 |
| Interestpayable | ||
| Dividendspayable | ||
| Otherpayables | 2,002,844,927 | 2,039,520,323 |
| Non-current liabilities due within one year |
||
| Other current liabilities | 2,442,506,189 | 2,238,201,863 |
| TOTAL CURRENT LIABILITIES |
9,900,373,409 | 8,994,347,845 |
| NON-CURRENT LIABILITIES: | ||
| Long-term borrowings | ||
| Bondspayable | ||
| Long-termpayable | 1,192,165 | |
| Special accountspayable | ||
| Accrued liabilities | ||
| Deferred tax liabilities | 31,007,926 | 28,805,277 |
| Other non-current liabilities | ||
| TOTAL NON-CURRENT LIABILITIES |
32,200,091 | 28,805,277 |
| TOTAL LIABILITIES | 9,932,573,500 | 9,023,153,122 |
| SHAREHOLDERS' EQUITY: | ||
| Share capital | 4,918,400,000 | 4,918,400,000 |
| Capital reserves | 4,610,026,553 | 4,603,418,608 |
| Less:treasury stock | ||
| Special reserves | 1,942,941,182 | 1,830,584,098 |
| Surplus reserves | 3,859,313,382 | 3,859,313,382 |
| Provision forgeneral risk | ||
| Undistributedprofits | 21,345,937,457 | 19,727,073,800 |
| TOTAL SHAREHOLDERS' EQUITY | 36,676,618,574 | 34,938,789,888 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
46,609,192,074 | 43,961,943,010 |
25
Consolidated Income Statement
The first quarter of 2011
| The first quarter of | 2011 | |
|---|---|---|
| Prepared by: Yanzhou Coal MiningCompanyLimited | Unit:RMB | |
| Items | The first quarter of 2011 |
The first quarter of 2010 |
| 1、TOTAL OPERATING REVENUE | 9,339,829,632 | 7,031,835,329 |
| Including:operating revenue | 9,339,829,632 | 7,031,835,329 |
| Interest income | ||
| Premiums income | ||
| Income from service charges and commissions | ||
| 2、TOTAL OPERATING COST | 5,952,850,475 | 4,331,279,981 |
| Including:Operating cost | 4,616,924,546 | 3,588,459,376 |
| Interest income | ||
| Service charges and commissions expenditure | ||
| Cash surrender value | ||
| Net amount of compensationpayout | ||
| Withdrawal net amount of reserve for insurance contract |
||
| Insurancepolicydividend expense | ||
| Reinsurance expenses | ||
| Operatingtaxes and surcharges | 125,883,575 | 103,057,414 |
| Sellingexpense | 605,387,287 | 276,347,896 |
| General and administrative expenses | 875,187,863 | 739,141,478 |
| Financial expenses | -270,532,796 | -375,726,183 |
| Impairment loss of assets | ||
| Add: Gain on fair value change (The loss is listed beginningwith “-“) |
||
| Investment income(The loss is listed beginningwith “-“) |
-8,455,694 | -7,179,264 |
| Including: Investment income of associates andjoint ventures |
||
| Profit on exchange (The loss is listed beginning with “-“) |
||
| 3、Operating profit (The loss is listed beginning with “-“) | 3,378,523,463 | 2,693,376,084 |
| Add:Non-operating revenue | 14,017,364 | 4,063,431 |
| Less: Non-operatingexpenditures | 9,824,727 | 5,643,394 |
| Including: Losses on disposal of non-current assets |
||
| 4、Total profit (The total loss is listed beginning with “-“) | 3,382,716,100 | 2,691,796,121 |
| Less: Income tax | 903,121,606 | 585,587,869 |
| 5、Net profit(The net loss is listed beginning with “-“) | 2,479,594,494 | 2,106,208,252 |
| Netprofit attributed to shareholders of the Company | 2,475,972,426 | 2,100,462,632 |
| Minorityinterest | 3,622,068 | 5,745,620 |
| 6、Earnings per share | ||
| (1)Earnings per share, basic | 0.5034 | 0.4271 |
| (2)Earnings per share, diluted | 0.5034 | 0.4271 |
26
| 7、Other comprehensive income | 88,471,125 | -12,734,973 |
|---|---|---|
| 8、Total comprehensive income | 2,568,065,619 | 2,093,473,279 |
| Comprehensive gains attributable to shareholders of the Company |
2,564,443,550 | 2,087,727,659 |
| Comprehensive gains and loss attributable to minority interest |
3,622,069 | 5,745,620 |
27
Income Statement of the Company
The first quarter of 2011
