Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CSCC Interim / Quarterly Report 2015

Dec 24, 2015

51903_rns_2015-12-24_70fd1e7d-7b0e-4159-b92f-71fcc7524948.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Stock Code: 1723

China Steel Chemical Corporation (CSCC) and Subsidiaries

Consolidated Financial Statements and Independent Auditor’s Report Q1 of 2015 and 2014

Address : 25F, No. 88, Chengong 2nd Road, Qianzhen District, Kaohsiung City Tel. : (07)338–3515

  • 1 -

§Table of Contents§

Item
I.
Cover page
II
Table of contents
III.
Independent Auditor’s Report
IV.
Consolidated Balance Sheet
V.
Consolidated Income Statement
VI.
Consolidated Statement of Retained Earnings
VII.
Consolidated Statement of Cash Flow
VIII.
Notes to consolidated financial statements
(I) Company background
(II) Financial statements approval date and procedures
(III) The application of newly published and revised
standards and interpretations
(IV) Material accounting polices summary
(V) Primary source of uncertainty in material accounting
judgment, estimate, and assumption
(VI) Main accounting titles description
(VII) Related party transactions
(VIII) Pledged assets
(IX) Material contingent liability and unrecognized
contractual commitments
(X) Material disaster damage and loss
(XI) Material post events
(XII) Information on financial assets and liabilities in
foreign currencies with significant influence
(XIII) Supplementary disclosures
1. Significant transactions information
2. Transfer investment business information
3. Investment in Mainland China
(XIV) Department Information
Page Note to financial
statements
1
2
3~4
5
6~7
8
9~11
12
12
12~20
21~22
22
22~46
47~50

51


51~52
52~53
52~53
53
54~55







I
II
III
IV
V
VI~XXVIII
XXIX

XXX


XXXII
XXXII
XXXII
XXXIII
  • 2 -

China Steel Chemical Corporation (CSCC) and Subsidiaries

Consolidated Balance Sheet

March 31 2015 and December 31 and March 31, 2014.

Unit: NT$ Thousands

Code
Assets
December 31, 2015
(Audited)
December 31, 2015
(Audited)
December 31, 2014
(Audited after
recompilation)
December 31, 2014
(Audited after
recompilation)
December 31, 2014
(Audited after
recompilation)
Amount
%

$ 455,212
5

2,203,831
25

160,025
2

12,478


748,211
8

158,660
2

343,347
4

79


379,534
4




389,600
4

72,905
1

4,923,882
55

368,915
4

104,802
1

144,777
2

1,317,394
15

1,459,788
16

541,020
6

43,277
1

8,932


1,527


33,981





4,024,413
45

$8,948,295
100
Code
Liabilities and Shareholders’ equity
December 31, 2015
(Audited)
December 31, 2015
(Audited)
December 31, 2014
(Audited after
recompilation)
December 31, 2014
(Audited after
recompilation)
December 31, 2014
(Audited after recompilation)
December 31, 2014
(Audited after recompilation)
December 31, 2014
(Audited after recompilation)
December 31, 2014
(Audited after recompilation)
Amount % Amount % Amount Amount % Amount % Amount %
1100
1110
1125
1150
1170
1180
1200
1220
130X
1460
1476
1479
11XX
1523
1527
1546
1550
1600
1760
1840
1915
1920
1985
1990
15XX
1XXX
Current assets
Cash and cash equivalent (Note VI)
Financial assets measured at fair value through
profit and loss - current
(Note VII)
Available-for-sale financial assets – current (Note
VIII)
Notes payable (Note XI)
Accounts receivable – net (Note XI)
Accounts receivable – related party (Note IXI, &
XXIX)
Other receivables (Note XXIX)
Current income tax assets

Inventories (Note XII)
Available-for-sale noncurrent assets (Note XIII)
Other financial assets – current (Note XIV)
Other current assets

Total current assets
Noncurrent assets
Available-for-sale financial assets – noncurrent
(Note VIII)
Held-to-maturity financial assets - noncurrent
(Note IX)
Investment in debt instrument with no active
market – non-current (Note X)
Investment under the equity method (Note III &
XVI)
Property, plant, and equipment (Note XVII, &
XXX)
Investment property (Note XVIII)
Deferred income tax assets (Note III)
Prepaid equipment
Refundable deposit
Long-term prepaid rent (Note XXIX)
Other noncurrent assets (Note XXIX)

Total noncurrent assets
Total assets
$ 1,320,420
1,829,798
196,802
12,169
469,146
127,802
176,583

423,495

183,300
65,617

15

20

2



5

1

2



5



2

1

$ 1,097,928

1,346,604

220,684

7,054

409,411

137,006

386,196



446,627

32,058

233,300

69,362

13

15

2



5

2

4



5



3

1

$ 455,212

2,203,831

160,025

12,478

748,211

158,660

343,347

79

379,534



389,600

72,905
2100
2110
2170
2180
2200
2230
2300
21XX
2570
2640
25XX
2XXX
3110
3200
3310
3320
3350
3300
3400
3500
31XX
36XX
3XXX
3X2X
$ $




$





$ 69,201



29,463

317,296

315,107

328,645

34,880
1,094,592

854

127,083

127,937
1,222,529
2,369,044

433,261
1,727,592

242,136
2,855,418
4,825,146

105,118
(167,082 )
7,565,487

160,279
7,725,766
8,948,295

1





4

3

4



12



2

2

14

26

5

19

3

32

54

1
(
2 )

84

2

86

100















$
4,805,132
53


50

4,923,882
505,038
107,656
205,644
1,378,400
1,408,006
552,988
40,315
24,688
1,587
32,679
37,179

6

1

2

15

16

6

1








525,241

108,860

160,597

1,380,338

1,431,399

552,988

42,644

24,409

2,467

33,454

36,776

6

1

2

16

17

6

1







1

368,915

104,802

144,777

1,317,394

1,459,788

541,020

43,277

8,932

1,527

33,981






$
4,294,180
47

4,299,173

50

4,024,413
$9,099,312
100

$8,685,403

100

$8,948,295

The notes hereinafter are an integral part of the financial statements. (Refer to the Auditor’s Report issued by Deloitte Taiwan on May 7 2015)

  • 3 -

China Steel Chemical Corporation (CSCC) and Subsidiaries

Consolidated Income Statement

January 1 to March 31, 2015 and 2014

(Review only, no audit has been conducted in accordance with GAAP)

January1 ~ March 31,
Code
Amount
Operating income (Note XXIII &
XXIX)
4100
Sales income
$1,558,162
4800
Other operating income
28,544
4000
Total operating income
1,586,706
5000
Operating cost (Note XII, XXI, XXIV &
XXIX)
1,154,570
5900
Gross profit
432,136
Operating expense (Note III, XXI,
XXIV & XXIX)
6100
Marketing expense
30,339
6200
Management expense
10,466
6300
R&D expense
35,771
6000
Total operating expense
76,576
6900
Net operating income
355,560
Non-operating income and expense
7190
Other incomes (Note II & XXIX)
9,037
7020
Other profit and loss (Note XXIV
& XXIX)
67,793
7060
The Portion of incomes from
associates recognized under the
equity method (Note 3)
17,589
7510
Interest expense
(
781 )
7000
Non-operating income and
expense
Total
93,638
January1 ~ March 31, Unit: NT$ Thousands
Except for earnings per share in NTD
2015
January 1 ~ March 31, 2014
(Recompiled)
%
Amount
%
98
$2,339,307
98
2
51,489
2
100
2,390,796
100
73
1,579,538
66
27
811,258
34
2
39,801
2
1
31,173
1
2
37,494
2
5
108,468
5
22
702,790
29
1
10,973
1
4
10,862

1
17,777
1

(
488 )

6
39,124
2
Unit: NT$ Thousands
Except for earnings per share in NTD
2015
January 1 ~ March 31, 2014
(Recompiled)
%
Amount
%
98
$2,339,307
98
2
51,489
2
100
2,390,796
100
73
1,579,538
66
27
811,258
34
2
39,801
2
1
31,173
1
2
37,494
2
5
108,468
5
22
702,790
29
1
10,973
1
4
10,862

1
17,777
1

(
488 )

6
39,124
2
%
98
2
100
66
34
2
1
2
5
29
1

1
2
  • 4 -
Code
7900
Net income before tax
7950
Income tax expenses (Note III, IV &
XXV)
8200
Net income
Other comprehensive income (Note
XXII)
8360
Items probable of subsequent
reclassification under the tile of
incomes
8361
Exchange difference from
financial statement
conversion of foreign
operation
8362
Unrealized loss of financial
assets available for sale
under evaluation.
8370
The portion of other
comprehensive incomes
of associates recognized
under the equity method.
8300
Current other
comprehensive income
(loss)
(net amount after taxation)
8500
Total comprehensive income
8600
Net income classification:
8610
Shareholders’ equity
8620
Non-controlling interests
8700
Total comprehensive income
classification:
8710
Shareholders’ equity
8720
Non-controlling interests
Earnings per share (Note XXVI)
9710
Basic
9810
Diluted
January1 ~ March 31, 2015
Amount
%
$ 449,198
28
(
56,849 )
(
3 )
392,349
25
(
4,368 )
(
1 )
(
29,660 )
(
2 )

(
19,150 )
(
1 )

(
53,178 )
(
4 )
$ 339,171
21
$ 392,414
(
65 )
$ 392,349
$ 338,905
266
$ 339,171
$ 1.70
$ 1.70
January 1 ~ March 31, 2014
(Recompiled)
January 1 ~ March 31, 2014
(Recompiled)
Amount
$ 449,198
(
56,849 )
392,349
(
4,368 )
(
29,660 )

(
19,150 )

(
53,178 )
$ 339,171
$ 392,414
(
65 )
$ 392,349
$ 338,905
266
$ 339,171
$ 1.70
$ 1.70
Amount %
$ 741,914
(
111,025 )
630,889
8,483
(
16,936 )
(
45,583 )
(
54,036 )
$ 576,853
$ 631,530
(
641 )
$ 630,889
$ 577,833
(
980 )
$ 576,853
$ 2.74
$ 2.73
31
(
5 )
26
1
(
1 )
(
2 )
(
2 )
24

The notes hereinafter are an integral part of the financial statements. (Refer to the Auditor’s Report issued by Deloitte Taiwan on May 7 2015)

  • 5 -

China Steel Chemical Corporation (CSCC) and Subsidiaries

Consolidated Statement of Retained Earnings

January 1 to March 31, 2015 and 2014

(Review only, no audit has been conducted in accordance with GAAP)

Unit: NT$ Thousands

Capital sto
Code
Shares (1,000
shares)
C
A1
Balance- January 1 2015
236,904
A3
The influence of recompilation under
the use of new standards (Note 3)

A5
Balance as of January 1 2015 after
recompilation
236,904
D1
Net gains (loss) from January 1 to
March 31 2015

D3
Other comprehensive earnings after
taxation from January 1 to March
31 2015

D5
Total comprehensive incomes from
January 1 to March 31 2015.

L7
Subsidiary’s disposing parent
company’s stock deemed as
treasury stock transaction

Z1
Balance as of March 31 2015
236,904
A1
Balance – 1/1/2014
236,904
C7
Changes of associates recognized
under the equity method

D1
Net gains (loss) from January 1 to
March 31 2014

D3
Other comprehensive earnings after
taxation from January 1 to March
31 2014

D5
Total comprehensive incomes from
January 1 to March 31 2014.

Z1
Balance as of March 31 2014
236,904
Sharehol de rs’ Equity Total Non-controlling
interests
Total equity
Capital sto ck
ommon stock
capital
$ 52,369,044

2,369,044




12,369,044
$ 2,369,044




$ 2,369,044
Additional
paid-in capital
Retained earnings Oth e r equity items Treasury stock
Exchange
difference from
financial statement
conversion of
foreign operation

U
a
av
f
nr
n
a
in
ealized profit
d loss of the
ilable-for-sale
ancial assets
Total
Shares (1,000
shares)
C
Legal reserve
Special reserve
Unappropriated
earnings
Total

$ 515,023



515,023







19,214
$ 534,237
$ 431,711

1,550






$ 433,261
$ 1,948,583














$ 4,406,214
(
296 )
4,405,912

392,414



392,414


$ 4,798,332
$ 4,193,616



631,530



631,530
$ 4,825,146
$ 27,989



27,989


(
6,173 )
(
6,173 )


$ 21,816
( $ 2,154 )





7,929


7,929

$ 5,775




$ 289,056

289,056


47,336 )

47,336 )

$ 241,720
$ 160,969 )



61,626 )

61,626 )
$ 99,343
$
(
(
$ $ (
(
$ 317,045

317,045



53,509 )

53,509 )

263,536

158,815




53,697 )

53,697 )
$ 105,118
( $ (
( $ ( $ (

162,034 )


162,034 )




3,712

158,322 )

167,082 )





$ 167,082 )
$ 7,445,292
(
296 )
7,444,996
392,414
(
53,509 )
338,905
22,926
$ 7,806,827
$ 6,986,104

631,530
(
53,697 )
577,833
$ 7,565,487
$ 150,840


150,840
(
65 )
331

266


$ 151,106
$ 161,259


(
641 )
(
339 )
(
980 )
$ 160,279
$ 7,596,132
(
296 )
7,695,836

392,349
(
53,178 )

339,171

22,926
$ 7,957,933
$ 7,147,363

1,550

630,889
(
54,226 )

576,853
$ 7,725,766
236,904
1,948,583

242,136


h







(


(


236,904 $ 1,948,583
$ 242,136
236,904 $ 1,727,592
$ 242,136
(







h






(


(
236,904 $ 1,727,592 $ 242,136

The notes hereinafter are an integral part of the financial statements. (Refer to the Auditor’s Report issued by Deloitte Taiwan on May 7 2015)

  • 6 -

China Steel Chemical Corporation (CSCC) and Subsidiaries

Consolidated Statement of Cash Flow

January 1 to March 31, 2015 and 2014

(Review only, no audit has been conducted in accordance with GAAP)

Unit: NT$ Thousands

Unit: NT$ Thousands Unit: NT$ Thousands
January 1 ~ March 31,
January 1 ~ March 31, 2014
Code 2015 (Recompiled)
Cash flow from operating activities
A10000 Earnings before taxation in current period $ 449,198 $
741,914
A20010 Profits and losses not affecting cash flow
A20100 Depreciation 71,246 67,437
A20200 Amortization 632
A20400 Net profit of financial assets measured at fair
value through profit and loss ( 4,767 ) ( 4,252 )
A20400 Held-for-trading financial instruments net loss
(profit) ( 7,649 ) 206
A20900 Interest expense 781 488
A21200 Interest income ( 2,306 ) ( 4,837 )
A22300 Portion of earnings from associates recognized
under the equity method ( 16,559 ) ( 19,403 )
A22500 Profit from the disposal of property, plant, and
equipment ( 158 ) ( 67 )
A23000 Capital gains from disposition of non-current
assets for disposal ( 66,609 )
A23100 Loss (profit) from the disposal of investment 1,100 ( 34,110 )
A23700 Inventory loss in valuation and obsolescence 2,787 8,826
A30000 Change in operating assets and liabilities - net
A31110 Held-for-trading financial assets 225,317 31,068
A31130 Note receivable ( 5,115 ) 6,347
A31150 Accounts receivable ( 60,297 ) ( 215,873 )
A31160 Accounts receivable – related party 9,204 19,035
A31180 Other receivables ( 94,011 ) ( 31,844 )
A31200 Inventories 20,158 ( 12,742 )
A31240 Other current assets 3,783 ( 27,878 )
A32150 Accounts payable 32,430 4,164
A32160 Accounts payable – related party ( 49,938 ) ( 9,985 )
A32180 Other payables ( 42,191 ) ( 8,250 )
A32230 Other current liabilities 7,993 5,187
A32240 Net determined benefit liabilities ( 1,295 ) ( 1,102 )
(Continuing)
  • 7 -

