AI assistant
Creative Media & Community Trust Corporation — Investor Presentation 2022
May 11, 2022
6737_rns_2022-05-11_2efb6915-eef1-42fb-8034-00dbe9ca8127.pdf
Investor Presentation
Open in viewerOpens in your device viewer


2
Free Writing Prospectus | Creative Media & Community Trust Corporation
Filed Pursuant to Rule 433 | Dated May 10, 2022 | Registration Statement No. 333-233255
Creative Media & Community Trust Corporation (formerial Trust Corporation) ("CMCT") has filed a registration statement (including a base prospectus) with the Secrities and Exchange Commission (the "SEC") in respect of the offering to which this communication relates. Before you participate in CMCT's offering of Series D Prefered Stock, you should read the prospectus supplement, dated January 28, 2020, and the accompanying base prospectus, dated December 4, 2019, as supplement No. 7, dated September 22, 2021. Before making any investment in such offering, you should read the other the SEC for more complete information about CMCT and such offering. You may obtain these documents for free by visiting EDGAR on the SEC web site at www.sec.gov. You may request to receive a prospectus in respect of either of the foregoing offerings by calling toll-free at 1-866-341-2653.
Note: All pages of the presentation must be viewed in conjunt Disclosures starting on page 30. See "Propety Pictures" on page 30 under Important. Disclosures vernediacommunity.com | | CMCT Creative Media & Community Trust Corporation
Forward-looking Statements
The information set forth herein contains certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"), which are intended to be covered by the safe harbors created thereby. Such forward-looking statements include the timing and terms of the rights offering and the future activities and performance of CMCT, and may be identified by the use of forward-looking terminology such as "may," "will," "project," "target," "expect," "intend," "might," "believe," "anticipate," "estimate," "could," "would," "continue," "pursue," "potential," "forecast," "seek," "plan," "opportunity," "should", or "goal" or the negative thereof or other variations or similar words or phrases. Such forward-looking statements also include, among others, statements about CMCT's plans and objectives relating to future growth and availability of funds. Such forwardlooking statements are based on particular assumptions that management of CMCT has made in light of its experience, as well as its perception of expected future developments and other factors that it believes are appropriate under the circumstances. Forward-looking statements are necessarily estimates reflecting the judgment of CMCT's management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. These risks and uncertainties include those associated with (i) the scope, severity and duration of the current pandemic of COVID-19, and actions taken to contain the pandemic or mitigate its impact, and the winding down or termination of government assistance programs implemented to address the pandemic, (ii) the adverse effect of COVID-19 on the financial condition, results of operations, cash flows and performance of CMCT and its tenants and business partners, the real estate market and the global
economy and financial markets, among others, (iii) the timing, form, and operational effects of CMCT's development activities, (iv) the ability of CMCT to raise in place rents to existing market rents and to maintain or increase occupancy levels, (v) fluctuations in market rents, including as a result of COVID-19, (vi) the effect of inflation and higher interest rates on the operations and profitability of CMCT and (vii) general economic, market and other conditions. Additional important factors that could cause CMCT's actual results to differ materially from CMCT's expectations are discussed under the section "Risk Factors" in CMCT's Annual Report on Form 10-K for the year ended December 31, 2021. The forward-looking statements included herein are based on current expectations and there can be no assurance that these expectations will be attained. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond CMCT's control. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking statements included herein will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by CMCT or any other person that CMCT's objectives and plans will be achieved. Readers are cautioned not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made. CMCT does not undertake to update them to reflect changes that occur after the date they are made, except as may be required by applicable law.
| Note: All pages of he presentation mist be important Disclosures stating on page 30. See "Property Pictures" on page 30 under important Ustosures. | |
|---|---|
| www.creativemediacommunity.com ©2022 CMCT CMCT Creative Media & Community Trust Corporation |
CMCT
CIM Group: Manager of CMCT
| 1994 Established |
720+ Real Assets Owned and Operated |
\$31.2B Assets Owned and Operated |
1,000+ Employees |
10 Corporate Offices Worldwide |
|---|---|---|---|---|
| CIM Group ("CIM") is a community-focused real estate and infrastructure owner, operator, lender and developer. |
Key CIM Group Projects | 16.4% / 2.66X | 1.9% / 1.70x | |
| CIM Group owns ~41.3% of CMCT 1 |
518,250 SF For Sale Residential, Ground Floor Retail |
432 Park Avenue New York City | Sunset La Cienega Los Angeles 384,500 SF Hotel, For Sale Residential, Ground Floor Retail |
The Independent Austin 491,000 SF For Sale Residential, Ground Floor Retail, Parking |
| Competitive Advantages Community-Based Investment Approach Vertically-Integrated Organization |
49.6% / 3.08x | 34% / 2078 | ||
| Disciplined Underwriting | 11 Madison New York City 2.2M SF Class A Office, Ground Floor Retail, Storage |
Seaholm Austin | 551,000 SF For Sale Residential, 143,000 SF Ground Floor Retail, Parking |
Santa Monica Westgate Los Angeles Residential, Ground Floor Retail |
ommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
4
CMCT
Creative Media & Community Trust Corporation ("CMCT") CMCT
CMCT primarily focuses on the acquisition, ownership, operation and development of specialty office and CMCT Portfolio multifamily assets in vibrant and Stabilized Portfolio . emerging communities. NASDAQ: CMCT | TASE: CMCT-L

