Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CStone Pharmaceuticals Interim / Quarterly Report 2004

Aug 23, 2004

50715_rns_2004-08-23_7d6e82fe-65c4-4c4b-93fe-e33328831116.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Yanzhou Coal Mining Company Limited

The Stock Exchange of Hong Kong Limited takes no responsibility for the contents of this announcement, makes no representation as to its accuracy or completeness and expressly disclaims any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

兗州煤業股份有限公司 YANZHOU COAL MINING COMPANY LIMITED

(a joint stock limited company incorporated in the People’s Republic of China with limited liability)

(Stock Code: 1171)

INTERIM RESULTS FOR THE SIX MONTHS ENDED 30TH JUNE, 2004

The Board of the Company is pleased to announce the unaudited interim operating results of the Company for the six months ended 30th June, 2004:

  • Net sales of the Company in the first half of 2004 was RMB4,452.4 million (or approximately US$538.0 million, or HK$4,196.0 million), representing an increase of 27.0% as compared to the net sales of RMB3,504.6 million (or approximately US$423.3 million, or HK$3,301.7 million) for the same period last year.

  • Net income of the Company in the first half of 2004 was RMB1,224.4 million (or approximately US$147.9 million, or HK$1,153.9 million), representing an increase of 65.9% as compared to the net income of RMB738.0 million (or approximately US$89.13 million, or HK$695.2 million) for the same period last year.

The board of directors (the “Board”) of Yanzhou Coal Mining Company Limited (the “Company”) is pleased to present the Company’s unaudited interim operating results for the six months ended 30th June, 2004, which have been reviewed by the audit committee of the Board.

In the first half of 2004, net sales of the Company were RMB4,452.4 million, representing an increase of RMB947.8 million, or 27.0%, over the same period last year. Net income was RMB1,224.4 million, representing an increase of RMB486.4 million, or 65.9%, as compared to the same period last year.

Yanzhou Coal Mining Company Limited 23-8-2004

1

Yanzhou Coal Mining Company Limited

SUMMARY OF UNAUDITED FINANCIAL INFORMATION

(prepared in accordance with International Financial Reporting Standards (“IFRS”))

For the six months ended 30th June

Net sales
Coal net sales
Including:
Domestic
Export
Railway transportation
service income
Total net sales
Gross profit
Operating income
Interest expenses
Income before income taxes
Net income
Net cash from operating activities
Earnings per share (RMB/share)
Current assets
Current liabilities
Total assets
Shareholder’s equity
Return on net assets (%)
Net asset value per share (RMB/share)
2004
(RMB’000)
(unaudited)
4,341,689
3,181,129
1,160,560
110,731
4,452,420
2,494,683
1,850,454
(20,012 )
1,830,442
1,224,433
2,328,937
0.427
For the year
% change as
ended 31st
compared to
December
2003
same period
2003
(RMB’000)
last year
(RMB’000)
(unaudited)
(+/–)
(audited)
3,428,625
26.6
6,794,335
2,181,385
45.8
4,337,089
1,247,240
-6.9
2,457,246
75,989
45.7
154,585
3,504,614
27.0
6,948,920
1,635,706
52.5
3,193,897
1,057,027
75.1
2,034,884
(37,971 )
-47.3
(59,966 )
1,019,056
79.6
1,974,918
737,966
65.9
1,386,686
831,369
180.1
2,701,236
0.257
65.9
0.483
For the
For the six months ended
year ended
30th June
31st December
2004
2003
2003
(RMB’000)
(RMB’000)
(RMB’000)
(unaudited)
(unaudited)
(audited)
5,815,913
3,935,471
4,417,218
2,733,414
1,676,447
2,371,966
15,024,855
12,776,306
13,909,804
11,836,992
10,434,519
11,083,239
10.34
7.07
12.51
4.12
3.64
3.86

Note: All the financial data set out in this summary for the six months ended 30th June, 2004 is consolidated with the new additional financial statements of Shandong Yanmei Shipping Co., Ltd. (“Yanmei Shipping”).

The gross profit and the sales taxes and surcharges of Yanmei Shipping were booked into the Company’s coal transportation costs for the purpose of the consolidation of the financial statements, reducing the total coal sales. As the total sales, operating income and assets of Yanmei Shipping do not have significant impacts on the Company, they will not be separately set out and analyzed in this announcement.

REVIEW OF OPERATIONS

The following discussion is based on the Company’s unaudited financial results for the first half of 2004 and 2003, which were prepared in accordance with IFRS.

Coal Production

In the first half of 2004, the Company’s raw coal production was 19.81 million tonnes, representing a decrease of 2.03 million tonnes, or 9.3%, as compared to the same period last year. The decrease in raw coal production was primarily due to the new arrangements of workplace and the more frequent assembly and disassembly of workface in the first half of 2004, especially in the second quarter, to ensure the stable coal production of the Company in the future. In the first half of 2004, the Company’s saleable coal production was 18.63 million tonnes, representing a decrease of 1.67 million tonnes, or 8.2%, as compared to the same period last year.

Yanzhou Coal Mining Company Limited 23-8-2004

2

Yanzhou Coal Mining Company Limited

Coal Sales

In the first half of 2004, the Company’s coal sales were 19.04 million tonnes representing a decrease of 0.94 million tonnes, or 4.7%, as compared to the same period last year. Among which, (i) sales to the domestic market were 14.21 million tonnes, representing an increase of 1.09 million tonnes, or 8.3%, as compared to the same period last year. The sales increase in the domestic market was primarily due to the increase of No.2 clean coal sales to the domestic market by 0.61 million tonnes, or 183.9%, the increase of No.3 clean coal sales to the domestic market by 0.85 million tonnes, or 36.6% and the increase of raw coal sales by 0.59 million tonnes, or 8.1%, and as partically offset by decrease of sales of mixed coals and other types of coals to the domestic market by 1.36 million tonnes, or 47.6%; and (ii) sales to the export market were 4.83 million tonnes, representing a decrease of 2.03 million tonnes, or 29.7%, as compared to the same period last year. The sales decrease in export market was primarily due to the decrease of No.2 clean coal sales to the export market by 1.21 million tonnes, or 36.6%, and the decrease of No.3 clean coal sales to the export market by 0.94 million tonnes, or 26.6%, and as partically offset by the increase of lump coal sales to the export market by 0.12 million tonnes, or 100.0%.

Coal Sales Prices

The following table sets out the selling prices of the Company’s products for the six months ended 30th June, 2004, 30th June, 2003, and 31st December, 2003, and for the year ended 31st December, 2003 (prepared in accordance with IFRS) :

For the six For the
For the six months ended months ended year ended
30th June, 31st December, 31st December,
2004 2003 2003 2003
Average price of coal products (RMB per tonne)
Clean Coal
No.1 Clean Coal 311.18 245.88 253.28 249.57
No.2 Clean Coal 258.95 191.48 191.20 191.35
Domestic 291.80 234.86 242.62 238.54
Exports 244.07 187.09 185.63 186.42
No.3 Clean Coal 240.48 179.75 176.09 177.89
Domestic 243.43 184.09 186.21 185.19
Exports 236.88 176.91 168.86 172.90
Lump Coal 336.46 223.26 223.26
Domestic 361.93 255.15 255.15
Exports 257.55 213.30 213.30
Subtotal for Clean Coal 253.29 185.85 185.50 185.67
Domestic 266.17 195.34 199.79 197.67
Exports 240.50 181.81 178.69 180.26
Screened Raw Coal 219.06 176.36 182.62 179.33
Mixed Coal and others 111.73 110.76 107.98 109.38
Average 227.88 171.60 173.24 172.41
Average: domestic 223.59 166.27 170.33 168.26
  • Notes: 1. The average price of coal products is the invoice price minus sales taxes, transportation cost from the Company to the ports, port charges and various miscellaneous fees.

