AI assistant
CStone Pharmaceuticals — Interim / Quarterly Report 2007
Apr 27, 2007
50715_rns_2007-04-27_a716f8d9-34a4-4d51-bc90-39148d64981b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
The Stock Exchange of Hong Kong Limited takes no responsibility for the contents of this announcement, makes no representation as to its accuracy or completeness and expressly disclaims any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
兗州煤業股份有限公司 YANZHOU COAL MINING COMPANY LIMITED
(a joint stock limited company incorporated in the People’s Republic of China (“PRC”) with limited liability) (Stock Code: 1171)
First Quarterly Report for the Year 2007
IMPORTANT NOTICE
This announcement is made pursuant to the disclosure requirement under Rule 13.09(2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
The board of directors (the “Board”), the supervisory committee, the directors, the supervisors, and the senior management of Yanzhou Coal Mining Company Limited (“Yanzhou Coal”, “the Company” or “Company”) warrant that this announcement does not contain any false information, misleading statements or material omissions, and accept joint and several responsibilities for the truthfulness, accuracy and completeness of the content contained herein.
The Company’s chairman, Mr. Wang Xin, chief financial officer, Mr. Wu Yuxiang, and chief of the planning and finance department, Mr. Zhao Qingchun, warrant that the financial statements of the first quarterly report for the year 2007 (the “Report”) are true and complete.
The financial statements in the Report have not been audited.
Summary of the unaudited results for the first quarter ended 31st March 2007:
-
The Report is prepared in accordance with the relevant regulations on Disclosure of Information in Quarterly Reports for Listed Companies of the China Securities Regulatory Commission.
-
All financial information contained in the Report is prepared in accordance with the PRC Accounting Standards. The Company has also provided the average coal prices of the first quarter of 2007 calculated on the basis as adopted in its previous periodical reports announced overseas. Please refer to the section headed “Details and explanation on material changes in major items of the financial statements and in the financial indicators of the Company and their reasons”. Shareholders of the Company and public investors should be aware of the different calculation bases used in the Report, interim and annual reports when trading in shares of the Company.
-
Unless otherwise specified, the currency in the Report is denominated in Renminbi.
-
During the reporting period, income from operation was RMB3,777.887 million, representing an increase of RMB636.474 million or 20.3% as compared with the corresponding period last year. Net profit was RMB700.667 million, representing an increase of RMB118.173 million or 20.3% as compared with the corresponding period last year.
-
The information in the Report is the same as that published on the Shanghai Stock Exchange, and the Report is published simultaneously in the PRC and overseas.
1
§1 GENERAL INFORMATION 1.1 Major accounting data and financial indicators
| GENERAL INFORMATION Major accounting data and financial indicators |
|||
|---|---|---|---|
| As at the end of this reporting period |
As at the end of last financial year |
Increase/decrease as at the end of this reporting period as compared with the end of last financial year (%) |
|
| Total assets (RMB) | 22,598,534,967 | 22,634,973,972 | - 0.16 |
| Shareholders’ equity (excluding minorityinterest) (RMB) |
18,524,802,813 | 17,756,653,886 | 4.33 |
| Net assets per share (RMB) | 3.77 | 3.61 | 4.33 |
| From the beginning of the year to the end of this reporting period |
Increase/decrease for the reporting period as compared with the same period lastyear (%) |
||
| Net cash flows from operating activities (RMB) |
1,097,375,867 | 2,946.57 | |
| Net cash flows per share from operating activities (RMB) |
0.22 | 2,946.57 | |
| Reporting Period | From the beginning of the year to the end of this reporting period |
Increase/decrease for the reporting period as compared with the same period last year (%) |
|
| Net profit (RMB) | 700,667,193 | 700,667,193 | 20.29 |
| Basic earnings per share (RMB) | 0.14 | 0.14 | 20.29 |
| Diluted earnings per share (RMB) | 0.14 | 0.14 | 20.29 |
| Return on net assets (%) | 3.78 | 3.78 | increase by0.50 percent |
