Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CStone Pharmaceuticals Interim / Quarterly Report 2007

Apr 27, 2007

50715_rns_2007-04-27_a716f8d9-34a4-4d51-bc90-39148d64981b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

The Stock Exchange of Hong Kong Limited takes no responsibility for the contents of this announcement, makes no representation as to its accuracy or completeness and expressly disclaims any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

兗州煤業股份有限公司 YANZHOU COAL MINING COMPANY LIMITED

(a joint stock limited company incorporated in the People’s Republic of China (“PRC”) with limited liability) (Stock Code: 1171)

First Quarterly Report for the Year 2007

IMPORTANT NOTICE

This announcement is made pursuant to the disclosure requirement under Rule 13.09(2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

The board of directors (the “Board”), the supervisory committee, the directors, the supervisors, and the senior management of Yanzhou Coal Mining Company Limited (“Yanzhou Coal”, “the Company” or “Company”) warrant that this announcement does not contain any false information, misleading statements or material omissions, and accept joint and several responsibilities for the truthfulness, accuracy and completeness of the content contained herein.

The Company’s chairman, Mr. Wang Xin, chief financial officer, Mr. Wu Yuxiang, and chief of the planning and finance department, Mr. Zhao Qingchun, warrant that the financial statements of the first quarterly report for the year 2007 (the “Report”) are true and complete.

The financial statements in the Report have not been audited.

Summary of the unaudited results for the first quarter ended 31st March 2007:

  • The Report is prepared in accordance with the relevant regulations on Disclosure of Information in Quarterly Reports for Listed Companies of the China Securities Regulatory Commission.

  • All financial information contained in the Report is prepared in accordance with the PRC Accounting Standards. The Company has also provided the average coal prices of the first quarter of 2007 calculated on the basis as adopted in its previous periodical reports announced overseas. Please refer to the section headed “Details and explanation on material changes in major items of the financial statements and in the financial indicators of the Company and their reasons”. Shareholders of the Company and public investors should be aware of the different calculation bases used in the Report, interim and annual reports when trading in shares of the Company.

  • Unless otherwise specified, the currency in the Report is denominated in Renminbi.

  • During the reporting period, income from operation was RMB3,777.887 million, representing an increase of RMB636.474 million or 20.3% as compared with the corresponding period last year. Net profit was RMB700.667 million, representing an increase of RMB118.173 million or 20.3% as compared with the corresponding period last year.

  • The information in the Report is the same as that published on the Shanghai Stock Exchange, and the Report is published simultaneously in the PRC and overseas.

1

§1 GENERAL INFORMATION 1.1 Major accounting data and financial indicators

GENERAL INFORMATION
Major accounting data and financial indicators
As at the end
of this
reporting period
As at the
end of last
financial year
Increase/decrease
as at the end of this
reporting period
as compared with
the end of last
financial year (%)
Total assets (RMB) 22,598,534,967 22,634,973,972 - 0.16
Shareholders’ equity (excluding
minorityinterest) (RMB)
18,524,802,813 17,756,653,886 4.33
Net assets per share (RMB) 3.77 3.61 4.33
From the beginning of the year to the
end of this reporting period
Increase/decrease for
the reporting period as
compared with the same
period lastyear (%)
Net cash flows from operating activities
(RMB)
1,097,375,867 2,946.57
Net cash flows per share from operating
activities (RMB)
0.22 2,946.57
Reporting Period From the
beginning of the
year to the end of
this reporting period
Increase/decrease
for the reporting
period as compared
with the same
period last year (%)
Net profit (RMB) 700,667,193 700,667,193 20.29
Basic earnings per share (RMB) 0.14 0.14 20.29
Diluted earnings per share (RMB) 0.14 0.14 20.29
Return on net assets (%) 3.78 3.78 increase by0.50 percent
Return on net assets less extraordinary gain
and loss (%)
3.77 3.77 increase by0.44 percent
Items of extraordinary gain and loss Amount from the beginning of the year to the end of this reporting period
(RMB)
Net profit 700,667,193
Less: non-operatingincome 4,745,728
Plus: non-operatingexpenses 1,087,032
Impact of extraordinary gain and loss on
income tax
1,451,693
Net profit less extraordinary gain and loss 698,460,190