  • The historic average price per tonne of all coal products for the six months ended 31st December, 2003, was calculated based on the following formula:

    • (Net sales of all coal products for the year ended 31st December, 2003) less (net sales of all coal products for the six months ended 30th June, 2003)

    • (Sales volume of all coal products for the year ended 31st December, 2003) less (sales volume of all coal products for the six months ended 30th June, 2003)

  • Information relating to the net sales and sales volume for the six months ended 30th June, 2003 and for the year ended 31st December, 2003 was set out in the Company’s 2003 interim report and 2003 annual report, respectively.

Yanzhou Coal Mining Company Limited 23-8-2004

3

Yanzhou Coal Mining Company Limited

The Company’s average coal price for the first six months of 2004 was RMB227.88/tonne, representing an increase of RMB56.28/tonne or 32.8%, as compared to the same period last year. Among which, average domestic coal price was RMB223.59/tonne, representing an increase of RMB57.32/tonne or 34.5%, as compared to the same period last year; while average export coal price was RMB240.50/tonne, representing an increase of RMB58.69/tonne or 32.3%, as compared to the same period last year.

The increase in the Company’s average coal price was due to the increase in coal prices in the domestic and overseas markets and the increase of coal sales net price through the implementation of sales strategies such as the optimization of product mix and transportation structures.

Net Sales of Coal

In the first half of 2004, the Company’s net sales of coal were RMB4,341.7 million. Setting aside the impacts of Yanmei Shipping, the Company’s net sales of coal were RMB4,338.5 million in the first half of 2004, representing an increase of RMB909.9 million, or 26.5%, as compared to the same period last year. Among which, net domestic sales were RMB3, 177.9 million, representing an increase of RMB996.5 million, or 45.7%; while net export sales were RMB1,160.6 million, representing a decrease of RMB86.680 million, or 6.9%, as compared to the same period last year.

The following table sets out the sales volume and net sales in coal by product category for the six months ended 30th June, 2004 and 2003 (prepared in accordance with IFRS) :


Clean Coal
No.1 Clean Coal
No.2 Clean Coal
Domestic
Exports
No.3 Clean Coal
Domestic
Exports
Lump Coal
Domestic
Exports
Subtotal of Clean Coal
Domestic
Exports
Screened Raw Coal
Mixed Coal and others
Total
Total: domestic
For the six months ended
30th June, 2004
(unaudited)
Coal
Net coal
% of total
sales volume
sales net coal sales
’000 tonnes
RMB’000
(%)
288.9
89,893
2.1
3,041.9
787,697
18.2
948.3
276,721
6.4
2,093.6
510,976
11.8
5,798.0
1,394,288
32.1
3,184.3
775,160
17.9
2,613.7
619,128
14.2
484.6
163,073
3.7
366.4
132,617
3.0
118.2
30,456
0.7
9,613.4
2,434,951
56.1
4,787.9
1,274,391
29.4
4,825.5
1,160,560
26.7
7,923.8
1,735,805
40.0
1,501.1
167,707
3.9
19,038.3
4,338,463
100.0
14,212.8
3,177,903
73.3
For the six months ended
30th June, 2003
(unaudited)
Coal
Net coal
% of total
sales volume
sales
net coal sales
’000 tonnes
RMB’000
(%)
257.7
63,366
1.8
3,634.8
695,996
20.3
334.1
78,461
2.3
3,300.7
617,535
18.0
5,891.2
1,058,955
30.9
2,331.8
429,250
12.5
3,559.4
629,705
18.4









9,783.7
1,818,317
53.0
2,923.6
571,077
16.6
6,860.1
1,247,240
36.4
7,331.8
1,293,075
37.7
2,864.2
317,233
9.3
19,979.7
3,428,625
100.0
13,119.6
2,181,385
63.6
For the six months ended
30th June, 2003
(unaudited)
Coal
Net coal
% of total
sales volume
sales
net coal sales
’000 tonnes
RMB’000
(%)
257.7
63,366
1.8
3,634.8
695,996
20.3
334.1
78,461
2.3
3,300.7
617,535
18.0
5,891.2
1,058,955
30.9
2,331.8
429,250
12.5
3,559.4
629,705
18.4









9,783.7
1,818,317
53.0
2,923.6
571,077
16.6
6,860.1
1,247,240
36.4
7,331.8
1,293,075
37.7
2,864.2
317,233
9.3
19,979.7
3,428,625
100.0
13,119.6
2,181,385
63.6
19,038.3 19,979.7 100.0
14,212.8 13,119.6 63.6

Railway Assets Specifically Used for the Transportation of Coal (“Railway Assets”)

Coal deliveries made by Railway Assets in the first half of 2004 were 13.15 million tonnes, representing a decrease of 0.71 million, or 5.1%, as compared to the same period last year. The Company’s railway transportation service income for the first six months of 2004 was RMB110.7 million, representing an increase of RMB34.742 million (income from coal transportation volume was calculated on the ex-mine basis and on the basis of transportation expenses being borne by the customers), or 45.7%, over the same period last year.

Jining Sihe Port

Jining Sihe Port was invested by the Company in 2003 and came into operation in January 2004. The coal handling volume was 1.18 million tonnes in the first half of 2004.

Yanzhou Coal Mining Company Limited 23-8-2004 4

Yanzhou Coal Mining Company Limited

Cost and Expenses

The following table sets out the Company’s operating expenses, which are also expressed as percentages of total net sales, for each of the six months ended 30th June, 2004 and 2003:

Net sales
Net sales of coal
Net income of railway
transportation service
Total net sales
Cost of sales and railway
transportation service
Materials
Wages and employee benefits
Electricity
Depreciation
Expenses for land subsidence,
restoring, recovery and
environmental protection
Repairs and maintenance
Mining rights expenses
Transportation fees
Other expenses
Total cost of sales and railway
transportation service
Selling, general and
administration expenses
Total operating expenses
Six months ended 30th June,
2004
2003
2004
2003
(RMB’000)
(% of total net sales)
4,341,689
3,428,625
97.5
97.8
110,731
75,989
2.5
2.2
4,452,420
3,504,614
100.0
100.0
452,843
446,973
10.2
12.8
452,389
429,853
10.2
12.3
152,393
141,058
3.4
4.0
447,972
434,622
10.1
12.4
159,585
131,473
3.6
3.7
122,786
154,926
2.7
4.4
9,806
9,802
0.2
0.3
24,112
26,037
0.5
0.7
135,851
94,164
3.1
2.7
1,957,737
1,868,908
44.0
53.3
713,037
636,167
16.0
18.2
2,670,774
2,505,075
60.0
71.5

The Company’s total operating expenses for the first six months of 2004 were RMB2,670.8 million, representing an increase of RMB165.7 million, or 6.6%, as compared to the same period last year. Among which, cost of sales and railway transportation service increased by 4.8% while selling, general and administration expenses increased by 12.1%.

The percentage of total operating expenses to total net sales decreased from 71.5% in the same period last year to 60.0% in this reporting period.

MANAGEMENT DISCUSSION AND ANALYSIS

The following discussion and analysis are based on the Company’s unaudited interim financial report of 2004 and 2003. These financial reports have been prepared in accordance with IFRS. In respect of the differences between IFRS and accounting principles generally accepted in the United States of America (the “US GAAP”), please refer to note 14 to the financial statements in the announcement prepared in accordance with IFRS.

In the first half of 2004, net sales of the Company were RMB4,452.4 million. Setting aside the impacts of Yanmei Shipping, net sales of the Company in the first half of 2004 were RMB4,449.2 million, representing an increase of RMB944.6 million, or 27.0%, as compared to RMB3,504.6 million for the same period last year. Among which, (i) net sales of coal were RMB4,338.5million, representing an increase of RMB909.9 million, or 26.5%, as compared to RMB3,428.6 million for the same period last year. The increase in net sales of coal was primarily the result of an increase of RMB1,071.5 million, which is attributable to the increase in price, as partially offset by a decrease of RMB161.6 million, which is attributable to the decrease in sales volume; and (ii) railway transportation service income was RMB110.7 million, representing an increase of RMB34.742 million, or 45.7%, from RMB75.989 million for the same period last year. The increase in railway transportation service income was primarily due to an increase of 1.79 million tonnes of coal transportation volume, the income of which was calculated on the ex-mine basis and on the basis of the transportation expenses being borne by the customers, as compared with the same period last year.

