AI assistant
CStone Pharmaceuticals — Annual Report 2003
Apr 19, 2004
50715_rns_2004-04-19_324103d2-6509-4c4e-b4c2-20491f53d5bd.pdf
Annual Report
Open in viewerOpens in your device viewer
YANZHOU COAL MINING COMPANY LIMITED
兗州煤業股份有限公司 YANZHOU COAL MINING COMPANY LIMITED
(a joint stock limited company incorporated in the People’s Republic of China with limited liability)
(Stock Code: 1171)
ANNUAL RESULTS FOR THE YEAR ENDED 31ST DECEMBER, 2003
The board of Directors of the Company is pleased to announce the operating results of the Company for the year ended 31st December, 2003:
-
The Company’s net sales for the year ended 31st December, 2003 were RMB6,948.9 million (approximately US$839.6 million, or HK$6,518.4 million), an increase of RMB592.5 million (approximately US$71.6 million, or HK$555.8 million), or 9.3% as compared with the 2002 net sales of RMB6,356.4 million (approximately US$770.3 million, or HK$6,006.8 million). The net sales of coal increased by RMB580.4 million (approximately US$70.1 million, or HK$544.5 million), or 9.3% to RMB6,794.3 million (approximately US$820.9 million, or HK$6,373.4 million) in 2003 from RMB6,213.9 million (approximately US$753.0 million, or HK$5,872.1 million) in 2002. Net income of the railway transportation service increased by RMB12.1 million (approximately US$1.5 million, or HK$11.4 million), or 8.5% to RMB154.6 million (approximately US$18.7 million, or HK$145.0 million) in 2003 from RMB142.5 million (approximately US$17.3 million, or HK$134.6 million) in 2002.
-
The Company’s net income for the year ended 31st December, 2003 was RMB1,386.7 million (approximately US$167.5 million, or HK$1,300.8 million), an increase of RMB164.7 million (approximately US$19.9 million, or HK$154.5 million), or 13.5% as compared with the 2002 net sales of RMB1,222.0 million (approximately US$148.1 million, or HK$1,154.8 million).
-
To reward the Shareholders for their long-term support to the Company, the board of Directors proposes to declare a special cash dividend to the Shareholders for the year 2003 in addition to the dividend payable in accordance with the Company’s consistent dividend policy. The 2003 cash dividends payable in accordance with the Company’s consistent dividend policy are RMB327.2 million (before tax) (approximately US$39.5 million, or HK$306.9 million) or RMB0.114 per share (before tax) (approximately US$0.014, or HK$0.107); and the 2003 special cash dividends payable are RMB143.5 million (before tax) (approximately US$17.4 million, or HK$134.6 million) or RMB0.050 per share (before tax) (approximately US$0.006, or HK$0.047). The above dividends totally amount to RMB470.7 million (before tax) (approximately US$56.9 million, or HK$441.5 million) or RMB0.164 per share (before tax) (approximately US$0.020, or HK$0.154). The proposed dividends payment will be presented to the Shareholders for approval at the Company’s annual general meeting for 2003, and will be paid to all Shareholders within two months after the annual general meeting.
Yanzhou Coal Mining Company Limited (the “Company”) has steadily improved its performance in 2003. Net income for the year ended 31st December, 2003 was RMB1,386.7 million, representing a 13.5% increase over that of 2002.
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004 1
YANZHOU COAL MINING COMPANY LIMITED
In 2003, the Company secured the domestic and overseas markets, successfully implemented operating strategies such as increasing production and sale of coal, upgrading product quality, optimizing product structures, improving marketing system and tightening cost control, and achieved stable growth in operating results.
In 2003, the Company increased its profit level by the implementation of the operating strategies of improving the Long-wall Top Coal Caving mining techniques and the auxiliary facilities, resulting in the further increase of productivity and efficiency. The Company reached its target of producing 40 million tonnes of raw coal two years ahead of schedule, among which the production volume of Jining III coal mine reached 10.08 million tones annually, representing a 25.5% increase over that of 2002. The consolidated net prices of coal products increased as a result of optimizing the product mix, transportation structure, user mix and seaport transportation structure etc. The impurity ratio of clean coal decreased to 1.23kg/10,000 tonnes due to improved quality management in areas such as coal production, preparation and transportation. Product quality and reputation in the market were further boosted. The unit cost of coal sales decreased as compared with that of 2002 as a result of the improved management and tightened cost control. By allocating more resources to improve production safety facilities, the Company’s production safety level has ranked top among its counterparts in the international market.
In 2003, the Company completed the construction of the first phase of Jining Sihe Coal Port; acquired Zoucheng Nanmei Shipping Co., Ltd. and consolidated and expanded the coal markets along the Jinghang Grand Canal and the Yangtze River, improving the Company’s marketing system.
Since the listing of the Company, the Company successfully made three strategic acquisitions, namely the acquisitions of Jining II coal mine, Jining III coal mine and the railway assets specially used for the transportation of coal (the “Railway Assets”). In 2003, the two coal mines it acquired produced 16.13 million tonnes of raw coal or 37.3% of the Company’s raw coal output; whereas the transportation volume of the Railway Assets was 28.26 million tonnes. The Railway Assets, if calculated as a separate segment of the business, contributed a net income of RMB135 million to the Company in 2003. The three assets acquisitions enlarged the scale of the Company’s principal operations, increased its profit level and boosted its capability to integrate and acquire quality assets, fulfilling the promises made to the shareholders of the Company (the “Shareholders”) by the management of the Company.
The Company’s board of Directors is satisfied with the successful implementation of operating strategies, expansion of the business scale and an increase in profit in 2003. We are optimistic on our future performance.
FINANCIAL HIGHLIGHTS
(prepared in accordance with International Financial Reporting Standards (“IFRS”))
The financial highlights are prepared based on the financial information set out in the audited consolidated statement of income, consolidated balance sheet, and consolidated statement of cash flows in 2003 and 2002, respectively.
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
2
YANZHOU COAL MINING COMPANY LIMITED
OPERATING RESULTS
| OPERATING RESULTS | ||
|---|---|---|
| Year ended 31st December | ||
| 2003 | 2002 | |
| RMB’000 | RMB’000 | |
| Net Sales | ||
| Net Sales of Coal | 6,794,335 | 6,213,901 |
| Including: | ||
| Domestic | 4,337,089 | 3,413,955 |
| Export | 2,457,246 | 2,799,946 |
| Net Income of Railway | ||
| Transportation Service | 154,585 | 142,471 |
| Total Net Sales | 6,948,920 | 6,356,372 |
| Gross Profit | 3,193,897 | 2,993,471 |
| Operating Income | 2,034,884 | 1,866,141 |
| Interest Expenses | (59,966) | (117,929) |
| Income Before Income Taxes | 1,974,918 | 1,748,212 |
| Net Income | 1,386,686 | 1,221,999 |
| Earnings per Share | RMB0.48 | RMB0.43 |
| Dividend per Share_(note)_ | RMB0.164 | RMB0.104 |
| Notes: Dividend per share of year 2003 represents dividend proposed. |
||
| ASSETS AND LIABILITIES | ||
| Year ended 31st December | ||
| 2003 | 2002 | |
| RMB’000 | RMB’000 | |
| Net Current Assets | 2,045,252 | 2,157,429 |
| Land Use Right and Net Book Value | ||
| of Property, Plant and Equipment | 9,221,285 | 8,895,147 |
| Total Assets | 13,909,804 | 12,924,045 |
| Total Borrowings | 650,859 | 1,261,341 |
| Shareholders’ Equity | 11,083,239 | 9,995,033 |
| Net Asset Value per Share | RMB3.86 | RMB3.48 |
| Return on Net Assets (%) | 12.51 | 12.23 |
| SUMMARY STATEMENT OF CASH FLOWS | ||
| Year ended 31st December | ||
| 2003 | 2002 | |
| RMB’000 | RMB’000 | |
| Net Cash from Operating Activities | 2,701,236 | 2,239,712 |
| Net Increase in Cash and Cash Equivalent | 479,599 | 419,367 |
| Net Cash Flow per Share from Operating Activities | RMB0.94 | RMB0.78 |
OVERVIEW
In 2003, the Company produced 43.28 million tonnes of raw coal, sold 39.41 million tonnes of coal and the railway transportation of coal achieved 28.26 million tonnes. In 2003, net sales of the Company was RMB6,948.9 million, among which net sales of coal was RMB6,794.3 million and net income of railway transportation service was RMB154.6 million, and the net income of the Company was RMB1,386.7 million.
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
3
YANZHOU COAL MINING COMPANY LIMITED
PRODUCT PRICES AND SALES
The following table sets out the Company’s net sales by product category for the years ended 31st December, 2003 and 2002:
| 31st December, 2003 | and 2002: | |||||
|---|---|---|---|---|---|---|
| Year ended 31st December | ||||||
| 2003 | 2002 | |||||
| Net Sales | % of Total | Net Sales | % of Total | |||
| Sales Volume | **of Coal ** | Net Sales of Sales Volume | of Coal | Net Sales of | ||
| (’000 Tonnes) | (RMB’000) | Coal (’000 Tonnes) | (RMB’000) | Coal | ||
| Clean coal | ||||||
| No. 1 | 513.8 | 128,216 | 1.9 | 422.5 | 100,131 | 1.6 |
| No. 2 | 6,729.2 | 1,287,636 | 18.9 | 6,086.4 | 1,245,883 | 20.0 |
| Domestic | 636.5 | 151,823 | 2.2 | 222.8 | 51,697 | 0.8 |
| Export | 6,092.7 | 1,135,813 | 16.7 | 5,863.6 | 1,194,186 | 19.2 |
| No. 3 | 11,952.7 | 2,126,320 | 31.3 | 12,369.0 | 2,300,063 | 37.1 |
| Domestic | 4,858.3 | 899,710 | 13.2 | 3,766.3 | 694,303 | 11.2 |
| Export | 7,094.4 | 1,226,610 | 18.1 | 8,602.7 | 1,605,760 | 25.9 |
| Lump coal | 583.4 | 130,257 | 1.9 | – | – | – |
| Domestic | 138.8 | 35,434 | 0.5 | – | – | – |
| Export | 444.6 | 94,823 | 1.4 | – | – | – |
| Subtotal for clean coal | 19,779.1 | 3,672,429 | 54.0 | 18,877.9 | 3,646,077 | 58.7 |
| Domestic | 6,147.4 | 1,215,183 | 17.8 | 4,411.6 | 846,131 | 13.6 |
| Export | 13,631.7 | 2,457,246 | 36.2 | 14,466.3 | 2,799,946 | 45.1 |
| Screened raw coal | 13,937.5 | 2,499,436 | 36.8 | 12,628.6 | 2,213,372 | 35.6 |
| Mixed coal and others | 5,690.9 | 622,470 | 9.2 | 3,541.5 | 354,452 | 5.7 |
| Total | 39,407.5 | 6,794,335 | 100.0 | 35,048.0 | 6,213,901 | 100.0 |
| Including: Domestic | 25,775.8 | 4,337,089 | 63.8 | 20,581.7 | 3,413,955 | 54.9 |
The Company carried out measures to enlarge sales and stabilize export volume in 2003. The Company sold 39.41 million tonnes of coal in 2003, representing an increase of 4.36 million tonnes, or 12.4%, as compared with that of 2002. Domestic sales was 25.78 million tonnes, representing an increase of 5.19 million tonnes, or 25.2%, as compared with that of 2002. The increase in domestic sales was mainly due to an increase of domestic coal price and an increase of domestic coal sales by the Company. Export sales was 13.63 million tonnes, representing a decrease of 0.83 million tonnes, or 5.8%, as compared with that of 2002. The decrease in export sales was mainly due to the reduction in export sales by the Company and a decrease in price for export coal contract.
The following table sets out the Company’s products’ average prices for the years ended 31st December, 2003 and 2002:
| 2003 | 2002 | |
|---|---|---|
| (RMB per tonne) (RMB per tonne) | ||
| Cleaned coal | ||
| No. 1 | 249.57 | 237.00 |
| No. 2 | 191.35 | 204.70 |
| Domestic | 238.54 | 231.98 |
| Export | 186.42 | 203.66 |
| No. 3 | 177.89 | 185.95 |
| Domestic | 185.19 | 184.35 |
| Export | 172.90 | 186.66 |
| Lump coal | 223.26 | – |
| Domestic | 255.15 | – |
| Export | 213.30 | – |
| Subtotal for cleaned coal | 185.67 | 193.14 |
| Domestic | 197.67 | 191.80 |
| Export | 180.26 | 193.55 |
| Screened raw coal | 179.33 | 175.27 |
| Mixed coal and others | 109.38 | 100.09 |
| Average price | 172.41 | 177.30 |
| Including: Domestic | 168.26 | 165.87 |
Note: The average prices represent the invoice prices minus sale taxes, transportation cost from the Company to ports, port charges and miscellaneous fees for coal sales.
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
4
YANZHOU COAL MINING COMPANY LIMITED
The average coal price of the Company was RMB172.41/tonne in 2003, representing a decrease of RMB4.89/tonne, or 2.8%, as compared with that of 2002. The average domestic coal price was RMB168.26/tonne, representing an increase of RMB2.39/tonne, or 1.4%, as compared with that of 2002. The average export coal price was RMB180.26/tonne, representing a decrease of RMB13.29/tonne, or 6.9%, as compared with that of 2002.
The decrease in average coal price of the Company in 2003 was principally due to a decrease of average price of export coal contract in 2003 as compared with that in 2002.
The Company’s coal products are mainly exported to East Asian countries, such as Japan and South Korea. Net sales of export coal in 2003 accounted for 36.2% of the Company’s total net sales of coal.
Most of the Company’s domestic coal sales were made to power plants, fuel trading companies, metallurgical producers and chemical companies.
RAILWAY ASSETS
In 2003, railway transportation volume of the Company was 28.26 million tonnes, representing an increase of 1.22 million tonnes, or 4.5%, as compared with that of 2002. Net income from railway transportation service of the Company was RMB 154.6 million, representing an increase of RMB 12.114 million, or 8.5%, as compared with that of 2002.
