Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CSL Ltd. Interim / Quarterly Report 2024

Feb 12, 2024

17854_rns_2024-02-12_03b19000-9812-4e6b-88c7-5078e35ef097.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

For immediate release

13 February 2024

==> picture [596 x 198] intentionally omitted <==

Results Announcement for the Half-year ended 31 December 2023

Melbourne, Australia – CSL (ASX:CSL; USOTC:CSLLY)

In accordance with ASX Listing Rule 4.2A, please find attached the following documents for the half year ended 31 December 2023:

  • Appendix 4D;

  • Directors’ Report; and

  • Financial Report.

These documents should be read in conjunction with the CSL Limited 2023 Annual Report (accessible in the “Investor” section of CSL.com).

Authorised for lodgement by:

==> picture [107 x 51] intentionally omitted <==

Fiona Mead Company Secretary

For further information, please contact:

Investors: Media: Bernard Ronchi Jimmy Baker Investor Relations Communications CSL Limited CSL Limited P: +61 3 9389 3470 P: +61 450 909 211 E: [email protected] E: [email protected]

==> picture [89 x 91] intentionally omitted <==

CSL Limited

ABN: 99 051 588 348

Appendix 4D Half Year Ended 31 December 2023

(Previous corresponding period: Half Year Ended 31 December 2022)

Results for Announcement to the Market

Results for Announcement to the Market
December December
2023 2022 Percentage
US$ US$ change
Revenue from ordinary activities 8,053 7,184 12%
Reported net profit after tax (NPAT) from ordinary activities
attributable to members of the parent entity1 1,901 1,623 17%
Reported underlying net profit after tax (NPATA) attributable to
members of the parent entity2 2,017 1,818 11%

Results at Reported Currency

  • Total revenue for the half year up 12% to US$8.053 billion

  • NPAT for the half year attributable to members of the parent entity up 17% to US$1.901 billion

  • NPATA[2] for the half year attributable to members of the parent entity up 11% to US$2.017 billion

Results at Constant Currency[3]

  • Total revenue for the half year at constant currency up 11% to US$7.954 billion

  • NPAT for the half year attributable to members of the parent entity at constant currency is up 20% to US$1.942 billion

  • NPATA[2] for the half year attributable to members of the parent entity at constant currency up 13% to US$2.056 billion

Basic Earnings per Share, NPATA per Share and NPATA per share at Constant Currency[3]

Basic earnings / NPATA per share December December Percentage
(based on net profit attributable to members of the parent entity) 2023 2022 change
Basic earnings per share US$3.94 US$3.37 17%
NPATA per share US$4.18 US$3.77 11%
NPATA per share at constant currency3 US$4.26 US$3.77 13%
  • 1 The Group did not generate any NPAT from non-ordinary activities during the periods ended 31 December 2023 and 2022.

2 Underlying net profit after tax (NPATA) represents the statutory net profit after tax before impairment and amortisation of acquired intellectual property, business acquisition and integration costs and the unwind of the inventory fair value uplift resulting from business acquisitions.

3 Excludes the impact of foreign exchange movements in the period under review.

1

CSL Appendix 4D Half Year Ended 31 December 2023

Dividends

Dividends
Amount Franked amount
per security per security
Interim dividend (determined subsequent to balance date#) US$1.19 unfranked*
Interim dividend (paid on 5 April 2023) US$1.07 unfranked
Final dividend (prior year, paid on 4 October 2023) US$1.29 10% franked at 30% tax rate

Record date for determining entitlements to the interim dividend: 12 March 2024.

  • Under Australian law non-resident withholding tax is not payable on the unfranked component of this dividend as that portion will be declared to be wholly conduit foreign income.

Explanation of results

For further explanation of the results please refer to the accompanying press release and “Operating and Financial Review” in the Directors’ report that is within the half year report.

Other information required by Listing Rule 4.2A

The remainder of the information requiring disclosure to comply with Listing Rule 4.2A is contained in the attached Additional Information, Directors’ Report, Financial Report and media release.

Summary Revenue US$m
Reported Revenue 8,053
Currency Effect (99)
Constant Currency Revenue4 7,954
Summary NPAT attributable to
members of the parent entity US$m
Reported NPAT attributable to members
of the parent entity 1,901
Currency effect attributable to members
of the parent entity 41
Constant Currency4NPAT attributable
to members of the parent entity 1,942
Summary NPATA2attributable to
members of the parent entity US$m
Reported NPAT attributable to members
of the parent entity 1,901
Amortisation of acquired intellectual
property 102
Unwind of inventory fair value uplift 21
Acquisition and integration costs 19
Income tax credit on above adjustments (26)
NPATA2attributable to members of the
parent entity 2,017
Currency effect attributable to members
of the parent entity 39
Constant Currency4NPATA2attributable
to members of the parent entity 2,056

Net Tangible Assets Backing

Net Tangible Assets Backing
31 December 2023 30 June 2023
Net tangible assets backing per ordinary security5 $5.58 $2.86

4 Constant currency amounts have not been audited or reviewed in accordance with Australian Auditing Standards. Constant currency removes the impact of exchange rate movements to facilitate comparability of operational performance. Amounts have been restated at the exchange rates applicable to the prior period. Average exchange rates for major currencies for the half year ended 31 December 2023/31 December 2022 include: USD/EUR (0.92/0.99), USD/AUD (1.52/1.49), USD/CHF (0.88/0.97), USD/CNY (7.22 /6.97) and USD/GBP (0.80/0.85).

5 Net tangible assets include the right-of-use assets recognised under AASB 16 Leases.

2

CSL Appendix 4D Half Year Ended 31 December 2023

Changes in controlled entities

The Group did not make any acquisitions during the financial period and did not lose control over any entities.

Auditor’s review report

The auditor’s review report is contained in the attached Financial Report.