| Return on net assets less extraordinary gain and loss (%) |
3.77 | 3.77 | increase by0.44 percent |
| Items of extraordinary gain and loss | Amount from the beginning of the year to the end of this reporting period (RMB) |
||
| Net profit | 700,667,193 | ||
| Less: non-operatingincome | 4,745,728 | ||
| Plus: non-operatingexpenses | 1,087,032 | ||
| Impact of extraordinary gain and loss on income tax |
1,451,693 | ||
| Net profit less extraordinary gain and loss | 698,460,190 |
2
§2
1.2 The total number of shareholders at the end of this reporting period and the top 10 shareholders holding listed shares not subject to trading moratorium of the Company
| not subject to trading moratorium of the Company | ||
|---|---|---|
| Total number of shareholders at the end of this reportingperiod | 69,205 | |
| Top 10 shareholders holding tradable shares not subject to trading moratorium of the Company | ||
| Full Name of Shareholders | Number of tradable shares not subject to trading moratorium at the end of this reporting period (shares) |
Classes of shares held (A share, B share, H share or others) |
| HKSCC Nominees Limited | 1,955,801,680 | H shares |
| GOLDMAN, SACHS & CO. | 29,352,945 | A shares |
| UBS LIMITED | 8,119,837 | A shares |
| RixingAM China RMB A Shares Mother Fund | 4,999,999 | A shares |
| Shangzheng 50 Tradable Open Index Securities Investment Fund |
4,023,388 | A shares |
| DongFengAutomobile Co., Ltd. | 3,559,496 | A shares |
| Dalian Huaxin Investment Co., Ltd. | 3,025,900 | A shares |
| NOMURA SECURITIES CO., LTD | 2,480,901 | A shares |
| National Social SecurityFund 002 Combination | 2,300,330 | A shares |
| CITI GROUP GLOBAL MARKETS LIMITED | 2,172,219 | A shares |
SIGNIFICANT MATTERS
2.1 “Details and explanation on material changes in major items of the financial statements and in the financial indicators of the Company and their reasons”
- Applicable Not applicable
1. The general operating performance of the Company during the reporting period
Details of the coal sales of the Company during this reporting period
During this reporting period, the Company’s raw coal production was 9.07 million tonnes, representing an increase of 0.06 million tonnes, or 0.7%, as compared to the same period last year, among which, (1) the raw coal production of the Company’s six coal mines in the headquarters area was 8.19 million tonnes, representing a decrease of 0.82 million tonnes or 9.1%, as compared to the same period last year; (2) the raw coal production of Yancoal Australia Pty (“Yancoal Australia”) was 0.62 million tonnes; and (3) the raw coal production of Shanxi Nenghua Co., Ltd. (“Shanxi Nenghua”) was 0.26 million tonnes.
During this reporting period, the Company’s salable coal output was 8.78 million tones, representing an increase of 0.15 million tonnes or 1.7% as compared to the same period last year, among which, (1) the salable coal output of the Company’s six coal mines in the headquarters area was 8.02 million tonnes, representing a decrease of 0.61 million tonnes, or 7.1%, as compared to the same period last year; (2) the salable coal output of Yancoal Australia was 0.5 million tonnes; and (3) the salable coal output of Shanxi Nenghua was 0.26 million tonnes.
During this reporting period, the Company sold 8.36 million tonnes of coal, representing an increase of 1.16 million tonnes, or 16.1%, as compared to the same period last year, among which, (1) the sales volume of the Company’s six coal mines in the headquarters area was 7.68 million tonnes, representing an increase of 0.48 million tonnes or 6.7% as compared to the same period last year, of which domestic sales volume was 6.64 million tonnes, representing an increase of 0.97 million tonnes, or 17.1%, as compared to the same period last year; export sales volume was 1.04 million tonnes, representing a decrease of 0.49 million tonnes, or 32.0%, as compared to the same period last year; (2) the sales volume of Yancoal Australia was 0.42 million tonnes and (3) the sales volume of Shanxi Nenghua was 0.26 million tonnes.
Details of the transportation volume of the railway asset specialized for coal transportation
During this reporting period, the transportation volume of the Company’s railway assets specialized for coal transportation was 4.34 million tones, representing an increase of 0.61 million tines, or 16.4%, as compared to the same period last year.