OPERATING EXPENSES AND COST CONTROL
The following table sets out the Company’s principal operating expenses, which are also expressed as percentages of total net sales of the years ended 31st December, 2003 and 2002:
| Year ended 31st December | Year ended 31st December | |||
|---|---|---|---|---|
| 2003 | 2002 | 2003 | 2002 | |
| (RMB’000) | (% of total net sales) | |||
| Net sales | ||||
| Net sales of coal | 6,794,335 | 6,213,901 | 97.8 | 97.8 |
| Net income of railway transportation | ||||
| service | 154,585 | 142,471 | 2.2 | 2.2 |
| Total net sales | 6,948,920 | 6,356,372 | 100.0 | 100.0 |
| Cost of sale and railway | ||||
| transportation service | ||||
| Materials | 899,602 | 752,513 | 12.9 | 11.8 |
| Wages and employee welfare | 863,707 | 757,532 | 12.4 | 11.9 |
| Electricity | 278,507 | 278,407 | 4.0 | 4.4 |
| Depreciation | 836,120 | 813,761 | 12.0 | 12.8 |
| Repairs and maintenance | 374,855 | 346,290 | 5.4 | 5.4 |
| Land subsidence, restoration, | ||||
| rehabilitation, and | ||||
| environmental costs | 264,158 | 232,030 | 3.8 | 3.7 |
| Mining right expenses | 19,604 | 19,604 | 0.3 | 0.3 |
| Other transportation fee | 48,231 | 43,239 | 0.7 | 0.7 |
| Other manufacturing costs | 170,239 | 119,525 | 2.5 | 1.9 |
| Total cost of sales and railway | ||||
| transportation service | 3,755,023 | 3,362,901 | 54.0 | 52.9 |
| Selling, general and administrative | ||||
| expenses | 1,264,858 | 1,231,059 | 18.2 | 19.4 |
| Total operating expenses | 5,019,881 | 4,593,960 | 72.2 | 72.3 |
In 2003, total operating expenses of the Company were RMB5,019.9 million, representing an increase by RMB 425.9 million, or 9.3%, as compared with that of 2002. Cost of sale and railway transportation service and selling, general and administrative expenses increased by 11.7% and 2.7%, as compared with that of 2002, respectively. Total operating expenses to total net sales reduced to 72.2% in 2003 from 72.3% in 2002.
MANAGEMENT DISSCUSSION AND ANALYSIS
The following discussion and analysis should be read in conjunction with the audited financial statements of the Company for 2003 and 2002 and the notes thereto included elsewhere in this report. Such financial statements have been prepared in accordance with IFRS. For a discussion
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
5
YANZHOU COAL MINING COMPANY LIMITED
of certain differences between IFRS and US Generally Accepted Accounting Principles (“US GAAP”), please refer to note 17 to the financial statements contained herein or the Company’s annual report on Form 20-F filed with the Securities and Exchange Commission of United States of America, which will be provided to any Shareholder upon written request.
YEAR ENDED 31ST DECEMBER, 2003 COMPARED WITH YEAR ENDED 31ST DECEMBER, 2002
The Company’s realised net sales increased by RMB592.5 million, or 9.3%, to RMB6,948.9 million in 2003 from RMB6,356.4 million in 2002, among which realised net sales of coal increased by RMB580.4 million, or 9.3%, to RMB 6,794.3 million in 2003 from RMB 6,213.9 million in 2002. The increase was mainly due to an increase of coal sales volume of 12.4%, resulting in an increase of net sales of coal by RMB773.1 million, and a decrease of average coal price of 2.8%, resulting in a decrease of net sales of coal by RMB192.7 million. The Company’s net income from railway transportation service was RMB154.6 million, representing an increase of RMB12.114 million, or 8.5%, from RMB142.5 million in 2002. Such increase was principally due to an increase in the volume of coal deliveries where transportation expenses were calculated on ex-mine basis and were borne by the customers.
Cost of sale and railway transportation service increased by RMB392.1 million, or 11.7%, to RMB3,755 million in 2003, as compared to RMB3,362.9 million in 2002. The cost of coal sales was RMB3,687.4 million, representing an increase of RMB 377.5 million, or 11.4%, as compared to RMB3,309.9 million in 2002, principally due to an increase of coal production. The unit cost of coal sales was RMB93.57, representing a decrease of RMB0.87, or 0.9%, as compared to RMB94.44 in 2002. This was mainly because the strengthened management and the enlargement of production scale by the Company, resulting in the unit cost of coal sales being effectively under control.
Selling, general and administrative expenses of the Company were RMB1,264.9 million in 2003, increased by RMB33.799 million, or 2.7%, from RMB1,231.1 million in 2002. This increase was mainly due to: (1) an increase in retirement benefits scheme contributions of RMB15.257 million; (2) an increase in resources compensation fees of RMB11.179 million; (3) an increase in research and development expenses of RMB15.487 million; (4) an increase in allowance for doubtful debt of RMB14.068 million over that of last year; (5) and a partial set-off of the said factors resulting in the increase of fees/expenses by the effective control on the selling, general and administrative expenses through strengthened management .
Other operating income increased by RMB2.116 million, or 2.0%, to RMB105.8 million in 2003 from RMB103.7 million in 2002.
Operating income increased by RMB168.8 million, or 9.0%, to RMB2,034.9 million in 2003 from RMB1,866.1 million in 2002.
Interest expenses of the Company decreased by RMB57.963 million, or 49.2%, to RMB59.966 million in 2003 from RMB117.9 million in 2002. This was principally due to a partial repayment of long-term bank loan.
Income before income taxes increased by RMB226.7 million, or 13.0%, to RMB1,974.9 million in 2003 from RMB1,748.2 million in 2002.
Net income increased by RMB164.7 million, or 13.5%, to RMB1,386.7 million in 2003 from RMB1,222 million in 2002.
Total assets increased by RMB985.8 million, or 7.6%, to RMB13,909.8 million as at 31st December, 2003 from RMB12,924.0 million as at 31st December, 2002. This was principally because the Company’s production and operation activities resulted in an increase in assets value.
Total liabilities decreased by RMB101.3 million, or 3.5%, to RMB2,822.8 million as at 31st December, 2003 from RMB2,924.1 million as at 31st December, 2002. This was principally due to: (1) the Company made a repayment of RMB600 million of long-term loan during the period in this report; (2) an increase in advances from customers of RMB443.2 million; (3) an increase in taxes payable and others liabilities of RMB55.588 million.
Shareholder’s equity increased by RMB1,088.2 million, or 10.9%, to RMB11,083.2 million as at 31st December, 2003 from RMB9,995.0 million as at 31st December, 2002. This was principally because the operation activities realised profits, resulting in an increase in Shareholder’s equity.
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
6
YANZHOU COAL MINING COMPANY LIMITED
LIQUIDITY AND CAPITAL RESOURCES
In 2003, the Company’s principal source of capital was cash flow from operations. The Company’s principal uses of the capital include payment for operating expenses, purchase of property, plants and equipment, including the investment in the first phase of Jining Sihe Coal Port, payment of Shareholders’ dividends and partial repayment of long-term bank loan.
As at 31st December, 2003, the balance of bills and accounts receivable of the Company was RMB1,239.4 million, representing an increase of RMB436.5 million, or 54.4%, from RMB802.9 million as at 31st December, 2002. Bills receivable increased by RMB417.1 million, or 173.8%, to RMB657.1 million from the RMB240.0 million as at 31st December, 2002, principally due to the increase in bank bills as a result of an increase in coal sales volume. Accounts receivable increased by RMB19.379 million, or 3.4%, to RMB582.3 million from RMB562.9 million as at 31st December, 2002, principally due to an increase of coal sales volume.
As at 31st December, 2003, inventories decreased by RMB74.551 million, or 12.9%, to RMB502.0 million from RMB576.6 million as at 31st December, 2002. Strengthened management and tightened control reduced the inventories of auxiliary materials, spare parts and small tools.
Prepayment and other current assets decreased by RMB221.5 million, or 29.3%, to RMB534.5 million as at 31st December, 2003, from RMB756.0 million as at 31st December, 2002. The decrease was mainly due to a decrease of prepayment and the partial collection of VAT export rebate receivable.
As at 31st December, 2003, total bills and accounts payable decreased by RMB175.1 million, or 29.1%, to RMB427.6 million from RMB602.7 million as at 31st December, 2002, among which bills payable decreased by RMB101 million and accounts payable decreased by RMB74.135 million.
Other accounts payable and provisions increased by RMB540.0 million, or 85.1%, to RMB1,174.8 million as at 31st December, 2003 from RMB634.8 million as at 31st December, 2002, principally due to an increase in advances from customers.
Long-term liabilities decreased by RMB810.4 million, or 64.3%, to RMB450.9 million as at 31st December 2003 from RMB1,261.3 million as at 31st December, 2002. This was principally due to the partial repayment of long-term bank loan.
The Company’s capital expenditure for the purchase and construction of property, machinery and equipment was RMB837.8 million and RMB1,288.1 million in 2002 and 2003, respectively. The Company invested RMB250.2 million in the construction of the first phase of Jining Sihe Coal Port in 2003.
According to the Acquisition Agreement of Jining III Coal Mine, the Company has paid its parent company, Yankuang Group Corporation Limited (the “Parent Company”) RMB13.248 million for mining right during the period of this report.
According to the Acquisition Agreement of Railway Assets, the Company has paid RMB40 million to the Parent Company during the period in this report.
As at 31st December, 2003, the Company’s debt to equity ratio was 5.9%, which was calculated based on the Shareholder’s equity and the total amount of loan amounting to RMB110.832 million and RMB605.9 million, respectively.
The Directors of the Company recommended a cash dividend of RMB327.2 million (before tax) or RMB0.114 (before tax) per share in accordance with the Company’s consistent dividend policy and an additional special cash dividend of RMB143.5 million (before tax) or RMB0.050 (before tax). The said dividends totally amount to RMB470.7 million (before tax) or RMB0.164 (before tax) per share.
Taking into account the cash in hand and existing abundant capital sources, the Company believes that it will have sufficient capital for its operational requirements.
TAXATION
The Company is still subject to an income tax rate of 33% on its taxable profits in 2003.
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
7
YANZHOU COAL MINING COMPANY LIMITED
US GAAP RECONCILIATION
The Company’s audited financial statements are prepared in compliance with IFRS, which differs in certain respects from accounting principles general by accepted in the United States of America (“US GAAP”). Please refer to note 17 to the financial statements contained herein for a description of the differences between IFRS and US GAAP, and the adjusted net income for the year ended 31st December, 2003 and the Shareholders’ equity as at 31st December, 2003 after reconciliation made in accordance with US GAAP.
OUTLOOK FOR 2004
In 2004, the demand for coal in domestic and overseas markets will further increase and coal price is expected to rise significantly.
The demand and supply of coal in the domestic coal market will maintain in equilibrium. The supply of steam coal in certain regions and coking coal all over the country will fall short of demand and coal price is expected to rise. The Chinese government estimated the economic growth to stay at 7% or higher in 2004. The rapid development of certain infrastructure industries such as electric power, metallurgical, construction and chemical industries will further increase demand for coal. Such increased demand is expected to exceed 160 million tonnes for the whole year. The Chinese government encourages the development of large coal corporations. In order to raise the safety of coal mines and improve the operation of the coal industry, the country will continue to regulate and close sub-standard coal mines.
The strong demand for coal in the international market will lead to a surge in coal price. Oil price is moving upward as a result of economic recovery across the world, especially in the U.S.A. and Japan. The increase in coal consumption in electric power generation in Japan will stimulate demand for steam coal. The rapid development of the international iron and steel industry will further exert pressure on the supply of coking coal, which in turn will boost demand for semisoft coking coal. In 2004, due to the impact from the decrease in Chinese coal exports and an increase in demand for coal in the international market, the supply in the Asian coal market will fall short of demand. The strong Australian dollars, the ever increasing sea freight and the decrease in Chinese coal exports will push up coal price in the Asian market, the Company’s competitiveness in the northeast Asian coal market will be further strengthened. On 15th April 2004, the spot price of the Australian BJ steam coal was USD54.85/tonne, representing an increase of 131%.
From 1st January 2004, the Chinese government implemented a new coal export tax refund policy under which the tax refund for the Company’s exported coal products will be adjusted from 13% to 11%. This will pose little negative impact on the Company’s profit from coal export. From 1st July 2004, the Chinese government will implement the “Administrative Measures for Coal Export Quota”. As the Company’s coal products enjoy good reputation in the international market and its export volume accounts for a relatively larger proportion in the Chinese gross coal export, such policy will have little impact on the coal export of the Company in 2004.
In 2004, the Company has so far signed domestic sale contracts, letters of intent and export plans of 41.42 million tonnes, which is 5.1% higher than the actual sales volume in 2003, of which 11.92 million tonnes are for domestic sale contracts, 17.50 million tonnes are for domestic letters of intent and 12 million tonnes are for export plans.
The export and domestic sale prices of coal of the Company are predicted to rise substantially in 2004. The consolidated average coal price of signed domestic sale contracts so far this year increased by 9.9% over that of 2003. At present, the Company is still negotiating its export coal contracts. With regard to the spot price trend in the international market and the export coal contracts for 2004 signed between the Australian coal producers and the northeast Asian customers, the export coal contract prices of the Company are predicted to rise substantially in 2004. Coal prices of signed domestic letters of intent and export plans will fluctuate in response to market changes.
OPERATING STRATEGIES
The Company will continue to increase its profitability and Shareholders’ return through organic growth and outward expansion of the Company. The operating strategies of the Company for 2004 will be focused on two aspects: i) investing in and acquiring high quality coal mine assets,
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004 8
YANZHOU COAL MINING COMPANY LIMITED
promoting deep processing of coal and expanding its operating scale; and ii) improving its operational management and boosting the profitability of its existing coal mines.
- i) Acquiring high quality coal mines, promoting deep processing of coal and expanding the operating scale of the Company. The Company already possesses basic advantages to speed up its own development: the lead in Long-wall Top Coal Caving mining techniques in the international market, good reputation in domestic and overseas markets, sophisticated coal mine management and experience in coal mine investment. The Company’s standard of investments and acquisitions of coal mines includes abundant coal reserve being suitable for Long-wall Top Coal Caving mining techniques; prime quality coking coal, steam coal or coal which is suitable for deep processing; and the investment return not being lower than the existing level of its coal mines.
The deep processing of coal which the Company intends to promote will be coking and coal chemicals. More sophisticated techniques and greater market potential are already available for deep processed coal products which can generate higher added value and better investment income than that of coal products. The Company has been engaged in technological research and development and market research for years and processes the requirements to promote deep processing of coal. Our development in deep processing of coal will be on a gradual basis to extend the coal mine industry chain and foster new economic growth for the Company.
- ii) Improving operational management and boosting profitability of the existing coal mines. The Company aims to boost its operating results by stabilizing its existing coal output and sales volume, improving marketing strategies, increasing sales prices and tightening cost control.
Firstly, stabilizing the existing coal output and sales volume. The existing coal output is to be stabilized by enhancing the Long-wall Top Coal Caving mining techniques and auxiliary facilities and improving roof support system with 2 rows of pillars used in mining technology for medium and thick coal seams. The Company will build up a reasonable coal sales network in the light of trends in domestic and overseas markets as well as in different regions in the PRC.
Secondly, implementing the “Four Optimizations” for sale of coal to increase net product prices. The Company will utilize its more powerful coal washing capacity to continue improving the quality of its coal products. It will also implement the “Four Optimizations” for sale of coal such as optimizing the product mix and user mix to increase product sale prices; and optimizing the transportation structures and port flow structures to reduce sale cost and increase net product prices.
Thirdly, improving management and cost control. Cost of sale of the Company will be subject to rise in 2004. The Company will take the following measures to minimize the impact of increased expenditures: fully utilizing ERP management system, improving the financial control system and the overall budgeting management system; improving material purchase management, reducing intermediary purchases and material reserve by regulating bidding and purchase; reducing the cost of raw materials and equipment; continuing the improvements on roof support system and auxiliary transportation and enlarging bolting net utility and reducing the consumption of materials and labour cost.