Authorised by

==> picture [128 x 61] intentionally omitted <==

Fiona Mead Company Secretary

12 February 2024

3

CSL Appendix 4D Half Year Ended 31 December 2023

==> picture [596 x 28] intentionally omitted <==

==> picture [596 x 28] intentionally omitted <==

==> picture [596 x 27] intentionally omitted <==

==> picture [596 x 27] intentionally omitted <==

==> picture [596 x 28] intentionally omitted <==

==> picture [596 x 28] intentionally omitted <==

==> picture [596 x 28] intentionally omitted <==

==> picture [596 x 28] intentionally omitted <==

==> picture [596 x 27] intentionally omitted <==

CSL Limited

ABN: 99 051 588 348

Directors’ Report 31 December 2023

Lodged with the ASX under Listing Rule 4.2A

Contents

Directors’ Report

Auditor’s Independence

Financial Statements

  • Consolidated Statement of Comprehensive Income

  • Consolidated Balance Sheet

  • Consolidated Statement of Cash Flows

  • Notes to the Financial Statements

Directors’ Declaration

Independent Auditor’s Review Report to the Members of CSL Limited

This interim Financial Report does not include all of the notes of the type normally included in the Annual Financial Report. Accordingly, this report is to be read in conjunction with the Annual Report for the year ended 30 June 2023 and any public announcements made by CSL Limited during the interim reporting period in accordance with the continuous disclosure requirement of the Corporations Act 2001 (Cth).

Directors’ Report

The Board of Directors of CSL Limited is pleased to present their report on the consolidated entity for the half-year ended 31 December 2023.

Directors

The following persons were Directors of CSL Limited during the whole of the half-year and up to the date of this report:

  • Dr Brian McNamee, AO (Chair)

  • Dr Paul McKenzie (Managing Director and Chief Executive Officer)

  • Dr Megan Clark, AC

  • Professor Andrew Cuthbertson, AO

  • Ms Carolyn Hewson AO

  • Professor Duncan Maskell

  • Ms Marie McDonald

  • Ms Alison Watkins AM

Ms Samantha Lewis was appointed to the Board as a Non-Executive Director on 1 January 2024. Mr Bruce Brook retired from the Board of Directors on 11 October 2023.

Review of Operations

For the half-year ended 31 December 2023, total revenue for the Group was US$8.05 billion, up 12% (11% at constant currency) when compared to the prior comparable period.

Reported net profit after tax was US$1.90 billion, up 17% (20% at constant currency) when compared to the prior comparative period. This includes one-offs costs associated with the acquisition of CSL Vifor.

Underlying Net Profit after tax and before amortisation (NPATA)[1] attributable to CSL shareholders was US$2.02 billion, up 13% at constant currency.

CSL Behring

Total revenue was $5,238 million, up 14%[2] when compared to the prior comparable period.

Immunoglobulin (Ig) product sales of $2,757 million, increased 23%[2] with strong growth recorded across all geographies driven by global plasma supply and patient demand.

PRIVIGEN® / INTRAGRAM® (Immune Globulin Intravenous (Human), 10% Liquid) sales grew 27%[2] as the momentum from the prior year continued in improving product availability and patient diagnosis rates.

HIZENTRA® (Immune Globulin Subcutaneous (Human), 20% Liquid) sales were up 18%[2] driven by patient diagnosis rates. HIZENTRA® continues to be the clear market leader for subcutaneous immunoglobulin.

Underlying demand for Ig continues to be strong due to significant patient needs in core indications – namely Primary Immune Deficiency, Secondary Immune Deficiency and Chronic Inflammatory Demyelinating Polyneuropathy (CIDP).

Albumin sales of $613 million, were up 8%[2] .

Sales were strong in emerging markets with solid growth in the US and Europe. Growth in China was modest, tempered by competitive pressure.

Haemophilia product sales of $662 million increased 8%[2] .

IDELVION®, CSL Behring’s novel long-acting recombinant factor IX product achieved growth of 7%[2] and continues to be the market leader in key markets.

HEMGENIX®, the first and only gene therapy for haemophilia B was successfully launched in the US in FY23 and patient referrals have been accelerating.

1 Underlying results are adjusted to exclude impairment and amortisation of acquired intellectual property, business acquisition and integrations costs and unwind of the inventory fair value uplift.

2 Constant currency (CC) removes the impact of exchange rate movements, facilitating the comparability of operational performance.

5

CSL Directors’ Report 31 December 2023

Directors’ Report

The haemophilia A market continued to be competitive resulting in a modest decline in sales for AFSTYLA®, a novel recombinant factor VIII product.

Plasma-derived haemophilia products, however, achieved growth of 8%[2] driven by HUMATE® / HAEMATE®, therapies for the treatment of patients with von Willebrand disease.

Specialty products sales of $976 million, were up 6%[2] led predominately by demand for KCENTRA® and HAEGARDA®.

KCENTRA® (4 factor prothrombin complex concentrate) recorded sales growth of 12%[2] , as it continues to further penetrate the warfarin reversal market in the US.

HAEGARDA®, our therapy for patients with Hereditary Angioedema, increased 9%[2] , driven by the continued shift from on-demand to prophylaxis treatment and a strong performance in the UK and Europe.

Garadacimab (Anti-FXIIa) for HAE, was filed for regulatory approval in the US and EU.

Plasma Collections

Plasma collections remain strong. The cost of collections, which includes donor compensation and labour, continued to trend down.

A new roll out plan for the RIKA plasmapheresis devices was developed. Deployment across the US fleet is expected over the next 18 months. In addition, results from an individualised nomogram trial conducted by our supplier have been submitted for regulatory approval.

CSL Seqirus

Total revenue of $1,804 million, was up 2%[2] driven by the adjuvanted influenza vaccine FLUAD®, which increased by 14%[2] .

This growth was achieved against a backdrop of reduced rates of immunisation and highlights the strength of CSL Seqirus' differentiated product portfolio.

During the period:

  • Self-amplifying mRNA vaccine for COVID was approved by Japan’s Ministry of Health, Labour and Welfare

  • aQIVc, a next generation influenza vaccine combining adjuvant technology with cell-based manufacturing, enrolled its last patient in the Phase III clinical study in January 2024.

CSL Vifor

Total revenue was $1,011 million. The prior comparable period included only 5 months revenue following the acquisition of Vifor Pharma in August 2022.

During the period:

  • Preparations were made for the transitioning iron market.

  • There was strong performance from the long-acting erythropoiesis-stimulating agent MIRCERA®

  • TAVNEOS® was successfully launched in multiple European countries.

While the strategic potential of the business remains strong, we have dampened our near-term growth aspirations for CSL Vifor.

Expense Performance

Research and development (R&D) expenses were $669 million[1] , up 11%[2 ] when compared to the prior comparable period. The increase in expenses reflects higher costs associated with the progression of the R&D portfolio and investment in R&D infrastructure.

