AI assistant
Crypto Flow Technology Limited — Annual Report 2008
Mar 30, 2009
51323_rns_2009-03-30_ece6ce52-cf87-430d-b3d2-b25ae163ab5a.pdf
Annual Report
Open in viewerOpens in your device viewer
MelcoLot Limited
formerly known as Melco LottVentures Limited
(incorporated in the Cayman Islands with limited liability)
==> picture [144 x 79] intentionally omitted <==
Annual Report
==> picture [596 x 546] intentionally omitted <==
A Hong Kong listed company with stock code : 8198 www.melcolot.com
CHARACTERISTICS OF THE GROWTH ENTERPRISE MARKET (“GEM”) OF THE STOCK EXCHANGE OF HONG KONG LIMITED (THE “STOCK EXCHANGE”)
GEM has been positioned as a market designed to accommodate companies to which a higher investment risk may be attached than other companies listed on the Stock Exchange. Prospective investors should be aware of the potential risks of investing in such companies and should make the decision to invest only after due and careful consideration. The greater risk profile and other characteristics of GEM mean that it is a market more suited to professional and other sophisticated investors.
Given the emerging nature of companies listed on GEM, there is a risk that securities traded on GEM may be more susceptible to high market volatility than securities traded on the Main Board of the Stock Exchange and no assurance is given that there will be a liquid market in the securities traded on GEM.
Hong Kong Exchanges and Clearing Limited and the Stock Exchange take no responsibility for the contents of this report, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this report.
This report, for which the directors of MelcoLot Limited collectively and individually accept full responsibility, includes particulars given in compliance with the Rules Governing the Listing of Securities on the Growth Enterprise Market of the Stock Exchange (the “GEM Listing Rules”) for the purpose of giving information with regard to MelcoLot Limited. The directors of MelcoLot Limited, having made all reasonable enquiries, confirm that, to the best of their knowledge and belief: (1) the information contained in this report is accurate and complete in all material respects and not misleading; (2) there are no other matters the omission of which would make any statement in this report misleading; and (3) all opinions expressed in this report have been arrived at after due and careful consideration and are founded on bases and assumptions that are fair and reasonable.
2
==> picture [235 x 67] intentionally omitted <==
CONTENTS
| Page | |
|---|---|
| Corporate Information | 3 |
| Chairman’s Statement | 5 |
| Management Discussion and Analysis | 8 |
| Biographical Details of Directors and Senior Management | 17 |
| Corporate Governance Report | 22 |
| Directors’ Report | 28 |
| Independent Auditor’s Report | 38 |
| Consolidated Income Statement | 40 |
| Consolidated Balance Sheet | 41 |
| Consolidated Statement of Changes in Equity | 43 |
| Consolidated Cash Flow Statement | 45 |
| Notes to the Consolidated Financial Statements | 47 |
| Financial Summary | 121 |
| Notice of Annual General Meeting | 122 |
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
3
==> picture [234 x 67] intentionally omitted <==
CORPORATE INFORMATION
BOARD OF DIRECTORS
REGISTERED OFFICE
Executive Directors
Mr. Chan Sek Keung, Ringo (Chairman) Mr. Ko Chun Fung, Henry
(Chief Executive Officer) Mr. Christos Moumouris
4th Floor, Scotia Centre P.O. Box 2804 George Town Grand Cayman KY1-1112 Cayman Islands
Independent Non-Executive Directors
Mr. David Tsoi Mr. Pang Hing Chung, Alfred Mr. So Lie Mo, Raymond
HEAD OFFICE AND PRINCIPAL PLACE OF BUSINESS
31st Floor, The Centrium 60 Wyndham Street Central Hong Kong
AUDIT COMMITTEE
Mr. David Tsoi (Chairman) Mr. Pang Hing Chung, Alfred Mr. So Lie Mo, Raymond
PRINCIPAL SHARE AND CONVERTIBLE BOND REGISTRAR AND TRANSFER OFFICE
REMUNERATION COMMITTEE
Mr. David Tsoi (Chairman) Mr. Chan Sek Keung, Ringo Mr. So Lie Mo, Raymond
COMPLIANCE OFFICER
Butterfield Fulcrum Group (Cayman) Limited Butterfield House 68 Fort Street P.O. Box 705 George Town Grand Cayman KY1-1107 Cayman Islands
Mr. Ko Chun Fung, Henry
COMPANY SECRETARY
Mr. Pang Kin Man, Edmond
QUALIFIED ACCOUNTANT
Mr. Lau Kwok Wing, Frank
AUTHORISED REPRESENTATIVES
Mr. Chan Sek Keung, Ringo Mr. Pang Kin Man, Edmond
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
4
==> picture [235 x 67] intentionally omitted <==
CORPORATE INFORMATION
HONG KONG BRANCH SHARE REGISTRAR AND TRANSFER OFFICE
Computershare Hong Kong Investor Services Limited 17th Floor, Hopewell Centre 183 Queen’s Road East Wanchai Hong Kong
PRINCIPAL BANKERS
Standard Chartered Bank (Hong Kong) Limited 4-4A Des Voeux Road Central Hong Kong
LEGAL ADVISORS
Michael Li & Co. 14th Floor, Printing House 6 Duddell Street Central Hong Kong
Joseph Chu, Lo & Lau Suite 1501 & 1503 Chinachem Tower 34-37 Connaught Road Central Hong Kong
WEBSITE ADDRESS
www.melcolot.com
China Construction Bank (Asia) Corporation Limited 17th Floor, Devon House 979 King’s Road Quarry Bay Hong Kong
STOCK CODE
8198
The Bank of East Asia, Limited 31 Des Voeux Road Central Hong Kong
Bank of China (Hong Kong) Limited Bank of China Tower 1 Garden Road Central Hong Kong
AUDITOR
Deloitte Touche Tohmatsu Certified Public Accountants 35th Floor, One Pacific Place 88 Queensway Hong Kong
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
5
==> picture [234 x 67] intentionally omitted <==
CHAIRMAN’S STATEMENT
TO OUR SHAREHOLDERS
For and on behalf of the board of directors (the “Board”), I present the annual results of MelcoLot Limited (the “Company”) (formerly known as Melco LottVentures Limited) and its subsidiaries (collectively, “MelcoLot” or the “Group”) for the year ended 31 December 2008 (the “Review Period”).
During the Review Period, turnover of the Group increased by approximately 67% to approximately HK$607 million (2007: HK$362 million). However, the difficult economic environment in 2008 coupled with a technical application of the accounting rules requiring certain non cash charges for impairment and deemed non-cash expenses on convertible bonds led to the Group reporting a net loss of HK$469.08 million (2007: net loss HK$476.38 million).
These non-cash impairments (loss on goodwill HK$259.94 million and loss on intangible assets HK$98.59 million) and deemed non-cash expenses on convertible bonds (HK$39.50 million) amounted to HK$398.03 million (2007: HK$478.93 million) were also of nonoperational nature and will not affect the cash flow or current assets of the Group. As at the end of the Review Period, cash and cash equivalent balance of the Group amounted to HK$156.97 million (2007: HK$143.82 million).
Details of the Group’s segmental performance during the Review Period are discussed further in the following pages under the Management Discussion and Analysis section.
FINAL DIVIDEND
The Board does not recommend payment of any dividend for the year ended 31 December 2008 (2007: Nil).
BUSINESS REVIEW
The Group’s traditional network system integration business continued to face keen competition in the market. The rapidly declining economic environment, future prospects and credit situation of customers have brought about deferment of decisions in their acquisition, replacement and up-grading of systems. All these have made 2008 a very challenging year for the network system integration business.
The past year was an important one for the lottery business of the Group and the lottery industry was not spared the ill effects of the economic downturn. However, the Group put up strong showing by expanding its product and service offerings in Mainland China. Great efforts were made to streamline the operating structure to gear up for the economic downturn. The Group’s performance was notable in the face of the adverse conditions created by natural disasters in the form of snowstorms and mega earthquake that afflicted the Mainland during 2008.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
6
==> picture [235 x 67] intentionally omitted <==
CHAIRMAN’S STATEMENT
The Group’s manufacturing entity Wu Sheng turned in a positive performance despite the economic environment by meeting its targets.
Furthermore, the Group was able to expand its geographic footprint in Asia by completing the acquisition of KTeMS Co., Ltd. (“KTeMS”) during the year. KTeMS is a 14% stakeholder in the Nanum Lotto consortium. Nanum Lotto is the government authorised consortium that has an exclusive licence to operate the South Korean Welfare Lottery (which presently enjoys average annual sales in excess of US$1.5 billion).
2008 was also a milestone year for the Group as it acquired the capability to service the high value system and technology vertical of the lottery Industry. Global lottery giant Intralot S.A. Integrated Lottery Systems and Services (“Intralot”), reposed its confidence in the Group by injecting cash and a licence to its world leading lottery software into the Company, and taking up strategic stake in the Company. This was a very key strategic move for the company as part of its endeavour to obtain world class capabilities and cutting edge technological capabilities and enable itself to move up the value chain. As per the terms of the agreement approved by the shareholders in an extraordinary general meeting held in December 2008, Intralot would also support the Group by means of a Board seat (appointment approved by the Hong Kong Stock Exchange with effect from 30 January 2009) and by seconding their senior staff for the China market to be the Chief Operations Officer of the Group.
To reflect participation of Intralot as a strategic shareholder, the Company’s English name was changed to MelcoLot Limited.
PROSPECTS
For lottery business, the Group is looking at the large and lucrative Asian market. Starting with China, where the group already has a strong presence across the various industry vertical, such as venue management, supply of games, scratch card distribution, and lottery vending terminal manufacturing and distribution.
The China Lottery market has seen a blistering pace of growth in prior years:
-
Lottery sales in China grew 15-fold from 1997 to 2006, to reach RMB82 billion.
-
In 2007, total lottery sales reached RMB100 billion, a year-on-year growth of 22%.
In 2008, however, growth was a modest 4% year on year. However, this assumes great significance in the face of negative growth seen in other industries due to the adverse economic environment and also the natural disasters that greatly impacted the public in 2008. For 2009, it is anticipated that the economic stimulus efforts taken by the government will support economic growth in general and help to counter the widespread economic malaise
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
7
==> picture [234 x 67] intentionally omitted <==
CHAIRMAN’S STATEMENT
experienced by other nations. Specific to the lottery industry, there are encouraging news reports of test launch of single match sports betting by the lottery authorities in certain cities on a trial basis. Should this product be launched, it would provide an exciting new entertainment avenue for players. The Group’s well managed retail chain management service is already well positioned to benefit from this potential growth area. The Group’s integrated manufacturing capabilities will give it a competitive advantage, providing synergistic support to other areas of the lottery business. Furthermore, with the benefit of having Intralot, one of the largest global lottery companies as a strategic shareholder and having access to Intralot’s world leading software, the Group is now enabled to participate in future large scale projects in China.
After establishing operations in South Korea for the first year, Nanum Lotto is expected to gain momentum from 2009 onwards, thus increasing the value of the Group’s lottery investment in South Korea. The Group will also carefully evaluate other lottery opportunities in Asia with the objective of securing a diversified operating portfolio.
The Group’s comprehensive suite of service has been greatly enhanced with the software licence obtained from Intralot. The Group’s positioning in the market remains strong with its existing management team and support from its strategic shareholders.
CONCLUSION
On behalf of the Board of Directors, I would like to take the opportunity to thank all staff members for their contribution in the past year. My thanks also go to our customers, suppliers, bankers, business partners, shareholders for their continued trust and support in the past year. I look forward to building MelcoLot into a successful corporation and growing its business with all staff members in the years ahead.
Last but not least, to my fellow directors, thank you for your wise counsel and support to me personally and your contribution of time and efforts to the Group during the year.
To our faithful shareholders, I would say that the Group’s lottery business is consolidating itself well and shows promise. Notwithstanding the economic downturn, the Board and management team remains committed and focussed on the success of the Group.
CHAN Sek Keung, Ringo Chairman
Hong Kong, 26 March 2009
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
8
==> picture [235 x 67] intentionally omitted <==
MANAGEMENT DISCUSSION AND ANALYSIS
SIGNIFICANT EVENTS AND DEVELOPMENTS
Following the acquisition in late 2007 of the lottery business from the Melco Group, 2008 has been a year of execution of its plans in the deepening of its involvements in the lottery market in mainland China, and started to set foot in other parts of Asia.
In September 2008, completion of the Group’s acquisition of the entire issued share capital of KTeMS was accomplished. KTeMS has a 14% equity interest in Nanum Lotto Inc. (“Nanum Lotto”) which has an exclusive national license to operate off-line lotto games in South Korea. Nanum Lotto is a consortium formed by renowned international and Korean partners.
On 28 September 2008, the Company made an announcement that on 7 September 2008, the Company entered into an asset transfer agreement, as amended by a supplemental agreement dated 26 September 2008, (the “Asset Transfer Agreement”) with Intralot International Limited, a wholly owned subsidiary of Intralot, the world’s second largest gaming and lottery technology services provider whose shares are traded at the Athens Stock Exchange. At a total consideration of HK$305,130,367.558 the Company would acquire (i) the perpetual exclusive licence right to use and sublicense certain of Intralot’s software for the sports lottery projects in China and (ii) the perpetual non-exclusive right to use and sublicense certain of Intralot’s software for the welfare lottery projects in China and (iii) HK$50,000,000 in cash. Consideration for the acquisition were to be satisfied by the issue of 28,208,938 shares in the Company at HK$0.991 per share and HK$277,175,310 5-year 0.1% bonds convertible into shares of the Company at HK$0.991 per share. The Asset Transfer Agreement also carries an arrangement where Intralot will be awarded a success payment of HK$75,000,000 when two projects have been secured by the Company after the completion of the acquisition. The success payment will be satisfied by the Company issuing convertible bonds of the same amount convertible into shares of the Company at HK$1.0759 per share.
The acquisition was approved by shareholders at the extraordinary general meeting held on 4 December 2008 and completion took place on 9 December 2008.
To reflect the close business relationship with the Intralot Group, the name of the Company was changed to “MelcoLot Limited 新濠環彩有限公司” and registered in Hong Kong on 13 January 2009.
Backed by the top notch alliance of gaming expertise, forefront technical knowhow, manufacturing leadership and financial strength from a combination of the Melco Group of Hong Kong, Firich Group of Taiwan and Intralot Group of Greece, the Group is confident that our experienced international management team will be able to make MelcoLot one of the top lottery operators in Asia.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
9
==> picture [234 x 67] intentionally omitted <==
MANAGEMENT DISCUSSION AND ANALYSIS
OUTLOOK
The Group has already established its presence in China across various lottery industry verticals, such as venue management, supply of games, scratch card distribution, and lottery vending terminal manufacturing and distribution. The Group will endeavour to consolidate and strengthen its operations. Having acquired the valuable software licence from Intralot in December 2008, it will now seek to enter the area of technology and services where it can utilize this asset.
In terms of general economic environment, 2008 was a difficult year. It is hoped that the China government’s stimulus plan will help boost domestic consumption levels and support its gross domestic product growth in 2009.
Specific to the lottery industry, there are reports of test launch of single match sports betting by the lottery authorities in certain cities on a trial basis. Should this product be launched, it would provide an exciting new entertainment avenue for players. The Group will endeavour to capitalise on such market developments through increased revenues from the retail chain management service, increased manufacturing and distribution of lottery point of sales machines and provision of technology/services using its software licences.
The Group will also explore and carefully evaluate other lottery opportunities in Asia with the objective of securing a diversified operating portfolio.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
10
==> picture [235 x 67] intentionally omitted <==
MANAGEMENT DISCUSSION AND ANALYSIS
FINANCIAL REVIEW
For the year under review, the Group was engaged in two main business streams, namely (i) network system integration and (ii) lottery business.
The segmental information shown in Note 7 to the financial statements is reproduced below with some minor re-arrangements:
| Segment Result: Network system integration Segment Result: Lottery business Group’s operating result Unallocated corporate income Unallocated corporate expenses Share of (losses)/profits of jointly controlled entities Finance cost Loss before taxation Taxation Loss for the year Minority interests Loss for the year attributable to equity holders of the Company |
Year ended 31-Dec-08 HK$’000 1,441 (403,817) (402,376) 5,555 (22,300) (15,701) (46,088) (480,910) 11,826 (469,084) 26,943 (442,141) |
Year ended 31-Dec-07 HK$’000 (restated) 11,889 (480,247) (468,358) 812 (390) 691 (7,460) (474,705) (1,676) (476,381) 933 (475,448) |
|---|---|---|
Consolidated loss attributable to equity holders of the Company amounted to approximately HK$442.14 million for the Review Period (2007: HK$475.45 million), after charging the following recurrent and non-cash items resulting from the VSA for the Review Period:
- (i) A deemed non-cash expense on convertible bonds amounting to HK$39.50 million (2007: HK$1.93 million);
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
11
==> picture [234 x 67] intentionally omitted <==
MANAGEMENT DISCUSSION AND ANALYSIS
-
(ii) An impairment loss on intangible assets of HK$98.59 million (2007: HK$1.00 million); and
-
(iii) An impairment loss on goodwill of HK$259.94 million (2007: HK$476.00 million).
Excluding (i) – (iii) above and other non-cash items, the Group would have recorded a consolidated EBITDA of approximately HK$29.1 million for Review Period, an increase of 23.0% over the previous year (2007: HK$23.7 million), while there was total cash and cash equivalent on hand of approximately HK$157.0 million at the end of the year (2007: 143.8 million).
EBITDA stripping out non-cash items from the segment of network system integration amounted to approximately HK$18.5 million (2007: HK$25.4 million). For the segment of lottery business, EBITDA stripping out non-cash items from this segment amounted to approximately HK$10.6 million (2007: loss of HK$1.7 million).
Network System Integration Business
This segment generated revenue of approximately HK$426.30 million (2007: HK$361.65 million), an increase of 17.9% over the previous year. A breakdown of the sales by main business segments is set out as follows:
| Network infrastructure solutions Network professional services Sales of network software Total |
Year ended 31-Dec-08 HK$’000 346,766 74,847 4,687 426,300 |
Year ended 31-Dec-07 HK$’000 299,124 58,781 3,740 |
|---|---|---|
| 361,645 |
Contribution from Network System Integration decreased from approximately HK$11.9 million to approximately HK$1.4 million, an decrease of 88.2% over the previous year.
Lottery Business
The Group’s lottery business is conducted via 80%-owned PAL Development Limited (“PAL”) and 60%-owned Wu Sheng Computer Technology (Shanghai) Co., Limited (“Wu Sheng”). PAL manages one of the largest lottery retail sales networks in China, while Wu Sheng is a Shanghai-based manufacturer of lottery vending terminals.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
12
==> picture [235 x 67] intentionally omitted <==
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended 31 December 2008, losses from this segment amounted to approximately HK$403.8 million (2007: HK$480.2 million). Such losses were primarily due to certain noncash charges for impairment and amortization required by the accounting rules. By stripping out non-cash items, lottery business had positive EBITDA amounted to HK$10.6 million (2007: loss of HK$1.7 million).
Unallocated Corporate Income
During the Review Period, other income amounted to HK$5,555,000 (2007: HK$812,000), the bulk of which was attributable to bank interests which amounted to HK$845,000 (2007: HK$523,000).
Unallocated Corporate Expenses
During the Review Period, unallocated corporate expenses amounted to HK$22,300,000 (2007: HK$390,000).
Share of (Losses)/Profits of Jointly Controlled Entities
During the Review Period, the share of losses of jointly controlled entities amounted to HK$15,701,000 (2007: profits HK$691,000). These are made up of the following:
| Share of (loss)/profit of Beijing Telenet Information Technology Limited (“BTI”)(1) Share of loss of PALTECH Company Limited (“PALTECH”) (2) |
Year ended 31-Dec-08 HK$’000 (141) (15,560) (15,701) |
Year ended 31-Dec-07 HK$’000 747 (56) 691 |
|---|---|---|
(1) Share of (loss)/profit of BTI
BTI is a jointly controlled entity owned as to 52.5% by PAL. BTI is engaged in the distribution of lottery vending terminals in 22 provinces in China. It is the largest authorized lottery vending terminal supplier approved by Sports Lottery.
During the Review Period, operational loss attributable to the Group amounted to approximately HK$141,000 (2007: profit HK$747,000).
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
13
==> picture [234 x 67] intentionally omitted <==
MANAGEMENT DISCUSSION AND ANALYSIS
(2) Share of loss of PALTECH
PALTECH is a jointly controlled entity owned as to 60% by PAL. PALTECH is principally engaged in the development of computer systems and software applications and related technologies in connection with the printed lottery and/or online or mobile lottery operations worldwide with a particular focus on Asian market.
During the Review Period, operational loss attributable to the Group amounted to approximately HK$15,560,000 (2007: HK$56,000).
Finance Costs
During the Review Period, finance costs amounted to approximately HK$46.08 million (2007: HK$7.46 million). The increase was primarily attributable to the increase in shareholder loan interest payable amounting to approximately HK$1.7 million as a result of the increased funding needs, and the deemed interest expense on the liability component of convertible bonds amounting to approximately HK$39.50 million. It should be noted that this deemed interest expense is notional and of a non-cash nature.
LIQUIDITY, FINANCIAL RESOURCES AND CAPITAL STRUCTURE
During the Review Period, the Group kept its conservative policies in cash and financial management. Surplus funds were placed on interest-bearing deposits with banks. The Group generally financed its operations and serviced its debts with its internal resources, short-term bank loans, other loans and shareholder’s loan.
The Group’s financial and liquidity position remained healthy. As at 31 December 2008, the Group had net current assets of approximately HK$200.0 million, a 3.8% increase over last year end of HK$192.7 million. The current ratio decreased from 2.18 to 1.75 cash and cash equivalents amounted to approximately HK$157.0 million (2007: HK$143.8 million), total borrowings (including bank and other borrowings, and shareholder’s loan) of approximately HK$115.4 million (2007: HK$82.9 million) of which, HK$35.4 million (2007: 77.3 million) is due within 1 year while HK$80 million (2007: HK$5.6 million) is due after 1 year. The increase in bank and cash during the year was mainly due to HK$50 million cash acquired from the assets transfer in 2008.
As at 31 December 2008, all assets and liabilities of the Group were denominated in U.S. dollars, Hong Kong dollars, Renminbi and Korean Won.
As at 31 December 2008, the total number of issued ordinary shares of the Group was 499,430,433 of HK$0.01 each (2007: 432,198,495 of HK$0.01 each). The increase in issued shares was due to the allotment of 35,700,000 consideration shares for the acquisition of the available-for-sale investment, 28,208,938 consideration share for acquisition of software license right, as well as the exercise of share options.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
14
==> picture [235 x 67] intentionally omitted <==
MANAGEMENT DISCUSSION AND ANALYSIS
ORDER BOOK AND PROSPECTS OF NEW BUSINESS
As at 31 December 2008, the Group had contracts on hand for sales amounting to approximately HK$29.9 million (2007: HK$38.3 million) which would be booked as revenue upon delivery and implementation.
SIGNIFICANT INVESTMENT HELD
The Group did not hold any significant investment at the beginning of the Review Period. Acquisitions during the Review Period are detailed below under the heading “Acquisitions, disposals and significant investments”.
SEGMENTAL INFORMATION
The segmental information of the Group is covered in note 7 to the financial statements.
CHARGES ON GROUP ASSETS
As at 31 December 2008, the Group had a pledged bank deposit of approximately HK$15.31 million (2007: HK$12.42 million) for securing certain banking facilities.
As at 31 December 2008, the Group had charged (i) 90% of its shareholdings in Oasis Rich International Ltd. and in Precious Success Holdings Ltd. (ii) its entire shareholdings in KTeMS to ensure the performance of its obligations under the convertible bonds due 2012 and convertible bonds due 2013, respectively.
Save as disclosed above, the Group did not have any significant charges on assets.
GEARING RATIO
As at 31 December 2008, the gearing ratio, expressed as total liabilities over total assets, increased to approximately 0.82 times from approximately 0.52 times as at 31 December 2007.