By implementing the above measures, the Company will strive to achieve the following objectives in 2004: sales volume to exceed 40 million tonnes and, endeavour to contain the increasing cost resulting from objective circumstances and to maintain the unit cost of production at the 2003 level.
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
9
YANZHOU COAL MINING COMPANY LIMITED
PROPOSED PROFIT APPROPRIATION
The profit appropriation of the Company for the year ended 31st December, 2003 as proposed by the board of Directors is as follows:
| Prepared in accordance with PRC GAAP | RMB’000 |
|---|---|
| Net Income | 1,105,365 |
| Unappropriated profits at the beginning of year | 1,751,708 |
| Appropriation to statutory surplus reserve | 110,580 |
| Appropriation to statutory public welfare fund | 55,312 |
| Distributable profits | 2,691,181 |
| Proposed cash dividends after the date of the balance sheet | 470,680 |
| Unappropriated profits | 2,220,501 |
The proposed profit appropriation will be presented to the Shareholders for approval at the forthcoming annual general meeting of the Company for 2003 (the “2003 AGM”).
Pursuant to the Company’s Articles of Association, the Company’s financial statements should be prepared according to the PRC GAAP as well as the IFRS or the accounting standards and regulations of the places in which its shares are listed. For the purpose of determining the dividends payable to the Shareholders in a relevant year, the lower of the profits after taxation in these accounting standards will be applied for the relevant year. For this purpose, audited profits after taxation in accordance with the PRC GAAP will be applied to determine the proposed cash dividends for the year ended 31st December, 2003.
DIVIDENDS
The directors of the Company have decided to recommend at the 2003 AGM on 25th June, 2004, a payment of cash dividends for the year 2003 of RMB470.7 million (before tax) or RMB0.164 (before tax) per share, which including (1) cash dividends of RMB327.2 million (before tax) or RMB0.114 (before tax) per share in accordance with the Company’s consistent dividend policy; and (2) a special cash dividends of RMB143.5 million (before tax) or RMB0.050 (before tax) per share. Following the approval by the Shareholders at the 2003 AGM, the above dividends will be declared and paid to all Shareholders within two months after the 2003 AGM.
Pursuant to the Company’s Articles of Association, dividends payable to the Shareholders shall be calculated and declared in RMB. Dividends payable to holders of the Company’s domestic shares shall be paid in RMB, while dividends payable to holders of the Company’s H shares shall be paid in Hong Kong dollars.
BORROWINGS
The Company entered into a long term borrowing contract (the “Borrowing Contract”) with the Bank of China on 3rd December, 2001 and borrowed RMB1.2 billion from the Bank of China on 4th January, 2002 for the purpose of financing the acquisition of the Railway Assets from the Parent Company.
In accordance with the Borrowing Contract, the interest rate of the loans is 6.21% per annum and should be adjusted in accordance with the statutory interest rate adjusted by or the change of statutory method of interest calculation made by the State during the term of the Borrowing Contract. According to the latest statutory interest rate announced by the People’s Bank of China, the interest rate of the loan has been adjusted to 5.76% per annum starting from 1st January, 2003.
The term of the Borrowing Contract commenced on the date of the signature of the Borrowing Contract and will expire on the date on which the last installment of principal and interest is repaid, which should be no more than 96 months. During the year ended 31st December, 2003, the Company has repaid RMB600 million.
CONNECTED TRANSACTIONS
1. On-going Supply of Materials and Services
The second supplemental agreement to the materials and services supply agreement was entered into between the Company and the Parent Company on 29th May, 2003 (the “Second Supplemental Agreement”) ( contents of which were disclosed in the circular to
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004 10
YANZHOU COAL MINING COMPANY LIMITED
Shareholders dated 30th May, 2003) and was approved by the independent Shareholders at the annual general meeting for the year 2002 held on 27th June, 2003.
The Materials and Services Supply Agreement, the Supplemental Agreement (both entered into between the Company and the Parent Company and contents of such agreements were disclosed in the combined offering prospectus dated 24th March, 1998 and the circular to Shareholders dated 22nd November, 2001) and the Second Supplemental Agreement defined the on-going supply of materials and services between the Company and the Parent Company.
The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”) has granted a conditional waiver (the “Waiver”) to the Company on 11th July, 2003 from strict compliance with the requirements of disclosure by way of press announcement and Shareholders’ approval as stipulated in the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Listing Rules”) in respect of the connected transactions under the above agreements between the Company and the Parent Company for a period of three financial years ending 31st December, 2005. The upper limits of the Waiver were as follows: the value of connected transactions relating to the provision of materials and services by the Company to the Parent Company shall not exceed 13% of the Company’s audited consolidated net sales in the immediately preceding financial year, and the aggregate value of connected transactions relating to the provision of materials and services by the Parent Company to the Company shall not exceed 26% of the Company’s audited consolidated net sales in the immediate preceding financial year.
For the year ended 31st December, 2003, the value of connected transactions relating to the provision of materials and services by the Company to the Parent Company is RMB731.7 million and accounted for 11.5% of the Company’s audited consolidated net sales in the year ended 31st December, 2002, and the value of connected transactions relating to the provision of materials and services by the Parent Company to the Company is RMB1,613.3 million and accounted for 25.4% of the Company’s audited consolidated net sales in the year ended 31st December, 2002.
The Company’s Independent Non-executive Directors have reviewed the connected transactions of on-going supply of materials and services in the year ended 31st December, 2003 and confirmed that: (1) all such connected transactions were: (a) entered into by the Company in the ordinary and usual course of its business; (b) conducted either on normal commercial terms, or where there is no available comparison, on terms that are fair and reasonable so far as the Company and its subsidiaries, and the Shareholders of the Company are concerned; and (c) entered into either in accordance with the terms of the above agreements, or where there are no such agreements, on terms no less favorable than those available to or from independent third parties; and (2) the value of all such connected transactions did not exceed the upper limits of the Waiver as imposed by the Hong Kong Stock Exchange on 11th July, 2003.
2. Mining Rights Fee
During the year ended 31st December, 2003, the Company paid RMB12.98 million to the Parent Company in respect of mining rights pursuant to the Mining Rights Agreement dated 17th October, 1997 (as supplemented by a supplemental agreement dated 18th February, 1998) entered into between the Parent Company and the Company.
3. Fees in respect of Assets Acquired from the Patent Company
Pursuant to the Jining III Coal Mine Acquisition Agreement which was entered into between the Company and the Parent Company, the consideration of the mining right of Jining III coal mine is approximately RMB132.5 million, which shall be paid to the Parent Company in ten equal annual interest free installments, commencing from 2001. As at 31st December, 2003 the Company paid RMB39.744 million to the Parent Company as mining right consideration.
Pursuant to the Railway Assets Acquisition Agreement which was entered into between the Company and the Parent Company, when the annual transportation volume of the Railway Assets reaches the volume milestones targets of 25 million tonnes, 28 million tonnes and 30 million tonnes for the year 2002, 2003 and 2004, respectively, the Company will pay to the Parent Company an amount of RMB40 million each year before 30th June annually from 2003 for three consecutive years. Annual transportation volume of the Railway Assets during
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004 11
YANZHOU COAL MINING COMPANY LIMITED
the year ended 31st December, 2003 was 28.26 million tonnes and the Company, pursuant to the Railway Assets Acquisition Agreement, paid RMB40 million to the Parent Company before 30th June, 2003.
HOUSING SCHEME
According to the Materials and Services Supply Agreement (as amended by the supplemental agreements) entered into between the Company and the Parent Company, which is set out in the paragraph headed “On-going Supply of Materials and Services” of the section headed “Connected Transactions” , the Parent Company is responsible for providing accommodation to its employees and the employees of the Company. The Company and the Parent Company share the incidental expenses relating to the provision of such accommodation on a pro-rata basis based on their respective number of employees and mutual agreement. Such expenses amounted to RMB37.2 million and RMB37.2 million in 2002 and 2003, respectively.
Commencing from 2002, the Company paid to its employees a housing allowance which is based on a fixed percentage of employees’ wages for their buying of residential houses. During the year ended 31st December, 2003, the employees’ housing allowances paid by the Company amounted to RMB136.5 million in total.
DISCLOSURE OF SIGNIFICANT EVENTS
Acquisition of Equity Interest in Zoucheng Nanmei Shipping Co., Ltd.
Pursuant to the approval given by the Company’s board of Directors at a meeting held on 15th August, 2003, the Company has acquired 80% equity interest in Zoucheng Nanmei Shipping Co., Ltd. for RMB10.164 million by internal resources. Details were disclosed in the announcement in domestic China Securities and Shanghai Securities, and Wen Wei Po and South China Morning Post of Hong Kong on 18th August, 2003.
Zoucheng Nanmei Shipping Co., Ltd. changed its name to Shandong Yanmei Shipping Co., Ltd. on 29th December, 2003.
The Company acquired another 12% equity interest of Shandong Yanmei Shipping Co., Ltd., which was formerly held by Shandong Chuangye Investment & Development Co., Ltd., with RMB1.528 million on 30th December, 2003. Currently, the Company has 92% equity interest in Shandong Yanmei Shipping Co., Ltd..
Investment for Construction of Jining Sihe Coal Port
Pursuant to the approval given by the Company’s board of Directors at a meeting held on 11th April, 2003, the Company, in April 2003, started to construct the Jining Sihe Coal Port adjacent to Jining III coal mine and to open an inland river route connecting the Jinghang Grand Canal.
The Company invested RMB250 million by internal resources in the construction of the first phase of the Jining Sihe Coal Port, which had been finished by the end of December, 2003 (including a dock with loading capacity of 1,000 tonnes and a coal stockpile of 180 thousand tonnes) with annual handling capacity of 3 million tonnes and has been put into operation since January 2004. Depending on the operation of the first phase of the project, the Company may carry out feasibility study on, and the construction of, the second phase of the project.
Material Litigation and Arbitration
The Company was not involved in any material litigation or arbitration during the period of this report.
REPURCHASE, SALE OR REDEMPTION OF SHARES OF THE COMPANY
During the year ended 31st December, 2003, the Company and its subsidiaries did not repurchase, sell or redeem any shares of the Company.
COMPLIANCE WITH CODE OF BEST PRACTICE
None of the Directors of the Company is aware of any information, indicating that the Company was not, for the year ended 31st December, 2003, in compliance with the Code of Best Practice set out in Appendix 14 of the Listing Rules.
DIRECTORS
As at the date of this announcement, the Directors of the Company are Mr. Mo Liqi, Mr. Yang Deyu, Mr. Geng Jiahuai, Mr. Wang Bangjun, Mr. Yang Jiachun, Mr. Wu Yuxiang and Mr. Dong
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004 12
YANZHOU COAL MINING COMPANY LIMITED
Yunqing and the independent non-executive Directors of the Company are Mr. Fan Waitang, Mr. Cui Jianmin and Mr. Wang Xiaojun.
On behalf of the Board
MO Liqi
Chairman
Zoucheng, PRC, 16th April, 2004
PUBLICATION OF ANNUAL RESULTS ON THE WEBSITE OF THE STOCK EXCHANGE OF HONG KONG LIMITED (THE “STOCK EXCHANGE”)
A results announcement containing the information required by paragraphs 45(1) to 45(3) of Appendix 16 to the Listing Rules will be published on the website of the Stock Exchange in due course.
ANNUAL RESULTS
The Board of Directors of the Company has the pleasure of presenting the audited annual operating results of the Company and its subsidiary for the year ended 31st December, 2003 prepared in conformity with (I) International Financial Reporting Standards (“IFRS”) and (II) the relevant accounting principles and regulations applicable to PRC enterprises (“PRC GAAP”).
