AI assistant
CStone Pharmaceuticals — Interim / Quarterly Report 2002
Apr 30, 2002
Preview isn't available for this file type.
Download source fileThe Stock Exchange of Hong Kong Limited takes no responsibility for the contents of this announcement, makes no representation as to its accuracy or completeness and expressly disclaims any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
兗州煤業股份有限公司
YANZHOU COAL MINING COMPANY LIMITED
(a joint stock limited company incorporated in the People's Republic of China with limited liability)
First Quarterly Report for the Year 2002
Important
This announcement is made pursuant to the disclosure requirement under Paragraph 2(2) of the Listing Agreement.
The Board of Directors of the Company confirms that this Report does not contain any false information, misleading statements or material omissions, and accept joint and several responsibility for the truthfulness, accuracy and completeness of the content. These quarterly financial statements of the Company have not been audited.
Summary of the results for the first quarter ended 31st March 2002:
* During the period under review, revenue from principal operations was RMB1,760.361 million, representing an increase of RMB314.218 million or 21.7% over the same period last year. Realized net profit was RMB311.619 million, representing an increase of RMB108.479 million or 53.4% over the same period last year.
* This quarterly report is prepared in accordance with the regulations on Disclosure of Information in Quarterly Reports for Listed Companies by the China Securities Regulatory Commission.
* All financial information contained in this quarterly report is prepared in accordance with the PRC Generally Accepted Accounting Principles ("PRC GAAP"). The Company has also provided coal sales price calculated in accordance with the basis reflected in its previous annual reports and interim reports as announced in Hong Kong for details of which please refer to the section headed "Coal sales prices calculated in accordance with the basis reflected in its previous annual reports and interim reports as announced in Hong Kong". Shareholders of the Company and public investors should be aware of investment risks when trading shares in the Company.
* Unless otherwise specified, the currency in this quarterly report shall be denominated in RMB.
* The information in this report is the same as that published by the Shanghai Stock Exchange, and this report is published simultaneously in the PRC and Hong Kong.
1. Corporate Information
| 1. | Company Chinese Name | 兗州煤業股份有限公司 |
| Company English Name | Yanzhou Coal Mining Company Limited | |
| 2. | Legal Representative | Mo Liqi |
| 3. | Authorised Representatives | Yang Jiachun |
| Chen Guangshui | ||
| Company Secretary | Chen Guangshui | |
| Contact Address | 40 Fushan Road | |
| Zoucheng | ||
| Shandong Province | ||
| PRC | ||
| Office of the Secretary of the Board of Directors | ||
| Tel: (86-537)-5382319 | ||
| Fax: (86-537)-5383311 | ||
| E-mail:[email protected] | ||
| 4. | Registered Address | 40 Fushan Road |
| Zoucheng | ||
| Shandong Province | ||
| PRC | ||
| Office Address | 40 Fushan Road | |
| Zoucheng | ||
| Shandong Province | ||
| PRC | ||
| Postal Code | 273500 | |
| Website | http://www.yanzhoucoal.com.cn | |
| [email protected] | ||
| 5. | Newspapers for disclosure of | China Securities, |
| information of the Company | Shanghai Securities News, | |
| Wen Wei Po of Hong Kong, | ||
| South China Morning Post of Hong Kong | ||
| Website for posting of quarterly reports | http://www.sse.com.cn | |
| of the Company | ||
| Depository for the Company's | Office of the Secretary of the Board of Directors of | |
| quarterly reports | Yanzhou Coal Mining Company Limited | |
| Tel: (86-537)-5382319 | ||
| Fax: (86-537)-5383311 | ||
| 6. | Places of listing, stock code and | A Shares: |
| ticker symbol | The Shanghai Stock Exchange | |
| Ticker Symbol: 600188 | ||
| Stock Abbreviation: Yanzhou Mei Ye | ||
| H Shares: | ||
| The Stock Exchange of Hong Kong Limited | ||
| Share Code: 1171 | ||
| ADRs: | ||
| The New York Stock Exchange, Inc. | ||
| Ticker Symbol: YZC |
2. Changes in Share Capital and Shareholding of Major Shareholders
1. Changes in Share Capital
There was no change in the share capital of the Company during the period under review.