Past performance is no guarantee of future results.
1) Based on stock price as of May 9, 2022, 2) See Capital Returned to
Shareholders on page 30. 3) Property counter sto
te: All pages of the presentation must be viewed in conju
5.4%
Dividend Yield1
~\$70 / Share
Distributions to Shareholders Since 20142
9 Class A and creative office properties 88% leased in aggregate
- · Value-Add (Multifamily, Creative Office and Hotel) 3 value-add opportunities in Los Angeles (Beverly Hills, Echo Park and Park Mile) and 1 hotel (Sacramento)
- · Development (Multifamily and Creative Office) Development opportunities in Austin, Los Angeles (Culver City, Hollywood, Echo Park, Jefferson Park) and Oakland
Lending Division Subsidiary
Originates loans through SBA 7(a) Guaranteed Loan Program
2019: CMCT sold eight buildings totaling ~2.2 million SF of traditional office space and maintained its portfolio of creative and Class A office assets.
Proceeds were used to repay debt and deliver a \$42 per share special dividend.
2022: Investment efforts focus on multifamily and creative office assets catering to high growth industries like entertainment and technology.
CMCT's development pipeline includes locations in vibrant communities and plans to develop highdemand "next generation" properties.
Remaining non-core assets expected to be recycled over time.
arting on page 30. See "Property Pictures" on page 30 under Important Disclosures. unity.com | | ©2022 CMCT | | CMCT Creative Media & Community Trust Corporation
CMCT: Investing Ahead of the Curve


Positioned to benefit from the trend toward a more cohesive work/live lifestyle
Track record of identifying and investing in vibrant and emerging communities
Resources, market knowledge and relationships for smooth execution
Development pipeline of "next generation" properties that cater to rapidly growing industries
Access to capital to execute on high growth business plan while minimizing risks for common stockholders
m | @2022 CMCT | CMCT Creative Media & Community Trust Corp
Positioned to Benefit From Changing Lifestyles1
CMCT
The pandemic accelerated the trend toward a more cohesive work/live lifestyle.
Key Office Trends
- · · Growing demand for "creative office"
- · Desire for spaces that inspire employees
- · Emphasis on comfort, cool and "wow factor"
- · Battle to recruit and retain top talent

1) Statements made on this slide are bas and beliefs.
Note: All pages of the presentation must be v ge 30. See "Property Pictures" on page 30 unddiacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
Positioned to Benefit From Changing Lifestyles


Creative Office Statistics1
Creative office leasing activity has reached ~96% of pre-pandemic norms.
Creative office assets command a ~43% rent premium over traditional office space.
space include technology, media, entertainment, design and fashion, in addition to more traditional business
Positioned to Benefit From Changing Lifestyles1


©2022 CMCT | CMCT Creative Media & Com
Identifying Vibrant and Emerging Sub-Markets1
CMCT

Identifying Vibrant and Emerging Sub-Markets

@sycamoredistrict
Case Study:
Sycamore Media District in Hollywood
Transformed into a flourishing, walkable urban locale
Home to leading media and entertainment companies such as SiriusXM, Roc Nation, Showtime, Ticketmaster/Live Nation, Oprah Winfrey Network, and Hyperobject Industries
"This Stylish Street in Hollywood is Becoming L.A.'s New City Center." -LAMAG

m | ©2022 CMCT | CMCT Creative Media & Comn

Core in house capabilities include acquisition, credit analysis, development,
financing, leasing, on-site property management and distribution
70% of investments sourced off-market1
Chair of CIM's Executive, Investment, Allocation and Real
Management (a full service provider of leveraged finance
solutions) and OCV Management (owner of technology
companies)
Chairman of the Board of CIM Real Estate Finance and
Previously worked at Drexel Burnham Lambert, Inc. and
began his career as an attorney with Cravath, Swaine
and Moore, LLP
CMCT Management
Shaul Kuba
CMCT Chief Investment Officer and CMCT Board Member2 CIM Group Co-founder Head of CIM's Development Team and actively involved in nead of Cliff it Development, redevelopment and
the successful development, redevelopment and
repositioning of CIM's real estate assets around the U.S.

David Thompson СМСТ СЕО
CIM Group CFO and Principal 15 years of previous experience with Hilton Hotels Corporation, most recently as Senior Vice President and Controller

Inside Board Members
Ziff Davis
Nathan DeBacker СМСТ СFO
Previously Senior Vice President and Chief Financial Officer
for Cole REITs at VEREIT

Avi Shemesh CIM Group Co-founder
Richard Ressler
CIM Group Co-founder
CMCT Chairman of the Board
Assets Management Committees • Founder of Orchard Capital Corp., OFS Capital
CMCT Board Member
Responsible for CIM's long-term relationships with strategic institutions and oversees teams essential to strategic institutions and oversees teams essential co
acquisitions, portfolio management and internal and
external communication
ff-market percentage based on invested equity across all ClM investments.
he appointment of Mr. Kuba as the Chief Investment Officer of CMCT is expected to be finalized in 20
Note: All pages of the presentation must be viewed in conjunction with the Important Disclosures station ting on page 30. See "Property Pictures" on page 30 under Important Disclosures
nediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
Resources, Market-Knowledge and Relationships1