Selling and marketing expenses (S&M) were $707 million[1] , up 2%[2] in comparison to the prior comparable period. An additional month of CSL Vifor and an increase in labour costs accounts for the increase in S&M expenses while other S&M expenses were held in line with the prior comparable period.

General and administrative (G&A) expenses were $323 million[1] , down 7%[2] due to favourable foreign exchange differences and efficiencies generated from the centralisation of the group’s Enabling Functions.

Depreciation and amortisation (D&A) expense (excluding acquired intellectual property) was $297 million, up 1%[2] .

Net finance costs were $234 million[1] , up 32%[2] . The increase in net finance costs was due to the debt associated with the acquisition of Vifor Pharma and higher interest rates.

6

CSL Directors’ Report 31 December 2023

Directors’ Report

Financial position

Cashflow from operations was $1,069 million, up 9%. The increase was driven by higher profitability and overall growth in sales. This was partly offset by higher payments for income tax and interest.

Cash outflow from investing was $702 million, down significantly when compared to the prior comparable period as payment for the acquisition of Vifor Pharma was made in the prior period.

CSL’s balance sheet remains in a strong position with net assets of $19,162 million.

Current assets increased by 10% to $10,146 million. The main driver was an increase in receivables due to the increase in sales and the seasonality of CSL Seqirus.

Non-current assets increased by 1% to $27,158 million in comparison to the previous year.

Current liabilities increased by 2% to $4,718 million. The increase in interest-bearing liabilities and borrowings (bank debt) was offset by the decrease in trade and other payables and current tax liabilities.

Non-current liabilities decreased by 3% to $13,424 million. The decrease was due to the reclassification of certain bank borrowings as current, coupled with repayment across the Group’s debt portfolio including the private placement senior notes.

Outlook

CSL has reaffirmed its previous guidance. CSL’s underlying profit, NPATA is expected to be in the range of approximately $2.9 billion to $3.0 billion at constant currency[2] , representing growth over FY24 of approximately 13-17%[2,3] .

CSL is in a strong position to deliver annualised double-digit earnings growth over the medium term.

The strong growth in the immunoglobulins franchise is expected to continue as patient demand remains strong.

There are a number of initiatives underway in plasma collections that are improving efficiencies and processing times, supporting continued expansion in CSL Behring’s gross margin.

The transformational gene therapy product for haemophilia B patients, HEMGENIX®, is attracting significant interest from patients and health care professionals and patient referrals have accelerated.

CSL Seqirus has performed well in a challenging season. However, due to the seasonality of this business it is anticipated to post a loss in the second half of the fiscal year.

CSL Vifor is operating within an evolving iron market. While there are challenges for near-term growth, the business is well positioned for iron competition in the EU and further geographic expansion. The focus remains on unlocking value by leveraging capabilities across the CSL Group[4] .

Further information

Additional details about CSL’s results are included in the company’s 4D statement, investor presentation slides and webcast, all of which can be found on CSL’s website www.csl.com A glossary of medical terms can also be found on the website.

3 % growth rates excludes the one-off gain from the sale of property in FY23 (NPATA $44m).

4 Key variables that could cause actual results to differ materially include: the success and timing of research and development activities; decisions by regulatory authorities regarding approval of our products as well as their decisions regarding label claims; competitive developments affecting our products; the ability to successfully market new and existing products; difficulties or delays in

manufacturing; ability to collect plasma; trade buying patterns and fluctuations in interest and currency exchange rates; legislation or regulations that affect product production, distribution, pricing, reimbursement, access or tax; acquisitions and divestitures; research collaborations; litigation or government investigations; and CSL’s ability to protect its patents and other intellectual property.

7

CSL Directors’ Report 31 December 2023

Directors’ Report

Auditor’s independence declaration

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 (Cth) is set out on the next page.

Rounding of amounts

The amounts contained in this report and in the financial report have been rounded to the nearest hundred thousand dollars (where rounding is applicable) unless specifically stated otherwise under the relief available to the Company under ASIC Corporations Instrument 2016/191. The Company is an entity to which the Corporations Instrument applies.

Subsequent events

On 12 February 2024, the Group announced the top line results from the AEGIS-II clinical trial for CSL112. The study did not meet its primary efficacy endpoint of major adverse cardiovascular events (MACE) reduction at 90 days. As a result, there are no plans for a near-term regulatory filing. The read out of the results constitute a non-adjusting subsequent event for the consolidated interim financial statements. Management does not expect the event to have a material impact.

Other than as disclosed elsewhere in the financial report, there are no matters or circumstances which have arisen since the end of the financial period which have significantly affected or may significantly affect the operations of the Group, results of those operations or the state of affairs of the Group in subsequent financial years.

This report has been made in accordance with a resolution of the Directors.

==> picture [101 x 67] intentionally omitted <==

Dr Brian McNamee AO Chair

==> picture [163 x 49] intentionally omitted <==

Dr Paul McKenzie Managing Director and Chief Executive Officer

12 February 2024

8

CSL Directors’ Report 31 December 2023

Deloitte Touche Tohmatsu ABN 74 490 121 060 477 Collins Street Melbourne, VIC, 3000 Australia

Phone: +61 3 9671 7000 www.deloitte.com.au

12 February 2024

The Board of Directors CSL Limited 655 Elizabeth Street Melbourne, VIC, 3000

Dear Board Members

Auditor’s Independence Declaration to CSL Limited

In accordance with section 307C of the Corporations Act 2001 , I am pleased to provide the following declaration of independence to the directors of CSL Limited.

As lead audit partner for the review of the financial statements of CSL Limited for the half-year ended 31 December 2023, I declare that to the best of my knowledge and belief, there have been no contraventions of:

(i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

(ii) any applicable code of professional conduct in relation to the review.

Yours sincerely

==> picture [139 x 44] intentionally omitted <==

DELOITTE TOUCHE TOHMATSU

==> picture [132 x 45] intentionally omitted <==

A V Griffiths Partner Chartered Accountants

Liability limited by a scheme approved under Professional Standards Legislation.

Member of Deloitte Asia Pacific Limited and the Deloitte organisation.