In the first half of 2004, cost of sales and railway transportation service of the Company were RMB1,957.7 million, representing an increase of RMB88.829 million, or 4.8%, as compared to RMB1,868.9 million for the same period last year. Among which, (i) coal sales cost was RMB1,916.9 million, representing an increase of RMB81.567 million, or 4.4%, as compared to

Yanzhou Coal Mining Company Limited 23-8-2004 5

Yanzhou Coal Mining Company Limited

RMB1,835.4 million for the same period last year. The increase in coal sales cost was primarily due to the decrease in the rate of export tax rebate and the increase in commodity price, wages and employee benefits; and (ii) unit cost of coal sales was RMB100.69, representing an increase of RMB8.83, or 9.6%, as compared to RMB91.86 for the same period last year. The increase in the unit cost of coal sales was primarily due to: (i) an increase in objective costs resulted in an increase of the unit cost of coal sales by RMB5.66; among which, the decrease in the rate of export tax rebate resulted in an increase of the unit of cost of coal sales by RMB1.73, the increase in the price of raw materials resulted in an increase of the unit cost of coal sales by RMB2.13, and the increase of commodity price resulted in an increase of the Company’s subsidence fees, which in turn resulted in an increase of the unit cost of coal sales by RMB1.80; (ii) an increase in employees’ wages in line with the improvement of the Company's efficiency resulted in an increase of the unit cost of coal sales by RMB1.97; (iii) a decrease in sales volume by 0.94 million tonnes resulted in an increase of fixed cost per tonne, which in turn resulted in an increase of the unit cost of coal sales by RMB2.74; (iv) the partial setoff against the abovementioned factors resulting in the increase in the unit cost of sales by the Company’s effective cost control in the first half of 2004.

The Company’s selling, general and administration expenses (“SG&A”) were RMB713.0 million in the first half of 2004, representing an increase of RMB76.87 million, or 12.1%, as compared to RMB636.2 million for the same period last year. The increase in SG&A was primarily due to: (i) an increase in pension scheme funds by RMB8.694 million, (ii) an increase in wages and employees’ benefits by RMB17.324 million, (iii) an increase in resources compensation fees by RMB8.659 million, and (iv) an increase in repairs and maintenance expenses by RMB34.675 million.

The Company’s operating income for the first six months of 2004 was RMB1,850.5 million, representing an increase of RMB793.5 million, or 75.1%, as compared to RMB1,057.0 million for the same period last year.

The Company’s interest expenses for the first six months of 2004 were RMB20.012 million, representing a decrease of RMB17.959 million, or 47.3%, as compared to RMB37.971 million for the same period last year. The decrease was primarily due to the decrease in long-term bank loan expenses as compared to the same period last year.

The Company’s income before tax for the first six months of 2004 was RMB1,830.4 million, representing an increase of RMB811.3 million, or 79.6%, as compared to RMB1,019.1 million for the same period last year.

The Company’s net income for the first six months of 2004 was RMB1,224.4 million, representing an increase of RMB486.4 million, or 65.9%, as compared to RMB738.0 million for the same period last year.

Total assets of the Company increased from RMB13,909.8 million as at 31st December, 2003 to RMB15,024.9 million as at 30th June, 2004, representing an increase of RMB1,115.1 million, or 8.0%. The increase was primarily due to the increase of assets value resulting from the Company’s operating activities.

Total liabilities of the Company increased from RMB2,822.8 million as at 31st December, 2003 to RMB3,184.3 million as at 30th June, 2004, representing an increase of RMB361.5 million, or 12.8%. The increase was primarily due to (i) the increase of other payables and accrued expenses by RMB116.6 million, (ii)the increase of taxes payable by RMB248.8 million, (iii) the increase of payables to the parent company and its subsidiaries by RMB153.6 million and (iv) the decrease of other current liabilities such as bills and accounts payable by RMB157.5 million.

Shareholders’ equity of the Company increased from RMB11,083.2 million as at 31st December, 2003 to RMB11,837 million as at 30th June, 2004, representing an increase of RMB753.8million, or 6.8%. The increase was primarily due to the increase in shareholders’ equity resulting from the profits generated from the Company’s operating activities.

LIQUIDITY AND CAPITAL RESOURCES

Cash flow from operations was the Company’s major source of capital during the first half of 2004. The Company’s capital was principally used for operating activities expenditure and the purchase of properties, machineries and equipment.

Bills and accounts receivable decreased from RMB1,239.4 million as at 31st December, 2003 to RMB783.2 million as at 30th June, 2004, representing a decrease of RMB456.2 million, or 36.8%. Among which, (i) bills receivable decreased from RMB657.1 million as at 31st December, 2003 to RMB424.1 million as at 30th June, 2004, representing a decrease of RMB233 million, or 35.5%. The decrease in bills receivable was primarily due to the decrease in the number of bank bills used for the settlement of sales amounts as a result of the good sales performance of the

Yanzhou Coal Mining Company Limited 23-8-2004

6

Yanzhou Coal Mining Company Limited

Company, and (ii) accounts receivable decreased from RMB582.3 million as at 31st December, 2003 to RMB359.1 million as at 30th June, 2004, representing a decrease of RMB223.2 million, or 38.3%. The decrease in accounts receivable was a result of the decrease of new accounts receivable and the Company’s strengthened efforts to collect its accounts receivable of previous financial years.

Inventories increased from RMB502.0 million as at 31st December, 2003 to RMB519.4million as at 30th June, 2004, representing an increase of RMB17.358 million, or 3.5%. The increase was primarily due to the increase of inventory materials.

Prepayment and other current assets decreased from RMB534.5 million as at 31st December, 2003 to RMB294.7 million as at 30th June, 2004, representing a decrease of RMB239.8 million, or 44.9%. The decrease was primarily due to the collection of all export tax rebate balance of previous financial years during this reporting period.

Total bills and accounts payable decreased from RMB427.6 million as at 30th June, 2003 to RMB281.7 million as at 30th June, 2004, representing a decrease of RMB145.9 million, or 34.1%. The decrease was primarily due to the partial repayment of accounts payable by the Company.

Other payables and accrued expenses increased from RMB1,174.8 million as at 31st December, 2003 to RMB1,291.4 million as at 30th June, 2004, representing an increase of RMB116.6 million, or 9.9%. The increase was primarily due to the unpaid 2003 dividends payable to the parent company.

In the first half of 2004, the Company’s capital expenditure was RMB224.0 million, which was primarily used for the purchase and refurbishment of properties, machineries and equipment.

As at 30th June, 2004, the Company’s debt to equity ratio was 5.5%, which was calculated based on the shareholders’ equity and the total amount of loans amounting to RMB11,837 million, and RMB650.9 million, respectively.

Taking into account the cash in hand and the abundant capital sources, the Company believes that it will have sufficient operating capitals to meet its current needs.

TAXATION

The Company was subject to an income tax rate of 33% on its taxable profits during this reporting period.

US GAAP RECONCILIATION

The Company’s unaudited interim financial statements are prepared in accordance with IFRS, which differs in certain aspects from the US GAAP. In respect of these differences, please refer to note 14 to the financial statements of this announcement prepared in accordance with IFRS contained herein.

OUTLOOK FOR THE SECOND HALF OF 2004

In the second half of 2004, the demand in both domestic and overseas coal markets are expected to remain strong and the price of coal is expected to move at a high level, which is favorable to the Company in achieving a significant growth in its operating results.