(Continued)

(Continued)
Code
A33000
Cash inflow from operating activities
A33500
Income tax paid
AAAA
Net cash inflow from operating activities
Cash flow from investing activities
B00100
Acquisition of financial assets measured at fair
value through profit and loss designated at initial
recognition
B00200
Proceeds from disposal of financial assets
measured at fair value through profit and loss
designated at initial recognition
B00300
Acquisition of available-for-sale financial assets
B00400
Proceeds from the disposal of available-for-sale
financial assets
B00600
Investment in debt instruments with no active
market
B00700
Proceeds for investment in debt instruments with
no active market
B02600
Proceeds from disposition of non-current assets for
disposal
B02700
Acquisition of property, plant, and equipment
B02800
Disposal of the property, plant, and equipment
B03700
Decrease (increase) of refundable deposit
B04100
Decrease of other receivables
B06600
Decrease of other financial assets
B06700
Increase of other noncurrent assets
B07300
Increase of long-term prepaid rent
B07300
Decrease of other current assets
B07500
Interest received
BBBB
Net cash outflow from investing activities
Cash flow from financing activities
C00100
Increase of short-term loans
C00200
Decrease of short-term loans
C00500
Increase of short-term bills payable
C00600
Decrease of short-term bills payable
C04500
Distribution of cash dividend
C05000
Disposal of Treasury stock
C05600
Interest paid
CCCC
Net cash inflow (outflow) from financing
DDDD
Exchange rate effect on cash and cash equivalent
(Continuing)
January 1 ~ March 31,
2015
January 1 ~ March 31,
2014
(Recompiled)
$ 473,734
$ 514,329
(
459 )
(
309 )
473,275
514,020
(
1,042,177)
(
770,117 )
345,040
280,510

(
57,600 )
13,325
33,754
(
45,441 )
(
9,690 )
9,824
98,667

(
50,031 )
(
56,905 )
647
196
880
(
246 )
303,265

50,000
29,464
(
724 )


(
33,981 )

3,000
2,665
4,179
(
323,884 )
(
567,612 )
996,376
1,284,141
(
979,558 )
(
1,287,097 )
85,000

(
50,000 )


(
7 )
22,926

(
702 )
(
496 )
74,042
(
3,459 )
(
941 )
2,827
  • 8 -

(Continued)

(Continued)
Code
EEEE
Change in cash and cash equivalents in current period
E00100
Cash and cash equivalent balance - beginning
E00200
Cash and cash equivalent balance - yearend
January 1 ~ March 31,
2015
January 1 ~ March 31,
2014
(Recompiled)
$ 222,492
( $ 54,224 )
1,097,928
509,436
$ 1,320,420
$ 455,212

The notes hereinafter are an integral part of the financial statements. (Refer to the Auditor’s Report issued by Deloitte Taiwan on May 7 2015)

  • 9 -

China Steel Chemical Corporation (CSCC) and Subsidiaries Notes to Consolidated Financial Statements

January 1 to March 31, 2015 and 2014

(Review only, no audit has been conducted in accordance with GAAP)

(Unit in NT$ Thousands, unless otherwise stated)

I. Company background

China Steel Chemical Corporation (hereinafter referred to as “CSCC”) was established in February 1989 by China Steel Corporation (CSC, the parent of the Company that has dominant control, and held 29% of the stake as of March 31 2015 and March 31 2014) and other institutional shareholders with operation kicked off since May 1993. The principal business is the production, processing, and sale of distilled products of coal tar, light oil series and coke series, and also the trading of products from upper and lower streams.

The Company has been authorized to have stock shares traded publicly on Taiwan Stock Exchange since November 1998.

The consolidated financial statements are prepared in New Taiwan Dollar, the functional currency of the Company.

II. Financial statements approval date and procedures

This consolidated financial statement was announced after reporting to the Board on May 5 2015

III. The application of newly published and revised standards and interpretations

  • (I) First-use of the amended Criteria for the Compilation of Financial Statements by Securities Issuers and the 2013 edition of IFRS, IAS, IFRIC, and SIC as recognized by FSC.

According to Letter Chin-Kuan-Cheng-Shen-Zi No. 1030029342 and Letter Chin-Kuan-Cheng-Shen-Zi No. 1030010325 of Financial Supervisory Commission (hereinafter referred to as “FSC”), the Company and its subsidiaries started to use the2013 edition of IFRS, IAS, IFRIC, and SIC announced by IASB and recognized by FSC and the amended Criteria for the Compilation of Financial Statements by Securities Issuers from 2015 onward.

Significant change in the accounting policies of the Company and its subsidiaries under the use of the amended Criteria for the Compilation of Financial Statements by Securities Issuers and the 2013 edition of IFRSs further to the explanation given below:

  1. IFRS 10 “Consolidated Financial Statements”

This standard replaced IAS 27 “Consolidated and Separate Financial Statements” and also SIC 12 “Consolidation: Special Purpose Entities” The Company and its subsidiaries consider the control over other entities to determine whether to have them included in the consolidated financial statements. If the Company is (1) under the power of the investors, (2) has changes in the risk exposure of return or power due to the participation of the investors, and (3) to influence the capacity of the amount of return with the use of the power of the investors on the investees, then the Company and its subsidiaries are under the control of the investors. In addition, whether investor has control over the investee under a relatively complicated situation, new standards provide more guidance.

  1. IFRS 12 “Disclosure of Interests in other Entities”

The new standard requires for the disclosure of the content of subsidiaries, joint arrangements, associates, and the equity of structural entities not included in the consolidated financial statements. In the first-use of IFRS 12, the consolidated financial statement of the Company and subsidiaries is under extensive disclosure.

  • 10 -

3. IFRS 13 “Fair value measurement”

IFRS 13 provides a guideline on the measurement of fair value. The definition of fair value, establishment of a fair value measurement structure, and the disclosure of fair value measurement are stated in IFRS 13. In addition, the scope of disclosure under the new standard is broader. For example, before the application of IFRS 13, the standard only required the disclosure of financial instruments at fair value at 3 tiers of fair value. Under IFRS 13, all assets and liabilities are subject to disclosure.

IFRS 13 measurement requirement has been applied by deferral since 2015. For related disclosure, refer to Note 28.

4. IAS 1 Amendment “Presentation of other comprehensive income items”

According to IAS 1 Amendment, other comprehensive income items shall be classified by nature and grouped as (1) items not being reclassified to profit and loss and (2) items may be subsequently reclassified to profit and loss. The related income tax should be also grouped on the same basis. The aforementioned mandatory grouping requirement is not in effect before implementing the amendment referred to above.

In 2015, the Company applied the aforementioned requirement in retrospect. The items not being reclassified as incomes included determined benefit plant reassessment value and the portion of determined benefit plans under reassessment for associates recognized under the equity method. Items that may be reclassified as incomes in the future may include the exchange difference for the conversion of financial statements of foreign entities in operation, unrealized gain (loss) of financial assets available for sale, and the portion of other comprehensive income of associates recognized under the equity method (except the reassessment value of determined benefit plan). However, the aforementioned amendment does not affect the net profits, corporate earnings, other comprehensive incomes, and the total earnings of the current period.

5. IAS 19 Amendment “Employee Benefits”

“Net interest” replaced the cost of interest and the expected return of planned assets of the standard before amendment with net interest determined by determined benefit liabilities (assets) multiplied by discount rate. The amended IAS 19 in addition to changing the expression of defined benefit cost requires a wider range of presentation.

In addition, the definition of short-term employee benefits is revised in this amendment. The definition of short-term employee benefits is modified as “the entire employees benefits (except for the benefit of the resigned employees) will be paid to employees in full within 12 months at the end of the service reporting period.” However, this revision does not affect the expression of vacation payable as current liabilities in the consolidated balance sheet.

In addition, the definition of short-term employee benefits is revised in this amendment.
The definition of short-term employee benefits is modified as “the entire employees benefits
(except for the benefit of the resigned employees) will be paid to employees in full within 12
months at the end of the service reporting period.” However, this revision does not affect the
expression of vacation payable as current liabilities in the consolidated balance sheet.
In addition, the definition of short-term employee benefits is revised in this amendment.
The definition of short-term employee benefits is modified as “the entire employees benefits
(except for the benefit of the resigned employees) will be paid to employees in full within 12
months at the end of the service reporting period.” However, this revision does not affect the
expression of vacation payable as current liabilities in the consolidated balance sheet.
In addition, the definition of short-term employee benefits is revised in this amendment.
The definition of short-term employee benefits is modified as “the entire employees benefits
(except for the benefit of the resigned employees) will be paid to employees in full within 12
months at the end of the service reporting period.” However, this revision does not affect the
expression of vacation payable as current liabilities in the consolidated balance sheet.
In the first-use of IAS 19, the Company and its subsidiaries elected no disclosure of the
annual consolidated financial statements for comparing the determined benefit obligation
sensitivity analysis in the period. influence of previous period is shown below:
Amount before
recompilation
Applicable in
first-use
Amount after
recompilation
Assets, Liabilities, and Shareholders’ Equity
effect
January 1, 2014
Investment under the equity method
$ 1,341,972 $ – $ 1,341,972
Deferred income tax assets
$ 42,629 $ – $ 42,629
Net determined benefit liabilities
$ 129,229 $ – $ 129,229
Retained earnings
$ 4,193,616 $ – $ 4,193,616
$ 1,341,972 $ 1,341,972
January 1, 2014
Investment under the equity method
Deferred income tax assets
Net determined benefit liabilities
Retained earnings
$ 42,629 $ 42,629
$ 129,229 $ 129,229
$ 4,193,616 $ 4,193,616

(Continuing)

  • 11 -

(Continued)

d)
March 31, 2014
Investment under the equity method
Deferred income tax assets
Net determined benefit liabilities
Retained earnings
December 31, 2014
Investment under the equity method
Deferred income tax assets
Net determined benefit liabilities
Retained earnings
The influence on comprehensive income
Amount before
recompilation
$ 1,317,400
$ 43,271
$ 128,104
$ 4,825,183
$ 1,380,634
$ 42,644
$ 134,172
$ 4,406,214
$ 108,431
$ 17,783
$ 111,031
$ 630,926

Applicable in
first-use
( $ 6 )
$ 6
$ 37
( $ 37)
( $ 296 )
$ –
$ –
( $ 296 )
$ 37
( $ 6 )
( $ 6 )
( $ 37 )
Amount after
recompilation
$ 1,317,394
$ 43,277
$ 128,141
$ 4,825,146
$ 1,380,338
$ 42,644
$ 134,172
$ 4,405,918
$ 108,468
January 1~March 31, 2014
Operating expense
Portion of earnings from associates recognized
under the equity method
Income tax expense
Net income
$ 17,777
$ 111,025
$ 630,889

6. ”2009~2011 Annual improvements”

In the period of 2009~2011, the amendment with improvement of IAS 16 “Property, Plant and Equipment”, IAS 32 “Financial Instruments: Presentation”, and IAS 34 “Interim Financial Reporting”.

IAS 16 Amendment states that the spare parts, spare equipment, and maintenance equipment in conformity with the property, plant and equipment definition should be recognized in accordance with IAS 16. In addition, the remaining items that do not meet the property, plant, and equipment definition are recognized as inventories.

IAS 32 Amendment states that the income tax of the transaction costs allocated to the shareholders and equity transaction is to be processed in accordance with IAS 12 “Income Tax.”

IAS 34 Amendment states that if the total liability measurement amount of the department is regularly provided to the decision-maker of the Company and its subsidiaries and if there is material difference between the prior period financial statements and the measurement amount disclosed by the reporting department, the measurement amount should be disclosed in the interim financial statements.

  1. The recognition and measurement of the financial liability designated to be measured at fair value through profit and loss

According to the amended Regulations Governing the Preparation of Financial Reports by Securities Firms, for the financial liability designated to be measured at fair value through profit and loss, the change in fair value arising from the change in credit risk is recognized in other comprehensive income and it will not be reclassified subsequently to profit and loss; also, the remaining amount of the change in the fair value of liabilities is reported in profit and loss. However, if the aforementioned accounting treatment causes or worsens improper

  • 12 -

accounting ratio, the profit and loss of the liabilities will be reported in profit and loss entirely.

In sum, the use of the amended Criteria for the Compilation of Financial Statements by Securities Issuers and the 2013 edition of IFRSs do not significantly affect the Company and its subsidiaries.

(II) IFRSs published by IASB but not yet approved by the FSC

The Company and its subsidiaries are not subject to the following IFRSs that are published by IASB but not yet approved by the FSC. FSC still did not announce the effective date as of the day this consolidated financial statement was presented to the Board.

Newly published / amended / revised standards and interpretations IASB effective date(Note 1)
”2010~2012 Annual improvements”

”2011~2013 Annual improvements”

”2012~2014 Annual improvements”

IFRS 9 “Financial Instruments”

IFRS 9 and IFRS 7 Amendment “Mandatory effective date and
transitional disclosure”

IFRS 10 and IAS 28 Amendment “Assets sales or input between
investors and their associates or joint venture”

IFRS 10, IFRS 12, and IFRS 28 Amendment “Investment entity:
Application of the exceptions in the consolidated financial
statements”

IFRS 11 Amendment “Acquisitions of Interests in Joint Operations”
IFRS 14 “Regulatory deferral account”

IFRS 15 “Revenue from contracts with customers”

IAS 1 Amendment “Disclosure plan”

IAS 16 and IAS 38 Amendment “Clarification of acceptable methods
of depreciation and amortization”

IAS 16 and IAS 41 Amendment “Agriculture: Plantation”

IAS 19 Amendment “Defined benefit plans: Employee appropriation”
IAS 36 Amendment “Non-financial assets recoverable amount
disclosure”

IAS 39 Amendment “Derivatives contract replacement and hedge
accounting continuity”

IFRIC 21 “Taxation”
July 1, 2014 (Note 2)
July 1, 2014
January 1, 2016 (Note 4)
January 1, 2018
January 1, 2018
January 1, 2016 (Note 3)
January 1, 2016
January 1, 2016
January 1, 2016
January 1, 2017
January 1, 2016
January 1, 2016
January 1, 2016
July 1, 2014
January 1, 2014
January 1, 2014
January 1, 2014
  • Note 1: Unless otherwise noted, the newly published / amended / revised standards and interpretations referred to above are valid starting from the period after the respective date.

  • Note 2: The share-based payment transaction with a grant date after July 1, 2014 is subject to IFRS 2 Amendment. The corporate merger with a merger date after July 1, 2014 is subject to IFRS 3 Amendment. IFRS 13 Amendment is effective immediately. The remaining amendments are valid starting from the period after July 1, 2014.

  • Note 3: It is applicable by deferral to all transactions starting from the period after January 1, 2016.

  • Note 4: All other amendment shall be effective as of January 1 2016 and beyond except the official launch of IFRS 5, which will be effective in the fiscal period thereafter.

Except for the following instructions, the application of the aforementioned newly published / amended / revised standards and interpretations will not cause significant changes to the accounting policies of the Company and its subsidiaries:

  • 13 -

  • IFRS 9 “Financial Instruments”

The recognition and measurement of financial assets

In terms of financial assets, the subsequent measurement of all financial assets within the scope of IAS 39 “Financial Instruments: Recognition and Measurement” is measured at the amortized cost or fair value. The classification of financial assets according to IFRS 9 is as follows:

For the debt instrument invested by the Company and its subsidiaries, if its contractual cash flow is exclusive for the payment of principal and interest on the outstanding principal amount, the classification and measurement is as follows:

  • (1) The financial assets that are held for the purpose of collecting contractual cash flows are measured at the amortized cost. The interest income of such financial assets is subsequently recognized in profit and loss in accordance with the effective interest rate and is with impairment assessed continuously and recognized in profit and loss.