CMCT
Stabilized Class A & Creative Office Portfolio1

| Location | Sub-Market | Rentable Square Feet ("SE") |
% Occupied | % Leased |
Annualized Rent Per Occupied SF |
|---|---|---|---|---|---|
| Oakland, CA | |||||
| Kaiser Plaza | Lake Merritt | 537,811 | 86.3 % | 86.3 % | 4 50.71 |
| San Francisco, CA | |||||
| 1130 Howard Street | South of Market | 21,194 | 100.0 % | 100.0 % | 90.78 |
| Los Angeles, CA | |||||
| 11620 Wilshire Boulevard | West Los Angeles | 196,227 | 79.7 % | 79.7 % | 51.02 |
| 11600 Wilshire Boulevard | West Los Angeles | 57,737 | 84.9 % | 86.8 % | 56.84 |
| 8944 Lindblade Street ** | West Los Angeles | 7,980 | 100.0 % | 100.0 % | 67.29 |
| 8960 & 8966 Washington Boulevard** |
West Los Angeles | 24,448 | 100.0 % | 100.0 % | 58.98 |
| 1037 North Sycamore Avenue | Hollywood | 5,031 | 100.0 % | 100.0 % | 55.85 |
| Austin, TX | |||||
| 3601 S Congress Avenue | South | 227,853 | 87.6 % | 96.6 % | 46.74 |
| 1021 E 7th Street | East | 11,180 | 100.0 % | 100.0 % | 55.72 |
| TOTAL | 1,089,461 | 86.2 % | 88.2 % | S 51.58 |
Geographic Diversification
Annualized Rent by Location


1) As of 3/31/2022
**See "Development Pipeline" table on next slide.
Note: All pages of the presentation must the Important Diclosures starting on page 30. See "Property Pictures" on page 30 under Important Disclosures
mediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
Value Add Opportunities- Primarily Multifamily & Creative Office1

| Office: | ||||||
|---|---|---|---|---|---|---|
| Location | Sub-Market | Rentable Square Feet ("SE") |
% Occupied | 96 Leased |
Annualized Rent Per Occupied SF |
Notes |
| Los Angeles, CA | ||||||
| 4750 Wilshire Boulevard | Mid-Wilshire | 140,332 | 21.6 % | 21.6 % | 50.37 રે |
Actively marketing vacant space and simultaneously pursuing entitlements to convert unleased space to multi- family (received design approval in February 2022) |
| 9460 Wilshire Boulevard | Beverly Hills | 97,745 | 67.2 % | 72.6 % | 106.84 | Actively marketing retail suites for lease |
| 1910 West Sunset 2 | Echo Park | 100,324 | 90.8 % | 90.8 % | 30.28 | Renovation program includes lobby, amenity space, and open up ceilings on vacant space |
| TOTAL OFFICE | 338,401 | 55.3 % | 56.8 % | \$ 60.41 |
||
| Hotel: Location |
Sub-Market | % Occupied | RevPAR | |||
| Sacramento, CA | ||||||
| Sheraton Grand Hotel | Downtown/ Midtown |
69.2 % | \$ 119.78 |
|||
| TOTAL HOTEL | 69.2 % | 119.78 \$ |
||||
| Hotel Parking / Retail: | Annualized Rent | |||||
| Location | Sub-Market | % Occupied (Retail) |
(Parking & Retail) (in thousands) |
|||
| Sacramento, CA | ||||||
| Sheraton Grand Hotel Parking Garage & Retail |
Downtown/ Midtown |
100.0 % | ે ક 626 |
|||
| TOTAL HOTEL PARKING / RETAIL | 100.0 % | 626 ે કે |
1) As of 3/31/2022
2) CMCT and ClM-manage te account purchased the property in February 2022 through a joint venture. CMCT owns approximately 44% of the property.
ewed in conjunction with the Important Disclo ures starting on page 30. See "Property Pictures" on page 30 under Important Disclosures. Note: All pages of the prese nity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation 15
Development Pipeline- Multifamily & Creative Office¹

| Location | Sub-Market | Notes |
|---|---|---|
| 1021 E 7th Street | East Austin | Creative Office |
| 1910 West Sunset Boulevard4 | Echo Park, Los Angeles | Multifamily |
| 8944 Lindblade Street, 8960 & 8966 Washington Boulevard3 | West Los Angeles | Creative Office |
| 3101 S. Western Avenue 4,5 | Jefferson Park, Los Angeles | Multifamily |
| 3022 S. Western Avenue36 | Jefferson Park, Los Angeles | Multifamily |
| 2 Kaiser Plaza | Oakland | Office or multifamily |
1) As of 3312022
20 KM Thin Thirman Prope ty in February 2022 through a joint venture. CMCT owns aproximately 44% of the propery.
3) Cremo the bullings (2,223 sin ages both
Note: All pages of the presentation must be viewed in the Important Disclosures starting on page 30 under important Disclosures unity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation 16


Overview
- » CMCT and a CIM-managed separate account acquired 1910 W. Sunset Blvd for approximately \$51 million in February 2022 (CMCT owns ~44%)
- » Approximately 100,000 SF creative office building and a plan to develop approximately 50-unit residential units by-right
- » The 8-story building with floor-to-ceiling windows is the tallest in Echo Park, providing spectacular views in all directions
Note: All pages of the presentation must be viewed in conjunction with the Important Disclosures starting on page 30 under l
- » Ability to create 13-foot ceiling heights on newly renovated space
- » Intend to renovate lobby and potentially add new rooftop amenity
- » Ideal location and product for entertainment, and fashion tenants
1) Source Costar; based on East Hollywood/Silver Lake submarket. Accessed May 2022.
ediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
A Dynamic Emerging Submarket
- Echo Park is an emerging trendy submarket northwest of downtown LA; walkable area with dozens of dining and entertainment options
- · Located ~1 mile from Dodgers Stadium and adjacent to newly renovated Echo Park Lake, which features walking paths, picnic areas, paddle boats and lotus flower gardens
- Easy access to four major freeways (Hollywood, Pasadena, Glendale and Golden State Freeways); approximate 20 minute drive to Hollywood, Downtown LA, Pasadena and Burbank
- Average 10-year annual office rent growth of 5.0%
- Average 10-year office vacancy of 6.7%¹



