Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CStone Pharmaceuticals Interim / Quarterly Report 2007

Oct 26, 2007

50715_rns_2007-10-26_4e134a85-fd39-4ade-9d5b-29d129a5ad85.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Yanzhou Coal Mining Co.,Ltd. BALANCE SHEET AT SEPTEMBER 30, 2007

Unit: RMB Yuan

Unit: RMB Yuan
The Group The Company
At September At December At September At December
30, 2007 31, 2006 30, 2007 31, 2006
RMB RMB RMB RMB
(Unaudited) (Unaudited and restated) (Unaudited) (Unaudited and restated)
ASSETS
CURRENT ASSETS:
Bank balances and cash 6,749,747,101 6,028,060,759 6,476,180,035 5,615,399,136
Notes receivable 2,076,335,284 2,061,620,338 2,074,185,284 2,061,620,338
Accounts receivable 101,278,187 214,170,457 61,520,237 181,851,451
Prepayments 143,953,665 115,894,464 121,346,809 105,414,667
Interest receivable - 65,378,210 31,457,046
Dividends receivable - 298,582
Other receivables 317,016,887 192,373,095 923,195,843 563,655,156
Inventories 677,717,357 579,560,747 575,972,909 417,815,789
Entrust loan 640,000,000 640,000,000 808,993,000 923,278,300
Other current assets 221,618,076 240,199,375 221,618,076 239,949,381
_____ _____ ______ _____
TOTAL CURRENT ASSETS 10,927,666,557 10,071,879,235 11,328,390,403 10,140,739,846
_____ _____ ______ _____
NON CURRENT ASSETS:
Available-for-sale financial assets 286,638,876 53,900,039 286,638,876 53,900,039
Entrust loan - 1,506,979,000 1,132,504,700
Long-term equity investments 22,743,312 42,242,003 2,798,895,967 1,927,428,458
Fixed assets and
accumulated depreciation 8,198,543,937 8,795,190,480 6,814,971,288 7,522,530,384
Fixed assets under construction 3,122,837,304 2,197,521,485 327,977,709 111,624,099
Materials held for construction
of fixed assets 664,571,319 525,897,325 5,410,316 21,829,853
Intangible assets 718,825,233 721,759,540 652,653,367 659,503,957
Goodwill 12,319,645 7,813,059 -
Long-term deferred expenses 22,789,708 121,344,906 117,925,900 -
Other non current assets 117,925,900 97,425,900 97,425,900
_____ _____ ______ _____
TOTAL NON CURRENT ASSETS 13,167,195,234 12,563,094,737 12,511,452,423 11,526,747,390
_____ _____ ______ _____
TOTAL ASSETS 24,094,861,791 22,634,973,972 23,839,842,826 21,667,487,236