2

§2

1.2 The total number of shareholders at the end of this reporting period and the top 10 shareholders holding listed shares not subject to trading moratorium of the Company

not subject to trading moratorium of the Company
Total number of shareholders at the end of this reportingperiod 69,205
Top 10 shareholders holding tradable shares not subject to trading moratorium of the Company
Full Name of Shareholders Number of
tradable shares not
subject to trading
moratorium at the
end of this reporting
period (shares)
Classes of
shares held
(A share, B share,
H share or others)
HKSCC Nominees Limited 1,955,801,680 H shares
GOLDMAN, SACHS & CO. 29,352,945 A shares
UBS LIMITED 8,119,837 A shares
RixingAM China RMB A Shares Mother Fund 4,999,999 A shares
Shangzheng 50 Tradable Open Index Securities
Investment Fund
4,023,388 A shares
DongFengAutomobile Co., Ltd. 3,559,496 A shares
Dalian Huaxin Investment Co., Ltd. 3,025,900 A shares
NOMURA SECURITIES CO., LTD 2,480,901 A shares
National Social SecurityFund 002 Combination 2,300,330 A shares
CITI GROUP GLOBAL MARKETS LIMITED 2,172,219 A shares

SIGNIFICANT MATTERS

2.1 “Details and explanation on material changes in major items of the financial statements and in the financial indicators of the Company and their reasons”

  • Applicable Not applicable

1. The general operating performance of the Company during the reporting period

Details of the coal sales of the Company during this reporting period

During this reporting period, the Company’s raw coal production was 9.07 million tonnes, representing an increase of 0.06 million tonnes, or 0.7%, as compared to the same period last year, among which, (1) the raw coal production of the Company’s six coal mines in the headquarters area was 8.19 million tonnes, representing a decrease of 0.82 million tonnes or 9.1%, as compared to the same period last year; (2) the raw coal production of Yancoal Australia Pty (“Yancoal Australia”) was 0.62 million tonnes; and (3) the raw coal production of Shanxi Nenghua Co., Ltd. (“Shanxi Nenghua”) was 0.26 million tonnes.

During this reporting period, the Company’s salable coal output was 8.78 million tones, representing an increase of 0.15 million tonnes or 1.7% as compared to the same period last year, among which, (1) the salable coal output of the Company’s six coal mines in the headquarters area was 8.02 million tonnes, representing a decrease of 0.61 million tonnes, or 7.1%, as compared to the same period last year; (2) the salable coal output of Yancoal Australia was 0.5 million tonnes; and (3) the salable coal output of Shanxi Nenghua was 0.26 million tonnes.

During this reporting period, the Company sold 8.36 million tonnes of coal, representing an increase of 1.16 million tonnes, or 16.1%, as compared to the same period last year, among which, (1) the sales volume of the Company’s six coal mines in the headquarters area was 7.68 million tonnes, representing an increase of 0.48 million tonnes or 6.7% as compared to the same period last year, of which domestic sales volume was 6.64 million tonnes, representing an increase of 0.97 million tonnes, or 17.1%, as compared to the same period last year; export sales volume was 1.04 million tonnes, representing a decrease of 0.49 million tonnes, or 32.0%, as compared to the same period last year; (2) the sales volume of Yancoal Australia was 0.42 million tonnes and (3) the sales volume of Shanxi Nenghua was 0.26 million tonnes.

Details of the transportation volume of the railway asset specialized for coal transportation

During this reporting period, the transportation volume of the Company’s railway assets specialized for coal transportation was 4.34 million tones, representing an increase of 0.61 million tines, or 16.4%, as compared to the same period last year.

Analysis of the Company’s coal price during this reporting period

3

The following table sets out the average coal sales price calculated on the same basis as adopted in its previous periodical reports announced in the PRC during the reporting period:

Unit: RMB /tonne
For the year
First Quarter First Quarter ended 31st
of 2007 of 2006 December, 2006
A. Company’s headquarters 410.89 393.84 376.40
Of which:
domestic sales 405.49 353.54 352.91
export sales 445.58 543.27 484.36
B. Yancoal Australia 586.45 594.55
C. Shanxi Nenghua 176.81 159.32

During this reporting period, the average coal sales price of the Company’s six coal mines in the headquarters area was RMB410.89/tonne, representing an increase of RMB17.05/tonne, or 4.3%, as compared to the same period last year, of which the average domestic coal price was RMB405.49 /tonne, representing an increase of RMB51.95/tonne, or 14.7%, as compared to the same period last year; while the average export coal price was RMB445.58/tonne, representing a decrease of RMB97.69/tonne, or 18.0%, as compared to the same period last year. The corresponding decrease in export coal price was mainly because of the Company’s adoption of the export contract price for the year 2006 during this reporting period.