2. Shareholding of the Major Shareholders as at 31st March, 2002
| Number of | ||||
| Shares held | ||||
| Class of | at end of | Percentage | ||
| Top Ten Shareholders | Shares held | this period | Holding (%) | |
| Yankuang Group Corporation Limited | State legal | 1,670,000,000 | 58.19 | |
| person shares | ||||
| HKSCC Nominees Limited | H shares | 1,017,904,000 | 35.47 | |
| China National Petroleum Corporation | A shares | 16,219,698 | 0.57 | |
| Haitong Securities | A shares | 6,924,692 | 0.24 | |
| Kaiyuan Fund | A shares | 3,046,335 | 0.11 | |
| Huaan Chuangxin Fund | A shares | 2,508,059 | 0.09 | |
| Jingfu Fund | A shares | 2,330,432 | 0.08 | |
| Anshun Fund | A shares | 2,308,750 | 0.08 | |
| United Securities | A shares | 2,252,740 | 0.08 | |
| Anxin Fund | A shares | 2,239,218 | 0.08 |
Save as disclosed above, pursuant to the Securities Law of the People's Republic of China, there was no other shareholder who was recorded in the share register as at 31st March, 2002 as having an interest of 5% or more of the Company's public shares.
None of the shares held by Yankuang Group Corporation Limited (the "Parent Company") were pledged or restricted during the period under review.
As the clearing and settlement agent for the Company's H Shares, HKSCC Nominees Limited held the Company's H Shares in the capacity as a nominee.
Amongst the top 10 shareholders of the Company, Huaan Chuangxin Fund, Anshun Fund and Anxin Fund were all managed by the same fund manager Huaan Fund Management Co., Ltd.
3. Discussion and Analysis of Business Operation
(1) Principal Activities and Business Operation
-
The Company is principally engaged in underground mining, preparation and sales of coal as well as railway transportation of coal.
-
In the first quarter of 2002, the Company significantly improved its performance through continued implementing operating strategies of increasing production and sales volume and enlarging export volume of coal. In the period under review, income derived from its principal activities was RMB1,760.361 million representing an increase of RMB314.218 million or 21.7% over the same period last year. Out of this, coal sales income was RMB1,723.024 million, representing an increase of RMB276.881 million or 19.1% over the same period last year. Income derived from the newly acquired railway assets was RMB37.337 million.
Cost of the Company's principal operations was RMB687.838 million or an increase of 6.9% over the same period last year. The increase was mainly due to an increase in the sales of coal. The cost of the sales of coal products was RMB673.724 million and the unit cost of coal sales was RMB88.5/ton, representing a decrease of RMB2.1/tonne or 2.3% when compared to the unit cost of coal sales of RMB90.6/ton in 2001. The external transportation cost of the railway assets was RMB14.114 million.
Profit realised from principal activities was RMB1,039.846 million, representing a growth of RMB274.604 million or 35.9% over the same period last year. Net profit realised was RMB311.619 million, representing a growth of RMB108.479 million or 53.4% over the same period last year.
In the period under review, the Company's raw coal production increased by 941,000 tonnes or 11.0% to 9.493 million tonnes and the sales of coal increased by 210,000 tonnes or 2.8% to 7.610 million tonnes as compared with the same period last year.
The average coal price of the Company was RMB226.43/ton, representing an increase of RMB31.00/ton or 15.9% as compared with the same period last year, or representing an increase of RMB17.98/ton or 8.6% as compared with the average coal price in 2001.
Coal transported by the newly acquired railway assets reached 6.214 million tonnes, representing an increase of 1.924 million tonnes or 44.8% over the same period last year.