- » Prominent location in Los Angeles in the prestigious Golden Triangle of Beverly Hills
- » Adjacent to the Four Seasons Beverly Wilshire Hotel and Rodeo Drive
- » ~18,000 SF of retail space expired in 2020 and 2021; active efforts to re-lease at premium price levels

4750 Wilshire Boulevard (Park Mile)
- » Pursuing permits to convert unleased space to multifamily (received design review approval in February 2022)
- » Centrally located in Park Mile/Hancock Park
- » Short drive time to Hollywood/West Hollywood (10 minutes), Beverly Hills/Culver City/Downtown LA (20 minutes) and Santa Monica (30 minutes)

Note: All pages of the presentation must be viewed in conjunction with the Important Disclosures st rting on page 30. See "Property Pictures" on page 30 under In diacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corp
Artistic renderings are for illustrative purposes only
Culver City: Potential Creative Office Development


A Dynamic Thriving Submarket
- Well-located asset in the heart of Culver City
- Home to several high-profile media and technology companies including Apple, Amazon, HBO and Sony
- · Adjacent to the Metro Expo Line, offering easy access to both the Westside and Downtown LA
- · Office Rent growth 16% CAGR over the last decade1
Overview
- » In 2014, CMCT acquired Lindblade Media Center for \$18.5 million
- » Campus consists of:
- ~24,448 sf of creative office space at 8960 & 8666 Washington Boulevard
- ~7,980 sf at 8944 Lindblade Street currently used for broadcasting
- » Potential to redevelop into creative office
- 1) Source JLL offering memorandum, August 2021.
| ©2022 CMCT | | CMCT Creative Media & Community Trust Corporation
Jefferson Park: Multifamily Development



• Adjacent to West Adams neighborhood where CIM has renovated and developed dozens of apartments, restaurants and retail spaces since 2016
An Emerging Submarket
- Convenient access to the 10 and 110 freeways
- · 1.5 miles from the University of Southern California and 5.5 miles from downtown Culver City, home to several premier technology and entertainment companies
Overview
- » In 1Q'22, CMCT acquired 3101 S. Western, which is located on a ~11,300 sf land site for \$2.3 million
- » CMCT intends to entitle the property and develop approximately 45 residential units
- » Construction anticipated to begin in mid 2023
- » CMCT intends to acquire 3022 S Western and develop 114 residential units beginning in 2024
Note: All pages of the presentation must be with the Important D page 30. See "Property Pictures" on page 30 under Important Disclosures ommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
Capital Structure Designed To Enhance Returns and Mitigate Risk

Preferred Stock Program
» Access to continuously offered preferred stock allows CMCT to enhance returns by executing on high return business plans while minimizing risks for common stockholders
Series A and L
- » Perpetual Preferred Stock
- (Series A and L: 5.5% coupon)
- » Series A is continuously offered bi-monthly issuance
- » CMCT and investor option to call/redeem five years from issuance at stated value, plus accrued and unpaid dividends1
- » Redemption payable in cash or CMCT common stock, at election of CMCT2


1) Wesses and Since Premis and on the processor in Revers and Personale de are are are are are are are are are are are are are are are are are are mercer en maner meller mere Note: All pages of the presentation must be viewed in conjunt Disclosures starting on page 30.5se "Property Pictures" on page 30 under important Disclosures
v.creativemediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation

Appendix
Note: All pages of the p ust be viewed in conjunction with the Important Disclosures starting or ge 30. See "Property Pictures" on page 30 under Important Disclosures nediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
CIM Group: Commitment to ESG
CIM is committed to incorporating Environmental, Social and Governance (ESG) criteria into its business strategies and day-today operations while supporting its tenants, employees and communities in these initiatives.1