(I) Financial information under IFRS
CONSOLIDATED STATEMENT OF INCOME
| NOTES GROSS SALES OF COAL TRANSPORTATION COSTS OF COAL NET SALES OF COAL 4 RAILWAY TRANSPORTATION SERVICE INCOME COST OF SALES AND SERVICE PROVIDED 5 GROSS PROFIT SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 6 OTHER OPERATING INCOME 7 OPERATING INCOME INTEREST EXPENSES 8 INCOME BEFORE INCOME TAXES INCOME TAXES 9 INCOME BEFORE MINORITY INTEREST MINORITY INTEREST NET INCOME APPROPRIATIONS TO RESERVES DIVIDEND EARNINGS PER SHARE 10 EARNINGS PER ADS 10 |
Year ended December 31, 2003 2002 RMB’000 RMB’000 8,386,629 7,772,315 (1,592,294) (1,558,414) 6,794,335 6,213,901 154,585 142,471 6,948,920 6,356,372 (3,755,023) (3,362,901) 3,193,897 2,993,471 (1,264,858) (1,231,059) 105,845 103,729 2,034,884 1,866,141 (59,966) (117,929) 1,974,918 1,748,212 (587,710) (523,148) 1,387,208 1,225,064 (522) (3,065) 1,386,686 1,221,999 425,566 817,187 298,480 287,000 RMB0.48 RMB0.43 RMB24.16 RMB21.29 |
Year ended December 31, 2003 2002 RMB’000 RMB’000 8,386,629 7,772,315 (1,592,294) (1,558,414) 6,794,335 6,213,901 154,585 142,471 6,948,920 6,356,372 (3,755,023) (3,362,901) 3,193,897 2,993,471 (1,264,858) (1,231,059) 105,845 103,729 2,034,884 1,866,141 (59,966) (117,929) 1,974,918 1,748,212 (587,710) (523,148) 1,387,208 1,225,064 (522) (3,065) 1,386,686 1,221,999 425,566 817,187 298,480 287,000 RMB0.48 RMB0.43 RMB24.16 RMB21.29 |
|---|---|---|
| 6,213,901 142,471 |
||
| 6,356,372 (3,362,901) |
||
| 2,993,471 (1,231,059) 103,729 |
||
| 1,866,141 (117,929) |
||
| 1,748,212 (523,148) |
||
| 1,225,064 (3,065) |
||
| 1,221,999 | ||
| 817,187 | ||
| 287,000 | ||
| RMB0.43 | ||
| RMB21.29 |
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
13
YANZHOU COAL MINING COMPANY LIMITED
CONSOLIDATED BALANCE SHEET
| NOTES ASSETS CURRENT ASSETS Bank balances and cash Restricted cash Bills and accounts receivable 11 Investments in securities Inventories 12 Other loan receivable Prepayments and other current assets TOTAL CURRENT ASSETS MINING RIGHTS LAND USE RIGHTS PROPERTY, PLANT AND EQUIPMENT, NET GOODWILL NEGATIVE GOODWILL INVESTMENTS IN SECURITIES DEPOSIT MADE ON ACQUISITION OF INVESTMENTS IN SECURITIES DEFERRED TAX ASSET TOTAL ASSETS LIABILITIES AND SHAREHOLDERS’ EQUITY CURRENT LIABILITIES Bills and accounts payable Other payables and accrued expenses Provision for land subsidence, restoration, rehabilitation and environmental costs Amounts due to Parent Company and its subsidiary companies Unsecured bank borrowing – due within one year Taxes payable TOTAL CURRENT LIABILITIES AMOUNTS DUE TO PARENT COMPANY AND ITS SUBSIDIARY COMPANIES – DUE AFTER ONE YEAR UNSECURED BANK BORROWING – DUE AFTER ONE YEAR TOTAL LIABILITIES COMMITMENTS SHAREHOLDERS’ EQUITY MINORITY INTEREST TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
At December 31, 2003 2002 RMB’000 RMB’000 2,023,772 1,544,173 17,521 51,761 1,239,424 802,929 – 88,702 502,028 576,579 100,000 – 534,473 756,019 4,417,218 3,820,163 112,607 119,231 604,912 618,206 8,616,373 8,276,941 93,165 51,660 (55,241) (82,861) 1,760 1,760 30,138 30,138 88,872 88,807 13,909,804 12,924,045 427,608 602,725 1,174,813 634,790 85,022 83,044 369,620 285,308 200,000 – 114,903 56,867 2,371,966 1,662,734 50,859 61,341 400,000 1,200,000 2,822,825 2,924,075 11,083,239 9,995,033 3,740 4,937 13,909,804 12,924,045 |
At December 31, 2003 2002 RMB’000 RMB’000 2,023,772 1,544,173 17,521 51,761 1,239,424 802,929 – 88,702 502,028 576,579 100,000 – 534,473 756,019 4,417,218 3,820,163 112,607 119,231 604,912 618,206 8,616,373 8,276,941 93,165 51,660 (55,241) (82,861) 1,760 1,760 30,138 30,138 88,872 88,807 13,909,804 12,924,045 427,608 602,725 1,174,813 634,790 85,022 83,044 369,620 285,308 200,000 – 114,903 56,867 2,371,966 1,662,734 50,859 61,341 400,000 1,200,000 2,822,825 2,924,075 11,083,239 9,995,033 3,740 4,937 13,909,804 12,924,045 |
|---|---|---|
| 3,820,163 119,231 618,206 8,276,941 51,660 (82,861) 1,760 30,138 88,807 |
||
| 12,924,045 | ||
| 602,725 634,790 83,044 285,308 – 56,867 |
||
| 1,662,734 61,341 1,200,000 |
||
| 2,924,075 9,995,033 4,937 |
||
| 12,924,045 |
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
14
YANZHOU COAL MINING COMPANY LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
| OPERATING ACTIVITIES Income before minority interest Adjustments to reconcile income before minority interest to net cash from operating activities: Depreciation of property, plant and equipment and land use rights Amortization of goodwill Release of negative goodwill to income Amortization of mining rights Recognition of deferred tax asset (Gain) loss on disposal of property, plant and equipment Gain on disposal of investments in securities (Increase) decrease in assets (net of acquisitions): Bills and accounts receivable Inventories Prepayments and other current assets Taxes receivable Increase (decrease) in liabilities (net of acquisitions): Bills and accounts payable Other payables and accrued expenses Provision for land subsidence, restoration, rehabilitation and environmental costs Amounts due to Parent Company and its subsidiary companies Taxes payable NET CASH FROM OPERATING ACTIVITIES INVESTING ACTIVITIES Purchase of property, plant and equipment Increase in other loan receivable Acquisition of Railway Assets Acquisition of Yanmei Shipping Proceeds on disposal of investments in securities Proceeds on disposal of property, plant and equipment Decrease (increase) in restricted cash Acquisition of investments in securities Deposit made on acquisition of investments in securities NET CASH FLOW USED IN INVESTING ACTIVITIES FINANCING ACTIVITIES Repayments of bank borrowings Dividend paid Repayment to Parent Company and its subsidiary companies in respect of consideration for acquisition of Jining III Dividend paid to a minority shareholder of a subsidiary Bank borrowings raised NET CASH FLOW (USED IN) FROM FINANCING ACTIVITIES |
Year ended December 31, 2003 2002 RMB’000 RMB’000 1,387,208 1,225,064 933,827 851,119 9,657 777 (27,620) (27,620) 6,624 6,624 (65) (1,386) (6,872) 1,093 (1,424) (2,209) (435,760) (104,091) 93,153 (93,818) 233,821 231,301 – 21,674 (175,117) (56,492) 569,651 90,973 (2,194) (43,419) 58,794 84,048 57,553 56,074 2,701,236 2,239,712 (1,317,856) (842,471) (100,000) – (40,000) (1,282,445) (11,186) – 90,126 52,206 34,399 47,800 34,240 (21,761) – (88,702) – (30,138) (1,310,277) (2,165,511) (600,000) (400,000) (298,480) (287,000) (11,115) (567,242) (1,765) (592) – 1,600,000 (911,360) 345,166 |
Year ended December 31, 2003 2002 RMB’000 RMB’000 1,387,208 1,225,064 933,827 851,119 9,657 777 (27,620) (27,620) 6,624 6,624 (65) (1,386) (6,872) 1,093 (1,424) (2,209) (435,760) (104,091) 93,153 (93,818) 233,821 231,301 – 21,674 (175,117) (56,492) 569,651 90,973 (2,194) (43,419) 58,794 84,048 57,553 56,074 2,701,236 2,239,712 (1,317,856) (842,471) (100,000) – (40,000) (1,282,445) (11,186) – 90,126 52,206 34,399 47,800 34,240 (21,761) – (88,702) – (30,138) (1,310,277) (2,165,511) (600,000) (400,000) (298,480) (287,000) (11,115) (567,242) (1,765) (592) – 1,600,000 (911,360) 345,166 |
|---|---|---|
| 2,239,712 | ||
| (842,471) – (1,282,445) – 52,206 47,800 (21,761) (88,702) (30,138) |
||
| (2,165,511) | ||
| (400,000) (287,000) (567,242) (592) 1,600,000 |
||
| 345,166 |
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004 15
YANZHOU COAL MINING COMPANY LIMITED
3. SEGMENT INFORMATION
| NET INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS, BEGINNING CASH AND CASH EQUIVALENTS, ENDING, REPRESENTED BY BANK BALANCES AND CASH Additional cash flow information: Cash paid during the year for Interest Income taxes |
479,599 1,544,173 2,023,772 56,838 530,222 |
419,367 1,124,806 |
|---|---|---|
| 1,544,173 | ||
| 147,361 446,786 |
NOTES TO THE FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION
The accompanying financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”). The Company also prepares a set of financial statements in accordance with the relevant accounting principles and regulations applicable to PRC enterprises (“PRC GAAP”). Differences between IFRS and PRC GAAP are stated in note 16.
The financial statements reflect additional disclosures to conform with the disclosure requirements of the Hong Kong Companies Ordinance and with presentations customary in the United States of America.
Differences between IFRS and accounting principles generally accepted in the United States of America (“US GAAP”) are stated in note 17.
2.
SIGNIFICANT ACCOUNTING POLICIES
The financial statements have been prepared under the historical cost convention, as modified for the revaluation of financial instruments.
The principal accounting policies which have been adopted in preparing these financial statements and which conform with IFRS are as follows:
Property, plant and equipment
Transportation equipment includes vessels which depreciated over its estimated useful lives of 18 years, after taking into account its estimated residual value, using the straight line method.
Business segments
For management purposes, the Group is currently organized into two operating divisions – coal mining and coal railway transportation. These divisions are the basis on which the Group reports its primary segment information.
Principal activities are as follows:
| Coal mining | – | Underground mining, preparation and sales of coal |
|---|---|---|
| Coal railway transportation | – | Provision of railway transportation services |
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004 16
YANZHOU COAL MINING COMPANY LIMITED
Segment information about these businesses is presented below:
INCOME STATEMENT
| GROSS REVENUE External Inter-segment Total Inter-segment revenue is charged at prices RESULT Segment results Unallocated corporate expenses Unallocated corporate income Operating income Interest expenses Income before income taxes Income taxes Income before minority interest |
For the year ended December 31, 2003 Coal railway Coal mining transportation Eliminations Consolidated RMB’000 RMB’000 RMB’000 RMB’000 8,386,629 154,585 – 8,541,214 – 400,048 (400,048 ) – 8,386,629 554,633 (400,048 ) 8,541,214 pre-determined by the relevant governmental authority. 2,013,688 245,041 – 2,258,729 (246,469 ) 2,012,260 22,624 2,034,884 (59,966 ) 1,974,918 (587,710 ) 1,387,208 |
Consolidated RMB’000 8,541,214 – |
|---|---|---|
| 8,541,214 | ||
| 2,012,260 22,624 |
||
| 2,034,884 (59,966 ) |
||
| 1,974,918 (587,710 ) |
||
| 1,387,208 |
BALANCE SHEET
| BALANCE SHEET | ||
|---|---|---|
| ASSETS Segment assets LIABILITIES Segment liabilities |
At December 31, 2003 Coal railway Corporate Coal mining transportation and others RMB’000 RMB’000 RMB’000 10,440,480 1,115,491 2,353,833 1,818,585 11,929 992,311 |
Consolidated RMB’000 13,909,804 |
| 2,822,825 |
OTHER INFORMATION
| Capital additions Amortization of goodwill Release of negative goodwill to income Depreciation of property, plant and equipment and land use rights Amortization of mining rights (Gain) loss on disposal of property, plant and equipment Allowance for doubtful debts |
For the year ended De Coal railway Coal mining transportation RMB’000 RMB’000 1,255,070 82,616 777 8,880 (27,620 ) – 850,994 79,445 6,624 – (7,113 ) 185 80,272 – |
cember 31, 2003 Corporate and others RMB’000 14,144 – – 3,774 – 56 – |
Consolidated RMB’000 1,351,830 9,657 (27,620 ) 934,213 6,624 (6,872 ) 80,272 |
|---|---|---|---|
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
17
5.
YANZHOU COAL MINING COMPANY LIMITED
The number of employees of each of the Group’s principal divisions are as follows:
| Coal mining Coal railway transportation |
A 2003 24,810 3,151 27,961 |
t December 31, 2002 24,623 3,249 |
|---|---|---|
| 27,872 |
4. NET SALES OF COAL
| Domestic sales of coal, gross Less: Transportation costs Domestic sales of coal, net Export sales of coal, gross Less: Transportation costs Export sales of coal, net Net sales of coal |
Year ende 2003 RMB’000 4,840,317 503,228 4,337,089 3,546,312 1,089,066 2,457,246 6,794,335 |
d December 31, 2002 RMB’000 3,939,953 525,998 |
|---|---|---|
| 3,413,955 | ||
| 3,832,362 1,032,416 |
||
| 2,799,946 | ||
| 6,213,901 |
Net sales of coal represents the invoiced value of coal sold and is net of returns, discounts, sales taxes and transportation costs if the invoiced value includes transportation costs to the customers.
Sales taxes consist primarily of a resource tax calculated at the rate of RMB1.20 per metric tonne (“tonne”) of the imputed quantity of raw coal sold and are paid to the local tax bureau. The resource tax for each of the two years ended December 31, 2003 and 2002 amounted to RMB49,925,000 and RMB44,712,000, respectively.
COST OF SALES AND SERVICE PROVIDED
| Materials Wages and employee benefits Electricity Depreciation Land subsidence, restoration, rehabilitation and environmental costs Repairs and maintenance Annual fee and amortization of mining rights (note) Transportation costs Others |
Year ende 2003 RMB’000 899,602 863,707 278,507 836,120 264,158 374,855 19,604 48,231 170,239 3,755,023 |
d December 31, 2002 RMB’000 752,513 757,532 278,407 813,761 232,030 346,290 19,604 43,239 119,525 |
|---|---|---|
| 3,362,901 |
Note: The Parent Company and the Company have entered into a mining rights agreement pursuant to which the Company has agreed to pay to the Parent Company effective from September 25, 1997 an annual fee of RMB12,980,000 as compensation for the Parent Company’s agreement to give up the mining rights associated with the Group’s mines other than Jining III. The annual fee is subject to change after a ten-year period.
The cost of the mining rights of Jining III of approximately RMB132,479,000 acquired in 2001 is amortized on a straight line basis over twenty years.
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004 18
YANZHOU COAL MINING COMPANY LIMITED
6. SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
| Retirement benefits scheme contributions Wages and employee benefits Additional medical insurance Depreciation Amortization of goodwill Distribution charges Allowance for doubtful debts Resource compensation fees (note) Repairs and maintenance Research and development Staff training costs Freight charges Others |
Year ende 2003 RMB’000 349,377 115,456 27,814 44,339 9,657 37,779 80,272 84,941 13,918 46,144 26,780 14,862 413,519 1,264,858 |
d December 31, 2002 RMB’000 334,120 164,549 29,710 37,358 777 54,524 66,204 73,762 8,668 30,657 26,272 14,016 390,442 |
|---|---|---|
| 1,231,059 |
Note: In accordance with the relevant regulations, the Group pays resource compensation fees (effectively a government levy) to the Ministry of Geology and Mineral Resources at the rate of 1% on the imputed sales value of raw coal.
7. OTHER OPERATING INCOME
| Dividend income Gain on sales of auxiliary materials Gain on disposal of property, plant and equipment Government grants (note) Interest income from bank deposits Interest income from investments in securities Interest income on loan receivable Release of negative goodwill to income Others |
Year ende 2003 RMB’000 4,810 35,197 6,872 8,194 13,631 – 4,183 27,620 5,338 105,845 |
d December 31, 2002 RMB’000 – 21,277 – 20,157 28,737 1,481 – 27,620 4,457 |
|---|---|---|
| 103,729 |
Note: Government grants represents the amount granted to the Group in respect of its export sales activities in prior years and received during the year.
8. INTEREST EXPENSES
| Interest expenses on: – bank borrowings wholly repayable within 5 years – bank borrowings not wholly repayable within 5 years – bills receivable discounted without recourse Deemed interest expenses |
Year ende 2003 RMB’000 53,682 – 1,023 5,261 59,966 |
d December 31, 2002 RMB’000 3,666 72,072 2,235 39,956 |
|---|---|---|
| 117,929 |
No interest was capitalized during the relevant periods.
9. INCOME TAXES
| INCOME TAXES | ||
|---|---|---|
| Income taxes Deferred tax credit |
Year ende 2003 RMB’000 587,775 (65 ) 587,710 |
d December 31, 2002 RMB’000 524,534 (1,386 |
| 523,148 |
YANZHOU COAL MINING COMPANY LIMITED
19-4-2004
19
YANZHOU COAL MINING COMPANY LIMITED
The Company is subject to an income tax rate of 33% on its taxable income. A reconciliation between the provision for income taxes computed by applying the standard PRC income tax rate to income before income taxes and the actual provision for income taxes is as follows:
| Standard income tax rate in the PRC Standard income tax rate applied to income before income taxes Reconciling items: Transfer to future development fund deductible for tax purposes but not charged to income under IFRS Release of negative goodwill not subject to tax Deemed interest not deductible for tax purposes Allowance for doubtful debts not deductible for tax purposes Government grants received not subject to tax Others Income taxes Effective income tax rate |
Year ende 2003 RMB’000 33% 651,723 (85,692 ) (9,115 ) 1,736 25,731 (2,704 ) 6,031 587,710 30% |
d December 31, 2002 RMB’000 33% 576,910 (76,101 ) (9,115 ) 13,185 23,681 (6,652 ) 1,240 523,148 30% |
|---|---|---|
10. EARNINGS PER SHARE AND PER ADS
The calculation of the earnings per share for the years ended December 31, 2003 and 2002 is based on the net income for the year of RMB1,386,686,000 and RMB1,221,999,000 and on the weighted average of 2,870,000,000 shares and 2,870,000,000 shares and in issue, respectively, during the year.