- Coal sales prices calculated in accordance with the basis reflected in its previous annual reports and interim reports as announced in Hong Kong
| Unit: RMB/ton | ||||
| Average | ||||
| coal price | ||||
| during | ||||
| the period | ||||
| under review | Average | Average | ||
| (taking into | price of | coal | ||
| account | coal of | price in | Average | |
| the effects | the same | the same | coal | |
| of railway | class | period | price | |
| transportation) | last year | last year | in 2001 | |
| Average sales price | 178.70 | 171.24 | 142.21 | 157.11 |
| Export Sale | 203.10 | 188.65 | 150.25 | 179.71 |
| Domestic sale | 162.31 | 159.55 | 137.57 | 141.53 |
As calculated in accordance with the basis reflected in its previous annual reports and interim reports as announced in Hong Kong, the average coal sales price in the first quarter, not taking into account the consequences of the acquisition of the railway assets, was RMB 171.24/ton, representing an increase of RMB 29.03/ton or 20.4% over the same period last year. Average export price was RMB 188.65/ton, representing an increase of RMB 38.40/ton or 25.6%. Average domestic sales price was RMB 159.55/ton, representing an increase of RMB 21.98/ton or 16.0%. When compared to the average sales price in 2001, there was an increase of RMB 14.13/ton or 9.0%.
- Discussion of the various factors that affected the performance of the Company in the first quarter
(1) Around 80% of the Company's volume of coal export were exported to Japan. According to the normal practice of coal export negotiation, the contract price as well as volume for the first quarter of any one year shall be the price as well as volume that were determined in the second quarter of the previous year for that year (from the beginning of April of any one year till the end of March next year). The increase in the contract price of coal for export in the first quarter of 2002 was larger than that of the same period last year;
(2) Price of coal had been on an upward trend throughout 2001, and therefore the average price of the first quarter was relatively lower when compared to the annual average price. The average price of domestic sales in the first quarter of 2002 was not very much higher than the annual average price in 2001, while there was a more remarkable increase when compared to the same period in 2001;
(3) The newly acquired railway assets enabled the Company to cut down its special purpose coal transportation expenses by RMB 56.719 million, and the income realised was RMB 37.337 million.
(2) Brief analysis of operating performance and financial status
- Income and profit from principal activities and net profit
| Amount (million) | |||
| Period | Same period | Increase/ | |
| Item | under review | last year | decrease % |
| Income from principal activities | 1,760.361 | 1,446.143 | 21.73 |
| Profit from principal activities | 1,039.846 | 765.242 | 35.88 |
| Net profit | 311.619 | 203.140 | 53.40 |
The realised income from principal activities in the first quarter of 2002 increased by RMB314.218 million or 21.7% to RMB1,760.361 million. The increase was mainly attributable to the increase in coal price and income realised from the newly acquired railway assets.
The realised profit from principal activities in the first quarter of 2002 increased by RMB274.604 million or 35.9% to RMB1,039.846 million. The increase was mainly attributable to the increase in principal activities income.
- Percentage of revenue and expenses in relation to gross profit
| Amount (million) | % in relation to profit | ||||
| Period | Period | ||||
| under | under | Increase/ | |||
| Item | review | 2001 | review | 2001 | decrease |
| Profit from principal activities | 1,039.846 | 3,557.065 | 223.21 | 255.56 | -12.66 |
| Profit from other activities | 8.256 | 26.483 | 1.77 | 1.90 | -6.84 |
| Expenses during the period | 582.325 | 2,182.742 | 125.00 | 156.82 | -20.29 |
| Net-operating income/expenses | 0.076 | -8.932 | 0.02 | -0.64 | - |
| Gross profit | 465.854 | 1,391.875 | 100.00 | 100.00 | 0.00 |
The percentage of expenses during the period in relation to gross profit decreased by 20.3% when compared to the period previously reported. This was mainly due to the fact that the realised gross profit increased substantially.
The percentage of net balance of non-operating income less expenses in relation to gross profit increased to 0.02% from - 0.64% of the period previously reported. This was mainly because income from fixed assets increased in the period under review.