The average coal price of Yancoal Australia was RMB586.45/tonne during this reporting period.

The average coal price of Shanxi Nenghua was RMB176.81/tonne during this reporting period.

The following table sets out the Company’s average coal sales prices calculated on the same basis as adopted in its previous periodical reports announced overseas during the reporting period:

Unit: RMB /tonne
For the year
First Quarter First Quarter ended 31st
of 2007 of 2006 December, 2006
A. Company’s headquarters 382.70 354.96 341.12
Of which:
domestic sales 389.35 331.45 332.19
export sales 340.03 442.14 382.13
B. Yancoal Australia 586.45 594.55
C. Shanxi Nenghua 172.54 155.22

Note: The average coal sales price represents the invoice price of coal sales of the Company minus sale taxes, transportation costs from the Company to ports, port charges and miscellaneous fees for coal sales.

During this reporting period, the average coal price of the Company’s six coal mines in the headquarters was RMB382.70/ tonne, representing an increase of RMB27.74/tonne, or 7.8%, as compared with the same period last year, of which, the average domestic coal price was RMB389.35/tonne, representing an increase of RMB57.90/tonne, or 17.5%, as compared with the same period last year and the average export coal price was RMB340.03/tonne, representing a decrease of RMB102.11/tonne, or 23.09%, as compared to the same period last year.

The average coal price of Yancoal Australia was RMB586.45/tonne during this reporting period.

The average coal price of Shanxi Nenghua was RMB172.54/tonne during this reporting period.

4

2. Brief analysis of the major financial statements items and the financial indicators of the Company during this reporting period.

(1) Details and explanation on material changes in items of the Company’s balance sheet during this reporting period

Increase/decrease
of this reporting
period as
compared with the
previous period
As at 31st As at 31st ended at 31st
Items March, 2007 December, 2006 December, 2006
(RMB’000) (RMB’000) (%)
Notes receivable 972,067 2,061,620 -52.85
Accounts receivable 315,345 214,170 47.24
Other current asset 312,471 212,912 46.76
Salable financial assets 121,829 54,101 125.19
Other payables 1,182,693 1,760,353 -32.82
Long-term accountspayable due within oneyear 161,014 93,456 72.29
Deferred taxation credit 22,585 11,207 101.53

As at 31st March, 2007, the Company’s notes receivable was RMB972.067 million, representing a decrease of RMB1,089.553 million, or 52.8%, as compared with that as at the end of last year, which is mainly due to the decrease of acceptance draft collected by the Company.

As at 31st March, 2007, the Company’s accounts receivable was RMB315.345 million, representing an increase of RMB101.175 million, or 47.2%, as compared with that as at the end of last year, which was mainly due to the increase of settlement balance between the Company and its strategic customers.

As at 31st March, 2007, the Company’s other current asset was RMB312.471 million, representing an increase of RMB99.559 million, or 46.8%, as compared with that as at the end of last year, which was mainly due to the increase of the balance of prepayment for land subsidence fee of the Company.

As at 31st March, 2007, the Company’s salable financial assets was RMB121.829 million, representing an increase of RMB67.728 million, or 125.19%, as compared with that as at the end of last year, which was mainly due to the appreciation of 7,441,300 salable equity interest of Shenergy Company Limited held by the Company.

As at 31st March, 2007, the Company’s other payables was RMB1,182.693 million, representing a decrease of RMB577.660 million, or 32.8%, as compared with that as at the end of last year, which was mainly due to the decrease in balance of the accounts payable to the associates.

As at 31st March, 2007, the long-term accounts payable due within one year of the Company was RMB161.014 million, representing an increase of RMB67.558 million, or 72.3%, as compared with that as at the end of last year, which was mainly due to an increase in the balance of the unused expenses for safe production of the Company.