FOREIGN EXCHANGE EXPOSURE
During the Review Period, the Group earned revenue and incurred costs and expenses mainly in U.S. dollars, Hong Kong dollars and Renminbi. As the impact of foreign exchange exposure has been insignificant and positive, no hedging or other alternatives have been implemented.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
15
==> picture [234 x 67] intentionally omitted <==
MANAGEMENT DISCUSSION AND ANALYSIS
ACQUISITIONS, DISPOSALS AND SIGNIFICANT INVESTMENT
During the Review Period, the Group had completed the following acquisitions:
1. KTeMS Acquisition
In September 2008, completion of the Group’s acquisition of the entire issued share capital of KTeMS was accomplished. KTeMS has a 14% equity interest in Nanum Lotto Inc. (“Nanum Lotto”) which has an exclusive national license to operate off-line lotto games in South Korea. Nanum Lotto is a consortium formed by renowned international and Korean partners.
One part of this acquisition had involved the Group acquiring debts totaling HK$78.72 million owing by KTeMS and its major shareholder and director to PAL Development Limited, an 80% indirectly owned subsidiary of the Company and from LottVision Limited. HK$39.36 million of the loans acquired were satisfied by the Company issuing 5% promissory notes and the balance HK$15.60 million were applied to set off the purchase consideration of the KTeMS shares described in the following paragraph.
The other part of this acquisition had involved the Group acquiring the entire issued share capital of KTeMS at a total consideration of US$12 million (approximately HK$93,600,000), which was satisfied by the payment of HK$27.3 million in cash, HK$50.7 million by the issue of 35,700,000 shares of the Company at HK$1.42 per shares and HK$15.6 million set off part of the acquired loan described in the previous paragraph.
Details of the KTeMS acquisition are contained in the circular of the Company dated 27 March 2008.
2. Intralot Asset Transfer
On 9 December 2008, the acquisition of assets from Intralot International Limited, a wholly own subsidiary of Intralot, was completed.
At a total consideration of HK$305,130,367.558, this acquisition involves the Group acquiring (i) the perpetual exclusive licence right to use and sublicense certain of Intralot’s software for the sports lottery projects in China and (ii) the perpetual, nonexclusive right to use and sublicense certain of Intralot’s software for the welfare lottery projects in China and (iii) HK$50,000,000 in cash. Consideration for the acquisition were to be satisfied by the issue of 28,208,938 shares in the Company at HK$0.991 per share and HK$277,175,310 5-year 0.1% bonds convertible into shares of the Company at HK$0.991 per share.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
16
==> picture [235 x 67] intentionally omitted <==
MANAGEMENT DISCUSSION AND ANALYSIS
The agreement for this acquisition also carries an arrangement where Intralot will be awarded a success payment of HK$75,000,000 when two projects have been secured by the Company after the completion of the acquisition. The success payment will be satisfied by the Company issuing convertible bonds of the same amount convertible into shares of the Company at HK$1.0759 per share.
Details of the Intralot Assets Transfer are contained in the circular of the Company dated 11 November 2008.
FUTURE PLANS FOR INVESTMENTS OR CAPITAL ASSETS AND SOURCES OF FUNDING
There are no immediate plans for any signification investments in capital assets. However, the Group will continuously search and identify investment opportunities which will add to the synergetic well being of the Group in the lottery business sector, to be financed from internal funds or by the bring in strategic business partners.
EMPLOYEE INFORMATION
As at 31 December 2008, the Group had 322 employees comprising 31 employees based in Hong Kong and 291 employees based in mainland China. Total employee expense, excluding for directors and advisors, was approximately HK$46.77 million (2007: HK$22.51 million) during the Review Period. The Group continues to provide remuneration package to employees according to market practices and past performance. In addition to basic remuneration, the Group also provides employees with other benefits such as a mandatory provident fund, medical insurance scheme, share option schemes and staff training program. There has been no major change on staff remuneration policies during the year.
CONTINGENT LIABILITIES
As at 31 December 2008, the Company has not issued corporate guarantees to banks in respect of their general banking facilities granted to the wholly owned subsidiaries of the Company (2007: HK$77.47 million).
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
17
==> picture [234 x 67] intentionally omitted <==
BIOGRAPHICAL DETAILS OF DIRECTORS AND SENIOR MANAGEMENT
EXECUTIVE DIRECTORS
Mr. Chan Sek Keung, Ringo , aged 49, is the founder and Chairman of the Company and of the Group. He was first appointed to the Board in 1998 and is also a member of the Remuneration Committee of the Board.
Mr. Chan founded the Group in November 1998 and is responsible for the overall management, strategic planning and development of the Group. He has over 25 years of experience in the data and network communication industry and oversees the network system integration business of the Group.
Mr. Chan holds a Bachelor of Science degree in Electrical Engineering from the University of Hong Kong. He is a Fellow Member of the Hong Kong Institute of Directors, and a deputy of the Chinese People’s Political Consultative Conference (CPPCC) for both cities of Jinan, Shandong Province and of Chengdu, Sichuan Province, China.
Mr. Ko Chun Fung, Henry , aged 49, is an executive director and Chief Executive Officer of the Company and the Group. He was first appointed to the Board in January 2008.
Mr. Ko is a seasoned professional with a strong track record of successful senior positions in Asia. He has led various high profile ventures in the telecom industry. Prior to entering the lottery industry, he was a founder of iAsia Online Systems, and in his capacity as CEO and executive director, nurtured its growth into a leading financial trading solutions vendor in Hong Kong and mainland China. Mr. Ko then went on the set up the lottery business which was subsequently acquired by the Group in late 2007, in his capacity as CEO and Executive Director of PAL Development Limited. Upon the acquisition of the lottery business, Mr. Ko was appointed to the Board and CEO of the Company and continues to lead the lottery business of the Group.
Mr. Ko obtained a Bachelor of Engineering degree (first class honours) in 1982. In 1990 he received an Australian Postgraduate Course Award to study at the Australian Graduate School of Management, where he obtained his Master of Business Administration degree.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
18
==> picture [235 x 67] intentionally omitted <==
BIOGRAPHICAL DETAILS OF DIRECTORS AND SENIOR MANAGEMENT
Mr. Christos Moumouris , aged 40, is an executive director of the Company. Mr. Moumouris was appointed as an executive director of the Company since January 2009.
Mr. Moumouris graduated from the University of Westminster in London, England with a BEng Honours Degree in Electronic Engineering. In 1992 he was awarded an MEng in Electronic Engineering from the Eindhoven University of Technology in the Netherlands.
Mr. Moumouris was previously a research engineer for the Philips Research Laboratories in The Netherlands, and a product manager for intellectual technology products for Hitachi in Greece. Mr. Moumouris had worked for the IT Products and Systems Solutions divisions of Hitachi Europe Ltd (England), initially as Regional Marketing & Sales Manager for the South East Mediterranean and Middle East region and later as Strategy & Business Development Manager for Europe and the Middle East.
Mr. Moumouris is currently the sales director of Intralot S.A. He set up and is managing the international sales department of Intralot S.A. and was involved in securing the Intralot projects in the Netherlands, the Philippines, Taiwan, Malaysia, South Korea, New Zealand, Australia, Israel, Nigeria and South Africa. He has participated as a member in the project implementation steering and executive committees for the Intralot projects in Malaysia and South Africa. He has served or is serving as a non-executive director in the boards of Intralot Korea, Intralot Netherlands, Intralot South Africa, Gidani (the South Africa National Lottery Operator) and Nqoba Gaming. Since 2008 he has been the chief executive officer of Intralot Asia Pacific.
INDEPENDENT NON-EXECUTIVE DIRECTORS
Mr. David Tsoi , aged 61, is an independent non-executive director and chairman of both the Audit Committee and Remuneration Committee of the Board. Mr. Tsoi was appointed as an independent non-executive director of the Company since October 2001.
A Certified Public Accountant by profession Mr. Tsoi currently practises as Managing Director of Alliott, Tsoi CPA Limited. He is a Fellow Member of the Chartered Association of Certified Accountants, the Hong Kong Institute of Certified Public Accountants and an Associate Member of the Association of Certified General Accountants of Canada and Institute of Chartered Accountants of England & Wales. He is also a Fellow Member of the Hong Kong Institute of Directors. Mr. Tsoi holds a Master’s degree in Business Administration from the University of East Asia, Macau.
Mr. Tsoi is currently also an independent non-executive director of China South Locomotive & Rolling Stock Corporation Limited (Stock Code: 1766) & Enviro Energy International Holdings Limited (Stock Code: 8182), both listed companies on the Stock Exchange of Hong Kong.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
19
==> picture [234 x 67] intentionally omitted <==
BIOGRAPHICAL DETAILS OF DIRECTORS AND SENIOR MANAGEMENT
Mr. Pang Hing Chung, Alfred , aged 47, is an independent non-executive director and a member of the Audit Committee of the Board. Mr. Pang was appointed as an independent non-executive Director of the Company in March 1999.
Mr. Pang is a Managing Director and Vice Chairman of the Investment Banking Division of BOC International. Mr. Pang holds a Bachelor of Arts degree in economics from Cornell University and also an MBA degree from the Stanford Graduate School of Business.
Mr. So Lie Mo, Raymond , aged 59, is an independent non-executive director and a member of both the Audit and Remuneration Committee of the Board. Mr. So was appointed as an independent non-executive director of the Company since September 2007.
Mr. So is an all round businessman with a wealth of experience and connections in the information technology (“IT”) industry in Asia, and particularly in greater China. He has a long and successful track record especially in the IT services industry. Mr. So has over 30 years experience in the IT industry and served in senior executive positions in Asia at various multinational corporations. Mr. So holds a bachelor degree in business administration from The Chinese University of Hong Kong.
SENIOR MANAGEMENT
Mr. Georgios Derempeoglou , aged 42, joined the Group in January 2009 as its Chief Operations Officer.
Mr. Derempeoglou is responsibility for the efficient operation of the Group and to ensure meeting its goals in revenue, market penetration and operational efficiency. He reports and works closely to the CEO also in the development of the overall strategy and objectives in the lottery business of the Group.
Mr. Derempeoglou has held various senior managerial positions in multi-national corporations, including over 10 years based in China. Prior to joining the Group, Mr. Derempeoglou was the General Manager of Intralot (Beijing) Computer Technology & Services Co., Ltd., a wholly owned subsidiary of Intralot SA of Greece, a major shareholder of the Company and the world’s second largest conglomerate in the provision of integrated gaming transaction processing systems.
Born in Germany and received the bulk of his education in Greece and Sweden, Mr. Derempeoglou graduated from the University of Mallardalens HogSkola as an Electric Telecommunications Expert and an Automatic Control Engineer, and from the Network Authorized School Date Construction of Sweden as a Network Specialist Engineer.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
20
==> picture [235 x 67] intentionally omitted <==
BIOGRAPHICAL DETAILS OF DIRECTORS AND SENIOR MANAGEMENT
Mr. Ling Wai Man, Edgar , aged 49, joined the Group in November 2008 as its Marketing Director.
Mr. Ling is responsible for the retail management, overall planning, direction, implementation and control of the marketing activities in alignment with the business objectives of the Group’s lottery business in China.
Mr. Ling is a seasoned professional in advertising, marketing, public relations and communications, having held key positions at international 4A agencies including DDB, McCann Erickson and Publicis. He has a long working history of marketing and event management experience in Hong Kong and mainland China with a sound record of achievements. Prior to joining the commercial world, he was a journalist, news anhorman and executive producer of sports programme.
Mr. Ling graduated with a diploma in journalism from Shue Yan University, Hong Kong.
Mr. Hussain, Aziz Zahid , aged 35, joined the Group in March 2007 and is the Director – Special Projects of the Group.
Mr. Hussain is responsible for business development and strategic new initiatives for the Group. As Director – Special Projects, Mr. Hussain is in charge of developing and leading implementation of strategies which shape future business delivery. A Chartered Accountant by qualification, Mr. Hussain comes from a “Big 4” multinational accounting firm background. He has several years of experience, across various countries in Asia, structuring local and cross border transactions.
Mr. Hussain holds a Bachelor of Commerce degree from University of Mumbai and is a professional Chartered Accountant and a member of the Institute of Chartered Accountant of India.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
21
==> picture [234 x 67] intentionally omitted <==
BIOGRAPHICAL DETAILS OF DIRECTORS AND SENIOR MANAGEMENT
Ms. Chan Lai Shan, Camily , aged 38, joined the Group in November 2006, is the Senior Finance Manager of the Group. She has been responsible for the planning, budgeting and monitoring of the financial matters of the lottery business of the Group from the start up stage.
Ms. Chan possesses a wealth of experience in financial and project management gained from sizeable projects in China.
A qualified accountant by profession, she is a member of both the Hong Kong Institute of Certified Accountants and a Certified Practicing Accountant of CPA Australia. She also holds a Master of Business Administration degree from the Hong Kong University of Science and Technology.
Mr. Lai Man Chi, Allen , aged 33, joined the Group in April 2007. As Project Controller, he works closely with and monitors the operation and business development units of the Group.
Mr. Lai has extensive experience in strategic investments, corporate mergers and acquisitions, state-owned assets privatization and non-performing assets disposal in the PRC. Before working in the investment industry, he practiced in one of the “big 4” international accounting firms and specialized in corporate restructuring projects, include several large scale cross-boarder and Hong Kong listed company assignments. Mr. Lai holds a Bachelor of Science degree in Accounting from the University of Liverpool, England.
Mr. Lau Kwok Wing, Frank , aged 34, joined the Group in July 1999. As Group Finance Manager and qualified accountant, Mr. Lau oversees the financial and internal control matters of the Group.
Mr. Lau holds a Postgraduate Diploma in Corporate Finance from The Hong Kong Polytechnic University. Mr. Lau is a Fellow Member of the Association of Chartered Certified Accountants and a member of the Hong Kong Institute of Certified Public Accountants.
Mr. Pang Kin Man, Edmond , aged 61, joined the Group in August 2001. As company secretary, Mr. Pang co-ordinates the work of the Board and its committees and assists the board of directors in the corporate governance and compliance matters of the Group. Mr. Pang is a Fellow Member of the Institute of Chartered Secretaries of UK and Hong Kong Institute of Chartered Secretaries. He is also a Fellow Member of the Hong Kong Institute of Directors. Mr. Pang holds a Master of Science degree in corporate governance and directorship from the Baptist University of Hong Kong.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
22
==> picture [235 x 67] intentionally omitted <==
CORPORATE GOVERNANCE REPORT
(a) Corporate governance practices
The Company applies the principles set out in the Code on Corporate Governance Practices (the “Code”) contained in Appendix 15 to the Rules Governing the Listing of Securities on the Growth Enterprise Market of the Stock Exchange of Hong Kong Limited (“GEM Listing Rules”) to provide a sound system of checks and balance in the leadership, executive management and business operations of the Group.
In practising corporate governance in line with, sometimes exceeding, the Code provisions, the board of directors of the Company (“Directors” or “the Board”) are conscientious as to the need for transparency of operations of the Company for the benefits of its shareholders and the investing public.
During the year ended 31 December 2008 under review, the Company complied with all the Code provisions except that the roles of the Chairman and Chief Executive Officer of the Company were performed by the same individual, Mr. Chan Sek Keung, Ringo, until to 30 April 2008. This is discussed in more details under paragraph (d) below.
(b) Directors’ securities transactions
The Company has adopted a code of conduct on terms no less exacting than that required in Rules 5.48 and 5.68 of the GEM Listing Rules on directors’ transactions in the securities of the Company.
Specific enquiries have been made to all directors and they, except for Mr. Chan Sek Keung, Ringo, have confirmed their compliance with the Company’s code of conduct throughout the year.
Mr. Chan confirmed his compliance with the Company’s code during the year except for one incident on 17 April 2008 when he, inadvertently and unintentionally, purchased 60,000 shares of the Company in the open market at an average price of HK$1.012 per share. This action breached the code that a director should not deal in the shares of the Company during the “blackout period”, that is within 1 month from the date which the Company announces its results. Mr. Chan reported this mishap to the Stock exchange on 21 April 2008 in his covering letter filing his disclosure of interests on the purchase.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
23
==> picture [234 x 67] intentionally omitted <==
CORPORATE GOVERNANCE REPORT
(c) Board of directors
The Board was made up of the following directors who, unless otherwise indicated, served throughout the year under review:
Executive director:
Mr. Chan Sek Keung, Ringo Mr. Ko Chun Fung, Henry (appointed on 7 January 2008)
Independent non-executive directors:
Mr. David Tsoi Mr. Pang Hing Chung, Alfred Mr. So Lie Mo, Raymond
During the year, he Board met ten times with respective attendance as follows:
| Director | Attendance (rate) |
|---|---|
| Mr. Chan Sek Keung, Ringo | 10 (100%) |
| Mr. Ko Chun Fung, Henry | 10 (100%) |
| Mr. David Tsoi | 10 (100%) |
| Mr. Pang Hing Chung, Alfred | 10 (100%) |
| Mr. So Lie Mo, Raymond | 9 (90%) |
The Board operated along the guidelines of the Code during the year. It met regularly and when required to discuss and formulate overall policy and business strategy of the Group. During the year, ten board meetings were held to set the annual budget, monitor performance, discuss annual and quarterly results and to discuss other matters of importance and not delegated to management.
The division of decision making responsibilities between the Board and management is set out in the written guidelines while the day-to-day operational matters of the Group have been delegated to management in accordance with such written guidelines.
Throughout the year, the Company has complied with the requirements of the GEM Listing Rules by having three independent non-executive directors on the board, one of whom is a practicing certified public accountant, who chairs the Audit Committee.
During the year, all independent non-executive directors re-confirmed their respective independence and compliance with the guidelines of rule 5.09 of the GEM Listing Rules.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
24
==> picture [235 x 67] intentionally omitted <==
CORPORATE GOVERNANCE REPORT
(d) Chairman and chief executive officer
Until 30 April 2008, the roles of both the Chairman and Chief Executive Officer of the Company were performed by the same individual, Mr. Chan Sek Keung, Ringo, executive director. The Board considered that, given the board structure and scope of business of the Group, there was no immediate need to divide the two roles into two individuals and that Mr. Chan was able to perform these two roles to the satisfaction of the Board. However, the Board has kept the situation under review.
On 1 May 2008, Mr. Chan vacated the office of Chief Executive Officer while retaining the office as Chairman of the Board and Mr. Ko Chun Fung, Henry, executive director, assumed the position as Chief Executive Officer. This change in compliance of the relevant Code provision has been the result of the Board’s continuous review of its structure and made the change when the need arose.
(e) Non-executive directors
All non-executive directors of the Company have been appointed for a term of two years.
(f) Remuneration of directors
In determining the remuneration levels and remuneration packages of the directors, the Company took into account the prevailing practices and trends and reflected on the time commitment, duties and responsibilities of the directors and their contributions as well as the profitability of Group. Long-term inducements in the form of share options and performance bonuses were also employed.
The Remuneration Committee of the Board was set up in February 2004 with written terms of reference which were up-dated from time to time and approved by the Board.
The functions of the Remuneration Committee are to advise the Board on matters of policy relating to the organization and human resources matters of the Group. It also determines the remuneration and compensation level and package of individual directors and senior management staff members.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
25
==> picture [234 x 67] intentionally omitted <==
CORPORATE GOVERNANCE REPORT
Members of the Remuneration Committee during the year include the following directors:
Mr. David Tsoi (Chairman) Mr. Chan Sek Keung, Ringo Mr. So Lie Mo, Raymond Mr. Pang Hing Chung, Alfred (1 January to 9 April 2008)
The Remuneration Committee was made up of Mr. David Tsoi (Chairman), Mr. Chan Sek Keung, Ringo and Mr. So Lie Mo, Raymond who served the full year, and Mr. Pang Hing Chung, Alfred who served from 1 January to 9 April 2008.
During the year, the Remuneration Committee met three times with attendance as follows:
| Director | Attendance (Rate) |
|---|---|
| Mr. David Tsoi | 3 (100%) |
| Mr. Chan Sek Keung, Ringo | 3 (100%) |
| Mr. So Lie Mo, Raymond | 3 (100%) |
| Mr. Pang Hing Chung, Alfred * | 1 (100%) |
Note:*
Mr. Pang did not serve the Committee for the whole year under review. The number and rate of attendance represent the number of committee meetings he was entitled to attend during their term of service.
During the year, the Remuneration Committee reviewed the organization of the Group and its remuneration policy with reference to industry and market conditions.
In respect of the directors, the Remuneration Committee reviewed the service agreement terms of all directors, including that of the Chairman, the Chief Executive Officer, and made recommendations to the Board on the renewal terms of the respective appointment agreements when they fall due.
The Remuneration Committee also determined the remuneration levels of the senior management staff.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
26
==> picture [235 x 67] intentionally omitted <==
CORPORATE GOVERNANCE REPORT
(g) Nomination of directors
A nomination committee of the Board has not been set up.
During the year Mr. Ko Chun Fung, Henry was appointed to the Board on 7 January 2008. The decision for an additional executive director of the Company was arrived at by the unanimous consensus of all the directors. The nomination and appointment of Mr. Ko to the Board took place over a single board meeting by way of a board resolution subscribed by all the then directors, viz. Mr. Chan Sek Keung, Ringo, Mr. David Tsoi, Mr. Pang Hing Chung, Alfred and Mr. So Lie Mo, Raymond.
The Board plans to set up the nomination committee during the year 2009 with the appropriate nomination procedure and process and determine the policy for the nomination committee.
(h) Auditors’ remuneration
CCIF CPA Limited was re-appointed auditors of the Group at the Annual General Meeting of the Company held on 28 April 2008 at a fee to be agreed by the Directors. However, the level of audit fees was not agreed and they tendered their resignation.
No fee was paid or payable to CCIF CPA Limited as they had not commenced any audit work of the Company and the Group during the year under review.
At the extra-ordinary general meeting of the Company held on 23 December 2008, the resignation of CCIF CPA Limited was approved and Deloitte Touche Tohmatsu were appointed to fill the vacancy till the conclusion of the next annual general meeting at a fee to be agreed by the Directors. A fee of HK$1,330,000 has been agreed for the audit of the accounts of the Company and the Group for the year ended 31 December 2008.
For the sake of independence, the external auditors were not engaged in any other substantial non-audit services for the Group.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
27
==> picture [234 x 67] intentionally omitted <==
CORPORATE GOVERNANCE REPORT
(i) Audit Committee
The Audit Committee of the Board was established in 2002, adopting the terms of reference as contained in “A Guide for Effective Audit Committee” published by the Hong Kong Institute of Certified Public Accountants.
Members of the Committee during the year include the following independent nonexecutive directors:
Mr. David Tsoi
(Chairman)
Mr. Pang Hing Chung, Alfred
Mr. So Lie Mo, Raymond
During the year, the Audit Committee met four times with attendance as follows:
| Director | Attendance (Rate) |
|---|---|
| Mr. David Tsoi | 4 (100%) |
| Mr. Pang Hing Chung, Alfred | 4 (100%) |
| Mr. So Lie Mo, Raymond | 4 (100%) |
During the year, the Audit Committee held meetings to discuss and review annual as well as quarterly results. It also discussed with the external auditors on significant audit, accounting and internal control issues arising from the external auditor’s audit of the annual accounts for 2008. A review on the effectiveness of the system of internal control of the Group was conducted during the year.
(j) Directors duty to prepare accounts
The Directors acknowledge that it is their responsibility for preparing the accounts of the Company and the Group to give a true and fair view of the state of affairs at the end of the financial year and of the profit or loss of the Company and the Group for the year.
For and on behalf of the Board
CHAN Sek Keung, Ringo Chairman
Hong Kong, 26 March 2009
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
28
==> picture [235 x 67] intentionally omitted <==
DIRECTORS’ REPORT
The directors present their annual report and the audited financial statements for the year ended 31 December 2008.
PRINCIPAL ACTIVITIES
The Company acts as an investment holding company while its subsidiaries are principally engaged in the business of lottery business and network system integration solutions.
The principal activities of the Company’s principal subsidiaries are set out in note 43 to the financial statements.
RESULTS
The results of the Group for the year ended 31 December 2008 are set out in the consolidated income statement on page 40 of this annual report.
The Directors do not recommend the payment of a dividend.
SHARE CAPITAL
Details of share capital of the Company are set out in note 30 to the financial statements.
DISTRIBUTABLE RESERVES OF THE COMPANY
The Company had no reserves available for cash distribution/or distribution in specie (2007: HK$322.1 million) as at 31 December 2008. Under the Companies Law (Revised) Chapter 22 of the Cayman Islands, the share premium of the Company is available for paying distributions or dividends to shareholders subject to the provisions of its Memorandum and Articles of Association and provided that immediately following the distribution or dividend the Company is able to pay its debts as they fall due in the ordinary course of business. In accordance with the Company’s Articles of Association, dividends shall be distributed out of the retained profits or other reserves, including the share premium account, of the Company.