- Analysis of financial status
| Amount (million) | In relation to total assets (%) | ||||
| At | At the | At | At the | ||
| the end of | beginning | the end of | beginning | Increase/ | |
| Item | this period | of this year | this period | of this year | decrease |
| Accounts receivable | 701.375 | 550.785 | 5.60 | 4.85 | 15.46 |
| Other receivable | 432.787 | 401.120 | 3.45 | 3.53 | -2.27 |
| Inventories | 562.943 | 439.882 | 4.49 | 3.88 | 15.72 |
| Net value of fixed assets | 7,867.695 | 7,209.066 | 62.80 | 63.51 | -1.12 |
| Total assets | 12,527.874 | 11,350.223 | 100.00 | 100.00 | 0.00 |
(3) Investment of the Company
- Investment of proceeds
As disclosed at the time of the new issues of A Shares and H Shares in 2001, all the net proceeds raised from the additional issue of A Shares and H Shares would be used in satisfying the consideration for Jining III coal mine acquisition. RMB494 million raised from the new issue of H Shares is currently deposited in the account with the Bank of China, Zoucheng sub-branch and shall be payable by the end of 2002.
| Amount | Actual | |||
| of | investment | |||
| planned | in the | Accumulated | ||
| investment | quarter | investment | Progress | |
| Source of proceeds | (million) | (million) | (million) | (%) |
| New issue of 100 million A Shares | 961 | - | 961 | 100 |
| New issue of 170 million H Shares | 494 | 0 | 0 | 0 |
| Total | 1455 | 0 | 961 | 66.05 |
- Other investment
In accordance with the acquisition agreement for railway assets, the Company completed the acquisition of railway assets from the Parent Company on 1st January, 2002. For details of the acquisition of railway assets, please refer to the summary of the annual results for the year ended 31st December, 2001 published in China Securities and Shanghai Securities News in the PRC, and the annual results announcement for the year ended 31st December 2001 published in Wen Wei Po and South China Morning Post in Hong Kong on 9th April, 2002.
(4) Production and business environment and the effects of changes in macro policy and rules and regulations on the financial status and operating results of the Company
Coal price of the Company was able to benefit from the improved market in the previous year. It was maintained at a relatively higher level in the first quarter of 2002, rising 15.9% from the same period last year.
The Company's main export market is Japan. As a practice, the contract price as well as volume for the first quarter of any one year shall have been determined in the second quarter of the previous year. The contract prices of No. 2 clean coal and No. 3 clean coal for the first quarter of 2002 were USD35/ton and USD33.5/ton respectively and were 16.6% and 19.5% higher than that of the same period last year respectively. The export volume was 3.058 million tonnes, 12.9% higher than the same period last year. The export price saw a relatively large increase in the first quarter of 2002.
The financial status of the Company was not materially affected by the production and operation environment and change in macro policy.
Towards the end of 2001, the PRC government allowed some small mines to resume production resulting in an increase of coal supply in the domestic market and the coal price in the second quarter of 2002 is likely to drop. The decision to close a large portion of small mining companies made by the State Economic and Trade Commission in March will serve to balance supply and demand in the domestic market and maintain a stable coal price.
Coal price in the international market dropped after resuming an upward trend in 2001. The Company has contracted to supply over 5 million tonnes of No. 2 clean coal to Japan at a FOB price of US$33/ton for the year 2002 (from the beginning of April 2002 to the end of March 2003). This represents a decrease of about 6% over the same period last year. Negotiation for No. 3 clean coal has yet to be concluded. The Company will continue to export spot coal in 2002.
On the whole, the average coal price this year will be higher than that of last year.
4. Significant and post-report matters
1. Material litigations and arbitration
The Company was not involved in any material litigation or arbitration during the period under review.
2. Material guarantee, investment services and borrowing of funds
The Company has not given any material guarantee or received any investment services during the period under review.
The Company borrowed a total of RMB1.2 billion from the Bank of China on 4th January, 2002 to finance the acquisition of railway assets. For details of the acquisition of railway assets, please refer to the summary of the annual results for the year ended 31st December, 2001 published in China Securities, Shanghai Securities News and the annual results announcement for the year ended 31st December, 2001 published in Wen Wei Po and South China Morning Post of Hong Kong on 9th April, 2002.