Yanzhou Coal Mining Co.,Ltd. BALANCE SHEET AT SEPTEMBER 30, 2007

Unit: RMB Yuan

Unit: RMB Yuan Yanzhou Coal Mining Co.,Ltd.
BALANCE SHEET
AT SEPTEMBER 30, 2007
Yanzhou Coal Mining Co.,Ltd.
BALANCE SHEET
AT SEPTEMBER 30, 2007
The Group The Company
At September At December At September At December
30, 2007 31, 2006 30, 2007 31, 2006
RMB RMB RMB RMB
(Unaudited) (Unaudited and restated) (Unaudited) (Unaudited and restated)
LIABILITIES AND
SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Notes payable 106,677,428 168,945,054 106,677,428 137,843,036
Accounts payable 572,644,429 662,673,015 439,935,703 537,682,591
Advances from customers 1,009,141,411 732,812,102 984,997,922 722,618,722
Salaries and wages payable 279,596,146 210,216,780 237,641,732 211,571,061
Taxes payable 124,490,581 356,052,352 123,505,939 353,593,958
Dividends payable - -
Other payables 1,715,565,161 1,760,353,295 1,832,801,643 1,394,339,284
Other current liabilities 148,508,976 - 148,508,976 -
Long-term payable
due within one year 309,068,914 93,455,596 232,757,146 35,593,610
_____ ______ _____
TOTAL CURRENT LIABILITIES 4,265,693,046 3,984,508,194 4,106,826,489 3,393,242,262
_____ _____ ______ _____
NON CURRENT LIABILITIES
Bank borrowings 319,000,000 330,000,000 -
Long-term payable 610,873,615 487,116,135 610,873,615 487,116,135
Deferred tax liabilities 61,690,374 11,207,245 61,690,374 11,207,245
_____ _____ ______ _____
TOTAL NON CURRENT LIABILITIES 991,563,989 828,323,380 672,563,989 498,323,380
_____ _____ ______ _____
TOTAL LIABILITIES 5,257,257,035 4,812,831,574 4,779,390,478 3,891,565,642
_____ _____ ______ _____
SHAREHOLDERS' EQUITY:
Share capital 4,918,400,000 4,918,400,000 4,918,400,000 4,918,400,000
Capital reserves 4,923,729,695 4,757,053,340 4,919,370,358 4,757,053,340
Surplus reserves 1,709,766,063 1,709,766,066 1,709,449,482 1,709,449,482
Unappropriated profits 7,223,283,575 6,381,830,403 7,513,232,508 6,391,018,772
Translation reserve (11,651,137) (10,395,923) - -
_____ _____ ______ _____
Equity attributable to
shareholders of the Company 18,763,528,196 17,756,653,886 19,060,452,348 17,775,921,594
_____ _____ ______ _____
Minority interest 74,076,560 65,488,512 - -
_____ _____ ______ _____
TOTAL SHAREHOLDERS' EQUITY 18,837,604,756 17,822,142,398 19,060,452,348 17,775,921,594
_____ _____ _____ _____
_____ _____ _____ _____
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY 24,094,861,791 22,634,973,972 23,839,842,826 21,667,487,236

Yanzhou Coal Mining Co.,Ltd. STATEMENT OF INCOME AND PROFITS APPROPRIATION FOR THE PERIOD ENDED SEPTEMBER 30, 2007

Unit: RMB Yuan

Unit: RMB Yuan
Item
1. Operating income
Less: Operating cost
Operating taxes and surcharges
Selling expense
General and administrative expense
Financial expense
Impairment loss of assets
Add: Investment income
2. Operating profit
Add: Non-operating income
Less: Non-operating expense
3. Total profit
Less: Income tax
4. Net profit
Including: Attribute to shareholders
of the Company
Minority interest
1QUARTER ENDED SEPTEMBER 30
The Group The Company The G
2007
2006
2007
2006
2007
(Unaudited)
(Unaudited and restated)
(Unaudited)
(Unaudited and restated)
(Unaudited)
4,135,675,356
3,281,009,817
3,878,626,500
3,278,372,389
11,913,885,610
2,198,386,130
1,851,344,051
1,959,677,016
1,848,546,498
6,448,233,428
71,514,593
70,739,947
70,768,084
73,712,624
213,431,242
135,249,593
215,446,182
89,826,171
216,279,330
537,012,456
639,243,740
456,727,655
551,115,531
457,533,084
1,780,607,925
(46,363,411)
2,437,864
6,051,193
7,607,415
(116,720,594)
-
-
-
-
7,143,648
6,032,188
30,548,251
16,076,793
7,143,648
1,144,788,359
690,346,306
1,231,736,756
690,770,231
3,058,464,801
4,397,473
1,542,249
4,160,473
1,542,249
9,287,804
1,268,525
1,309,907
225,661
1,301,907
33,059,364
1,147,917,307
690,578,648
1,235,671,568
691,010,573
3,034,693,241
433,080,672
241,643,472
433,080,673
241,564,693
1,215,184,326
714,836,635
448,935,176
802,590,895
449,445,880
1,819,508,915
716,214,673
448,188,129
802,590,895
449,445,880
1,825,133,172
(1,378,038)
747,047
(5,624,257)
3QUARTERS ENDED SEPTEMBER 30 3QUARTERS ENDED SEPTEMBER 30 9MONTHS ENDED September 30 9MONTHS ENDED September 30
Group The Company The Group The Company
2006
2007
2006
2007
2006
2007
2006
Unaudited and restated
(Unaudited)
Unaudited and restated
(Unaudited)
(Unaudited and restated)
(Unaudited)
(Unaudited and restated)
10,312,713,675
11,041,285,071
10,305,208,282
7,778,210,254
7,031,703,858
7,162,658,571
7,026,835,893
5,296,085,446
5,799,682,261
5,294,812,761
4,249,847,298
3,444,741,395
3,840,005,245
3,446,266,263
208,860,307
209,886,129
211,832,984
141,916,649
138,120,360
139,118,045
138,120,360
735,293,875
398,001,705
738,005,553
401,762,863
519,847,693
308,175,534
521,726,223
1,365,800,239
1,340,194,584
1,353,544,592
1,141,364,185
909,072,584
789,079,053
896,011,508
(20,150,237)
27,040,528
(8,933,145)
(70,357,183)
(22,588,101)
20,989,335
(16,540,560)
-
-
-
-
-
-
5,474,112
76,332,851
16,323,564
-
(558,076)
45,784,600
246,771
__
_
__
_