Consolidated Statement of Comprehensive Income

For the Half Year Ended 31 December 2023

Notes Consolidated Entity
December
2023
December
2022
US$m
US$m
Sales and service revenue
Influenza pandemic facility reservation fees
Royalties and license revenue
Other income
7,804
6,943
85
76
126
134
38
31
Total operating revenue
2
Cost of sales

8,053
7,184
(3,722)
(3,330)
Gross profit
Research and development expenses
Selling and marketing expenses
General and administration expenses
4,331
3,854
(670)
(593)
(717)
(683)
(331)
(444)
Total expenses (1,718)
(1,720)
Operating profit (EBIT)
Finance costs
2
Finance income
2,613
2,134

(254)
(206)
20
35
Profit before income tax expense
Income tax expense
3
2,379
1,963

(459)
(323)
Net profit for the period
Other comprehensive income (OCI)
Items that may be reclassified subsequently to profit or loss
Hedging transactions realised in profit and loss
Exchange differences on translation of foreign operations, net of hedges on foreign investments
Items that will not be reclassified subsequently to profit or loss
Changes in fair value on equity securities measured through OCI, net of tax
Actuarial gains on defined benefit plans, net of tax
1,920
1,640
(6)
(7)
29
(36)
(13)
7
3
1
Total other comprehensive income/(losses) 13
(35)
Total comprehensive income for the period 1,933
1,605
Net profit for the period attributable to: 1,920
1,640
- Shareholders of CSL Limited
- Non-controlling interests
1,901
1,623
19
17
Total comprehensive income for the period attributable to: 1,933
1,605
- Shareholders of CSL Limited
- Non-controlling interests
1,914
1,586
19
19
Earnings per share (based on net profit attributable to CSL Limited shareholders for the period) US$
US$
Basic earnings per share
5

3.94
3.37
Diluted earnings per share
5

3.92
3.36

The consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.

Certain comparative amounts have been reclassified in order to be consistent with the current period’s presentation.

1

Consolidated Balance Sheet

As at 31 December 2023

As at 31 December 2023
Notes Consolidated Entity
December
2023
June
2023
US$m
US$m
CURRENT ASSETS
Cash and cash equivalents
Receivables and contract assets
Inventories
4
Current tax assets
1,017
1,548
3,473
2,214

5,566
5,466
90
31
Total Current Assets 10,146
9,259
NON-CURRENT ASSETS
Property, plant and equipment
Right-of-use assets
Intangible assets
Deferred tax assets
Retirement benefit assets
Other financial assets
Other non-current assets
8,036
7,797
1,526
1,555
16,467
16,446
839
902
5
6
161
173
124
96
Total Non-Current Assets 27,158
26,975
TOTAL ASSETS 37,304
36,234
CURRENT LIABILITIES
Trade and other payables
Interest-bearing liabilities and borrowings
6
Current tax liabilities
Provisions
2,897
2,947

1,420
1,055
132
296
269
310
Total Current Liabilities 4,718
4,608
NON-CURRENT LIABILITIES
Interest-bearing liabilities and borrowings
6
Retirement benefit liabilities
Deferred tax liabilities
Provisions
Other non-current liabilities

10,687
11,172
208
204
1,547
1,464
495
467
487
493
Total Non-Current Liabilities 13,424
13,800
TOTAL LIABILITIES 18,142
18,408
NET ASSETS 19,162
17,826
EQUITY
Contributed equity
5
Reserves
Retained earnings

537
517
738
648
15,902
14,621
Equity attributable to shareholders of CSL Limited
Non-controlling interests
17,177
15,786
1,985
2,040
TOTAL EQUITY 19,162
17,826

The consolidated balance sheet should be read in conjunction with the accompanying notes.

2

Consolidated Statement of Changes in Equity

For the Half Year Ended 31 December 2023

Equity attributable to shareholders of CSL Limited
Contributed Equity
Other reserves
Retained earnings
Total shareholders'
equity
Non-controlling
interests
Total equity
US$m
US$m
US$m
US$m
US$m
US$m
December
2023
December
2022
December
2023
December
2022
December
2023
December
2022
December
2023
December
2022
December
2023
December
2022
December
2023
December
2022
As at the beginning of
the period
Profit for the period
Other comprehensive
income/(losses)
517
483
648
590
14,621
13,50415,786
14,577
2,040
17,826
14,577




1,901
1,623
1,901
1,623
19
17
1,920
1,640


10
(38)
3
1
13
(37)

2
13
(35)
Total comprehensive
(losses)/income
Transfer of gain on
disposal of equity
investments at fair
value through OCI to
retained earnings
Transactions with
owners in their
capacity as owners
Share-based payments
Dividends
Share issues
Acquisition of CSL Vifor


10
(38)
1,904
1,624
1,914
1,586
19
19
1,933
1,605



(8)

8








80
68


80
68


80
68




(623)
(569)
(623)
(569)
(74)

(697)
(569)
20
14




20
14


20
14










2,186

2,186
As at the end of the
period
537
497
738
61215,902
14,567
17,177
15,676
1,985
2,205
19,162
17,881

The consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

3

Consolidated Statement of Cash Flows

For the Half Year Ended 31 December 2023

Consolidated Statement of Cash Flows
For the Half Year Ended 31 December 2023
Notes Consolidated Entity
December
2023
December
2022
US$m
US$m
Cash Flows from Operating Activities
Profit before income tax expense
Adjustments for:
Depreciation and amortisation
Inventory provisions
Share-based payment expense
Provision for expected credit losses
Finance costs, net
Unrealised foreign exchange (gains)/losses
Changes in operating assets and liabilities:
Increase in receivables and contract assets
Increase in inventories
Increase/(decrease) in trade and other payables
Decrease in provisions and other liabilities
Income tax paid
Finance costs, net paid
2,379
1,963
429
381
92
89
80
65
(3)
(4)
234
171
(22)
38
(1,310)
(778)
(181)
(349)
131
(121)
(42)
(22)
(500)
(291)
(218)
(162)
Net cash inflow from operating activities 1,069
980
Cash flows from Investing Activities
Payments for property, plant and equipment
Payments for intangible assets
Payments for business acquisition, net of cash acquired
Proceeds from sale of financial assets
(475)
(570)
(227)
(292)

(10,534)

272
Net cash outflow from investing activities (702)
(11,124)
Cash flows from Financing Activities
Proceeds from issue of shares
Dividends paid to CSL Limited shareholders
5
Dividends paid to non-controlling interests
Proceeds from borrowings
Repayment of borrowings
Principal payments of lease liabilities
20
14

(623)
(569)
(74)

793
2,526
(886)
(647)
(44)
(38)
Net cash (outflow)/inflow from financing activities (814)
1,286
Net decrease in cash and cash equivalents (447)
(8,858)
Cash and cash equivalents at the beginning of the period
Exchange rate variations on foreign cash and cash equivalent balances
1,509
10,334
(51)
(18)
Cash and cash equivalents at the end of the period 1,011
1,458
Reconciliation of cash and cash equivalents in the statement of cash flows:
Cash and cash equivalents
Bank overdrafts
1,017
1,508
(6)
(50)
Cash and cash equivalents at the end of the period 1,011
1,458

The consolidated statement of cash flows should be read in conjunction with the accompanying notes.