The Growth in Supply Falling Short of the Growth in Demand in the Domestic Coal Market, Price of Coal Moving at a High Level

It is expected that China’s economy will continue to develop speedily in the second half of 2004. The continued growth of demand for electricity in China will push up the growth in demand for coals used for power generation. Although the Chinese government has implemented macroeconomic controls to slow down the growth of high consuming industries such as metallurgy and cement industries, the overall scale of such industries is still expanding, resulting in a further increase in coal demand. The Chinese government increasingly pays attention to the production safety of coal mines and the protection and reasonable exploitation of coal resources and will continue regulating coal mines which do not meet the required production safety standards. The growth in total coal supply will not be able to satisfy the growth in demand because of the limited capacity of the large-scaled coal enterprises to increase production and the long cycle of the development of new coal mines. The average coal price in the domestic market in the second half of 2004 is expected to be higher than that in the first half of 2004. The Chinese government has recently implemented certain regulations and policies relating to the coal industry, which are favorable to maintaining the long-term development of the coal industry and enhancing the competitiveness of large-scale coal enterprises.

Yanzhou Coal Mining Company Limited 23-8-2004 7

Yanzhou Coal Mining Company Limited

Strong Demand in the Overseas Coal Market, Price of Coal Remaining Stable

The revival of the global economy is expected to push up the demand for power. The demand for coals used for metallurgy and power generation is expected to increase steadily. The Chinese government has recently implemented policies to reduce coal exports. International oil price is moving at a high level. As a result of the above factors, the supply of coal in the international coal market will continue to be tight, keeping the price of coal to remain stable. High international sea freight will support the price of coal in the international market, especially in the northeast Asian market, to move at a high level, which will maintain the Company’s strong competitiveness in northeast Asia. The spot price of Australian BJ steam coal was US$57.90/tonne on 19th August, 2004.

Operating Strategies in the Second Half of 2004

The Company will continue to increase its profitability and shareholders’ returns through internal growth and outward expansion.

  • (i) Acquiring high quality coal mines, promoting deep processing of coal and expanding the operating scale of the Company. The Company will push forward the business negotiations, the construction progress and construction of auxiliary facilities of the two new coal mine projects in Shandong and Shanxi Province and the methanol project in Shanxi Province. The Company will continue to look for new acquisition opportunities in coal and other relating industries to improve the Company’s profitability and to strengthen the development of the Company.

  • (ii) Improving operational management and boosting profitability of the existing coal mines. Firstly, enhancing the coal production and sales in the second half of 2004 on the basis of the optimization and adjustment of the production systems in the first half of 2004. Secondly, implementing the “Four Optimizations” for the sale of coal to increase net product prices: optimizing the product mix and user mix to increase product sale prices and optimizing the transportation structure and port flow structures to reduce sales cost and to increase net product prices.

  • Thirdly, improving management and cost control. The Company will fully utilize ERP management system, improve the financial control system and the overall budgeting management system, improve material purchase management, reduce material reserve, reduce the cost of raw materials and equipment, continue the improvements on roof support system and auxiliary transportation, enlarge bolting net utility, reduce the consumption of materials and reduce labor costs.

To Realize a Substantial Growth in the Operating Results of the Company

It is expected that the coal sales price of the Company in the second half of 2004 will be higher than that of the first half of 2004. The Company will enhance and stabilize production to realize a substantial growth in its operating results. With regard to the operating results of the Company in the first half of 2004 and the expectation for coal price trend in domestic and overseas markets, the Company expects that the accumulative net earnings in the first three quarters of 2004 will increase by more than 50% over the same period last year.[Note]

  • Note: The Company did not prepare the projections with a view towards compliance with published guidelines of the American Institute of Certified Public Accountants (“AICPA”) regarding forecasts and projections. The Company is announcing this estimate solely for the purpose of complying with the China Securities Regulatory Commission’s regulation. Such projections are necessarily based upon a number of assumptions and estimates that, while considered reasonable by the Company, are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the control of the Company, and upon assumptions with respect to future business decisions which are subject to change. Accordingly, the Company cannot provide any assurance and makes no representation that these results will be achieved. Actual results of the Company may vary materially from the above projections. Shareholders of the Company and public investors are cautioned not to place undue reliance on these projections.

DISCLOSURE OF SIGNIFICANT EVENTS

Final Dividends

At the 2003 annual general meeting of the Company held on 25th June, 2004, the shareholders of the Company approved final dividends of RMB470.7 million (before tax), or RMB0.164 (before tax) per share to be declared and paid to the shareholders of the Company, which comprise cash dividends of RMB327.2 million (before tax), or RMB0.114 (before tax) per share according to the Company’s consistent dividend policy and special cash dividends of RMB143.5 million (before tax), or RMB0.050 (before tax) per share.

Yanzhou Coal Mining Company Limited 23-8-2004 8

Yanzhou Coal Mining Company Limited

Payments of such final dividends to the shareholders of the Company will be completed within two months after the 2003 annual general meeting of the Company.

Interim Dividends

There will be no payment of interim dividends to the shareholders of the Company for the halfyear of 2004. Conversion of surplus reserves into shares of capital will not take place.

Placing of New Shares

Pursuant to the authorization of the 2003 annual general meeting of the Company held on 25th June, 2004 and the approval of the meeting of the Board held on 7th July, 2004, the Company entered into the Placing and Underwriting Agreement with BNP Paribas Peregrine Capital Limited on 7th July, 2004, pursuant to which the Company placed 204,000,000 new H shares with a Renminbi-denominated par value of RMB1.00 each at a price of HK$8.30 per share (the “Placing”).

The Placing shares were listed on The Stock Exchange of Hong Kong Limited on 15th July, 2004. The total share capital of the Company increased to 3,074 million shares from 2,870 million shares. The percentage of the listed share capital of the Company to the total share capital of the Company increased from the original 41.81% to 45.67%. The change of share capital structure of the Company after the Placing is as follows.

Unit: shares Par value: RMB1.00 each Unit: shares Par value: RMB1.00 each Unit: shares Par value: RMB1.00 each
Changes
Number of shares attributable Number of shares
before the Placing to the Placing after the Placing
(+/-)
A: Shares not listed for public dealings
Promoter shares:
Including:
State legal person shares 1,670,000,000 1,670,000,000
Total numbers of shares not listed 1,670,000,000 1,670,000,000
for public dealings
B: Shares listed for public dealings
1.
A Shares
180,000,000 180,000,000
2.
H Shares
1,020,000,000 +204,000,000 1,224,000,000
Total numbers of shares listed 1,200,000,000 +204,000,000 1,404,000,000
for public dealings
C: Total numbers of shares 2,870,000,000 +204,000,000 3,074,000,000
The Company raised net proceeds of HK$1.656 billion (approximately RMB1.757 billion) from the
Placing. The proceeds from the Placing will be used for investments in two new coal mine
projects in Shandong Province and Shanxi Province, and the methanol project in Shanxi
Province. The negotiations relating to the intended investment projects as mentioned above are
still in progress. The Company will timely disclose the progress of business negotiations and the
usage of the proceeds from the Placing in accordance with the requirements of domestic and
overseas supervising authorities.

Details of the Placing were published in the domestic China Securities Journal and Shanghai Securities News and Wen Wei Po and South China Morning Post of Hong Kong on 8th July, 2004 and 9th July, 2004.

Amendments to the Articles of Association of the Company

Pursuant to the approval of the 2003 annual general meeting of the Company held on 25th June, 2004, the Company amended the articles of association of the Company (the “Articles of Association”) in accordance with the new requirements of domestic and overseas supervising authorities and the needs of daily operations of the Company. Details of the amendments to the Articles of Association were posted to the shareholders of the Company on 19th April 2004 and were published in the domestic China Securities Journal , Shanghai Securities News and Wen Wei Po , South China Morning Post of Hong Kong on 19th April, 2004.

After the Placing, the Board amended Articles 16, 17 and 20 of the Articles of Association pursuant to the authorization granted in the 2003 annual general meeting of the Company so as to reflect the changes in the share capital structure of the Company after the Placing. Details of the amendments to the Articles of Association were published in the domestic China Securities Journal , Shanghai Securities News and Wen Wei Po , South China Morning Post of Hong Kong on 8th July, 2004.