2,732,298,157
3,342,812,715
2,732,269,101
1,913,676,442
2,041,951,851
2,111,075,959
2,041,498,870
6,167,282
8,927,181
6,164,782
4,890,331
4,625,033
4,766,708
4,622,533
3,894,571
31,191,406
3,886,571
31,790,839
2,584,664
30,965,745
2,584,664
__
_
__
_

2,734,570,868
3,320,548,490
2,734,547,312
1,886,775,934
2,043,992,220
2,084,876,922
2,043,536,739
926,704,379
1,214,654,754
926,411,424
782,103,654
685,060,907
781,574,081
684,846,731
__
_
__
_

1,807,866,489
2,105,893,736
1,808,135,888
1,104,672,280
1,358,931,313
1,303,302,841
1,358,690,008
__
_
__
_

1,806,878,137
2,105,893,736
1,808,135,888
1,108,918,499
1,358,690,008
1,303,302,841
1,358,690,008
988,352
(4,246,219)
241,305
-
-

Yanzhou Coal Mining Co.,Ltd. CASH FLOW STATEMENT

FOR THE PERIOD ENDED SEPTEMBER 30, 2007

Unit: RMB Yuan

Unit: RMB Yuan
Item 1 QUARTER ENDED S EPTEMBER 30,2007 9 MONTHS ENDED SEP TEMBER 30, 2007 1 QUARTER ENDED SEPTEMBER 30,2006 9 MONTHS ENDED SEP TEMBER 30, 2006
The Group
(Unaudited)
The Company
(Unaudited)
The Group
(Unaudited)
The Company
(Unaudited)
U
The Group
The Company
The Group
naudited andrestatedUnaudited andrestated
(Unaudited andrestated)
The Company
(Unaudited andrestated)
1.CASH FLOW FROM OPERATING ACTIVITIES
Cash received from sales of goods or
Taxes refunded
Other cash received relating to oper
Sub-total of cash inflows
Cash paid for goods and services
Cash paid to and on behalf of employ
Taxes and surcharges paid
Other cash paid relating to operatin
Sub-total of cash outflows
NET CASH FLOW FROM OPERATING ACTIVITIE
2.CASH FLOW FROM INVESTING ACTIVITIES
Cash received from return on investm
Net cash received from investment in
Net cash received from disposal of f
decrease in restricted cash
Sub-total of cash inflows
Cash paid to acquire fixed assets an
Cash paid to acquire investments
Increase in restricted cash
Sub-total of cash outflows
NET CASH FLOW FROM INVESTING ACTIVITI
3.CASH FLOW FROM FINANCING ACTIVITIES
Cash received from equity investment
Sub-total of cash inflows
Repayments of borrowings
Cash paid for interest expenses
Dividends paid
Dividends paid to minority sharehold
Sub-total of cash outflows
NET CASH FLOW FROM FINANCING ACTIVITIE
4.EFFECT OF FOREIGN EXCHANGE RATE CHAN
5.NET INCREASE (DECREASE) IN CASH AND
4,118,190,564
-
40,028,209
4,158,218,773
1,372,605,077
497,557,980
909,542,793
801,693,827
3,581,399,677