Analysis of the Company’s coal price during this reporting period
3
The following table sets out the average coal sales price calculated on the same basis as adopted in its previous periodical reports announced in the PRC during the reporting period:
| Unit: RMB /tonne | |||
|---|---|---|---|
| For the year | |||
| First Quarter | First Quarter | ended 31st | |
| of 2007 | of 2006 | December, 2006 | |
| A. Company’s headquarters | 410.89 | 393.84 | 376.40 |
| Of which: | |||
| domestic sales | 405.49 | 353.54 | 352.91 |
| export sales | 445.58 | 543.27 | 484.36 |
| B. Yancoal Australia | 586.45 | – | 594.55 |
| C. Shanxi Nenghua | 176.81 | – | 159.32 |
During this reporting period, the average coal sales price of the Company’s six coal mines in the headquarters area was RMB410.89/tonne, representing an increase of RMB17.05/tonne, or 4.3%, as compared to the same period last year, of which the average domestic coal price was RMB405.49 /tonne, representing an increase of RMB51.95/tonne, or 14.7%, as compared to the same period last year; while the average export coal price was RMB445.58/tonne, representing a decrease of RMB97.69/tonne, or 18.0%, as compared to the same period last year. The corresponding decrease in export coal price was mainly because of the Company’s adoption of the export contract price for the year 2006 during this reporting period.
The average coal price of Yancoal Australia was RMB586.45/tonne during this reporting period.
The average coal price of Shanxi Nenghua was RMB176.81/tonne during this reporting period.
The following table sets out the Company’s average coal sales prices calculated on the same basis as adopted in its previous periodical reports announced overseas during the reporting period:
| Unit: RMB /tonne | |||
|---|---|---|---|
| For the year | |||
| First Quarter | First Quarter | ended 31st | |
| of 2007 | of 2006 | December, 2006 | |
| A. Company’s headquarters | 382.70 | 354.96 | 341.12 |
| Of which: | |||
| domestic sales | 389.35 | 331.45 | 332.19 |
| export sales | 340.03 | 442.14 | 382.13 |
| B. Yancoal Australia | 586.45 | – | 594.55 |
| C. Shanxi Nenghua | 172.54 | – | 155.22 |
Note: The average coal sales price represents the invoice price of coal sales of the Company minus sale taxes, transportation costs from the Company to ports, port charges and miscellaneous fees for coal sales.
During this reporting period, the average coal price of the Company’s six coal mines in the headquarters was RMB382.70/ tonne, representing an increase of RMB27.74/tonne, or 7.8%, as compared with the same period last year, of which, the average domestic coal price was RMB389.35/tonne, representing an increase of RMB57.90/tonne, or 17.5%, as compared with the same period last year and the average export coal price was RMB340.03/tonne, representing a decrease of RMB102.11/tonne, or 23.09%, as compared to the same period last year.
The average coal price of Yancoal Australia was RMB586.45/tonne during this reporting period.
The average coal price of Shanxi Nenghua was RMB172.54/tonne during this reporting period.
4
2. Brief analysis of the major financial statements items and the financial indicators of the Company during this reporting period.
(1) Details and explanation on material changes in items of the Company’s balance sheet during this reporting period
| Increase/decrease | |||
|---|---|---|---|
| of this reporting | |||
| period as | |||
| compared with the | |||
| previous period | |||
| As at 31st | As at 31st | ended at 31st | |
| Items | March, 2007 | December, 2006 | December, 2006 |
| (RMB’000) | (RMB’000) | (%) | |
| Notes receivable | 972,067 | 2,061,620 | -52.85 |
| Accounts receivable | 315,345 | 214,170 | 47.24 |
| Other current asset | 312,471 | 212,912 | 46.76 |
| Salable financial assets | 121,829 | 54,101 | 125.19 |
| Other payables | 1,182,693 | 1,760,353 | -32.82 |
| Long-term accountspayable due within oneyear | 161,014 | 93,456 | 72.29 |
| Deferred taxation credit | 22,585 | 11,207 | 101.53 |
As at 31st March, 2007, the Company’s notes receivable was RMB972.067 million, representing a decrease of RMB1,089.553 million, or 52.8%, as compared with that as at the end of last year, which is mainly due to the decrease of acceptance draft collected by the Company.
As at 31st March, 2007, the Company’s accounts receivable was RMB315.345 million, representing an increase of RMB101.175 million, or 47.2%, as compared with that as at the end of last year, which was mainly due to the increase of settlement balance between the Company and its strategic customers.
As at 31st March, 2007, the Company’s other current asset was RMB312.471 million, representing an increase of RMB99.559 million, or 46.8%, as compared with that as at the end of last year, which was mainly due to the increase of the balance of prepayment for land subsidence fee of the Company.
As at 31st March, 2007, the Company’s salable financial assets was RMB121.829 million, representing an increase of RMB67.728 million, or 125.19%, as compared with that as at the end of last year, which was mainly due to the appreciation of 7,441,300 salable equity interest of Shenergy Company Limited held by the Company.