Yanzhou Coal Mining Company Limited 23-8-2004

9

Yanzhou Coal Mining Company Limited

Material Contracts

Save as the disclosure regarding the Placing and Underwriting Agreement in the paragraph of “Placing of New Shares” in the section headed “Disclosure of Significant Events”, the Company was not a party to any other material contract during this reporting period.

Material Litigation and Arbitration

The Company was not involved in any significant litigation and arbitration during this reporting period.

Connected Transactions

The Company’s connected transactions during the first half of 2004 are set out in note 12 to the financial statements of this announcement prepared in accordance with the IFRS contained herein.

Purchase, Sale or Redemption of Shares of the Company

The Company and its subsidiaries did not purchase, sell or redeem any of the shares of the Company during this reporting period.

Details of the Company’s placement of 204,000,000 new H shares after the end of this reporting period are set out in the paragraph of “Placing of New Shares” in the section headed “Disclosure of Significant Events”.

Compliance with Model Code

Having made specific enquiry of all directors of the Company, during this reporting period, the directors of the Company have strictly complied with the Model Code for Securities Transactions by Directors of Listed Issuers (the “Model Code”) set out in Appendix 10 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Listing Rules”). The Company has not adopted a code of conduct regarding the securities transactions of the directors of the Company on terms no less exacting than the required standard set out in the Model Code.

Compliance with Code of Best Practice

None of the directors of the Company is aware of information that would reasonably indicate that the Company is not, or was not for any part of the six months ended 30th June, 2004, in compliance with the Code of Best Practice set out in Appendix 14 of the Listing Rules.

Impact of the Exchange Rate Fluctuations on the Company

Coal exports of the Company are all settled in US dollars. The government of the People’s Republic of China adopts a unified floating exchange rate that is under the State’s supervision. Since 2004, exchange rate for RMB to US dollars has varied slightly. The exchange rate fluctuations basically have no impact on the Company.

Employees

As at 30th June, 2004, the Company had 28,028 employees, of whom 1,904 were administrative personnel, 956 were technicians, 21,405 were directly involved in coal production and 3,763 were supporting staff.

Auditors

The Company retained Deloitte Touche Tohmatsu Certified Public Accountants Ltd. (certified public accountants in the PRC (excluding Hong Kong)) and Deloitte Touche Tohmatsu (certified public accountants in Hong Kong) as its domestic and international auditors, respectively.

Audit Committee of the Board

The audit committee of the Board comprises three independent non-executive directors of the Company, namely Mr. Cui Jianmin (being the Chairman of the audit committee of the Board), Mr. Fan Weitang and Mr. Wang Xiaojun, and two directors of the Company, namely Mr. Wang Bangjun and Mr. Dong Yunqing.

On behalf of the Board Wang Xin Chairman

20th August, 2004 Zoucheng, People’s Republic of China

Yanzhou Coal Mining Company Limited 23-8-2004

10

Yanzhou Coal Mining Company Limited

Directors: As at the date of this announcement, the Directors of the Company are Mr. Wang Xin, Mr. Geng Jiahuai, Mr. Yang Deyu, Mr. Mo Liqi, Mr. Wang Bangjun, Mr. Yang Jiachun, Mr. Wu Yuxiang, Mr. Wang Xinkun and Mr. Dong Yunqing, and the independent non-executive Directors of the Company are Mr. Fan Weitang, Mr. Cui Jianmin, Mr. Wang Xiaojun, Mr. Wang Quanxi.

The interim report of the Company for the six-month period ended 30th June, 2004 containing all the information required by paragraghs 46(1) to 46(6) of Appendix 16 to the Listing Rules will be published on the website of The Stock Exchange of Hong Kong Limited http//www.hkex.com.hk in due course.

INTERIM RESULTS

The unaudited interim operating results of the Company for the six months ended 30th June, 2004 prepared in conformity with (i) the relevant accounting principles and regulations applicable to PRC enterprises (“PRC GAAP”) and (ii) the International Financial Reporting Standards (“IFRS”).

(i) Unaudited financial information prepared under PRC GAAP. STATEMENT OF INCOME AND PROFITS APPROPRIATION FOR THE PERIOD FROM JANUARY 1, 2004 TO JUNE 30, 2004

Revenue from principal operations
Less: Cost of principal operations
Sales taxes and surcharges
Profit from principal operations
Add: Profits from other operations
Less: Operating expenses
General and administrative
expenses
Financial expenses
Operating profit
Add: Investment income
Subsidy income
Non-operating income
Less: Non-operating expenses
Total profits
Less: Income taxes
Minority interest
Net profit
Add: Unappropriated profits at the
beginning of the year
Profits available for appropriation
Less: Appropriations to statutory
common reserve fund
Appropriations to statutory
common welfare fund
Profits available for appropriation to
shareholders
Less: Cash dividend proposal after the
balance sheet date
Unappropriated profits at the
end of the period
The Group
Six months ended June 30,
2004
2003
RMB
RMB
(Unaudited )
(Unaudited )
5,332,663,629
4,427,879,818
2,126,610,767
1,999,944,009
105,889,028
53,654,994
3,100,163,834
2,374,280,815
19,860,622
33,280,264
807,195,975
903,853,042
671,022,623
599,243,171
(8,002,957 )
28,122,556
1,649,808,815
876,342,310
5,882,871
1,478,333

4,495,207
835,176
3,771,816
6,103,231
8,858,613
1,650,423,631
877,229,053
591,986,035
299,630,188
169,456
828,354
1,058,268,140
576,770,511
2,220,500,672
1,751,708,336
3,278,768,812
2,328,478,847




3,278,768,812
2,328,478,847


3,278,768,812
2,328,478,847
The Company
Six months ended June 30,
2004
2003
RMB
RMB
(Unaudited )
(Unaudited )
5,332,663,629
4,427,879,818
2,126,747,846
2,000,043,993
104,784,982
53,654,994
3,101,130,801
2,374,180,831
18,266,088
29,154,080
810,723,661
902,550,577
667,739,229
598,685,387
(8,149,010 )
28,129,884
1,649,083,009
873,969,063
6,251,540
2,389,488

4,495,207
835,176
3,673,897
6,072,693
8,855,669
1,650,097,032
875,671,986
591,828,892
298,901,475


1,058,268,140
576,770,511
2,220,752,156
1,751,872,206
3,279,020,296
2,328,642,717




3,279,020,296
2,328,642,717


3,279,020,296
2,328,642,717
The Company
Six months ended June 30,
2004
2003
RMB
RMB
(Unaudited )
(Unaudited )
5,332,663,629
4,427,879,818
2,126,747,846
2,000,043,993
104,784,982
53,654,994
3,101,130,801
2,374,180,831
18,266,088
29,154,080
810,723,661
902,550,577
667,739,229
598,685,387
(8,149,010 )
28,129,884
1,649,083,009
873,969,063
6,251,540
2,389,488

4,495,207
835,176
3,673,897
6,072,693
8,855,669
1,650,097,032
875,671,986
591,828,892
298,901,475


1,058,268,140
576,770,511
2,220,752,156
1,751,872,206
3,279,020,296
2,328,642,717




3,279,020,296
2,328,642,717


3,279,020,296
2,328,642,717
2,374,180,831
29,154,080
902,550,577
598,685,387
28,129,884
873,969,063
2,389,488
4,495,207
3,673,897
8,855,669
875,671,986
298,901,475
576,770,511
1,751,872,206
2,328,642,717