The earnings per ADS have been calculated based on the net income for the relevant periods and on one ADS being equivalent to 50 shares.
11. BILLS AND ACCOUNTS RECEIVABLE
| Total bills receivable Total accounts receivable Less: Allowance for doubtful debts Total bills and accounts receivable, net |
THE GR At Decem 2003 RMB’000 657,090 682,961 (100,627) 1,239,424 |
OUP ber 31, 2002 RMB’000 239,974 639,038 (76,083 ) 802,929 |
THE COM At Decemb 2003 RMB’000 656,490 682,826 (100,627 ) 1,238,689 |
PANY er 31, 2002 RMB’000 239,974 639,038 (76,083 ) 802,929 |
|---|---|---|---|---|
Bills receivable represent unconditional orders in writing issued by or negotiated from customers of the Group for completed sale orders which entitle the Group to collect a sum of money from banks or other parties.
An analysis of the allowance for doubtful debts for 2003 and 2002 follows:
| Balance at January 1 Additional allowance charged to income Direct write-off charged against allowance Balance at December 31 |
THE G AND THE At Dece 2003 RMB’000 76,083 71,125 (46,581 ) 100,627 |
ROUP COMPANY mber 31, 2002 RMB’000 57,864 64,604 (46,385 ) 76,083 |
|---|---|---|
According to the credit rating of different customers, the Group allows a range of credit periods to its trade customers not exceeding 180 days.
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
20
YANZHOU COAL MINING COMPANY LIMITED
The following is an aged analysis of bills and accounts receivable at the reporting date:
| 1 – 180 days 181 – 365 days 1 – 2 years 2 – 3 years Over 3 years INVENTORIES COST Auxiliary materials, spare parts and small tools Coal products |
THE GR At Decem 2003 RMB’000 961,307 177,571 114,887 78,919 7,367 1,340,051 THE GR At Decem 2003 RMB’000 204,466 297,562 502,028 |
OUP ber 31, 2002 RMB’000 551,795 182,371 99,633 38,388 6,825 879,012 OUP ber 31, 2002 RMB’000 309,246 267,333 576,579 |
THE COM At Decemb 2003 RMB’000 960,572 177,571 114,887 78,919 7,367 1,339,316 THE COM At Decemb 2003 RMB’000 199,068 297,562 496,630 |
PANY er 31, 2002 RMB’000 551,795 182,371 99,633 38,388 6,825 |
|---|---|---|---|---|
| 879,012 | ||||
| PANY er 31, 2002 RMB’000 302,164 267,333 |
||||
| 569,497 |
12. INVENTORIES
13. SHAREHOLDERS’ EQUITY
The Company has to set aside 10% of its net income for the statutory common reserve fund (except where the fund has reached 50% of the Company’s registered capital) and 5% to 10% of its net income for the statutory common welfare fund.
The movements during the year in the Company’s shareholders’ equity are as follows:
| Balance at January 1, 2002 Net income Appropriations to reserves Dividends Balance at December 31, 2002 Balance at January 1, 2003 Net income Appropriations to reserves Dividends Balance at December 31, 2003 |
Share capital RMB’000 2,870,000 – – – 2,870,000 2,870,000 – – – 2,870,000 |
Share premium RMB’000 3,272,527 – – – 3,272,527 3,272,527 – – – 3,272,527 |
Future development fund RMB’000 111,748 – 743,489 – 855,237 855,237 – 259,674 – 1,114,911 |
Statutory common reserve fund RMB’000 339,096 – 49,024 – 388,120 388,120 – 110,536 – 498,656 |
Statutory common welfare fund RMB’000 169,548 – 24,512 – 194,060 194,060 – 55,268 – 249,328 |
Retained earnings RMB’000 2,297,115 1,219,279 (817,025) (287,000) 2,412,369 2,412,369 1,388,054 (425,478) (298,480) 3,076,465 |
Total RMB’000 9,060,034 1,219,279 – (287,000) |
|---|---|---|---|---|---|---|---|
| 9,992,313 | |||||||
| 9,992,313 1,388,054 – (298,480) |
|||||||
| 11,081,887 |
14. RELATED PARTY BALANCES AND TRANSACTIONS
The amounts due to the Parent Company and its subsidiary companies are non-interest bearing and unsecured.
The amounts due to the Parent Company and its subsidiary companies as at December 31, 2003 included the present value of the outstanding balance that arose from the funding of the acquisition of the mining rights of Jining III as of January 1, 2001 discounted using the market rate of bank borrowings.
YANZHOU COAL MINING COMPANY LIMITED
19-4-2004
21
YANZHOU COAL MINING COMPANY LIMITED
| Amounts due to Parent Company and its subsidiary companies Within one year More than one year, but not exceeding two years More than two years, but not exceeding five years Exceeding five years Total due Less: amount due within one year Amount due after one year |
THE GR At Decem 2003 RMB’000 369,620 9,802 26,101 14,956 420,479 369,620 50,859 |
OUP ber 31, 2002 RMB’000 285,308 10,483 27,721 23,137 346,649 285,308 61,341 |
THE COMP At Decemb 2003 RMB’000 343,469 9,802 26,101 14,956 394,328 343,469 50,859 |
ANY er 31, 2002 RMB’000 285,308 10,483 27,721 23,137 |
|---|---|---|---|---|
| 346,649 285,308 |
||||
| 61,341 |
Except for the amounts disclosed above, the amounts due to the Parent Company and/or its subsidiary companies have no specific terms of repayments.
During the periods, the Group had the following significant transactions with the Parent Company and/or its subsidiary companies:
| Income Sales of coal Sales of auxiliary materials Gain on sales of auxiliary materials Utilities and facilities Railway transportation services Expenditure Utilities and facilities Annual fee for mining rights Purchases of supply materials and equipment Repair and maintenance services Social welfare and support services Technical support and training Road transportation services Construction services |
Year ende 2003 RMB’000 229,730 472,899 – 29,000 66 285,166 12,980 373,710 225,408 188,825 15,130 17,216 507,824 |
d December 31, 2002 RMB’000 110,403 – 12,385 5,000 496 1,350 12,980 409,117 239,297 186,657 15,130 33,208 – |
|---|---|---|
During the periods, the Group had the following significant transactions with a related party, certain management members of which are also management members of the Group:
| Sales of coal by the Group Transaction services provided to the Group |
Year ende 2003 RMB’000 77,155 74,783 |
d December 31, 2002 RMB’000 37,693 – |
|---|---|---|
Certain expenditure for social welfare and support services (excluding medical and child care expenses) of RMB63,530,000 and RMB66,500,000 for each of the two years ended December 31, 2003 and 2002 respectively, and for technical support and training of RMB15,130,000 for each of the two years ended December 31, 2003 and 2002 have been charged by the Parent Company at a negotiated amount per annum, subject to changes every year.
The above transactions were charged either at market prices or based on terms agreed by both parties.
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004 22
YANZHOU COAL MINING COMPANY LIMITED
15. SIGNIFICANT RELATED PARTY TRANSACTIONS (prepared under PRC GAAP)
- (1) The followings are related parties where a control relationship exists:
| Name of related parties | Registration address | Major business | Relationship | Quality | Status representative |
|---|---|---|---|---|---|
| Yankuang Group | 40 Fu Shan Road, | Industry processing | Major shareholder | State-owned | Geng Jia Huai |
| Zoucheng, Shandong | |||||
| Zhongyan Trade | No.1 Industrial Zone, | International trade | Subsidiary | Limited company | Shao Hua Zhen |
| Qingdao Free Trade Zone | |||||
| Yanmei Shipping | Shiqiao town | Transportation service | Subsidiary | Limited company | Wang Xin Kun |
| Rencheng district, Jining | via river and lakes |
- (2) For the related parties where a control relationship exists, the registered capital and the changes therein are as follows:
| therein are as follows: | |
|---|---|
| Yankuang Group Zhongyan Trade Yanmei Shipping |
January 1 and December 31, 2003 RMB 3,090,336,000 |
| 2,100,000 | |
| 5,500,000 |
- (3) For the related parties where a control relationship exists, the proportion and changes of equity interest are as follows:
| interest are as follows: | ||||||
|---|---|---|---|---|---|---|
| Name of related parties | January 1, 2003 | Addition | December 31, 2003 | |||
| RMB | % | RMB | % | RMB | % | |
| Yankuang Group | 3,090,336,000 | 58.19 | – | – | 3,090,336,000 | 58.19 |
| Zhongyan Trade | 1,100,000 | 52.38 | – | – | 1,100,000 | 52.38 |
| Yanmei Shipping (Note) | – | – | 5,060,000 | 92.00 | 5,060,000 | 92.00 |
-
Note: Yanmei Shipping was acquired by the Company on December 31, 2003. Prior to December 31, 2003, Yanmei Shipping and the Company, which were related parties, have common key management members. The transactions for the year from January 1, 2003 to December 31, 2003 have been disclosed in note (4)(d) and (g/5) as related party transactions. All significant balances between the Company and Yanmei shipping are eliminated on consolidation.
-
(4) Significant transactions entered with the Company and above-mentioned related parties in current year:
-
(a) The transactions after acquisition date between the Company and the subsidiaries which the Company can exercise control over and whose financial statements are included in the consolidated financial statements were eliminated.
-
(b) Acquisition of railway transportation business
On January 1, 2002, the Company acquired from Yankuang Group the assets of the special purpose coal railway transportation business (“Railway Assets”) at the consideration of approximately RMB1,242,590,000 according to “Railway Assets Acquisition Agreement” signed with Yankuang Group. When the Railway Assets’ actual volume reaches the targets quoted in the agreement, the additional payment would be as follows:
-
A. If the Railway Assets’ actual transportation volume reaches 25,000,000 tonnes for the year ended December 31, 2002, the Company will pay an extra RMB40,000,000;
-
B. If the Railway Assets’ actual transportation volume reaches 28,000,000 tonnes for the year ended December 31, 2003, the Company will pay an extra RMB40,000,000;
-
C. If the Railway Assets’ actual transportation volume reaches 30,000,000 tonnes for the year ended December 31, 2004, the Company will pay an extra RMB40,000,000.
-
The total consideration for acquiring Railway Assets should be paid in cash in the following five instalments:
-
1) The amount of RMB1,159,560,000 has been paid by the Company to Yankuang Group at acquisition date;
-
2) The remaining balance of RMB83,030,000 has been paid before June 30, 2002;
-
3) The amount of RMB40,000,000 as mentioned in term A should be paid before June 30, 2003;
-
4) The amount of RMB40,000,000 as mentioned in term B should be paid before June 30, 2004;
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
23
YANZHOU COAL MINING COMPANY LIMITED
- 5) The amount of RMB40,000,000 as mentioned in term C should be paid before June 30, 2005.
The Company had paid off the above consideration of RMB1,242,590,000 at acquisition date. In addition, the Railway Assets’ actual capacity reached approximately 25,000,000 tonnes and 28,000,000 tonnes for the year ended December 31, 2002 and 2003 respectively, an extra RMB40,000,000 and RMB40,000,000 were paid to Yankuang Group according to the agreement mentioned in term A and B.
The consideration for the acquisition is determined according to revaluated price.
- (c) Acquisition of Jining III
On January 1, 2001, the Company acquired Jinjing III according to the “Agreement for Acquisition of Jining III” signed with Yankuang Group at the consideration of RMB2,450,900,000 and mining rights of RMB132,480,000, totally RMB2,583,380,000.
By December 31, 2003, the Company had paid RMB2,490,644,000 to Yankuang Group for the above acquisition, including the consideration of RMB2,450,900,000 and the mining rights of RMB39,744,000. Included in the above payment, RMB13,248,000 was paid in current year for acquisition of the mining rights.
According to the agreement, the Company will pay the interest-free consideration for the cost of mining rights over ten years by equal instalments before December 31 of each year commencing from year 2001. The Company is scheduled to pay for the mining rights of RMB13,248,000 as the forth instalment before December 31, 2004.
The consideration for the acquisition is determined according to revaluation price.
- (d) Sales and purchases
| Sales and service provided Sales of coal – Yanmei Shipping – Yankuang Group Subtotal Railway transportation services income – Yankuang Group Public utilities and facilities income – Yankuang Group Material and spare parts sales (Note) – Yankuang Group Purchases – Yankuang Group |
2003 RMB’000 77,155 229,730 306,885 66 29,000 472,899 808,850 373,710 |
2002 RMB’000 37,693 110,403 |
|---|---|---|
| 148,096 | ||
| 496 5,000 12,385 |
||
| 165,977 | ||
| 409,117 |
The price of the above transaction is determined according to market price or negotiated price.
Note: In year 2003, the Company and Yankuang Group signed the Second Supplemental Agreement to Materials and Service Supply Agreement (“Second Supplemental Agreement”). According to the original Material and Service Supply Agreement, the Company procures materials for Yankuang Group for a management fee of 5% of the relevant materials. While according to the Second Supplement Agreement, the Company supplies materials to Yankuang Group at market price in current year.
- (e) Construction services
| Construction services | ||
|---|---|---|
| Mining structure of Jining III Yankuang Group Harbour works in Sihekou Yankuang Group |
2003 RMB’000 257,593 250,231 507,824 |
2002 RMB’000 – – |
| – |
The price of the above transaction is determined at market price.
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
24
YANZHOU COAL MINING COMPANY LIMITED
- (f) Amount due to or from related parties
| Account Company Notes receivable Yankuang Group Accounts receivable Yankuang Group Other receivables (Note) Yankuang Group Prepayments Yankuang Group Notes payable Yankuang Group Accounts payable Yankuang Group Advances from customers Yankuang Group Other payables (Note) Yankuang Group Long-term payable due within one year Yankuang Group Long-term payables Yankuang Group |
December 31, 2003 RMB 43,298,758 10,139,098 16,662,382 3,200,170 73,300,408 – 27,111,232 66,515,176 325,162,158 13,247,800 79,487,360 511,523,726 |
December 31, 2002 RMB – 10,491,800 54,484,900 12,125,593 |
|---|---|---|
| 77,102,293 | ||
| 7,020,000 55,433,118 15,355,725 262,964,418 13,247,800 92,735,160 |
||
| 446,756,221 |
Note: Other receivables due from and other payables due to Yankuang Group are interest free and repayable on demand.
-
(g) Other transactions
-
(1) Pursuant to an agreement signed between the Company and Yankuang Group, Yankuang Group manages the retirement benefits, medical benefits and other benefits of the two companies and makes combined payments of the total retirement benefits of the two companies to the government department in charge of the related funds. Amount charged to expenses of the Company for the year of 2003 and 2002 are RMB458,072,000 and RMB437,677,000, respectively.