576,819,096
-
7,143,648
7,516,086
14,659,734
555,259,156
-
4,410,341
559,669,497

(545,009,763)
-
-
-
6,258,436
463,680,000
-
469,938,436

(469,938,436)

-

(438,129,103)
3,846,701,276
-
77,812,467
3,924,513,743
1,204,719,328
311,670,426
929,731,308
921,438,967
3,367,560,029
556,953,714
-
19,403,955
5,214,858
24,618,813
125,706,108
300,000,000
2,342,347
428,048,455
(403,429,642)
-
-
-
891,877
463,680,000
-
464,571,877
(464,571,877)
-
(311,047,805)
13,615,592,538
114,030,578
13,729,623,116
4,086,933,981.00
1,698,977,709.00
2,903,294,363.00
2,428,019,476.00
11,117,225,529
2,612,397,587
-
7,143,648.00
12,905,191.00
51,842,528
71,891,367
1,436,255,360.00
14,966,200.00
1,451,221,560
(1,379,330,193)
24,000,000
24,000,000
19,858,524
463,680,000
483,538,524
(459,538,524)
773,528,870
12,743,481,242
405,072,830
13,148,554,072
3,605,686,367
1,320,756,760
2,897,745,927
2,542,933,688
10,367,122,742
2,781,431,330
213,000,000
42,710,269
9,255,625
2,865,013
267,830,907
330,078,248
1,390,966,200
-
1,721,044,448
(1,453,213,541)
-
-
891,877
463,680,000
-
464,571,877
(464,571,877)
863,645,912
3,748,822,511
-
134,219,651
3,883,042,162
1,172,426,959
260,928,069
1,039,192,378
775,350,626
3,247,898,032
635,144,130
-
6,311,230
12,675,205
-
18,986,435
902,567,034
-
15,781,082
918,348,116
(899,361,681)
-
-
200,000,000
1,938,551
510,046,195
271,449
712,256,195
(712,256,195)
-
(976,473,746)
3,754,877,109
-
118,823,969
3,873,701,078
1,191,432,905
114,218,782
1,022,781,585
995,698,803
3,324,132,075
549,569,003
-
7,568,975
1,870,554
-
9,439,529
188,540,675
289,344,000
-
477,884,675
(468,445,146)
-
-
200,000,000
13,049,561
510,048,000
-
723,097,561
(723,097,561)
-
(641,973,704)
10,780,485,329
276,399,363
11,056,884,692
3,713,398,900
1,328,665,712
2,627,677,159
2,361,614,986
10,031,356,757
1,025,527,935
-
6,311,230
17,057,701
-
23,368,931
1,988,148,904
-
28,867,747
2,017,016,651
(1,993,647,720)
-
-
200,000,000
8,398,000
510,046,195
271,449
718,715,644
(718,715,644)
(1,686,835,429)
10,786,074,405
259,224,072
11,045,298,477
3,733,012,054
1,147,492,614
2,608,022,438
2,726,281,056
10,214,808,162
830,490,315
-
7,568,975
6,248,017
-
13,816,992
400,426,865
610,944,000
-
1,011,370,865
(997,553,873)
-
-
200,000,000
19,237,561
510,048,000
-
729,285,561
(729,285,561)
-
(896,349,119)