3. Amount of material overdue debts, duration and reason of overdue and expected repayment date
The Company did not have any material overdue debts during the period under review.
4. Material assets acquisition and disposal of the Company
The Company acquired the railway assets of the Parent Company on 1st January, 2002. Details of the acquisition were set out in the summary of the annual results for the year ended 31st December, 2001 of the Company published in China Securities and Shanghai Securities News and the annual results announcement for the year ended 31st December, 2001 published in Wen Wei Po and South China Morning Post of Hong Kong on 9th April, 2002.
5. Appointment of Directors and Supervisors, election of Chairman and Vice Chairman of the Board, Chairman of the Supervisory Committee and appointment of senior management, such as the General Manager
On 22nd April, 2002, the Company held the first extraordinary general meeting for 2002, Directors' meeting and Supervisors' meeting in which resolutions in relation to the election of directors and supervisors were passed, Chairman and Vice-chairman of the Board and Chairman of the Supervisory Committee were elected and senior management such as the general manager were appointed.
For details please refer to Wen Wei Po and South China Morning Post dated 23rd April, 2002.
5. Financial and Accounting Statements
(1) Financial Statements
- Condensed consolidated balance sheet (unaudited)
| Prepared by Yanzhou Coal Mining Company Limited | Unit: RMB million | |
| At the end of | At the beginning | |
| Assets | the period | of the year |
| Assets | ||
| Current assets | 3,631.397 | 3,370.833 |
| Long-term investment | 1.760 | 1.760 |
| Total fixed assets | 8,142.414 | 7,479.755 |
| Intangible and other assets | 752.303 | 497.875 |
| Total assets | 12,527.874 | 11,350.223 |
| Liabilities | ||
| Current liabilities | 2,183.824 | 2,518.449 |
| Long-term liabilities | 1,305.983 | 105.983 |
| Total liabilities | 3,489.807 | 2,624.432 |
| Minority interest | 3.120 | 2.463 |
| Shareholders' equity | 9,034.947 | 8,723.328 |
| Total liabilities and shareholders' equity | 12,527.874 | 11,350.223 |
- Condensed consolidated statement of income (unaudited)
| Prepared by Yanzhou Coal Mining Company Limited | Unit: RMB million | |
| During the period | ||
| Item | under review | |
| 1. | Net revenue from principal operations | 1,760.361 |
| 2. | Income from principal operations | 1,039.846 |
| Add: Income from other operations | 8.256 | |
| Less: expenses during the period | 582.325 | |
| 3. | Operating profit | 465.778 |
| Net non-operating income less expenses | 0.076 | |
| 4. | Profit before income tax | 465.854 |
| Less: Income tax | 153.578 | |
| 5. | Net profit | 311.619 |
(2) Notes to Financial Statements
-
There is no significant change in the accounting policy, accounting estimates and basis of consolidation of the financial statements when compared to the previous report.
-
There is no significant difference between the accounting policies adopted in the quarterly report and that of the annual results for the year ended 31st December 2001.
6. Documents Available for Inspection
The following documents will be available for inspection at the Office of the Secretary of the Board of Directors at 40 Fushan Road, Zoucheng, Shangdong Province, the PRC:
-
First Quarterly Report 2002 signed by the Chairman;
-
The accounting statements signed and sealed by the legal representative, financial controller and accounting officers;
-
Original copies of all documents and announcements of the Company disclosed in newspapers designated by China Securities Regulatory Commission during the period;
-
Articles of association; and
-
"Yanzhou Coal Mining Company Limited - First Quarterly Report 2002" published in the PRC.