As at 31st March, 2007, the Company’s other payables was RMB1,182.693 million, representing a decrease of RMB577.660 million, or 32.8%, as compared with that as at the end of last year, which was mainly due to the decrease in balance of the accounts payable to the associates.
As at 31st March, 2007, the long-term accounts payable due within one year of the Company was RMB161.014 million, representing an increase of RMB67.558 million, or 72.3%, as compared with that as at the end of last year, which was mainly due to an increase in the balance of the unused expenses for safe production of the Company.
As at 31st March, 2007, the deferred taxation credit of the Company was RMB22.585 million, representing an increase of RMB11.378 million, or 101.5%, as compared with that as at the end of last year. This was mainly because under the new corporate accounting principles adopted by the Company, the accounting method of tax payable was substituted by the accounting method of liabilities in balance sheet in respect of accounting for income taxes, and the confirmed deferred taxation credit was increased.
(2) Details and explanation on material changes in items of the statement of income and profit of the Company during this reporting period.
| this reporting period. | |||
|---|---|---|---|
| Increase/decrease | |||
| for the first quarter | |||
| of 2007 as compared | |||
| Items | First Quarter of 2007 | First Quarter of 2006 | with the first quarter |
| (RMB’000) | (RMB’000) | of 2006 (%) | |
| Income from operation | 3,777,887 | 3,141,413 | 20.26 |
| Cost of operation | 1,807,969 | 1,516,273 | 19.25 |
| Sales expenses | 204,851 | 230,390 | -11.09 |
| General and administrative expenses | 612,005 | 423,319 | 44.57 |
| Financial expenses | 24,987 | 6,202 | 302.89 |
| Investment income | 0 | -529 | – |
| Net profit | 700,667 | 582,494 | 20.29 |
During this reporting period, the general and administrative expenses of the Company were RMB612.005 million, representing an increase of RMB188.686 million, or 44.6%, as compared with the same period last year. Among which (1) the general and administrative expenses of the headquarters increased by RMB136.888 million, which was mainly due to an increase of RMB71.158 million for employees’ wages and welfares, as compared with the same period last year; (2) the general and administrative expenses of Yancoal Australia was increased by RMB37.961 million; and (3) Shanxi Nenghua’s general and administrative expenses of RMB13.837 million was included.
5
During this reporting period, the Company’s financial expenses was RMB24.987 million, representing an increase of RMB18.785 million, or 302.9%, as compared with the same period last year. This is mainly because during this reporting period, the Company realized: (1) an increase of RMB24.345 million in exchange loss as compared with the same period last year; (2) an decrease of RMB2.736 million in discount expenses for bank acceptance draft as compared with the same period last year; and (3) an decrease of RMB3.060 million in interest expenses for long-term borrowings as compared with the same period last year.
During this reporting period, no investment income was achieved by the Company, and the investment income of the same period last year was a loss of RMB 0.529 million. This is mainly because the balance of long-term equity interest investment for the same period last year was deferred; while under the new corporate accounting principle adopted by the Company during this reporting period, the balance of long-term equity investment of the Company was no longer deferred.
(3) Details of changes in cash flows during this reporting period.
| Items | First Quarter of 2007 (RMB’000) |
First Quarter of 2006 (RMB’000) |
Increase/decrease for the first quarter of 2007 as compared with the first quarter of 2006 (%) |
|---|---|---|---|
| Net cash flow from operatingactivities | 1,097,376 | 36,020 | 2946.57 |
| Net cash flow from investingactivities | -269,500 | -206,267 | 30.66 |
| Net cash flow from financingactivities | 0 | -3,060 | – |
| Net increase in cash and cash equivalent | 827,876 | -173,307 | 577.69 |
| Balance of cash and cash equivalent at the end of the reporting period |
6,738,351 | 7,069,115 | -4.68% |
During this reporting period, the net cash flow from operating activities of the Company was RMB1,097.376 million, representing an increase of RMB1,061.356 million, or 2946.6%, as compared with the same period last year. This is mainly because of an increase in cash for coal sales collected by the Company during this reporting period, as compared with the same period last year.
During this reporting period, the net cash outflow from investing activities of the Company was RMB269.500 million, representing an increase of RMB63.233 million, or 30.7%, as compared with the same period last year. This is mainly due to an increase in cash expenditure for purchase of fixed assets and other long-term assets for the projects being developed by some of the subsidiaries of the Company.
During this reporting period, no net cash flow from financing activities of the Company occurred, while the net cash flow from financing activities of the Company for the same period last year was RMB3.060 million. This is mainly because the Company paid an interest of RMB3.060 million for the long-term bank borrowings for the same period last year.