Sustainable & Environmental Initiatives
- » For more than 25 years, CIM has developed and operated sustainable infrastructure needed to support growing communities. Key projects include renewable energy, water storage and wasteto-value initiatives.
- » CIM is a member of the Principles for Responsible Investment (PRI), a GRESB assessment participant and a partner in the EPA's Energy Star® program, with several LEED certified buildings. Additionally, CIM uses Energy Star® consumption tracking at more than 100 properties.
- » CIM's water storage solution improves water supply sustainability, while its waste-to-value solution produces an alternative to petroleum-based products, cuts carbon emission and frees up landfills.
ESG Committee
» Comprised of leaders from across the organization, CIM's ESG committee supports and elevates CIM's sustainability efforts. The committee authored CIM's formal ESG policy, which details the organization's continued commitment to incorporate ESG best practices into each new project and ongoing.
CIMpact
te: All pages of the presentation must be viewed in conjunt Disclosures statting on page 30. See "Property Pictures" on page 30 under Important Disclosure
- » CIMpact coordinates grassroots initiatives and partners with regional and national non-profit organizations to further CIM's positive impact in communities.
- » Through ClMpact, we support and encourage corporate and employee-led voluntary community service activities on both local and national levels.
Diversity, Equity & Inclusion Council
» Through employee education and reporting, as well as community outreach, the Diversity & Inclusion Council plays a crucial role in CIM's effort to encourage employees to honor and celebrate diversity in relationships with each other and all those we serve.
1) While Climan (sider ES Gactors when national the End does not pursue an ES-based investment stratery of minit to restrent to those hat meet specific ES criteria
ommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
CMCT
CIM Group Commitment to CMCT
CIM Group owns ~41.3% of CMCT common stock
Management and Corporate Governance
CMCT's Board includes CIM Group's three co-founders (Richard Ressler, Avi Shemesh, and Shaul Kuba)
Strong Market Knowledge and Sourcing
CMCT benefits from CIM Group's identification of Qualified Communities, sourcing capabilities and access to resources of vertically integrated platform
Management Agreement/Master Services Agreement Fees
» 1% of net asset value
» Reimbursement of shared services
CMCT
- » Income incentive fee is 20% of CMCT's quarterly core funds from operations in excess of a quarterly threshold equal to 1.75% (i.e., 7% on an annualized basis) of CMCT's average adjusted common stockholders' equity, subject to catchup2
- » 15% of cumulative aggregate realized capital gains net of aggregate realized capital losses minus (ii) the aggregate capital gains fees paid in prior periods. Realized capital gains and realized capital losses are calculated by subtracting from the sales price of a property (a) any costs and expenses incurred to sell such property and (b) the property's original acquisition price plus any subsequent, non-reimbursed capital improvements thereon paid for by СМСТ.
- at cost (accounting, tax, reporting,
- etc.)
- » Perpetual term
1) includes of the of the stoles of the child. As of Mark 31, 2022. 2010 incentive for FFS \$1, if 0 09% fr in y eccess or FFO styl, if 0 on any ecess one FFO sty (in 1 any ec
| Note: All pages of the presentation must be important Disclosures starting on page 30. See "Property Pictures" on page 30 under important Disclosures. | |
|---|---|
| www.creativemediacommunity.com O2022 CMCT CMCT Creative Media & Community Trust Corporation |
CMCT Creative Office Case Study: Penn Field (Austin)


Overview
- · CMCT acquired Penn Field (3601 S. Congress Ave) in 2007 in an off-market transaction
- The creative office campus attracts a diverse tenant mix including technology, media and entertainment companies
- · In-place rents have increased more than threefold since the acquisition and in-place rents remain below market (\$44.13 versus market rents of \$51.67)1
- · CMCT reached leased percentage of 97% as of March 31, 2022
- · In 2020, CMCT completed a \$15 million, ~44,000 SF office building on the campus. CMCT fully leased the new building to a F45 Fitness for its new corporate headquarters through 2029 with an expected return on cost at stabilization of 11% and annual FFO/share contribution of \$0.03
1) Source: CBRE 4Q'21 Austin Office report. 2) Source: CoStar May 2022 Office Market Report. Note: All pages of the presentation must be viewed in conjunction with the Important Disclosures starting on page 30 under In
www.creativemediacommunity.com | CMCT Creative Media & Community Trust Corporation
A Compelling Growth Market 2
- · No state income tax and diverse employment sources – government, education and tech
- · Home to many large U.S. corporations including Amazon, Facebook, Apple, Cisco, eBay, GM, Google, IBM, Intel, Oracle, Paypal, 3M and Whole Foods
- Rapid market office rent growth (10 year CAGR of 5.6%)
- ・ Population growth Five year forecast growth
rate of 2.0% (versus 0.5% in the U.S.) - Employment growth Ten year historical growth rate of 3.93% (versus 1.22% in the U.S.)

Key Metrics
CMCT
Top Five Tenants (March 31, 2022)
| Tenant | Property | Lease Expiration |
Annualized Rent (in thousands) |
% of Annualized Rent |
Rentable Square Feet |
% of Rentable Square Feet |
|
|---|---|---|---|---|---|---|---|
| Kaiser Foundation Health Plan, Inc. | Kaiser Plaza | 2025-2027 1 | 5 | 17,575 | 29.4 % | 366,777 | 25.7 % |
| MUFG Union Bank, N.A. | 9460 Wilshire Boulevard | 2029 | 3.809 | 6.4 % | 27,569 | 1.9 % | |
| F45 Training Holdings, Inc. | 3601 S Congress Avenue | 2030 | 2,427 | 4.1 % | 44,171 | 3.1 % | |
| 3 Arts Entertainment, Inc. | 9460 Wilshire Boulevard | 2026 | 2.360 | 4.0 % | 27,112 | 1.9 % | |
| Westwood One, Inc. | Lindblade Media Center | 2025 | 1,979 | 3.3 % | 32,428 | 2.3 % | |
| Total for Top Five Tenants | 28,150 | 47.2 % | 498.057 | 34.9 % | |||
| All Other Tenants | 31,590 | 52.8 % | 628,009 | 44.0 % | |||
| Vacant | 96 l |
301.796 | 21.1 % | ||||
| Total Office | 59.740 | 100.0 % | 1,427,862 | 100.0 % |
Lease Expirations as a % of Annualized Office Rent (As of March 31, 2022)