PROPERTY, PLANT AND EQUIPMENT
During the year, the Group spent approximately HK$5,961,000 in the acquisition of property, plant and equipment which mainly comprised computer equipment and tools. Details of such acquisition and other movements in property, plant and equipment of the Group during the year are set out in note 14 to the financial statements.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
29
==> picture [234 x 67] intentionally omitted <==
DIRECTORS’ REPORT
DIRECTORS AND SERVICE CONTRACTS
The Directors of the Company during the year and up to the date of this report were as follows:
Executive directors:
Mr. Chan Sek Keung, Ringo (Chairman) Mr. Ko Chun Fung, Henry (Chief Executive Officer) (appointed on 7 January 2008) Mr. Christos Moumouris (appointed on 30 January 2009)
Independent non-executive directors:
Mr. David Tsoi Mr. Pang Hing Chung, Alfred Mr. So Lie Mo, Raymond
The Company entered into a service contract with Mr. Chan Sek Keung, Ringo, executive director, for a term of three years from 1 January 2006 and subject to retirement by rotation in accordance with the Articles of Association of the Company. The service contract was renewed, on 18 December 2008, for a further term of three years from 1 January 2009.
Mr. Ko Chun Fung, Henry was appointed an executive director of the Company with effect from 7 January 2008. A service contract was entered into between the Company and Mr. Ko in April 2008 in which no definite term was specified and that both Mr. Ko and the Company are entitled to terminate the contract at any time by giving the other party no less than 6 months’ notice.
Mr. Christos Moumouris was appointed an executive director of the Company with effect from 30 January 2009. No service contract has been entered into between Mr. Moumouris and the Company in relation to his appointment. Both Mr. Moumouris and the Company are entitled to terminate his appointment at any time by giving notice to the other in writing.
Each of independent non-executive directors were appointed for a term of two years and are subject to retirement by rotation as required by the Articles of Association of the Company. According to the respective appointment letters, the appointment term of Mr. David Tsoi and Mr. Alfred Pang will expire on 31 March 2010, while that for Mr. So Lie Mo, Raymond will expire on 4 September 2009.
In accordance with Article 87 of the Company’s Articles of association, Mr. Pang Hing Chung, Alfred and Mr. So Lie Mo, Raymond will retire by rotation and, being eligible, offer themselves for re-election at the forthcoming annual general meeting.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
30
==> picture [235 x 67] intentionally omitted <==
DIRECTORS’ REPORT
The respective service contracts of Mr. Pang Hing Chung, Alfred and Mr. So Lie Mo, Raymond, who are now proposed for re-election at the forthcoming annual general meeting, are terminable by the Group within one year without payment of compensation other than statutory compensation.
DIRECTORS’ AND CHIEF EXECUTIVE’S INTERESTS OR SHORT POSITIONS IN SHARES AND UNDERLYING SHARES
As at 31 December 2008, the interests and short positions of the directors, the chief executive and their respective associates in the shares, underlying shares and debentures or short positions and share options of the Company and its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance (the “SFO”)), as recorded in the register maintained by the Company pursuant to Section 352 of the SFO, or as otherwise notified to the Company and the Exchange pursuant to Rule 5.46 of the GEM Listing Rules, were as follows:
Long positions:
- (a) Long positions in ordinary shares of HK$0.01 each of the Company
| Approximate | |||
|---|---|---|---|
| percentage | |||
| Number of | of the issued | ||
| issued ordinary | share capital of | ||
| Name of director | Capacity | shares held | the Company |
| (Note 1) | |||
| Mr. Chan Sek Keung, Ringo | Beneficial owner | 18,876,000 | 3.78% |
| Interest through a | 56,400,000 | 11.29% | |
| controlled corporation | |||
| (Note 2) | |||
| Mr. David Tsoi | Beneficial owner | 413,500 | 0.08% |
| Mr. Pang Hing Chung, Alfred | Beneficial owner | 1,500,000 | 0.30% |
| 77,189,500 | 15.45% |
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
31
==> picture [234 x 67] intentionally omitted <==
DIRECTORS’ REPORT
Notes:
-
As at 31 December 2008, the total number of issued shares of the Company was 499,430,433.
-
Such shares in the Company are held by Woodstock Management Limited (“Woodstock”), a company wholly-owned by Mr. Chan Sek Keung, Ringo, who is deemed, by virtue of the SFO, to have an interest in these shares.
(b) Long positions in the underlying shares in the Company
| Number | Number of | ||
|---|---|---|---|
| of share | underlying | ||
| Name of director | Capacity | options held | shares |
| Mr. Chan Sek Keung, Ringo | Beneficial owner | 4,200,000 | 4,200,000 |
| Mr. Ko Chun Fung, Henry | Beneficial owner | 4,354,000 | 4,354,000 |
| Mr. David Tsoi | Beneficial owner | 762,500 | 762,500 |
| Mr. Pang Hing Chung, Alfred | Beneficial owner | 200,000 | 200,000 |
| Mr. So Lie Mo, Raymond | Beneficial owner | 750,000 | 750,000 |
| 10,266,500 | 10,266,500 |
Save as disclosed above, none of the directors, chief executive and their respective associates, had any interests or short positions in any shares, underlying shares or debentures of the Company or any of its associated corporations as at 31 December 2008.
SUBSTANTIAL SHAREHOLDERS
As at 31 December, 2008, the following persons or corporations, in addition to the directors stated under the paragraph headed “Directors’ and chief executive’s interests or short positions in shares and underlying shares”, has relevant interests in the issued share capital of the Company which were recorded in the register of interests required to be kept by the Company pursuant to Section 336 of the SFO.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
32
==> picture [235 x 67] intentionally omitted <==
DIRECTORS’ REPORT
Long positions in ordinary shares of HK$0.01 each of the Company
| Number of | ||||
|---|---|---|---|---|
| Number of | underlying | Approximate | ||
| Share | Shares | shareholding | ||
| Name | Capacity | interested | interested | percentage |
| (Note 1) | ||||
| Melco LottVentures Holdings | Beneficial owner | 51,977,024 | 419,059,095 | 94.31% |
| Limited (“Melco LV”) | (Note 5) | |||
| Melco Leisure and Entertainment | Interest through | 51,977,024 | 419,059,095 | 94.31% |
| Group Limited (“Melco Leisure”) | controlled corporations | (Note 2) | (Note 2) | |
| Melco International Development | Interest through | 51,977,024 | 419,059,095 | 94.31% |
| Limited (“Melco International”) | controlled corporations | (Note 3) | (Note 3) | |
| Mr. Ho, Lawrence Yau Lung | Interest through | 51,977,024 | 419,059,095 | 94.31% |
| (“Mr. Ho”) | controlled corporations | (Note 4) | (Note 4) | |
| Beneficial owner | – | 4,354,000 | 0.87% | |
| (Note 6) | ||||
| Intralot International Limited | Beneficial owner | 47,632,938 | 349,401,622 | 79.50% |
| (Note 7) | (Note 7) | (Note 7) | ||
| Intralot S.A. Integrated Lottery | Interest through a | 47,632,938 | 349,401,622 | 79.50% |
| Systems and Services | controlled corporation | (Note 7) | (Note 7) | |
| (“Intralot”)(Note 7) | ||||
| Global Crossing Holdings Limited | Beneficial owner | 20,787,042 | 206,104,195 | 45.43% |
| (“Global Crossing”) (Note 8) | (Note 5) | |||
| Toprich Company Limited | Beneficial owner | 9,712,000 | – | 1.94% |
| (“Toprich”) (Note 8) | ||||
| Firich Enterprises Co., Ltd. | Interest through | 30,499,042 | 206,104,195 | 47.37% |
| (Note 8) | controlled corporations | (Note 5) | ||
| LottVision Limited (“LottVision”) | Beneficial owner | 8,947,934 | 46,366,121 | 11.08% |
| (Note 5) | ||||
| Mr. Ng Lai Yick_(Note 9)_ | Beneficial owner | 3,134,744 | – | 0.63% |
| Interest through a | 36,900,000 | – | 7.39% | |
| controlled corporation | ||||
| North 22 Nominees Limited | Beneficial owner | 36,900,000 | – | 7.39% |
| (Note 9) | ||||
| Legg Mason, Inc. | Interest through | 27,304,000 | – | 5.47% |
| controlled corporations |
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
33
==> picture [234 x 67] intentionally omitted <==
DIRECTORS’ REPORT
Notes:
-
1 As at 31 December 2008, the total number of issued shares of the Company was 499,430,433.
-
Melco Leisure is deemed to be interested in the 51,977,024 Shares and the underlying 419,059,095 Shares from convertible bonds in the Company as described in (5) below by virtue of its controlling interests in its wholly-owned subsidiary, Melco LottVentures Holdings Limited.
-
Melco International is deemed to be interested in the 51,977,024 Shares and the underlying 419,059,095 Shares from convertible bonds in the Company as described in (5) below by virtue of its controlling interests in its wholly-owned subsidiary, Melco Leisure.
-
Mr. Ho is deemed to be interested in the 51,977,024 Shares and the underlying 419,059,095 Shares from convertible bonds in the Company as described in (5) below by virtue of his controlling interests in Melco International together with Melco LV, which are held by his controlled corporations.
-
Convertible bonds in the principal amount of HK$606,800,000 carrying the rights to subscribe for Shares at an initial conversion price of HK$0.85 per Share was issued by the Company to Power Way Group Limited (“ Power Way ”) on 13 December 2007 to satisfy part of the consideration for the acquisition of the entire issued share capital of Precious Success Holdings Limited and 60% of the entire issued share capital of Oasis Rich International Limited, (“ Oasis Rich ”). Under the agreement dated 8 October 2007 entered into among the Company, Rising Move International Limited (a wholly-owned subsidiary of the Company), Power Way, LottVision Limited, Melco International and Firich Enterprises Co., Ltd. If Power Way exercises the conversion rights attaching to the said convertible bonds in full at the initial conversion price, a total of 713,882,352 Shares will be issued to Power Way. However, no conversion of the convertible bonds shall be made, if immediately upon such conversion, (1) Power Way and its parties acting in concert (as defined under the Takeovers Code) with it will be under an obligation to make a general offer under the Code; (2) each of (i) any of the existing Shareholders holding more than 20% or more of the voting rights of the Company as at the date of the Agreement; and (ii) Power Way and its parties acting in concert (as defined under the Takeovers Code) will hold 20% or more of the voting rights of the Company respectively; or (3) the public float of the Shares falls below 25% (or any given percentage as required by the GEM Listing Rules) of the issued Shares.
These convertible Bonds in the principal sum HK$606,800,000 had been, as at 31 December 2008, distributed to the shareholders of Power Way as to Melco LV HK$356,200,231, Global Crossing HK$175,188,566 and LottVision Limited HK$75,411,203. With LottVision Limited transferring HK$36,000,000 to three independent third parties, it held the balance of the convertible bonds in the principal amount of HK$39,411,203.
- Mr. Ho is an advisor of the Company and the Group without receiving any compensation. He was granted the share options in recognition of his contributions in the past and for the future for the benefits of the Company and the Group.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
34
==> picture [235 x 67] intentionally omitted <==
DIRECTORS’ REPORT
-
Pursuant to an agreement dated 7 September 2008 (as amended by a supplemental agreement dated 26 September 2008) and entered into between the Company and Intralot International Limited (the “ Assets Transfer Agreement ”), the Company has agreed to acquire the Assets (as defined in the Assets Transfer Agreement) at the consideration of HK$305,130,367.558, as disclosed in the announcement of the Company on 28 September 2008. The consideration will be satisfied by the Company by allotting and issuing 28,208,938 Shares and issuing the convertible bonds in the principal amount of HK$277,175,310 which is convertible into 279,692,542 new Shares at the conversion price I of HK$0.991 per Share. In addition, upon obtaining two agreements in connection with the CSLA Projects and/or CWL Projects in the PRC, the Company shall pay the success payment to Intralot International Limited. The success payment will be satisfied by way of the convertible bonds II, which are convertible into 69,709,080 new Shares in the Company at the conversion price II of HK$1.0759. Intralot is therefore deemed interested in the Shares and underlining Shares held by Intralot International Limited, a wholly owned subsidiary of Intralot.
-
Firich Enterprises Co., Ltd. is deemed to be interested in the 30,499,042 Shares and the underlying 206,104,195 Shares from convertible bonds in the Company as described in (5) above by virtue of its controlling interests in its wholly-owned subsidiary, Global Crossing and Toprich.
-
Mr. Ng Lai Yick is deemed, by virtue of the SFO, to be interested in the 36,900,000 Shares held by North 22 Nominees Limited, a company wholly-owned by him, in addition to the 3,134,744 Shares held by him personally.
Save as disclosed above, the Company had not been notified of any other relevant interests or short positions in the shares or underlying shares in the Company as at 31 December, 2008.
SHARE OPTION
Details of the movements in the Company’s share option scheme are set out in note 31 to the financial statements.
ARRANGEMENTS TO PURCHASE SHARES OF DEBENTURES
Other than the option holdings disclosed in note 31 to the financial statements, at no time during the year was the Company, its holding company, or any of its subsidiaries or fellow subsidiaries, a party to any arrangements to enable the directors of the Company to acquire benefits by means of the acquisition of shares in, or debentures of, the Company or any other body corporate.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
35
==> picture [234 x 67] intentionally omitted <==
DIRECTORS’ REPORT
DIRECTORS’ INTERESTS IN CONTRACTS OF SIGNIFICANCE
No contracts of significance to which the Company or any of its subsidiaries was a party and in which a Director had a material interest, whether directly or indirectly, subsisted at the end of the year or at any time during the year.
DIRECTORS’ INTERESTS IN COMPETING BUSINESSES
None of the directors or the management shareholders (as defined in the GEM Listing Rules) of the Company or their respective associates had any interest in any business which competes with or may compete with the business of the Group.
EMOLUMENT POLICY
The emolument policy regarding the employees of the Group is set up by the management and is based on their merit, qualifications and competence.
The emoluments of the directors of the Company are decided by the Remuneration Committee, having regard to the Company’s operating results, individual duties, responsibilities, experience, performance and comparable market standards.
The Company has adopted a share option scheme as an incentive to eligible participants including directors, advisors, employees, etc., details of the scheme is set out in note 31 to the financial statements.
FIVE YEARS’/PERIODS’ FINANCIAL SUMMARY
A summary of the results and the assets and liabilities of the Group for the past five financial years/periods is set out in page 121 of this report.
PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES
During the year, neither the Company nor any of its subsidiaries purchased, sold or redeemed any of the Company’s listed securities.
PRE-EMPTIVE RIGHTS
There is no provision for pre-emptive rights under the Company’s Articles of Association or the laws of Cayman Islands, which would oblige the Company to offer new shares on a prorata basis to existing shareholders.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
36
==> picture [235 x 67] intentionally omitted <==
DIRECTORS’ REPORT
INDEPENDENT NON-EXECUTIVE DIRECTORS
The Company has received, from each of the independent non-executive directors, an annual confirmation of his independence pursuant to Rule 5.09 of the GEM Listing Rules. The Company considers all of the independent non-executive directors are independent.
MAJOR CUSTOMERS AND SUPPLIERS
During the year, the aggregate sales attributable to the Group’s five largest customers comprised approximately 24% of the Group’s total sales, while the sales attributable to the Group’s largest single customer was approximately 11% of the Group’s total sales.
The aggregate purchases during the year attributable to the Group’s five largest suppliers comprised approximately 85% of the Group’s total purchases, while the purchases attributable to the Group’s largest single supplier was approximately 36% of the Group’s total purchases.
None of the directors, their associates or any shareholder, which to the knowledge of the Directors, owned more than 5% of the Company’s issued share capital, had any interest in the share capital of any of the five largest customers or suppliers of the Group.
CONNECTED TRANSACTIONS
The Group entered into the following significant connected transactions during the year ended 31 December 2008.
Continuing connected transactions exempt from reporting, announcement and the independent shareholders’ approval requirement
On 9 January 2008, Wu Sheng Computer Technology (Shanghai Co. Ltd.) (“Wu Sheng”) entered into a Purchase Agreement with Firich Enterprises Co. Ltd. for a term of three years ending 31 December 2010 whereby the Wu Sheng will purchase from the Firich Group certain materials/unfinished parts for the manufacture of POS and lottery vending terminals. On the same day, Wu Sheng entered into the Supply Agreement with Firich for a term of three years ending 31 December 2010 whereby Wu Sheng will sell and deliver POS and lottery vending terminals and accessory products. For each of the three years, the Purchase Cap will be HK$265 million, HK$275 million and HK$350 million, respectively and the Sales Cap will be HK$115 million, HK$200 million and HK$260 million, respectively.
As Wu Sheng is an indirect non-wholly owned subsidiary of the Company while Firich is a substantial shareholders of Oasis Rich International Limited, an indirect non-wholly owned subsidiary of the Company, contemplated transactions resulting from the Purchase Agreement and Supply Agreement are continuing connected transactions under the GEM Listing Rules.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
37
==> picture [234 x 67] intentionally omitted <==
DIRECTORS’ REPORT
During the year, Wu Sheng purchased materials of approximately HK$117.2 million from Firich under the Purchase Agreement while materials of approximately HK$21.7 million were sold by Wu Sheng to a subsidiary of Firich under the Supply Agreement.
Details of the transaction were set out in the circular of the Company dated 28 January 2008.
AUDIT COMMITTEE
The Audit Committee was established for the purposes of reviewing and providing supervision over the financial reporting process and internal controls of the Group.
SUFFICIENCY OF PUBLIC FLOAT
The Group has maintained a sufficient public float throughout the year ended 31 December 2008.
DONATIONS
During the year, the Group made charitable and other donations accounting to approximately HK$38,000.
AUDITOR
CCIF CPA Limited resigned as auditor of the Company with effect from 23 December 2008 and Messrs. Deloitte Touche Tohmatsu were appointed as auditor of the Company to fill the casual vacancy with effect from 23 December 2008.
The financial statement accompanying this Annual Report have been audited by Messrs. Deloitte Touche Tohmatsu. A resolution for their re-appointment will be submitted to the forthcoming annual general meeting of the Company to be held on 8 May 2009.
CCIF CPA Limited was appointed as auditor of the Company, to fill the casual vacancy resulting from the resignation of Deloitte Touch Tohmatsu, with effect from 30 December 2006. Save as aforesaid, there have been no other changes of the auditor in the past three years.
On behalf of the Board
CHAN Sek Keung, Ringo Chairman
Hong Kong, 26 March 2009
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
38
==> picture [235 x 67] intentionally omitted <==
INDEPENDENT AUDITOR’S REPORT
==> picture [73 x 55] intentionally omitted <==
香港金鐘道88號 太古廣場一座35樓
35/F One Pacific Place 88 Queensway Hong Kong
TO THE SHAREHOLDERS OF MELCOLOT LIMITED
(FORMERLY KNOWN AS MELCO LOTTVENTURES LIMITED) 新濠環彩有限公司
(incorporated in the Cayman Islands with limited liability)
We have audited the consolidated financial statements of MelcoLot Limited (the “Company”) and its subsidiaries (collectively referred to as the “Group”) set out on pages 40 to 120 which comprise the consolidated balance sheet as at December 31, 2008, and the consolidated income statement, the consolidated statement of changes in equity and the consolidated cash flow statement for the year then ended, and a summary of significant accounting policies and other explanatory notes.
Directors’ responsibility for the consolidated financial statements
The directors of the Company are responsible for the preparation and the true and fair presentation of these consolidated financial statements in accordance with Hong Kong Financial Reporting Standards issued by the Hong Kong Institute of Certified Public Accountants and the disclosure requirements of the Hong Kong Companies Ordinance. This responsibility includes designing, implementing and maintaining internal control relevant to the preparation and the true and fair presentation of the consolidated financial statements that are free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.
Auditor’s responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audit and to report our opinion solely to you, as a body, in accordance with our agreed terms of engagement, and for no other purpose. We do not assume responsibility towards or accept liability to any other person for the contents of this report. We conducted our audit in accordance with Hong Kong Standards on Auditing issued by the Hong Kong Institute of Certified Public Accountants. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance as to whether the consolidated financial statements are free from material misstatement.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
39
==> picture [234 x 67] intentionally omitted <==
INDEPENDENT AUDITOR’S REPORT
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and true and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements give a true and fair view of the state of affairs of the Group as at December 31, 2008 and of the Group’s loss and cash flows for the year then ended in accordance with Hong Kong Financial Reporting Standards and have been properly prepared in accordance with the disclosure requirements of the Hong Kong Companies Ordinance.