As at 31st March, 2007, the deferred taxation credit of the Company was RMB22.585 million, representing an increase of RMB11.378 million, or 101.5%, as compared with that as at the end of last year. This was mainly because under the new corporate accounting principles adopted by the Company, the accounting method of tax payable was substituted by the accounting method of liabilities in balance sheet in respect of accounting for income taxes, and the confirmed deferred taxation credit was increased.

(2) Details and explanation on material changes in items of the statement of income and profit of the Company during this reporting period.

this reporting period.
Increase/decrease
for the first quarter
of 2007 as compared
Items First Quarter of 2007 First Quarter of 2006 with the first quarter
(RMB’000) (RMB’000) of 2006 (%)
Income from operation 3,777,887 3,141,413 20.26
Cost of operation 1,807,969 1,516,273 19.25
Sales expenses 204,851 230,390 -11.09
General and administrative expenses 612,005 423,319 44.57
Financial expenses 24,987 6,202 302.89
Investment income 0 -529
Net profit 700,667 582,494 20.29

During this reporting period, the general and administrative expenses of the Company were RMB612.005 million, representing an increase of RMB188.686 million, or 44.6%, as compared with the same period last year. Among which (1) the general and administrative expenses of the headquarters increased by RMB136.888 million, which was mainly due to an increase of RMB71.158 million for employees’ wages and welfares, as compared with the same period last year; (2) the general and administrative expenses of Yancoal Australia was increased by RMB37.961 million; and (3) Shanxi Nenghua’s general and administrative expenses of RMB13.837 million was included.

5

During this reporting period, the Company’s financial expenses was RMB24.987 million, representing an increase of RMB18.785 million, or 302.9%, as compared with the same period last year. This is mainly because during this reporting period, the Company realized: (1) an increase of RMB24.345 million in exchange loss as compared with the same period last year; (2) an decrease of RMB2.736 million in discount expenses for bank acceptance draft as compared with the same period last year; and (3) an decrease of RMB3.060 million in interest expenses for long-term borrowings as compared with the same period last year.

During this reporting period, no investment income was achieved by the Company, and the investment income of the same period last year was a loss of RMB 0.529 million. This is mainly because the balance of long-term equity interest investment for the same period last year was deferred; while under the new corporate accounting principle adopted by the Company during this reporting period, the balance of long-term equity investment of the Company was no longer deferred.

(3) Details of changes in cash flows during this reporting period.

Items First Quarter of 2007
(RMB’000)
First Quarter of 2006
(RMB’000)
Increase/decrease
for the first quarter
of 2007 as compared
with the first quarter
of 2006 (%)
Net cash flow from operatingactivities 1,097,376 36,020 2946.57
Net cash flow from investingactivities -269,500 -206,267 30.66
Net cash flow from financingactivities 0 -3,060
Net increase in cash and cash equivalent 827,876 -173,307 577.69
Balance of cash and cash equivalent
at the end of the reporting period
6,738,351 7,069,115 -4.68%

During this reporting period, the net cash flow from operating activities of the Company was RMB1,097.376 million, representing an increase of RMB1,061.356 million, or 2946.6%, as compared with the same period last year. This is mainly because of an increase in cash for coal sales collected by the Company during this reporting period, as compared with the same period last year.

During this reporting period, the net cash outflow from investing activities of the Company was RMB269.500 million, representing an increase of RMB63.233 million, or 30.7%, as compared with the same period last year. This is mainly due to an increase in cash expenditure for purchase of fixed assets and other long-term assets for the projects being developed by some of the subsidiaries of the Company.

During this reporting period, no net cash flow from financing activities of the Company occurred, while the net cash flow from financing activities of the Company for the same period last year was RMB3.060 million. This is mainly because the Company paid an interest of RMB3.060 million for the long-term bank borrowings for the same period last year.

The net increase in cash and cash equivalent of the Company was RMB827.876 million for this reporting period, and the net decrease in cash and cash equivalent of the Company for the same period last year was RMB173.307 million. This is mainly due to an increase of RMB1,061.356 million in net cash flow from operating activities of the Company for this reporting period, as compared with the same period of last year.

2.2 Major events and their impact and analysis on the solutions

Applicable Not applicable

(A) Increasing registered capital of Yancoal Heze Nenghua Co., Ltd.