The net increase in cash and cash equivalent of the Company was RMB827.876 million for this reporting period, and the net decrease in cash and cash equivalent of the Company for the same period last year was RMB173.307 million. This is mainly due to an increase of RMB1,061.356 million in net cash flow from operating activities of the Company for this reporting period, as compared with the same period of last year.
2.2 Major events and their impact and analysis on the solutions
Applicable Not applicable
(A) Increasing registered capital of Yancoal Heze Nenghua Co., Ltd.
As at the 10th meeting of the third session of the Board of the Company, Yancoal Heze Nenghua Co., Ltd. (“Heze Nenghua”) was approved to increase its registered capital from RMB600 million to RMB1,500 million, of which Yanzhou Coal plans to additionally contribute registered capital of RMB876 million by using the raised capital from additional issuing of H shares in 2004 and its own fund. After capital increment, the Company will hold 96.67% equity interest of Heze Nenghua. The increased registered capital will be mainly used for the construction of Zhaolou Coal Mine.
(B) Material litigation and arbitration
On 13th December 2004, the Company made an entrusted loan of RMB640 million to Shandong Xin Jia Industrial Company Limited (the “Entrusted Loan”). The Higher People’s Court of Shandong Province arranged and auctioned the 289 million shares held by Lianda Group Limited, the guarantor, in Huaxia Bank Company Limited (“Huaxia Shares”) in accordance with the relevant laws on 6th September, 2005 to repay the Company’s principal, interest, penalty interest and relevant expenses of the Entrusted Loan (the “Creditor’s Rights and Interests”). The final auction price was RMB3.5 per Huaxia Share and the total final auction amount was RMB1,011.5 million. As at the date hereof, the successful bidder of Huaxia Shares is still undergoing the process of qualification review by China Banking Regulatory Commission (“CBRC”).
The Company is recently aware that while the successful bidder of Huaxia Shares is undergoing the process of qualification review by CBRC, Shandong RunHua Group Company Limited (“RunHua Group”), a private enterprise, started legal proceedings in another action for the transfer of 240 million Huaxia Shares held by Lianda Group Limited. It is reported that the Supreme People’s Court judged that 240 million of the 360 million Huaxia Shares held by Lianda Group Limited should be transferred to RunHua Group. In accordance with a notice of the Supreme People’s Court, the Higher People’s Court of Shandong Province also informed the Company that it should continue to execute the Entrusted Loan case.
6
The State-owned Asset Supervision and Administration Commission of the State Council and the People’s Government of Shandong Province have respectively sent a letter to the Supreme People’s Court and have formally requested the Supreme People’s Court: (1) to support the Company’s proposition, clarify the execution of the Entrusted Loan case as a matter of priority and repay the Company from the auctioned fund through auctioning the Huaxia Shares held by Lianda Group Limited; (2) if Lianda Group Limited is to transfer the Huaxia shares to RunHua Group, such transfer should proceed in accordance with legally approved procedures. The letter also requested that without the asset valuation as well as approvals by the state-owned asset supervision and administration organizations and other related authorities, the Huaxia Shares held by Lianda Group shall not be transferred to RunHua Group so as to avoid loss of great amount of stateowned assets.
In view of the coincidence in the subject matter in the two actions and that the Company has seized the Huaxia Shares in priority, the Supreme People’s Court is mediating between the two cases, and the People’s Government of Shandong Province is also trying to solve the disputes through negotiation by coordinating all related parties, so as to protect the state-owned assets and the interest of the listed company and safeguard the interests of related parties. No clear result is available yet.
Considering the comparatively significant rise in equity value of Huaxia Shares, the Company is confident that proceeds from the disposal of the Huaxia Shares shall be sufficient to cover its Creditor’s Rights and Interests. Any significant progress concerning the Entrusted Loan will be promptly disclosed by the Company.
Save as disclosed above, the Company was not involved in any other significant litigation or arbitration during this reporting period.