  • (2) The financial assets that are held for the purpose of collecting contractual cash flows and selling financial assets are measured at fair value through other comprehensive income. The interest income of such financial assets is subsequently recognized in profit and loss in accordance with the effective interest rate and is with impairment assessed continuously and recognized in profit and loss along with exchange profit and loss. The changes in other fair values are recognized in other comprehensive income. When such financial assets are de-recognized or reclassified, the changes in fair value accumulated in other comprehensive income should be reclassified to profit and loss.

The financial assets not subject to the conditions referred to above invested by the Company and its subsidiaries are measured at fair value; also, changes in fair value are recognized in profit and loss. However, the Company and its subsidiaries may choose to have the not-held-for-trading equity investments designated at the original recognition to be measured at fair value through other comprehensive income. The dividend income of such financial assets is recognized in profit and loss; also, other related profits and losses are recognized in other comprehensive income without the need of subsequently assessing impairments; moreover, the changes in the fair value accumulated in other comprehensive income will not be reclassified to profit and loss.

Impairments of financial assets

According to IFRS 9, adopts “expected credit loss model” to recognize the impairments of financial assets. The financial assets measured at amortized cost, financial assets measured at fair value through other comprehensive income mandatorily, rent receivables, and the contractual assets or loan commitment and financial guarantee contracts arising from IFRS 15 “Revenue from contracts with customers” are with allowance for credit losses recognized. If the credit risk of the aforementioned financial assets has not significantly increased since the original recognition, its allowance for credit losses is measured in accordance with the expected credit loss within 12 months. If the credit risk of the aforementioned financial assets has significantly increased since the original recognition with high risk, its allowance for credit losses is measured in accordance with the expected credit losses within the remaining duration. However, the allowance for credit losses of the accounts receivable excluding significant financial composition should be measured in accordance with the expected credit loss of the duration.

In addition, for the financial assets with credit impairment at the time of recognition, the Company and its subsidiaries have the effective interest rate after credit adjustment calculated with the expected credit loss at the time of original recognition considered. The subsequent allowance for credit losses is measured in accordance with the cumulative changes in the subsequent expected credit losses.

  • 14 -

  • IAS 36 Amendment “Non-financial assets recoverable amount disclosure”

IASB has amended the disclosure requirement of IAS 36 “Impairment of Assets” at the time of publishing IFRS 13 “Fair Value Measurement,” requiring the Company and its subsidiaries to additionally disclose the recoverable amount of each asset or cash-generating unit in each reporting period. IAS 36 Amendment is to clarify that the Company and its subsidiaries need to disclose such recoverable amount only when recognizing or reversing impairment loss. IAS 36 Amendment is to clarify that the Company and its subsidiaries need to disclose such recoverable amount only when recognizing or reversing impairment loss. In addition, if the recoverable amount is measured at the fair value derived from the present value method net of the cost of disposal, the Company and its subsidiaries need to disclose the discount rate adopted.

3. 2010~2012 Annual improvements

IFRS 8 Amendment is to clarify that if the Company and its subsidiaries have the operating divisions with similar economic characteristics disclosed comprehensively, the judgments made by the management in accordance with the summarized standards should be disclosed in the consolidated financial statements. In addition, IFRS 8 Amendment is to clarify that the adjustment information regarding the total assets of the reporting department consolidated to the total corporate assets should be disclosed only when the Company and its subsidiaries have department assets information provided to the major decision-maker periodically.

IFRS 13 Amendment is to clarify that after the application of IFRS 13, if the short-term accounts receivable and payable without interest rates defined are not significantly affected by the discount, they can still be measured in accordance with the original invoice amount.

IAS 24 Amendment “Disclosure of Related Party” is to clarify that the management entity providing services to the management of the Company and its subsidiaries is a related party of the Company and its subsidiaries. The paid and payable amount of the reporting entity arising from the services provided by the management entity to the senior management should be disclosed, but do not have to disclose the composition of the remuneration.

4. 2011~2013 Annual improvements

IFRS 13 Amendment is to adjust the exception (that is the “combination exception”) of the financial assets and financial liabilities measured at fair value on a net amount basis in order to clarify the scope of the exception including all contracts subject to the requirements of IAS 39 or IFRS 9, even if the contract does not comply with the definition of financial assets or financial liabilities in IAS 32 “Financial Instruments: Presentation.”

  1. IAS 16 Amendment “Clarification of acceptable methods of depreciation and amortization”

Enterprises should adopt appropriate depreciation method to reflect the expected consumption of future economic benefits of the property, plant, and equipment.

IAS 16 Amendment “Property, Plant, and Equipment” is to clarify that income is not an appropriate basis for measuring the depreciation expense of property, plant, and equipment; also, the Amendment does not provide a justification for the exception of basing depreciation expense appropriation on income.

The aforementioned amendments can be applied by deferral starting from the period after the effective date and can be applied ahead of the schedule.

  1. IFRS 15 “Revenue from contracts with customers”

IFRS 15 is to stipulate the principle of recognition for the revenue generated from the contracts signed with customers; also, IFRS 15 will replace IAS 18 “Revenue,” IAS 11 “Construction Contracts,” and related interpretations.

  • 15 -

The Company and its subsidiaries have revenue recognized in accordance with the following steps when subject to IFRS 15:

  • (1) Identifying contracts with customers;

  • (2) Identifying the performance obligations in the contract;

  • (3) Determining transaction price;

  • (4) Amortizing transaction price to each performance obligation in the contract; and

  • (5) Recognizing revenue upon fulfilling performance obligations;

When IFRS 15 is valid, the Company and its subsidiaries may choose to have it applied retroactively to the comparing period or to have the first-time adoption cumulative effect recognized in the first-time application date.

  1. 2012~2014 Annual improvements

IFRS 7 Amendment provides additional guidance to clarify whether the service contracts are continuously applicable to the transferred financial assets

8. IAS 1 Amendment “Disclosure Plan”

IAS 1 Amendment states that the consolidated financial report is to disclose material information; also, material information different in nature or function should be disclosed separately and may not be disclosed comprehensively with non-material information in order to enhance the understandability of the consolidated financial statements.

In addition, IAS 1 Amendment clarifies that the Company and its subsidiaries should consider the understandability and comparability of the consolidated financial statements in order to have notes prepared systematically.

Further to the aforementioned influence, the Company and its subsidiaries continued to assess the influence of other IFRS, IAS, IFRIC and SIC on the financial position and performance to the date this consolidated financial statement was presented to the Board. Related influence will be disclosed after the completion of the assessment.

IV. Material accounting polices summary

(I) Statement of compliance

This consolidated financial statement was compiled in compliance with the amended Criteria for the Compilation of Financial Statements and IAS 34 “Interim Financial Reporting” approved by FSC, but does not cover all IFRSs disclosure as required for the report covering the whole fiscal period.

  • (II) Preparation basis

Further to the financial instrument at fair value, this consolidated financial statement was compiled based on historical cost.

The assessment of fair value could be classified from Class 1 to Class 3 by observable degree and importance:

  1. Class 1 input value: the quotes (before adjustment) from active market of the same assets or liabilities available on the assessment day.

  2. Class 2 input value: direct (price) or indirect (inferable from price) observable input value of assets or liabilities further to the quotes in Class 1.

  3. Class 3 input value: unobservable input value of assets or liabilities.

(III) Consolidation basis

Details, proportion of shareholding, and business items of subsidiaries. Refer to Note 15 and Table 6.

  • (IV) Note to other major accounting policy

  • 16 -

Further to the note specified below, the accounting policy applied to this consolidated financial statements is identical with the policy used in FY2014.

  1. Benefit after discharge in determined benefits

The determined benefit cost of determined benefit retirement plan (including service cost, net interest, and reassessment value) is based on the actuarial unit benefit method in calculation. Service cost and net benefit liabilities (assets) net interest shall be recognized as employee benefit expenses at the time of recognition. Reassessment value (including profit/loss under actuarial calculation, the change in the effect of upper limit of assets, and the return on assets of plan net of interest) shall be recognized as other comprehensive income and entered as retained earnings at the time of recognition, and will not be reclassified as income in subsequent periods.

Net determined benefit liabilities (assets) shall be the amount short (surplus) of appropriation of funds to determined benefit retirement plan. Net determined benefit assets shall not exceed the present value of the refund from the plan or the reduction of fund for appropriation in the future.

The pension cost in the period is based on the pension cost rate determined under actuarial calculation on the ending day of the previous fiscal period, and on the basis from the beginning to the ending of the period with adjustment in line with significant market fluctuation, major reduction, settlement or other major one-time events.

2. Income tax

Income tax expense equals to the sum of the current income tax and deferred income tax. The income tax in the period is based on assessment of the fiscal period with anticipation of the applicable tax rate on the total earnings of the period with calculation of earnings before taxation in the interim period.

V. Primary source of uncertainty in material accounting judgment, estimate, and assumption

The primary source of uncertainty of significant accounting judgment, estimate, and assumption adopted by this consolidated financial statements is identical with the source for the consolidated financial statement in FY2014.

VI. Cash and cash equivalent

inancial statement in FY2014.
Cash and cash equivalent
December 31,
March 31, 2015 2014
March 31, 2014
Cash on hand and revolving fund $ 330 $
331
$ 330
Bank checks and demand deposits 923,162 439,912 325,319
Cash equivalent
Bank time deposits with the original maturity
date due in three months or less 158,250 79,900
Commercial paper 396,928 499,435 49,663
$ 1,320,420 $
1,097,928
$ 455,212
  • 17 -

VII. Financial instruments measured at fair value through profit and loss - Current

VIII.
IX.
Financial assets at fair value through profits and
loss are not derivative assets
March 31,
2015

1,482,153
41,502
33,056
1,556,711

126,009
147,078
273,087

1,829,798
March 31,
2015


$
Fund beneficiary certificate
Credit linked note
Domestic listed stock
Held-for-tradingfinancial assets
$
Non-derivative financial assets
Fund beneficiary certificate
Domestic listed stock

Available-for-sale financial assets
Current
$


Domestic investment
Listed stock
Noncurrent
Domestic investment
Emerging stock
Unlisted (Non-OTC) stock
Held-to-maturity financial assets
Noncurrent
Foreign investment
Structured bonds

The investment in foreign structured bond by the Company and its subsidiaries at the balance sheet date is as follows:

sheet date is as follows:

Investment face amount (US$ Thousands)
Coupon rate (%)
Average maturity date
March 31, 2015
$ 3,440
7~9
10~13 years
December 31,
2014

$ 3,440
7~9
11~14 years
March 31, 2014
$ 3,440
7~9
11~14 years
  • 18 -

From 2012 onwards, the issuers have retired the investment of structured note before maturity. The amount of disposal is not significant but fell beyond the control of the Company and its subsidiaries. This change did not affect the continued classification of these assets as financial assets held to maturity. As of March 31 2015 and March 31 2014, the Company and its subsidiaries had accumulated amount of disposition in the previous 3 fiscal years amounting to NT$86,701 thousand (USD 2,770 thousand)and NT$102,684 thousand (USD 3,370 thousand), respectively, which accounted for 28% and 32% of the investment of financial assets held to maturity, respectively.

X. Investment in debt instrument with no active market – non-current

March 31, December 31, December 31, March 31,
2015 2014 2014
Subordinated bonds - Taiwan Business Bank $
100,000
$ 100,000 $
100,000
Subordinated bonds - Sunny Bank 20,000 20,000 20,000
Subordinated bonds - AN Z Bank 4,223 4,270
Corporate Bond -Cayman Ton Yi Industrial
Holdings Limited 45,441
Corporate bond – Road King Infrastructure Limited 10,089 10,183
Corporate bond – Vneshtorgbank 9,990 10,083 9,799
Corporate bond - Russian Agricultural Bank 9,516 9,604
Corporate bond - GAZPROM BANK 6,385 6,457
Corporate Bond – Shimao Property Holdings Ltd. 14,978
$
205,644
$ 160,597 $
144,777

The subsidiary purchased the bond issued by Cayman Ton Yi Industrial Holdings Limited amounted to CNY9,000 thousand in February 2015 with maturity in February 2018 at interest rate of 4.2% per annum.

XI. Notes receivable and accounts receivables – net (including the related party)

Note receivable
arising from business operation
Accounts receivable
March 31,
2015
$ 12,169
$ 596,948
December 31,
2014
$ 7,054

$ 546,417
March 31,
2014
$ 12,478
$ 906,871

The Company and its subsidiaries have granted an average period of 30 days ~ 90 days for credit sales of goods. The Company and its subsidiaries have allowance for bad debt assessed by referring to the doubtful account aging analysis, historical experience, and the current financial situation of the client and any change in the client’s credit quality in order to estimate the non-performing loan amount.

The balance of delinquent account receivables without being recognized for provision for bad debts as of the balance sheet date is shown below. In consideration of no significant change in asset quality and no worry in recovery, the Company and subsidiaries did not hold any collaterals or other credit reinforcement for protection.

  • 19 -

No impairment in the account receivables for the Company and its subsidiaries and the analysis of the aging account is shown below:

he aging account is shown below:

Not overdue
Under 30 days
31 days ~ 60 days
61 days ~ 90 days
March 31, 2015
$ 591,059
5,249
640

$ 596,948
December 31,
2014
$ 528,148
11,995
6,274

$ 546,417
March 31,
2014
$ 902,122
4,256

$ 906,871

The aforementioned account aging analysis is based on the number of days overdue.

XII. Inventories

Inventories
Finished goods
Work-in-process goods
Raw material
Substances
Instruments
March 31,
2015
$ 221,270
142,954
21,672
35,807
1,792
$ 423,495
December 31,
2014

$ 290,589
93,460
15,781
41,075
5,722
$ 446,627
March 31, 2014
$ 283,899
56,164
5,497
33,974
$ 379,534

As of March 31 2015, December 31 2014 and March 31 2014, provisions for devaluation of inventory and provisions for bad debts were recognized at NT$60,397 thousand, NT$70,579 thousand, and NT$75,579 thousand, respectively.

Cost of sales related to inventory in the period of January 1 to March 31, 2014 and 2015, amounted to NT$1,139,916 thousand and NT$1,567,065 thousand, respectively. The said amount included provision for devaluation of inventory and idle inventory amounting to NT$2,787 thousand and NT$8,826 thousand, respectively.

XIII. Available-for-sale noncurrent assets – 12/31/2014

Available-for-sale noncurrent assets–12/31/2014
Available-for-sale property, plant, and equipment
Accumulated depreciation
Available-for-sale land
Amount
$ 13,719
( 13,719 )

32,058
$ 32,058

The Company sold investment property to affiliates in February 2015. The said property (land) was previously procured for commercial leasing purpose. On December 31 2014, this investment property was classified as non-current assets held for disposal without recognition for impairment loss. The proceeds for disposition and impairment were specified in Note 29.

  • 20 -

XIV. Other financial assets - current

Other financial assets-current
Time deposits with the original maturity date
exceeding three months
Annual interest rate (%)
March 31, 2015
December 31,
2014
March 31, 2014
$ 183,300 $ 233,300 $ 389,600
1.13~1.36
1.13~1.36

0.88~1.36

XV. Subsidiary

The main business entities of the consolidated financial statements:

InvestingCompany Subsidiaries Nature of business Shareholding ratio

March
31, 2015
December
31, 2014
March 31,
2014
100
100
100
100
100
100
51
51
51
100
100
100
100
100
100
Shareholding ratio

March
31, 2015
December
31, 2014
March 31,
2014
100
100
100
100
100
100
51
51
51
100
100
100
100
100
100
Shareholding ratio

March
31, 2015
December
31, 2014
March 31,
2014
100
100
100
100
100
100
51
51
51
100
100
100
100
100
100
The Company


Ever Wealthy


China Steel
Chemical Material
Technology
Company
(CSCMTC)
Ever Wealthy (Jing Yu)
Ever Glory International
Co., Ltd. (EGI)
Ever Glory (Jing Ying)
China Steel Chemical
Material Technology
Company (CSCMTC)
Changzhou China Steel
Chemical Material
Technology Company
(Changzhou
CCSCMTC)
General investment
business
International trade
General investment
business
General investment
business
The processing and
sale of MCMB
products
100
100
51
100
100
100
100
51
100
100
100
100
51
100
100

The aforementioned subsidiary is not an essential subsidiary and its financial statements were unaudited. The total assets as of March 31 2015 and March 31 2014 amounted to NT$2,128,660 thousand and NT$1,696,428 thousand, respectively. The total liabilities as of March 31 2015 and March 31 2014 amounted to NT$64,338 thousand and NT$23,101 thousand, respectively. The comprehensive incomes in the period of January 1 to March 31, 2015 and 2014, amounted to NT$18,573 thousand and NT$20,145 thousand, respectively.

VXI. Investment under the equity method

The Company and its subsidiaries have had investments in the associated companies under the equity method as follows:

equity method as follows:
Associates of significant influence
CHC Resources Corporation (CHC)
Yun Hung Investment Company
Separate associates of insignificant influence
March 31, 2015
$ 288,878
524,851
813,729
564,671
$ 1,378,400

December 31,
2014
$ 275,203

532,774

807,977

572,361
$ 1,380,338
March 31,
2014
$ 269,059

490,273

759,332

558,062
$ 1,317,394
  • 21 -

(I) Associates of significant influence

Associates of significant influence
Company

CHC Resources
Yun Hung
Proportion of shareholding and voting rights (%)
March 31, 2015
December 31,
2014
March 31, 2014
6
6
6
9
9
9
6
9

Refer to the table attached to Note 6, “Information on Investees” for information on the nature of business, principal place of business and country of incorporation of the aforementioned associates.

Information on Class 1 fair value of quote from open market of the associates is shown below:

below:
CHC Resources
TTMC
China Steel Structure Co., Ltd.
March 31, 2015
$ 1,069,104
134,634
69,966

December 31,
2014
$ 962,603

146,874

71,787
March 31, 2014
$ 941,122

173,495

88,303

The Company and its associates adopted the equity method for the measurement of the aforementioned associates. The following financial information was compiled based on the consolidated financial information of all associates in accordance with IFRSs and has reflected the adjustment under the equity method.

CHC Resources

CHC Resources
Current assets
Noncurrent assets
Current liabilities
Noncurrent liabilities
Equity
Non-controlling interests
The proportion of shareholding by the
Company and its subsidiaries (%)
Equity entitled to the Company and its
subsidiaries
Book amount

Operating income
(Continuing)
March 31, 2015
December 31,
2014
March 31, 2014
$ 2,171,300 $ 1,928,291 $ 1,864,360
4,560,895
4,505,402
4,235,711
(
1,361,483 ) (
1,291,894 ) (
1,369,800 )
(
457,981 ) (
458,109 ) (
158,606 )
4,912,731
4,683,690
4,571,665
(
129,991 ) (
127,356 ) (
117,048 )
$ 4,782,740 $ 4,556,334 $ 4,454,617
6
6
6
$ 288,878 $ 275,203 $ 269,059
$ 288,878 $ 275,203 $ 269,059
January1 ~ March 31, 2015
January1 ~ March 31, 2014
$1,927,827
$1,665,692
March 31, 2014
$1,665,692
  • 22 -

(Continued)

d)
Net income
Other comprehensive income (loss)
Total comprehensive income
Yun Hung
Current assets
Noncurrent assets
Current liabilities
Equity
The proportion of shareholding by the
Company and its subsidiaries (%)
Equity entitled to the Company and its
subsidiaries
Book amount
Operating income
Net income
Other comprehensive income (loss)
Total comprehensive income
January 1 ~ March 31,
2015
January 1 ~ March 31,
2014
$ 244,626
$ 217,311
(
15,585 )
(
19,291 )
$ 229,041
$ 198,020
March 31,
2015
December 31,
2014
March 31, 2014
$ 437 $ 575 $ 386
6,752,291
6,832,189
6,470,291
(
1,047,825 )
(
1,041,742 )
(
1,141,618 )
$ 5,704,903 $ 5,791,022 $ 5,329,059
9
9
9
$ 524,851 $ 532,774 $ 490,273
$ 524,851 $ 532,774 $ 490,273
January 1 ~ March 31,
2015
January 1 ~ March 31,
2014
$ –
$ 209
( $ 6,842 )
( $ 6,252 )
(
79,277 )
(
346,931 )
( $ 86,119 )
( $ 353,183 )
$ 209
( $ 6,252 )
(
346,931 )
( $ 353,183 )
  • (II) Information on separate associates of insignificant influence
The proportion entitled to the Company
and subsidiaries
Net income
Other comprehensive income (loss)
Total comprehensive income
January 1 ~ March 31,
2015
$ 2,573

( 10,262 )
( $ 7,689 )
January 1 ~ March 31,
2014
$ 7,060
( 12,450 )
( $ 5,390 )

With the exception of CHC Resources, Thintech Materials Technology (TTMC), China Steel Structure (CSSC) and United Steel International Development Co, Ltd., which financial statements were audited, the investment of the Company and its subsidiaries accounted for under the equity method as of March 31 2015 and March 31 2014, and the profits and loss and proportion of comprehensive incomes in the periods of January 1 to March 31, 2015 and 2014, were calculated on the basis of the unaudited financial statements of the investees, and amounted to NT$860,931 thousand and NT$824,026 thousand, respectively.

The proportion of return on investment of the associates accounted for under the equity method in the periods of January 1 to March 31, 2015 and 2014, amounted to NT$4,497 thousand and NT$6,125 thousand, respectively. The portion of other comprehensive incomes recognized under the equity method in the same period mounted to (NT$16,751 thousand) and

  • 23 -

(NT$45,084 thousand), respectively.

The shares of the invested companies referred to above held by the Company and its subsidiaries plus the shareholdings of the parent company, China Steel Corporation, and the sister companies exceeds 20%; therefore, it is evaluated in accordance with the equity method.

XVII. Property, plant, and equipment

~ January 1 March 31, 2015

Cost




Land House and
building
$ 399,522






$ 399,522
$ 190,554

5,198




$ 195,752
$ 208,968
$ 203,770
Machinery
equipment
Transportation
equipment
Miscellaneous
equipment
Construction
inprogress
Total
$ 60,698



$ 60,698
$ –



$ –
$ 60,698
$ 60,698
$ 3,338,563

11,482
(
2,680 )
(
233 )
$ 3,347,132
$ 2,408,172

60,930
(
2,403 )


$ 2,466,699
$ 930,391
$ 880,433
$ 91,638

5,661
(
2,381 )
(
13 )
$ 94,905
$ 55,953

3,191
(
2,169 )
(
2 )
$ 56,973
$ 35,685
$ 37,932
$ 80,614

258


(
22 )
$ 80,850
$ 55,681

1,927


(
1 )
$ 57,607
$ 24,933
$ 23,243











$ 170,724

31,206




$ 201,930
$ –






$ –
$ 170,724
$ 201,930
$ 4,141,759

48,607
(
5,061 )
(
268 )
$ 4,185,037
$ 2,710,360

71,246
(
4,572 )
(
3 )
$ 2,777,031
$ 1,431,399
$ 1,408,006
Balance- January 1 2015
Addition
Disposal
Exchange difference - net
Balance as of March 31 2015
Accumulated depreciation
Balance- January 1 2015
Depreciation
Disposal
Exchange difference - net
Balance as of March 31 2015
Net amount – 12/31/2014
Net amount – March 31 2015

~ January 1 March 31, 2014

Cost Land
$ 104,724


$ 104,724
$ –


$ –
$ 104,724
House and
building
$ 428,720




$ 428,720
$ 198,756

5,351


$ 204,107
$ 224,613
Machinery
equipment
$ 3,155,639

74,953
(
3,518 )
$ 3,227,074
$ 2,181,573

57,652
(
3,475 )
$ 2,235,750
$ 991,324
Transportatio
n equipment

Miscellaneous
equipment
Construction
inprogress
Total
$ 82,364

3,467
(
621 )
$ 85,210
$ 45,471

2,868
(
578 )
$ 47,761
$ 37,449
$ 73,861

237
(
587 )
$ 73,511
$ 50,068

1,566
(
544 )
$ 51,090
$ 22,421
$ 99,762
(
20,505 )


$ 79,257
$ –




$ –
$ 79,257
$ 3,945,070

58,152
(
4,726 )
$ 3,998,496
$ 2,475,868

67,437
(
4,597 )
$ 2,538,708
$ 1,459,788
Balance – 1/1/2014
Addition4
Disposal
Balance as of March 31 2014
Accumulated depreciation
Balance – 1/1/2014
Depreciation
Disposal
Balance as of March 31 2014
Net amount – March 31 2014

The Company and its subsidiaries have the depreciation of the property, plant, and equipment appropriated in accordance with the straight-line method and the respective years of useful life as follows:

  • 24 -
House and building
Main structure of the house 10~50 years
Ancillary equipment of the house 5~25 years
Machinery equipment
Power machinery equipment 3~15 years
Test and examination equipment 3~5 years
Computer equipment 3~10 years
Transportation equipment
Transportation equipment 3~5 years
Telecommunication equipment 3~10 years
Miscellaneous equipment
Firefighting equipment 5~8 years
Air-conditioning and water and electricity facilities 3~10 years
Monitoring, operating, and other equipment 3~10 years

XVIII. Investment property

~ January 1 March 31, 2015

January 1~March 31, 2015
Cost Land House and
building
$ 47,665
$ 47,665
$ –
House and
building
Total

$ 561,813

$ 609,478
$ 56,490
$ 552,988
Total
Balance- March 31 2014 and December 31 2014
Accumulated depreciation and depletion
$ 8,825
Balance- March 31 2014 and December 31 2014
Net amount – March 31 2014 and December 31
2014
January 1~March 31, 2014
Cost
$ 552,988
Land
$ 549,845

$ 8,825

$ 541,020


$ 32,186

$ 32,186

$ –
$ 582,031
$ 41,011
$ 541,020
Balance- January 1 and June 30, 2014
Accumulated depreciation and depletion
Balance- January 1 and June 30, 2014
Net amount – March 31 2014
  • 25 -

The Company has the depreciation of the invested property of house and building appropriated in accordance with the straight line method and the useful life of 20~50 years.

The fair value as of March 31 2015, December 31 2014, and March 31 2014, amounted to NT$796,377 thousand, NT$796,377 thousand, and NT$832,981 thousand, respectively. The fair value of investment in real property was assessed based on the appraisal value as of December 2013 and March presented by real property appraiser under Class 3 input value and with reference to comparison of the transaction price in the real estate market and the income method. The significant and observable input value being adopted included the rate of capitalization of return and the rate of related expenses.

The investment property is proprietary interest of the Company.

Please refer to Note XXIX for the lease transactions conducted with the related party.

XIX. Loan

  • (I) Short-term loans
an
Short-term loans
Unsecured loans
Letter of credit loans
March 31,
2015
$ 117,259
December 31,
2014
$ 100,441
March 31, 2014
$ 69,201

The interest rate for financing of L/C as of March 31 2015, December 31 2014 and March 31 2014, were 1.17%~1.56%, 1.33%~1.56%, and 1.3%~1.345% , respectively.

  • (II) Short-term bills payable

The payable commercial papers before maturity are:

March 31, 2015

March 31, 2015 March 31, 2015
Guarantor/underwriter
Face amount
Discount
amount
Book amount
Interest
rate
interval
(%)
Collateral
Mega Bills Finance
Corporation
$ 35,000
$ –
$ 35,000
1.18
None
XX.
Other payables
March 31, 2015
December 31,
2014

Employee bonus and directors and supervisors
remuneration payable
$ 147,612 $ 125,509
Salaries and incentives payable
74,679
113,232
Repair materials fee payable
31,161
44,700
Equipment payable
6,755
7,900
Dividend payable
4,336
4,336
Others (mainly freight, commission, and
insurance expense)
48,236
60,359
$ 312,779 $ 356,036
Guarantor/underwriter Face amount
Discount
amount
Book amount
Interest
rate
interval
(%)
Collateral
Book value of the
collaterals
$ –
March 31, 2014
$ 35,000 $ – $ 35,000
$ 159,204

79,110

21,938

6,792

4,424

43,639
$ 315,107
  • 26 -

XXI. Post-employment benefit plan

The determined benefit plan related pension expenses recognized in the periods of January 1 to March 31, 2015 and 2014, were based on the rate of pension cost under actuarial calculation as of December 31 2014 and December 31 2013, and amounted to NT$2,102 thousand and NT$2,103 thousand, respectively.

XXII. Equity

  • (I) Common stock capital
uity
Common stock capital
Rated number of shares (thousand shares)
Rated capital stock
Number of shares issued and proceeds
collected (Thousand shares)
Capital stock issued
March 31, 2015 December 31, 2014

300,000
$ 3,000,000

236,904
$ 2,369,044
March 31, 2014

300,000

300,000
$ 3,000,000 $ 3,000,000
236,904
236,904
$ 2,369,044 $ 2,369,044

The face value of outstanding common stock is NT$10/share and the holder of each share is entitled to one voting rights and entitlement to dividend.

  • (II) Additional paid-in capital
Additional paid-in capital
December 31,
March 31, 2015 2014 March 31, 2014
Applied to make up loss, distribute cash, or
replenish capital stock (Note)
Stock issued with premium $ 218 $ 218 $ 218
Treasury stock trading 529,210 509,996 427,450
Inapplicable for any purpose
Changes in net equity of associated
company under the equity method 4,809 4,809 5,593
$ 534,237 $
515,023
$ 433,261
  • Note: Such additional paid-in capital can be applied to make up losses; also, when the Company has no loss, it can be applied to distribute cash or replenish capital stock; however, the replenishment amount of capital stock is limited to certain percentage of the paid-in capital.

The issuance of stock at premium was the assignment of treasury shares by parent company in 2009, China Steel Corporation, to the employees of the subsidiaries whereby the Company recognized for service cost and capital surplus amounting to NT$161 thousand. In July 2011, parent company China Steel Corporation raised capital by issuing new shares and had reserved 10% for the subscription of employees (including the employees of subsidiaries) as required by the Company Act. The Company recognized service cost and capital surplus amounting to NT$ 57 thousand.

  • 27 -

(III) Retained earnings and dividend policy

Annual earnings (if any loss, it refers to the balance after making up all losses) are distributed in accordance with the Articles of Association as follows:

  1. Appropriate 10% of the earnings as legal reserve.

  2. Special reserve is appropriated in accordance with the operating needs, laws, and regulations of the year.

  3. The balance will be distributed pending on the resolution of the General Meeting of shareholders with 1% for remuneration to directors and supervisors and 5% as employee bonus.

The Company is currently in a growing industry environment and the Company intends to take advantage of the economic environment to seek for a sustainable operation. The dividend policy of the Company will be made with reference to the state of operation and the stability and growth of dividend. If there are distributable earnings, the amount for distribution shall not fall below 50% of the total and cash dividend shall not fall below 50% of the distributable earnings.

The aforementioned distributions should be admitted in the shareholders’ meeting of the following year and presented in the current financial statements.

The estimated employee bonus for the periods of January 1 to March 31, 2015 and 2014, amounted to NT$18,398 thousand and NT$28,079 thousand, respectively. The estimates for remuneration to directors and supervisors amounted to NT$3,705 thousand and NT$5,616 thousand, respectively. The aforementioned employee bonus and remuneration to directors and supervisors was based on 5% and 1% of the possible amount for release as was in the past. In case of significant change in the amount for distribution as resolved by the Board at the end of the fiscal year and before the day the financial statements were approved for announcement, such change will be adjusted as the expense for the year of recognition. If there is still a significant change in the amount after the financial statements of the year were approved and announced, proceeding to accounting estimate for change and booked for adjustment in the year of decision by the General Meeting of shareholders. If the General Meeting of shareholders resolved to release employee bonus, the value of stock dividend shall be determined based on the amount resolved for distribution divided by the fair value of the stock. Fair value of stock refers to the closing price on the day before the resolution of the General Meeting of shareholders in consideration of ex-right and ex-dividend effect.