As at the 10th meeting of the third session of the Board of the Company, Yancoal Heze Nenghua Co., Ltd. (“Heze Nenghua”) was approved to increase its registered capital from RMB600 million to RMB1,500 million, of which Yanzhou Coal plans to additionally contribute registered capital of RMB876 million by using the raised capital from additional issuing of H shares in 2004 and its own fund. After capital increment, the Company will hold 96.67% equity interest of Heze Nenghua. The increased registered capital will be mainly used for the construction of Zhaolou Coal Mine.

(B) Material litigation and arbitration

On 13th December 2004, the Company made an entrusted loan of RMB640 million to Shandong Xin Jia Industrial Company Limited (the “Entrusted Loan”). The Higher People’s Court of Shandong Province arranged and auctioned the 289 million shares held by Lianda Group Limited, the guarantor, in Huaxia Bank Company Limited (“Huaxia Shares”) in accordance with the relevant laws on 6th September, 2005 to repay the Company’s principal, interest, penalty interest and relevant expenses of the Entrusted Loan (the “Creditor’s Rights and Interests”). The final auction price was RMB3.5 per Huaxia Share and the total final auction amount was RMB1,011.5 million. As at the date hereof, the successful bidder of Huaxia Shares is still undergoing the process of qualification review by China Banking Regulatory Commission (“CBRC”).

The Company is recently aware that while the successful bidder of Huaxia Shares is undergoing the process of qualification review by CBRC, Shandong RunHua Group Company Limited (“RunHua Group”), a private enterprise, started legal proceedings in another action for the transfer of 240 million Huaxia Shares held by Lianda Group Limited. It is reported that the Supreme People’s Court judged that 240 million of the 360 million Huaxia Shares held by Lianda Group Limited should be transferred to RunHua Group. In accordance with a notice of the Supreme People’s Court, the Higher People’s Court of Shandong Province also informed the Company that it should continue to execute the Entrusted Loan case.

6

The State-owned Asset Supervision and Administration Commission of the State Council and the People’s Government of Shandong Province have respectively sent a letter to the Supreme People’s Court and have formally requested the Supreme People’s Court: (1) to support the Company’s proposition, clarify the execution of the Entrusted Loan case as a matter of priority and repay the Company from the auctioned fund through auctioning the Huaxia Shares held by Lianda Group Limited; (2) if Lianda Group Limited is to transfer the Huaxia shares to RunHua Group, such transfer should proceed in accordance with legally approved procedures. The letter also requested that without the asset valuation as well as approvals by the state-owned asset supervision and administration organizations and other related authorities, the Huaxia Shares held by Lianda Group shall not be transferred to RunHua Group so as to avoid loss of great amount of stateowned assets.

In view of the coincidence in the subject matter in the two actions and that the Company has seized the Huaxia Shares in priority, the Supreme People’s Court is mediating between the two cases, and the People’s Government of Shandong Province is also trying to solve the disputes through negotiation by coordinating all related parties, so as to protect the state-owned assets and the interest of the listed company and safeguard the interests of related parties. No clear result is available yet.

Considering the comparatively significant rise in equity value of Huaxia Shares, the Company is confident that proceeds from the disposal of the Huaxia Shares shall be sufficient to cover its Creditor’s Rights and Interests. Any significant progress concerning the Entrusted Loan will be promptly disclosed by the Company.

Save as disclosed above, the Company was not involved in any other significant litigation or arbitration during this reporting period.

2.3 Special undertakings made by the Company, the shareholders and the actual controlling person and the performance of the undertakings

  • Applicable Not applicable

(1) Details of the share reform

The share reform plan was executed on 31st March, 2006 by the Company. And the special undertakings made by Yankuang Group Co., Ltd. (“Yankuang Group”) and the performance of the undertakings are as follows:

Name of shareholder
Special undertakings
Performance of undertakings
Yankuang Group
Co., Ltd.
(“Yankuang Group”)
(1) The original non-tradable shares of the Company held
by Yankuang Group shall not go public for dealings
within forty-eight months from the date of execution of
the share reform plan.
The original non-tradable shares of
the Company held by Yankuang
Group have not been traded.
(2) Yankuang Group will, in accordance with the relevant
governmental procedure, assign part of its operations
including coal and electricity operations together with
new projects which are in line with the Company’s
development strategies in 2006 and support the
Company in such implementation of assignment to
enhance the operating results of the Company and
minimize connected transactions and competition
between Yankuang Group, and the Company. The
Company will be invited to invest in a coal liquefaction
project which is being developed by Yankuang Group
for co-development.
Yankuang Group has assigned part
of its coal operations to the
Company.
Yankuang Group has also started
relevant preliminary works for the
assignment of other projects, and
the Company will make disclosures
as and when appropriate in
accordance with the supervisory
regulations.
(3) All related expenses in relation to the non-tradable
shares reform will be borne by Yankuang Group.
The undertaking has been fulfilled.