2.3 Special undertakings made by the Company, the shareholders and the actual controlling person and the performance of the undertakings
- Applicable Not applicable
(1) Details of the share reform
The share reform plan was executed on 31st March, 2006 by the Company. And the special undertakings made by Yankuang Group Co., Ltd. (“Yankuang Group”) and the performance of the undertakings are as follows:
| Name of shareholder | Special undertakings |
Performance of undertakings |
|---|---|---|
| Yankuang Group Co., Ltd. (“Yankuang Group”) |
(1) The original non-tradable shares of the Company held by Yankuang Group shall not go public for dealings within forty-eight months from the date of execution of the share reform plan. |
The original non-tradable shares of the Company held by Yankuang Group have not been traded. |
| (2) Yankuang Group will, in accordance with the relevant governmental procedure, assign part of its operations including coal and electricity operations together with new projects which are in line with the Company’s development strategies in 2006 and support the Company in such implementation of assignment to enhance the operating results of the Company and minimize connected transactions and competition between Yankuang Group, and the Company. The Company will be invited to invest in a coal liquefaction project which is being developed by Yankuang Group for co-development. |
Yankuang Group has assigned part of its coal operations to the Company. Yankuang Group has also started relevant preliminary works for the assignment of other projects, and the Company will make disclosures as and when appropriate in accordance with the supervisory regulations. |
|
| (3) All related expenses in relation to the non-tradable shares reform will be borne by Yankuang Group. |
The undertaking has been fulfilled. |
(2) Acquisition of Mining Right of Zhaolou Coalmine
The Company acquired 95.67% equity interest in Heze Nenghua from Yankuang Group in December 2005. Pursuant to the related acquisition agreements, Heze Nenghua has the right to purchase mining rights from Yankuang Group at any time within 12 months from the grant of the mining rights of Zhaolou coalmine to Yankuang Group.
Yankuang Group has been granted the mining right certificate of Zhaolou Coalmine by the Ministry of Land and Resources on 28th June, 2006. The Company has started preliminary work for the acquisition of the mining rights of Zhaolou Coalmine pursuant to the terms of the relevant agreements, and the Company will make a public announcement on the acquisition as and when appropriate. Construction of Zhaolou Coalmine is expected to be completed in 2008.
2.4 Warning and explanation for possible loss or material changes in the net profit for the period from the beginning of this year to the end of the next reporting period as compared with the same period last year.
Applicable Not applicable 2.5 Explanation on differences between the shareholders’ equity interest at the beginning of the year 2007 in the balance sheet of this quarterly report and that in the Reconciliation between the Two Versions of the Accounting Principles on Shareholder’s Equity.
Applicable Not applicable
7
§3 DIRECTORS
As at the date of this announcement, the Directors of the Company are Mr. Wang Xin, Mr. Geng Jiahuai, Mr. Yang Deyu, Mr. Shi Xuerang, Mr. Chen Changchun, Mr. Wu Yuxiang, Mr. Wang Xinkun, Mr. Zhang Baocai and Mr. Dong Yunqing and the independent non-executive Directors of the Company are Mr. Pu Hongjiu, Mr. Cui Jianmin, Mr. Wang Xiaojun and Mr. Wang Quanxi.
The full version of the Company’s balance sheet, income statement and cash flow statement for the first quarter of 2007 are published on the website of The Stock Exchange of Hong Kong Limited at http://www.hkex.com.hk and Shanghai Stock Exchange at http://www.sse.com.cn.
By order of the Board of Directors of Yanzhou Coal Mining Company Limited Wang Xin Chairman of the Board Shandong Province, PRC, 26th April, 2007
Yanzhou Coal Mining Company Limited 26th April, 2007
Please also refer to the published version of this announcement in South China Morning Post.