-
(2) Pursuant to an agreement signed by the Company and Yankuang Group, the department and subsidiary of Yankuang Group provided the following services and charged related service fees during the year:
| Electricity Repairs and maintenance Technical support and training fee Mining rights fees Public utilities expenses Road transportation fee Gases and eructate expenses Buildings management fee Children tuition fee Others Total |
2003 RMB’000 284,786 225,408 15,130 12,980 380 17,216 10,800 37,200 16,600 15,530 636,030 |
2002 RMB’000 – 239,297 15,130 12,980 1,350 33,208 11,970 37,200 16,600 17,330 |
|---|---|---|
| 385,065 |
-
(3) Total amount of salaries paid to key management, including salaries, welfare and subsidies paid in the form of cash, goods and others, for the year of 2003 and 2002 are RMB1,845,645 and RMB1,918,814, respectively.
-
(4) During the years of 2002 and 2003, the Company and Yankuang Group have made payments or collected receipts to or from individual third party or government authorities on behalf of each other, in respect of goods purchased, services received and other expenses. These payments and receipts made on behalf of the other have been recorded in other payables.
-
(5) Yanmei Shipping provides transportation service to the Company. Expenditure relating to the transportation service occurred in current year is RMB74,783,103.
16. SUMMARY OF DIFFERENCES BETWEEN IFRS AND PRC GAAP
The consolidated financial statements prepared under IFRS and those prepared under PRC GAAP have the following major differences:
- (i) adjustment of future development fund, which is charged to income before income taxes under PRC GAAP, to shareholders’ equity:
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
25
YANZHOU COAL MINING COMPANY LIMITED
-
(ii) recognition of a deferred tax asset under IFRS for the tax consequence of temporary differences by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities;
-
(iii) negative goodwill arising under IFRS for the acquisition of Jining III is recognized as income in the statement of income on a systematic basis over the remaining weighted average useful life of the identifiable acquired depreciable/amortizable assets. No negative goodwill is recognized under PRC GAAP; and
-
(iv) the installments payable to the Parent Company for the acquisition of Jining III have been stated at present value discounted using market rates under IFRS while under PRC GAAP, the instalments payable are stated at gross amounts. Accordingly, deemed interest expense arises on the installments payable to the Parent Company under IFRS and no such interest expenses are recognized under PRC GAAP.
The following table summarizes the differences between IFRS and PRC GAAP:
| As per consolidated financial statements prepared under IFRS Impact of IFRS adjustments in respect of: – transfer to future development fund which is charged to income before income taxes under PRC GAAP – deferred tax effect on temporary differences not recognized under PRC GAAP – release of negative goodwill to income – deemed interest expenses – others As per consolidated financial statements prepared under PRC GAAP As restated |
Net income fo ended Dece 2003 RMB’000 1,386,686 (259,674) (65) (27,620) 5,261 777 1,105,365 |
r the year mber 31, 2002 RMB’000 1,221,999 (230,610) (1,386) (27,620) 39,956 777 1,003,116 |
Net assets December 2003 RMB’000 11,083,239 – (88,872) (82,860) 104,812 7,292 11,023,611 |
as at 31, 2002 RMB’000 (restated-see note below) 9,995,033 – (88,807) (55,240) 99,551 6,517 |
|---|---|---|---|---|
| 9,957,054 |
Note: Prior to January 1, 2003, dividends proposed by the directors after the balance sheet date and subject to approval in the annual general meeting are adjusted in the consolidated financial statements under PRC GAAP as at the balance sheet date. During the year, the Group has adopted a revised accounting policy issued by the Ministry of Finance, of which dividends proposed or declared after the balance sheet date are not recognized as a liability at the balance sheet date, but are disclosed as a separate component of equity under PRC GAAP. This change in accounting policy has been applied retrospectively, resulting in a prior period adjustment which increases the net assets of the Group at 1 January 2003 by RMB298,480,000 under PRC GAAP.
There are also differences in other items in the consolidated financial statements due to differences in classification between IFRS and PRC GAAP.
17. SUMMARY OF DIFFERENCES BETWEEN IFRS AND US GAAP
The consolidated financial statements are prepared in accordance with IFRS, which differ in certain significant respects from US GAAP. The significant differences relate principally to the accounting for the acquisitions of Jining II, Jining III and Railway Assets, the cost bases of property, plant and equipment and land use rights and related adjustments to deferred taxation.
Under IFRS, the acquisitions of Jining II, Jining III and the Railway Assets have been accounted for using the purchase method which accounts for the assets and liabilities of Jining II, Jining III and the Railway Assets at their fair value at the date of acquisition. Any excess of the purchase consideration over the fair value of the net assets acquired is capitalized as goodwill and amortized over a period of ten to twenty years. Any excess of the fair value of the net assets acquired over the purchase consideration is recorded as negative goodwill, which is presented as a deduction from the assets of the Group in the consolidated balance sheet. The Group releases the negative goodwill to the statement of income on a systematic basis over the remaining weighted average useful life of the identifiable acquired depreciable/amortizable assets.
Under US GAAP, as the Group, Jining II, Jining III and the Railway Assets are entities under the common control of the Parent Company, the assets and liabilities of Jining II, Jining III and the Railway Assets are required to be included in the consolidated balance sheet of the Group at historical cost. The difference between the historical cost of the assets and liabilities of Jining II, Jining III and the Railway Assets acquired and the purchase price paid is recorded as an adjustment to shareholders’ equity.
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004 26
YANZHOU COAL MINING COMPANY LIMITED
Under IFRS, the mining rights of Jining III are stated at purchase consideration less amortization. Mining rights are amortized on a straight line basis over twenty years, being the useful life estimated based on the total proven and probable reserves of the coal mine. Under US GAAP, as both the Group and Jining III are entities under the common control of the Parent Company, the mining rights have to be restated at nil cost and no amortization on mining rights will be recognized. However, a deferred tax asset relating to the capitalization of mining rights is required to be recognized under US GAAP as a higher tax base resulting from the capitalization is utilized for PRC tax purposes.
Under IFRS, property, plant and equipment and land use rights have been stated based on their respective fair values at the date of acquisition even for cases involving transaction between entities under common control. The fair value amount becomes the new cost basis of the assets of the Company formed from the reorganization and depreciation is based on such new basis. Under US GAAP, when accounting for a transfer of assets or exchange of shares between entities under common control, the entity that receives the net assets or equity interests shall initially recognize the assets and liabilities transferred at their carrying amounts in the accounts of the transferring entity at the date of transfer. Accordingly, property, plant and equipment and land use rights are restated at the historical cost and no additional depreciation on the fair value amounts will be recognized under US GAAP. However, a deferred tax asset relating to the difference in cost bases between the fair value at the date of acquisition and historical cost is required to be recognized under US GAAP and the tax bases of the assets are the fair value amount at the date of acquisition.
The adjustments necessary to restate net income and shareholders’ equity in accordance with US GAAP are shown in the tables set out below.
| Net income as reported under IFRS US GAAP adjustments: Additional depreciation charged on fair valued property, plant and equipment and land use rights Additional deferred tax charge due to a higher tax base resulting from the difference in cost bases of property, plant and equipment and land use rights and capitalization of mining rights Amortization of negative goodwill on acquisition of Jining III Amortization of mining rights of Jining III Amortization of goodwill arising on acquisition of Jining II Amortisation of goodwill arising on acquisition of the Railway Assets Net income under US GAAP Earnings per share under US GAAP Earnings per ADS under US GAAP |
Year ended December 31, 2003 2002 RMB’000 RMB’000 1,386,686 1,221,999 188,191 188,178 (64,289 ) (64,284 ) (27,620 ) (27,620 ) 6,624 6,624 777 777 8,880 – 1,499,249 1,325,674 RMB0.52 RMB0.46 RMB26.12 RMB23.10 |
|---|---|
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004 27
YANZHOU COAL MINING COMPANY LIMITED
| Shareholders’ equity as reported under IFRS US GAAP adjustments: Difference in cost bases of property, plant and equipment and land use rights Additional depreciation charged on fair valued property, plant and equipment and land use rights Additional deferred tax asset due to a higher tax base resulting from the difference in cost bases of property, plant and equipment and land use rights Goodwill arising on acquisition of Jining II Negative goodwill arising on acquisition of Jining III, net Mining rights of Jining III Additional deferred tax asset due to a higher tax base resulting from capitalization of mining rights Goodwill arising on acquisition of Railway Assets Shareholders’ equity under US GAAP |
At December 31, 2003 2002 RMB’000 RMB’000 11,083,239 9,995,033 (2,561,032 ) (2,561,032 ) 1,125,520 937,329 473,719 535,822 (10,883 ) (11,660 ) 55,241 82,861 (112,607 ) (119,231 ) 37,160 39,346 (71,120 ) (40,000 ) 10,019,237 8,858,468 |
At December 31, 2003 2002 RMB’000 RMB’000 11,083,239 9,995,033 (2,561,032 ) (2,561,032 ) 1,125,520 937,329 473,719 535,822 (10,883 ) (11,660 ) 55,241 82,861 (112,607 ) (119,231 ) 37,160 39,346 (71,120 ) (40,000 ) 10,019,237 8,858,468 |
|---|---|---|
| 8,858,468 |
Under US GAAP, the Group’s total assets would have been RMB12,845,802,000 and RMB11,787,480,000 at December 31, 2003 and 2002, respectively.
(II) The Financial Statements Prepared under PRC GAAP
BALANCE SHEET
At December 31, 2003
| ASSETS CURRENT ASSETS: Bank balances and cash Current investments Notes receivable Dividends receivable Accounts receivable Other receivables Prepayments Subsidies receivable Inventories Deferred expenses TOTAL CURRENT ASSETS LONG-TERM EQUITY INVESTMENTS FIXED ASSETS: Fixed assets – cost Less: Accumulated depreciation Fixed assets – net book value Materials held for construction of fixed assets Fixed assets under construction TOTAL FIXED ASSETS INTANGIBLE ASSETS TOTAL ASSETS |
The December 31, 2003 RMB 2,041,293,313 100,000,000 700,388,322 – 592,472,845 110,087,471 73,985,140 275,624,031 502,028,543 94,646,431 4,490,526,096 43,059,196 14,899,151,764 6,368,525,737 8,530,626,027 1,721,281 84,026,862 8,616,374,170 788,638,696 13,938,598,158 |
Group December 31, 2002 RMB 1,595,933,728 88,702,100 239,974,223 – 573,446,193 223,141,786 146,339,631 342,595,878 576,579,303 110,560,888 3,897,273,730 31,897,684 13,632,796,969 5,480,779,065 8,152,017,904 1,899,659 123,022,757 8,276,940,320 777,436,629 12,983,548,363 |
The Company December 31, December 31, 2003 2002 RMB RMB 2,039,188,498 1,592,397,958 100,000,000 88,702,100 699,788,322 239,974,223 – 655,479 592,338,155 573,446,193 104,440,688 222,698,314 72,892,465 145,812,599 275,624,031 342,595,878 496,630,233 569,496,944 94,646,431 110,560,888 4,475,548,823 3,886,340,576 47,651,692 36,672,090 14,879,833,312 13,631,983,945 6,362,240,000 5,480,563,829 8,517,593,312 8,151,420,116 1,721,281 1,899,659 84,026,862 123,022,757 8,603,341,455 8,276,342,532 788,638,696 777,436,629 13,915,180,666 12,976,791,827 |
The Company December 31, December 31, 2003 2002 RMB RMB 2,039,188,498 1,592,397,958 100,000,000 88,702,100 699,788,322 239,974,223 – 655,479 592,338,155 573,446,193 104,440,688 222,698,314 72,892,465 145,812,599 275,624,031 342,595,878 496,630,233 569,496,944 94,646,431 110,560,888 4,475,548,823 3,886,340,576 47,651,692 36,672,090 14,879,833,312 13,631,983,945 6,362,240,000 5,480,563,829 8,517,593,312 8,151,420,116 1,721,281 1,899,659 84,026,862 123,022,757 8,603,341,455 8,276,342,532 788,638,696 777,436,629 13,915,180,666 12,976,791,827 |
|---|---|---|---|---|
| 3,886,340,576 | ||||
| 36,672,090 | ||||
| 13,631,983,945 5,480,563,829 |
||||
| 8,151,420,116 1,899,659 123,022,757 |
||||
| 8,276,342,532 | ||||
| 777,436,629 | ||||
| 12,976,791,827 |
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
28
YANZHOU COAL MINING COMPANY LIMITED
LIABILITIES AND SHAREHOLDERS’ EQUITY
| CURRENT LIABILITIES: Notes payable Accounts payable Advances from customers Salaries and wages payable Taxes payable Other payables Provisions Long-term payable due within one year TOTAL CURRENT LIABILITIES LONG-TERM LIABILITIES: Long-term loan Long-term payable TOTAL LONG-TERM LIABILITIES TOTAL LIABILITIES MINORITY INTERESTS SHAREHOLDERS’ EQUITY: Share capital Capital reserves Surplus reserves Including: Statutory common welfare fund Cash dividend proposed after the balance sheet date Unappropriated profits TOTAL SHAREHOLDERS’ EQUITY TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
– 454,719,215 664,829,863 70,633,118 326,377,720 616,930,523 85,022,022 213,247,800 2,431,760,261 400,000,000 79,487,360 479,487,360 2,911,247,621 3,739,101 2,870,000,000 4,714,195,106 748,235,658 249,453,800 470,680,000 2,220,500,672 11,023,611,436 13,938,598,158 |
108,001,674 557,175,701 171,826,093 46,389,189 206,139,942 542,999,385 83,043,947 13,247,800 1,728,823,731 1,200,000,000 92,735,160 1,292,735,160 3,021,558,891 4,936,449 2,870,000,000 4,454,521,340 582,343,347 194,141,761 298,480,000 1,751,708,336 9,957,053,023 12,983,548,363 |
– 454,882,230 664,132,172 70,633,118 325,566,923 598,597,605 85,022,022 213,247,800 2,412,081,870 400,000,000 79,487,360 479,487,360 2,891,569,230 – 2,870,000,000 4,714,195,106 747,984,174 249,328,058 470,680,000 2,220,752,156 11,023,611,436 13,915,180,666 |
108,001,674 556,939,363 170,508,547 46,389,189 206,021,490 542,851,634 83,043,947 13,247,800 |