(2) Acquisition of Mining Right of Zhaolou Coalmine

The Company acquired 95.67% equity interest in Heze Nenghua from Yankuang Group in December 2005. Pursuant to the related acquisition agreements, Heze Nenghua has the right to purchase mining rights from Yankuang Group at any time within 12 months from the grant of the mining rights of Zhaolou coalmine to Yankuang Group.

Yankuang Group has been granted the mining right certificate of Zhaolou Coalmine by the Ministry of Land and Resources on 28th June, 2006. The Company has started preliminary work for the acquisition of the mining rights of Zhaolou Coalmine pursuant to the terms of the relevant agreements, and the Company will make a public announcement on the acquisition as and when appropriate. Construction of Zhaolou Coalmine is expected to be completed in 2008.

2.4 Warning and explanation for possible loss or material changes in the net profit for the period from the beginning of this year to the end of the next reporting period as compared with the same period last year.

Applicable Not applicable 2.5 Explanation on differences between the shareholders’ equity interest at the beginning of the year 2007 in the balance sheet of this quarterly report and that in the Reconciliation between the Two Versions of the Accounting Principles on Shareholder’s Equity.

Applicable Not applicable

7

§3 DIRECTORS

As at the date of this announcement, the Directors of the Company are Mr. Wang Xin, Mr. Geng Jiahuai, Mr. Yang Deyu, Mr. Shi Xuerang, Mr. Chen Changchun, Mr. Wu Yuxiang, Mr. Wang Xinkun, Mr. Zhang Baocai and Mr. Dong Yunqing and the independent non-executive Directors of the Company are Mr. Pu Hongjiu, Mr. Cui Jianmin, Mr. Wang Xiaojun and Mr. Wang Quanxi.

The full version of the Company’s balance sheet, income statement and cash flow statement for the first quarter of 2007 are published on the website of The Stock Exchange of Hong Kong Limited at http://www.hkex.com.hk and Shanghai Stock Exchange at http://www.sse.com.cn.

By order of the Board of Directors of Yanzhou Coal Mining Company Limited Wang Xin Chairman of the Board Shandong Province, PRC, 26th April, 2007

Yanzhou Coal Mining Company Limited 26th April, 2007

Please also refer to the published version of this announcement in South China Morning Post.

8

Yanzhou Coal Mining Company Limited BALANCE SHEET AS AT 31 MARCH 2007

RMB YUAN

ASSETS
Current assets
Cash at bank and in hand
Notes receivable
Dividens receivable
Accounts receivable
Other receivables
Advances to suppliers
Inventories
Other current assets
Total current assets
Non-current assets
long-term equity investments
Saleable finance assets
Designated deposit
Fixed assets
Construction materials
Construction in progress
Intangible assets
Good will
Long-term prepaid expenses
Other long-term assets
Total non-current assets
Total Assets
Consolidated Balance
at End of Period
(Unaudited)
Consolidated Balance
at Beginning of
Period
(Unaudited)
Balance of the
Company at End of
Period
(Unaudited)
Balance of the
Company at Beginning
of Period
(Unaudited)
6,855,936,688
972,067,144
-
315,344,954
271,518,975
125,140,021
630,553,605
312,470,759
9,483,032,146
42,040,602
121,829,473
640,000,000
8,541,802,764
550,487,616
2,248,180,711
718,171,569
7,813,059
147,751,127
97,425,900
13,115,502,821
22,598,534,967
6,028,060,759
2,061,620,338
-
214,170,457
219,660,040
115,894,464
579,560,747
212,912,430
9,431,879,235
42,040,602
54,101,440
640,000,000
8,795,190,480
525,897,325
2,197,521,485
721,759,540
7,813,059
121,344,906
97,425,900
13,203,094,737
22,634,973,972
6,459,015,462
970,067,144
-
253,427,000
784,370,441
123,931,239
468,627,564
312,470,759
9,371,909,609
1,916,518,023
121,829,473
2,159,194,659
7,272,846,162
5,252,400
69,264,612
654,543,421
7,813,059
-
97,425,900
12,304,687,709
21,676,597,318
5,615,399,136
2,061,620,338
298,582
181,851,451
590,692,107
105,414,667
417,815,789
212,912,430
9,186,004,500
1,919,413,998
54,101,440
2,087,240,046
7,522,530,384
21,829,853
111,624,099
659,503,957
7,813,059
-
97,425,900
12,481,482,736
21,667,487,236