8
Yanzhou Coal Mining Company Limited BALANCE SHEET AS AT 31 MARCH 2007
RMB YUAN
| ASSETS Current assets Cash at bank and in hand Notes receivable Dividens receivable Accounts receivable Other receivables Advances to suppliers Inventories Other current assets Total current assets Non-current assets long-term equity investments Saleable finance assets Designated deposit Fixed assets Construction materials Construction in progress Intangible assets Good will Long-term prepaid expenses Other long-term assets Total non-current assets Total Assets |
Consolidated Balance at End of Period (Unaudited) |
Consolidated Balance at Beginning of Period (Unaudited) |
Balance of the Company at End of Period (Unaudited) |
Balance of the Company at Beginning of Period (Unaudited) |
||||
|---|---|---|---|---|---|---|---|---|
| 6,855,936,688 972,067,144 - 315,344,954 271,518,975 125,140,021 630,553,605 312,470,759 9,483,032,146 42,040,602 121,829,473 640,000,000 8,541,802,764 550,487,616 2,248,180,711 718,171,569 7,813,059 147,751,127 97,425,900 13,115,502,821 22,598,534,967 |
6,028,060,759 2,061,620,338 - 214,170,457 219,660,040 115,894,464 579,560,747 212,912,430 9,431,879,235 42,040,602 54,101,440 640,000,000 8,795,190,480 525,897,325 2,197,521,485 721,759,540 7,813,059 121,344,906 97,425,900 13,203,094,737 22,634,973,972 |
6,459,015,462 970,067,144 - 253,427,000 784,370,441 123,931,239 468,627,564 312,470,759 9,371,909,609 1,916,518,023 121,829,473 2,159,194,659 7,272,846,162 5,252,400 69,264,612 654,543,421 7,813,059 - 97,425,900 12,304,687,709 21,676,597,318 |
5,615,399,136 2,061,620,338 298,582 181,851,451 590,692,107 105,414,667 417,815,789 212,912,430 9,186,004,500 1,919,413,998 54,101,440 2,087,240,046 7,522,530,384 21,829,853 111,624,099 659,503,957 7,813,059 - 97,425,900 12,481,482,736 21,667,487,236 |
Legal representative: Wang Xin Person in charge of accounting function:Wu Yuxiang
Person in charge of accounting department:Zhao Qingchun
1
Yanzhou Coal Mining Company Limited BALANCE SHEET (CONTINUED) AS AT 31 MARCH 2007
RMB YUAN
| LIABILITIES AND OWNERS’ EQUITY Current liabilities Notes payable Accounts payable Advances from customers Salary payable Taxes payable Other payables Current portion of long-term liabilities Total current liabilities Non-current liabilities Long-term loans Long-term payables Deferred tax credits Total non-current liabilities Total liabilities Owners'equity Paid-in capital Capital surplus Surplus reserve Undistributed profits including:cash dividend proposed after the balance sheet date Translation reserve Minority interests Total owners' equity Toatal liabilities and owners' equity |
Consolidated Balance at End of Period (Unaudited) 140,048,791 602,209,364 578,044,648 202,304,533 271,791,037 1,182,692,739 161,013,644 3,138,104,756 330,000,000 528,061,975 22,584,665 880,646,640 4,018,751,396 4,918,400,000 5,169,442,923 1,704,611,989 6,742,990,123 983,680,000 -10,642,222 54,980,758 18,579,783,571 22,598,534,967 |
Consolidated Balance at Beginning of Period (Unaudited) 168,945,054 662,673,015 732,812,102 210,216,780 356,052,352 1,760,353,295 93,455,596 3,984,508,194 330,000,000 487,116,135 11,207,245 828,323,380 4,812,831,574 4,918,400,000 5,101,714,890 1,704,611,989 6,042,322,930 983,680,000 -10,395,923 65,488,512 17,822,142,398 22,634,973,972 |
Balance of the Company at End of Period (Unaudited) 140,048,791 496,039,563 568,293,404 196,747,820 267,596,669 811,800,657 101,106,954 2,581,633,858 - 528,061,975 22,584,665 550,646,640 3,132,280,498 4,918,400,000 5,169,442,923 1,704,295,405 6,752,178,492 983,680,000 - - 18,544,316,820 21,676,597,318 |
Balance of the Company at Beginning of Period (Unaudited) 137,843,036 537,682,591 722,618,722 174,764,641 353,593,958 1,431,145,704 35,593,610 3,393,242,262 - 487,116,135 11,207,245 498,323,380 3,891,565,642 4,918,400,000 5,101,714,890 1,704,295,405 6,051,511,299 983,680,000 - - 17,775,921,594 21,667,487,236 |
|
|---|---|---|---|---|---|
2
Yanzhou Coal Mining Company Limited
INCOME STATEMENT
FOR THE PERIOD ENDED 31 MARCH 2007
| RMB YUAN | RMB YUAN | RMB YUAN | RMB YUAN | |
|---|---|---|---|---|