| Prepared by: Yanzhou Coal MiningCompanyLimited | Unit:RMB | |
|---|---|---|
| Items | The first quarter of 2011 |
The first quarter of 2010 |
| 1、TOTAL OPERATING REVENUE | 6,217,201,366 | 5,450,081,625 |
| Less: Operatingcost | 3,182,639,259 | 2,553,859,467 |
| Operatingtaxes and surcharges | 112,824,467 | 95,790,939 |
| Sellingexpense | 83,129,891 | 69,042,657 |
| General and administrative expense | 658,850,214 | 626,693,326 |
| Financial expense | 64,676,785 | 3,985,030 |
| Impairment loss of assets | ||
| Add: Gain from the fair value changes (The loss is listed beginningwith “-“) |
37,444,801 | |
| Investment income(The loss is listed beginningwith “-“) |
13,842,547 | 64,906,519 |
| Including: Investment income of associates andjoint ventures |
||
| 2、Operating profit (The loss is listed beginning with “-“) |
2,166,368,098 | 2,165,616,725 |
| Add:Non-operating income | 441,370 | 2,600,143 |
| Less: Non-operatingexpense | 3,775,599 | 2,687,120 |
| Including: Loss on disposal of non-current assets |
||
| 3、Total profit (The total loss is listed beginning with “-“) |
2,163,033,869 | 2,165,529,748 |
| Less: Income tax | 544,170,211 | 542,052,826 |
| 4、Net profit (The net loss is listed beginning with “-“) |
1,618,863,658 | 1,623,476,922 |
| 5、Earnings per share | ||
| (1)Earnings per share, basic | 0.3291 | 0.3301 |
| (2)Earnings per share, diluted | 0.3291 | 0.3301 |
| 6、Other comprehensive income | 6,607,945 | -12,734,973 |
| 7、Total comprehensive income | 1,625,471,603 | 1,610,741,949 |
Consolidated Cash Flow Statement (The first quarter of 2011)
| Prepared by: Yanzhou Coal Mining Company Limited |
Unit:RMB | |
|---|---|---|
| Items | The first quarter of 2011 |
The first quarter of 2010 |
| 1、CASH FLOW FROM OPERATING ACTIVITIES: |
||
| Cash received from sales of goods or rendering of services |
12,806,092,973 | 7,505,393,074 |
| Net increase from disposal of transactional |
28
| financial assets | ||
|---|---|---|
| Tax refunding | 56,946,082 | 16,631,149 |
| Other cash received relating to operating activities | 424,508,384 | 55,476,520 |
| Sub-total of cash inflows | 13,287,547,439 | 7,577,500,743 |
| Cash paid for goods and services | 3,173,089,899 | 2,618,922,145 |
| Net increase in customer’s loans and advance | ||
| Cash paid for interests, service charge and commissions |
||
| Cash paid to and on behalf of employees | 1,762,311,732 | 1,484,073,366 |
| Taxes payments | 1,722,680,027 | 1,419,413,906 |
| Other cash paid relating to operating activities | 1,029,589,631 | 583,579,840 |
| Sub-total of cash outflows | 7,687,671,289 | 6,105,989,257 |
| NET CASH FLOW FROM OPERATING ACTIVITIES |
5,599,876,150 | 1,471,511,486 |
| 2、CASH FLOW FROM INVESTING ACTIVITIES: | ||
| Cash received from recovery of investments | ||
| Cash received from return of investments income | ||
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
1,688,140 | 814,529 |
| Net cash received from disposal of subsidiaries and business units |
||
| Other cash received relating to investing activities | 1,780,312 | |
| Sub-total of cash inflows | 3,468,452 | 814,529 |
| Cash paid to acquire fixed assets, intangible assets and other long-term assets |
3,856,056,503 | 644,568,092 |
| Cash paid for investments | 540,000,000 | |
| Net increase of pledge loans | ||
| Net cash amounts paid by subsidiaries and other business units |
||
| Other cash paid relating to investing activities | 104,801,830 | |
| Sub-total of cash outflows | 4,500,858,333 | 644,568,092 |
| NET CASH FLOW USED IN INVESTING ACTIVITIES |
-4,497,389,881 | -643,753,563 |
| 3、CASH FLOW FROM FINANCING ACTIVITIES: | ||
| Cash received from investors | ||
| Including: Cash received from minority shareholders of sub companies |
||
| Cash received from borrowings | 1,540,411,200 | 544,570,400 |