Legal representative: Wang Xin Person in charge of accounting function:Wu Yuxiang

Person in charge of accounting department:Zhao Qingchun

1

Yanzhou Coal Mining Company Limited BALANCE SHEET (CONTINUED) AS AT 31 MARCH 2007

RMB YUAN

LIABILITIES AND OWNERS’ EQUITY
Current liabilities
Notes payable
Accounts payable
Advances from customers
Salary payable
Taxes payable
Other payables
Current portion of long-term liabilities
Total current liabilities
Non-current liabilities
Long-term loans
Long-term payables
Deferred tax credits
Total non-current liabilities
Total liabilities
Owners'equity
Paid-in capital
Capital surplus
Surplus reserve
Undistributed profits
including:cash dividend proposed after
the balance sheet date
Translation reserve
Minority interests
Total owners' equity
Toatal liabilities and owners' equity
Consolidated Balance
at End of Period
(Unaudited)
140,048,791
602,209,364
578,044,648
202,304,533
271,791,037
1,182,692,739
161,013,644
3,138,104,756
330,000,000
528,061,975
22,584,665
880,646,640
4,018,751,396
4,918,400,000
5,169,442,923
1,704,611,989
6,742,990,123
983,680,000
-10,642,222
54,980,758
18,579,783,571
22,598,534,967
Consolidated
Balance at
Beginning of Period
(Unaudited)
168,945,054
662,673,015
732,812,102
210,216,780
356,052,352
1,760,353,295
93,455,596
3,984,508,194
330,000,000
487,116,135
11,207,245
828,323,380
4,812,831,574
4,918,400,000
5,101,714,890
1,704,611,989
6,042,322,930
983,680,000
-10,395,923
65,488,512
17,822,142,398
22,634,973,972
Balance of the Company
at End of Period
(Unaudited)
140,048,791
496,039,563
568,293,404
196,747,820
267,596,669
811,800,657
101,106,954
2,581,633,858
-
528,061,975
22,584,665
550,646,640
3,132,280,498
4,918,400,000
5,169,442,923
1,704,295,405
6,752,178,492
983,680,000
-
-
18,544,316,820
21,676,597,318
Balance of the
Company at Beginning
of Period
(Unaudited)
137,843,036
537,682,591
722,618,722
174,764,641
353,593,958
1,431,145,704
35,593,610
3,393,242,262
-
487,116,135
11,207,245
498,323,380
3,891,565,642
4,918,400,000
5,101,714,890
1,704,295,405
6,051,511,299
983,680,000
-
-
17,775,921,594
21,667,487,236

2

Yanzhou Coal Mining Company Limited

INCOME STATEMENT

FOR THE PERIOD ENDED 31 MARCH 2007

RMB YUAN RMB YUAN RMB YUAN RMB YUAN
ITEM
Revenues from main operation
Less: Cost of main operation
Tax and levies on main operations
Selling and distribution expenses
General and administrative expenses
Finance expenses
Lost of assets impairment
Add: income from movement of fair value
Investment income
Operating profit
Add:Non-operating income
Less: Non-operating expenses
Including:lost from disposal of non-currents assets
Total profit
Less:Income taxes
Net profit
Net profit belongs to owner of the company
Minority profit (lost)
Earning per share
basic earning per share
diluted earning per share
Consolidated Amount for
the Period Ended 31
March 2007
(Unaudited)
3,777,886,890
1,807,969,160
66,660,227
204,850,917
612,005,217
24,987,428
-
-
-
1,061,413,941
4,745,728
1,451,693
-
1,064,707,976
364,088,923
700,619,053
700,667,193
-48,140
0.14
0.14
Consolidated Amount for
the Period Ended 31
March 2006
(Unaudited)
3,141,412,555
1,516,126,421
66,711,518
230,390,385
423,319,489
6,202,071
-
-
-529,230
898,133,441
3,698,246
1,403,745
-
900,427,942
317,787,523
582,640,419
582,494,213
146,206
0.12
0.12
Amount of the Company
for the Period Ended
31 March 2007
(Unaudited)
3,510,313,845
1,653,716,103
65,760,328
162,865,362
544,448,571
27,745,632
-
-
5,344,052
1,061,121,901
4,624,105
1,451,693
-
1,064,294,313
363,627,120
700,667,193
-
-
0.14
0.14
Amount of the Company
for the Period Ended 31
March 2006
(Unaudited)
3,133,756,900
1,512,565,340
66,476,132
226,323,444
407,560,624
6,202,071
-
-
-16,785,629
897,843,660
3,698,246
1,403,745
-
900,138,161
317,643,948
582,494,213
-
-
0.12
0.12