|---|---|---|---|---|
| 1,727,003,644 | ||||
| 1,200,000,000 92,735,160 |
||||
| 1,292,735,160 | ||||
| 3,019,738,804 | ||||
| – | ||||
| 2,870,000,000 4,454,521,340 582,179,477 194,059,826 298,480,000 1,751,872,206 |
||||
| 9,957,053,023 | ||||
| 12,976,791,827 |
STATEMENT OF INCOME AND PROFITS APPROPRIATION For the year ended December 31, 2003
| Revenue from principal operations Less: Cost of principal operations Sales taxes and surcharges Profit from principal operations Add: Profits from other operations Less: Operating expenses General and administrative expenses Financial expenses Operating profit Add: Investment income Subsidy income Non-operating income Less: Non-operating expenses Total profits Less: Income taxes Minority interest Net profit Add: Unappropriated profits at the beginning of the year |
The Group 2003 2002 RMB RMB 8,665,232,204 8,055,258,906 4,014,696,200 3,593,511,138 124,018,200 140,473,141 4,526,517,804 4,321,274,627 43,020,336 30,153,221 1,659,074,791 1,647,447,268 1,188,613,205 1,134,279,470 41,370,419 49,561,176 1,680,479,725 1,520,139,934 10,416,971 3,687,968 8,194,472 20,156,972 17,341,590 8,573,766 22,770,468 21,844,181 1,693,662,290 1,530,714,459 587,775,571 524,534,221 522,072 3,064,740 1,105,364,647 1,003,115,498 1,751,708,336 1,197,704,033 |
The Company 2003 2002 RMB RMB 8,665,232,204 8,055,258,906 4,014,947,339 3,599,065,977 124,018,200 140,473,141 4,526,266,665 4,315,719,788 39,238,342 23,403,996 1,658,240,768 1,643,682,040 1,187,450,984 1,133,135,406 41,388,488 49,580,917 1,678,424,767 1,512,725,421 10,991,229 7,059,098 8,194,472 20,156,972 17,208,821 8,573,766 22,570,524 21,833,000 1,692,248,765 1,526,682,257 586,884,118 523,566,759 – – 1,105,364,647 1,003,115,498 1,751,872,206 1,197,704,033 |
The Company 2003 2002 RMB RMB 8,665,232,204 8,055,258,906 4,014,947,339 3,599,065,977 124,018,200 140,473,141 4,526,266,665 4,315,719,788 39,238,342 23,403,996 1,658,240,768 1,643,682,040 1,187,450,984 1,133,135,406 41,388,488 49,580,917 1,678,424,767 1,512,725,421 10,991,229 7,059,098 8,194,472 20,156,972 17,208,821 8,573,766 22,570,524 21,833,000 1,692,248,765 1,526,682,257 586,884,118 523,566,759 – – 1,105,364,647 1,003,115,498 1,751,872,206 1,197,704,033 |
|---|---|---|---|
| 4,315,719,788 23,403,996 1,643,682,040 1,133,135,406 49,580,917 |
|||
| 1,512,725,421 7,059,098 20,156,972 8,573,766 21,833,000 |
|||
| 1,526,682,257 523,566,759 – |
|||
| 1,003,115,498 1,197,704,033 |
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
29
| YANZHOU COAL MINING COMPANY Profits available for appropriation Less: Appropriations to statutory common reserve fund Appropriations to statutory common welfare fund Profits available for appropriation to shareholders Less: Cash dividend proposed after the balance sheet date Unappropriated profits at the end of the year |
LIMITED 2,857,072,983 110,580,272 55,312,039 2,691,180,672 470,680,000 2,220,500,672 |
2,200,819,531 100,393,485 50,237,710 2,050,188,336 298,480,000 1,751,708,336 |
2,857,236,853 110,536,465 55,268,232 2,691,432,156 470,680,000 2,220,752,156 |
2,200,819,531 100,311,550 50,155,775 |
|---|---|---|---|---|
| 2,050,352,206 298,480,000 |
||||
| 1,751,872,206 |
CASH FLOW STATEMENT
For the year ended December 31, 2003
| 1. CASH FLOW FROM OPERATING ACTIVITIE Cash received from sales of goods or rendering of services Taxes refunded Other cash received relating to operating activities Sub-total of cash inflows Cash paid for goods and services Cash paid to and on behalf of employees Taxes and surcharges paid Other cash paid relating to operating activities Sub-total of cash outflows NET CASH FLOW FROM OPERATING ACTIVITIES 2. CASH FLOW FROM INVESTING ACTIVITIES Cash received from the disposal of investments Cash received from return on investments Net cash received from disposal of fixed assets Decrease in restricted cash Sub-total of cash inflows Cash paid to acquire fixed assets Cash paid to acquire investments Net cash paid for acquisition of a subsidiary Cash paid for acquisition of Railway Assets Increase in restricted cash Sub-total of cash outflows NET CASH FLOW USED IN INVESTING ACTIVITIES |
The Group 2003 2002 RMB RMB S: 9,384,648,816 8,564,833,180 66,971,847 76,549,371 891,392,452 1,095,669,128 10,343,013,115 9,737,051,679 2,502,187,312 2,507,018,482 1,505,769,853 1,365,705,578 923,678,945 816,698,078 2,663,316,624 2,664,269,943 7,594,952,734 7,353,692,081 2,748,060,381 2,383,359,598 : 88,702,100 53,685,273 10,416,971 – 34,398,163 47,799,358 34,239,354 – 167,756,588 101,484,631 1,357,857,178 842,469,768 100,000,000 118,839,365 11,185,513 – – 1,282,444,340 – 21,760,596 1,469,042,691 2,265,514,069 (1,301,286,103 ) (2,164,029,438 ) |
The Company 2003 2002 RMB RMB 9,364,599,916 8,554,804,872 66,971,847 76,549,371 887,375,392 1,093,233,717 10,318,947,155 9,724,587,960 2,484,814,422 2,502,928,837 1,505,483,554 1,365,615,347 921,249,924 813,695,443 2,661,116,906 2,659,437,508 7,572,664,806 7,341,677,135 2,746,282,349 2,382,910,825 88,702,100 53,685,273 12,358,990 651,148 34,398,163 47,799,358 34,239,354 – 169,698,607 102,135,779 1,357,849,378 842,149,469 100,000,000 118,839,365 11,691,884 – – 1,282,444,340 – 21,760,596 1,469,541,262 2,265,193,770 (1,299,842,655 ) (2,163,057,991 |
The Company 2003 2002 RMB RMB 9,364,599,916 8,554,804,872 66,971,847 76,549,371 887,375,392 1,093,233,717 10,318,947,155 9,724,587,960 2,484,814,422 2,502,928,837 1,505,483,554 1,365,615,347 921,249,924 813,695,443 2,661,116,906 2,659,437,508 7,572,664,806 7,341,677,135 2,746,282,349 2,382,910,825 88,702,100 53,685,273 12,358,990 651,148 34,398,163 47,799,358 34,239,354 – 169,698,607 102,135,779 1,357,849,378 842,149,469 100,000,000 118,839,365 11,691,884 – – 1,282,444,340 – 21,760,596 1,469,541,262 2,265,193,770 (1,299,842,655 ) (2,163,057,991 |
|---|---|---|---|
| 9,724,587,960 | |||
| 2,502,928,837 1,365,615,347 813,695,443 2,659,437,508 |
|||
| 7,341,677,135 | |||
| 2,382,910,825 | |||
| 53,685,273 651,148 47,799,358 – |
|||
| 102,135,779 | |||
| 842,149,469 118,839,365 – 1,282,444,340 21,760,596 |
|||
| 2,265,193,770 | |||
| (2,163,057,991 |
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004 30
YANZHOU COAL MINING COMPANY LIMITED
| 3. CASH FLOW FROM FINANCING ACTIVITIE Cash received from borrowings Sub-total of cash inflows Repayments of borrowings Cash paid for acquisition of Jining III Dividends paid Dividends paid to minority shareholder of a subsidiary Cash paid for interest expenses Sub-total of cash outflows NET CASH FLOW (USED IN) FROM FINANCING ACTIVITIES 4. EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH 5. NET INCREASE IN CASH AND CASH EQUIVALENTS SUPPLEMENTAL INFORMATION: 1. RECONCILIATION OF NET PROFIT TO NET CASH FLOW FROM OPERATING ACTIVITIES: Net profit Add: Minority interest Impairment losses on assets Depreciation of fixed assets Provision for Wei Jian Fei Amortization of intangible assets and other assets Losses (gains) on disposal of fixed assets Decrease in deferred expenses Financial expenses Gains arising from investments Decrease (increase) in inventories Decrease (increase) in receivables under operating activities Increase in payables under operating activities NET CASH FLOW FROM OPERATING ACTIVITIES 2. NET INCREASE IN CASH AND CASH EQUIVALENTS: Cash at the end of the year Less: Cash at the beginning of the year NET INCREASE IN CASH AND CASH EQUIVALENTS |
S: – 1,600,000,000 – 1,600,000,000 600,000,000 400,000,000 13,247,800 636,633,896 298,480,000 287,000,000 1,765,539 591,974 53,682,000 75,737,500 967,175,339 1,399,963,370 (967,175,339 ) 200,036,630 – – 479,598,939 419,366,790 The Group 2003 2002 RMB RMB 1,105,364,647 1,003,115,498 522,072 3,064,740 80,271,568 66,203,577 933,708,954 869,077,231 259,673,766 230,609,946 28,797,933 19,816,651 (6,871,511 ) 1,093,362 15,914,457 487,507 53,682,000 75,737,500 (10,416,971 ) (3,687,968 ) 75,804,726 (131,235,706 ) (292,674,819 ) 162,089,489 504,283,559 86,987,771 2,748,060,381 2,383,359,598 2,023,772,071 1,544,173,132 1,544,173,132 1,124,806,342 479,598,939 419,366,790 |
– 1,600,000,000 – 1,600,000,000 600,000,000 400,000,000 13,247,800 636,633,896 298,480,000 287,000,000 – – 53,682,000 75,737,500 965,409,800 1,399,371,396 (965,409,800 ) 200,628,604 – – 481,029,894 420,481,438 The Company 2003 2002 RMB RMB 1,105,364,647 1,003,115,498 – – 80,271,568 66,203,577 933,584,803 869,011,035 259,673,766 230,609,946 28,797,933 19,816,651 (6,871,511 ) 1,093,362 15,914,457 487,507 53,682,000 75,737,500 (10,991,229 ) (7,059,098 ) 72,866,711 (137,682,780 ) (304,976,022 ) 169,578,893 518,965,226 91,998,734 2,746,282,349 2,382,910,825 2,021,667,256 1,540,637,362 1,540,637,362 1,120,155,924 481,029,894 420,481,438 |
|---|---|---|
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004 31
YANZHOU COAL MINING COMPANY LIMITED
NOTICE OF ANNUAL GENERAL MEETING
NOTICE IS HEREBY GIVEN THAT an annual general meeting for the year 2003 (the “Annual General Meeting”) of Yanzhou Coal Mining Company Limited (the “Company”) will be held at 8:30 am on 25th June, 2004 at 2nd Floor Conference Room, Guest House, 40 Fushan Road, Zoucheng, Shandong Province 273500, People’s Republic of China (“PRC”):
As ordinary resolutions:
-
to consider and approve the working report of the Board of Directors of the Company (the “Board”) for the year ended 31st December 2003;
-
to consider and approve the working report of the Supervisory Committee of the Company for the year ended 31st December 2003;
-
to consider and approve the audited financial statements of the Company as at and for the year ended 31st December 2003;
-
to consider and approve the proposed profit distribution plan and the final dividend and special cash dividend distribution plans of the Company for the year ended 31st December 2003, and to authorise the Board to distribute such final dividend and special cash dividend to the shareholders of the Company (the “Shareholders”);
-
to determine the remuneration of the directors and supervisors of the Company for the year ending 31st December 2004;
-
to consider and approve the appointment of the 3 candidates nominated by the Board, namely, Wang Xin, Wang Xinkun and Wang Quanxi (a brief biography of each of these candidates is set out in Appendix I to this Notice), to act as directors of the Company, among which Wang Quanxi is nominated as an independent non-executive director of the Company (a director of the Company, Yu Xuezhi, died during the term of his directorship), the term of appointment of each new director of the Company (if his appointment is approved) to commence upon the conclusion of the forthcoming annual general meeting and to terminate at the same time as the termination of the term of the existing Board;
-
to consider and approve the appointment of Deloitte Touche Tohmatsu (certified public accountants in Hong Kong) and Deloitte Touche Tohmatsu Certified Public Accountants Ltd. (certified public accountants in the PRC (excluding Hong Kong)) as the Company’s international and domestic auditors for the year 2004, respectively, to hold office until the conclusion of the next annual general meeting, and to determine their remuneration;
As special resolutions:
-
to consider and approve the amendments of the articles of association of the Company proposed by the Board at a Board meeting held on 16th April, 2004, details of which are set out in full in Appendix II to this Notice and to authorize the Board to do all such things as necessary in connection with such amendments;
-
to consider and approve the general mandate to be granted to the Board to issue new shares (see Appendix III to this Notice for full resolution); and
As an ordinary resolution:
- to consider and approve written proposals (if any) put forward at such meeting by any Shareholder(s) holding 5 per cent or more of the shares carrying the right to vote at such meeting.
By Order of the Board of Directors Mo Liqi
Chairman
Zoucheng, Shandong, PRC, 16th April, 2004
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
32
YANZHOU COAL MINING COMPANY LIMITED
Notes:
-
(A) Holders of the Company’s overseas listed foreign invested shares (in the form of H Shares) whose names appear on the Company’s register of members which is maintained by Hong Kong Registrars Limited at the close of business on 25th May 2004 are entitled to attend the Annual General Meeting after completing the registration procedures for attending the Annual General Meeting.
-
(B) Holders of H shares, who intend to attend the Annual General Meeting, must deliver the written replies for attending the Annual General Meeting to the Office of the Secretary of the Board no later than 4th June 2004. In addition to the foregoing:
-
(1) Such holders of H shares shall deliver copies of instruments of transfer, share certificates and their own identity cards to the Office of the Secretary of the Board; and
-
(2) In case such holders are represented by the authorised representatives, they shall also deliver their powers of attorney and copies of the attorney’s documents of identity to the registered address of the Company.
Shareholders can deliver the necessary documents for registration by the Company in person, by post or by facsimile. Upon receipt of such documents, the Company will complete the registration procedures for attending the Annual General Meeting and despatch copies of Annual General Meeting admission cards to Shareholders by post or by facsimile. When attending the Annual General Meeting, Shareholders or their proxies may exchange copies or facsimile copies of the Annual General Meeting admission cards for the original Annual General Meeting admission cards.
- (C) Details of the Office of the Secretary of the Board are as follows: 40 Fushan Road
Zoucheng Shandong Province 273500 PRC Tel: 86-537-5382319 Fax: 86-537-5383311
-
(D) Each Shareholder of H shares who has the right to attend and vote at the Annual General Meeting is entitled to appoint in writing one or more proxies, whether a Shareholder or not, to attend and vote on his behalf at the Annual General Meeting. A proxy of a Shareholder who has appointed more than one proxy may only vote on a poll. The instrument appointing a proxy must be in writing under the hand of the appointor or his attorney duly authorised in writing. If that instrument is signed by an attorney of the appointor, the power of attorney authorising that attorney to sign, or other documents of authorisation, must be notarially certified. For holders of H shares, the power of attorney or other documents of authorisation and proxy forms must be delivered to Hong Kong Registrars Limited no less than 24 hours before the time appointed for the holding of the Annual General Meeting in order for such documents to be valid.