2,328,642,717
2,328,642,717

Yanzhou Coal Mining Company Limited 23-8-2004 11

Yanzhou Coal Mining Company Limited

(ii) Unaudited Financial Information prepared under IFRS

CONDENSED CONSOLIDATED STATEMENT OF INCOME FOR THE SIX MONTHS ENDED JUNE 30, 2004

Notes
Gross sales of coal
3
Transportation costs of coal
3
Net sales of coal
3
Railway transportation service income
Cost of sales and service provided
4
Gross profit
Selling, general and administrative expenses
5
Other operating income
6
Operating income
Interest expenses
7
Income before income taxes
Income taxes
8
Income before minority interest
Minority interest
Net income
Appropriations to reserves
Dividend
Earnings per share
9
Earnings per ADS.
9
Six months ended
June 30,
2004
2003
RMB’000
RMB’000
(unaudited)
(unaudited)
5,116,043
4,298,236
(774,354)
(869,611 )
4,341,689
3,428,625
110,731
75,989
(1,957,737)
(1,868,908 )
2,494,683
1,635,706
(713,037)
(636,167 )
68,808
57,488
1,850,454
1,057,027
(20,012)
(37,971 )
1,830,442
1,019,056
(605,840)
(280,262 )
1,224,602
738,794
(169)
(828 )
1,224,433
737,966
168,874
131,034
470,680
298,480
RMB0.43
RMB0.26
RMB21.33
RMB12.86

Yanzhou Coal Mining Company Limited 23-8-2004 12

Yanzhou Coal Mining Company Limited

CONDENSED CONSOLIDATED BALANCE SHEET

AT JUNE 30, 2004

Notes
ASSETS
CURRENT ASSETS
Bank balances and cash
Restricted cash
Bills and accounts receivable
10
Inventories
11
Other loan receivable
Prepayments and other current assets
Taxes receivable
TOTAL CURRENT ASSETS
MINING RIGHTS
LAND USE RIGHTS
PROPERTY, PLANT AND EQUIPMENT, NET
GOODWILL
NEGATIVE GOODWILL
INVESTMENTS IN SECURITIES
DEPOSIT MADE ON ACQUISITION OF INVESTMENTS
IN SECURITIES
DEFERRED TAX ASSET
TOTAL ASSETS
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Bills and accounts payable
Other payables and accrued expenses
Provision for land subsidence, restoration, rehabilitation
and environmental costs
Amounts due to Parent Company and its subsidiary
companies
Unsecured bank borrowing - due within one year
Taxes payable
TOTAL CURRENT LIABILITIES
AMOUNTS DUE TO PARENT COMPANY AND
ITS SUBSIDIARY COMPANIES – DUE AFTER
ONE YEAR
UNSECURED BANK BORROWING –
DUE AFTER ONE YEAR
TOTAL LIABILITIES
COMMITMENTS
SHAREHOLDERS’ EQUITY
MINORITY INTEREST
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
At
At
June 30,
December 31,
2004
2003
RMB’000
RMB’000
(unaudited)
(audited)
4,189,555
2,023,772
28,483
17,521
783,167
1,239,424
519,386
502,028

100,000
294,694
534,473
628

5,815,913
4,417,218
109,291
112,607
598,317
604,912
8,348,072
8,616,373
87,777
93,165
(41,431)
(55,241 )
1,760
1,760
30,138
30,138
75,018
88,872
15,024,855
13,909,804
281,688
427,608
1,291,412
1,174,813
73,345
85,022
523,252
369,620
200,000
200,000
363,717
114,903
2,733,414
2,371,966
50,859
50,859
400,000
400,000
3,184,273
2,822,825
11,836,992
11,083,239
3,590
3,740
15,024,855
13,909,804

NOTES TO THE CONDENSED FINANCIAL STATEMENTS PREPARED UNDER IFRS

1. BASIS OF PRESENTATION

The condensed financial statements have been prepared in accordance with International Accounting Standard 34 “Interim Financial Reporting” and with the applicable disclosure requirements of Appendix 16 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited. The Company also prepares a set of financial statements in accordance with the relevant accounting principles and regulations applicable to PRC enterprises (“PRC GAAP”). Differences between International Financial Reporting Standards (“IFRS”) and PRC GAAP are stated in note 13.

Yanzhou Coal Mining Company Limited 23-8-2004

13

Yanzhou Coal Mining Company Limited

Differences between IFRS and accounting principles generally accepted in the United States of America (“US GAAP”) are stated in note 14.

2. SEGMENT INFORMATION

The Group is engaged primarily in the coal mining business and, commencing from January 1, 2002, the Group is also engaged in coal railway transportation business. The Group operates only in the PRC. Commencing from December 31, 2003, the Group is also engaged in the transportation business via rivers and lakes. All the identifiable assets of the Group are located in the PRC. The Company does not currently have direct export rights and all of its export sales must be made through China National Coal Industry Import and Export Corporation (“National Coal Corporation”), Minmetals Trading Co., Ltd. (“Minmetals Trading”) or Shanxi Coal Imp. & Exp. Group Corp. (“Shanxi Coal Corporation”). The final customer destination of the Company’s export sales is determined by the Company, National Coal Corporation, Minmetals Trading or Shanxi Coal Corporation. The Company’s subsidiaries are engaged in trading and processing of mining machinery and the transportation business via rivers and lakes in the PRC. No separate segment information about these businesses is presented in these financial statements as the underlying gross sales, results and assets of the these businesses, which are currently included in the coal mining business segment, are insignificant to the Group.

Business segments

For management purposes, the Group is currently organised into two operating divisions - coal mining and coal railway transportation. These divisions are the basis on which the Group reports its primary segment information.

Principal activities are as follows: Coal mining – Underground mining, preparation and sales of coal Coal railway transportation – Provision for railway transportation services Segment information about these businesses is presented below:

INCOME STATEMENT

GROSS REVENUE
External
Inter-segment
Total
Inter-segment revenue is charged at
prices pre-determined by the
relevant governmental authority.
RESULT
Segment results
Unallocated corporate expenses
Unallocated corporate income
Operating income
Coal mining
RMB’000
5,116,043

5,116,043
1,865,247
For the six months ended June 30,
Coal
railway
transportation
Eliminations
RMB’000
RMB’000
110,731

146,052
(146,052 )
256,783
(146,052 )
128,830
2004
Consolidated
RMB’000
5,226,774

5,226,774
1,994,077
(176,337 )
32,714
1,850,454

Yanzhou Coal Mining Company Limited 23-8-2004 14

Yanzhou Coal Mining Company Limited

For the six months ended June For the six months ended June 30, 2003 30, 2003
Coal
railway
Coal mining transportation Eliminations Consolidated
RMB’000 RMB’000 RMB’000 RMB’000
GROSS REVENUE
External 4,298,236 75,989 4,374,225
Inter-segment 194,767 (194,767 )
Total 4,298,236 270,756 (194,767 ) 4,374,225
Inter-segment revenue is charged at
prices pre-determined by the
relevant governmental authority.
RESULT
Segment results 1,114,822 115,111 1,229,933
Unallocated corporate expenses (181,395 )
Unallocated corporate income 8,489
Operating income 1,057,027
3. SALES OF COAL AND TRANSPORTATION COSTS OF COAL
Six months ended
June 30,
2004 2003
RMB’000 RMB’000
Domestic sales of coal, gross 3,444,406 2,507,618
Less: Transportation costs 263,277 326,233
Domestic sales of coal, net 3,181,129 2,181,385
Export sales of coal, gross 1,671,637 1,790,618
Less: Transportation costs 511,077 543,378
Export sales of coal, net 1,160,560 1,247,240
Net sales of coal 4,341,689 3,428,625

Net sales of coal represents the invoiced value of coal sold and is net of returns, discounts, sales taxes and transportation costs if the invoiced value includes transportation costs to the customers.

Sales taxes consist primarily of a resource tax calculated at the rate of RMB2.40 per metric tonne (“tonne”) of the imputed quantity of raw coal sold and are paid to the local tax bureau. Prior to January 1, 2004, resource tax was charged at the rate of RMB1.20 per metric tonne of imputed quantity of raw coal sold. The resource tax for each of six months ended June 30, 2004 and 2003 amounted to RMB49,462,000 and RMB24,966,000, respectively.