4

Notes to the Financial Statements

For the Half Year Ended 31 December 2023

Contents

Contents
About this Report
Notes to the financial statements: 6
Note 1: Segment Information 7
Note 2: Revenue and Expenses 10
Note 3: Tax 11
Note 4: Inventories 11
Note 5: Shareholder Returns 11
Note 6: Financial Instruments 13
Note 7: Commitments and Contingencies 13
Note 8: Subsequent Events 14

5

Notes to the Financial Statements

About this Report

Notes to the financial statements

Corporate information

CSL Limited ("CSL") is a for-profit company incorporated and domiciled in Australia and limited by shares publicly traded on the Australian Securities Exchange. This financial report covers the financial statements for the consolidated entity consisting of CSL and its subsidiaries (together referred to as the Group). The financial report was authorised for issue in accordance with a resolution of directors on 12 February 2024.

A description of the nature of the Group’s operations and its principal activities is included in the directors’ report.

a. Basis of preparation

The half year financial report does not include all notes of the type normally included within the annual financial report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the consolidated entity as the full financial report. The half year financial report should be read in conjunction with the annual financial report of CSL Limited as at 30 June 2023.

It is also recommended that the half year financial report be considered together with any public announcements made by CSL Limited and its controlled entities during the half year ended 31 December 2023 in accordance with the continuous disclosure obligations arising under ASX listing rules.

This half year financial report has been prepared in accordance with Australian Accounting Standards, other authoritative pronouncements of the Australian Accounting Standards Board, International Financial Reporting Standards (IFRS) and the Corporations Act 2001. The interim financial statements were prepared in accordance with AASB 134. It presents information on a historical cost basis, except for certain financial instruments, which have been measured at fair value. Amounts have been rounded off to the nearest million dollars.

The report is presented in US Dollars, because this currency is the pharmaceutical industry standard currency for reporting purposes. It is also the predominant currency of the Group’s worldwide sales and operating expenses.

b. Principles of consolidation

The consolidated financial statements comprise the financial statements of CSL and its subsidiaries as at 31 December 2023. CSL has control of its subsidiaries when it is exposed to, and has the rights to, variable returns from its involvement with those entities and when it has the ability to affect those returns.

b. Principles of consolidation (continued)

The financial results of the subsidiaries are prepared using consistent accounting policies and for the same reporting period as the parent company.

In preparing the consolidated financial statements, all intercompany balances and transactions have been eliminated in full. The Group has formed a trust to administer the Group’s employee share scheme. This trust is consolidated as it is controlled by the Group.

c. Foreign currency

While the presentation currency of the Group is US dollars, entities in the Group may have other functional currencies, reflecting the currency of the primary economic environment in which the relevant entity operates. The parent entity, CSL Limited, has a functional currency of US dollars. Any exchange differences arising from the translation of a foreign operation previously recognised in other comprehensive income are not reclassified from equity to profit or loss until the disposal of the operation.

If an entity in the Group has undertaken transactions in foreign currency, these transactions are translated into that entity’s functional currency using the exchange rates prevailing at the dates of the transactions. Where the functional currency of a subsidiary is not US dollars, the subsidiary’s assets and liabilities are translated on consolidation to US dollars using the exchange rates prevailing at the reporting date, and its profit and loss is translated at average exchange rates. All resulting exchange differences are recognised in other comprehensive income and in the foreign currency translation reserve in equity.

d. Significant changes in current reporting period

The half year consolidated financial statements have been prepared using the same accounting policies as used in the annual financial statements for the year ended 30 June 2023.

There were no changes in accounting policies during the half year ended 31 December 2023, nor did the introduction of new accounting standards lead to any change in measurement or disclosure in these financial statements.

The Group continues to apply the mandatory temporary exemption regarding the recognition of deferred tax assets and liabilities related to Pillar Two income taxes in accordance with AASB 2023-2 Amendments to Australian Accounting Standards – International Tax Reform – Pillar Two Model Rules.

The Group has not adopted any accounting standards that are issued but not yet effective.

Non-controlling interests in the financial results and equity of subsidiaries are shown separately in the consolidated statement of comprehensive income, statement of changes in equity and balance sheet respectively.

6

Notes to the Financial Statements

Note 1: Segment Information

The Group’s segments represent strategic business units that offer different products and operate in different industries and markets. They are presented consistent with the way the CEO who is the chief operating decisionmaker (CODM) monitors and assesses business performance to make resource allocation decisions. The operating segments are measured based on the segment operating result, being the revenues and costs directly under the control of the business unit.

Segment information is presented to the CODM based on the underlying performance of the business units and centralised functions, which has been adjusted to exclude impairment and amortisation of acquired intellectual property (IP), business acquisition and integration costs and the unwind of the inventory fair value uplift resulting from business acquisitions. Underlying net profit after tax (NPATA) represents the statutory net profit after tax before impairment and amortisation of acquired IP, business acquisition and integration costs and the unwind of the inventory fair value uplift.

The Group’s operating segments are:

CSL Behring – manufactures, markets and distributes plasma products, gene therapies and recombinants.

CSL Seqirus – manufactures, markets and distributes predominantly influenza related products and provides pandemic services to governments.

CSL Vifor – manufactures, markets and distributes products in the therapeutic areas of iron deficiency and nephrology. The Group acquired CSL Vifor in August 2022 and therefore, the prior period segments results of CSL Vifor do not represent a full six-month period.

The Group's centralised research and development ("R&D") function builds on its capabilities across the R&D value chain. The Group continues to make balanced investments in life cycle management and market development of existing and new products. Costs related to R&D are reported separately and are not allocated to the operating segments.

The Group utilises globally integrated functions to realise economies of scale. The functions include executive office, communications, finance, human resources, legal, information & technology. The costs related to these functions, as well as any other non-business unit related costs (including depreciation and amortisation of unallocated assets) are reported as General and Administration expenses and are not allocated to the operating segments.

Segment EBITDA is defined as statutory net profit for the period before interest, tax, depreciation, amortisation and impairment for the respective operating segment where activities, assets and liabilities can be directly attributed to the segment. Results related to the groups centrally managed functions, impairment and amortisation of acquired IP, business acquisition related costs, tax and net finance costs are not allocated to segments. Our segment results are therefore presented on an underlying basis.

7

Notes to the Financial Statements

Note 1: Segment Information continued

US$m CSL Behring
CSL Seqirus
CSL Vifor
Consolidated Entity
December
2023
December
2022
December
2023
December
2022
December
2023
December
2022
December
2023
December
2022
Sales and service revenue
Influenza pandemic facility reservation fees
Royalty and license revenue
Other income
5,093
4,414
1,705
1,653
1,006
876
7,804
6,943


85
76


85
76
125
123


1
11
126
134
20
20
14
9
4
2
38
31
Total segment revenue 5,238
4,557
1,804
1,738
1,011
889
8,053
7,184
Segment gross profit
Segmentgrossprofit %
2,617
2,231
1,207
1,196
670
615
4,494
4,042
50.0%
49.0%
66.9%
68.8%
66.3%
69.2%
55.8%
56.3%
Underlying selling and marketing expenses (396)
(374)
(89)
(93)
(222)
(216)
(707)
(683)
Segment operating result
Segment operating result %
2,221
1,857
1,118
1,103
448
399
3,787
3,359
42.4 %
40.8 %
62.0 %
63.5 %
44.3 %
44.9 %
47.0 %
46.8 %
Underlying research and development
expenses
(669)
(593)
(323)
(360)
Underlying general and administrative
expenses
Underlying operating profit 2,795
2,406
Finance costs
Finance income
(254)
(206)
20
35
Underlying profit before tax 2,561
2,235
(491)
(358)
Underlying income tax expense
Underlying profit after tax (NPATA) 2,070
1,877
Amortisation of other intangibles (excluding
IP)1
Depreciation1
1
2
14
8
4
5
50
53
147
137
30
30
13
11
247
240
EBITDA2 2,369
1,996
1,162
1,141
465
415
3,042
2,515
NPATA 2,070
1,877
- Attributable to equity holders of CSL
- Attributable to non-controlling interests

2,017
1,818
53
59

Certain comparative amounts have been reclassified in order to be consistent with the current period’s presentation.

The CSL Seqirus business is subject to seasonality resulting from sales for the northern hemisphere influenza vaccine season. CSL Seqirus therefore has higher revenue and segment operating result in the first half of the financial year.

1 Depreciation and amortisation expenses of $88m (2022: $100m) relate to non-segment expenditure and are unallocated.

2 The Group's EBITDA includes $954m (2022: $1,037m) of costs that are not allocated to segments. The costs are primarily attributable to centralised activities being R&D and general and administration.

8

Notes to the Financial Statements

Note 1: Segment Information continued

The table below reconciles the statutory results for key line items impacted by underlying adjustments to the segment report.


report.
Impairment and Unwind of CSL CSL Vifor Segment/
Half year ended 31 Statutory amortisation of Vifor inventory acquisition and Tax impacts of Underlying
December (US$m) results acquired IP fair value integration costs the adjustments results
2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022
Gross profit 4,331 3,854 132 88 31 100 4,494 4,042
Selling and marketing (717)
(683)

10 (707)
(683)
expenses
Research and (670)
(593)

1 (669)
(593)
development expenses
General and administrative (331)
(444)

8 84 (323)
(360)
expenses
EBIT / Operating profit 2,613 2,134 132 88 31 100 19 84 2,795 2,406
Profit before tax 2,379 1,963 132 88 31 100 19 84 2,561 2,235
NPAT / NPATA 1,920 1,640 132 88 31 100 19 84 (32)
(35)
2,070 1,877
NPAT / NPATA attributable 1,901 1,623 102 64 21 76 19 84 (26)
(29)
2,017 1,818
to CSL shareholders
Basic earnings per share / 3.94 3.37 0.21 0.13 0.04 0.16 0.04 0.17 (0.05) (0.06)
4.18
3.77
NPATA per share (US$)

Certain comparative amounts have been reclassified in order to be consistent with the current period’s presentation.

US$m CSL Behring
CSL Seqirus
CSL Vifor
Intersegment
Elimination
Consolidated Entity
December
2023
June
2023
December
2023
June
2023
December
2023
June
2023
December
2023
June
2023
December
2023
June
2023
35,189
34,535
8,074
5,908
10,685
10,742
(16,644)
(14,951)
37,304
36,234
15,670
15,782
5,359
3,696
2,029
2,155
(4,916)
(3,225)
18,142
18,408
Segment
assets
Segment
liabilities

Inter-segment sales

Inter-segment sales are carried out on an arm’s length basis.

Geographical areas of operation

The Group operates predominantly in Australia, the USA, Germany, the United Kingdom, Switzerland and China. The rest of the Group’s operations are spread across many countries and are collectively disclosed as ‘Rest of World’.

Half year
ended 31
December
Australia
United
States
Germany
UK
Switzerland
China
Rest of
World
Total
US$m
US$m
US$m
US$m
US$m
US$m
US$m
US$m
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
Total
operating
revenue
441
4564,2003,792
516
396
521
515
268
211
404
4101,7031,4048,0537,184

9

Notes to the Financial Statements Note 2: Revenue and Expenses

Recognition and measurement of revenue and other income

Revenue is recognised when the Group satisfies a performance obligation by transferring control of the promised good or service to a customer at an amount that reflects the consideration to which an entity expects to be entitled in exchange for the goods or services. Revenue from contracts with customers includes amounts in total operating revenue except other income. Other income is realised from activities that are outside of the ordinary business, such as the disposal of property, plant and equipment and rental income.