Deloitte Touche Tohmatsu Certified Public Accountants Hong Kong, March 26, 2009
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
40
==> picture [235 x 67] intentionally omitted <==
CONSOLIDATED INCOME STATEMENT
For the year ended December 31, 2008
| Notes Revenue 6 Changes in inventories of finished goods and work-in-progress Purchase of inventories and raw materials consumed Other income and gains Employee benefits costs Depreciation and amortisation Impairment loss on goodwill 15 Impairment loss on intangible assets 16 Share of (losses) profits of jointly controlled entities Other expenses Finance costs 8 Loss before taxation 9 Taxation 11 Loss for the year Attributable to: Equity holders of the Company Minority interests Loss per share 13 Basic |
2008 HK$’000 607,016 56,740 (502,161) 5,555 (53,369) (58,442) (259,943) (98,587) (15,701) (115,930) (46,088) (480,910) 11,826 (469,084) (442,141) (26,943) (469,084) (98.89) HK cents |
2007 HK$’000 (Restated) 361,936 6,455 (286,078) 812 (24,470) (7,331) (476,000) (1,001) 691 (42,259) (7,460) (474,705) (1,676) (476,381) (475,448) (933) (476,381) (159.09) HK cents |
|---|---|---|
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
41
==> picture [234 x 67] intentionally omitted <==
CONSOLIDATED BALANCE SHEET
As at December 31, 2008
| Notes NON-CURRENT ASSETS Property, plant and equipment 14 Goodwill 15 Intangible assets 16 Interests in jointly controlled entities 17 Available-for-sale investment 18 Loan receivables – due after one year 19 CURRENT ASSETS Inventories 20 Trade and other receivables 21 Loan receivables – due within one year 19 Amounts due from jointly controlled entities 22 Amount due from a shareholder of a jointly controlled entity 23 Amount due from a related company 24 Pledged bank deposits 25 Bank balances and cash 25 CURRENT LIABILITIES Trade and other payables 26 Amount due to a jointly controlled entity 22 Amount due to a shareholder 24 Amounts due to related companies 24 Tax payable Bank and other borrowings – due within one year 27 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES |
2008 HK$’000 30,809 283,632 121,121 11,519 132,502 – 579,583 70,878 174,591 3,890 44,458 – 148 15,310 156,967 466,242 213,478 – 1,695 1,098 14,541 35,408 266,220 200,022 779,605 |
2007 HK$’000 (Restated) 32,051 508,918 194,711 27,220 – 4,286 |
|---|---|---|
| 767,186 | ||
| 12,057 148,571 7,400 1,431 30,348 – 12,424 143,816 |
||
| 356,047 | ||
| 81,774 2,140 – – 2,163 77,277 |
||
| 163,354 | ||
| 192,693 | ||
| 959,879 |
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
42
==> picture [235 x 67] intentionally omitted <==
CONSOLIDATED BALANCE SHEET
As at December 31, 2008
| Notes NON-CURRENT LIABILITIES Other borrowings – due after one year 27 Convertible bonds 28 Deferred tax liabilities 29 NET ASSETS CAPITAL AND RESERVES Share capital 30 Reserves Equity attributable to equity holders of the Company Minority interests TOTAL EQUITY |
2008 HK$’000 80,000 501,331 8,535 589,866 189,739 4,994 154,521 159,515 30,224 189,739 |
2007 HK$’000 (Restated) 5,600 380,030 33,982 |
|---|---|---|
| 419,612 | ||
| 540,267 | ||
| 4,322 479,756 |
||
| 484,078 56,189 |
||
| 540,267 |
The consolidated financial statements on pages 40 to 120 were approved and authorised for issue by the Board of Directors on March 26, 2009 and are signed on its behalf by:
CHAN Sek Keung, Ringo
DIRECTOR
KO Chun Fung, Henry DIRECTOR
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
43
==> picture [234 x 67] intentionally omitted <==
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended December 31, 2008
| Share capital HK$’000 At January 1, 2007 2,900 Exchange differences arising on translation of foreign operations recognised directly in equity – Loss for the year (restated) – Total recognised income and expense for the year – Recognition of equity-settled share-based payments – Issue of ordinary shares upon exercise of share options 122 Issue of convertible bonds – Shares issued 580 Transaction costs attributable to issue of new shares – Shares issued on acquisition of subsidiaries 720 Minority interests arising from acquisition of subsidiaries (restated) – |
Attributable to equity holders of the Company | Attributable to equity holders of the Company | Attributable to equity holders of the Company | Sub-total HK$’000 65,213 3,287 (475,448) (472,161) 157 3,986 611,692 104,135 (2,464) 173,520 – |
Minority interests HK$’000 – – (933) (933) – – – – – – 57,122 |
Total equity HK$’000 65,213 |
|
|---|---|---|---|---|---|---|---|
| Share-based Share payment premium reserve HK$’000 HK$’000 55,824 643 – – – – – – – 157 4,305 (441) – – 103,555 – (2,464) – 172,800 – – – |
PRC Convertible statutory bonds equity reserves reserve HK$’000 HK$’000 (note) 2,007 – – – – – – – – – – – – 611,692 – – – – – – – – |
Retained profits Exchange (accumulated reserve losses) HK$’000 HK$’000 1,196 2,643 3,287 – – (475,448) 3,287 (475,448) – – – – – – – – – – – – – – |
|||||
| 3,287 (476,381) |
|||||||
| (473,094) | |||||||
| 157 3,986 611,692 104,135 (2,464) 173,520 57,122 |
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
44
==> picture [235 x 67] intentionally omitted <==
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended December 31, 2008
| At December 31, 2007 (restated) Exchange differences arising on translation of foreign operations recognised directly in equity Loss for the year Total recognised income and expense for the year Recognition of equity-settled share-based payments Transfer Issue of ordinary shares upon exercise of share options Issue of convertible bonds Shares issued Minority interests arising from acquisition of a subsidiary At December 31, 2008 |
Attributable to equity holders of the Company | Attributable to equity holders of the Company | Attributable to equity holders of the Company | Sub-total HK$’000 484,078 32,701 (442,141) (409,440) 15,979 – 764 33,800 34,334 – 159,515 |
Minority interests HK$’000 56,189 603 (26,943) (26,340) – – – – – 375 30,224 |
Total equity HK$’000 540,267 |
|
|---|---|---|---|---|---|---|---|
| Share capital HK$’000 4,322 – – – – – 33 – 639 – 4,994 |
Share-based Share payment premium reserve HK$’000 HK$’000 334,020 359 – – – – – – – 15,979 – – 825 (94) – – 33,695 – – – 368,540 16,244 |
PRC Convertible statutory bonds equity reserves reserve HK$’000 HK$’000 (note) 2,007 611,692 – – – – – – – – 3,582 – – – – 33,800 – – – – 5,589 645,492 |
Retained profits Exchange (accumulated reserve losses) HK$’000 HK$’000 4,483 (472,805) 32,701 – – (442,141) 32,701 (442,141) – – – (3,582) – – – – – – – – 37,184 (918,528) |
||||
| 33,304 (469,084) |
|||||||
| (435,780) | |||||||
| 15,979 – 764 33,800 34,334 375 |
|||||||
| 189,739 |
Note: The People’s Republic of China, other than Hong Kong (the “PRC”) statutory reserves represent the appropriation of 10% of profit after taxation determined based on the PRC accounting standards and the relevant PRC laws applicable to the Group’s PRC subsidiaries. The appropriation may cease to apply if the balance of the PRC statutory reserves has reached 50% of the registered capital of the respective PRC subsidiaries.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
45
==> picture [234 x 67] intentionally omitted <==
CONSOLIDATED CASH FLOW STATEMENT
For the year ended December 31, 2008
| OPERATING ACTIVITIES Loss before taxation Adjustments for: Impairment loss on goodwill Impairment loss on intangible assets Impairment loss on amount due from a jointly controlled entity Impairment loss on trade receivables Impairment loss on loan receivable Allowance for inventories Depreciation and amortisation Loss on disposal of property, plant and equipment Interest expenses Interest income Equity-settled share-based payment expenses Share of losses (profits) of jointly controlled entities Operating cash flows before movements in working capital Increase in inventories Increase in trade and other receivables Increase in amounts due from jointly controlled entities Increase (decrease) in trade and other payables Cash generated from (used in) operations Income taxes paid NET CASH FROM (USED IN) OPERATING ACTIVITIES |
2008 HK$’000 (480,910) 259,943 98,587 1,788 9,521 396 1,322 58,442 1,879 46,088 (1,405) 15,979 15,701 27,331 (60,143) (35,121) (44,815) 126,018 13,270 (1,243) 12,027 |
2007 HK$’000 (Restated) (474,705) 476,000 1,001 – 6,829 – 854 7,331 2 7,460 (601) 157 (691) 23,637 (7,309) (10,178) – (16,018) (9,868) (1,061) (10,929) |
|---|---|---|
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
46
==> picture [235 x 67] intentionally omitted <==
CONSOLIDATED CASH FLOW STATEMENT
For the year ended December 31, 2008
| Notes INVESTING ACTIVITIES Acquisition of assets through acquisition of a subsidiary (net of cash and cash equivalents acquired) 33 Purchase of property, plant and equipment Capital expenditure on intangible assets Increase in pledged bank deposits (Advance to) repayment from a shareholder of a jointly controlled entity Advance to a related company Proceeds from disposal of intangible assets Interest received Proceeds from disposal of property, plant and equipment Acquisition of subsidiaries (net of cash and cash equivalents acquired) 34 NET CASH (USED IN) FROM INVESTING ACTIVITIES FINANCING ACTIVITIES Bank and other borrowings raised Cash proceeds from issuance of shares and convertible bonds 16(b) Advance from a shareholder Advances from related companies Proceeds from exercise of share options Repayment of bank and other borrowings Interest paid Proceeds from issue of shares (Repayment to) advance from a jointly controlled entity NET CASH FROM FINANCING ACTIVITIES NET INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT BEGINNING OF THE YEAR EFFECTS OF FOREIGN EXCHANGE RATE CHANGES CASH AND CASH EQUIVALENTS AT END OF THE YEAR, represented by bank balances and cash |
2008 HK$’000 (66,588) (5,961) (5,936) (2,886) (1,612) (148) 3,420 1,405 1,215 206 (76,885) 204,106 50,000 1,695 1,098 764 (171,575) (7,192) – (2,140) 76,756 11,898 143,816 1,253 156,967 |
2007 HK$’000 (Restated) – (3,303) (3,342) (7,411) 1,995 – – 601 70 11,391 1 214,435 – – – 3,986 (210,817) (5,532) 101,671 2,140 105,883 94,955 47,276 1,585 143,816 |
|---|---|---|
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
47
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
1. GENERAL
The Company is a public limited company incorporated in the Cayman Islands and its shares are listed on the Growth Enterprise Market of The Stock Exchange of Hong Kong Limited (the “Stock Exchange”) since May 12, 2002. The addresses of the registered office and principal place of business of the Company are disclosed in the corporate information attached to the annual report.
The consolidated financial statements are presented in Hong Kong dollars (“HKD”), which is the same as the functional currency of the Company.
The Company acts as an investment holding company. Its subsidiaries are principally engaged in (i) the provision of network system integration in Hong Kong and the PRC; and (ii) lottery business in the PRC.
Pursuant to a special resolution passed at an extraordinary general meeting held on December 4, 2008, the name of the Company was changed from Melco LottVentures Limited 新濠環彩有限公司 to MelcoLot Limited 新濠環彩有限公司 with effect from December 5, 2008.
2. APPLICATION OF NEW AND REVISED HONG KONG FINANCIAL REPORTING STANDARDS
In the current year, the Group has applied, for the first time, the following amendments and interpretations (“new HKFRSs”) issued by the Hong Kong Institute of Certified Public Accountants (“HKICPA”) which are or have become effective.
| HKAS 39 & HKFRS 7 (Amendments) | Reclassification of Financial Assets |
|---|---|
| HK(IFRIC) – Int 11 | HKFRS 2: Group and Treasury Share |
| Transactions | |
| HK(IFRIC) – Int 12 | Service Concession Arrangements |
| HK(IFRIC) – Int 14 | HKAS 19 - The Limit on a Defined Benefit |
| Asset, Minimum Funding Requirements | |
| and their Interaction |
The adoption of the new HKFRSs had no material effect on how the results and financial position for the current or prior accounting periods have been prepared and presented. Accordingly, no prior period adjustment has been required.
The Group has not early applied the following new and revised standards, amendments or interpretations that have been issued but are not yet effective.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
48
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
2. APPLICATION OF NEW AND REVISED HONG KONG FINANCIAL REPORTING STANDARDS (Continued)
HKFRSs (Amendments) Improvement to HKFRSs[1] HKAS 1 (Revised) Presentation of Financial Statements[2] HKAS 23 (Revised) Borrowing Costs[2] HKAS 27 (Revised) Consolidated and Separate Financial Statements[3] HKAS 32 & 1 (Amendments) Puttable Financial Instruments and Obligations Arising on Liquidation[2] HKAS 39 (Amendment) Eligible Hedged Items[3] HKFRS 1 & HKAS 27 (Amendments) Cost of an Investment in a Subsidiary, Jointly Controlled Entity or Associate[2] HKFRS 2 (Amendment) Vesting Conditions and Cancellations[2] HKFRS 3 (Revised) Business Combinations[3] HKFRS 7 (Amendment) Improving Disclosures about Financial Instruments[2] HKFRS 8 Operating Segments[2] HK(IFRIC) – Int 9 & HKAS 39 Embedded Derivatives[4] (Amendments) HK(IFRIC) – Int 13 Customer Loyalty Programmes[5] HK(IFRIC) – Int 15 Agreements for the Construction of Real Estate[2] HK(IFRIC) – Int 16 Hedges of a Net Investment in a Foreign Operation[6] HK(IFRIC) – Int 17 Distributions of Non-cash Assets to Owners[3] HK(IFRIC) – Int 18 Transfers of Assets from Customers[7]
-
1 Effective for annual periods beginning on or after January 1, 2009 except the amendments to HKFRS 5, effective for annual periods beginning on or after July 1, 2009
-
2 Effective for annual periods beginning on or after January 1, 2009 3 Effective for annual periods beginning on or after July 1, 2009 4 Effective for annual periods ending on or after June 30, 2009
-
5 Effective for annual periods beginning on or after July 1, 2008
-
6 Effective for annual periods beginning on or after October 1, 2008 7 Effective for transfers on or after July 1, 2009
The adoption of HKFRS 3 (Revised) may affect the Group’s accounting for business combinations for which the acquisition date is on or after January 1, 2010. HKAS 27 (Revised) will affect the Group’s accounting treatment for changes in a parent’s ownership interest in a subsidiary.
The directors of the Company anticipate that the application of these standards, amendments or interpretations will have no material impact on the results and the financial position of the Group.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
49
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
3. PRIOR YEAR ADJUSTMENTS
The consolidated financial statements for the year ended December 31, 2007 did not account for the deferred tax effect that resulting from the fair value adjustments on intangible assets in respect of the acquisition of subsidiaries in 2007 in accordance with HKAS 12 “Income Taxes”. Additional impairment loss on goodwill of HK$60,000,000 was recognised in accordance with HKAS 36 “Impairment of Assets”. Accordingly, comparative amounts in the consolidated financial statements have been restated.
The financial effects of the restatements on the consolidated income statement for the year ended December 31, 2007:
| Increase in impairment loss on goodwill Increase in loss for the year, attributable to equity holders of the Company |
HK$’000 60,000 |
|---|---|
| 60,000 |
The financial effects of the restatements on the consolidated balance sheet as at December 31, 2007:
| As at | |||
|---|---|---|---|
| December 31, | As at | ||
| 2007 | December 31, | ||
| (originally | Prior year | 2007 | |
| stated) | adjustments | (restated) | |
| HK$’000 | HK$’000 | HK$’000 | |
| Effect on asset: | |||
| Goodwill | 485,026 | 23,892 | 508,918 |
| Effect on liability: | |||
| Deferred tax liabilities | – | 33,982 | 33,982 |
| Effect on equity: | |||
| Minority interests | 76,692 | (20,503) | 56,189 |
| Accumulated losses | 412,805 | 60,000 | 472,805 |
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
50
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
3. PRIOR YEAR ADJUSTMENTS (Continued)
The financial effects of the restatements on the Group’s basic loss per share for the year ended December 31, 2007:
Impact on basic loss per share
| Reported figure before adjustments Prior year adjustments Restated |
HK cents 139.02 20.07 |
|---|---|
| 159.09 |
4. SIGNIFICANT ACCOUNTING POLICIES
The consolidated financial statements have been prepared on the historical cost basis.
The consolidated financial statements have been prepared in accordance with Hong Kong Financial Reporting Standards. In addition, the consolidated financial statements include applicable disclosures required by the Rules Governing the Listing of Securities on the Growth Enterprise Market of the Stock Exchange and by the Hong Kong Companies Ordinance.
Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries). Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.
The results of subsidiaries acquired or disposed of during the year are included in the consolidated income statement from the effective date of acquisition or up to the effective date of disposal, as appropriate.
Where necessary, adjustments are made to the financial statements of the subsidiaries to bring the accounting policies used in line with those used by other members of the Group.
All intra-group transactions, balances, income and expenses are eliminated on consolidation.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
51
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
4. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Basis of consolidation (Continued)
Minority interests in the net assets of consolidated subsidiaries are presented separately from the Group’s equity therein. Minority interests in the net assets consist of the amount of those interests at the date of the original business combination and the minority’s share of changes in equity since the date of the combination. Losses applicable to the minority in excess of the minority’s interest in the subsidiary’s equity are allocated against the interests of the Group except to the extent that the minority has a binding obligation and is able to make an additional investment to cover the losses.
Business combinations
The acquisition of business is accounted for using the purchase method. The cost of the acquisition is measured at the aggregate of the fair values, at the date of exchange, of assets given, liabilities incurred or assumed, and equity issued by the Group in exchange for control of the acquiree, plus any costs directly attributable to the business combination. The acquiree’s identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under HKFRS 3 “Business Combinations” are recognised at their fair values at the acquisition date.
Goodwill arising on acquisition is recognised as an asset and measured at cost, being the excess of the cost of the business combination over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities. If, after reassessment, the Group’s interest in the net fair value of the acquiree’s identifiable assets, liabilities and contingent liabilities exceeds the cost of the business combination, the excess is recognised immediately in profit or loss.
The interest of minority shareholders in the acquiree is initially measured at the minority’s proportion of the net fair value of the assets, liabilities and contingent liabilities recognised.
Goodwill
Goodwill arising on an acquisition of a business represents the excess of the cost of acquisition over the Group’s interest in the fair value of the identifiable assets, liabilities and contingent liabilities of the relevant business at the date of acquisition. Such goodwill is carried at cost less any accumulated impairment losses.
Capitalised goodwill arising on an acquisition of a business is presented separately in the consolidated balance sheet.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
52
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
4. SIGNIFICANT ACCOUNTING POLICIES (Continued) Goodwill (Continued)
For the purposes of impairment testing, goodwill arising from an acquisition is allocated to each of the relevant cash-generating units, or groups of cash-generating units, that are expected to benefit from the synergies of the acquisition. A cash-generating unit to which goodwill has been allocated is tested for impairment annually, and whenever there is an indication that the unit may be impaired. For goodwill arising on an acquisition in a financial year, the cash-generating unit to which goodwill has been allocated is tested for impairment before the end of that financial year. When the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated to reduce the carrying amount of any goodwill allocated to the unit first, and then to the other assets of the unit pro rata on the basis of the carrying amount of each asset in the unit. Any impairment loss for goodwill is recognised directly in the consolidated income statement. An impairment loss for goodwill is not reversed in subsequent periods.
On subsequent disposal of the relevant cash-generating unit, the attributable amount of goodwill capitalised is included in the determination of the amount of profit or loss on disposal.
Jointly controlled entities
Joint venture arrangements that involve the establishment of a separate entity in which venturers have joint control over the economic activity of the entity are referred to as jointly controlled entities.
The results and assets and liabilities of jointly controlled entities are incorporated in the consolidated financial statements using the equity method of accounting. Under the equity method, investments in jointly controlled entities are carried in the consolidated balance sheet at cost as adjusted by post-acquisition changes in the Group’s share of net assets of the jointly controlled entities, less any identified impairment loss. When the Group’s share of losses of a jointly controlled entity equals or exceeds its interest in that jointly controlled entity, the Group discontinues recognising its share of further losses. An additional share of losses is provided for and a liability is recognised only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of that jointly controlled entity.
When a group entity transacts with a jointly controlled entity of the Group, profits or losses are eliminated to the extent of the Group’s interest in the jointly controlled entity.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
53
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
4. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods sold and services provided in the normal course of business, net of discounts and sales related taxes.
Revenue from sales of goods is recognised when goods, including lottery terminals and Point-of-sales (“POS”) machines, are delivered and title has passed.
Revenue from the network infrastructure solutions is recognised when the integration works have been completed and the customers have accepted the solutions.
Revenue from the provision of network professional services are recognised when the services are rendered.
Income from the electronic gaming machine is recognised when the gaming products are sold from the Group’s own machines placed in various lounges.
Commission income from agency service on sales of gaming products is recognised when the service is rendered and when the right to receive the income has been established.
Interest income from a financial asset is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts the estimated future cash receipts through the expected life of the financial asset to that asset’s net carrying amount.
Property, plant and equipment
Property, plant and equipment are stated at cost less subsequent accumulated depreciation and accumulated impairment losses.
Depreciation is provided to write off the cost of items of property, plant and equipment, over their estimated useful lives and after taking into account of their estimated residual value, using the straight-line method.
An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on derecognition of the assets (calculated as the difference between the net disposal proceeds and the carrying amount of the item) is included in the consolidated income statement in the year in which the item is derecognised.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
54
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
4. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Leasing
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
The Group as lessee
Rentals payable under operating leases are charged to profit or loss on a straightline basis over the term of the relevant lease. Benefits received and receivable as an incentive to enter into an operating lease are recognised as a reduction of rental expense over the lease term on a straight-line basis.
Foreign currencies
In preparing the financial statements of each individual group entity, transactions in currencies other than the functional currency of that entity (foreign currencies) are recorded in the respective functional currency (i.e. the currency of the primary economic environment in which the entity operates) at the rates of exchanges prevailing on the dates of the transactions. At each balance sheet date, monetary items denominated in foreign currencies are retranslated at the rates prevailing on the balance sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.
Exchange differences arising on the settlement of monetary items, and on the retranslation of monetary items, are recognised in profit or loss in the period in which they arise.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
55
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
4. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Foreign currencies (Continued)
For the purposes of presenting the consolidated financial statements, the assets and liabilities of the Group’s foreign operations are translated into the presentation currency of the Group (i.e. Hong Kong dollars) at the rate of exchange prevailing at the balance sheet date, and their income and expenses are translated at the average exchange rates for the year, unless exchange rates fluctuate significantly during the period, in which case, the exchange rates prevailing at the dates of transitions are used. Exchange differences arising, if any, are recognised as a separate component of equity (the exchange reserve). Such exchange differences are recognised in profit or loss in the period in which the foreign operation is disposed of.
Goodwill and fair value adjustments on identifiable assets and liabilities acquired arising on an acquisition of a foreign operation on or after January 1, 2005 are treated as assets and liabilities of that foreign operation and translated at the rate of exchange prevailing at the balance sheet date. Exchange differences arising are recognised in the exchange reserve.
Borrowing costs
All borrowing costs are recognised and included in finance costs in the consolidated income statement in the period in which they are incurred.
Retirement benefit costs
Payments to defined contribution retirement benefit schemes, including Mandatory Provident Fund Scheme and state-managed retirement benefit schemes, are charged as expenses when employees have rendered service entitling them to the contributions.
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the consolidated income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
56
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
4. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Taxation (Continued)
Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax base used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and interests in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited to profit or loss, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
Intangible assets
Intangible assets acquired separately
Intangible assets acquired separately and with finite useful lives are carried at costs less accumulated amortisation and any accumulated impairment losses. Amortisation for intangible assets with finite useful lives is provided on a straight-line basis over their estimated useful lives.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
57
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
4. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Intangible assets (Continued)
Intangible assets acquired separately (Continued)
Alternatively intangible assets with indefinite useful lives are carried at cost less any subsequent accumulated impairment losses (see the accounting policy in respect of impairment losses on tangible and intangible assets below).
Gains or losses arising from derecognition of an intangible asset are measured at the difference between the net disposal proceeds and the carrying amount of the asset and are recognised in the consolidated income statement when the asset is derecognised.
Research and development expenditure
Expenditure on research activities is recognised as an expense in the period in which it is incurred.
An internally-generated intangible asset arising from development expenditure is recognised only if it is anticipated that the development costs incurred on a clearlydefined project will be recovered through future commercial activity. The amount initially recognised for internally-generated intangible asset is the sum of the expenditure incurred from the date when the intangible asset first meets the recognition criteria. Subsequent to initial recognition, the resultant intangible asset is reported at cost less accumulated amortisation and any accumulated impairment losses. Amortisation is provided on a straight-line basis over its estimated useful life.
Where no internally-generated intangible asset can be recognised, development expenditure is charged to profit or loss in the period in which it is incurred.
Intangible assets acquired in a business combination
Intangible assets acquired in a business combination are identified and recognised separately from goodwill where they satisfy the definition of an intangible asset and their fair values can be measured reliably. The cost of such intangible assets is their fair value at the acquisition date.
Subsequent to initial recognition, intangible assets with finite useful lives are carried at costs less accumulated amortisation and any accumulated impairment losses. Amortisation for intangible assets with finite useful lives is provided on a straight-line basis over their estimated useful lives.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
58
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
4. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Impairment losses on tangible and intangible assets other than goodwill
At each balance sheet date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. In addition, intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that they may be impaired. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised as an expense immediately.
When an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised as income immediately.
Inventories
Inventories are stated at the lower of cost and net realisable value. The cost of lottery terminals and POS machines are calculated using the weighted average cost method whereas the cost of other inventories are calculated using the first-in, first-out methods. Net realisable value represents the estimated selling price for inventories less all estimated costs of completion and costs necessary to make the sale.
Financial instruments
Financial assets and financial liabilities are recognised on the consolidated balance sheet when a group entity becomes a party to the contractual provisions of the instrument. Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets or financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
59
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
4. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Financial instruments (Continued)
Financial assets
The Group’s financial assets are classified into loans and receivables and availablefor-sale financial assets. All regular way purchases or sales of financial assets are recognised and derecognised on a trade date basis. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the market place.
Effective interest method
The effective interest method is a method of calculating the amortised cost of a financial asset and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts (including all fees paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial asset, or, where appropriate, a shorter period.
Interest income is recognised on an effective interest basis for debt instruments.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. At each balance sheet date subsequent to initial recognition, loans and receivables (including trade and other receivables, amounts due from jointly controlled entities/a shareholder of a jointly controlled entity/a related company, loan receivables, pledged bank deposits and bank balances and cash) are carried at amortised cost using the effective interest method, less any identified impairment losses (see accounting policy on impairment loss on financial assets below).
Available-for-sale investments
Available-for-sale investments are non-derivatives that are either designated or not classified as financial assets at fair value through profit or loss, loans and receivables or held-to-maturity investments.
For available-for-sale equity investments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured, they are measured at cost less any identified impairment losses at each balance sheet date subsequent to initial recognition (see accounting policy on impairment loss on financial assets below).
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
60
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
4. SIGNIFICANT ACCOUNTING POLICIES (Continued) Financial instruments (Continued)
Financial assets (Continued)
Impairment of financial assets
Financial assets are assessed for indicators of impairment at each balance sheet date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the financial assets have been affected.
For an available-for-sale equity investments, a significant or prolonged decline in the fair value of that investment below its cost is considered to be objective evidence of impairment.
For other financial assets, objective evidence of impairment could include:
-
significant financial difficulty of the issuer or counterparty;
-
default or delinquency in interest or principal payments; or
-
it becoming probable that the borrower will enter bankruptcy or financial reorganisation.