The Company has special reserve appropriated and reversed in accordance with FSC Certificate Far.Tzi No. 1010012865 Letter, FSC Certificate Far.Tzi No. 1010047490 Letter, and the “Special Reserves Q&A after Adopting IFRSs.” The subsequently reversed amount of the debit balance of other shareholders’ equity can be distributed accordingly.

The Company may have legal reserve appropriated until it is equivalent to the amount of paid-in capital. Legal reserve can be used to make up losses. If the Company has no loss, the portion of the legal reserve exceeding 25% of the total paid-in capital can be applied to replenish capital stock and distribute cash.

For the distribution of unappropriated earnings, except for the shareholders who are not a resident of the ROC, all shareholders are entitled to the shareholder tax credit that is calculated in accordance with the tax credit rate on the dividend distribution date.

  • 28 -

The Board proposed in a session of March 2015 and the regular session of the General Meeting of shareholders resolved in June 2014 on the distribution of earnings, employee bonus, remuneration to directors and supervisors, and earnings per share for FY2014 and FY2013 specified as follows:

FY2013 specified as follows: follows: follows: follows:
Earnings distribution
2014
2013
Legal reserve
$ 218,719
$ 220,991
Cash dividend
1,966,307
1,966,307
$ 2,185,026
$ 2,187,298
2014
Employee bonus
$104,591
Remuneration to directors and
supervisors
20,918
Earnings distribution Dividendper share(NT$)
2013 2014


$ 8.3

Cash dividend
2013
$ 220,991
1,966,307
$ 8.3
$ 2,187,298
2014
2013
$104,591
20,918
$104,591
20,918

The aforementioned amount of employee bonus and remuneration to directors and supervisors proposed by the Board and resolved by the regular session of the General Meeting of shareholders was identical with the amount of employee bonus and remuneration to directors and shareholders recognized in the consolidated financial statements of FY2014 and FY2013.

The aforementioned distribution of earnings, employee bonus and remuneration to directors and supervisors for FY2014 shall be subject to the resolution of the General Meeting of shareholders held in June 2015. For information on the proposal of the Board and the resolution of the General Meeting of shareholders on employee bonus and remuneration to directors and shareholders, please visit the “MOPS” website of TWSE.

(IV) Other equity items

1. Exchange difference from financial statement conversion of foreign operation


Balance at beginning of period
Exchange difference arising from
the conversion of the net assets of
foreign operating
Exchange difference share of the
associated company under the
equity method
Balance at ending of period
January1 ~ March 31, 2015
$ 27,989
( $ 4,368 )
(
1,805 )
$ 21,816
January1 ~ March 31, 2014
($ 2,154)
$ 8,483
(
554 )
$ 5,775
  • 29 -

2. Unrealized profit and loss of the available-for-sale financial assets

January1 ~ March 31, 2015
Balance at beginning of period
$ 289,056
Unrealized profit and loss of the
available-for-sale financial assets
(
30,335 )
The disposition of financial assets
available for sale
Reclassification as profit or loss
344
Unrealized profit and loss share of the
available-for-sale financial assets of
the associated company under the
equity method
(
17,345 )
Balance at ending of period
$ 241,720
Non-controlling interests
January1 ~ March 31, 2015
Balance at beginning of period
$ 150,840
Attributable to non-controlling
interests share
Net income
(
65 )
Unrealized profit and loss of the
available-for-sale financial
assets

The disposition of financial
assets available for sale was
reclassified as profit or loss
331
Balance at ending of period
$ 151,106
January1 ~ March 31, 2015 January1 ~ March 31, 2014 January1 ~ March 31, 2014
$ 160,969
(
16,597 )

(
45,029 )
$ 99,343
January 1 ~ March 31,
2014
$ 161,259
(
641 )
(
339 )

$ 160,279

(V) Non-controlling interests

(VI) Treasury stock

Ever Wealthy, the subsidiary, held the Company’s stock shares for investing and financial purpose; therefore, it was process in accordance with the accounting for Treasury stock. The Company’s stock shares held by Ever Wealthy is disclosed as follows (Unit: Thousand shares).

~ January 1 March 31, 2015

At beginningofperiod At beginningofperiod Sold in currentperiod Sold in currentperiod Sold in currentperiod Sold in currentperiod Endingofperiod Endingofperiod Endingofperiod Endingofperiod
Shares Book value
Shares
Book value Selling price
Shares
Book value Marketprice
6,548
January 1~

6,398
$ 950,034

At beginningofperiod
Shares
Book value
Shares
Book value Selling price Shares Book value Marketprice
6,752
$ 167,082

$ – $ – 6,752 $ 167,082 $ 1,174,767

Subsidiary Ever Wealthy sold the shares of the Company under its holding in January 2015, the proceeds for the transaction amounted to NT$22,926 thousand.

The Company’s stock shares held by the subsidiary is deemed as treasury stock for process, which is entitled to the rights same as shareholders except for not eligible to participate in the cash capitalization of the Company and voting.

  • 30 -

XXIII. Revenue

.Revenue
Operating income
Profit from financial assets sold
Labor service income
Net income from held-for-trading financial
assets
Portion of earnings from associates recognized
under the equity method
January 1 ~ March 31,
2015
$ 1,558,162

20,895
7,649

$ 1,586,706
January 1 ~ March 31,
2014
$2,339,307
33,754
16,109

1,626
$2,390,796

XXIV. Net income before tax

Net income before tax includes the following items:

  • (I) Other income
(I)
Other income
Rent income
Interest income
Others
(II) Other profit and loss
January 1 ~ March 31,
2015
$ 3,850
2,306
2,881
$ 9,037
January1 ~ March 31, 2014

$ 3,772
4,837
2,364
$ 10,973
Other profit and loss
Profit from the disposal of property,
plant, and equipment
Capital gains from disposition of
non-current assets for disposal
Foreign exchange profit (loss) - net
Profit from the disposal of investment
Net profit of specific financial assets at
fair value through profit and loss
Profit from the valuation of the
held-for-trading financial liabilities
Other losses
January 1 ~ March 31,
2015
$ 158
66,609
(
3,414 )

4,767
(
327 )
$ 67,793
January 1 ~ March 31,
2014

$ 67
6,026
356
4,322
91

$ 10,862

The net foreign exchange profit (loss) referred to above includes:

Total foreign exchange profit
Total foreign exchange loss
Net exchange profit (loss)
January 1 ~ March 31,
2015
$ 64
( 3,478 )
( $ 3,414 )
January 1 ~ March 31,
2014
$ 6,616
(
590 )
$ 6,026
  • 31 -

(III) Depreciation and amortization

Depreciation and amortization
January 1 ~ March 31,
January1 ~ March 31, 2015 2014
Property, plant, and equipment $ 71,246 $ 67,437
Long-term prepaid rent 632
$ 71,878 $ 67,437
Depreciation summarized by function
Operating cost $ 66,534 $ 63,618
Operating expense 4,712 3,819
$ 71,246 $ 67,437
Amortization summarized by function
Operating cost $ 632 $
Employee benefit expense
January 1 ~ March 31,
2015 January1 ~ March 31, 2014
Short-term employee benefits
Salary $ 106,199 $ 110,931
Labor and health insurance 3,532 3,399
Others 2,353 4,107
112,084 118,437
Post-employment benefits
Defined contribution plan 930 786
Defined benefit plan (Note XXI) 2,102 2,103
3,032 2,889
$ 115,116 $ 121,326
Summarized by function
Operating cost $ 84,099 $ 76,298
Operating expense 31,017 45,028
$ 115,116 $ 121,326

(IV) Employee benefit expense

XXV. Income tax

(I) Income tax recognized in profit and loss


Current income tax
Generated in current period
Deferred income tax
Generated in current period
January1 ~ March 31, 2015
$ 55,802
1,047
$ 56,849
January 1 ~ March 31,
2014
$ 111,499
(
474 )
$ 111,025
  • 32 -

(II) Income Tax Integration

Unappropriated earnings
Unappropriated earnings after
1998
Shareholder tax credit account balance
Tax credit ratio of earnings distribution
(%)
2015
2014
2014
March 31
December 31
March 31
$ 2,607,613
$ 2,215,199 $ 2,855,418
$ 204,245
$ 204,245 $ 191,222
2014(estimated)
2013(actual)
17.73
18.63

According to the Income Tax Act, shareholders who are nationals of the ROC are entitled to deductible amount of taxation for shareholders based on the tax deduction rate as of the dividend day at the time the Company distributes earnings for FY1998 and beyond. The exact deductible amount allocated to shareholders shall be based on the balance of the deduction account of shareholders as of the dividend day. Therefore, the Company will anticipate a variation between the ratio of deductible amount allocated to shareholders and the ratio of deductible amount applied at the time of actual distribution of earnings for FY2014.

(III) Tax audit

Until FY2010, the income tax declaration of subsidiaries Ever Wealthy and Ever Glory to FY2014 have been approved by the taxation authorities.

XXVI. Earnings per share

The earnings and weighted average common stock shares for the calculation of earnings per share are as follows:

are as follows:
Net income
Net income attributable to the Company’s
shareholders
Shares
The weighted average common stock shares
issued
Less: The Company’s stock shares held by
subsidiaries transferred to Treasury stock
The weighted average common stock shares for
the calculation of basic earnings per share
Add: Potential common stock shares with
dilution effect – employee bonus
The weighted average quantity of shares for
calculating the dilution of earnings per share.
January 1 ~ March 31,
2015
$392,414
January 1 ~ March 31,
2015
236,904
6,408
230,496
887
231,383
January 1 ~ March 31,
2014
$631,530
Unit: In Thousands shares
January 1 ~ March 31,
2014
236,904
6,752
230,152
813
230,965
  • 33 -

The Company may have employee bonus distributed in the form of stock dividend or cash dividend. While calculating diluted earnings per share, assume that stock dividend is distributed as employee bonus and such potential common shares with dilution effect should be included in the weighted average shares in circulation in order to calculate the diluted earnings per share. The dilution effect of such potential common stock shares should be considered continuously when calculating diluted earnings per share before the stock dividend to employees resolved in the shareholders’ meeting in the following year.

XXVII. Capital risk management

The capital management of the Company and its subsidiaries is for effective use of capital and ensuring a smooth operation by having the debt and equity balance optimized. The overall strategy of the Company and its subsidiaries was without any change made in January 1~ March 31, 2015. The capital structure of the Company and its subsidiaries is composed of net liabilities and equity without the need of complying with other external capital requirements. The Company and its subsidiaries have capital structure reviewed on a quarterly basis, including the consideration of capital costs and related risks. Currently, the equity in the capital structure is far greater than liabilities and it will be used to pay for dividend or debt; also, added with the investment in financial instruments to improve the Company’s profits and to manage the capital structure.

XXVIII. Financial instruments

  • (I) Information on fair value – the book value of financial instruments not on the basis of fair value and financial assets with significant difference from fair value:
Financial assets
Held-to-maturity
financial assets
March 31, 2015 March 31, 2015 December 31, 2014 December 31, 2014 March 31, 2014 March 31, 2014
Book value
Fair value
Book value
Fair value
Book value
Fair value
$ 107,656 $ 90,230 $ 108,860 $ 90,968 $ 104,802 $ 86,424
  • (II) Information on fair value – financial instruments on the basis of fair value

  • Fair value Level

Fair value Level
March 31, 2015 Level 1 Level 2 Level 3 Total
$ 1,608,162
180,134
$ –



41,502
$ –



$ 1,608,162

180,134

41,502
Financial assets measured at
fair value through profit
and loss
Fund beneficiary
certificate
Domestic listed stock
Credit linked note
Available-for-sale financial
assets
Domestic listed stock
Emerging stock
Domestic unlisted
(Non-OTC) stock
$ 1,788,296 $ 41,502 $ – $ 1,829,798
$ 196,802

$ –



$ –

420,657

84,381
$ 196,802

420,657

84,381
$ 196,802 $ – $ 505,038 $ 701,840

(Continuing)

  • 34 -

(Continued)

December 31, 2014 Level 1
$ 1,008,766
265,237

$ 1,274,003
$ 220,684


$ 220,684
$ 1,876,440
247,835

$ 2,124,275
$ 160,025


$ 160,025
Level 2
$ –



72,601
$ 72,601
$ –




$ –
$ –



79,556
$ 79,556
$ –




$ –
Level 3
$ –




$ –
$ –

440,981

84,260
$ 525,241
$ –




$ –
$ –

289,439

79,476
$ 368,915
Total
$ 1,008,766

265,237

72,601
Financial assets measured at fair
value through profit and loss
Fund beneficiary certificate
Domestic listed stock
Credit linked note
Available-for-sale financial assets
Domestic listed stock
Emerging stock
Domestic unlisted
(Non-OTC) stock
March 31, 2014
$ 1,346,604
$ 220,684

440,981

84,260
$ 745,925
$ 1,876,440

247,835

79,556
Financial assets measured at fair
value through profit and loss
Fund beneficiary certificate
Domestic listed stock
Credit linked note
Available-for-sale financial assets
Domestic listed stock
Emerging stock
Domestic unlisted
(Non-OTC) stock
$ 2,203,831
$ 160,025

289,439

79,476
$ 528,940

Level 1 and Level 2 fair value measurement inter-transfer had not occurred in January 1~ March 31, 2015 and 2014.

  1. Adjustment of the financial assets with Level 3 fair value measurement
Balance at beginning of period
Recognized in other comprehensive
income (loss)
Addition
Disposal
Balance at ending of period
Available-for-sale financial assets Available-for-sale financial assets
Without market price
available
Investments in equity
instruments
January 1 ~ March 31,
2015
January1 ~ March 31, 2014
$ 525,241
(
20,203 )


$ 505,038
$ 317,062
28,007
57,600
(
33,754 )
$ 368,915

All profits or losses recognized in other comprehensive income are related to the unquoted equity instruments at the balance sheet date and are recognized in the available-for-sale financial assets unrealized profit and loss under other equity account.

  1. The valuation techniques and input value of measurement of Class 3 fair value

  2. 35 -

  3. (1) If the stocks traded in the emerging stock market have an active market for transaction, the fair value of which shall be the closing price as of the balance sheet date adjusted for liquidity risk premium or based on the appraisal report of external experts in the field.

  4. (2) The fair value of stocks not listed in TWSE (GTSM) shall be assessed with reference to the nearest net value or transaction price.

  5. (II) Types of financial instruments

Types of financial instruments

Financial assets
March 31, 2015
$ 273,087
1,556,711
701,840
107,656
2,496,651
728,152

December 31,
2014

$ 490,756

855,848

745,925

108,860

2,433,959

737,099
March 31, 2014
$ 363,099

1,840,732

528,940

104,802

2,253,812

731,067
Measured at fair value through profit and
loss
Held-for-trading financial assets
Designated to be measured at fair
value through profit and loss
Available-for-sale financial assets
(including noncurrent)
Held-to-maturity investments
Loans and receivables (Note 1)
Financial liabilities
Measured at amortized cost (Note 2)
  • Note 1: Balance shall cover the loan assets and receivables on the amortized cost of cash and cash equivalents, other financial assets, investment in debt instruments with no active market, note receivables, account receivables (related parties), other receivables, and refundable security deposits.

  • Note 2: The balance amount of financial liabilities, including short-term loans, short-term bills payable, accounts payable (including related party), and other payables, is measured at amortized cost.

  • (III) Financial risk management purpose and policy

The primary financial instruments of the Company and its subsidiaries include the investment in equity and bonds, account receivables, account payables, short-term loans, and payable short-term notes. The financial management function provides services for all related functional departments and coordinates the operation in the domestic and international financial markets. Through the analysis of risk intensity and scope and the execution of internal risk reporting and supervision of the management of the financial risk the Company and its subsidiaries exposed, the risk entails market risk (exchange risk, interest risk, and other risk from pricing), credit risk, and liquidity risk.

The Company and its subsidiaries avoid risk exposure through derivative financial instruments to mitigate the impact of those risks. The use of derivative financial instruments is regulates by the policies approved by the Board of Directors of the Company and its subsidiaries, which includes exchange rate risk, interest rate risk, credit risk, and the use of derivative financial instruments and non-derivative financial instruments; also, the written investment principles of residual liquidity. Internal auditors continue to review the compliance of policies and limit of risk exposure. The Company and its subsidiaries did not conduct any financial instruments (including derivative financial instruments) transaction for investment purpose.

1. Market risk

The main financial risks of the Company and its subsidiaries arising from operating activities include foreign exchange rate risk and interest rate risk. The Company and its

  • 36 -

subsidiaries have not had the market risk exposure of financial instruments and the management and measurement methods for such risk exposure changed.

(1) Exchange rate risk

The non-functional currency denominated transactions conducted by the Company and its subsidiaries are with exchange rate risk exposure resulted. The Company and its subsidiaries have nearly 38% of the operating income denominated in non-functional currencies that is within the scope of the Company’s policy for the management of exchange rate risk exposure; also, utilize forward foreign exchange contracts to manage risk or mitigate exchange rate risk exposure with the future receivables and payables denominated in the same currency.

For information on the monetary assets and liabilities denominated in non-functional currencies as of the balance sheet date of the Company and its subsidiaries, refer to Note 31.

Sensitivity analysis

The Company and its subsidiaries are mainly affected by the fluctuations of USD and RMB exchange rate. The table below shows the sensitivity analysis of any change in the exchange rate between the functional currency and other relevant currencies by±3%, which is the tolerable range of reasonable exchange fluctuation of the Company and its subsidiary in the assessment.

The sensitivity analysis includes only the outstanding foreign monetary items at each balance sheet date. Scenario 1 in the following table indicates the profit and loss of the Company and its subsidiaries when the functional currency against the USD and RMB appreciated by 3%. Scenario 2 in the following table indicates the profit and loss of the Company and its subsidiaries when the functional currency against the USD and RMB depreciated by 3%.

Profit and loss in
Scenario 1
Profit and loss in
Scenario 2
USD effect (Note)
January 1 ~
March 31, 2015
January 1 ~
March 31, 2014
($ 15,802 ) ($ 7,622 )
15,802
7,622
USD effect (Note)
January 1 ~
March 31, 2015
January 1 ~
March 31, 2014
($ 15,802 ) ($ 7,622 )
15,802
7,622
RMB effect (Note)

January 1 ~
March 31, 2015
January 1 ~
March 31, 2014
( $ 3,676 ) ( $ 1,350 )

3,676
1,350
RMB effect (Note)

January 1 ~
March 31, 2015
January 1 ~
March 31, 2014
( $ 3,676 ) ( $ 1,350 )

3,676
1,350
($ 15,802 )
15,802
($ 7,622 )
7,622
( $ 3,676 )

3,676
( $ 1,350 )

1,350

Note: The primary source is the outstanding cash and cash equivalents, receivables, investment in debt instrument with no active market, short-term loans, payables and other payables denominated in relevant currencies without being hedged for cash flows as of the balance sheet date of the Company and its subsidiaries.

The exchange rate sensitivity of the Company and its subsidiaries in January 1~ March 31, 2015 was increased mainly due to the increase of USD and RMB assets. The management believes that the sensitivity analysis is not representative of the inherent risk of exchange rate since the foreign currency risk exposure at balance sheet date does not reflect the interim risk exposure; also, the sales denominated in USD will be affected by customer orders and shipping schedules; furthermore, the RMB exchange rate will vary depending on the assets investment position.

  • (2) Interest rate risk

The loans of the Company and its subsidiaries are mainly short-term loans with an interest rate based on the NTD market interest rates, since the loan term is limited to six months; therefore, the interest rate sensitivity is low. In addition, the cash and cash equivalent of the Company and its subsidiaries is much greater than liabilities and bank loan can be settled at any time; therefore, interest rate risk has little impact on the

  • 37 -

Company and its subsidiaries.

The book amount of the financial assets and financial liabilities with interest rate risk exposure at the balance sheet date of the Company and its subsidiaries is as follows:

With fair value interest rate risk
Financial assets
With cash flow interest rate risk
Financial assets
Financial liabilities
March 31, 2015
December 31,
2014
March 31, 2014
$ 530,228 $ 790,985 $ 464,213
924,123
117,259

787,101

100,441

618,024

69,201

(3) Other price risk

The risk exposure of position from the investment of stocks, fund certificates issued by listed companies and securities circulated in the emerging stock market by the Company and its subsidiaries has been managed by different risk investment portfolios and assets allocations. The equity price of the Company and its subsidiaries is concentrated at the stocks and funds market of Taiwan and valuation has been made monthly on the basis of the closing price of the equity securities and the net asset value of the funds.

Sensitivity analysis

The following sensitivity analysis is performed in accordance with the equity price risk exposure at the balance sheet date. Considering the market price fluctuation of the Company’s main investment targets, the fluctuation range of 6% is the base for the sensitivity analysis of equity securities.

If the equity price fluctuates by±6%, there will be a change in the earnings before taxation due to the change in the fair value of the financial assets at fair value through profits and loss by NT$107,298 thousand on the basis of the position of equity securities investment held at NT$1,985,098 thousand as of March 31 2015. Other equity will also encounter a change of NT$11,808 thousand of the fair value of financial assets available for sales The earnings before taxation will encounter a change of NT$127,457 thousand at fair value for the financial assets at fair value through profit and loss on the basis of the position of equity securities investment amounted to NT$2,284,300 thousand held on March 31 2015. Other equity will also encounter a change of NT$9,601 thousand due to the fair value of the financial assets available for sale.

2. Credit risk

Credit risk refers to the financial losses of the Company and its subsidiaries arising from the default or bankruptcy of the counterparty. The maximum risk comes from the delinquent accounts receivables of the customers. The main customers of the Company and its subsidiaries are with good credit; also, a credit rating company is commissioned annually to investigate the credit status of the customers with a credit report issued. The business unit bases on the credit report to have customers classified with credit line granted. In addition, the credit rating company will have the customer credit status composed into a weekly report for the reference of the business units, if necessary; the customers will be requested to provide collaterals or to pay cash for each transaction.

  • 38 -

The business units through external credit investigation and industry visitation control and understand the credit status of customers. The Company and its subsidiaries have not experienced any bad debt in the past five years; therefore, the credit risk is insignificant.

The notes receivables and accounts receivables of the customers with high credit risk of the Customer and its subsidiaries are as follows:

Customer A
Customer B
Customer C
Customer D
March 31,
2015
$ 115,738
90,562
54,739
45,885
$ 306,924
December 31,
2014
$ 127,634
39,156
72,071
66,816
$ 305,677
March 31,
2014
$ 149,155
48,252
83,714
204,067
$ 485,188

3. Liquidity risk

The Company and its subsidiaries have supported business operation through management and maintaining sufficient position of cash equivalent or easily realizable financial instruments. In addition, sign a credit contract with financial institutions to maintain appropriate amount in order to support the business operation of the Company.

The equity in the capital structure of the Company and its subsidiaries is far greater than the liabilities; also, cash and cash equivalent is sufficient to repay bank loans and the banking facilities of the Company and its subsidiaries; also, the bank credit line and remaining credit amount is sufficient; therefore, there is not any liquidity risk.

Loan from banks is a vital source of liquidity to the Company and its subsidiaries. Until March 31 2015, December 31 2014, and March 31 2014, the available short-term credit limit from banks to the Company and its subsidiaries was NT$3,977,798 thousand, NT$ 3,993,754 thousand and NT$ 4,124,635 thousand, respectively.

XXIX. Related party transactions

The transactions conducted between the Company and its subsidiaries with related party are as follows:

(I) Operating income

ws:
Operating income
Account Type of relatedparty January 1 ~
March 31, 2015

January 1 ~
March 31, 2014
Sales income



Labor service income
Other related party
Parent company
Sister company
Parent company
$ 273,074

5,196
3,518
$ 281,788

$ 20,895
$ 534,913
4,523
6,199
$ 545,635
$ 16,109

(II) Purchase

Purchase
Type of relatedparty
Parent company
Sister company
January 1 ~ March 31,
2015
$ 488,159
185,373
$ 673,532
January 1 ~ March 31,
2014
$ 815,106
319,332
$ 1,134,438
  • 39 -

The Company and the parent company had a purchase contract for Naphtha products and coal tar signed in March 2013 and July 2010, respectively. In addition, the Company and the sister company had a purchased contract for Naphtha products and coal tar signed in May 2008 for a period of 5 years; also, the contract will be extended automatically for five years each time upon maturity if there is not any objection raised by either party. The price of coal tar purchase is based on the parent company’s purchase cost of coal, oil price, and monthly exchange rate. The purchase price of Naphtha products is mainly based on the benzene price of CPC Corporation, Taiwan. The purchases referred to above are paid with a letter of credit at sight issued; also, for any price adjustment according to market price, it will be settled separately. Some sales to the parent company and sister company will be charged at the cost plus additional percentage; also, the sales to other related party is charged in accordance with the agreed pricing formula. The sales and purchases referred to above of the Company, except for the labor service income from the parent company, are without similar transactions for comparison; also, are not significantly different from regular trading.

In addition, in January 2008 the Company had signed a contract with the parent company for fine coke processing for a period of five-year; also, the contract will be extended automatically for 5-year each time upon maturity if there is not any objection raised by either party.

(III) Accounts receivable from related party (excluding lending of fund to the related party)

Account
Type of relatedparty March 31,
2015
$ 10,414
1,650
115,738
$ 127,802
$ 173,380
1,080
$ 174,460
December 31,
2014
$ 8,249

1,123

127,634
$ 137,006
$ 69,601

995
$ 70,596
March 31,
2014
Accounts receivable



Other receivables

Parent company
Sister company
Other related party
Parent company
Sister company
$ 7,049

2,456

149,155
$ 158,660
$ 36,965

1,196
$ 38,161

The outstanding receivable from related party is without collateral collected. Receivables from related parties have not been recognized for provision for bad debts in the periods of January 1 to March 31, 2015 and 2014.

(IV) Payables to related party

Payables to related party
Account Type of relatedparty March 31,
2015
$ 205,958
202
$ 206,160
$ 13,966
3,614
$ 17,580
December 31,
2014
$ 255,415

683
$ 256,098
$ 14,558

5,224
$ 19,782
March 31,
2014
Accounts payable


Other payables

Parent company
Sister company
Parent company
Sister company
$ 316,799

497
$ 317,296
$ 11,056

4,666
$ 15,722

The outstanding payables to related party are without any collateral collected.

  • 40 -

  • (V) Long-term prepaid rent

Long-term prepaid rent
Type of relatedparty March 31, 2015
$ 32,679

December 31,
2014
March 31, 2014
Sister company $ 33,454
$ 33,981

The Company prepaid rent for the plant to its affiliates and the lease term is 45 years (Until January 2059) for using the plant site. The rent for the periods of January 1 to March 31, 2015 and 2014 amounted to NT$1,088 thousand and NT$1,198 thousand, respectively.

  • (VI) Capital gain from the disposition of real property for investment
Type of relatedparty
January 1 ~ March 31, 2015
Sister company
Disposalprice
$ 98,667
Disposalprofit
$ 66,609
  • (VII) Lending of fund to related party (book in “Other receivables”)
Type of relatedparty

Parent company
March 31, 2015
$ –

December 31,
2014

$ 300,000
March 31, 2014

$ 300,00
0

The Company provide short-term loan to its parent company and the interest rate for the loan is based on the average interest rate offered by a financial institution for time deposit of the same term or R/Prate at the subprime money market effective in the last 30 days. The interest rate on March 31 2015, December 31 2014, and March 31 2014 was 0.57%~0.69%, 0.57%~0.69%, and 0.57%~0.68%, respectively.

The lending of fund to the parent company was unsecured loan with an interest income of NT$112 thousand and NT$453 thousand generated in January 1 ~ March 31, 2015 and 2014, respectively.

(VIII) Other related party transactions

  1. Leased land and factories

The Company has leased the current factory land from the parent company with three contracts signed. The annual rent amount is calculated according to 3% of the announced total present value or 6% of the announced total land value. The three contracts are signed for a period of 5 years (ending in December 2015), 5 years (ending in December 2017), and 10 years (ending in June 2019), respectively. Rent is to be paid once every six-month; also, the annual rent expense was NT$3,918 thousand and NT$3,161 thousand in January 1 ~ March 31, 2015 and 2014, respectively.

The Company has leased the coke plant from the parent company for a period up to December 2017 with the rent paid once every six-month; also, the annual rent expense werw NT$613 thousand and NT$628 thousand in January 1 ~ March 31, 2015 and 2014, respectively.

The Company and sister company have signed a land and warehouse lease contract for a period up to August 2017; also, the annual rent expense was NT$360 thousand in January 1 ~ March 31, 2015 and 2014, respectively.

The Company and other non-related party have no similar transactions available for comparison.

  1. Leased office building

  2. 41 -

The Company has leased office buildings and office from the parent company for a period up to October and December 1,557, respectively; also, the annual rent expense was NT$1,550 thousand and NT$1,2016 thousand, in January 1 ~ March 31, 2015 and 2014, respectively. The Company and other non-related party have no similar transactions available for comparison.

3. Rent income

As described in Annex XVIII, the Company and the parent company have signed a land lease contract (located in Shout-Kong District, Kaohsiung City) with the rent advanced once every six-month and for a period up to December 2015. The annual rental income (included in non-operating income - other income) was NT$2,980 thousand and NT$2,607 thousand in January 1 ~ March 31, 2015 and 2014, respectively. In addition, the Company and sister company have signed a land and housing equipment rental contract with the rent advanced once every six-month. The annual rental income (included in non-operating income - other income) were NT$240 thousand and NT$675 thousand in January 1 ~ March 31, 2015 and 2014, respectively.

4. Public fluid and reservoir

The Company’s factory located inside the parent company’s plant; also, the primary energy needed for production is supplied by the parent company. The Company is to pay the parent company on a monthly basis for public fluid and reservoir rent, including electricity, wastewater treatment, waste gas treatment, consumption of steam, and coke ovens, in accordance with the market price or with the cost plus percentage. The expenses referred to above amounted to NT$107,578 thousand and NT$119,484 thousand in January 1 ~ March 31, 2015 and 2014, respectively. The Company and other non-related party have no similar transactions available for comparison.

5. Technical service fees

The Company commissions the parent company to provide technical services, including Isotropic graphite block material, Ultracapacitor activated carbon electrode development, and the assessment of soft asphalt applied to fuel. The fees for technical services amounted to NT$5,000 thousand in January 1 ~ March 31, 2015 and 2014, respectively.

(IX) Reward to the management

Reward to the management
Short-term employee benefits
Post-employment benefits
January 1 ~ March 31,
2015
$ 11,127
112
$ 11,239
January 1 ~ March 31,
2014
$ 14,982
107
$ 15,089

The remuneration to the directors and the management is determined by the Remuneration Committee in accordance with the personal performance evaluation and market trends.

  • 42 -

XXX. Material contingent liability and unrecognized contractual commitments

The Company had had the following significant commitments as of March 31, 2014:

  • (I) The balance of unused L/C of the Company for buying materials and merchandises amounted to NT$602,978 thousand.

  • (II) The contract sum for the construction work of fixed assets bound by agreement amounted to NT$185,747 thousand and the portion of contract sum not being performed amounted to NT$111, 172 thousand.

XXXI. Information on financial assets and liabilities in foreign currencies with significant influence

The following information is presented based on the currencies beyond the functional currency of respective entities and the disclosed exchange rates referred to the conversion rate between respective foreign currencies to the functional currency. Information on assets and liabilities denominated in foreign currencies with significant influence:

Unit: Foreign currency in Thousands / NT$ Thousands; Exchange rate: NT$

March 31, 2015
Financial assets
Monetary items
USD
USD
RMB
RMB
Japanese yen
Non-monetary items
Financial assets measured at
fair value through profit and
loss
NTD
RMB
Financial liabilities
Monetary items
USD
USD
December 31, 2014
Financial assets
Monetary items
USD
USD
RMB
RMB
Japanese yen
Non-monetary items
Financial assets measured at
fair value through profit and
loss
NTD
Financial liabilities
Monetary items
USD
USD
Foreign currency Exchange rate Book amount (NTD)
$ 19,708
25
15,923
8,372
51,941
28,157
6,090
1,262
1,643
14,403
419
8,335
7,178
53,841
34,492
293
949
31.3
(USDNTD)
6.2054
(USDRMB)
5.044
(RMBNTD)
0.1612
(RMBUSD)
0.2604
(Japanese yenNTD)
0.0319
(NTDUSD)
0.1983
(RMBNTD)
31.3
(USDNTD)
6.2054
(USDRMB)
31.65
(USDNTD)
6.215
(USDRMB)
0.1609
(RMBUSD)
5.092
(RMBNTD)
0.2646
(Japanese yenNTD)
0.0316
(NTDUSD)
31.65
(USDNTD)
6.215
(USDRMB)
$ 616,867
795
80,315
42,227
13,525
28,157
30,720
39,494
51,432
455,858
13,248
42,441
36,549
14,246
34,492
9,288
30,043

(Continuing)

  • 43 -

(Continued)

inued)
March 31, 2014 Foreign currency Exchange rate Book amount (NTD)
$ 8,660
3,000
8,184
28,823
322
30.47
(USDNTD)
4.9
(RMBNTD)
0.1608
(RMBUSD)
0.0328
(NTDUSD)
30.47
(USDNTD)
$ 263,859
14,700
40,100
28,823
9,799
Financial assets
Monetary items
USD
RMB
RMB
Non-monetary items
Financial assets measured at
fair value through profit
and loss
NTD
Financial liabilities
Monetary items
USD

The exchange gain/loss from the exchange of foreign currencies (realized and unrealized) by the Company and its subsidiaries in the periods of January1 to March 31, 2015 and 2014, was capital loss of NT$3,414 thousand and capital gain of NT$6,026 thousand, respectively. There is a great variety of the functional currencies for the Company and its subsidiaries in foreign exchange transactions and it is not possible to disclose the gain or loss from the exchange of all foreign currencies without significant influence.

XXXII. Supplementary disclosures

  • (I) Significant transactions and (II) Transfer investment business information

  • Lending of fund: Attachment I

  • Making of endorsement: None

  • The holding of securities at the end of the period (excluding the holding of the investees and associates): Attachment II.

  • The cumulative buying and selling of particular security amounting to NT$300 million or more than 20% of the paid-in capital: no.

  • The acquisition of real property for an amount more than NT$300 million or more than 20% of the paid-in capital: None

  • The disposal of real property for an amount more than NT$300 million or more than 20% of the paid-in capital: None

  • The amount of purchase from and selling of products to related parties amounting to NT$100 million or more than 20% of the paid-in capital: Attachment III.

  • Receivables from related parties amounting to NT$100 million or more than 20% of the paid-in capital: Attachment IV.

  • Derivatives transaction: None

  • Miscellaneous: the business relation and major transactions between the parent company and subsidiaries and the amount: Attachment V.

  • Information on direct investment: Attachment VI

  • (III) Investment in Mainland China

  • Name of the invested company in Mainland China, major business operation, paid-in capital, investment method, funds inward and outward remittance, shareholding ratio, investment

  • 44 -

profit and loss, book amount of investment at yearend, and investment gains and losses remitted inward and limit of investment in Mainland China: Attachment VII

  1. The following significant transactions occurred with the invested company in Mainland China directly or indirectly by the third region, and the price, payment terms, and unrealized gains and losses:

  2. (1) Purchase amount and percentage and the balance of prepayments and percentage at the end of the year: In the periods of January 1 to March 31, 2015 and 2014, the Company has purchased from CSCC (Changzhou), a subsidiary, amounting to NT$20,235 thousand (or 3% of consolidated purchase). The transaction price is relevant with the price with unrelated parties and the term is prepayment before shipment. There is no significant unrealized gain and the aforementioned transaction has been settled at the time of compiling the consolidated financial statement.

  3. (2) Sale amount and percentage and the related accounts receivable balance and percentage at yearend: The Company had made sales to Changzhou China Steel Chemical Material Technology Company, the subsidiary, for an amount of NT$26,377 thousand (accounted for 2% of the net consolidated operating income) in January 1~ March 31, 2015; the transaction price is equivalent to the practice with the non-related party; also, a payment term of OA/180days (open account) without any significant unrealized gains and losses. The accounts receivable for an amount of NT$52,371 thousand (accounted for 9% of the consolidated accounts receivable) was to be collected as of March 31, 2014 and the transaction referred to above had been written-off at the time of preparing the consolidated financial statements.

  4. (3) Property transaction amount and the profit and loss amount resulted: None

  5. (4) The ending balance of endorsement and guarantee of check or collaterals being pledged, and the purpose: no.

  6. (5) The upper limit of financing, ending balance, interest range, and total interest in current period: no.

  7. (6) Other transactions that significantly affect the current profit or loss or financial position: None

XXXIII. Department Information

The information is provided to the decision-maker of operation for the allocation of resources and assessment of department performance, focusing on the type of every payment made or labor service provided. The reporting departments of the Company and subsidiary are as follows:

  • (I) China Steel Chemical Corporation (CSCC) / Changzhou China Steel Chemical Material Technology Company (CCSCMTC) - Production and marketing of chemical products

  • (II) EGI – Trade of chemical products.

  • (III) Ever Wealthy / Ever Glory / China Steel Chemical Material Technology Company (CSCMTC) - Investments

  • (IV) The analysis of the revenue of the Company and its subsidiaries and the result of operation by segment is shown below:

  • 45 -


January1 ~ March 31, 2015
CSCC / CCSCMTC EGI Jing-Yu / Jing Ying /
CSCMTC
Adjustment and
written-off
Consolidation
$ 1,470,901

153,197
$ 1,624,098

$ 349,507

1,790
25,767
6,265
(
727 )
66,280
448,882
(
55,588 )
$ 393,294

$ 2,179,406
172,053
$ 2,351,459
$ 667,571
2,172
44,556
6,275
(
488 )
12,125

732,211
(
106,934 )
$ 625,277
$
89,971
$ 25,834

813
$ 26,647
$ 25,154





875
(
54 )



25,975
(
1,261 )
$ 24,714

$ 35,380
(
6,921 )

$ 28,459

$ 34,445

206



415


)


35,066
(
4,091 )

$ 30,975
$ –

(
154,010 )
( $ 154,010 )
( $ 19,618 )


(
8,178 )
(
409 )





(
28,205 )



( $ 28,205 )
$ –
(
165,132 )
( $ 165,132 )
$ 554


(
26,779 )
(
554 )




(
26,779 )


( $ 26,779 )






(

(












$ 1,586,706


$ 1,586,706
$ 355,560
2,306

17,589

6,731

781 )
67,793

449,198

56,849 )
$ 392,349
$ 2,390,796


$ 2,390,796
$ 702,790

4,837

17,777

6,136
(
488 )

10,862

741,914
(
111,025 )
$ 630,889
Income from customers other
than the Company and
subsidiaries
Income from the Company and
subsidiaries
Total income
Department interest
Interest income
Portion of earnings from
associates recognized under
the equity method
Other income
Interest expense
Other profit and loss
Consolidated net income
before tax
Income tax expense
Consolidated net income
January1 ~ March 31, 2014
$
89,971
$
517
516



1,513
2,546
$
2,546
$ 176,010


$ 176,010
$ 220

2,459






(
1,263

1,416


$ 1,416
$ 176,010

Income from customers other
than the Company and
subsidiaries
Income from the Company and
subsidiaries
Total income
Department interest
Interest income
Portion of earnings from
associates recognized under
the equity method
Other income
Interest expense
Other profit and loss
Consolidated net income before
tax
Income tax expense
Consolidated net income
$ 176,010

1,416

$ 1,416

Earnings by segment refer to the profit earned by respective functional departments, excluding the allocation of management cost from the corporate headquarters and remuneration to directors and shareholders, rental income, interest income, disposition of real property, profit or loss of plant and equipment, the capital gain from the disposition of non-current assets, capital gains from investment held for disposal, net exchange gain/loss from foreign currencies, valuation gain/loss of financial instruments, interest expense, and income tax expense. This measurement amount is provided to the decision-maker of operation for allocating resources to each department and assessing its performance.

  • 46 -

(V) Total assets and liabilities of each department

December 31, December 31,
March 31, 2015 2014 March 31, 2014
Department assets
Chemicals department
Production and sale $ 7,137,772 $ 6,766,202 $ 7,294,118
Trading 440,740 434,502 393,980
Investment department 1,520,800 1,484,699 1,260,197
$ 9,099,312 $ 8,685,403 $ 8,948,295
Department liabilities
Chemicals department
Production and sale $ 1,085,106 $ 1,069,699 $ 1,199,905
Trading 15,663 15,420 16,214
Investment department 40,610 4,448 6,410
$ 1,141,379 $ 1,089,567 $ 1,222,529
  • 47 -

China Steel Chemical Corporation (CSCC) and Subsidiaries Lending of Funds

January 1 to March 31, 2015

Attachment I Attachment I Unit: NT$ Thousands, unless otherwise stated Unit: NT$ Thousands, unless otherwise stated Unit: NT$ Thousands, unless otherwise stated Unit: NT$ Thousands, unless otherwise stated
No. Lending
Company
Borrower Account Related
party
Current highest
balance amount
Balance at ending
ofperiod
Actual credit
amount
implemented
Interest rate
interval
(%)
Nature of
lending of
funds
Transacti
on
amount
Reason for
needing
short-term
loans
Amount of
allowance
for bad debt
Collateral Lending of fund limit
for each individual
Total limit of financing to
thirdparties
Title Value
0
1
The Company
Ever Wealthy
China Steel
Corporation
Changzhou
China Steel
Chemical
Material
Technology
Company
Other
receivable
s
Other
receivable
s
Yes
Yes
$ 300,000
34,500
(CNY6,900
thousand)
$ 300,000



34,500
(CNY6,900
thousand)
$ –



33,694
(CNY6,900
thousand)
(Note 4)

0.57~0.69




0.88
Note 1
Note 1
$ –

Working
capital

Working
capital
$ –

None

None
$ –
$ 780,683 (Note 2)

221,204 (Note 3)
$ 1,561,365 (Note 2)

442,407 (Note 3)

Note 1: It is necessary to arrange short-term loans.

Note 2: According to the Procedures for Lending of Funds by the Company, the total loan amount and lending of fund to individual is limited to 20% and 10% of the net value of the Company, respectively.

Note 3: According to the procedure for financing third parties instituted by subsidiaries, the total limit of financing third parties and the financing to particular third party shall not exceed 20% and 10% of the net worth of the Company, respectively.

Note 4: It has been written-off at the time of preparing the consolidated financial statements.

  • 48 -

China Steel Chemical Corporation (CSCC) and Subsidiaries Marketable Securities Held at Yearend

March 31 2015

March 31 2015
Attachment II Unit: NT$ Thousands, unless otherwise stated
HoldingCompany Type and name of marketable securities Relationship with
marketable securities
issuer
Account End ofperiod Remark
Shares or units Book amount Shareholding
ratio

Market price or net
equity
The Company Common stock
China Development Financial
Holding Corporation
Beneficiary certificate
Shinkong Lucky Star Money Market
Fund
PineBridge Taiwan Money Market
Securities Investment Trust Fund
Prudential Financial Money Market
Fund
SinoPac Money Market Fund
JIH SUN Money Market Fund
PineBridge Emerging Market
Asia-Pacific Strategic Bond Fund
Shin Kong Global ETF Fund
Taishin Emerging Markets Bond Fund
JIH SUN Global Emerging Bond Fund
Prudential Bond Fund
PineBridge Global Multi-Strategy
High Yield Bond Fund
Mirae Asset Solomon Money Market
Fund
TCB Fund of Emerging Markets Bond
Taishin RMB Money Market Fund


Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
throughprofit and loss - current
132,000
6,445,268
10,372,390
7,781,722
1,688,714
11,136,908
1,000,000
1,000,000
1,000,000
2,893,025
1,855,804
1,562,879
8,065,232
1,913,217
300,000
$ 1,432
$ 98,319
140,135
120,957
23,146
162,166
10,531
10,000
9,892
30,274
20,098
19,740
100,106
19,606
15,467
$ 1,432
$ 98,319
140,135
120,957
23,146
162,166
10,531
10,000
9,892
30,274
20,098
19,740
100,106
19,606
15,467

(Continuing)

  • 49 -

(Continued)

HoldingCompany Type and name of marketable securities Relationship with
marketable securities
issuer
Account End ofperiod End ofperiod End ofperiod End ofperiod Remark
Shares or units Book amount Shareholding
ratio

Market price or net
equity

Yuanta China High Yield Dim Sum
Bond Fund
Yuanta S&P GSCI Gold ER Futures
ETF
Prudential Financial Asia Bond
Cathay Emerging China Bond
JF (Taiwan) First Money Market Fund
Hua Nan Yung Chang Kirin Money
Market Fund
Hua Nan Yung Chang Phoenix Fund
Union Money Market Fund
Mega International Diamond Fund
Jih Sun China High Yield Bond Fund
Alliance Bernstein Global High Yield
Bond Fund
Jih Sun China Money Market Fund
Prudential Financial RMB Money
Market Fund
Normura Money Market Fund
Structured instruments
Yuanta Securities – Pan Jit 7th linked
notes
Yunata Securities-2ndTranche of
Structured Note issued by ShareHope
Medicine
Yuanta Securities – Apexbio 1st linked
notes
Preferred stock
China Steel Corporation




Parent company
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Available-for-sale financial assets -
current
300,000
784,929
928,031
966,950
2,011,074
4,750,142
15,993,764
4,619,578
4,060,155
2,000,000
1,000,000
2,000,000
3,000,000
3,738,830
229,000
$ 15,252
9,890
10,375
10,468
30,026
56,034
256,250
60,038
50,040
19,999
10,000
20,000
30,057
60,013
$ 1,418,879
$ 17,035
7,012
17,455
$ 41,502
$ 9,549
$ 15,252
9,890
10,375
10,468
30,026
56,034
256,250
60,038
50,040
19,999
10,000
20,000
30,057
60,013
$ 1,418,879
$ 17,035
7,012
17,455
$ 41,502
$ 9,549

(Continuing)

  • 50 -

(Continued)

HoldingCompany Type and name of marketable securities Relationship with
marketable securities
issuer
Account Yearend Yearend Yearend Yearend Remark
Shares or units Book amount Shareholding
ratio

Market price or net
equity
Ever Wealthy Common stock
ADIMMUNE Corporation
Asia Pacific Telecom
China Steel Corporation
Financial bond
Taiwan Business Bank Subordinated
Debt
Common stock
Taiwan Business Bank
Taiwan Cogeneration Corporation
Ta Chen Stainless Pipe Co., Ltd.
Bank of Kaohsiung
Hua Nan Financial Holding Company
Mega Financial Holding Company
Taichung Commercial Bank
Beneficiary certificate
Yuanta S&P GSCI Gold ER Futures
ETF
Prudential Financial Money Market
Fund
Union Emerging Asia Bond Fund
Allianz Global Investors All Seasons
Return Fund of Bond Funds
Shin Kong Multi‐Return Fund of
Funds
Cathay Taiwan Money Market
Pinebridge China Balanced Fund
Fubon China New Balanced Income
Fund
Parent company