| ITEM Revenues from main operation Less: Cost of main operation Tax and levies on main operations Selling and distribution expenses General and administrative expenses Finance expenses Lost of assets impairment Add: income from movement of fair value Investment income Operating profit Add:Non-operating income Less: Non-operating expenses Including:lost from disposal of non-currents assets Total profit Less:Income taxes Net profit Net profit belongs to owner of the company Minority profit (lost) Earning per share basic earning per share diluted earning per share |
Consolidated Amount for the Period Ended 31 March 2007 (Unaudited) 3,777,886,890 1,807,969,160 66,660,227 204,850,917 612,005,217 24,987,428 - - - 1,061,413,941 4,745,728 1,451,693 - 1,064,707,976 364,088,923 700,619,053 700,667,193 -48,140 0.14 0.14 |
Consolidated Amount for the Period Ended 31 March 2006 (Unaudited) 3,141,412,555 1,516,126,421 66,711,518 230,390,385 423,319,489 6,202,071 - - -529,230 898,133,441 3,698,246 1,403,745 - 900,427,942 317,787,523 582,640,419 582,494,213 146,206 0.12 0.12 |
Amount of the Company for the Period Ended 31 March 2007 (Unaudited) 3,510,313,845 1,653,716,103 65,760,328 162,865,362 544,448,571 27,745,632 - - 5,344,052 1,061,121,901 4,624,105 1,451,693 - 1,064,294,313 363,627,120 700,667,193 - - 0.14 0.14 |
Amount of the Company for the Period Ended 31 March 2006 (Unaudited) 3,133,756,900 1,512,565,340 66,476,132 226,323,444 407,560,624 6,202,071 - - -16,785,629 897,843,660 3,698,246 1,403,745 - 900,138,161 317,643,948 582,494,213 - - 0.12 0.12 |
3
Yanzhou Coal Mining Company Limited
CASH FLOW STATEMENT
FOR THE PERIOD ENDED 31 MARCH 2007
RMB YUAN
| 1 2 3 4 5 6 |
ITEM Cash flows from operating activities Cash received from sale of goods or rendering of services Refund of taxes and levies Cash received relating to other operating activities Sub-total of cash inflows Cash paid for goods and services Cash paid to and on behalf of employees Payments of taxes and levies Cash paid relating to other operating activities Sub-total of cash outflows Net cash flows from operating activities Cash flows from investing activities Cash received from returns on investments Cash received from investment interests Net cash received from disposal of fixed assets Decrease in restricted cash Sub-total of cash inflows Cash paid to acquire fixed assets, intangible assets and other long- term assets Cash paid to acquire investments Cash paid relating to other investing activities Sub-total of cash outflows Net cash flows from investing activities Cash flows from financing activities Cash received from capital contributions Sub-total of cash inflows Cash payments for interest expenses and distribution of dividends or profits Sub-total of cash outflows Net cash flows from financing activities Effect of foreign exchange rate changes on cash Net increase / (decrease) in cash and cash equivalents Add: Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
Consolidated Amount for the Period Ended 31 March 2007 (Unaudited) |
Consolidated Amount for the Period Ended 31 March 2007 (Unaudited) |
Consolidated Amount for the Period Ended 31 March 2006 (Unaudited) |
Consolidated Amount for the Period Ended 31 March 2006 (Unaudited) |
Amount of the Company for the Period Ended 31 March 2007 (Unaudited) |
Amount of the Company for the Period Ended 31 March 2007 (Unaudited) |
Amount of the Company for the Period Ended 31 March 2006 (Unaudited) |
Amount of the Company for the Period Ended 31 March 2006 (Unaudited) |
|---|---|---|---|---|---|---|---|---|---|
| 4,750,469,050 - 52,306,838 4,802,775,888 1,766,654,940 537,717,319 958,477,507 442,550,255 3,705,400,021 1,097,375,867 - - 694,499 - 694,499 270,194,437 - - 270,194,437 -269,499,938 - - - - - 827,875,929 5,910,475,432 6,738,351,361 |
3,712,717,193 - 30,687,583 3,743,404,776 1,460,878,800 500,416,499 913,612,737 832,476,481 3,707,384,517 36,020,259 - - 46,057 1,371,602 1,417,659 207,684,822 - - 207,684,822 -206,267,163 - 3,060,000 3,060,000 -3,060,000 - -173,306,904 7,242,421,596 7,069,114,692 |
4,337,190,371 - 37,948,365 4,375,138,736 1,706,639,912 480,396,159 953,002,474 291,360,657 3,431,399,202 943,739,534 - - 694,499 - 694,499 18,851,507 81,966,200 - 100,817,707 -100,123,208 - - - - - 843,616,326 5,599,896,104 6,443,512,430 |
3,712,529,266 - 30,959,995 3,743,489,261 1,474,553,706 486,660,745 912,194,187 748,654,932 3,622,063,570 121,425,691 - - 46,057 - 46,057 30,271,506 161,400,000 - 191,671,506 -191,625,449 - 3,060,000 3,060,000 -3,060,000 - -73,259,758 6,297,641,649 6,224,381,891 |
4