1) receiver 2,2021, tecnar november de segment en 1000 mille comber les be cernet com be miles miles miles miles miles miles miles maries maries maries maries marker op artea
Note: All pages of the presentation must be inportant Disclosures starting on page 30.5ee "Poperty Pictures" on page 30 under Important Disclosures
ediacommunity.com | ©2022 CMCT | | CMCT Creative Media & Community Trust Corporation
Key Metrics - Adjusted Funds From Operations (AFFO)
| Three Months Ended | Year Ended | Three Months Ended |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (Unaudited and in thousands) | March 31, 2021 |
June 30, 2021 |
September 30, 2021 |
December 31, 2021 |
December 31, 2021 |
March 31, 2022 |
|||||
| Net income attributable to common stockholders | \$ | (8,206) | ಕ್ಕೆ | (4,210) | ಳಿ | (3,216) | র্ক | (4,347) | \$ (19,979) |
ਫੈ | (2,811) |
| Depreciation and amortization | 5,037 | 5,069 | 5,061 | 4,945 | 20,112 | 5,004 | |||||
| FFO attributable to common stockholders | \$ | (3,169) | ਨੇ | 859 | న్ | 1,845 | রী | 598 | \$ 133 |
ર્ | 2,193 |
| Straight-line rent and straight-line lease termination fees | (253) | (556) | 345 | 14 | (450) | 165 | |||||
| Amortization of lease inducements | 92 | 90 | 131 | 101 | 414 | ਰੇਰੇ | |||||
| Amortization of above and below market leases | (112) | (81) | (76) | (୧୨) | (338) | (72) | |||||
| Amortization of premiums and discounts on debt | 2 | 13 | (24) | (52) | (61) | (3) | |||||
| Amortization and accretion on loans receivable, net | (129) | (150) | (147) | (196) | (622) | (150) | |||||
| Amortization of deferred debt origination costs | 324 | 311 | 156 | 277 | 1,068 | 297 | |||||
| Unrealized premium adjustment | 467 | 990 | 774 | ਦਰੇਰੇ | 2,930 | 573 | |||||
| Deferred income taxes | (72) | 59 | 123 | (38) | 72 | 56 | |||||
| Non-cash compensation | 60 | 50 | 55 | 55 | 220 | ട് ട | |||||
| Redeemable preferred stock redemptions | 13 | 13 | 27 | 60 | 113 | 75 | |||||
| Redeemable preferred stock dividends | 57 | 106 | 90 | 253 | 15 | ||||||
| Transaction costs | 143 | 143 | |||||||||
| Recurring capital expenditures, tenant improvements, and leasing commissions |
(391) | (349) | (747) | (1,573) | (3,060) | (714) | |||||
| AFFO attributable to common stockholders | (3,111) | 1,355 | S | 2,552 | A | 19 | 815 4 |
2,589 |
Note: All pages of the presentation must be viewed in conjunt Disclosures starting on page 30. See "Property Pictures" on page 30 under Important Disclosures.
eativemediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
Capital Structure Designed to Enhance Returns and Mitigate Risk
CMCT
| Debt & Preferred Summary (March 31, 2022) | ||||
|---|---|---|---|---|
| -- | -- | -- | ------------------------------------------- | -- |
| Mortgage Payable | Interest structure (fixed/variable etc.) |
Interest Rate | Maturity/ Expiration Date |
Loan balance (in millions) |
|
|---|---|---|---|---|---|
| 1 Kaiser Plaza | Fixed | 4.14% | 7/1/2026 | \$ | 97.1 |
| Total Mortgage Payable Other Debt |
4.14% | S | 97.1 | ||
| SBA 7(a) Loan-Backed Notes | Variable | LIBOR + 1.40% | 3/20/2043 | 44 | 6.2 |
| Borrowed Funds from the Federal Reserve through the PPPIF3 |
Fixed | 0.35% | Various | 3.7 | |
| Total Other Debt | S | 9.8 | |||
| Corporate Debt | |||||
| 2018 Revolving Credit Facility * | Variable | LIBOR + 1.55% | 10/31/2022 | \$ | 90.0 |
| 2020 Unsecured Revolving Credit Facility 3 |
Fixed | 1.00% | 5/1/2022 | ||
| Junior Subordinated Notes | Variable | LIBOR + 3.25% | 3/30/2035 | 69 | 27.1 |
| Total Corporate Debt | \$ | 117.1 | |||
| Total Debt | S | 224.0 |


Fixed Debt vs. Floating Debt (March 31, 2022)
55%
Excluding SBA 7(a) Loan Backed Notes