Available-for-sale financial assets -
current
Available-for-sale financial assets -
current
Available-for-sale financial assets -
current
Bond investment without market price -
noncurrent
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
Financial assets measured at fair value
through profit and loss - current
1,498,747
1,000,000
2,556,915

1,065,114
84,145
414,480
677,528
3,310,200
2,000,000
800,000
2,000,000
1,865,812
1,000,000
693,568
1,000,000
807,416
2,000,000
1,000,000

















$ 41,440
14,300
66,480
$ 122,220
$ 50,000
$ 10,119
2,280
8,766
6,240
59,253
51,900
8,520
$ 147,078
$ 25,200
29,002
11,018
10,109
10,770
9,910
20,000
10,000
$ 126,009
$ 41,440
14,300
66,480
$ 122,220
$ 50,000
$ 10,119
2,280
8,766
6,240
59,253
51,900
8,520
$ 147,078
$ 25,200
29,002
11,018
10,109
10,770
9,910
20,000
10,000
$ 126,009

(Continuing)

  • 51 -

(Continued)

HoldingCompany Type and name of marketable securities Relationship with
marketable securities
issuer

Account
Yearend Yearend Yearend Yearend Remark
Shares or units Book amount Shareholding
ratio

Market price or net
equity
Ever Glory International Co., Ltd. Common stock
CCSC Parent company
China Steel Corporation
Asia Pacific Telecom
Common stock
TA CHEN International Steel Corp.
Huasheng Venture Capital Company
Zu-Kao Engineering Company
Lianshensun Venture Capital Company
E-ONE MOLI ENERGY CORP.
Yung Loong Engineering Corp.
National Kaohsiung First University of
Science and Technology
Entrepreneurship
Asia Hepato Gene Co.
Kai Yi Technology Industrial Company
Hong Kong Forefront Company
Financial bond
Taiwan Business Bank Subordinated
Debt
Sunny Bank Subordinated Debtrice -
noncurrent
20,000 20,000
Unsecured Corporate Bond issued by Ton
Yi Enterprise Holding (Caymans)
Limited.
Common stock
Taiwan Cooperative Bank
Taiwan Life Insurance Co., Ltd.
Beneficiary certificate
INVESTCO US SENIOR LOAN FUND
ING(L) Renta Asian Bond Fund
Parent company
Ultimate parent
company


















Available-for-sale financial assets - current
Available-for-sale financial assets - current
Available-for-sale financial assets - current
Available-for-sale financial assets - noncurrent
Available-for-sale financial assets - noncurrent
Available-for-sale financial assets - noncurrent
Available-for-sale financial assets - noncurrent
Available-for-sale financial assets - noncurrent
Available-for-sale financial assets - noncurrent
Available-for-sale financial assets - noncurrent
Available-for-sale financial assets - noncurrent
Available-for-sale financial assets - noncurrent
Available-for-sale financial assets - noncurrent
Bond investment without market price -
noncurrent
Bond investment without market price -
noncurrent
Bond investment without market price -
noncurrent
Financial assets measured at fair value through
profit and loss - current
Financial assets measured at fair value through
profit and loss - current
Financial assets measured at fair value through
profit and loss - current
Financial assets measured at fair value through
profit and loss - current
6,397,537
2,226,265
500,000

17,762,500

1,349,460

1,476,892

450,000

40,463

1,540,000

300,000

133,300

275,000

665

1,888,728

63,909

10,253

301
$ 950,034
57,883
7,150
$ 1,015,067
$ 402,081
15,032
18,515
6,289
61
60,060
3,000



$ 505,038
$ 50,000
20,000
45,441
$ 115,441
$ 29,952
1,672
$ 31,624
$ 47,589
15,685
$ 63,274
3
2
7
1

4
9
2
18
$ 950,034
57,883
7,150
$ 1,015,067
$ 402,081
15,032
18,515
6,289
61
60,060
3,000






$ 505,038
$ 50,000
20,000
45,441
$ 115,441
$ 29,952
1,672
$ 31,624
$ 47,589
15,685
$ 63,274
Note 4
Note 3
Note 1
Note 1
Note 1
Note 2
Note 1
Note 1
Full appropriation
for impairment loss
Full appropriation
for impairment loss
Full appropriation
for impairment loss

(Continuing)

  • 52 -

(Continued)

HoldingCompany Type and name of marketable securities Relationship with
marketable securities
issuer
Account Yearend Yearend Remark
Shares or units Book amount Shareholdin
gratio
Market price or net
equity

Structured instruments
Industrial Bank of Taiwan–Hybrid
Dual Range Accrual Note
(Underlying AUD / US)
Industrial Bank of Taiwan–Hybrid
Dual Range Accrual Note
(Underlying JPY / US)
Industrial Bank Co.–Hybrid Dual
Range Accrual Note (Underlying
EUR / US)
Financial bond
Russian Agricultural Bank Bond
Vneshtorgbank Corporate Bond
GAZPROM BANK Corporate Bond
Australia and New Zealand Banking
Group Bond
Road King Infrastructure Limited
Corporate Bond







Held-to-maturity financial assets -
noncurrent
Held-to-maturity financial assets -
noncurrent
Held-to-maturity financial assets -
noncurrent
Bond investment without market
price - noncurrent
Bond investment without market
price - noncurrent
Bond investment without market
price - noncurrent
Bond investment without market
price - noncurrent
Bond investment without market
price - noncurrent
2,000
20,000
2,000
2,000
2,000,000
$ 46,856
45,541
15,259
$ 107,656
$ 9,516
9,990
6,385
4,223
10,089
$ 40,203
$ 39,973
36,954
13,303
$ 90,230
$ 9,516
9,990
6,385
4,223
10,089
$ 40,203

Note 1: It is based on the most recent net equity unaudited by a CPA.

Note 2: On the basis of the net amount of the emerging stock market price adjusted for liquidity discount as of the end of March 2015 Note 3: It is based on the price in the appraisal report issued by an external expert.

Note 4: It has been written-off at the time of preparing the consolidated financial statements.

  • 53 -

China Steel Chemical Corporation (CSCC) and Subsidiaries

The purchase and sale conducted with the related party for an amount more than NT$100 million or more than 20% of the paid-in capital

January 1 to March 31, 2015

Attachment III

Unit: NT$ Thousands, unless otherwise stated

Buyer(Seller) Counterparty Relationship Transaction Transaction The reasons for the trade
terms different from regular
transactions
The reasons for the trade
terms different from regular
transactions
Notes and accounts receivable
(payable)
Notes and accounts receivable
(payable)

Remark
Balance Percentage
of notes
and
accounts
receivable
(payable)
Purchase(Sale) Amount Percentage
of total
purchase
(sale)
(%)
Creditperiod
Unitprice Credit
period
The Company
Ever Glory
International Co.,
Ltd.
China Steel Corporation
China Synthetic Rubber
Corporation
Ever Glory International Co.,
Ltd.
Dragon Steel Corporation.
The Company
Parent company
Other related party
Subsidiary
Sister company
Parent company
Purchase
Sale
Sale
Purchase
Purchase
$ 488,159
( 273,074 )
( 106,585 )
185,373
106,585
63

(
17 )
(
7 )
24

100
Letter of Credit at
sigh
Monthly open
account
Monthly open
account
Letter of Credit at
sigh
Monthly open
account
Note 1
Note 1

Note 1
Note 1
Note 1

Note 1
( $ 205,958 )
115,738
33,844

( 33,844 )
(
80 )
18
5

( 100 )
Note 2
Note 2

Note 1: Please refer to Note XXIX.

Note 2: It has been written-off at the time of preparing the consolidated financial statements.

  • 54 -

China Steel Chemical Corporation (CSCC) and Subsidiaries

The receivable from the related party for an amount more than NT$100 million or more than 20% of the paid-in capital

March 31 2015

Attachment IV

Unit: NT$ Thousands, unless otherwise stated

Accounts receivables booked Counterparty Relationship Receivables from
relatedparty
Turnover
rate
Delinquent receivables from related
party
Delinquent receivables from related
party
Collection of
delinquent
receivables
Amount of
allowance for bad
debt
Amount Process
The Company China Synthetic Rubber
Corporation
China Steel Corporation
Other related party
Parent company
$ 115,738
169,560 (Note
)
2.24
(Note)
$ –


$ 115,738

33,924
$ –

Note: The difference of prices for materials.

  • 55 -

China Steel Chemical Corporation (CSCC) and Subsidiaries

The business relationship and material transactions conducted between the parent company and its subsidiaries

January 1 to March 31, 2015

Attachment V

Unit: NT$ Thousands, unless otherwise stated

No. Trader Counterparty Relationshipwith Trader Transaction Transaction
Account Amount Sales term Percentage of
consolidated
operating
income or
total assets
(%)
0 The Company Ever Glory International Co., Ltd.
Changzhou China Steel Chemical
Material Technology Company
Changzhou China Steel Chemical
Material Technology Company
Parent company v.
subsidiary
Parent company v.
subsidiary
Parent company v.
subsidiary
Sale
Sale
Purchase
$ 106,585
26,377
20,235
Cost plus percentage
Cost plus percentage
Cost plus percentage
7
2
1
  • 56 -

China Steel Chemical Corporation (CSCC) and Subsidiaries Information related to the invested company January 1 to March 31, 2015

Attachment VI

Unit: NT$ Thousands, unless otherwise stated

InvestingCompany Invested Company Location Main business operation Original investment amount Original investment amount Held at the end ofperiod. Held at the end ofperiod. Held at the end ofperiod. Held at the end ofperiod. Current profit (loss)
of the invested
company
Current
investment profit
(loss)recognized
Remark
End of March 2015 12/31/2014 Shares Ratio
(%)
Book amount
The Company
Ever Wealthy
Ever Glory International Co., Ltd.
Ever Wealthy
HIMAG
Li Qinglong Investment Company
Gao Rui Investment Company
Shang Yang Venture Capital
Company
CHC RESOURCES
CORPORATION
TAIAN TECHNOLOGIES
CORPORATION
Yun Hung Investment Company
Chi Hong Venture Capital Company
United Steel International
Development Co.
China Steel Structure Co., Ltd.
(CSSC)
Hong Chuan Investment Company
Shenlida Investment Company
PROTOP TECHNOLOGY CO.,
LTD.
TTMC
HIMAG
China Steel Structure Co., Ltd.
(CSSC)
Ever Glory
China Steel Chemical Material
Technology Company (CSCMTC)
British Cayman
Islands
Kaohsiung City
Pingtung County
Kaohsiung City
Kaohsiung City
Kaohsiung City
Kaohsiung City
Taipei City
Kaohsiung City

Taipei City
British Virgin
Islands(BVI)
Kaohsiung City
Kaohsiung City
Kaohsiung City
Kaohsiung City
Kaohsiung City
Pingtung County
Kaohsiung City
Kaohsiung City

Samoa
International trade
General investment business
Magnetic core and magnetic powder
production and sales
General investment business
General investment business
General investment business
Blast furnace cement and slag
production and sales and industrial
waste treatment
Biotechnology services
General investment business
General investment business
General investment business
Steel structure design, production, and
sales
General investment business
General investment business
General investment business
Target and bimetallic tube sales
Magnetic core and magnetic powder
production and sales
Steel structure design, production, and
sales
General investment business
General investment business
$ 39,920
300,083
47,950
7,000
15,070
23,520
91,338
2,295
450,000
50,000
68,838

13,675
9,000
8,400
10,495
45,987
33,015

56,667
153,000
79,572
$ 39,920
300,083

47,950
7,000
15,070
23,520
91,338
2,295
450,000
50,000
68,838
13,675
9,000
8,400
10,495
45,987
33,015
56,667
153,000
79,572
1,300,000
104,574,982
1,801,002
700,000
1,196,000
2,352,000
13,653,947
222,400
59,339,570
5,000,000
2,450,000
600,069
900,000
840,000
897,000
6,119,748
1,320,609
2,000,896
15,300,000
2,656,000

100

100

15

35

40

6

6

5

9

5

5




45

35

30

8

11

1

51

100





















$ 391,593

1,433,154

42,910

14,447

27,687

40,632

288,878

4,349

524,851

73,502

103,037

13,554
$ 2,958,594
$ 18,459

17,492

17,354

106,712

31,467

53,069

157,274

69,449
$ 471,276

$ 2,545

24,847

12,859

13

1,623

9,824

241,983

5,703

(
6,842 )

13,872

(
13,699 )

31,683


(
2 )

531

875

(
29,451 )

12,859

31,683

(
133 )

881

$ 2,545

5,633

1,929

5

649

631

14,616

285

(
629 )

693

(
685 )

95
$ 25,767

( $ 1 )

186

262

(
2,927 )

1,415

36

(
67 )

881
($ 215 )
Subsidiary
(Note)
Subsidiary
(Note)













Subsidiary
(Note)
Subsidiary
(Note)

Note: It has been written-off at the time of preparing the consolidated financial statements.

  • 57 -

China Steel Chemical Corporation (CSCC) and Subsidiaries Investment in Mainland China

January 1 to March 31, 2015

Attachment VII

Unit: NT$ Thousands, unless otherwise stated

Invested Company in
Mainland China
Main business
operation
Paid-in capital Investment method
Accumulated
outward
remittance of
investment from
Taiwan at the
beginning of
period.
(Note 1)
Investment amount remitted
outward or inward of the current
Investment amount remitted
outward or inward of the current
Accumulated
outward remittance
of investment from
Taiwan at the end
of period.
(Note 1)


Current profit
(loss) of the
invested
company
Shareholdin
g ratio of
direct or
indirect
investment
– ending
(%)
(%)
Current
investment
profit (loss)
recognized
(Note 2)
Book value of
investment at
the end of
period.
Repatriated
return on
investment by
the end of the
period.
Outward
remittance
Inward
remittance
Ningbo Huayang
Aluminum Ltd.
Changzhou China Steel
Chemical Material
Technology Company
Manufacturing,
processing, and
developing new alloy
materials and selling
self-manufactured
products
Processing and sale of
mesophase carbon
microspheres
Products

US$49,000
thousand
US$2,656
thousand
Investment in
Mainland China
with remittance via
third region
Investment in
Mainland China
with remittance via
third region

$ 76,685
(US$2,450
thousand)

83,133
(US$2,656
thousand)
$ –

$ –

$ 76,685
(US$2,450
thousand)

83,133
(US$2,656
thousand)
($ 12,524 )

881

5

100

( $ 626 )

881
(Note 4)
$ 101,709
69,450
(Note 4)
$ –
Accumulated investment remitted from Taiwan to
Mainland China at the end of period (Note 1).
Investment amount approved by the Investment
Commission, MOEA (Note 1)
Investment in Mainland China subject to the
investment limits set by the Investment
Commission, MOEA (Note 3)
$159,818
(US$5,106 thousand)
$159,818
(US$5,106 thousand)
$4,684,096

Note 1: The aforementioned USD was based on the exchange rate of 31.3 to NTD as of March31 2015.

Note 2: The basis for recognition of investment gain/loss is classified as follows: (1) the audited financial statements of the parent company in Taiwan; (2) the unaudited financial statements compiled by the investees in Mainland China.

Note 3: The investment limit amount is calculated in accordance with the “Investment or Technical Cooperation in Mainland China Review Principle” of the Investment Commission, MOEA dated 08.29.2008 as follows: Equity $7,806,827x60% = $4,684,096

Note 4: It has been written-off at the time of preparing the consolidated financial statements.

  • 58 -