4. COST OF SALES AND SERVICE PROVIDED

COST OF SALES AND SERVICE PROVIDED
Materials
Wages and employee benefits
Electricity
Depreciation
Land subsidence, restoration, rehabilitation and
environmental costs
Repairs and maintenance
Annual fee and amortization of mining rights
Transportation costs
Others
Six months ended
June 30,
2004
2003
RMB’000
RMB’000
452,843
446,973
452,389
429,853
152,393
141,058
447,972
434,622
159,585
131,473
122,786
154,926
9,806
9,802
24,112
26,037
135,851
94,164
1,957,737
1,868,908
1,868,908

Yanzhou Coal Mining Company Limited 23-8-2004

15

Yanzhou Coal Mining Company Limited

5. SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Retirement benefits scheme contributions
Wages and employee benefits
Additional medical insurance
Depreciation
Amortization of goodwill
Distribution charges
Allowance for doubtful debts
Resource compensation fees
Repairs and maintenance
Research and development
Staff training costs
Freight charges
Others
Six months ended
June 30,
2004
2003
RMB’000
RMB’000
182,973
174,279
69,693
52,369
16,295
14,234
26,333
20,387
5,388
4,834
19,100
20,687
30,426
30,235
50,863
42,204
39,435
4,760
49,292
49,286
13,667
13,377
3,342
6,389
206,230
203,126
713,037
636,167
Six months ended
June 30,
2004
2003
RMB’000
RMB’000
182,973
174,279
69,693
52,369
16,295
14,234
26,333
20,387
5,388
4,834
19,100
20,687
30,426
30,235
50,863
42,204
39,435
4,760
49,292
49,286
13,667
13,377
3,342
6,389
206,230
203,126
713,037
636,167
636,167

6. OTHER OPERATING INCOME

OTHER OPERATING INCOME
Six months ended
June 30,
2004 2003
RMB’000 RMB’000
Gain on sales of auxiliary materials 20,001 26,124
Interest income from bank deposits 26,273 7,356
Interest income on loan receivable 6,441 1,133
Release of negative goodwill to income 13,810 13,810
Government grants 4,495
Others 2,283 4,570
68,808 57,488
68,808 57,488
7. INTEREST EXPENSES
Six months ended
June 30,
2004 2003
RMB’000 RMB’000
Interest expenses on:
– bank borrowing wholly repayable within 5 years 17,737 35,154
– bills receivable discounted without recourse 186
Deemed interest expenses 2,275 2,631
20,012 37,971
No interest was capitalized during the relevant periods.
8. INCOME TAXES
Income taxes
Deferred tax charge (credit)
Six months ended
June 30,
2004
2003
RMB’000
RMB’000
591,986
299,630
13,854
(19,368)
605,840
280,262
Six months ended
June 30,
2004
2003
RMB’000
RMB’000
591,986
299,630
13,854
(19,368)
605,840
280,262
280,262

The Group is subject to a standard income tax rate of 33%. The effective income tax rate of the Group for the current period is 33% (six months ended June 30, 2003: 28%). The major reconciling items are the amount claimed on the appropriation to future development fund which is eligible for tax deduction but is not charged to income under IFRS and the expenses not deductible for tax purposes.

Yanzhou Coal Mining Company Limited 23-8-2004

16

Yanzhou Coal Mining Company Limited

9. EARNINGS PER SHARE AND PER ADS

The calculation of the earnings per share for the six months ended June 30, 2004 and 2003 is based on the net income for the period of RMB1,224,433,000 and RMB737,966,000, respectively, and on the number of 2,870,000,000 shares in issue during the relevant periods. The earnings per ADS have been calculated based on the net income for the relevant periods and on one ADS representing 50 H shares.

10. BILLS AND ACCOUNTS RECEIVABLE

Total bills receivable
Total accounts receivable
Less: Allowance for doubtful debts
Total bills and accounts receivable, net
At
At
June 30,
December 31,
2004
2003
RMB’000
RMB’000
424,094
657,090
490,126
682,961
(131,053)
(100,627)
783,167
1,239,424
At
At
June 30,
December 31,
2004
2003
RMB’000
RMB’000
424,094
657,090
490,126
682,961
(131,053)
(100,627)
783,167
1,239,424
1,239,424

Bills receivable represent unconditional orders in writing issued by or negotiated from customers of the Group for completed sale orders which entitle the Group to collect a sum of money from banks or other parties.

The Group made allowance for doubtful debts of RMB30,426,000 and RMB21,088,000 for the six months ended June 30, 2004 and 2003, respectively.

According to the credit rating of different customers, the Group allows a range of credit periods to its trade customers not exceeding 180 days.

The following is an aged analysis of bills and accounts receivable at the reporting date:

1 – 180 days
181 – 365 days
1 – 2 years
2 – 3 years
Over 3 years
INVENTORIES
COST
Auxiliary materials, spare parts and small tools
Coal products
At
At
June 30,
December 31,
2004
2003
RMB’000
RMB’000
599,652
961,307
98,884
177,571
78,335
114,887
81,619
78,919
55,730
7,367
914,220
1,340,051
At
At
June 30,
December 31,
2004
2003
RMB’000
RMB’000
216,963
204,466
302,423
297,562
519,386
502,028
At
At
June 30,
December 31,
2004
2003
RMB’000
RMB’000
599,652
961,307
98,884
177,571
78,335
114,887
81,619
78,919
55,730
7,367
914,220
1,340,051
At
At
June 30,
December 31,
2004
2003
RMB’000
RMB’000
216,963
204,466
302,423
297,562
519,386
502,028
502,028

11. INVENTORIES

12. RELATED PARTY TRANSACTIONS

The amounts due to the Parent Company and its subsidiary companies are non-interest bearing and unsecured.

The amounts due to the Parent Company and its subsidiary companies as at June 30, 2004 included the present value of outstanding balance that arose from the funding of the acquisition of the mining rights of Jining III as of January 1, 2001 discounted using the market rate of bank borrowings.

Yanzhou Coal Mining Company Limited 23-8-2004 17

Yanzhou Coal Mining Company Limited

nzhou Coal Mining Company Limited
At At
June 30, December 31,
2004 2003
RMB’000 RMB’000
Amounts due to Parent Company and
its subsidiary companies
Within one year 523,252 369,620
More than one year, but not exceeding two years 9,802 9,802
More than two years, but not exceeding five years 26,101 26,101
Exceeding five years 14,956 14,956
Total due 574,111 420,479
Less: amount due within one year (523,252) (369,620)
Amount due after one year 50,859 50,859
Except for the amounts disclosed above, the amounts due to the Parent Company and/or its
subsidiary companies have no specific terms of repayment.
During the periods, the Group had the following significant transactions with the Parent
Company and/or its subsidiary companies:
Six months ended
June 30,
2004 2003
RMB’000 RMB’000
Income
Sales of coal 214,045 79,009
Sales of auxiliary materials 184,702 180,480
Utilities and facilities 14,500 14,500
Railway transportation services 26
Expenditure
Utilities and facilities 165,121 154,419
Annual fee for mining rights 6,490 6,490
Purchases of supply materials and equipment 101,935 181,342
Repairs and maintenance services 47,262 92,217
Social welfare and support services 97,105 95,670
Technical support and training 7,565 7,565
Road transportation services 8,341 13,417
Construction services 160,342

During the periods, the Group had the following significant transactions with a related party, certain management members of which are also management members of the Group:

Six months ended Six months ended
June 30,
2004 2003
RMB’000 RMB’000
Sales of coal 21,501

Certain expenditure for social welfare and support services (excluding medical and child care expenses) of RMB31,875,000 and RMB33,973,000 for each of the six months ended June 30, 2004 and 2003, respectively, and for technical support and training of RMB7,565,000 for each of the six months ended June 30, 2004 and 2003, have been charged by the Parent Company at a negotiated amount per annum, subject to changes every year.

The above transactions were charged either at markets prices or based on terms agreed by both parties.

In addition to the above, the Company participates in a multi-employer scheme of the Parent Company in respect of retirement benefits.