| Cash from issuing bonds | ||
| Other cash received relating to financing activities | ||
| Sub–total of cash inflows | 1,540,411,200 | 544,570,400 |
| Repayments of borrowings and debts | 52,244,396 | 623,171,025 |
| Cash paid for distribution of dividends or profits, or cash paid for interest expenses |
79,762,255 | 71,242,915 |
| Including: Cash paid for distribution of dividends or profits by sub companies to minority shareholders |
440,000 | |
| Other cash paid relating to financing activities | 19,741,390 |
29
| Sub-total of cash outflows | 151,748,041 | 694,413,940 |
|---|---|---|
| NET CASH FLOW USED IN FINANCING ACTIVITIES |
1,388,663,159 | -149,843,540 |
| 4、EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
20,370,547 | 58,561,424 |
| 5、NET INCREASE (DECREASE) ON CASH AND CASH EQUIVALENTS |
2,511,519,975 | 736,475,807 |
| Add: Cash and cash equivalents, opening | 6,771,312,424 | 8,522,398,899 |
| 6、Cash and cash equivalents, closing | 9,282,832,399 | 9,258,874,706 |
30
Cash Flow Statement of the Company (The first quarter of 2011)
Prepared by: Yanzhou Coal Mining Company Limited
Unit:RMB
| Items | The first quarter of 2011 |
The first quarter of 2010 |
|
|---|---|---|---|
| 1、CASH FLOW FROM OPERATING ACTIVITIES: |
|||
| Cash received from sales of goods and renderingof services |
9,719,457,189 | 5,760,786,311 | |
| Tax refunding | |||
| Other cash received relating to operatingactivities |
88,916,245 | 61,061,823 | |
| Sub-total of cash inflows | 9,808,373,434 | 5,821,848,134 | |
| Cash paid for goods and services | 2,728,300,393 | 2,122,656,623 | |
| Cash paid to and on behalf of employees |
1,392,696,804 | 1,161,935,169 | |
| Taxes payments | 1,591,054,572 | 1,235,347,379 | |
| Other cash paid relating to operating activities |
173,336,121 | 108,048,125 | |
| Sub-total of cash outflows | 5,885,387,890 | 4,627,987,296 | |
| NET CASH FLOW FROM OPERATING ACTIVITIES |
3,922,985,544 | 1,193,860,838 | |
| 2、CASH FLOW FROM INVESTING ACTIVITIES: |
|||
| Cash received from recovery of investments |
|||
| Cash received from return of investments |
28,240,698 | 68,203,587 | |
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
1,319,664 | 591,689 | |
| Net cash amount received from the disposal of subsidiaries and other business units |
|||
| Other cash received relating to investing activities |
|||
| Sub-total of cash inflows | 29,560,362 | 68,795,276 | |
| Cash paid to acquire fixed assets, intangible assets and other long-term assets |
29,023,277 | 41,571,348 | |
| Cash paid for investments | 2,060,000,000 | ||
| Net cash amounts paid by subsidiaries and other business units |
31
| Other cash paid relating to investing activities |
2,303,000,000 | 287,970,000 | |
|---|---|---|---|
| Sub-total of cash outflows | 4,392,023,277 | 329,541,348 | |
| NET CASH FLOW USED IN INVESTING ACTIVITIES |
-4,362,462,915 | -260,746,072 | |
| 3、CASH FLOW FROM FINANCING ACTIVITIES: |
|||
| Cash received from investors | |||
| Cash received from borrowings | 1,500,000,000 | ||
| Cash from issuing bonds | |||
| Cash received relating to other financing activities |
474,111,243 | ||
| Sub–total of cash inflows | 1,974,111,243 | ||
| Repayments of borrowings | |||
| Cash paid for distribution of dividends or profits, or cashpaid for interest expenses |
|||
| Other cash payment relating to financing activities |
|||
| Sub-total of cash outflows | |||
| NET CASH FLOW FROM FINANCING ACTIVITIES |
1,974,111,243 | ||
| 4、EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
|||
| 5、NET INCREASE (DECREASE) ON CASH AND CASH EQUIVALENTS |
1,534,633,872 | 933,114,766 | |
| Add: Cash and cash equivalents, opening |
5,336,180,576 | 6,724,043,764 | |
| 6、Cash and cash equivalents, closing |
6,870,814,448 | 7,657,158,530 |
32