See "Important Information - Debt and Preferred Summary" on slide 29.
Preferred Stock
Total Preferred Stock
Total Debt + Preferred Stock
Series A
Series D
Series L
Interest structure
Fixed
Fixed
Fixed
(fixed/variable etc.) Coupon
5.50%
5.65%
5.50%
Note: All pages of the presentation must be viewed in confinent Disclosures starting on page 30. See "Property Pictures" on page 30 under important Disclosures
vemediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
46
S
Outstanding
(in millions)
206.1
360.4
584.4
1.4 152.8 °
7
Maturity/
Expiration
N/A
N/A
N/A
Important Information - Debt and Preferred Summary CMCT
- 1 -Excludes: (a) \$6.3 million of secured borrowings - government guaranteed loans, which represent sold loans that are treated as secured borrowing because the loan sales did not meet the derecognition criteria provided for in ASC 860-30, Secured Borrowing and Collateral, and (b) premiums, discounts and debt issuance costs.
- In May 2018, we completed a securitization of the unguaranteed portion of 2. certain of our SBA 7(a) loans receivable with the issuance of \$38.2 million of unguaranteed SBA 7(a) loan-backed notes. The SBA 7(a) loan-backed notes are collateralized by the right to receive payments and other recoveries attributable to the unguaranteed portions of certain of our SBA 7(a) loans receivable. The
notes mature on March 20, 2043, with monthly payments due as payments on the collateralized loans are received. Based on the anticipated repayments of our collateralized SBA 7(a) loans, at issuance, we estimated the weighted average life of the notes to be approximately two years. - In June 2020, CMCT borrowed funds from the Federal Reserve through the 3. Paycheck Protection Program Liquidity Facility (the "PPPLF"). Advances under the
PPPLF carry an interest rate of 0.35%, are made on a dollar-for-dollar basis based on the amount of loans originated under the Paycheck Protection Program and are secured by loans made by CMCT under the Paycheck Protection Program. The
maturity date of PPPLF borrowings is the same as the maturity date of the loans pledged to secure the extension of credit, generally two or five years. At maturity both principal and accrued interest are due - In October 2018, CMCT entered into a secured revolving credit facility with a bank syndicate that, as amended, allows CMCT to borrow up to \$209.5 million, subject to a borrowing base calculation (the "2018 revolving credit facility"). In September 2020, the 2018 revolving credit facility was amended (the "2018 Credit Facility Modification") to remedy the effect that COVID-19 had on CMCT's ability to borrow under the 2019 revolving credit facility during the period from September 2, 2020
through June 30, 2021 (the "Deferral Period"). The 2018 revolving credit facility bore interest during the Deferral Period at (A) the base rate plus 1.05% or (B) LIBOR plus 2.05% and (ii) after the Deferral Period, at (A) the base rate plus 0.55% or (B) LIBOR plus 1.55%. The 2018 revolving credit facility is also subject to an unused commitment fee of 0.15% or 0.25% depending on the amount of
aggregate unused commitments. The 2018 revolving credit facility is secured by deeds of trust on certain of our properties.
The 2018 revolving credit facility matures in October 2022 and provides for on one-year extension option under certain conditions. As of March 31, 2022, \$106.2 million was available for future borrowings.
- 5 In May 2020, CMCT entered into an unsecured revolving credit facility with a bank (the "2020 unsecured revolving credit facility") pursuant to which CMCT can
borrow up to a maximum of \$10,000,000. Outstanding advances under the 2020 unsecured revolving credit facility bear interest at the rate of 1.00%. CMCT also pays a revolving credit facility fee of 1.12% with each advance under the 2020 unsecured revolving credit facility, which fee is subject to a cap of \$112,000 in the aggregate. The 2020 unsecured revolving credit facility contains certain customary covenants including a maximum leverage ratio and a minimum fixed charge coverage ratio, as well as certain other conditions. The 2020 unsecured revolving credit facility matured on May 1, 2022. - Outstanding Series A Preferred Stock represents total shares issued as of March 6 31, 2022 of 8,518,202, less redemptions of 272,636 shares, multiplied by the stated value of \$25.00 per share. Includes shares issued to CIM Group in lieu of cash payment of the asset management fee. Gross proceeds are not net of commissions, fees, allocated costs or discount
- Outstanding Series D Preferred Stock represents total shares issued as of March 7. 31, 2022 of 56,857 multiplied by the stated value of \$25.00 per share. Gross
proceeds are not net of commissions, fees, allocated costs or discount. - Outstanding Series L Preferred Stock represents total shares outstanding as of 000 March 31, 2022 of 5,387,160, multiplied by the stated value of \$28.37 per share. Gross proceeds are not net of commissions, fees, allocated costs or discount.
Note: All pages of the presentation must be inportant Disclosures starting on page 30.5ee "Poperty Pictures" on page 30 under Important Disclosures creativemediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation

Annualized rent represents gross monthly base rent, or gross monthly contractual rent under parking and retail leases, multiplied by 12. This amount reflects total cash rent before abatements. Where applicable,
annualized rent has been grossed up by adding annualized expense reimbursements to base rent. Annualized rent for certain office properties includes rent attributable to retail.
Assets Owned and Operated (AOO) represents the aggregate assets
owned and operated by CIM on behalf of partners (including where CIM contributes alongside for its own account) and co-investors, whether or not CIM has discretion, in each case without duplication.
Investment-Level Returns represent the performance of an investment based on the equity contributed to the investment and distributed from the investment, provided that generally, (a) distributions resulting from debt proceeds or third party capital used to replace equity contributions are applied as a reduction in contributions and, accordingly, are not treated as
distributions; (b) any entity-level debt is allocated to the investments and assumed to be investment-level debt, the significant effects of which are as follows: (i) equity contributed is reduced by the amount of assumed debt and (ii) equity distributed is reduced by the amount of repayments on such debt; (c) temporary (working capital) contributions may be treated as a reduction of total contributions in the period the capital is returned to the fund and (d) certain amounts re-contributed to an investment are deemed to be reductions in prior distributions rather than additional contributions; the effects of (a) - (d) are to reduce the amount of distributions and contributions. Deposits and other pre-closing cash outflows are generally assumed to be contributed to the investment at closing. Returns are calculated after taking into account investment-level costs, but before taking into account entity-level costs and expenses, organizational expenses, management fees and taxes, the effect of which is expected to be material.
DISCLAIMERS. The results that an investor will realize will depend, to a significant degree, on the assets actually purchased by CMCT from time to time and the actual performance of such assets, which may be impacted by economic and market factors, including COVID-19. The actual performance of CMCT will be subject to a variety of risks and uncertainties, including those on slide 2. In no circumstance should the hypothetical returns be regarded as a representation, warranty or prediction that a specific investment or group of investments will reflect any particular performance or that it will achieve or is likely to achieve any particular result or that investors will be able to avoid losses, including total loss of their investments. Inherent in any investment is the potential for loss. There can be no assurance that CMCT will achieve comparable results, that the returns sought will be achieved or that CMCT will be able to execute its proposed strategy. Actual realized returns on investments may differ materially from any return indicated herein.
Property Pictures. The property/properties shown may not be representative of all transactions of a given type or of investments generally, may represent an investment/investments that performed better than other investments made by CIM-funds, is not necessarily indicative of the performance of all such investments by CIM-funds and is intended solely to be illustrative of the types of investments that may be made by CMCT. There can be no assurance similar investment opportunities will be available to CMCT or that CMCT will generate similar returns.
Logos. CIM Group is not affiliated with, associated with, or a sponsor of any of the tenants pictured or mentioned. The names, logos and all related product and service names, design marks and slogans are the trademarks or service marks of their respective companies.
| COUNTY CONNECT CONNECT CONNECT CONTROLLER CONSULTION CONSULTION CONSULTION CONSULTION CONSULTION CONSULTION CONSULTION CONSULTION CONSULTION CONSULTION CONSULTION CONSULTION note All pages of the presentation mist be reveally of the important Uscosifes staring on page 30 inter inportant Uscosores. |
|||||||
|---|---|---|---|---|---|---|---|
| www.creativemediacommunity.com CMCT Creative Media & Community Trust Corporation |
Important Disclosures
CMCT
Capital Returned to Shareholders The amounts of regular and special cash dividends per share are based on the number of shares outstanding as of the applicable record dates. All amounts have been adjusted to give retroactive effect to the reverse stock split that occurred in 2019. Past performance is not indicative of future results. CMCT is the product of a merger (the "Merger") between a subsidiary of CIM Urban REIT, LLC ("CIM REIT"), a fund operated by CIM Group, and PMC Commercial Trust ("PMC"), a
publicly traded mortgage real estate investment trust, consummated in Q1 2014. Represents dividends paid on our common stock from lanuary 1. 2014 through September 30, 2020. Excludes a special dividend paid to PMC Commercial Trust's stockholders in connection with the Merger, but includes 2014 dividends received by CIM REIT stockholders prior to the Merger and dividends on convertible preferred stock received by Urban Partners II, LLC, an affiliate of CIM REIT and CIM Group, on an as converted basis, in the Merger. The per share equivalent in proceeds from CMCT's June 2016 tender offer is \$6.45, calculated by dividing \$210,000,000, the amount used by CMCT to purchase shares of common stock of CMCT in the tender offer, by 32,558,732, the number of shares of common stock outstanding immediately prior to such tender offer, as adjusted to give retroactive effect to the reverse stock split that occurred in 2019.
Funds From Operations (FFO) The Company believes that funds from operations ("FFO"), a non-GAAP measure, is a widely recognized and
appropriate measure of the performance of a REIT and that it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO represents net income (loss) attributable to common stockholders, computed in accordance with GAAP, which reflects the deduction of redeemable preferred stock dividends accumulated, excluding gains (or losses) from sales of real estate, impairment of real estate, and real estate depreciation and amortization. The Company calculates FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts (the "NAREIT").
Like any metric, FFO should not be used as the only measure of our performance because it excludes depreciation and amortization and captures neither the changes in the value of our real estate properties that
result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effect and could materially impact our operating results. Other REITs may not calculate FFO in accordance with the standards established by the NAREIT: accordingly our FFO may not be comparable to the FFOs of other REITs. Therefore, FFO should be considered only as a supplement to net income (loss) as a measure of our performance and should not be used as a supplement to or substitute measure for cash flows from operating activities computed in accordance with GAAP. FFO should not be used as a measure of our liquidity, nor is it indicative of funds available to fund CMCT's cash needs, including CMCT's ability to pay dividends.
Adjusted Funds From Operations (AFFO) AFFO is a non-GAAP, nonstandardized measure which is widely reported by REITs. Other REITs may
use different methodologies for calculating AFFO and, as a result, CMCTs
AFFO may not be comparable to AFFO by (a) eliminating the impact on FFO of (i) straight-line rent revenue
and expense; (ii) amortization of lease inducements; (iii) amortization of above and below market debt, loan premiums and discounts, and deferred loan costs; (v) amortization of tax abatement; (vi) amortization of
loan receivable discount and accretion of fees on loans receivable; (vi)
unrealized p non-cash compensation expense; (x) loss on early extinguishment of debt;
(xi) redeemable preferred stock redemptions; and (xii) redeemable
preferred stock payments and (ii) recurring capital expenditures and recurring tenant
improvements and leasing commissions.
AFFO is not intended to represent cash flow but may provide additional perspective on CMCT's operating results and our ability to fund cash needs
and pay dividends. AFFO should only be considered as a supplement to net income.
Note: All pages of the presentation must be inportant Disclosures starting on page 30.5ee "Poperty Pictures" on page 30 under Important Disclosures rediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation