AI assistant
Crypto Flow Technology Limited — Interim / Quarterly Report 2021
Aug 9, 2021
51323_rns_2021-08-09_c18f14b7-392c-4f29-9385-f99e41b0117f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [36 x 34] intentionally omitted <==
==> picture [32 x 17] intentionally omitted <==
==> picture [103 x 39] intentionally omitted <==
Loto Interactive Limited
(Incorporated in the Cayman Islands with limited liability)
(Stock Code: 8198)
INTERIM RESULTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2021
CHARACTERISTICS OF GEM OF THE STOCK EXCHANGE OF HONG KONG LIMITED (THE “STOCK EXCHANGE”)
GEM has been positioned as a market designed to accommodate small and mid-sized companies to which a higher investment risk may be attached than other companies listed on the Stock Exchange. Prospective investors should be aware of the potential risks of investing in such companies and should make the decision to invest only after due and careful consideration.
Given that the companies listed on GEM are generally small and mid-sized companies, there is a risk that securities traded on GEM may be more susceptible to high market volatility than securities traded on the Main Board of the Stock Exchange and no assurance is given that there will be a liquid market in the securities traded on GEM.
This announcement, for which the directors (the “ Directors ”) of Loto Interactive Limited (the “ Company ”) collectively and individually accept full responsibility, includes particulars given in compliance with the Rules Governing the Listing of Securities on GEM of the Stock Exchange (the “ GEM Listing Rules ”) for the purpose of giving information with regard to the Company. The Directors, having made all reasonable enquiries, confirm that to the best of their knowledge and belief the information contained in this announcement is accurate and complete in all material respects and not misleading or deceptive, and there are no other matters the omission of which would make any statement herein or this announcement misleading.
– 1 –
MANAGEMENT DISCUSSION AND ANALYSIS
The board (the “ Board ”) of directors (the “ Directors ”) of Loto Interactive Limited (the “ Company ”) hereby announces the unaudited consolidated interim results of the Company and its subsidiaries (the “ Group ”) for the six-month period ended 30 June 2021 (the “ Reporting Period ”) as follows:
Business Review
During the Reporting Period, the Group is principally engaged in (i) provision of data analysis and storage services (the “ Big Data Centre Services ”); (ii) proprietary cryptocurrency mining (the “ Cryptocurrency Mining Business ”); (iii) money lending business in Hong Kong (the “ Money Lending Business ”); and (iv) distribution of mobile gaming (the “ Online Game Business ”).
Big Data Centre Services
The Group operates three big data centres in Sichuan, the People’s Republic of China (the “ PRC ”) to provide comprehensive services including premises, hardware support, power supply, ancillary supervision and management services to our clients.
The three big data centres of the Group, in aggregate, have a gross area of over 18,000 square meters, with a total operation capacity of providing data analysis and storage services for up to 225,000 data processors at the same time.
On 20 June and 21 June 2021, the Company announced that two big data centres have suspended its operations according to the written notice from State Grid Sichuan Ganzi Electric Power Co., Ltd. ( 國網四川甘孜州電力有限責任公司 ) and verbal notice from Sichuan Datang International Ganzi Hydropower Development Co., Ltd. ( 四川 大唐國際甘孜水電開發有限公司 ), which were pursuant to the letter on assisting in the clean-up and shutdown of virtual currency “mining” projects《關於協助做好 虛擬貨幣「挖礦」項目清理關停工作的函》issued by Economic and Information Bureau ( 經信局 ). In respect of the big data centre operated by Chengdu Keying Interactive Information Technology Limited ( 成都科盈互動信息科技有限公司 ), as disclosed in the Group’s announcement dated 25 June 2021, it had not been operating since the start of the year due to the need for various modifications. As the date of this announcement, all three big data centres are currently not in operation.
To further develop the Group’s business in the Big Data Centre Services, we are in the process of constructing a new big data centre in Hong Kong. It is expected that the new big data centre will contribute to our revenue in the late third quarter of 2021.
During the Reporting Period, the Big Data Centre Services generated revenue of approximately HK$170.0 million, representing an increase of approximately HK$42.3 million as compared to the corresponding period in 2020, which was primarily due to the increase in operation time as compared to the same period of last year resulting from the commenced operation of the third big data centre in June 2020.
– 2 –
Cryptocurrency Mining Business
With our extensive experiences in the operation and management of big data centres, the Group has kickstarted its expansion into the business of proprietary cryptocurrency mining and has purchased 1,807 data processors during the Reporting Period. 9 data processors have been placed in Hong Kong and the remaining data processors will be delivered to the Kazakhstan to mine cryptocurrencies. It is expected that the proprietary cryptocurrency mining business will contribute to our revenue in the third quarter this year.
Money Lending Business
In order to leverage our corporate expertise and resources to broaden income source, an indirect wholly-owned subsidiary of the Company, Might Winner Limited, obtained a money lender’s license in January 2020. On 3 April 2020, a loan in the principal amount of HK$30 million for a term of 24 months at an interest rate of 10% per annum, was granted to an independent third party, which contributed revenue of approximately HK$1.5 million for the Reporting Period.