-
(E) The H share Register will be closed from 26th May 2004 to 24th June 2004 , during which time no transfer of H shares will be registered. Holders of H shares who wish to attend the Annual General Meeting and be qualified for entitlement to the 2003 final dividend and special cash dividend of RMB0.164 per share (before tax) must deliver their duly stamped instruments of transfer, accompanied by the relevant share certificates, to Hong Kong Registrars Limited no later than 4:00 p.m. on 25th May 2004.
Hong Kong Registrars Limited’s address is as follows:
Rooms 1901-1905
19th Floor, Hopewell Centre
-
183 Queen’s Road East Wanchai Hong Kong
-
(F) The 2003 final dividend and special cash dividend will be paid to Shareholders within two months from the date of the Annual General Meeting.
-
(G) The Annual General Meeting is expected to last half a day. Shareholders attending the Annual General Meeting are responsible for their own transportation and accommodation expenses.
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004
33
YANZHOU COAL MINING COMPANY LIMITED
Appendix I
- (6) The brief biography of each of the candidates is set out as follows:
WANG Xin , aged 45, is an engineering technique application researcher and an industrial doctorate. Mr. Wang joined the predecessor of the Company in 1982. In 2000, he was the Deputy Head Engineer, the Department Head of the Mechanical Engineering Department, and the Deputy General Manager of Yankuang Group Corporation Limited. In 2002, he became a Director and the Deputy General Manager of Yankuang Group Corporation Limited, and was also the General Manager of Yankuang Coal Chemicals Company. By 2003, he was the Vice-Chairman of the Board of Directors and General Manager of Yankuang Group Corporation Limited. Mr. Wang graduated from the China University of Mining and Technology.
WANG Xinkun , aged 51, a senior economist, is the Deputy General Manager of the Company. Mr. Wang joined the predecessor of the Company in 1977. He became the Party Committee Deputy Secretary and the Manager of the Sales Department of the Company in 2000. He became a Deputy General Manager of the Company in 2002. He graduated from Tianjin University.
WANG Quanxi , aged 48, a professor, is currently the Faculty Head of the Nankai University Finance Management Faculty, the Head of the Nankai University Enterprise Research Centre, and the Deputy Head of the Nankai University MBA Centre. He is also the Chief Secretary of the Tianjin City Management Science Academic Society. Mr. Wang graduated from the Tianjin Nankai University.
Appendix II
-
(8) to consider and, if thought fit, approve the following proposal for amendments to the articles of association of the Company by way of special resolution:
-
Original Article 11
-
To include the following in the Company’s scope of business:
-
“the storage, loading and discharge of coal in ports; inland water transports; commodity logistics service; repair of ships”.
-
-
Second Paragraph of Original Article 55 The following clauses:
-
“The board of directors shall convene an extraordinary general meeting within two (2) months of the occurrence of any one of the following events: (1) where the number of directors is less than the number stipulated in the Company Law or fewer than 8 people”; and
-
“(5) whenever more than 2 independent directors so request.”
-
be amended as follows:
-
“The board of directors shall convene an extraordinary general meeting within two (2) months of the occurrence of any one of the following events: (1) where the number of directors is less than the number stipulated in the Company Law or two-thirds of the number specified in the Company’s Articles of Association”; and
-
“(5) whenever more than a half of the independent directors so request” respectively.
-
Original Article 82 To insert the following to the end of the original Article 82: requirement or restriction shall not be counted.”
-
Original Article 89 To insert the following as the second paragraph of the original Article 89:
-
“Where any shareholder is, under the Hong Kong Listing Rules, required to abstain from voting on any particular resolution or restricted to voting only for or only against any particular resolution, any vote cast or on behalf of such shareholder in contravention of such requirement or restriction shall not be counted.”
“Where any shareholder is, under the Hong Kong Listing Rules, required to abstain from voting any particular resolution in a class meeting or restricted to voting only for or only against any particular resolution in a class meeting, any vote cast or on behalf of any shareholder in contravention of such requirement or restriction shall not be counted.”
-
Original Article 93
-
(a) To move the second paragraph of the original Article 93 to the end of the original Article 98 to become the second paragraph of Article 98:
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004 34
YANZHOU COAL MINING COMPANY LIMITED
“A shareholder’s written notice of the intention to nominate a person for election as a director and a notice in writing by that person indicating his acceptance of such nomination shall have been given to the Company seven (7) days before the date of such shareholders’ general meeting.”
- (b) The third paragraph of the original Article 93:
“The Chairman shall be elected and removed by more than one-half of all members of the board of directors. The term of office of the Chairman is three (3) years, which is renewable upon re-election”
be amended as follows:
“The Chairman and Vice-chairman shall be elected and removed by more than one-half of all members of the board of directors. The term of office of the Chairman and Vicechairman shall be three (3) years respectively, which is renewable upon re-election”.
-
Original Article 98:
-
(a) In addition to the amendment as described in 5(a) above, to insert the following paragraph to the end of the newly added second paragraph of Article 98:
“Such written notice(s) by the shareholder(s) of the Company shall be made no earlier than the day after the despatch of the notice of the general meeting appointed for election of directors and no later than 7 days prior to the date of such meeting.”
- (b) To insert the following paragraph as the third paragraph to the original Article 98:
“Where a person is proposed for election as a director by the board of directors, a written notice of the intention to nominate a person for election as a director and a notice in writing by that person indicating his acceptance of such nomination by the board of directors shall have been given to the Company seven (7) days prior to the date of the board meeting appointed for determining the proposed directors.”
- Original Article 99
The number of independent directors in the Company shall be amended from three (3) independent directors to four (4) independent directors.
- Original Article 106
The original Article 106:
“The Company shall have a board of directors consisting of eleven (11) directors. The board shall have one (1) Chairman, one (1) Vice-chairman and nine (9) directors”
be amended as follows:
“The Company shall have a board of directors consisting of thirteen (13) directors, with one (1) Chairman and two (2) Vice-chairmen”.
- Original Article 107
The new Clause (16) is to be added immediately after the original Clause (15) of Article 107:
“to approve an aggregate amount of provision for impairment of assets not more than 3% of the latest audited consolidated net asset value of the Company, to clear an amount of provision for impairment of assets not more than 1% of the latest audited consolidated net asset value of the Company, and to execute in compliance with the relevant regulations on connected transaction if any provision and clearance of impairment of assets involves any connected transactions.”
The original Clause (16) is to be amended to become Clause (17).
- Original Article 115
The following in the original Article 115:
“If a director is interested in a matter to be discussed at a board of directors’ meeting, such director shall excuse himself from such meeting”
be amended as follows:
“If a director or his Associate(s) (as defined in the Listing Rules of the Stock Exchange of Hong Kong) is interested in a matter to be discussed at a board of directors’ meeting, such director shall excuse himself from such meeting”
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004 35
YANZHOU COAL MINING COMPANY LIMITED
11. Original Article 117
The following new Article to be added immediately after the original Article 117:
“The Company has established a strict internal control system over external guarantee. The whole board of directors shall cautiously handle and strictly control the risk of debt created by external guarantee. In connection with the losses resulting from an inappropriate external guarantee or an external guarantee given not in compliance with the relevant laws and regulations, directors who shall be held responsible shall bear joint and several liabilities.
- (I) Guaranteed objects and scope
The Company shall not provide guarantee for any of its shareholders, their controlling subsidiaries, their affiliated companies, and non legal person entities or individuals. Nor can the Company directly or indirectly provide guarantee for debts of any party whose asset-liability ratio is more than 70%.
Provided that an announcement can be made in time when the relevant amount or the cumulative amount for consecutive 12 months accounts for more than 10% of the Company’s latest audited net asset value, the Company may provide guarantee to the following entities:
-
(1) the Company’s subsidiaries in which the Company holds at least 50% equity interests (including 50%);
-
(2) any legal person entity having no connection with the Company and is either one of the following:
-
a. a mutually-guaranteed entity which is necessary for the Company’s business purpose;
-
b. an entity currently or potentially having material business relationship with the Company.
-
-
(II) Review on guarantee and decision limitation
Before making any decision on external guarantee, the Company shall understand the creditability of the debtor and make a thorough analysis on the benefit and risk of such guarantee.
Any external guarantee given by the Company shall be approved by two-thirds of the full board of directors or by the shareholders in a general meeting. If any director(s) or shareholder(s) is interested in a guarantee, such director(s) or shareholder(s) shall excuse himself from voting on resolution relating to such guarantee. In the event that the guaranteed amount is more than the amount as specified in Article 117(4), an approval by a shareholders’ general meeting is required.
The amount of the Company’s external guarantee shall not be more than 50% of the net assets as set out in the audited consolidated financial statements for the latest accounting year.
- (III) Management in guarantee procedures
The external guarantee of the Company shall be made in form of written contract, and at the same time the supervisory committee, the secretary to the board of directors and the financial department shall be notified.
The external guarantee of the Company shall be arranged under risk avoidance measures such as a counter guarantee given by the guaranteed party, and the party giving the counter guarantee shall have actual ability to perform its obligation under the counter guarantee.”
- Original Article 122
The number of deputy general managers shall be amended from four (4) deputy general managers to six (6) deputy general managers.
- Original Article 123
The following new Article to be added immediately after the original Article 123:
“The general manager may, by means such as through the manager’s meeting of the Company, make decisions on the following operational matters:
YANZHOU COAL MINING COMPANY LIMITED
19-4-2004 36
YANZHOU COAL MINING COMPANY LIMITED
-
(1) an investment with a single amount of less than 5% of the Company’s latest audited net asset value, including share equity investment and production or operational investment; however, any matters requiring the approval of the China Securities Regulatory Commission, such as a public offer of securities, shall be subject to approval by a shareholders’ general meeting;
-
(2) a loan with a single amount of less than 5% of the Company’s latest audited net asset value and, after such financing, the asset-liability ratio of the Company remains under 50%;
-
(3) security or pledges of assets, a single amount of which is less than 5%, and a cumulative amount of which is less than 20% , of the Company’s latest audited net asset value.
Where decisions on operational matters involve connected transactions, such decisions shall be implemented in accordance with the relevant requirements of connected transactions.”
- Original Article 173
The original Article 173:
“The Company shall pay dividends and other amounts to holders of Foreign-Invested Shares in accordance with the relevant foreign exchange control regulations of the State. If there is no applicable regulation, the applicable exchange rate shall be the average closing rate for the relevant foreign currency announced by the Peoples’ Bank of China during the week prior to the announcement of payment of dividend and other amounts”
be amended as follows:
“The Company shall pay dividends and other amounts to holders of Foreign-Invested Shares in accordance with the relevant foreign exchange control regulations of the State. If there is no applicable regulation, the applicable exchange rate shall be the average exchange reference rate of Renminbi to the relevant foreign currency announced by the Bank of China during five (5) working days prior to the announcement of payment of dividend and other amounts”.
- The numbering of other Articles being affected by the above amendments will be accordingly adjusted in proper order.
Appendix III
-
(9) to consider and, if thought fit, approve the following by way of special resolution: “ THAT :
-
(a) the Board be and is hereby granted an unconditional general mandate to issue, allot and deal with additional shares in the share capital of the Company, whether Domestic Shares or H Shares, and to make or grant offers, agreements and options in respect thereof, subject to the following terms:
-
(i) such mandate shall not extend beyond the Relevant Period save that the directors of the Company may during the Relevant Period make or grant offers, agreements or options which might require the exercise of such powers after the end of the Relevant Period;
-
(ii) the aggregate nominal amount of shares allotted or agreed conditionally or unconditionally to be allotted (whether pursuant to an option or otherwise) by the Board otherwise than pursuant to a Rights Issue shall not exceed:
-
(aa) 20 per cent. of the aggregate nominal amount of Domestic Shares of the Company in issue; and/or
-
(bb) 20 per cent of the aggregate nominal amount of H Shares of the Company in issue,
-
in each case as at the date of this Resolution; and
-
-
(iii) the Board will only exercise its power under such mandate in accordance with the Company Law of the PRC and the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (as the same may be amended from time to time) and only if all necessary approvals from the China Securities Regulatory Commission and/or other relevant PRC government authorities are obtained;
-
-
(b) for the purposes of this Resolution:
- “ Domestic Shares ” means domestic invested shares in the share capital of the Company, of par value RMB1.00 each, which are held in Renminbi by PRC investors;
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004 37
YANZHOU COAL MINING COMPANY LIMITED
“ H Shares ” means the overseas-listed foreign invested shares in the share capital of the Company with a par value RMB1.00 each, and which are subscribed for and traded in Hong Kong dollars;
-
“ Relevant Period ” means the period from the passing of this Resolution until the earliest of:
-
(i) the conclusion of the next annual general meeting of the Company following the passing of this Resolution; or
-
(ii) the expiration of the 12-month period following the passing of this Resolution; or
-
(iii) the date on which the authority set out in this Resolution is revoked or varied by a special resolution of the shareholders of the Company in a general meeting; and
“ Rights Issue ” means the allotment or issue of shares in the Company or other securities which would or might require shares to be allotted and issued pursuant to an offer made to all the shareholders of the Company (excluding for such purpose any shareholder who is resident in a place where such offer is not permitted under the law of that place) and, where appropriate, the holder of other equity securities of the Company entitled to such offer, pro rata (apart from fractional entitlements) to their existing holdings of shares or such other equity securities; and
(c) contingent on the directors resolving to issue shares pursuant to subparagraph (a) of this Resolution, the Board be and is hereby authorised to approve, execute and do or procure to be executed and done, all such documents, deeds and things as it may consider necessary in connection with the issue of such new shares including, without limitation, determining the time and place of issue, making all necessary applications to the relevant authorities, entering into an underwriting agreement (or any other agreement), determining the use of proceeds and making all necessary filings and registrations with the relevant PRC, Hong Kong and other authorities, including but not limited to make such amendments to the Articles of Association of the Company as it thinks fit so as to reflect the increase in registered capital of the Company.”
APPOINTMENT OF TWO ADDITIONAL DEPUTY GENERAL MANAGERS
A meeting of the board of Directors of Yanzhou Coal Mining Company Limited (the “Company”) was held on 16 April 2004, in which the following two persons were appointed, with effect from the same date, as additional deputy general mangers of the Company:
JIN Tai , aged 52, a senior engineer, is the Deputy General Manager of the Company. Mr. Jin joined the predecessor of the Company (the “Predecessor”) in 1968. In 1996, he was the Manager of the Co-ordination Department of the Predecessor. In 1998, he became the Head and the Party Committee Deputy Secretary of Xinglong Zhuang Coal Mine. In 2000, he was the Deputy General Manager of the parent company of the Company, and in 2004 he became the Deputy General Manager of the Company. Mr. Jin graduated from the China University of Mining and Technology.
HE Hua , aged 47, a senior engineer, is the Deputy General Manager of the Company. Mr. Ho joined the Predecessor in 1993. In 1992, he was the Head of the Jining II Coal Mine. In 2002, he was the Executive Deputy General Manager of a subsidiary of the parent company of the Company. In 2004, he became the Deputy General Manager of the Company. Mr. He graduated from the Guizhou Industrial Academy.
Please also refer to the published version of this announcement in South China Morning Post dated 19 April 2004.
YANZHOU COAL MINING COMPANY LIMITED 19-4-2004 38