3

Yanzhou Coal Mining Company Limited

CASH FLOW STATEMENT

FOR THE PERIOD ENDED 31 MARCH 2007

RMB YUAN

1
2
3
4
5
6
ITEM
Cash flows from operating activities
Cash received from sale of goods or rendering of services
Refund of taxes and levies
Cash received relating to other operating activities
Sub-total of cash inflows
Cash paid for goods and services
Cash paid to and on behalf of employees
Payments of taxes and levies
Cash paid relating to other operating activities
Sub-total of cash outflows
Net cash flows from operating activities
Cash flows from investing activities
Cash received from returns on investments
Cash received from investment interests
Net cash received from disposal of fixed assets
Decrease in restricted cash
Sub-total of cash inflows
Cash paid to acquire fixed assets, intangible assets and other long-
term assets
Cash paid to acquire investments
Cash paid relating to other investing activities
Sub-total of cash outflows
Net cash flows from investing activities
Cash flows from financing activities
Cash received from capital contributions
Sub-total of cash inflows
Cash payments for interest expenses and distribution of dividends
or profits
Sub-total of cash outflows
Net cash flows from financing activities
Effect of foreign exchange rate changes on cash
Net increase / (decrease) in cash and cash equivalents
Add: Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
Consolidated Amount
for the Period Ended
31 March 2007
(Unaudited)
Consolidated Amount
for the Period Ended
31 March 2007
(Unaudited)
Consolidated Amount
for the Period Ended
31 March 2006
(Unaudited)
Consolidated Amount
for the Period Ended
31 March 2006
(Unaudited)
Amount of the Company
for the Period Ended
31 March 2007
(Unaudited)
Amount of the Company
for the Period Ended
31 March 2007
(Unaudited)
Amount of the Company
for the Period Ended
31 March 2006
(Unaudited)
Amount of the Company
for the Period Ended
31 March 2006
(Unaudited)
4,750,469,050
-
52,306,838
4,802,775,888
1,766,654,940
537,717,319
958,477,507
442,550,255
3,705,400,021
1,097,375,867
-
-
694,499
-
694,499
270,194,437
-
-
270,194,437
-269,499,938
-
-
-
-
-
827,875,929
5,910,475,432
6,738,351,361
3,712,717,193
-
30,687,583
3,743,404,776
1,460,878,800
500,416,499
913,612,737
832,476,481
3,707,384,517
36,020,259
-
-
46,057
1,371,602
1,417,659
207,684,822
-
-
207,684,822
-206,267,163
-
3,060,000
3,060,000
-3,060,000
-
-173,306,904
7,242,421,596
7,069,114,692
4,337,190,371
-
37,948,365
4,375,138,736
1,706,639,912
480,396,159
953,002,474
291,360,657
3,431,399,202
943,739,534
-
-
694,499
-
694,499
18,851,507
81,966,200
-
100,817,707
-100,123,208
-
-
-
-
-
843,616,326
5,599,896,104
6,443,512,430
3,712,529,266
-
30,959,995
3,743,489,261
1,474,553,706
486,660,745
912,194,187
748,654,932
3,622,063,570
121,425,691
-
-
46,057
-
46,057
30,271,506
161,400,000
-
191,671,506
-191,625,449
-
3,060,000
3,060,000
-3,060,000
-
-73,259,758
6,297,641,649
6,224,381,891

4