Appendix
Consolidated balance sheet
(Prepared in accordance with PRC GAAP)
| As at March 31, 2002 | As at December 31, 2001 | |||||||
| The Group | The Company | The Group | The Company | |||||
| RMB | RMB | RMB | RMB | |||||
| (Unaudited) | (Unaudited) | (Audited) | (Audited) | |||||
| ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Bank balance and cash | 1,144,888,425 | 1,141,116,782 | 1,154,806,342 | 1,150,155,924 | ||||
| Short-term investments | 49,997,305 | 49,997,305 | 49,997,305 | 49,997,305 | ||||
| Bills receivable | 41,957,292 | 41,957,292 | 155,883,666 | 155,883,666 | ||||
| Accounts receivable | 701,374,876 | 701,374,876 | 550,784,838 | 550,784,838 | ||||
| Other receivables | 432,786,836 | 432,405,021 | 401,119,702 | 400,993,716 | ||||
| Prepayments | 129,003,864 | 145,189,898 | 88,165,432 | 94,810,318 | ||||
| Value-added-tax refundable | 419,145,249 | 419,145,249 | 419,145,249 | 419,145,249 | ||||
| Inventories | 562,943,370 | 533,047,766 | 439,882,298 | 426,352,865 | ||||
| Deferred expenditures | 149,300,248 | 149,300,248 | 111,048,395 | 111,048,395 | ||||
| TOTAL CURRENT ASSETS | 3,631,397,465 | 3,613,534,437 | 3,370,833,227 | 3,359,172,276 | ||||
| Long-term equity investments | 1,760,419 | 5,192,826 | 1,760,419 | 4,470,322 | ||||
| FIXED ASSETS | ||||||||
| Fixed assets at cost | 12,790,322,398 | 12,789,829,674 | 11,702,052,041 | 11,701,559,317 | ||||
| Less: Accumulated depreciation | 4,922,627,886 | 4,922,463,566 | 4,492,985,894 | 4,492,836,855 | ||||
| Fixed assets, net | 7,867,694,512 | 7,867,366,108 | 7,209,066,147 | 7,208,722,462 | ||||
| Construction materials | 1,697,068 | 1,697,068 | 1,697,068 | 1,697,068 | ||||
| Construction in progress | 273,021,955 | 273,021,955 | 268,991,536 | 268,991,536 | ||||
| TOTAL FIXED ASSETS | 8,142,413,535 | 8,142,085,131 | 7,479,754,751 | 7,479,411,066 | ||||
| Intangible assets | 752,302,517 | 752,302,517 | 497,874,780 | 497,874,780 | ||||
| TOTAL ASSETS | 12,527,873,936 | 12,513,114,911 | 11,350,223,177 | 11,340,928,444 | ||||
| LIABILITIES AND | ||||||||
| SHAREHOLDERS' EQUITY | ||||||||
| CURRENT LIABILITIES | ||||||||
| Notes payable | 247,655,000 | 247,655,000 | 275,860,000 | 275,860,000 | ||||
| Accounts payable | 544,474,075 | 542,752,284 | 553,982,959 | 552,320,331 | ||||
| Advance from customers | 39,442,422 | 33,556,120 | 122,908,153 | 122,794,582 | ||||
| Payroll payable | 38,463,271 | 38,463,271 | 36,130,872 | 36,130,872 | ||||
| Dividend payable | 287,000,000 | 287,000,000 | 287,000,000 | 287,000,000 | ||||
| Tax payable | 158,005,948 | 157,574,619 | 104,422,929 | 103,629,887 | ||||
| Other payables | 601,665,600 | 598,066,485 | 381,314,134 | 377,052,325 | ||||
| Accrued expenses | 17,908,131 | 17,908,131 | - | - | ||||
| Provision for land subsidence costs | 162,575,387 | 162,575,387 | 120,196,012 | 120,196,012 | ||||
| Long-term payables within one year | 86,633,816 | 86,633,816 | 636,633,816 | 636,633,816 | ||||
| TOTAL CURRENT LIABILITIES | 2,183,823,650 | 2,172,185,113 | 2,518,448,875 | 2,511,617,825 | ||||
| LONG-TERM LIABILITIES | ||||||||
| Long-term loan | 1,200,000,000 | 1,200,000,000 | - | - | ||||
| Long-term payables | 105,983,040 | 105,983,040 | 105,983,040 | 105,983,040 | ||||