Online Game Business
The Group engaged in the distribution of online mobile games and recorded revenue of approximately HK$0.3 million for the Reporting Period. In view of the relatively low revenue generated in this segment (being HK$1.0 million for the year ended 31 December 2020 and HK$0.3 million during the Reporting Period), keen competition and difficult business environment, the Board has decided to suspend the operations of the Online Game Business in June 2021. The Board considers that this would be in the best interests of the Company and its shareholders as a whole as it would enable the Group to better utilise its resources to the core businesses.
Financial Review
During the Reporting Period, the Group is engaged in four operating segments which are (1) Big Data Centre Services; (2) Cryptocurrency Mining Business; (3) Money Lending Business; and (4) Online Game Business. The Group recorded a total revenue of approximately HK$171.9 million during the Reporting Period (six-month period ended 30 June 2020: HK$128.7 million), representing an increase of HK$43.2 million as compared to the corresponding period in 2020, which comprised the following:
(1) Big Data Centre Services
Revenue contributed by the Big Data Centre Services amounted to approximately HK$170.0 million for the Reporting Period, representing an increase of HK$42.3 million as compared to the corresponding period in 2020 (Six-month period ended 30 June 2020: HK$127.7 million).
– 3 –
(2) Cryptocurrency Mining Business
No revenue was generated from Cryptocurrency Mining Business during the Reporting Period.
(3) Money Lending Business
Revenue generated from Money Lending Business amounted to approximately HK$1.5 million for the Reporting Period, representing an increase of HK$0.7 million as compared to the corresponding period in 2020 (six-month period ended 30 June 2020: HK$0.8 million).
(4) Online Game Business
Revenue generated from Online Game Business amounted to HK$0.3 million for the Reporting Period, representing an increase of HK$0.1 million as compared to the corresponding period in 2020. (six-month period ended 30 June 2020: HK$0.2 million).
Operating Results
The Group recorded a loss of approximately HK$37.2 million for the Reporting Period, representing an increase of HK$4.8 million or 15% as compared to a loss of HK$32.4 million for the corresponding period in 2020, which was mainly attributable to the combined effect of:
-
(i) decrease in gross profit of approximately HK$13.9 million which was mainly due to the low water season which affects the availability of hydropower production and the aforementioned suspension of power to subsidiaries operating the big data centres;
-
(ii) decrease in operating expense related to the Big Data Centre Services of approximately HK$5.3 million which was mainly due to the decrease of one-off initial formation expenses related to the third big data centre; and
-
(iii) decrease in amortisation associated with acquired intangible assets of approximately HK$2.3 million.
Outlook
With our extensive experiences in the operation and management of big data centres, the Group expanded into the business of proprietary cryptocurrency mining and purchased 1,807 data processors in 2021. It is expected that the proprietary cryptocurrency mining business will contribute to our revenue in the third quarter of this year.
– 4 –
The Company will actively expand into Hong Kong and overseas markets, capitalise on our accumulated experience in the big data center business to further optimise our business content and explore new directions of development. In addition, in the new environment, we will continue to pursue improvement, adhere to the spirit of innovation, closely monitor changes in policies and market conditions, leverage our core experience and corporate resources to seek new opportunities in pursuit of the long-term benefits for the Group and our shareholders as a whole.
Dividend
The Directors do not recommend the payment of an interim dividend for the Reporting Period (six-month period ended 30 June 2020: Nil).
Addition to property, plant and equipment
During the Reporting Period, the Company entered into a purchase agreement to procure 1,807 data processors for the expansion into the Cryptocurrency Mining Business. The data processors will be used to mine cryptocurrencies ourselves. As of 30 June 2021, the Group is of a net asset position with property, plant and equipment of HK$237.8 million (31 December 2020: HK$263.3 million).
Liquidity and Financial Resources
The Group continues to manage its balance sheet carefully and maintains conservative policies in cash and financial management. As at 30 June 2021, the Group’s bank balances and cash (including bank deposits with original maturity over three months) amounted to HK$51.1 million (31 December 2020: HK$44.3 million). Of the cash and cash equivalents as at 30 June 2021, 64% (31 December 2020: 10%) of this amount was denominated in Hong Kong dollars, with the remaining balance in Renminbi and United States dollars. The increase in bank balance and cash was mainly due to receipt of consideration for repurchase of shares of the JV Company by the JV Partner during the Reporting Period.
Gearing Ratio and Capital Structure
As at 30 June 2021, net current assets of the Group were HK$102.4 million (31 December 2020: net current assets of HK$94.1 million).
The Group did not have any bank borrowings for the six-month period ended 30 June 2021 (31 December 2020: Nil) and generally financed its operations with internal resources.
The gearing ratio of the Group (total bank borrowings divided by shareholders’ funds) was nil as at 30 June 2021 (31 December 2020: Nil).
– 5 –
Loan Receivable
An indirect wholly-owned subsidiary of the Company, Might Winner Limited, has obtained a money lender’s license in January 2020. As at 3 April 2020, the Group entered into a loan agreement (the “ Loan ”) with an independent third party, Bright Topper Limited (the “ Borrower ”), in the principal amount of HK$30,000,000 at the interest rate of 10% per annum for a term of 24 months. Interests for the first 12 months shall be repaid in the first year and the principal amount and interests for remaining period shall be repaid on or before the maturity date. The repayment of the Loan was guaranteed by the director and the sole beneficial owner of the Borrower.
Capital Commitment and Contingent Liabilities
| Property, plant and equipment contracted, but not provided for |
2021 HK$’000 (Unaudited) 4,960 4,960 |
2020 HK$’000 (Audited) 12,862 |
|---|---|---|
| 12,862 |
As at 30 June 2021 and 31 December 2020, the Group did not have any significant contingent liabilities.
Significant Investments Held, Material Acquisitions and Disposals of Subsidiaries, and Future Plans for Material Investments or Capital Assets
Disposal of a non-wholly owned subsidiary
Reference is made to the announcement of the Company dated 12 January 2021. On 12 January 2021, Interactive Lab Limited (a wholly-owned subsidiary of the Company) and Bee Computing (HK) Limited (the “ JV Partner ”) (a substantial shareholder of Happy Technology Limited, the “ JV Company ”) entered into a repurchase agreement, pursuant to which the JV Partner shall repurchase the shares of the JV Company held by Interactive Lab Limited at the total repurchase price in the amount of US$2 million (the “ Repurchase ”). The consideration for the Repurchase has now been fully settled by the JV Partner and the JV Company has ceased to be a subsidiary of the Company.
– 6 –
Acquisition of the equity interest of Ganzi Changhe Hydropower Consumption Service Co., Ltd. (“Changhe Hydropower”)
Reference is made to the announcement of the Company dated 28 January 2021 and circular of the Company dated 11 March 2021. On 28 January 2021, Loto Interactive Information Technology (Shenzhen) Limited ( 樂透互娛信息技術 ( 深圳 ) 有限公司 ) (the “ Purchaser ”), a wholly-owned subsidiary of the Company, and Shenzhen Chengyou Technology Co., Ltd. ( 深圳市誠佑科技有限公司 ) and Mr. Guo Xiaoquan ( 郭筱荃 ) (collectively, the “ Sellers ”) entered into an acquisition agreement, pursuant to which the Purchaser has conditionally agreed to purchase and the Sellers have conditionally agreed to sell an aggregate of 49% equity interest of Changhe Hydropower (for a cash consideration of RMB88.2 million (the “ Acquisition ”). Completion of the Acquisition is conditional upon the satisfaction or waiver (as the case may be) of several conditions. The Acquisition has been completed on 31 March 2021.
Saved as disclosed above, there were no other significant investments held, material acquisitions, or disposals of subsidiaries during the Reporting Period. There was no plan authorised by the Board for other material investments or additions of capital assets at the date of this announcement.
Charges on Group Assets
None of the Group’s assets were pledged as at 30 June 2021 and 31 December 2020.
Exposure of Fluctuations in Exchange Rates
As at 30 June 2021, all assets and liabilities of the Group were denominated in HK$, RMB and USD. During the Reporting Period, the business activities of the Group were mainly denominated in HK$ and RMB. Since the impact of foreign exchange exposure has been insignificant, no hedging or other alternatives have been implemented.
Staff and Remuneration Policy
As at 30 June 2021, the Group had a total of 97 employees (as at 30 June 2020: 129 employees). For the Reporting Period, the employee benefits costs amounted to HK$13.7 million (six-month period ended 30 June 2020: HK$14.2 million). The Group continues to provide remuneration packages to employees that are in line with market practices and past performance. The Group also provides employees with other benefits such as a mandatory provident fund, medical insurance scheme, share option schemes and staff training program.
– 7 –
Unconditional Mandatory Cash Offers
Reference is made to (i) the joint announcements dated 28 January 2021, 11 February 2021, 18 February 2021, 26 February 2021, 29 March 2021, 31 March 2021, 16 April 2021, 14 May 2021 and 28 May 2021; and (ii) the composite document dated 28 May 2021 (the “ Composite Document ”) jointly issued by BIT Mining Limited (formerly known as 500.com Limited) (the “ Offeror ”) and the Company in relation to the unconditional mandatory cash offers (the “ Offers ”) by BOCOM International Securities Limited for and on behalf of the Offeror to acquire all the issued shares of, and cancel all outstanding options of, the Company (other than those already owned by or agreed to be acquired by the Offeror and the parties acting in concert with it). The Offers were closed at 4:00 p.m. on 18 June 2021 and were not revised or extended. The Offeror had received: (i) valid acceptances in respect of a total of 30,642,534 offer shares under the share offer, representing 5.59% of the entire issued shares as at the closing date of the Offer; and (ii) valid acceptance in respect of a total of 6,800,000 options under the option offer (of which 6,570,000 options had an exercise price of HK$0.26 per share and 230,000 options had an exercise price of HK$1.1 per Share), representing approximately 17.48% of the outstanding options of the Company as at the latest practicable date of the Composite Document (i.e. 25 May 2021).
Important Events After the Reporting Period
There have been no important events significantly affecting the finances or financial prospects of the Group that have occurred since the end of the Reporting Period.
– 8 –
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the six-month period ended 30 June 2021
| Three-month | period ended | Six-month period ended | Six-month period ended | ||
|---|---|---|---|---|---|
| 30 June | 30 June | ||||
| 2021 | 2020 | 2021 | 2020 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||
| Notes | HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| REVENUE | 3 | 97,629 | 56,495 | 171,888 | 128,734 |
| Cost of sales and service | |||||
| rendered | (95,553) | (52,172) | (181,448) | (124,346) | |
| Gross profit | 2,076 | 4,323 | (9,560) | 4,388 | |
| Other income and gains | 26 | 894 | 755 | 1,451 | |
| Selling expenses | (7) | – | (28) | (7) | |
| Administrative expenses | (17,148) | (18,248) | (28,967) | (34,319) | |
| Finance income/(costs) | 6 | (507) | (73) | (665) | |
| Other expenses | (550) | (1,320) | (551) | (3,718) | |
| Share profits/(losses) | |||||
| of associates | 1,193 | (3) | 1,225 | (67) | |
| LOSS BEFORE TAX | (14,404) | (14,861) | (37,199) | (32,937) | |
| Income tax credit | 5 | – | 284 | – | 572 |
| LOSS FOR THE PERIOD | 7 | (14,404) | (14,577) | (37,199) | (32,365) |
| OTHER COMPREHENSIVE | |||||
| INCOME | |||||
| Other comprehensive (loss)/ | |||||
| income for the period, | |||||
| net of tax: | |||||
| Items that will not be | |||||
| reclassified to profit or loss: | |||||
| Fair value changes of equity | |||||
| investments at fair value | |||||
| through other comprehensive | |||||
| income | – | (969) | 14,397 | (3,357) | |
| Items that may be reclassified | |||||
| to profit or loss: | |||||
| Exchange differences on | |||||
| translation of foreign | |||||
| operations | 5,955 | 1,637 | 4,034 | (2,801) | |
| OTHER COMPREHENSIVE | |||||
| INCOME/(LOSS) FOR THE | |||||
| PERIOD, NET OF TAX | 5,955 | 668 | 18,431 | (6,158) | |
| TOTAL COMPREHENSIVE | |||||
| LOSS FOR THE PERIOD | (8,449) | (13,909) | (18,768) | (38,523) |
– 9 –
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (CONTINUED)
For the six-month period ended 30 June 2021
| Notes LOSS FOR THE PERIOD ATTRIBUTABLE TO: Owner of the Company Non-controlling interests TOTAL COMPREHENSIVE LOSS FOR THE PERIOD ATTRIBUTABLE TO: Owners of the Company Non-controlling interests LOSS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE COMPANY (HK cents) – Basic and diluted 8 |
Three-month period ended 30 June 2021 2020 (Unaudited) (Unaudited) HK$’000 HK$’000 (14,372) (12,494) (32) (2,083) (14,404) (14,577) (8,403) (11,832) (46) (2,077) (8,449) (13,909) (2.67) (4.62) |
Six-month period ended 30 June 2021 2020 (Unaudited) (Unaudited) HK$’000 HK$’000 (31,571) (30,116) (5,628) (2,249) (37,199) (32,365) (12,836) (36,274) (5,932) (2,249) (18,768) (38,523) (7.18) (10.25) |
|---|---|---|
| 2021 (Unaudited) HK$’000 (14,372) (32) (14,404) (8,403) (46) (8,449) (2.67) |
2021 (Unaudited) HK$’000 (31,571) (5,628) (37,199) (12,836) (5,932) (18,768) (7.18) |
– 10 –
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2021
| Notes Non-current Assets Property, plant and equipment Right-of-use assets Goodwill Intangible assets Investment in associates Equity investment at fair value through other comprehensive income Loan receivables Total Non-current Assets Current Assets Trade receivables 9 Prepayments, deposits and other receivables 9 Cash and cash equivalent Total Current Assets Current Liabilities Trade payables 10 Accruals and other payables 10 Amount due to a related company Lease liabilities Tax payable Total Current Liabilities Net Current Assets Total Assets less Current Liabilities |
As at 30 June 2021 (Unaudited) HK$’000 237,752 5,363 11,837 533 2,712 – 30,000 288,197 25,168 87,432 51,060 163,660 7,036 44,695 29 3,293 6,159 61,212 102,448 390,645 |
As at 31 December 2020 (Audited) HK$’000 263,269 6,409 11,703 – 2,431 5,057 30,000 318,869 8,400 83,018 44,252 135,670 4,611 25,734 467 3,360 7,421 41,593 94,077 412,946 |
|---|---|---|
– 11 –
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
As at 30 June 2021
| Notes Non-current Liabilities Lease liabilities Total Non-current Liabilities Net Assets EQUITY Equity attributable to owners of the Company Share capital 11 Reserves Non-controlling interests TOTAL EQUITY |
As at 30 June 2021 (Unaudited) HK$’000 2,518 2,518 388,127 54,838 333,568 388,406 (279) 388,127 |
As at 31 December 2020 (Audited) HK$’000 3,236 3,236 409,710 37,902 280,764 318,666 91,044 409,710 |
|---|---|---|
– 12 –
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six-month period ended 30 June 2021
| Attributable to owners | Attributable to owners | of the Company | of the Company | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Equity | ||||||||||
| Share-based | investment | Non- | ||||||||
| Issued | Share | payment | Other | Exchange | revaluation | Accumulated | controlling | |||
| capital | premium | reserve | reserve | reserve | reserve | losses | Sub-Total | interests | Total equity | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| At 1 January 2021 (audited) | 37,902 | 338,906 | 9,370 | (5,255) | 19,281 | (12,653) | (68,885) | 318,666 | 91,044 | 409,710 |
| Loss for the period | – | – | – | – | – | – | (31,571) | (31,571) | (5,628) | (37,199) |
| Other comprehensive (loss)/income | ||||||||||
| for the period | – | – | – | – | 4,338 | 14,397 | – | 18,735 | (304) | 18,431 |
| Total comprehensive (loss)/income | ||||||||||
| for the period | – | – | – | – | 4,338 | 14,397 | (31,571) | (12,836) | (5,932) | (18,768) |
| Allotment and issue of shares | ||||||||||
| on subscription | 16,936 | 83,618 | – | – | – | – | – | 100,554 | – | 100,554 |
| Purchase of non-controlling interests | – | – | – | – | – | – | (18,966) | (18,966) | (85,391) | (104,357) |
| Equity-settled share-based payment | ||||||||||
| expense | – | – | 988 | – | – | – | – | 988 | – | 988 |
| Disposal of equity investments at fair | ||||||||||
| value through other comprehensive | ||||||||||
| income | – | – | – | – | – | (11,744) | 11,744 | – | – | – |
| At 30 June 2021 (unaudited) | 54,838 | 422,524 | 10,358 | (5,255) | 23,619 | (10,000) | (107,678) | 388,406 | (279) | 388,127 |
| Attributable to owners | of the Company | |||||||||
| Equity | ||||||||||
| Share-based | investment | Non- | ||||||||
| Share | payment | Exchange | revaluation | Accumulated | controlling | |||||
| Issued capital | premium | reserve | Other reserve | reserve | reserve | losses | Sub-Total | interests | Total equity | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| At 1 January 2020 (audited) | 31,586 | 329,194 | 20,881 | (5,255) | 3,692 | (12,570) | (37,657) | 329,871 | 12,876 | 342,747 |
| Non-controlling interests arising | ||||||||||
| from establishment of | ||||||||||
| a new subsidiary | – | – | – | – | – | – | – | – | 72,651 | 72,651 |
| Disposal of subsidiaries | – | – | – | – | – | – | – | – | (5,377) | (5,377) |
| Loss for the period | – | – | – | – | – | – | (30,116) | (30,116) | (2,249) | (32,365) |
| Other comprehensive loss for | ||||||||||
| the period | – | – | – | – | (2,801) | (3,357) | – | (6,158) | – | (6,158) |
| Total comprehensive loss for | ||||||||||
| the period | – | – | – | – | (2,801) | (3,357) | (30,116) | (36,274) | (2,249) | (38,523) |
| Equity-settled share-based payment | ||||||||||
| expense | – | – | 1,386 | – | – | – | – | 1,386 | – | 1,386 |
| At 30 June 2020 (unaudited) | 31,586 | 329,194 | 22,267 | (5,255) | 891 | (15,927) | (67,773) | 294,983 | 77,901 | 372,884 |
– 13 –
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the six-month period ended 30 June 2021
| CASH FLOWS FROM OPERATING ACTIVITIES Loss before tax Adjustments for: Equity-settled share-based payment expense Depreciation of property, plant and equipment Share of losses of associates Interest income Finance cost Exchange differences, net Increase in trade receivables Increase in prepayments, deposits and other receivables Increase/(decrease) in trade payables Decrease in other payables and accruals Cash used in operations Income taxes paid Net cash flows used in operating activities CASH FLOWS FROM INVESTING ACTIVITIES Purchases of items of property, plant and equipment Prepayment for data processor Advance of loan to an independent third party Repayment from loan receivables Interest received Disposal of equity investments at fair value through other comprehensive income Payments for acquisition of non-controlling interests in non-wholly owned subsidiaries Net cash flows generated from investing activities |
Six-month period ended June 30 2021 2020 (Unaudited) (Unaudited) HK$’000 HK$’000 (37,199) (32,937) 988 1,386 31,391 13,204 (1,226) 67 (204) (412) 73 665 447 1,059 (5,730) (16,968) (16,768) (565) 11,969 (21,323) 2,425 (3,321) 18,447 17,765 10,343 (24,412) (4) (17) 10,339 (24,429) (3,260) (93,607) (16,384) (22,304) – (30,000) – 57,486 204 178 19,505 – (105,920) – (105,855) (88,247) |
|---|---|
| 2021 (Unaudited) HK$’000 (37,199) 988 31,391 (1,226) (204) 73 447 (5,730) (16,768) 11,969 2,425 18,447 10,343 (4) 10,339 (3,260) (16,384) – – 204 19,505 (105,920) (105,855) |
– 14 –
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(CONTINUED)
For the six-month period ended 30 June 2021
| CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issue of shares on subscription (Repayment to)/advance from a related party Contributions from non-controlling shareholders Net cash flows generated from financing activities NET DECREASE IN CASH AND CASH EQUIVALENTS Cash and cash equivalents at beginning of year Effect of foreign exchange rate changes, net CASH AND CASH EQUIVALENTS AT END OF YEAR ANALYSIS OF BALANCES OF CASH AND CASH EQUIVALENTS Cash and bank balances Cash and cash equivalents as stated in the statement of cash flows |
Six-month period ended June 30 2021 2020 (Unaudited) (Unaudited) HK$’000 HK$’000 100,554 – – (11,380) – 72,802 100,554 61,422 5,038 (51,254) 44,252 95,030 1,770 1,937 51,060 45,713 51,060 45,713 51,060 45,713 |
|---|---|
| 2021 (Unaudited) HK$’000 100,554 – – 100,554 5,038 44,252 1,770 51,060 51,060 51,060 |
– 15 –
NOTES:
(1) BASIS OF PREPARATION
The condensed consolidated financial statements have been prepared in accordance with the applicable disclosure requirements of the GEM Listing Rules and with Hong Kong Accounting Standard 34, Interim Financial Reporting.
(2) SIGNIFICANT ACCOUNTING POLICIES
The condensed consolidated financial statements have been prepared under the historical cost convention. The same accounting policies, presentation and methods of computation have been followed in these condensed consolidated financial statements as were applied in the preparation of the Group’s financial statements for the year ended 31 December 2020, except for the adoption of all the new and revised Hong Kong Financial Reporting Standards, amendments and interpretations (“ HKFRSs ”) issued by the Hong Kong Institute of Certified Public Accountants that are relevant to its operations and effective for its accounting year beginning on 1 January 2021. The adoption of these new and revised HKFRSs did not result in substantial changes to the Group’s accounting policies and amounts reported for the current period and prior years.
(3) REVENUE
An analysis of the Group’s revenue for the three-month period and the six-month period ended 30 June 2021 is as follows:
| Big data centre services Online game business Lottery business Money lending business |
Three-month period ended 30 June 2021 2020 (Unaudited) (Unaudited) HK$’000 HK$’000 96,784 55,731 95 14 – – 750 750 97,629 56,495 |
Six-month period ended 30 June |
Six-month period ended 30 June |
|---|---|---|---|
| 2021 (Unaudited) HK$’000 96,784 95 – 750 97,629 |
2021 (Unaudited) HK$’000 170,044 344 – 1,500 171,888 |
2020 (Unaudited) HK$’000 127,707 247 30 750 |
|
| 128,734 |
(4) SEGMENT INFORMATION
The chief operating decision-maker has been identified as the Board of Directors. The Board of Directors reviews the Group’s internal reporting in order to assess performance and allocate resources. The Group determines its operating segments based on the reports reviewed by the chief operating decision-maker that are used to make strategic decisions.
The Group has three (2020: three) reportable segments. The segments are managed separately as each business segment offers different products and requires different business strategies. The following summary describes the operations in each of the Group’s reportable segments:
-
Big data centre services (“ Big data centre services ”)
-
Money lending (“ Money lending business ”)
-
Distribution of mobile gaming (“ Online game business ”)
– 16 –
The revenue derived from the provision for products and services is set out in note 3.
Geographical information
The Group’s operations are carried out in the PRC and Hong Kong and revenue from external customers based on the location of goods and services delivered is derived from the PRC and Hong Kong.
The following is an analysis of the non-current assets, analysed by the geographical area in which the assets are located:
| Non-current assets, excluding financial assets The PRC (excluding Hong Kong) Hong Kong British Virgin Island (“BVI”) |
30 June 2021 (Unaudited) HK$’000 254,216 3,973 8 258,197 |
31 December 2020 |
|---|---|---|
| (Audited) HK$’000 273,479 10,318 15 |
||
| 283,812 |
The non-current asset information above is based on the locations of the assets and excludes financial instruments.
Information about major customers
Revenue from individual customers contributing over 10% of the total revenue of the Group are as follows:
| Three-month period ended 30 June 2021 2020 (Unaudited) (Unaudited) HK$’000 HK$’000 Customer A 15,253 – Customer B 5,170 11,088 Customer C – 14,320 Customer D – 9,248 20,423 34,656 |
Six-month period ended 30 June |
Six-month period ended 30 June |
|---|---|---|
| 2021 (Unaudited) HK$’000 37,643 19,600 – – 57,243 |
2020 (Unaudited) HK$’000 – 29,329 42,859 16,139 |
|
| 88,327 |
Note: Individual customers contributing over 10% of the total revenue of the Group are from the big data centre services.
– 17 –
(5) INCOME TAX CREDIT
| Three-month period ended 30 June 2021 2020 (Unaudited) (Unaudited) HK$’000 HK$’000 Deferred tax – 284 – 284 |
Six-month period ended 30 June |
Six-month period ended 30 June |
|---|---|---|
| 2021 (Unaudited) HK$’000 – – |
2020 (Unaudited) HK$’000 572 |
|
| 572 |
Hong Kong Profits Tax is calculated at 16.5% of the estimated assessable profit for both periods. No Hong Kong Profits Tax was provided for since the Hong Kong subsidiaries have incurred losses from operations for both periods.
Under the Law of the PRC on Enterprise Income Tax (the “ EIT Law ”) and Implementation Regulations of the EIT Law, the tax rate of the PRC subsidiaries is 25% from 1 January 2008 onwards.
(6) DIVIDEND
No interim dividends had been paid or declared by the Company during the six-month period ended 30 June 2021 (2020: Nil).
(7) LOSS FOR THE PERIOD
| Three-month period ended 30 June 2021 2020 (Unaudited) (Unaudited) HK$’000 HK$’000 Loss for the period has been arrived at after charging: Depreciation and amortisation expense 15,677 6,531 Salaries, bonus and other benefits 7,101 7,087 Share option expense 165 345 Rental expense 2,041 2,365 |
Six-month period ended 30 June |
|---|---|
| 2021 2020 (Unaudited) (Unaudited) HK$’000 HK$’000 31,391 13,204 13,735 14,159 988 1,386 3,421 4,873 |
– 18 –
(8) LOSS PER SHARE
The calculation of basic loss per share for the three-month period and six-month period ended 30 June 2021 is based on the loss attributable to owners of the Company of approximately HK$14,372,000 and HK$31,571,000 respectively (three-month period and six-month period ended 30 June 2020: HK$12,494,000 and HK$30,116,000) and on the weighted average number of approximately 439,513,191 and 439,513,191 respectively (three-month period and six-month period ended 30 June 2020: 315,859,983 and 315,859,983) ordinary shares in issue during the period.
The computation of diluted loss per share in 2021 and 2020 does not include the Company’s outstanding share options since their assumed exercise would result in a decrease in loss per share.
(9) TRADE AND OTHER RECEIVABLES
The Group allows credit periods ranging from 30 to 90 days to its trade customers. The following is an aged analysis of trade receivables, net of allowance for doubtful debts, presented based on the invoice date at the end of the reporting period:
| As at | As at | |
|---|---|---|
| 30 June | 31 December | |
| 2021 | 2020 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Trade receivables: | ||
| Within 30 days | 9,364 | 7,250 |
| 31-90 days | 15,804 | 1,124 |
| 91-180 days | – | 4 |
| 181-365 days | – | 17 |
| Over 1 year | – | 5 |
| 25,168 | 8,400 | |
| Other receivables | 7,419 | 2,436 |
| Other receivable from a shareholder of a subsidiary | – | 15,549 |
| Other tax assets | 23,042 | 24,264 |
| Utility deposits | 16,441 | 16,254 |
| Other deposits | 884 | 943 |
| Prepayments | 40,714 | 24,640 |
| 88,500 | 84,086 | |
| Impairment of other receivables | (1,068) | (1,068) |
| 87,432 | 83,018 |
– 19 –
(10) TRADE AND OTHER PAYABLES
The following is an aged analysis of trade payables based on the invoice date at the end of the reporting period:
| As at | As at | |
|---|---|---|
| 30 June | 31 December | |
| 2021 | 2020 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Trade payables: | ||
| Within 30 days | 4,942 | 1,057 |
| 31-90 days | 2,094 | 2,702 |
| 91-180 days | – | 194 |
| 181-365 days | – | 63 |
| Over 1 year | – | 595 |
| 7,036 | 4,611 | |
| Other payables | 3,605 | 3,697 |
| Amount due to a shareholder of a joint venture | 2,334 | 2,334 |
| Deposit received from customers | 33,233 | 12,091 |
| Construction cost payables | 4,960 | 5,025 |
| Accruals | 563 | 2,587 |
| 44,695 | 25,734 |
(11) SHARE CAPITAL
| Number of ordinary shares Authorised: Ordinary shares of HK$0.1 each at 31 December 2020 550,000,000 Ordinary shares of HK$0.1 each at 30 June 2021 650,000,000 Issued and fully paid: Ordinary shares of HK$0.1 each at 1 January 2021 379,023,983 Ordinary shares of HK$0.1 each at 30 June 2021 548,378,822 |
Amount HK$’000 55,000 |
|---|---|
| 65,000 | |
| 37,902 | |
| 54,838 |
– 20 –
(12) RELATED PARTY TRANSACTIONS
- a. During the period, the Group had the following transactions with related parties:
| Class of relatedparties Ultimate holding companynote 1 Ultimate holding companynote 2 |
Nature of transactions Expenses recharge Storage and comprehensive Big Data Centre Services |
Six-monthperiod ended 30 June |
|---|---|---|
| 2021 2020 (Unaudited) (Unaudited) HK$’000 HK$’000 – 148 8,266 – |
-
Note 1: Expense recharge for financial management services provided by E-sun Sky Network Technology Co., Ltd., a wholly-owned subsidiary of our ultimate holding company, of HK$148,000 constituted the continuing connected transactions of the Company but are exempt from shareholders’ approval and disclosure and other requirements under Chapter 20 of the GEM Listing Rules.
-
Note 2: Ganzi Changhe Hydropower Consumption Service Co., Ltd. (“ Changhe Hydropower ”), Chongqing Yusheng Information Technology Co., Ltd. ( 重慶 宇盛信息技術有限公司 ) (“ Chongqing Yusheng ”), an indirect wholly-owned subsidiary of our ultimate holding company, and BIT Mining Limited (“ BIT Mining ”) entered into a services framework agreement and supplemental framework agreement to the services framework agreement, pursuant to which Changhe Hydropower will provide storage and comprehensive Big Data Centre Services in respect of the data processors placed by BIT Mining (for itself and on behalf of its subsidiaries) in the big data centre operated by Changhe Hydropower, which constituted continuing connected transactions of the Company under Chapter 20 of the GEM Listing Rules and the Company has complied with the relevant requirements in accordance with Chapter 20 of the GEM Listing Rules in respect of such transaction.
b. Compensation of key management personnel
The remuneration of Directors and other members of key management during the period is as follows:
| Six-month period | ended 30 June | |
|---|---|---|
| 2021 | 2020 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Short-term benefits | 3,286 | 3,353 |
| Post-employment benefits | – | 596 |
| Share-based payments | 988 | 1,386 |
| 4,274 | 5,335 |
– 21 –
PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES
During the Reporting Period, neither the Company nor any of its subsidiaries has purchased, sold or redeemed any of the Company’s listed securities.
COMPETING INTEREST
As disclosed by the controlling shareholder of the Company, namely BIT Mining Limited, during the Reporting Period, BIT Mining Limited is engaged in, amongst other things, the cryptocurrency mining business. As such, BIT Mining Limited has interest in business which may be considered to potentially compete with the Cryptocurrency Mining Business of the Group.
Save as disclosed above, none of the Directors, the controlling shareholder of the Company and their respective close associates (as defined in the GEM Listing Rules) had interest in any business which competes or may compete with the business of the Group and any other conflicts of interest with the Group.
CORPORATE GOVERNANCE PRACTICES
The Company recognises the importance of good corporate governance to safeguard the interest of the Company’s shareholders (the “ Shareholders ”) and achieved these by an effective board, segregation of duties with clear accountability, sound internal controls, appropriate risk assessment procedures and transparency to all the Shareholders. So far as known to the Directors, there has been no material deviation from the Code Provisions of the Corporate Governance Code (the “ CG Code ”) set out in Appendix 15 to the GEM Listing Rules during the Reporting Period, except for the Code Provision C.1.2 of the CG Code as noted hereunder.
The code provision C.1.2 of the CG Code requires that management should provide all members of the board of directors with monthly updates to enable the board as a whole and each director to discharge their duties. Although the management of the Company has not provided the Board with monthly updates, the Company has based on business situation, provided the Board, from time to time, with updated business information to enable the Board as a whole and each director to discharge their duties.
The Board will continue to review and monitor the corporate governance practices of the Company to ensure compliance with the CG Code and maintain high standard of corporate governance practices.
The Company has established an audit committee, a remuneration committee and a nomination committee to ensure maintenance of a high corporate governance standard. Terms of reference of the aforesaid committees have been posted on the Company’s website at www.lotoie.com under the “Corporate Governance” section.
– 22 –
SECURITIES DEALINGS BY DIRECTORS
The Company has adopted its own code for dealing in the Company’s securities by Directors (“ Code of Securities Dealings ”) on terms no less exacting than the required standards set out in Rules 5.48 to 5.67 of the GEM Listing Rules. Having made specific enquiry of the Directors, all the Directors confirmed that they have complied with the required standard set out in the Code of Securities Dealings throughout the Reporting Period.
AUDIT COMMITTEE
The Company has an audit committee, which was established for the purposes of reviewing and providing supervision over the Company’s financial reporting process and overseeing the Group’s risk management and internal controls. It also reviews the effectiveness of the audit process and risk evaluation. The audit committee comprises two independent non-executive Directors, namely Mr. Lin Sen (Chairman of the audit committee) and Dr. Lu Haitian, and one non-executive Director, namely Mr. Yang Xianfeng. The financial information contained in this interim results for the Reporting Period has not been audited by the auditors of the Company, but has been reviewed by the audit committee of the Company.
By Order of the Board Loto Interactive Limited Yan Hao Chief Executive Officer and Executive Director
Hong Kong, 9 August 2021
As at the date of this announcement, the Board of Directors comprises Ms. Zhang Jing (Chairman), Mr. Yan Hao[#] (Chief Executive Officer), Ms. Huang Lilan[#] , Mr. Yang Xianfeng, Dr. Lu Haitian[+] , Mr. Lin Sen[+] and Mr. Huang Jian[+] .
Executive Director
-
Non-executive Director
-
- Independent Non-executive Director
This announcement will remain on the “Latest Company Announcements” page of the GEM website at www.hkgem.com for a minimum period of 7 days from the date of its publication and on the Company’s website at www.lotoie.com.
– 23 –