The table below shows a summary of the Group's operating revenue by product or service category for the half years ended 31 December 2023 and 2022:

Revenue December
2023
December
2022
US$m
US$m
CSL Behring
Immunoglobulins
Albumin
Haemophilia
Specialty
Other
CSL Seqirus
2,757
2,227
613
585
662
611
976
915
210
199
Egg based vaccines
Cell culture vaccines
Adjuvanted egg based vaccines
Pandemic
Other (including in-license)
CSL Vifor
123
123
529
599
988
845
85
76
65
86
Iron
Nephrology - Dialysis
505
427
399
377
90
55
13
28
Nephrology - Non Dialysis
Other
Total revenue from contracts with customers 8,015
7,153
Other income 38
31
Total operating revenue 8,053
7,184

The table below shows a summary of the Group's operating expenses by category for the half years ended 31 December 2023 and 2022:

December
2023
December
2022
US$m
US$m
Borrowing costs
Lease related interest expense
Unrealised foreign exchange losses on debt
214
169
28
19
8
12
4
6
Fair value losses on financial assets
Total finance costs 254
206
Depreciation of property, plant and equipment (PPE) and right-of-use assets
Amortisation of acquired intellectual property
Amortisation of other intangibles (excluding IP)
247
240
132
88
50
53
Total depreciation and amortisation 429
381
Write-down of inventory
Employee benefits expense
Foreign exchange (gains)/losses3
92
89
1,793
1,667
(18)
45

3 Foreign exchange (gains)/losses related to translational currency effects are recorded net within administration expenses in the statement of comprehensive income.

10

Notes to the Financial Statements

Note 2: Revenue and Expenses continued

Recognition and measurement of expenses

Expenses includes finance costs which represents interest expense and borrowing costs, including lease related interest expense. Lease related interest expense and borrowing costs are recognised as an expense when incurred, except where finance costs are directly attributable to the acquisition or construction of a qualifying asset where they are capitalised as part of the cost of the asset.

Unrealised foreign currency losses on debt is principally related to the Group's EUR250m and CHF250m senior unsecured notes in the US Private Placement market. The foreign currency risk related to this debt was partially hedged as a cash flow hedge.

Fair value losses on financial assets primarily relates to the Group's investments in venture funds measured at fair value through profit or loss. The resulting changes in fair value are recognised directly in profit or loss within finance costs at each reporting period.

Goods and Services Tax (GST) and other foreign equivalents: Revenues, expenses and assets are recognised net of GST, except where GST is not recoverable from a taxation authority, in which case it is recognised as part of an asset’s cost of acquisition or as part of the expense.

Note 3: Tax

Note
3: Tax
December December
2023 2022
US$m US$m
Reconciliation between tax expense and pre-tax net profit
The reconciliation between tax expense and the product of accounting profit before income tax
multiplied by the Group’s applicable income tax rate is as follows:
Accounting profit before income tax 2,379 1,963
Income tax calculated at 30% (2022: 30%) 714 589
Effects of different rates of tax on overseas income (233)
(191)
Research and development incentives (51)
(42)
Under/(over) provision in prior year 13 (18)
Revaluation of deferred tax balances 6 1
Other non-deductible expenses/(non-assessable revenue) 10 (16)
Income tax expense 459 323

Note 4: Inventories

Note 4: Inventories
December June
2023 2023
US$m US$m
Raw materials 1,869 1,592
Work in progress 2,107 2,119
Finished goods 1,590 1,755
Total inventories 5,566 5,466

Note 5: Shareholder Returns

(a) Dividends paid to CSL Limited shareholders

(a) Dividends paid to CSL Limited shareholders
December December
2023 2022
Dividend Paid US$m US$m
Final ordinary dividend of US$1.29 per share, 10% franked at 30% tax rate, paid on 4 October 2023 for 623 569
FY23 (prior year: US$1.18 per share, 10% franked at 30% tax rate, paid on 5 October 2022 for FY22)
Dividend determined, but not paid at the end of the half year:
Interim ordinary dividend of US$1.19 per share, unfranked, ex
pected to be paid on

3 April 2024
for HY24,
575 516
based on shares on issue at reporting date. The actual amount will depend on the number of shares on
issue at dividend record date (prior year: US$1.07 per share, unfranked, paid on 5 April 2023 for HY23)

11

Notes to the Financial Statements

Note 5: Shareholder Returns continued

(b) Earnings per Share attributable to CSL Limited shareholders

CSL’s basic and diluted EPS are calculated using the Group’s net profit attributable to CSL Limited shareholders for the period of $1,901m (2022: $1,623m). Diluted EPS differs from Basic EPS as the calculation takes into account potential ordinary shares arising from employee share plans operated by the Group.

period of $1,901m (2022: $1,623m). Diluted EPS differs from Basic EPS as the calculation takes
ordinary shares arising from employee share plans operated by the Group.
into account potential
December December
2023 2022
Basic EPS US$3.94 US$3.37
Weighted average number of ordinary shares 482,829,777 482,038,107
Diluted EPS US$3.92 US$3.36
Adjusted weighted average number of ordinary shares, represented by: 484,984,333 483,627,675
Weighted average number of ordinary shares 482,829,777 482,038,107
Plus:
Employee performance rights 2,593 2,552
Global employee share plan 26,331 25,531
Performance and restricted share units 2,125,632 1,561,485

(c) Contributed Equity

The following table illustrates the movement in the Group’s contributed equity.

The following table illustrates the movement in the Group’s contributed equity.
Number of
shares US$m
Opening balance 482,369,261
517
Shares issued to employees:
Retain and Grow Plan (for nil consideration) 556,093
Executive Performance & Alignment Plan (for nil consideration) 28,883
Global Employee Share Plan (GESP) 139,020
20
Closing balance as at 31 December 2023 483,093,257
537

The Group’s contributed equity consists of the following balances:

December
2023
June
2023
US$m
US$m
Ordinary shares issued and fully paid
Share buy-back reserve
5,042
5,022
(4,505)
(4,505)
Total contributed equity 537
517

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction, net of tax, from the proceeds. No gain or loss is recognised in the profit or loss and the consideration paid to acquire the shares, including any directly attributable transaction costs net of income taxes is recognised directly as a reduction in equity.

Ordinary shares receive dividends as declared and, in the event of winding up the company, participate in the proceeds from the sale of all surplus assets in proportion to the number of and amounts paid up on shares held. Ordinary shares entitle their holder to one vote, either in person or proxy, at a meeting of the company.

Share buy-backs were undertaken at higher prices than the original subscription prices which had reduced the historical balance for ordinary share contributed equity to nil. The share buy-back reserve was created to reflect the excess value of shares bought over the original amount of subscribed capital.