13. SUMMARY OF DIFFERENCES BETWEEN IFRS AND PRC GAAP

The condensed financial statements prepared under IFRS and those prepared under PRC GAAP have the following major differences:

(i) adjustment of future development fund, which is charged to income before income taxes under PRC GAAP, to shareholders’ equity;

Yanzhou Coal Mining Company Limited 23-8-2004 18

Yanzhou Coal Mining Company Limited

  • (ii) recognition of a deferred tax asset under IFRS for the tax consequence of temporary differences by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities; and

  • (iii) negative goodwill arising under IFRS for the acquisition of Jining III is recognized as income in the statement of income on a systematic basis over the remaining weighted average useful life of the identifiable acquired depreciable/amortizable assets. No negative goodwill is recongized under PRC GAAP; and

  • (iv) the installments payable to the Parent Company for the acquisition of Jining III have been stated at present value discounted using market rates under IFRS while under PRC GAAP, the installments payable are stated at gross amount. Accordingly, deemed interest expense arises on the installments payable to the Parent Company under IFRS and no such interest expenses are recognized under PRC GAAP.

The following table summarizes the differences between IFRS and PRC GAAP:

Net income for
six months ended June 30,
2004
2003
RMB’000
RMB’000
As per condensed financial statements
prepared under IFRS
1,224,433
737,966
Impact of IFRS adjustment in respect of:
– transfer to future development fund
which is charged to income before
income taxes under PRC GAAP
(168,874 )
(131,034 )
– deferred tax effect on temporary
differences not recognized
under PRC GAAP
13,854
(19,368 )
– release of negative goodwill to income
(13,810 )
(13,810 )
– deemed interest expenses
2,275
2,631
– others
390
386
As per financial statements prepared
under PRC GAAP
1,058,268
576,771
Net as
June 30,
2004
RMB’000
11,836,992
(49,998 )
(75,018 )
(96,670 )
107,087
7,683
11,730,076
sets as at
December 31,
2003
RMB’000
11,083,239

(88,872 )
(82,860 )
104,812
7,292
11,023,611

Note: There are also differences in other items in the condensed financial statements due to differences in classification between IFRS and PRC GAAP.

14. SUMMARY OF DIFFERENCES BETWEEN IFRS AND US GAAP

The condensed financial statements are prepared in accordance with IFRS, which differ in certain significant respects from US GAAP. The significant differences relate principally to the accounting for the acquisitions of Jining II, Jining III and Railway Assets, the cost bases of property, plant and equipment and land use rights and related adjustments to deferred taxation.

Under IFRS, the acquisitions of Jining II, Jining III and Railway Assets have been accounted for using the purchase method which accounts for the assets and liabilities of Jining II, Jining III and Railway Assets at their fair value at the date of acquisition. Any excess of the purchase consideration over the fair value of the net assets acquired is capitalized as goodwill and amortized over a period of ten to twenty years. Any excess of the fair value of the net assets acquired over the purchase consideration is recorded as negative goodwill, which is presented as a deduction from the assets of the Group in the condensed consolidated balance sheet. The Group releases the negative goodwill to the statement of income on a systematic basis over the remaining weighted average useful life of the identifiable acquired depreciable/amortizable assets.

Under US GAAP, as the Group, Jining II, Jining III and Railway Assets are entities under the common control of the Parent Company, the assets and liabilities of Jining II, Jining III and Railway Assets are required to be included in the condensed consolidated balance sheet of the Group at historical cost. The difference between the historical cost of the assets and liabilities of Jining II, Jining III and Railway Assets acquired and the purchase price paid is recorded as an adjustment to shareholders’ equity.

Yanzhou Coal Mining Company Limited 23-8-2004 19

Yanzhou Coal Mining Company Limited

Under IFRS, the mining rights of Jining III are stated at purchase consideration less amortization. Mining rights are amortized on a straight line basis over twenty years, being the useful life estimated based on the total proven and probable reserves of the coal mine. Under US GAAP, as both the Group and Jining III are entities under the common control of the Parent Company, the mining rights have to be restated at nil cost and no amortization on mining rights will be recognized. However, a deferred tax asset relating to the capitalization of mining rights is required to be recognized under US GAAP as a higher tax base resulting from the capitalization is utilized for PRC tax purposes.

Under IFRS, property, plant and equipment and land use rights are stated at their respective fair values at the date of acquisition even including transactions between entities under common control. The fair value amount becomes the new cost basis of the assets of the Company formed from the reorganization and depreciation is based on such new basis. Under US GAAP, when accounting for a transfer of assets or exchange of shares between entities under common control, the entity that receives the net assets or equity interests shall initially recognize the assets and liabilities transferred at their carrying amounts in the accounts of the transferring entity at the date of transfer. Accordingly, property, plant and equipment and land use rights are restated at the historical cost and no additional depreciation on the fair value amounts will be recognized under US GAAP. However, a deferred tax asset relating to the difference in cost bases between the fair value at the date of acquisition and historical cost is required to be recognized under US GAAP as the tax basis of the assets is the fair value amount at the date of acquisition.

Under IFRS, the acquisition of Yanmei Shipping has been accounted for using purchase method which accounted for the assets and liabilities of Yanmei Shipping at their fair value at the date of acquisition. The excess of the purchase consideration over the value of the net assets acquired is capitalized and amortized over a period of twenty years. Under US GAAP, goodwill is not amortized but instead tested for impairment at least annually.

The adjustments necessary to restate net income and shareholders’ equity in accordance with US GAAP are shown in the tables set out below.

Net income as reported under IFRS
US GAAP adjustments:
Additional depreciation charged on fair valued property,
plant and equipment and land use rights
Additional deferred tax charge due to a higher tax bases
resulting from the difference in cost bases of property,
plant and equipment and land and use rights
capitalization of mining rights
Amortization of negative goodwill on acquisition
of Jining III
Amortization of mining rights of Jining III
Amortization of goodwill arising on acquisition of Jining II
Amortization of goodwill arising on acquisition of
Railway Assets
Amortization of goodwill arising on acquisition of
Yanmei Shipping
Net income under US GAAP
Earnings per share under US GAAP
Earnings per ADS under US GAAP
Six months ended
June 30,
2004
2003
RMB’000
RMB’000
1,224,433
737,966
93,958
94,084
(32,100)
(32,140)
(13,810)
(13,810)
3,316
3,312
390
390
4,440
4,444
558

1,281,185
794,246
RMB0.45
RMB0.28
RMB22.32
RMB13.84
Six months ended
June 30,
2004
2003
RMB’000
RMB’000
1,224,433
737,966
93,958
94,084
(32,100)
(32,140)
(13,810)
(13,810)
3,316
3,312
390
390
4,440
4,444
558

1,281,185
794,246
RMB0.45
RMB0.28
RMB22.32
RMB13.84
794,246
RMB0.28
RMB13.84

Yanzhou Coal Mining Company Limited 23-8-2004 20

Yanzhou Coal Mining Company Limited

nzhou Coal Mining Company Limited
At At
June 30, December 31,
2004 2003
RMB’000 RMB’000
Shareholders’ equity as reported under IFRS 11,836,992 11,083,239
US GAAP adjustments:
Difference in cost bases of property, plant and equipment
and land use rights (2,561,032) (2,561,032)
Additional depreciation charged on fair value property,
plant and equipment and land use rights 1,219,478 1,125,520
Additional deferred tax asset due to a higher tax base
resulting from the difference in cost bases of property,
plant and equipment and land use rights 442,712 473,719
Goodwill arising on acquisition of Jining II (10,493) (10,883)
Negative goodwill arising on acquisition of Jining III, net 41,431 55,241
Mining rights of Jining III (109,291) (112,607)
Additional deferred tax asset due to a higher tax base
resulting from the capitalization of mining rights 36,067 37,160
Goodwill arising on acquisition of Railway Assets (66,680) (71,120)
Amortization of goodwill on acquisition of Yanmei Shipping 558
Shareholders’ equity under US GAAP 10,829,742 10,019,237
Under US GAAP, the Group’s total assets would have been RMB14,017,605,000 and
RMB12,845,802,000 at June 30, 2004 and December 31, 2003, respectively.

Please also refer to the published version of this announcement in South China Morning Post dated 23 August 2004.

Yanzhou Coal Mining Company Limited 23-8-2004 21