| TOTAL LONG-TERM LIABILITIES | 1,305,983,040 | 1,305,983,040 | 105,983,040 | 105,983,040 | ||||
| TOTAL LIABILITIES | 3,489,806,690 | 3,478,168,153 | 2,624,431,915 | 2,617,600,865 | ||||
| MINORITY INTEREST | 3,120,488 | - | 2,463,683 | - | ||||
| SHAREHOLDERS' EQUITY | ||||||||
| Share capital | 2,870,000,000 | 2,870,000,000 | 2,870,000,000 | 2,870,000,000 | ||||
| Capital reserves | 3,711,032,804 | 3,711,032,804 | 3,711,032,804 | 3,711,032,804 | ||||
| Surplus reserves | 508,643,940 | 508,643,940 | 508,643,940 | 508,643,940 | ||||
| Including: Welfare fund | 169,547,980 | 169,547,980 | 169,547,980 | 169,547,980 | ||||
| Unappropriated profits | 1,945,270,014 | 1,945,270,014 | 1,633,650,835 | 1,633,650,835 | ||||
| TOTAL SHAREHOLDERS' EQUITY | 9,034,946,758 | 9,034,946,758 | 8,723,327,579 | 8,723,327,579 | ||||
| TOTAL LIABILITIES AND | ||||||||
| SHAREHOLDERS' EQUITY | 12,527,873,936 | 12,513,114,911 | 11,350,223,177 | 11,340,928,444 |
Statement of Income and Profits Appropriation
(Prepared in accordance with PRC GAAP)
| Three months ended March 31, | |||||
| 2001 | |||||
| 2002 | 2002 | The Group and | |||
| The Group | The Company | the Company | |||
| RMB | RMB | RMB | |||
| (Unaudited) | (Unaudited) | (Unaudited) | |||
| Net revenue from principal operations | 1,760,361,148 | 1,760,361,148 | 1,446,143,243 | ||
| Less: Cost of principal operations | 687,837,928 | 690,328,484 | 643,737,587 | ||
| Sales taxes on principal operations | 32,677,576 | 32,656,812 | 37,163,474 | ||
| Income from principal operations | 1,039,845,644 | 1,037,375,852 | 765,242,182 | ||
| Add: Income from other operations | 8,256,443 | 7,366,103 | 3,802,423 | ||
| Less: Operating expenses | 364,179,559 | 362,779,976 | 335,263,957 | ||
| Administrative expenses | 207,538,880 | 207,307,936 | 163,769,450 | ||
| Financial expenses | 10,606,120 | 10,611,801 | (9,728,060) | ||
| Operating profit | 465,777,528 | 464,042,242 | 279,739,258 | ||
| Add: Investment income | - | 722,503 | - | ||
| Non-operating income | 1,584,868 | 1,584,868 | 114,601 | ||
| Less: Non-operating expenses | 1,508,833 | 1,502,520 | 1,802,287 | ||
| Profit before income taxes | 465,853,563 | 464,847,093 | 278,051,572 | ||
| Less: Income taxes | 153,577,579 | 153,227,914 | 74,911,402 | ||
| Minority Interest | 656,805 | - | - | ||
| Net profit | 311,619,179 | 311,619,179 | 203,140,170 | ||
| Add: Unappropriated profits at the | |||||
| beginning of the year | 1,633,650,835 | 1,633,650,835 | 1,070,321,502 | ||
| Profits available for appropriation | 1,945,270,014 | 1,945,270,014 | 1,273,461,672 | ||
| Less: Appropriation to statutory commom fund | - | - | - | ||
| Appropriation to public welfare fund | - | - | - | ||
| Profits available for appropriation to shareholders | 1,945,270,014 | 1,945,270,014 | 1,273,461,672 | ||
| Less: ordinary share dividend payable | - | - | - | ||
| Unappropriated profits | 1,945,270,014 | 1,945,270,014 | 1,273,461,672 |
By order of the board of directors of
Yanzhou Coal Mining Company Limited
Mo Liqi
Chairman of the Board
Zoucheng, PRC, 29th April, 2002
Please also refer to the published version of this announcement in the South China Morning Post dated 30/4/2002