For certain categories of financial asset, such as trade receivables, assets that are assessed not to be impaired individually are subsequently assessed for impairment on a collective basis. Objective evidence of impairment for a portfolio of receivables could include the Group’s past experience of collecting payments, an increase in the number of delayed payments in the portfolio past the credit period of 30 to 90 days, observable changes in national or local economic conditions that correlate with default on receivables.
For financial assets carried at amortised cost, an impairment loss is recognised in profit or loss when there is objective evidence that the asset is impaired, and is measured as the difference between the asset’s carrying amount and the present value of the estimated future cash flows discounted at the original effective interest rate.
For financial assets carried at cost, the amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of the estimated future cash flows discounted at the current market rate of return for a similar financial asset. Such impairment loss will not be reversed in subsequent periods.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
61
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
4. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Financial instruments (Continued)
Financial assets (Continued)
Impairment of financial assets (Continued)
The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of trade receivables and amounts due from jointly controlled entities, where the carrying amount is reduced through the use of an allowance account. Changes in the carrying amount of the allowance account are recognised in profit or loss. When a trade receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited to profit or loss.
For financial assets measured at amortised cost, if, in a subsequent period, the amount of impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment loss was recognised, the previously recognised impairment loss is reversed through profit or loss to the extent that the carrying amount of the asset at the date the impairment is reversed does not exceed what the amortised cost would have been had the impairment not been recognised.
Financial liabilities and equity
Financial liabilities and equity instruments issued by a group entity are classified according to the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument.
An equity instrument is any contract that evidences a residual interest in the assets of the Group after deducting all of its liabilities.
Effective interest method
The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or, where appropriate, a shorter period.
Interest expense is recognised on an effective interest basis.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
62
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
4. SIGNIFICANT ACCOUNTING POLICIES (Continued) Financial instruments (Continued)
Financial liabilities and equity (Continued)
Convertible bonds
Convertible bonds issued by the Company that contain both liability and equity components are classified separately into respective liability and equity components on initial recognition. Conversion option that will be settled by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Company’s own equity instruments is classified as an equity instrument.
On initial recognition, the fair value of the liability component is determined using the prevailing market interest rate of similar non-convertible debts. The difference between the gross proceeds or fair value, where convertible bonds are issued as consideration in a business combination, of the issue of the convertible bonds and the fair value assigned to the liability component, representing the conversion option for the holder to convert the bonds into equity, is included in equity (convertible bonds equity reserve).
In subsequent periods, the liability component of the convertible notes is carried at amortised cost using the effective interest method. The equity component, representing the option to convert the liability component into ordinary shares of the Company, will remain in convertible bonds equity reserve until the option is exercised (in which case the balance stated in convertible bonds equity reserve will be transferred to share premium). Where the option remains unexercised at the expiry date, the balance stated in convertible bonds equity reserve will be released to the retained profits (accumulated losses). No gain or loss is recognised in profit or loss upon conversion or expiration of the option.
Transaction costs that relate to the issue of the convertible bonds are allocated to the liability and equity components in proportion to the allocation of the gross proceeds or their relative fair values, where applicable. Transaction costs relating to the equity component are charged directly to equity. Transaction costs relating to the liability component are included in the carrying amount of the liability portion and amortised over the relevant period of the convertible bonds using the effective interest method.
Other financial liabilities
Other financial liabilities including trade and other payables, amount due to a jointly controlled entity/a shareholder/related companies and bank and other borrowings are subsequently measured at amortised cost, using the effective interest method.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
63
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
4. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Financial instruments (Continued)
Financial liabilities and equity (Continued)
Equity instruments
Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs.
Derecognition
Financial assets are derecognised when the rights to receive cash flows from the assets expire or, the financial assets are transferred and the Group has transferred substantially all the risks and rewards of ownership of the financial assets. On derecognition of a financial asset, the difference between the asset’s carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognised directly in equity is recognised in profit or loss.
Financial liabilities are derecognised when the obligation specified in the relevant contract is discharged, cancelled or expires. The difference between the carrying amount of the financial liability derecognised and the consideration paid and payable is recognised in profit or loss.
Share-based payment transactions
Share options granted and vested before November 7, 2002, or granted after November 7, 2002 and vested before January 1, 2005
The financial impact of share options granted is not recorded in the consolidated financial statements until such time as the options are exercised, and no charge is recognised in the consolidated income statement in respect of the value of options granted. Upon the exercise of the share options, the resulting shares issued are recorded by the Company as additional share capital at the nominal value of the shares, and the excess of the exercise price per share over the nominal value of the shares is recorded by the Company as share premium. Options which lapse or are cancelled prior to their exercise date are deleted from the register of outstanding options.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
64
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
4. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Share-based payment transactions (Continued)
Share options granted to employees and advisors after November 7, 2002 and vested on or after January 1, 2005
The fair value of services received determined by reference to the fair value of share options granted at the grant date is expensed on a straight-line basis over the vesting period, with a corresponding increase in equity (share-based payment reserve). At each balance sheet date, the Group revises its estimates of the number of options that are expected to ultimately vest. The impact of the revision of the estimates during the vesting period, if any, is recognised in profit or loss with a corresponding adjustment to share-based payment reserve. At the time when the share options are exercised, the amount previously recognised in share-based payment reserve will be transferred to share premium. When the share options are forfeited after vesting date or are still not exercised at the expiry date, the amount previously recognised in share-based payment reserve will be transferred to retained profits (accumulated losses).
5. KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the Group’s accounting policies, which are described in note 4, the directors of the Company are required to make estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
65
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
5. KEY SOURCES OF ESTIMATION UNCERTAINTY (Continued)
The following are the key assumptions concerning the future, and other key sources of estimation uncertainty at the balance sheet date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year:
Estimated impairment of goodwill
Determining whether goodwill is impaired requires an estimation of the value in use of the cash-generating units to which goodwill has been allocated. The value in use calculation requires the Group to estimate the future cash flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate the present value.
As at December 31, 2008, the carrying amount of goodwill is HK$283,632,000 (2007: HK$508,918,000), net of accumulated impairment loss of HK$767,083,000 (2007: HK$476,000,000). Details of the impairment loss calculation are disclosed in note 15.
Estimated impairment of intangible assets
Determining whether intangible assets are impaired requires an estimation of the future cash flows expected to arise from the lottery business and a suitable discount rate in order to calculate present values. Since the lottery business is in the preliminary stage, significant estimation is required in determining the future cash flows expected to arise from the lottery business. The directors of the Company are of the view that there is great potential for its lottery business as there are not many companies providing such similar service. Where the actual future cash flows are less than expected, a material impairment loss may arise. As at December 31, 2008, the carrying amount of intangible assets related to lottery business is HK$114,647,000 (2007: HK$187,110,000), net of accumulated loss of HK$95,958,000 (2007: Nil).
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
66
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
5. KEY SOURCES OF ESTIMATION UNCERTAINTY (Continued)
Allowance for inventories
Inventories are stated at the lower of cost and net realisable value. The cost of lottery terminals and point-of-sales (“POS”) machines are calculated using the weighted average cost method whereas the cost of other inventories are calculated using the first-in, first-out methods. Net realisable value represents the estimated selling price for inventories less all estimated costs of completion and costs necessary to make the sale. These estimates are based on the current market condition and the historical experience of selling products of similar nature. It could change significantly as a result of change in customer taste and competitor actions in response to severe industry cycle. The Group reassesses these estimates at each balance sheet date.
Where the Group identifies items of inventories which have a market price that is lower than its carrying amount, the Group accounts for the inventory loss in the consolidated income statement as allowance for inventories. Included in other expenses is an amount of HK$1,322,000 (2007: HK$854,000) in respect of write-down of raw materials, work-in-progress and finished goods to estimated net realisable values. As at December 31, 2008, the carrying amount of inventories is HK$70,878,000 (2007: HK$12,057,000).
Estimated impairment of trade receivables
When there is objective evidence of impairment loss, the Group takes into consideration the estimation of future cash flows. The amount of the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the financial asset’s original effective interest rate (i.e. the effective interest rate computed at initial recognition). Where the actual future cash flows are less than expected, a material impairment loss may arise. As at December 31, 2008, the carrying amount of trade receivables is HK$127,790,000 (2007: HK$102,441,000) net of accumulated impairment loss of HK$18,895,000 (2007: HK$10,562,000).
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
67
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
6. REVENUE
An analysis of the Group’s revenue for the year is as follows:
| Network system integration Network infrastructure solutions Network professional services Sales of network software Lottery business Income from electronic gaming machine in various lounges Commission income from agency service Manufacturing and sales of lottery terminals and POS machines |
2008 HK$’000 346,766 74,847 4,687 426,300 6,250 16,574 157,892 180,716 607,016 |
2007 HK$’000 299,124 58,781 3,740 |
|---|---|---|
| 361,645 | ||
| 161 130 – |
||
| 291 | ||
| 361,936 |
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
68
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
7. BUSINESS AND GEOGRAPHICAL SEGMENTS
For management purposes, the Group is currently organised into two operating divisions. These divisions are the basis on which the Group reports its primary segment information.
Business segment
During the year, the Group has presented its business by the following segments:
-
Network system integration; and
-
Lottery business
For the year ended December 31, 2008 CONSOLIDATED INCOME STATEMENT
| REVENUE External sales RESULT Segment result Unallocated corporate income Unallocated corporate expenses Share of losses of jointly controlled entities Finance costs Loss before taxation Taxation Loss for the year |
Network system integration HK$’000 426,300 1,441 – |
Lottery business HK$’000 180,716 (403,817) (15,701) |
Consolidated HK$’000 607,016 (402,376) 5,555 (22,300) (15,701) (46,088) (480,910) 11,826 (469,084) |
|---|---|---|---|
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
69
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
7. BUSINESS AND GEOGRAPHICAL SEGMENTS (Continued)
Business segment (Continued)
As at December 31, 2008 CONSOLIDATED BALANCE SHEET
| Network | |||
|---|---|---|---|
| system | Lottery | ||
| integration | business | Consolidated | |
| HK$’000 | HK$’000 | HK$’000 | |
| ASSETS | |||
| Segment assets | 216,577 | 508,485 | 725,062 |
| Interests in jointly controlled entities | – | 11,519 | 11,519 |
| Unallocated corporate assets | 309,244 | ||
| 1,045,825 | |||
| LIABILITIES | |||
| Segment liabilities | 118,196 | 92,746 | 210,942 |
| Unallocated corporate liabilities | 645,144 | ||
| 856,086 | |||
| OTHER INFORMATION | |||
| Network | |||
| system | Lottery | ||
| integration | business | Consolidated | |
| HK$’000 | HK$’000 | HK$’000 | |
| Capital additions | 4,570 | 80,020 | 84,590 |
| Depreciation and amortisation | 3,852 | 54,590 | 58,442 |
| Impairment loss on goodwill | – | 259,943 | 259,943 |
| Impairment loss on intangible assets | 2,629 | 95,958 | 98,587 |
| Impairment loss on trade receivables | 9,521 | – | 9,521 |
| Impairment loss on amount due from a jointly | |||
| controlled entity | – | 1,788 | 1,788 |
| Loss on disposal of property, plant and | |||
| equipment | – | 1,879 | 1,879 |
| Allowance for inventories | 1,068 | 254 | 1,322 |
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
70
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
7. BUSINESS AND GEOGRAPHICAL SEGMENTS (Continued)
Business segment (Continued)
For the year ended December 31, 2007 CONSOLIDATED INCOME STATEMENT
| REVENUE External sales RESULT Segment result Unallocated corporate income Unallocated corporate expenses Share of profits of jointly controlled entities Finance costs Loss before taxation Taxation Loss for the year |
Network system integration HK$’000 361,645 11,889 – |
Lottery business HK$’000 291 (480,247) 691 |
Consolidated HK$’000 (Restated) 361,936 (468,358) 812 (390) 691 (7,460) (474,705) (1,676) (476,381) |
|---|---|---|---|
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
71
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
7. BUSINESS AND GEOGRAPHICAL SEGMENTS (Continued)
Business segment (Continued)
As at December 31, 2007 CONSOLIDATED BALANCE SHEET
| Network system Lottery integration business HK$’000 HK$’000 ASSETS Segment assets 147,533 748,613 Interests in jointly controlled entities – 27,220 Unallocated corporate assets LIABILITIES Segment liabilities 54,015 26,865 Unallocated corporate liabilities OTHER INFORMATION Network system Lottery integration business HK$’000 HK$’000 Capital additions 5,283 1,362 Depreciation and amortisation 4,785 2,546 Impairment loss on goodwill – 476,000 Impairment loss on intangible assets 1,001 – Impairment loss on trade receivables 6,829 – Loss on disposal of property, plant and equipment 2 – Allowance for inventories 854 – |
Consolidated HK$’000 (Restated) 896,146 27,220 199,867 |
|---|---|
| 1,123,233 | |
| 80,880 502,086 |
|
| 582,966 | |
| Consolidated HK$’000 (Restated) 6,645 7,331 476,000 1,001 6,829 2 854 |
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
72
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
7. BUSINESS AND GEOGRAPHICAL SEGMENTS (Continued) Geographical segment
The Group’s two divisions operate in two principal geographical areas - the PRC and Hong Kong. The following table provides an analysis of the Group’s sales by geographical markets based on location of customer, irrespective of the origin of the goods and services:
| goods and services: | ||
|---|---|---|
| Revenue from | ||
| external customers | ||
| 2008 | 2007 | |
| HK$’000 | HK$’000 | |
| PRC | 537,296 | 230,022 |
| Hong Kong | 69,720 | 131,914 |
| 607,016 | 361,936 |
The following is an analysis of the carrying amount of segment assets, and additions to property, plant and equipment and intangible assets, analysed by the geographical area in which the assets are located:
| Additions to property, | |||
|---|---|---|---|
| Carrying amount of | plant and equipment | ||
| segment | assets | and intangible assets | |
| 2008 | 2007 | 2008 2007 |
|
| HK$’000 | HK$’000 | HK$’000 HK$’000 |
|
| PRC | 607,876 | 748,613 | 84,531 6,518 |
| Hong Kong | 117,186 | 147,533 | 59 127 |
| 725,062 | 896,146 | 84,590 6,645 |
8. FINANCE COSTS
| FINANCE COSTS | ||
|---|---|---|
| Interest on: Bank borrowings wholly repayable within five years Other borrowings wholly repayable within five years Effective interest expenses on convertible bonds |
2008 HK$’000 2,674 3,911 39,503 46,088 |
2007 HK$’000 3,054 2,478 1,928 |
| 7,460 |
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
73
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
9. LOSS BEFORE TAXATION
Loss before taxation has been arrived at after charging:
| 2008 HK$’000 Amortisation of intangible assets 51,380 Depreciation of property, plant and equipment 7,062 Total depreciation and amortisation 58,442 Directors’ emoluments 6,559 Other staff costs: Salaries and other benefits 35,650 Retirement benefit scheme contributions 4,839 Share-based payments 6,321 Total employee benefit expenses 53,369 Auditor’s remuneration 1,330 Impairment loss on amount due from a jointly controlled entity 1,788 Impairment loss on trade receivables 9,521 Impairment loss on loan receivable 396 Loss on disposal of property, plant and equipment 1,879 Operating lease rentals in respect of land and buildings 8,085 Net foreign exchange losses – Research and development costs 385 Allowance for inventories 1,322 and after crediting: Bank interest income 845 Loan and other interest income 560 Net foreign exchange gain 2,849 |
2007 HK$’000 5,410 1,921 |
|---|---|
| 7,331 | |
| 1,958 19,459 2,917 136 |
|
| 24,470 | |
| 990 – 6,829 – 2 2,929 50 361 854 523 78 – |
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
74
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
10. DIRECTORS’ AND EMPLOYEES’ EMOLUMENTS
The emoluments paid or payable to the directors were as follows:
| Chan Sek Keung, Ringo HK$’000 2008 Fees – Other emoluments Salaries and other benefits 1,530 Contributions to retirement benefit schemes 12 Share-based payments – Total emoluments 1,542 Chan Sek Alasdair Keung, Gordon Ringo Nagle Clara Ho HK$’000 HK$’000 HK$’000 (note ii) (note ii) 2007 Fees – – – Other emoluments Salaries and other benefits 1,599 – – Contributions to retirement benefit schemes 12 – – Share-based payments 1 – – Total emoluments 1,612 – – |
Ko Chun Pang Hing So Fung, David Chung, Lie Mo, Henry Tsoi Alfred Raymond Total HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 (note i) – 138 120 120 378 1,673 – – – 3,203 12 – – – 24 1,794 205 201 754 2,954 3,479 343 321 874 6,559 Kwan Pang Hing Chan So Kit Tong, David Chung, Yu Tze Lie Mo, Kevin Tsoi Alfred Zhonghou Ngon Raymond Total HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 (note iii) (note iv) (note v) – 120 120 6 41 39 326 – – – – – – 1,599 – – – – – – 12 – 19 1 – – – 21 – 139 121 6 41 39 1,958 |
Total HK$’000 378 3,203 24 2,954 |
Total HK$’000 378 3,203 24 2,954 |
|---|---|---|---|
| 6,559 | |||
| Total HK$’000 326 1,599 12 21 |
|||
| 1,958 |
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
75
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
10. DIRECTORS’ AND EMPLOYEES’ EMOLUMENTS (Continued)
Notes:
-
(i) Ko Chun Fung, Henry was appointed as a director of the Company on January 7, 2008.
-
(ii) Alasdair Gordon Nagle and Clara Ho resigned as directors of the Company on April 13, 2007.
-
(iii) Kwan Kit Tong, Kevin resigned as a director of the Company on August 26, 2007.
-
(iv) Yu Zhonghou resigned as a director of the Company on February 1, 2007.
-
(v) Chan Tze Ngon resigned as a director of the Company on September 4, 2007.
Of the five individuals with the highest emoluments in the Group, three (2007: one) were directors of the Company whose emoluments are included in the disclosures as above. The emoluments of the remaining two (2007: four) individuals were as follows:
| 2008 | 2007 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| Salaries and other benefits | 1,241 | 2,393 |
| Contributions to retirement benefit schemes | 64 | 72 |
| Share-based payments | 1,241 | 59 |
| 2,546 | 2,524 | |
| Their emoluments were within the following bands: | ||
| 2008 | 2007 | |
| No. of | No. of | |
| employees | employees | |
| Nil to HK$1,000,000 | 1 | 4 |
| HK$1,000,001 to HK$1,500,000 | – | – |
| HK$1,500,001 to HK$2,000,000 | 1 | – |
During the year ended December 31, 2008 and 2007, no emoluments were paid by the Group to the directors as an inducement to join or upon joining the Group or as compensation for loss of office. None of the directors has waived any emoluments during the two years.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
76
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
11. TAXATION
| TAXATION | ||
|---|---|---|
| PRC Enterprise Income Tax – Current year Deferred taxation – Current year |
2008 HK$’000 13,621 (25,447) (11,826) |
2007 HK$’000 1,676 – |
| 1,676 |
On June 26, 2008, the Hong Kong Legislative Council passed the Revenue Bill 2008 which reduced corporate profits tax rate from 17.5% to 16.5% effective from the year of assessment 2008/2009. Therefore, Hong Kong Profits Tax is calculated at 16.5% (2007: 17.5%) of the estimated assessable profit for the year. No tax is payable on the profit for the year arising in Hong Kong since the Hong Kong subsidiaries have incurred losses from operations that resulting tax losses for the year.
PRC Enterprise Income Tax is calculated at the applicable rates to the PRC subsidiaries. Certain subsidiaries of the Company operating in the PRC are eligible to exemption from income tax for two years commencing from the first profit-making year and thereafter entitled to 50% relief from income tax for the next three years (“Tax Holidays”) and were exempted from PRC income taxes for the years of 2008 and 2007. The maximum Tax Holidays period is 5 years from the first taxable profit year.
On March 16, 2007, the PRC promulgated the Law of the PRC on Enterprise Income Tax (the “New Law”) by Order No.63 of the President of the PRC. On December 6, 2007, the State Council of the PRC issued Implementation Regulation of the New Law. Under the New Law and Implementation Regulation, the Enterprise Income Tax rate of the Company’s PRC subsidiaries was reduced from 33% to 25% from January 1, 2008 onwards.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
77
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
11. TAXATION (Continued)
The taxation for the year can be reconciled to the loss before taxation per the consolidated income statement as follows:
| Loss before taxation Hong Kong Profits Tax at the rate of 16.5% (2007: 17.5%) Tax effect of income not taxable for tax purposes Tax effect of expenses not deductible for tax purposes Tax effect of tax losses not recognised Utilisation of tax losses previously not recognised Tax effect of different tax rates of subsidiaries operating under tax regulations in the PRC Tax effect of share of results of jointly controlled entities Others Taxation for the year |
2008 HK$’000 (480,910) (79,350) (724) 56,391 8,285 – 981 2,591 – (11,826) |
2007 HK$’000 (Restated) (474,705) (83,073) (128) 85,721 1,669 (206) (2,117) (121) (69) 1,676 |
|---|---|---|
At December 31, 2008, the Group has unused tax losses of approximately HK$57,441,000 (2007: HK$22,763,000) available to offset against future profits. No deferred tax asset has been recognised in respect of unused tax losses due to the unpredictability of future profit streams.
12. DIVIDENDS
No dividend was declared or proposed during 2008, nor has any dividend been proposed since the balance sheet date (2007: Nil).
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
78
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
13. LOSS PER SHARE
The calculation of the basic loss per share for the year is based on the loss attributable to equity holders of the Company of HK$442,141,000 (2007: HK$475,448,000) and on the weighted average number of 447,094,096 (2007: 298,846,213) ordinary shares in issued during the year.
No diluted loss per share has been presented since assuming the conversion and exercise of the Company’s outstanding convertible bonds and share options would result in a decrease in loss per share.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
79
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
14. PROPERTY, PLANT AND EQUIPMENT
| COST At January 1, 2007 Exchange adjustments Additions Disposals Acquisition of subsidiaries At December 31, 2007 Exchange adjustments Additions Disposals Acquisition of a subsidiary At December 31, 2008 DEPRECIATION At January 1, 2007 Exchange adjustments Provided for the year Eliminated on disposals At December 31, 2007 Exchange adjustments Provided for the year Eliminated on disposals At December 31, 2008 CARRYING AMOUNTS At December 31, 2008 At December 31, 2007 |
Furniture, Machinery fixtures Lottery and and terminals equipment equipment HK$’000 HK$’000 HK$’000 – 9,593 1,859 386 531 723 – 1,563 852 – (483) (107) 13,479 1,476 12,614 13,865 12,680 15,941 981 847 795 – 2,438 3,025 (40) (1,264) (2,683) – – 1,164 14,806 14,701 18,242 – 8,967 1,722 4 484 117 95 628 358 – (450) (107) 99 9,629 2,090 155 508 220 2,244 1,506 2,633 (8) (691) (194) 2,490 10,952 4,749 12,316 3,749 13,493 13,766 3,051 13,851 |
Motor vehicles HK$’000 1,157 61 – – – 1,218 43 – – – 1,261 731 43 90 – 864 37 160 – 1,061 200 354 |
Tools HK$’000 6,506 425 888 (591) 47 7,275 313 498 (14) – 8,072 5,663 385 750 (552) 6,246 270 519 (14) 7,021 1,051 1,029 |
Total HK$’000 19,115 2,126 3,303 (1,181) 27,616 50,979 2,979 5,961 (4,001) 1,164 57,082 17,083 1,033 1,921 (1,109) 18,928 1,190 7,062 (907) 26,273 30,809 32,051 |
|---|---|---|---|---|
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
80
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
14. PROPERTY, PLANT AND EQUIPMENT (Continued)
The above items of property, plant and equipment are depreciated on a straight-line basis after taking into account of their estimated residual value, if any, at the following rates per annum:
| Lottery terminals | 20% |
|---|---|
| Machinery and equipment | 20% – 331/3% |
| Furniture, fixtures and equipment | 331/3% |
| Motor vehicles | 331/3% |
| Tools | 331/3% |
15. GOODWILL
| Notes COST At January 1 (a) Exchange adjustments Acquired on acquisition of subsidiaries (b) As previously stated Prior year adjustment As restated At December 31 IMPAIRMENT At January 1 Exchange adjustments Impairment loss recognised in the year As previously stated Prior year adjustment As restated At December 31 CARRYING AMOUNTS At December 31 |
2008 HK$’000 984,918 64,434 1,363 1,050,715 – 1,050,715 1,050,715 476,000 31,140 259,943 767,083 – 767,083 767,083 283,632 |
2007 HK$’000 (Restated) – – 901,026 |
|---|---|---|
| 901,026 83,892 |
||
| 984,918 | ||
| 984,918 | ||
| – – 416,000 |
||
| 416,000 60,000 |
||
| 476,000 | ||
| 476,000 | ||
| 508,918 |
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
81
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
15. GOODWILL (Continued)
Notes:
-
(a) In 2007, the Group acquired a 80% equity interest in PAL Development Limited (“PAL”) and a 60% equity interest in Oasis Rich International Limited (“Oasis”) for a consideration of approximately HK$1,163,314,000 of which approximately HK$984,918,000 was resulted as goodwill as further detailed in note 34(b).
-
(b) During the year 2008, the Group made a capital contribution of RMB3,500,000 (equivalent to approximately HK$3,990,000) into 上海智珏網絡科技有限公司 (“上海智珏”) in return for a 87.5% equity interest in 上海智珏, as further detailed in note 34(a).
As explained in note 7, the Group uses business segments as its primary segment for reporting segment information. For the purpose of impairment testing, goodwill with indefinite useful lives has been allocated to the cash generating unit (“CGU”) of lottery business only.
During the year, the directors of the Company considered that in light of the decrease in operating results of the relevant subsidiaries, the Group performed an impairment review for goodwill with reference to the valuation carried out by Vigers Appraisal & Consulting Limited (“Vigers”), independent qualified professional valuers not connected with the Group. The valuation is based on value-in-use calculations. These calculations use cash flow projections based on financial budgets approved by management of the Group covering one year period, and a discount rate of 14% (2007: 14%) per annum. Cash flows beyond that one year period have been extrapolated using a steady 7% (2007: 5%) growth rate. The growth rate does not exceed the long-term average growth rate for the business in which the CGU operates.
The management of the Group determined the budgeted gross margin based on past performance. The weighted average growth rate used is consistent with the forecasts in the relevant industry. The discount rate used reflects specific risks relating to the relevant segment. The recoverable amount of the CGU based on value-inuse calculation is less than its carrying amount, accordingly, an impairment loss of HK$259,943,000 (2007: HK$476,000,000) was recognised during the year.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
82
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
16. INTANGIBLE ASSETS
| Software product development costs HK$’000 (note a) COST At January 1, 2007 18,440 Exchange adjustments 991 Additions 3,342 Acquisition of subsidiaries – At December 31, 2007 22,773 Exchange adjustments 731 Additions 3,594 Disposals – At December 31, 2008 27,098 AMORTISATION AND IMPAIRMENT At January 1, 2007 10,687 Exchange adjustments 382 Provided for the year 3,102 Impairment loss recognised 1,001 At December 31, 2007 15,172 Exchange adjustments 284 Provided for the year 2,539 Impairment loss recognised 2,629 At December 31, 2008 20,624 CARRYING AMOUNTS At December 31, 2008 6,474 At December 31, 2007 7,601 |
Lottery software licences HK$’000 (note b) – – – – – – 75,035 – 75,035 – – – – – – – – – 75,035 – |
License Technology rights know-how HK$’000 HK$’000 (note c) (note d) – – – – – – 164,166 25,252 164,166 25,252 840 – – – (3,420) – 161,586 25,252 – – – – 2,036 272 – – 2,036 272 119 – 42,532 6,309 77,287 18,671 121,974 25,252 39,612 – 162,130 24,980 |
Total HK$’000 18,440 991 3,342 189,418 212,191 1,571 78,629 (3,420) 288,971 10,687 382 5,410 1,001 17,480 403 51,380 98,587 167,850 121,121 194,711 |
|---|---|---|---|
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
83
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
16. INTANGIBLE ASSETS (Continued)
Notes:
-
(a) The Group’s software product development costs are internally generated and amortised on a straight-line basis over the estimated useful life of 3 years. During the year, the directors considered that in view of those outdated software products, an impairment loss of HK$2,629,000 (2007: HK$1,001,000) was recognised.
-
(b) In September 2008, the Group entered into an asset transfer agreement to acquire (i) a perpetual, exclusive license right to use and sublicense the software in connection with projects initiated by China Sports Lottery Administration; (ii) a perpetual, non-exclusive license right to use and sublicense the software in connection with projects initiated by China Welfare Lottery Issuance; and (iii) HK$50,000,000 cash at a consideration of approximately HK$305 million. The consideration was satisfied by the issue of 28,208,938 ordinary shares of HK$0.01 each in the Company and convertible bonds with principal amount of HK$277,175,000. The legal fee incurred for the acquisition was HK$2,342,000. The transaction was completed in December 2008.
The lottery software licence (“Software”) is a system platform to support the sales of lottery and gaming operations. Since the determination of the fair value of the Software involved the estimation of the future cash flows expected to arise from the lottery market in the PRC and the use of numerous assumptions that cannot be easily quantified, the fair value of the Software was measured by reference to the fair value of the shares which amounted to HK$6,488,000 and convertible bonds amounted to HK$116,205,000 which issued by the Company on the acquisition date.
During the year, the Group performed an impairment review for Software with reference to the valuation carried out by Vigers. The valuation is based on value-in-use calculations. The key assumptions for the value-in-use calculations are those regarding the discount rates, growth rates, expected revenue generated by the Software and operating costs to be incurred. Management estimates discount rates using pre-tax rates that reflect current market assessments of the time value of money and the risks specific to the lottery business. The growth rates are based on industry growth forecasts. Expected revenue and operating costs are based on past practices of other subsidiary of the Group after adjusting for the situation of lottery market in the PRC.
The Group prepares cash flow forecasts derived from the most recent financial budgets approved by management for the coming year and extrapolates cash flows for the coming year with a steady growth rate of 7%, using a discount rate of 14%. The directors are of the opinion that, with reference to the valuation carried out by Vigers, no impairment is recognised.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
84
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
16. INTANGIBLE ASSETS (Continued)
Notes: (Continued)
-
(c) The Group’s license rights included certain rights of operating lottery games, sales of gaming products and the right to manufacture lottery machines in the PRC. During the year, the directors considered that in light of the decrease in operating results from operating lottery games due to the change in the government policy for lottery games in the PRC, an impairment loss of HK$77,287,000 (2007: Nil) was recognised to write down to zero carrying amounts of those license rights which have been adversely affected by the changes in the government policy. The license rights are amortised on a straight-line basis over their estimated useful life of 5 years.
-
(d) The Group’s technology know-how represents online betting technology to be used for lottery business. During the year, the directors considered that the income to be generated from online betting game is uncertain due to such online betting game has not been approved by the PRC government, a full impairment loss of HK$18,671,000 (2007: Nil) was recognised accordingly.
The amortisation charge for the year is included in depreciation and amortisation in the consolidated income statement.
17. INTERESTS IN JOINTLY CONTROLLED ENTITIES
| INTERESTS IN JOINTLY CONTROLLED | ENTITIES | |
|---|---|---|
| 2008 | 2007 | |
| HK$’000 | HK$’000 | |
| (Restated) | ||
| Cost of unlisted investment in jointly | ||
| controlled entities | 26,529 | 26,529 |
| Share of post-acquisition accumulated (loss) profits | (15,010) | 691 |
| 11,519 | 27,220 |
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
85
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
17. INTERESTS IN JOINTLY CONTROLLED ENTITIES (Continued)
As at December 31, 2008 and 2007, the Group had interests in the following jointly controlled entities:
| Proportion | |||||
|---|---|---|---|---|---|
| of nominal | |||||
| Place of | value of issued | ||||
| incorporation/ | capital/registered | Proportion | |||
| Name of jointly | establishment | Class of | capital held | of voting | Principal |
| controlled entity | and operations | shares held | by the Group | power held | activities |
| PALTECH Company Limited | Hong Kong | Ordinary | 60% | 60% | Research and |
| (“PALTECH”) | (note a) | development | |||
| Beijing Telenet Information | PRC, wholly-owned | Ordinary | 52.5% | 52.5% | Distribution of POS |
| Technology Limited | foreign enterprise | (note b) | system and operation | ||
| 北京電信達信息技術有限公司 | for a term of | of betting hall | |||
| (“BTI”) | 30 years commencing | ||||
| August 10, 2006 |
Notes:
-
(a) The Group indirectly owns a 60% equity interest in PALTECH. Pursuant to certain terms and conditions given in the shareholders’ agreement, the financial and operating policies of PALTECH require approval from 75% of the equity holders, as such, it is accounted for as a jointly controlled entity of the Group.
-
(b) The Group indirectly owns a 52.5% equity interest in BTI. Pursuant to the shareholders’ agreement, the financial and operating policies of BTI require approval from two-third of the directors, while the Group has the right to appoint only three-fifth of the directors. Therefore, BTI is classified as a jointly controlled entity of the Group.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
86
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
17. INTERESTS IN JOINTLY CONTROLLED ENTITIES (Continued)
The summarised financial information in respect of the Group’s interests in the jointly controlled entities attributable to the Group’s interest therein which are accounted for using the equity method is set out below:
| Current assets Non-current assets Current liabilities Group’s share of net assets of jointly controlled entities Revenue Expenses Group’s share of (losses) profits of jointly controlled entities for the year |
2008 HK$’000 44,890 614 33,985 11,519 56,182 71,883 (15,701) |
2007 HK$’000 61,644 |
|---|---|---|
| 16,189 | ||
| 50,613 | ||
| 27,220 | ||
| 6,002 | ||
| 5,311 | ||
| 691 |
The Group has discontinued the recognition of its share of losses of a jointly controlled entity. The amount of unrecognised share of losses of this jointly controlled entity both for the year and cumulatively, are as follows:
| Unrecognised share of losses of a jointly controlled entity for the year Accumulated unrecognised share of losses of a jointly controlled entity |
2008 HK$’000 147 147 |
2007 HK$’000 – |
|---|---|---|
| – |
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
87
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
18. AVAILABLE-FOR-SALE INVESTMENT
The available-for-sale investment represents an investment in unlisted equity securities issued by a limited liability company incorporated in Korea. It is measured at cost less impairment at each balance sheet date because the range of reasonable fair value estimates is so significant that the directors of the Company are of the opinion that their fair value cannot be measured reliably.
Details of the acquisition of available-for-sale investment are disclosed in note 33.
19. LOAN RECEIVABLES
| LOAN RECEIVABLES | |||
|---|---|---|---|
| 2008 | 2007 | ||
| Notes | HK$’000 | HK$’000 | |
| The amounts bear interest at the | |||
| following rates: | |||
| 0.1% per month | (a) | 3,890 | 3,890 |
| 5% per annum | (b) | – | 7,400 |
| 5% per annum | (c) | – | 396 |
| Total amount | 3,890 | 11,686 | |
| Less: Amount due within one year shown | |||
| under current assets | (3,890) | (7,400) | |
| Amount due after one year | – | 4,286 | |
| Analysed as: | |||
| Secured | 3,890 | 3,890 | |
| Unsecured | – | 7,796 | |
| 3,890 | 11,686 |
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
88
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
19. LOAN RECEIVABLES (Continued)
Notes:
-
(a) The loan was advanced to a subsidiary of a shareholder of a jointly controlled entity. It was of a non-trade nature, secured by corporate guarantee from the shareholder of a jointly controlled entity and repayable on July 19, 2009.
-
(b) The loan was advanced to a shareholder of a jointly controlled entity. It was of a nontrade nature and was used to set off part of the consideration for the acquisition of assets through the acquisition of a subsidiary, as disclosed in note 33.
-
(c) The loan was advanced to a third party. It was of a non-trading nature, unsecured and fully impaired during the year.
20. INVENTORIES
| Raw materials Work-in-progress Finished goods TRADE AND OTHER RECEIVABLES Trade receivables Less: allowance for doubtful debts Retention money receivables_(note)_ Other receivables Prepayments and deposits |
2008 HK$’000 2,081 32,201 36,596 70,878 2008 HK$’000 146,685 (18,895) 127,790 7,806 30,559 8,436 174,591 |
2007 HK$’000 – – 12,057 12,057 2007 HK$’000 113,003 (10,562) 102,441 11,596 27,621 6,913 148,571 |
|---|---|---|
21. TRADE AND OTHER RECEIVABLES
Note: Retention money receivables represent the progress payments receivable on the contract works of network infrastructure with age over 180 days.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
89
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
21. TRADE AND OTHER RECEIVABLES (Continued)
The Group generally allows credit periods ranging from 30 to 90 days to its trade customers. The aging analysis of trade receivables is as follows:
| Within 30 days 31 – 90 days 91 – 180 days 181 – 365 days |
2008 HK$’000 63,041 24,120 23,768 16,861 127,790 |
2007 HK$’000 25,265 24,929 23,970 28,277 |
|---|---|---|
| 102,441 |
Before accepting any new customers, the Group reviews the credit quality and defines credit limits by customer. Limits attributed to customers are reviewed once a year. The Group maintains a defined credit policy to assess the credit quality of the trade customers. The collection is closely monitored to minimise any credit risk associated with these trade debtors.
Included in the Group’s trade receivable balance are debtors with aggregate carrying amount of HK$40,629,000 (2007: HK$52,249,000) which are past due at the reporting date but not considered as impaired. Majority of the trade receivables that are neither past due nor impaired have no default repayment history.
Aging of trade receivables which are past due but not impaired
| 2008 | 2007 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| 91 – 180 days | 23,768 | 23,970 |
| 181 – 365 days | 16,861 | 28,279 |
| 40,629 | 52,249 |
The directors of the Company consider that there has not been a significant change in credit quality of the trade debtors and there is no recent history of default, therefore the amounts are considered recoverable. The Group does not hold any collateral over these balances.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
90
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
21. TRADE AND OTHER RECEIVABLES (Continued)
Movement in the allowance for doubtful debts
| Balance at beginning of the year Exchange adjustments Amounts written off during the year Reversal of impairment loss recognised in prior year Increase in allowance recognised in profit or loss Balance at end of the year |
2008 HK$’000 10,562 753 (1,941) (7,877) 17,398 18,895 |
2007 HK$’000 3,319 570 (156) – 6,829 |
|---|---|---|
| 10,562 |
The Group has provided fully for receivables over 365 days because the directors are of opinion that these receivables are not recoverable.
22. AMOUNTS DUE FROM (TO) JOINTLY CONTROLLED ENTITIES
| Amounts due from jointly controlled entities Impairment loss recognised in the year |
2008 HK$’000 46,246 (1,788) 44,458 |
2007 HK$’000 1,431 – |
|---|---|---|
| 1,431 |
The amounts are unsecured and interest-free. Amounts due from jointly controlled entities are of a trade nature and have a credit period of 90 days. Amount due to a jointly controlled entity is of a non-trade nature and is repayable on demand.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
91
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
22. AMOUNTS DUE FROM (TO) JOINTLY CONTROLLED ENTITIES
(Continued)
The aging analysis of amounts due from jointly controlled entities of trade nature is as follows:
| Within 30 days 31 – 90 days |
2008 HK$’000 40,385 4,073 44,458 |
2007 HK$’000 – – |
|---|---|---|
| – |
The Group reviews the credit quality and defines credit limits of these jointly controlled entities. Limits attributed to these jointly controlled entities are reviewed once a year. The Group maintains a defined credit policy to assess the credit quality of these jointly controlled entities. The collection is closely monitored to minimise any credit risk associated with these jointly controlled entities.
The directors of the Company consider that there has not been a significant change in credit quality of the trade balance and there is no recent history of default, therefore no further impairment is necessary to provide. The Group does not hold any collateral over these balances.
23. AMOUNT DUE FROM A SHAREHOLDER OF A JOINTLY CONTROLLED ENTITY
The amount due from a shareholder of a jointly controlled entity of a non-trade nature was unsecured, bore interest at 5% per annum and was used to set off part of the consideration for the acquisition of assets through the acquisition of a subsidiary, as disclosed in note 33.
24. AMOUNTS DUE FROM (TO) A SHAREHOLDER/RELATED COMPANIES
The amount due to a shareholder is of non-trade nature and is unsecured, interest-free and repayable on demand.
The amounts due from (to) related companies represent amount due from (to) companies controlled by a shareholder.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
92
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
25. PLEDGED BANK DEPOSITS AND BANK BALANCES AND CASH
(a) Pledged bank deposits
The amounts mainly represent deposits pledged to banks to secure banking facilities granted to the Group.
The deposits carry an average fixed interest rate of 1.69% (2007: 3.77%) per annum. The pledged bank deposits will be released upon the settlement of relevant bank borrowings.
(b) Bank balances and cash
Bank balances and cash comprised of bank deposits with maturity of less than three months at prevailing market interest rate of 0.1% (2007: 3.5%) per annum and cash on hand.
26. TRADE AND OTHER PAYABLES
| Trade payables_(note)_ Other payables Accruals The aging analysis of trade payables is as follows: Within 30 days 31 – 90 days 91 – 180 days 181 – 365 days Over 365 days |
2008 HK$’000 155,697 20,893 36,888 213,478 2008 HK$’000 79,928 57,157 15,156 1,115 2,341 155,697 |
2007 HK$’000 35,264 29,543 16,967 |
|---|---|---|
| 81,774 | ||
| 2007 HK$’000 23,726 6,320 1,404 1,981 1,833 |
||
| 35,264 |
Note: Included in trade payables are amounts of HK$64,824,000 (2007: HK$2,308,000) due to minority shareholders of a subsidiary. The amounts are unsecured, interest-free and repayable according to credit terms granted by the minority shareholders.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
93
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
27. BANK AND OTHER BORROWINGS
| Short-term bank loan Trust receipt loans Other loans from a financial institution Other loan from a shareholder Analysed as: Secured Unsecured |
2008 HK$’000 17,100 – 18,308 80,000 115,408 – 115,408 115,408 |
2007 HK$’000 16,050 29,662 37,165 – |
|---|---|---|
| 82,877 | ||
| 29,662 53,215 |
||
| 82,877 |
The bank and other borrowings are repayable as follows:
| Within one year or on demand In more than one year but not more than two years Less: Amount due within one year shown under current liabilities Amount due after one year |
2008 HK$’000 35,408 80,000 115,408 (35,408) 80,000 |
2007 HK$’000 77,277 5,600 |
|---|---|---|
| 82,877 (77,277) |
||
| 5,600 |
Short-term bank loan carries interest at fixed market rate ranging from 7.33% to 8.22% (2007: 8.02% to 8.22%) per annum. Trust receipt loans carried interest at prevailing market rates ranging from 4.50% to 7.51% (2007: 6.93% to 8.25%) per annum.
As at December 31, 2008, other loans of HK$18,308,000 (2007: HK$37,165,000) represent loans advanced from a financial institution which is related to a major supplier of the Group and carry interest ranging from 6.00% to 10.02% (2007: 6.69% to 8.06%) per annum.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
94
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
27. BANK AND OTHER BORROWINGS (Continued)
As at December 31, 2008, other loan from a shareholder carries interest at 5% (2007: Nil) per annum and is repayable on July 10, 2010.
The Group’s borrowings that are denominated in currencies other the functional currencies of the relevant group entities are set out below:
| 2008 | 2007 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| United States dollars (“USD”) | 18,308 | 37,166 |
28. CONVERTIBLE BONDS
On December 13, 2007, the Company issued convertible bonds (the “Convertible Bonds I”) with principal amount of HK$606,800,000 as part of the consideration for the acquisition of subsidiaries, as further detailed in note 34(b). The Convertible Bonds I are recognised in these financial statements at fair value of approximately HK$989,794,000 at the date of completion of the acquisition of subsidiaries in accordance with HKFRS 3 “Business Combinations”. The convertible Bonds I are denominated in Hong Kong dollars and entitle the holders to convert them into ordinary shares of the Company within 5 years from the date of issue of the Convertible Bonds I at a conversion price of HK$0.85 per share subject to antidilutive adjustments in accordance with the agreement. The Convertible Bonds I bore interest at 0.1% per annum payable semi-annually in arrears. If the Convertible Bonds I have not been converted, they will be redeemed on maturity date of December 12, 2012 at par plus accrued interest. The Convertible Bonds I contains two components, liability and equity elements. The equity element is presented in equity heading “convertible bonds equity reserve”. The effective interest rate of the liability component of the Convertible Bonds I is 10.06% per annum.
On December 9, 2008, the Company issued convertible bonds (the “Convertible Bonds II”) with principal amount of HK$277,175,000 as part of the consideration for the acquisition of intangible assets. The Convertible Bonds II are denominated in Hong Kong dollars and entitle the holders to convert them into ordinary shares of the Company within 5 years from the date of issue of the Convertible Bonds II at a conversion price of HK$0.991 per share subject to antidilutive adjustments in accordance with the agreement. The Convertible Bonds II bore interest at 0.1% per annum payable semi-annually in arrears. If the Convertible Bonds II have not been converted, they will be redeemed on maturity date of December 8, 2013 at par plus accrued interest. The Convertible Bonds II contains two components, liability and equity elements. The equity element is presented in equity heading “convertible bonds equity reserve”. The effective interest rate of the liability component of the Convertible Bonds II is 26% per annum.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
95
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
28. CONVERTIBLE BONDS (Continued)
The Convertible Bonds I and the Convertible Bonds II are secured by the shares of certain subsidiaries of the Company.
The movement of the liability component of the convertible bonds for the year is set out below:
| Carrying amount at the beginning of the year Issued during the year Interest charged Interest paid Carrying amount at the end of the year |
2008 HK$’000 380,030 82,405 39,503 (607) 501,331 |
2007 HK$’000 – 378,102 1,928 – |
|---|---|---|
| 380,030 |
29. DEFERRED TAXATION
The following are the major deferred tax liabilities recognised and movements thereon during the current and prior years:
| Fair value adjustments | |
|---|---|
| of intangible assets on | |
| business combinations | |
| HK$’000 | |
| (Restated) | |
| At January 1, 2007 | – |
| Acquisition of subsidiaries_(Note 3)_ | |
| As previously stated | – |
| Prior year adjustment | 33,982 |
| As restated | 33,982 |
| At December 31, 2007 | 33,982 |
| Credit to consolidated income statement | (25,447) |
| At December 31, 2008 | 8,535 |
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
96
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
30. SHARE CAPITAL
| Notes Ordinary shares of HK$0.01 each: Authorised: At January 1, 2007 Increase on December 5, 2007 (a) At December 31, 2007 and December 31, 2008 Issued and fully paid: At January 1, 2007 Shares issued on acquisition of subsidiaries (b) Issue of new shares (c) Exercise of share options At December 31, 2007 Shares issued on acquisition of an available-for-sale investment through an acquisition of a subsidiary (d) Shares issued on acquisition of intangible assets (e) Exercise of share options At December 31, 2008 |
Number of ordinary shares 500,000,000 1,500,000,000 2,000,000,000 289,944,745 72,000,000 58,000,000 12,253,750 432,198,495 35,700,000 28,208,938 3,323,000 499,430,433 |
Amount HK$’000 5,000 15,000 |
|---|---|---|
| 20,000 | ||
| 2,900 720 580 122 |
||
| 4,322 357 282 33 |
||
| 4,994 |
Notes:
-
(a) By a special resolution passed at an extraordinary general meeting of the Company held on December 5, 2007, the authorised share capital of the Company was increased from HK$5,000,000 to HK$20,000,000 by the creation of 1,500,000,000 new ordinary shares of HK$0.01 each in the Company.
-
(b) On December 13, 2007, the Company issued and allotted 72,000,000 ordinary shares of HK$0.01 each at HK$2.41 (being the market price at the date of acquisition) as part of the consideration for the acquisition of subsidiaries, as further detailed in note 34(b). These shares rank pari passu in all respects with other shares in issue.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
97
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
30. SHARE CAPITAL (Continued)
Notes: (Continued)
-
(c) On December 19, 2007, the Company issued and allotted 58,000,000 ordinary shares of HK$0.01 each at the issue price of HK$1.80 each to certain subscribers, pursuant to the subscription agreement entered into between the Company and the subscribers. These shares rank pari passu in all respects with other shares in issue.
-
(d) On September 17, 2008, the Company issued and allotted 35,700,000 ordinary shares of HK$0.01 each at HK$0.78 (being the market price at the date of acquisition) as part of the consideration for the acquisition of an available-for-sale investment through an acquisition of a subsidiary, as further detailed in note 33. These shares rank pari passu in all respects with other shares in issue.
-
(e) On December 9, 2008, the Company issued and allotted 28,208,938 ordinary shares of HK$0.01 each at HK$0.25 (being the market price at the date of acquisition) as part of the consideration for the acquisition of intangible assets. These shares rank pari passu in all respects with other shares in issue.
31. SHARE-BASED PAYMENT TRANSACTIONS
Details of the equity-settled share option schemes adopted by the Group are as follows:
(a) Pre-Initial Public Offering (“IPO”) Share Option Scheme
Pursuant to the pre-IPO share option scheme adopted by the Company on April 20, 2002, the Company may grant options to any director, employee, advisor or business consultant of the Company or its subsidiaries, for the primary purpose of providing incentives to them, to subscribe for shares in the Company with the payment of HK$1 per offer. Options granted are exercisable for a period not more than 10 years from the date of grant of the relevant options. Options granted are exercisable as to (i) a maximum of 25% of the total number of options granted six months after May 17, 2002, (the “Listing Date”), (ii) a maximum additional 6.25% of the total number of options granted after the expiry of each successive 3-months period, twelve months after the Listing Date; and (iii) the remaining options granted on or after the third anniversary of the Listing Date until the end of the option period or lapse of an option.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
98
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
31. SHARE-BASED PAYMENT TRANSACTIONS (Continued)
(a) Pre-Initial Public Offering (“IPO”) Share Option Scheme (Continued)
Details of the movements in the number of share options during the year under the Company’s pre-IPO share option scheme were as follows:
| Exercise Type of Date of price participant grant Exercisable period per share HK$ Directors 4/30/2002 11/17/2002 to 4/29/2012 0.55 (note) Others 4/30/2002 11/17/2002 to 4/29/2012 0.55 (note) Exercisable at the end of the year |
Number of share options | Number of share options | |||
|---|---|---|---|---|---|
| Outstanding at 1/1/2007 3,750,000 4,560,000 8,310,000 |
Exercised during the year (750,000) (3,613,000) (4,363,000) |
Forfeited Outstanding during at the year 12/31/2007 – 3,000,000 (10,000) 937,000 (10,000) 3,937,000 3,937,000 |
Exercised Outstanding during at the year 12/31/2008 – 3,000,000 (937,000) – (937,000) 3,000,000 3,000,000 |
||
| 3,000,000 | |||||
| 3,000,000 |
Note: The Group had not applied HKFRS 2 “Share-based Payment” to share options granted on or before November 2, 2002 and share options that were granted after November 2, 2007 and had vested before January 1, 2005 in accordance with the relevant transactional provisions.
In respect of the share options exercised during the year, the weighted average share price at the dates of exercise is HK$1.47 (2007: HK$1.91) and the weighted average share price at the dates immediately before exercise dates is HK$1.47 (2007: HK$1.80).
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
99
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
31. SHARE-BASED PAYMENT TRANSACTIONS (Continued)
(b) Post-IPO Share Option Scheme
Pursuant to the post-IPO share option scheme adopted by the Company on April 20, 2002, the Company may grant options to any director, employee, advisor or business consultant of the Company or its subsidiaries (“Participants”), for the primary purpose of providing incentives to them, to subscribe for shares in the Company with the payment of HK$1 per offer. The exercise price of the share option will be determined at the highest of: (i) the average of the closing prices of the Company’s shares quoted on the Stock Exchange on the five trading days immediately preceding the date of grant of the options; (ii) the closing price of the shares on the Stock Exchange on the date of grant; and (iii) the nominal value of the shares of the Company.
The total number of shares which may be issued upon exercise of all options to be granted under this scheme and any other share option schemes of the Company shall not in aggregate exceed 10% of the total number of shares in issue immediately following completion of the placing unless the Company obtains a fresh approval from its shareholders. Options lapsed in accordance with the terms of this scheme will not be counted for the purpose of calculating such 10% limit.
The Company may seek approval of its shareholders in general meeting for refreshing the 10% limit such that the total number of shares in respect of which options may be granted under this scheme and any other share option schemes of the Company (including the Pre-IPO Share Option Scheme) shall not exceed 10% of the total number of shares in issue as at the date of approval of refresh such limit.
The Company may seek separate approval by its shareholders in general meeting for granting options beyond the 10% limit provided the options in excess of such limit are granted only to Participants specifically identified by the Company before such approval is sought.
Notwithstanding, the maximum number of shares which may be issued upon exercise of all outstanding options granted and yet to be exercised under this scheme and any other share option schemes of the Company (including the PreIPO Share Option Scheme) shall not exceed 30% of the total number of shares in issue from time to time.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
100
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
31. SHARE-BASED PAYMENT TRANSACTIONS (Continued)
(b) Post-IPO Share Option Scheme (Continued)
No Participant shall be granted an option which, if exercised in full, would result in such Participant becoming entitled to subscribe for such number of shares as, when aggregated with the total number of shares already issued pursuant to all the options previously granted to him which have been exercised, and, issuable pursuant to all the outstanding options previously granted to him which are for the time being subsisting and unexercised, would exceed 1% of the total number of shares in issue in any 12-month period up to the date of grant of the option (the “Individual Limit”).
Any further grant of options in excess of the Individual Limit shall be subject to approval by the shareholders of the Company will such Participant and his associates abstaining form voting. In such a case, a circular must be sent to the shareholders of the Company disclosing, amongst other terms, the identified Participant(s), the number and terms of options granted or to be granted. The number and terms of the options to be granted to such Participant shall be fixed before the approval and the date of Board meeting for proposing such further grant should be taken as the date of grant for the purpose of calculating the subscription price.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
101
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
31. SHARE-BASED PAYMENT TRANSACTIONS (Continued)
(b) Post-IPO Share Option Scheme (Continued)
Details of the movements in the number of share options during the year under the Company’s post-IPO share option scheme were as follows:
| Exercise Exercisable price Type of participant Date of grant period per share HK$ Directors 2/20/2003 2/20/2004 to 0.138 (note 2) 2/19/2013 1/12/2007 1/12/2008 to 0.088 (note 2) 1/11/2017 12/7/2007 6/7/2008 to 2.720 (note 3) 12/6/2009 3/31/2008 10/1/2008 to 0.890 (note 4) 3/31/2018 Employees 7/12/2002 7/12/2003 to 0.384 (note 2) 7/11/2012 2/20/2003 2/20/2004 to 0.138 (note 2) 2/19/2013 2/23/2004 2/23/2005 to 0.165 (note 2) 2/22/2014 10/11/2004 10/11/2005 to 0.124 (note 2) 10/10/2014 1/12/2007 1/12/2008 to 0.088 (note 2) 1/11/2017 12/7/2007 6/7/2008 to 2.720 (note 3) 12/6/2009 3/31/2008 10/1/2008 to 0.890 (note 4) 3/31/2018 Advisors 2/20/2003 2/20/2004 to 0.138 (note 2) 2/19/2013 3/31/2008 10/1/2008 to 0.890 (note 4) 3/31/2018 Exercisable at the end of the year |
Number | of share options | of share options | of share options | |
|---|---|---|---|---|---|
| Outstanding at 1/1/2008 1,200,000 750,000 1,150,000 – 16,000 25,000 402,500 112,750 6,230,000 3,668,000 – 300,000 (note 1) – 13,854,250 1,627,250 |
Granted during the year – – – 4,354,000 – – – – – – 7,740,000 – 17,906,000 (note 1) 30,000,000 |
Exercised during the year – (187,500) – – (16,000) (25,000) (321,000) (29,500) (1,507,000) – – (300,000) – (2,386,000) |
Forfeited Outstanding during at the year 12/31/2008 – 1,200,000 – 562,500 – 1,150,000 – 4,354,000 – – – – – 81,500 (1,250) 82,000 (612,500) 4,110,500 (308,000) 3,360,000 – 7,740,000 – – – 17,906,000 (921,750) 40,546,500 23,874,000 |
||
| 40,546,500 | |||||
| 23,874,000 |
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
102
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
31. SHARE-BASED PAYMENT TRANSACTIONS (Continued)
(b) Post-IPO Share Option Scheme (Continued)
| Exercise Exercisable price Type of participant Date of grant period per share HK$ Directors 2/20/2003 2/20/2004 to 0.138 (note 2) 2/19/2013 1/12/2007 1/12/2008 to 0.088 (note 2) 1/11/2017 12/7/2007 6/7/2008 to 2.720 (note 3) 12/6/2009 Employees 7/12/2002 7/12/2003 to 0.384 (note 2) 7/11/2012 2/20/2003 2/20/2004 to 0.138 (note 2) 2/19/2013 10/10/2003 10/10/2004 to 0.142 (note 2) 10/9/2013 2/23/2004 2/23/2005 to 0.165 (note 2) 2/22/2014 10/11/2004 10/11/2005 to 0.124 (note 2) 10/10/2014 1/12/2007 1/12/2008 to 0.088 (note 2) 1/11/2017 12/7/2007 6/7/2008 to 2.720 (note 3) 12/6/2009 Advisors 2/20/2003 2/20/2004 to 0.138 (note 2) 2/19/2013 Exercisable at the end of the year |
Number | of share options | of share options | of share options | |
|---|---|---|---|---|---|
| Outstanding at 1/1/2007 3,825,000 – – 2,025,000 1,961,000 135,000 1,458,000 315,000 – – 300,000 (note 1) 10,019,000 7,577,250 |
Granted during the year – 750,000 1,150,000 – – – – – 6,230,000 3,668,000 – 11,798,000 |
Exercised during the year (2,625,000) – – (2,009,000) (1,926,000) (130,000) (1,045,500) (155,250) – – – (7,890,750) |
Forfeited Outstanding during at the year 12/31/2007 – 1,200,000 – 750,000 – 1,150,000 – 16,000 (10,000) 25,000 (5,000) – (10,000) 402,500 (47,000) 112,750 – 6,230,000 – 3,668,000 – 300,000 (72,000) 13,854,250 1,627,250 |
||
| 13,854,250 | |||||
| 1,627,250 |
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
103
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
31. SHARE-BASED PAYMENT TRANSACTIONS (Continued)
(b) Post-IPO Share Option Scheme (Continued)
Notes:
-
(1) These are individuals who rendered consultancy services in respect of the technology development to the Group without receiving any compensation. The Group granted share options to them for recognising their services similar to those rendered by other employees.
-
(2) These grants under the post-IPO share option scheme are exercisable for a period not later than 10 years from the date of grant, within which there is a total vesting period of four years, starting from the first anniversary of the grant date at stepped annual increments of 25% of the total options granted.
-
(3) These grants under the post-IPO share option scheme are exercisable for a period not later than 2 years from the date of grant, within which there is a total vesting period of one year, starting from six months of the grant date at stepped six months increments of 50% of the total options granted.
-
(4) These grants under the post-IPO share option scheme are exercisable for a period not later than 10 years from the date of grant, within which there is a total vesting period of one year, starting from six months of the date at stepped six months increment of 50% of the total options granted.
In respect of the share options exercised during the year, the weighted average share price at the dates of exercise is HK$2.34 (2007: HK$1.28) and the weighted average closing price at the dates immediately before exercise dates is HK$2.34 (2007: HK$1.21).
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
104
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
31. SHARE-BASED PAYMENT TRANSACTIONS (Continued)
(b) Post-IPO Share Option Scheme (Continued)
The fair values of share options granted during the year ended December 31, 2007 were calculated using the Black-Scholes pricing model. The inputs into the model were as follows:
| Grant | dates of | |
|---|---|---|
| share | options | |
| 1/12/2007 | 12/7/2007 | |
| Closing share price immediately | ||
| before date of grant | HK$0.088 | HK$2.60 |
| Exercise price | HK$0.088 | HK$2.72 |
| Expected volatility | 64.16% | 125.92% |
| Expected option life | 5 years | 1.25 years |
| Risk-free interest rate | 3.81% | 2.59% |
| Expected dividend yield | N/A | N/A |
| Fair value of an option | HK$0.0503 | HK$1.3402 |
The fair value of share option granted during the year ended December 31, 2008 was calculated using the binomial pricing model. The inputs into the model were as follows:
| Grant date of | |
|---|---|
| share options | |
| 3/31/2008 | |
| Closing share price immediately before date of grant | HK$0.89 |
| Exercise price | HK$0.89 |
| Exercise multiplier | 2.0 |
| Expected volatility | 80.00% |
| Expected option life | 5 years |
| Risk-free interest rate | 2.58% |
| Expected dividend yield | N/A |
| Fair value of an option | HK$0.436 |
Expected volatility was determined by using the historical volatility of the Company’s share price over the previous 1 year. The expected life used in the model has been adjusted, based on management’s best estimate, for the effects of non transferability, exercise restrictions and behavioral considerations.
The Group recognised the total expense of HK$15,979,000 for the year ended December 31, 2008 (2007: HK$157,000) in relation to share options granted by the Company.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
105
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
32. COMPANY BALANCE SHEET
Balance sheet information of the Company at the balance sheet date includes:
| date includes: | ||
|---|---|---|
| Total assets Total liabilities Capital and reserves Share capital Reserves_(note)_ Total equity |
2008 HK$’000 760,877 592,516 4,994 163,367 168,361 |
2007 HK$’000 1,329,683 |
| 391,190 | ||
| 4,322 934,171 |
||
| 938,493 |
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
106
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
32. COMPANY BALANCE SHEET (Continued)
Note:
| At January 1, 2007 Loss for the year Recognition of equity-settled share-based payments Issue of ordinary shares upon exercise of share options Issue of convertible bonds Shares issued Transaction costs attributable to issue of shares Acquisition of subsidiaries At December 31, 2007 Loss for the year Recognition of equity-settled share-based payments Issue of ordinary shares upon exercise of share options Issue of convertible bonds Shares issued At December 31, 2008 |
Share-based Share payment premium reserve HK$’000 HK$’000 55,824 643 – – – 157 4,305 (441) – – 103,555 – (2,464) – 172,800 – 334,020 359 – – – 15,979 825 (94) – – 33,695 – 368,540 16,244 |
Convertible bonds equity Accumulated reserve losses HK$’000 HK$’000 – (9,965) – (1,935) – – – – 611,692 – – – – – – – 611,692 (11,900) – (855,009) – – – – 33,800 – – – 645,492 (866,909) |
Total HK$’000 46,502 (1,935) 157 3,864 611,692 103,555 (2,464) 172,800 |
|---|---|---|---|
| 934,171 (855,009) 15,979 731 33,800 33,695 |
|||
| 163,367 |
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
107
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
32. COMPANY BALANCE SHEET (Continued)
Under the Companies Law (Revised) of the Cayman Islands, share premium is distributable to shareholders, subject to the condition that the Company cannot declare or pay a dividend, or make a distribution out of share premium if (i) it is, or would after the payment be, unable to pay its liabilities as they become due, or (ii) the realisable value of its assets would thereby be less than the aggregate of its liabilities and its issued share capital account.
At December 31, 2007, the aggregate amount of the Company’s reserves available for distribution to shareholders was approximately HK$322,120,000 computing in accordance with the Companies Law (Revised) of the Cayman Islands and the Company’s articles of association. This includes the Company’s share premium of approximately HK$334,020,000 less accumulated losses of approximately HK$11,900,000, which is available for distribution provided that immediately following the date on which the dividend is proposed, the Company will be able to pay off its debts as they fall due in the ordinary course of business.
In the opinion of the directors, the Company had no reserves available for distribution as at December 31, 2008.
33. ACQUISITION OF ASSETS THROUGH ACQUISITION OF A SUBSIDIARY
On September 17, 2008, the Group acquired 100% equity interest in KTeMS, a company incorporated in Korea, from a director (also a shareholder) of the Group’s jointly controlled entity and certain independent parties not connected with the Group, for a consideration of HK$135,171,000.
The principal activity of KTeMS is an investment holding company and its major asset is 14% equity interest in Nanum Lotto Inc., a company incorporated in Korea and possessing an exclusive lottery license to operate national lotto games in Korea. Accordingly, the transaction has been accounted for as the acquisition of assets through acquisition of a subsidiary.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
108
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
33. ACQUISITION OF ASSETS THROUGH ACQUISITION OF A SUBSIDIARY (Continued)
| Net assets acquired: Available-for-sale investment Other receivables Bank balances and cash Other payables Net assets acquired Total consideration, satisfied by: Cash Shares (note 30(d)) Amount due from a shareholder of a jointly controlled entity Loan receivable_(note 19(b))_ Waive of interest receivable (included in other receivables) Net cash outflow arising on acquisition: Cash consideration paid Bank balances and cash acquired |
2008 HK$’000 136,702 33 2 (1,566) 135,171 66,590 27,846 31,960 7,400 1,375 135,171 (66,590) 2 (66,588) |
|---|---|
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
109
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
34. ACQUISITION OF SUBSIDIARIES
- (a) On January 1, 2008, the Group made a capital contribution of RMB3,500,000 (equivalent to HK$3,990,000) into 上海智珏 in return for a 87.5% equity interest in 上海智珏. This acquisition had been accounted for using the purchase method. The amount of goodwill arising as a result of the acquisition was HK$1,363,000.
The net assets acquired in the transaction, and the goodwill arising on the acquisition, are as follows:
| Acquiree’s | |
|---|---|
| carrying amount | |
| before combination | |
| and fair value | |
| HK$’000 | |
| Net assets acquired: | |
| Property, plant and equipment | 1,164 |
| Trade and other receivables | 1,762 |
| Bank balances and cash | 4,196 |
| Trade and other payables | (4,120) |
| 3,002 | |
| Minority interests | (375) |
| Goodwill arising on acquisition | 1,363 |
| Consideration | 3,990 |
| Satisfied by: | |
| Cash | 3,990 |
| Net cash inflow arising on acquisition: | |
| Cash consideration paid | (3,990) |
| Bank balances and cash acquired | 4,196 |
| 206 |
The goodwill arising on the acquisitions is attributable to the anticipated future operating synergies from the combination.
The subsidiary acquired during the year did not have any significant contribution to the Group’s revenue or results for the year.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
110
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
34. ACQUISITION OF SUBSIDIARIES (Continued)
- (b) On December 13, 2007, the Group acquired 80% equity interest in PAL Development Limited (“PAL”) and 60% equity interest in Oasis Rich International Limited (“Oasis”) for a consideration of approximately HK$1,163,314,000. The acquisition has been accounted for using the purchase method. The amount of goodwill arising from the acquisition was approximately HK$925,727,000.
The net assets acquired in the transaction, and the goodwill arising on acquisition, are as follows:
| Net assets acquired: Property, plant and equipment Intangible assets Interests in jointly controlled entities Loan receivable Trade and other receivables Bank balances and cash Amount due from a jointly controlled entity Amount due from a shareholder of a jointly controlled entity Trade and other payables Amounts due to related companies Deferred tax liabilities Minority interests Goodwill on acquisition of subsidiaries Consideration |
Restated | ||||
|---|---|---|---|---|---|
| PAL | Oasis | Total | |||
| Acquiree’s carrying amount before Fair value combination adjustment HK$’000 HK$’000 (restated) 25,349 – 53,491 86,251 26,529 – 396 – 22,599 – 9,940 – 1,431 – 32,343 – (28,750) – (12,049) – – (21,563) 131,279 64,688 |
Acquiree’s Acquiree’s Acquiree’s carrying fair value carrying amount recognised amount Fair before Fair value on before Fair value value combination adjustment acquisition combination adjustment HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 (restated) (restated) (restated) (restated) 25,349 2,267 – 2,267 27,616 – 139,742 – 49,676 49,676 53,491 135,927 26,529 – – – 26,529 – 396 – – – 396 – 22,599 848 – 848 23,447 – 9,940 1,451 – 1,451 11,391 – 1,431 – – – 1,431 – 32,343 – – – 32,343 – (28,750) (2,272) – (2,272) (31,022) – (12,049) – – – (12,049) – (21,563) – (12,419) (12,419) – (33,982) 195,967 2,294 37,257 39,551 133,573 101,945 |
Fair value HK$’000 (restated) 27,616 189,418 26,529 396 23,447 11,391 1,431 32,343 (31,022) (12,049) (33,982) |
|||
| 235,518 | |||||
| (57,122) 984,918 |
|||||
| 1,163,314 |
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
111
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended December 31, 2008
34. ACQUISITION OF SUBSIDIARIES (Continued)
| ACQUISITION OF SUBSIDIARIES (Continued) | |
|---|---|
| (b) (Continued) Total consideration, satisfied by: Shares issued_(note 30(b))_ Convertible bonds issued Net cash inflow arising on acquisition: Bank balances and cash acquired |
HK$’000 173,520 989,794 |
| 1,163,314 | |
| 11,391 |
The goodwill arising on the acquisition is attributable to the anticipated profitability of the acquired business and an unexpected increase in fair value of consideration, mainly due to the increase in share price of the Company between the agreement date and the date of acquisition.
The consideration for the acquisition of PAL and Oasis included the issuance of convertible bonds of the Company with principal amount of HK$606,800,000 and 72,000,000 ordinary shares of the Company of HK$0.01 each. The fair values of the convertible bonds and the ordinary shares of the Company, determined with reference to the valuation carried out by Vigers and market share price of HK$2.41, respectively, available at the date of acquisition, were approximately HK$989,794,000 and HK$173,520,000 respectively.
PAL and Oasis contributed a loss of approximately HK$3,283,000 to the Group’s results for the period from the date of acquisition to December 31, 2007.
If the acquisition had been completed on January 1, 2007, total revenue of the Group for the year ended December 31, 2007 would have been increased to approximately HK$365,953,000 and loss for the year ended December 31, 2007 would have been increased to approximately HK$510,338,000. The pro-forma information is for illustrative purposes only and is not necessarily an indication of revenue and results of operations of the Group that actually would have been achieved had the acquisition been completed on January 1, 2007, nor is it intended to be projection of future results.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
112
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
35. FINANCIAL INSTRUMENTS
(a) Categories of financial instruments
| Categories of financial instruments | ||
|---|---|---|
| 2008 | 2007 | |
| HK$’000 | HK$’000 | |
| Financial assets | ||
| Loans and receivables | ||
| (including cash and cash equivalents) | 379,196 | 329,765 |
| Available-for-sale financial asset | 132,502 | – |
| Financial liabilities | ||
| Amortised cost | 796,122 | 529,854 |
(b) Financial risk management objectives and policies
The Group’s major financial instruments include trade and other receivables, amounts due from (to) jointly controlled entities/a shareholder of a jointly controlled entity, available-for-sale investment, bank balances and cash, pledged bank deposits, trade and other payables, bank and other borrowings and convertible bonds. Details of these financial instruments are disclosed in respective notes. The Group’s activities expose it to a variety of financial risks: market risk (including interest rate risk, foreign currency risk and other price risk), credit risk and liquidity risk.
There has been no significant change to the Group’s exposure to financial risks or the manner in which it manages and measures the risk.
The directors review and agree policies for managing each of these risks and are summarised below.
Market risk
Interest rate risk
The Group is exposed to fair value interest rate risk in relation to fixed-rate loan receivables (see note 19 for details), amount due from a shareholder of a jointly controlled entity (see note 23 for details), bank deposits (see note 25(a) for details), short-term bank loan and other loans from a financial institution/ a shareholder (see note 27 for details). The Group is also exposed to cash flow interest rate risk in relation to variable-rate bank balances (see note 25(b) for details) and variable-rate trust receipt loans (see note 27 for details). The directors of the Company consider the Group’s bank balances to cash flow interest rate risk is not significant as interest bearing bank balances are within short periods.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
113
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
35. FINANCIAL INSTRUMENTS (Continued)
(b) Financial risk management objectives and policies (Continued)
Market risk (Continued)
Interest rate risk (Continued)
The Group currently does not have any interest rate hedging policy in relation to fair value and cash flow interest rate risk. However, management monitors interest rate exposure on ongoing basis and will consider hedging significant interest rate change should the need arise.
No sensitivity analysis is presented as the amount involved is not significant.
Foreign currency risk
The Group’s exposure to foreign currency risk related primarily to cash and cash equivalents, trade receivables and trade payables that are denominated in currencies other than the functional currency of the relevant group entities.
The carrying amounts of the Group’s foreign currency denominated monetary assets and monetary liabilities at the reporting date are as follows:
| Assets | Liabilities | ||||
|---|---|---|---|---|---|
| 2008 | 2007 | 2008 | 2007 | ||
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | ||
| Renminbi (“RMB”) | 83,174 | 55,824 | – | 1,268 | |
| USD | 21,347 | 13,500 | 62,841 | 58,561 |
Sensitivity analysis
As at December 31, 2008, if HKD had strengthened by 5% against RMB, loss for the year would have been increased by HK$3,473,000 (2007: HK$2,250,000). If HKD had strengthened by 5% against USD, loss for the year would have been decreased by HK$1,732,000 (2007: HK$1,859,000).
Other price risk
The Group is exposed to equity price risk through its investment in unlisted equity securities classified as available-for-sale financial assets. The Group would closely monitor the investment for any change in value.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
114
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
35. FINANCIAL INSTRUMENTS (Continued)
(b) Financial risk management objectives and policies (Continued)
Credit risk
At December 31, 2008, the Group’s maximum exposure to credit risk which will cause a financial loss to the Group due to failure to perform an obligation by the counterparties is arising from the carrying amount of the respective recognised financial assets as stated in the consolidated balance sheet.
In order to minimise the credit risk, management of the Group has delegated a team responsible for determination of credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. In addition, the Group reviews the recoverable amount of each individual trade debt at each balance sheet date to ensure that adequate impairment losses are made for irrecoverable amounts. In this regard, the directors of the Company consider that the Group’s credit risk is significantly reduced. The Group has concentration of credit risk as 25% (2007: 37%) of the Group’s trade receivables are due from the Group’s five largest customers.
The credit risk on liquid funds is limited because the counterparties are banks with good reputation.
Other than concentration of credit risk on liquid funds which are deposited with several banks with high credit ratings and amount due from a jointly controlled entity of HK$44,458,000 (2007: Nil) which are due from several parties only, the Group does not have any other significant concentration of credit risk.
Liquidity risk
Liquidity risk is the risk that the Group is unable to meet its current obligations when they fall due. The Group measures and monitors its liquidity through the maintenance of adequate level of liquid assets to ensure the availability of sufficient cash flows to finance the Group’s operations.
The following tables detail the Group’s contractual maturity for its financial liabilities. For non-derivative financial liabilities, the table has been drawn up based on the undiscounted cash flows of financial liabilities with the earliest date on which the Group can be required to pay. The table include both interest and principal cash flows.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
115
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
35. FINANCIAL INSTRUMENTS (Continued)
(b) Financial risk management objectives and policies (Continued)
Liquidity risk (Continued)
| Weighted average effective interest rate % 2008 Non-derivative financial liabilities Trade and other payables – Amount due to a shareholder – Amounts due to related companies – Convertible bonds 0.10 Bank and other borrowings 5.70 Total Weighted average effective interest rate % 2007 Non-derivative financial liabilities Trade and other payables – Amount due to a jointly controlled entity – Bank and other borrowings 7.62 Convertibles bonds 0.10 Total |
0 - 30 days HK$’000 128,489 1,695 1,098 – – 131,282 0 - 30 day HK$’000 58,316 2,140 46,007 – 106,463 |
1 - 3 months HK$’000 37,894 – – – 17,380 55,274 1 - 3 months HK$’000 6,258 – – – 6,258 |
3 months to 1 year HK$’000 10,207 – – 884 22,810 33,901 3 months to 1 year HK$’000 233 – 33,313 608 34,154 |
Carrying Total amount 1 - 5 undiscounted at years cash flow 12.31.2008 HK$’000 HK$’000 HK$’000 – 176,590 176,590 – 1,695 1,695 – 1,098 1,098 886,904 887,788 501,331 84,000 124,190 115,408 970,904 1,191,361 796,122 Carrying Total amount 1 - 5 undiscounted at years cash flow 12.31.2007 HK$’000 HK$’000 HK$’000 – 64,807 64,807 – 2,140 2,140 6,013 85,333 82,877 609,227 609,835 380,030 615,240 762,115 529,854 |
Carrying Total amount 1 - 5 undiscounted at years cash flow 12.31.2008 HK$’000 HK$’000 HK$’000 – 176,590 176,590 – 1,695 1,695 – 1,098 1,098 886,904 887,788 501,331 84,000 124,190 115,408 970,904 1,191,361 796,122 Carrying Total amount 1 - 5 undiscounted at years cash flow 12.31.2007 HK$’000 HK$’000 HK$’000 – 64,807 64,807 – 2,140 2,140 6,013 85,333 82,877 609,227 609,835 380,030 615,240 762,115 529,854 |
|---|---|---|---|---|---|
| 796,122 | |||||
| Carrying amount at 12.31.2007 HK$’000 64,807 2,140 82,877 380,030 |
|||||
| 529,854 |
(c) Fair value
The fair value of financial assets and financial liabilities is determined in accordance with generally accepted pricing models based on discounted cash flow analysis using prices and rates from observable current market transactions as input.
The directors consider that the carrying amounts of financial assets and financial liabilities recorded at amortised cost in the consolidated financial statements approximate their fair values.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
116
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
36. CAPITAL RISK MANAGEMENT
The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the return to shareholders through the optimisation of the debt and equity balance. The Group’s overall strategy remained unchanged from prior year.
The capital structure of the Group consists of bank and other borrowings disclosed in note 27, net of cash and cash equivalents and equity attributable to equity holders of the Company, comprising issued share capital and reserves.
The directors of the Company review the capital structure on a regular basis. As part of this review, the directors consider the cost of capital and the risks associates with each class of capital. Based on recommendations of the directors, the Group will balance its overall capital structure through the new share issues as well as the issue of new debt or the redemption of existing debt.
37. RETIREMENT BENEFITS PLAN
The Group contributes to a local municipal government retirement scheme for all qualifying employees in the PRC. The employers and its employees are each required to make contributions to the scheme at the rates specified in the scheme’s rules. The only obligation of the Group with respect to the retirement scheme is to make the required contributions under the scheme.
In addition, the Group operates a Mandatory Provident Fund (“MPF”) Scheme for its qualifying employees in Hong Kong. The assets of the MPF Scheme are held separately from those of the Group, in funds under the control of trustees. The Group contributes at the lower of HK$1,000 or 5% of relevant payroll costs monthly to the MPF Scheme, which contribution is matched by employees.
The total cost charged to the consolidated income statement of approximately HK$4,863,000 (2007: HK$2,929,000) represents contributions paid and payable to the above schemes by the Group in respect of the current accounting period. As at December 31, 2008, all contributions in respect of the reporting period had been paid to the above schemes.
38. PLEDGE OF ASSETS
At December 31, 2008, bank deposits of HK$15,310,000 (2007: HK$12,424,000) have been pledged to secure the borrowings and the general banking facilities of the Group.
In addition, the Company had pledged some of the shares of its subsidiaries to secure the convertible bonds issued by the Company.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
117
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
39. OPERATING LEASES
The Group as lessee
At the balance sheet date, the Group had outstanding commitments for future minimum lease payments under non-cancelable operating leases, which fall due as follows:
| 2008 | 2007 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| Within one year | 10,281 | 6,093 |
| In the second to fifth year inclusive | 5,361 | 5,995 |
| 15,642 | 12,088 |
The lease payments represent rentals payable by the Group for its office properties. The lease terms are various from one year to five years. Rentals are fixed over the relevant lease terms.
40. CAPITAL COMMITMENTS
At the balance sheet date, the Group had capital commitments as follows:
| Capital expenditure contracted for but not provided in the consolidated financial statements in respect of acquisition of intangible assets Capital contribution on acquisition of a PRC entity |
2008 HK$’000 – – – |
2007 HK$’000 1,070 2,675 |
|---|---|---|
| 3,745 |
41. MAJOR NON-CASH TRANSACTIONS
Part of the consideration for the purchase of lottery software licences and an availablefor-sale investment that occurred during the year ended December 31, 2008 comprised the issue of shares and convertible bonds. Further details of the acquisitions are set out in notes 16 and 33, respectively.
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
118
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
42. RELATED PARTY DISCLOSURES
- (a) During the year, the Group had the following transactions with related parties:
| Class of related parties | Nature of transactions | 2008 | 2007 |
|---|---|---|---|
| HK$’000 | HK$’000 | ||
| Jointly controlled entity | Sales of goods | 64,567 | – |
| Minority shareholders of subsidiaries | Sales of goods | 21,702 | – |
| Purchases of materials | 117,181 | – | |
| Service income | 2,721 | – | |
| Consultancy fee | 910 | – | |
| A shareholder and its subsidiaries | Reimbursement of office and | 715 | – |
| administrative expenses | |||
| Interest expense | 1,695 | – |
- (b) Compensation of key management personnel
The remuneration of directors and other members of key management during the year is as follows:
| Short-term benefits Post-employment benefits Share-based payments |
2008 HK$’000 6,742 86 3,819 10,647 |
2007 HK$’000 3,417 72 52 |
|---|---|---|
| 3,541 |
The emoluments of directors and key executives are determined by the remuneration committee and management respectively having regard to the performance of the individuals and market trends.
-
(c) Details of the share options granted to the directors are set out in note 31.
-
(d) The Group’s outstanding balances with related parties are set out in the consolidated balance sheet and in notes 22 and 24.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
119
==> picture [234 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
43. PARTICULARS OF PRINCIPAL SUBSIDIARIES OF THE COMPANY
The following table lists major subsidiaries of the Company which, in the opinion of the directors, principally affected the results or assets of the Group.
| Proportion of | Proportion of | ||||||
|---|---|---|---|---|---|---|---|
| Country of | Issued and | nominal value of | |||||
| incorporation or | fully paid | issued capital/ | |||||
| establishment | share capital/ | registered capital | |||||
| Name of the company | and operations | registered capital | held by the | Company | Principal activities | ||
| 2008 | 2007 | ||||||
| Directly | Indirectly | Directly Indirectly | |||||
| Wafer Systems Limited | Hong Kong | HK$10,000 | 100% | – | 100% | – | Investment holding |
| (formerly known as Wafer Systems | |||||||
| Holdings Limited) | |||||||
| 北京威發新世紀信息技術有限公司 | PRC# | USD1,500,000 | – | 100% | – | 100% | Operation of businesses |
| (“Beijing Wafer New Century | in network system | ||||||
| Information Technology | integration | ||||||
| Co., Ltd.”) | |||||||
| 上海滬威網絡系統有限公司 | PRC# | USD210,000 | – | 100% | – | 100% | Operation of businesses |
| (“Wafer Network Systems | in network system | ||||||
| (Shanghai) Co., Ltd.”) | integration | ||||||
| Wafer Systems (China) Limited | Hong Kong | HK$10,000 | – | 100% | – | 100% | Operation of businesses |
| in network system | |||||||
| integration | |||||||
| 威發(西安)軟件有限公司 | PRC# | USD700,000 | – | 100% | – | 100% | Research and development |
| (“Wafer (Xi’an) Software | |||||||
| Co., Ltd.”) | |||||||
| Wafer Systems (Hong Kong) | Hong Kong | HK$10,000 | – | 100% | – | 100% | Operation of businesses |
| Limited | in network system | ||||||
| integration | |||||||
| Rising Move International | British Virgin Islands | USD1 | 100% | – | 100% | – | Investment holding |
| Limited | |||||||
| Precious Success Holdings | British Virgin Islands | USD1 | – | 100% | – | 100% | Investment holding |
| Limited |
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
120
==> picture [235 x 67] intentionally omitted <==
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2008
43. PARTICULARS OF PRINCIPAL SUBSIDIARIES OF THE COMPANY (Continued)
| Proportion of | Proportion of | ||||||
|---|---|---|---|---|---|---|---|
| Country of | Issued and | nominal value of | |||||
| incorporation or | fully paid | issued capital/ | |||||
| establishment | share capital/ | registered capital | |||||
| Name of the company | and operations | registered capital | held by the | Company | Principal activities | ||
| 2008 | 2007 | ||||||
| Directly | Indirectly | Directly Indirectly | |||||
| PAL Development Limited | Hong Kong | HK$250,000,000 | – | 80% | – | 80% | Investment holding |
| Global Score Asia Limited | British Virgin Islands | USD20,000 | – | 100% | – | 100% | Investment holding |
| Trade Express Services Inc. | British Virgin Islands | USD20,000 | – | 80% | – | 80% | Investment holding |
| 寶加(北京)信息技術有限公司 | PRC# | HK$36,000,000 | – | 100% | – | 100% | Management of electronic |
| gaming machine lounges | |||||||
| 北京華盈風彩科技有限公司 | PRC## | RMB10,000,000 | – | 100% | – | 100% | Agency service for sale of |
| gaming products | |||||||
| 山東省開創紀元電子商務 | PRC## | RMB2,667,000 | – | 60% | – | 60% | Agency service for sale of |
| 信息有限公司 | gaming products | ||||||
| Oasis Rich International Limited | Republic of | USD700,000 | – | 60% | – | 60% | Investment holding |
| Mauritius | |||||||
| 伍盛計算機科技上海有限公司 | PRC# | USD70,000 | – | 100% | – | 100% | Assembling of electronic |
| gaming machine | |||||||
| KTeMS Co., Ltd. | South Korea | KRW50,000,000 | – | 100% | – | – | Management of lottery |
| business | |||||||
| 上海智珏網絡科技有限公司 | PRC## | RMB4,000,000 | – | 87.5% | – | – | Agency service for sale of |
| gaming products |
These are wholly foreign owned enterprises established in the PRC.
These are private limited liability companies established in the PRC.
None of the subsidiaries had issued any debt securities at the end of the year.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
121
==> picture [234 x 67] intentionally omitted <==
FINANCIAL SUMMARY
| Year ended December 31 | Year ended December 31 | Year ended December 31 | |||
|---|---|---|---|---|---|
| 2004 | 2005 | 2006 | 2007 | 2008 | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| (restated) | (restated) | (restated) | |||
| RESULTS | |||||
| Revenue | 269,688 | 368,250 | 326,611 | 361,936 | 607,016 |
| Profit/(loss) before | |||||
| taxation | 3,174 | 2,075 | 6,057 | (474,705) | (480,910) |
| Taxation | (473) | (632) | (956) |
(1,676) | 11,826 |
| Profit/(loss) for the year | 2,701 |
1,443 | 5,101 | (476,381) | (469,084) |
| Profit/(loss) attributable | to: | ||||
| Equity holders | |||||
| of the Company | 2,736 | 1,443 | 5,101 | (475,448) | (442,141) |
| Minority interest | (35) | – | – | (933) | (26,943) |
| Profit/(loss) | |||||
| for the year | 2,701 | 1,443 | 5,101 | (476,381) | (469,084) |
| As at December | 31 | ||||
| 2004 | 2005 | 2006 | 2007 | 2008 | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| (restated) | (restated) | ||||
| ASSETS AND | |||||
| LIABILITIES | |||||
| Total assets | 138,763 | 152,516 | 200,741 | 1,123,233 | 1,045,825 |
| Total liabilities | (81,480) | (93,090) | (135,528) |
(582,966) | (856,086) |
| 57,283 | 59,426 | 65,213 | 540,267 | 189,739 | |
| Equity attributable | |||||
| to equity holders | |||||
| of the Company | 57,283 | 59,426 | 65,213 | 484,078 | 159,515 |
| Minority interest | – | – | – | 56,189 | 30,224 |
| 57,283 | 59,426 | 65,213 | 540,267 | 189,739 |
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
122
==> picture [235 x 67] intentionally omitted <==
NOTICE OF ANNUAL GENERAL MEETING
NOTICE IS HEREBY GIVEN that the annual general meeting of MelcoLot Limited (the “Company”) will be held at Units 901-7, 9th Floor, Prosperity Millennia Plaza, 663 King’s Road, North Point, Hong Kong on Friday, 8 May 2009 at 4:00 p.m. for the following purposes:
-
To consider and approve the audited consolidated financial statements and the reports of the directors and the auditors for the year ended 31 December 2008;
-
To re-elect an independent non-executive director, Mr. Pang Hing Chung, Alfred, retiring by rotation and to authorise the board of directors to fix his remuneration (if any); (note 6)
-
To re-elect an independent non-executive director, Mr. So Lie Mo, Raymond, retiring by rotation and to authorise the board of directors to fix his remuneration (if any); (note 6)
-
To re-appoint the auditors and to authorise the board of directors to fix their remuneration; and
As special business, to consider and, if thought fit, pass with or without amendments the following resolutions as Ordinary Resolutions:
ORDINARY RESOLUTIONS
Grant of general mandate to issue shares
-
“ THAT :
-
(a) subject to paragraph (c) of this resolution, and pursuant to the Rules Governing the Listing of Securities on the Growth Enterprise Market of The Stock Exchange of Hong Kong Limited, the exercise by the directors of the Company during the Relevant Period (as hereinafter defined) of all the powers of the Company to allot, issue and deal with additional shares in the capital of the Company and to make or grant, whether conditionally or unconditionally, offers, agreements and options (including warrants, bonds, debentures, notes and any securities which carry rights to subscribe for or are convertible into the shares in the Company) which would or might require the exercise of such powers, be and is hereby generally and unconditionally approved;
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
123
==> picture [234 x 67] intentionally omitted <==
NOTICE OF ANNUAL GENERAL MEETING
-
(b) the approval in paragraph (a) of this resolution shall authorise the directors of the Company during the Relevant Period to make or grant offers, agreements and options (including warrants, bonds, debentures, notes and any securities which carry rights to subscribe for or are convertible into the shares in the Company) which would or might require the exercise of such powers after the end of the Relevant Period;
-
(c) the aggregate nominal amount of share capital allotted, issued or dealt with or agreed conditionally or unconditionally to be allotted, issued or dealt with (whether pursuant to options or otherwise) by the directors of the Company pursuant to the approval in paragraph (a) of this resolution, otherwise than pursuant to (i) a Rights Issue (as hereinafter defined); or (ii) the grant or exercise of any option under any share option scheme of the Company or any other option, scheme or similar arrangement for the time being adopted for the grant or issue to employee, director, advisor or business consultant of the Company and/ or any of its subsidiaries of shares in the Company or rights to acquire shares in the Company; or (iii) any scrip dividend or similar arrangement providing for the allotment of shares in lieu of the whole or part of a dividend on shares in the Company in accordance with the Articles of Association of the Company in force from time to time; or (iv) any issue of shares in the Company upon the exercise of rights of subscription or conversion under the terms of any warrants or convertible bonds issued by the Company or any securities which carry rights to subscribe for or are convertible into shares in the Company, shall not exceed 20 per cent. of the aggregate nominal amount of the share capital of the Company in issue on the date of the passing this resolution and the authority pursuant to paragraph (a) of this resolution shall be limited accordingly; and
-
(d) for the purpose of this resolution,
-
“Relevant Period” means the period from the date of the passing this resolution until whichever is the earliest of:
-
(i) the conclusion of the next annual general meeting of the Company;
-
(ii) the expiration of the period within which the next annual general meeting of the Company is required by the Articles of Association of the Company or any applicable law of the Cayman Islands to be held; and
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
124
==> picture [235 x 67] intentionally omitted <==
NOTICE OF ANNUAL GENERAL MEETING
- (iii) the passing of an ordinary resolution by the shareholders of the Company in general meeting revoking or varying the authority given to the directors of the Company by this resolution.
“Rights Issue” means an offer of shares in the Company, or offer or issue of warrants, options or other securities giving rights to subscribe for shares open for a period fixed by the directors of the Company to holders of shares in the Company on the register on a fixed record date in proportion to their then holdings of such shares (subject to such exclusions or other arrangements as the directors of the Company may deem necessary or expedient in relation to fractional entitlements, or having regard to any restrictions or obligations under the laws of, or the requirements of, or the expense or delay which may be involved in determining the existence or extent of any restrictions or obligations under the laws of, or the requirements of, any jurisdiction applicable to the Company, or any recognised regulatory body or any stock exchange in any territory applicable to the Company).”
Grant of the general mandate to repurchase shares
-
“ THAT :
-
(a) subject to paragraph (b) of this resolution, the exercise by the directors of the Company during the Relevant Period (as hereinafter defined) of all the powers of the Company to repurchase shares in the capital of the Company on the Growth Enterprise Market of The Stock Exchange of Hong Kong Limited or any other stock exchange on which the shares in the Company may be listed and recognised by the Securities and Futures Commission and The Stock Exchange of Hong Kong Limited for such purpose, subject to and in accordance with the rules and regulations of the Securities and Future Commission, The Stock Exchange of Hong Kong Limited, the Companies Law of the Cayman Islands and all other applicable laws in this regard, be and the same is hereby generally and unconditionally approved;
-
(b) the aggregate nominal amount of shares in the Company which the Company is authorised to repurchase pursuant to the approval in paragraph (a) of this resolution during the Relevant Period shall not exceed 10 per cent. of the aggregate nominal amount of the issued share capital of the Company as at the date of the passing of this resolution and the authority pursuant to paragraph (a) of this resolution shall be limited accordingly;
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
125
==> picture [234 x 67] intentionally omitted <==
NOTICE OF ANNUAL GENERAL MEETING
- (c) for the purpose of this resolution,
“Relevant Period” means the period from the date of the passing of this resolution until whichever is the earliest of:
-
(i) the conclusion of the next annual general meeting of the Company;
-
(ii) the expiration of the period within which the next annual general meeting of the Company is required by the Articles of Association of the Company or any other applicable law of the Cayman Islands to be held; and
-
(iii) the passing of an ordinary resolution by the shareholders of the Company in general meeting revoking or varying the authority given to the directors of the Company by this resolution.”
Extension of Resolution 5 to number of shares repurchased in Resolution 6
- “ THAT conditional upon the passing of resolution nos. 5 and 6 of the notice convening this meeting, the general mandate granted to the directors of the Company to allot, issue and deal with additional shares in the Company pursuant to the said resolution no. 5 be and is hereby extended by the addition thereto of an amount representing the aggregate nominal amount of shares in the capital of the Company which are repurchased by the Company under the authority granted to the directors of the Company pursuant to the said resolution no. 6.”
Refreshment of the limit of the existing share option scheme
- “ THAT subject to and conditional upon the Listing Committee of The Stock Exchange of Hong Kong Limited granting approval for the listing of, and permission to deal in, the shares in the share capital of the Company to be issued pursuant to the exercise of share options which may be granted under the Refreshed Scheme Limit (as defined below), the refreshment of the limit in respect of the granting of share options under the Share Option Scheme of the Company adopted on 20 April 2002, up to 10% of the total number of shares of the Company in issue as at the date of passing of this resolution (the “Refreshed Scheme Limit”) be and is hereby approved; and that any director of the Company be and is hereby authorised to do all such acts and execute all such documents to effect the Refreshed Scheme Limit.”
By order of the Board of MelcoLot Limited Chan Sek Keung, Ringo Chairman
==> picture [316 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----
Hong Kong, 26 March 2009
126
==> picture [235 x 67] intentionally omitted <==
NOTICE OF ANNUAL GENERAL MEETING
Notes:
-
A Shareholder of the Company entitled to attend and vote at the above meeting is entitled to appoint another person as his proxy to attend and vote instead of him. A Shareholder who is holder of two or more shares may appoint more than one proxy to attend and vote instead of him. A proxy need not be a Shareholder of the Company.
-
In order to be valid, a form of proxy together with the power of attorney or other authority (if any) under which it is signed, or a certified copy thereof, must be deposited at the Company’s branch share registrar in Hong Kong, Computershare Hong Kong Investor Services Limited at Rooms 1806-7, 18th Floor, Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong no later than 48 hours before the time appointed for the meeting (or any adjournment thereof).
-
Completion and return of the form of proxy will not preclude shareholders of the Company from attending and voting in person at the meeting or any adjournment thereof should they so desire.
-
With regard to ordinary resolution no. 6 of this notice, an explanatory statement containing information regarding the repurchase by the Company of its own shares as set out in the circular of the Company dated 31 March 2009 will be sent to shareholders of the Company together with the 2008 Annual Report of the Company.
-
Article 66 of the Company’s articles of association sets out the procedures by which shareholders of the Company may demand a poll at general meetings.
According to Rule 17.47(4) of the GEM Listing Rules, any voting of the shareholders of the Company at the annual general meeting will be taken by way of poll and an announcement will be made after the annual general meeting on the results of the meeting.
-
The biographical details on Mr. Pang Hing Chung, Alfred and Mr. So Lie Mo, Raymond are set out in the circular of the Company dated 31 March 2009.
-
The translation into Chinese language of this notice is for reference only. In case of any inconsistency, the English version shall prevail.
==> picture [315 x 33] intentionally omitted <==
----- Start of picture text -----
MelcoLot Limited • Annual Report 2008
----- End of picture text -----