12

Notes to the Financial Statements

Note 6: Financial Instruments

The following table analyses the Group’s interest-bearing liabilities and borrowings:

The following table analyses the Group’s interest-bearing liabilities and borrowings:
December June
2023 2023
**Interest-bearing liabilities and borrowings ** US$m US$m
Current
Bank overdraft – unsecured 6 39
Bank borrowings – unsecured 1,158 563
Senior notes – unsecured 162 362
Lease liabilities 94 91
1,420 1,055
Non-current
Bank borrowings – unsecured 1,927 2,252
Senior notes – unsecured 3,208 3,351
Senior 144A notes – unsecured 3,962 3,961
Lease liabilities 1,590 1,608
10,687 11,172

As at 31 December 2023, the Group had $1,547m (June 2023: $1,551m) in undrawn liquidity available under its bank debt facilities and $750m (June 2023: $750m) under the commercial paper program.

The Group also had the following financial assets and liabilities measured at fair value:

Financial assets/(liabilities) measured at fair value December
2023
June
2023
US$m
US$m
Publicly traded securities - fair value through other comprehensive income
Level 1
17
30
Venture fund assets - fair value through profit or loss
Level 3
116
118
Contingent consideration assets (earn-out receivable)
Level 3
26
25
Contingent consideration liabilities from business combinations
Level 3
(243)
(242)

There were no transfers between Level 1 and Level 2 during the period, or any transfers into Level 3.

Note 7: Commitments and Contingencies

(a) Capital commitments

Commitments in relation to capital expenditure contracted but not provided for in the financial statements are payable as follows:

payable as follows:
December June
2023 2023
US$m US$m
Not later than one year 464 411
Later than one year but not later than five years 49 84
Total 513 495

(b) Contingent assets and liabilities

Litigation

In the ordinary course of business, the Group is exposed to contingent liabilities related to litigation for breach of contract and other claims. Contingent liabilities occur when the possibility of a future settlement of economic benefits is considered to be less than probable but more likely than remote. If the expected settlement of the liability becomes probable, a provision is recognised.

Contingent liabilities are recognised at fair value on acquisition date within provisions in connection with a business combination. Fair value is determined after consideration of a range of possible outcomes unless the economic outflows are not possible. Recognised contingent liabilities recorded within provisions as at 31 December 2023 includes liabilities assumed in connection with the acquisition of CSL Vifor.

13

Notes to the Financial Statements

Note 7: Commitments and Contingencies continued

Other contingent assets and liabilities

The Group has entered into collaboration arrangements, including in-licensing arrangements with various companies. Such collaboration agreements may require the Group to make payments on achievement of stages of development, launch or revenue milestones and may include variable payments that are based on unit sales or profit (e.g. royalty and profit share payments). The amount of variable payments under the arrangements are inherently uncertain and difficult to predict, given the direct link to future sales, profit levels and the range of outcomes.

The maximum potential future milestone payments could amount to $7,807m in the event each related product reached its full commercial potential (June 2023: $7,952m). These amounts are undiscounted and are not riskadjusted, assuming all products currently in development are successful and all possible performance objectives are met.

The Group also has certain take or pay arrangements with contract manufacturers or service providers which serve as commercial manufacturers and suppliers for certain products. To the extent a commitment is determined to be onerous, these are provided for within provisions in the consolidated balance sheet.

Note 8: Subsequent Events

On 12 February 2024, the Group announced the top line results from the AEGIS-II clinical trial for CSL112. The study did not meet its primary efficacy endpoint of major adverse cardiovascular events (MACE) reduction at 90 days. As a result, there are no plans for a near-term regulatory filing. The read out of the results constitute a non-adjusting subsequent event for the consolidated interim financial statements. Management does not expect the event to have a material impact.

Other than as disclosed elsewhere in these statements, there are no matters or circumstances which have arisen since the end of the financial period which have significantly affected or may significantly affect the operations of the Group, results of those operations or the state of affairs of the Group in subsequent financial years.

14

Directors’ Declaration

In the opinion of the directors:

  • a) the interim financial statements and notes of the Group are in accordance with the Corporations Act 2001 (Cth), including:

  • i. giving a true and fair view of the financial position of the Group as at 31 December 2023 and the performance of the Company for the half year ended 31 December 2023; and

  • ii. complying with Australian Accounting Standards including AASB 134 Interim Financial Reporting and Corporations Regulations 2001 (Cth).

  • b) there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of the directors.

==> picture [101 x 67] intentionally omitted <==

==> picture [179 x 54] intentionally omitted <==

Dr Brian McNamee AO Chair

Dr Paul McKenzie Managing Director and Chief Executive Officer

12 February 2024

CSL Directors’ Report 31 December 2023

Deloitte Touche Tohmatsu ABN 74 490 121 060 477 Collins Street Melbourne, VIC, 3000 Australia

Phone: +61 3 9671 7000 www.deloitte.com.au

Independent Auditor’s Review Report to the Members of CSL Limited

Conclusion

We have reviewed the half-year financial report of CSL Limited (the “Company”) and its subsidiaries (the “Group”), which comprises the consolidated statement of comprehensive income, consolidated balance sheet, consolidated statement of changes in equity, and consolidated statement of cash flows for the half-year ended on that date, notes comprising a summary of material accounting policies and other explanatory information, and the directors’ declaration.

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of the Group does not comply with the Corporations Act 2001 , including:

  • Giving a true and fair view of the Group’s financial position as at 31 December 2023 and of its performance for the half-year ended on that date; and

  • Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

Basis for Conclusion

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Half-year Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (“the Code”) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

We confirm that the independence declaration required by the Corporations Act 2001 which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s review report.

Directors’ Responsibilities for the Half-year Financial Report

The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

Auditor’s Responsibilities for the Review of the Half-year Financial Report

Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2023 and its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

Liability limited by a scheme approved under Professional Standards Legislation.

Member of Deloitte Asia Pacific Limited and the Deloitte organisation.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

==> picture [130 x 41] intentionally omitted <==

DELOITTE TOUCHE TOHMATSU

==> picture [124 x 43] intentionally omitted <==

==> picture [111 x 49] intentionally omitted <==

A V Griffiths Genevra Cavallo Partner Partner Chartered Accountants Chartered Accountants Melbourne, 12 February 2024 Melbourne, 12 February 2024