AI assistant
Creative Media & Community Trust Corporation — Investor Presentation 2021
Mar 17, 2021
6737_rns_2021-03-17_040f6e72-16f5-478e-a801-579817570ab3.pdf
Investor Presentation
Open in viewerOpens in your device viewer

CIM Commercial Trust Corporation | NASDAQ: CMCT | TASE: CMCT-L March 2021

www.cimcommercial.com |©2020 CMCT | CMCT CIM Commercial Trust Corporation | Securities distributed by affiliate broker-dealer: CCO Capital, LLC, member: FINRA / SIPC
Free Writing Prospectus | CIM Commercial Trust Corporation Investor Presentation Q4 2020 Filed Pursuant to Rule 433 | Dated March 16, 2021 | Registration Statement No. 333-233255
CIM Commercial Trust Corporation ("CMCT") has filed a registration statement (including a base prospectus) with the Securities and Exchange Commission (the "SEC") for the offering of Series A Preferred Stock and Series D Preferred Stock to which this communication relates. Before you invest, you should read the base prospectus, dated December 4, 2019, in that registration statement, the prospectus supplement for the Series A Preferred Stock and Series D Preferred Stock, dated January 28, 2020, as supplemented by Supplement No. 5, thereto, dated January 29, 2021 and other documents CMCT has filed with the SEC for more complete information about CMCT and the offering. You may request to receive a prospectus by calling toll-free at 1-866-341-2653.
Reverse Stock Split
On September 3, 2019, CMCT effected a 1-for-3 reverse stock split (the "Reverse Stock Split") on its common stock, par value \$0.001 per share. Unless otherwise specified, all CMCT common stock and CMCT common stock per share amounts set forth in this presentation have been adjusted to give retroactive effect to the Reverse Stock Split.
Forward-looking Statements
The information set forth herein contains certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"), which are intended to be covered by the safe harbors created thereby. Such forward-looking statements can be identified by the use of forward-looking terminology such as "may," "will," "project," "target," "expect," "intend," "might," "believe," "anticipate," "estimate," "could," "would," "continue," "pursue," "potential," "forecast," "seek," "plan," or "should" or the negative thereof or other variations or similar words or phrases. Such forward-looking statements include, among others, statements about CMCT's plans and objectives relating to future growth and availability of funds, and the trading liquidity of CMCT's common stock. Such forward-looking statements are based on particular assumptions that management of CMCT has made in light of its experience, as well as its perception of expected future developments and other factors that it believes are appropriate under the circumstances. Forward-looking statements are necessarily estimates reflecting the judgment of CMCT's management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. These risks and uncertainties include those associated with (i) the scope, severity and duration of the current pandemic of COVID-19, and actions taken to contain the pandemic or mitigate its impact, (ii) the adverse effect of COVID-19 on the financial condition, results of operations, cash flows and performance of CMCT and its tenants and business partners, the real estate market and the global economy and financial markets, among others, (iii) the timing, form, and operational effects of CMCT's development activities, (iv) the ability of CMCT to raise in place rents to existing market rents and to maintain or increase occupancy levels, (v) fluctuations in market rents, including as a result of COVID-19, and (vi) general economic, market and other conditions. Additional important factors that could cause CMCT's actual results to differ materially from CMCT's expectations are discussed under the section "Risk Factors" in CMCT's Annual Report on Form 10-K for the year ended December 31, 2020. The forward-looking statements included herein are based on current expectations and there can be no assurance that these expectations will be attained. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond CMCT's control. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking statements included herein will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by CMCT or any other person that CMCT's objectives and plans will be achieved. Readers are cautioned not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made. CMCT does not undertake to update them to reflect changes that occur after the date they are made.
CIM Commercial Trust
NASDAQ: CMCT | TASE: CMCT-L
Owner and operator of Class A and creative office assets in vibrant and improving metropolitan communities
Nine office properties, one hotel and two ancillary properties1
1.3 million rentable square feet of office and 503 hotel rooms1
High barrier-to-entry, metropolitan focus
Value-enhancing redevelopments in Northern California and Los Angeles2
Value-enhancing development in Austin placed in service during 2Q202
Managed by CIM Group, L.P. ("CIM" or "CIM Group") — owner/operator of \$29.3 billion of real assets3
Insiders own ~20.5% of CMCT common stock as of March 11, 20214

-
- Austin development placed in service in 2Q20. Redevelopments in California were suspended due to COVID-19. See pages 20-22 for more information
-
- As of September 30, 2020. See Important Information on page 31.
-
- Includes CIM Group and its affiliates, as well as officers and directors of CMCT.
1. As of December 31, 2020.
COVID-19 Update – Taking Proactive Steps


-
Represents all non-parking collections through March 5, 2021, which accounted for 97% of CMCT's rent billings for the periods presented.
-
Replaced with incentive fee that CMCT does not anticipate paying through 2021. For more information, see the amendment dated May 11, 2020 to CMCT's Master Services Agreement, a copy of which is incorporated by reference as an exhibit to CMCT's Form 10-K filed on March 16, 2021.
CIM Commercial Trust – Key Investment Highlights


CMCT CIM Group Overview



\$29.3B
3
Assets Owned and Operated
860+ Real Assets Owned & Operated
Competitive Advantages
Diverse Team of In-House Professionals Commitment to Community Disciplined Approach

Community-Focused Platforms

9
Real Estate | \$19.1B
Projects span multiple real estate sectors and incorporate equity investment strategies across the risk-return spectrum including core, value-add, opportunistic and ground-up development approaches. CIM seeks to create value in real estate assets through repositioning, re-leasing, active management, operational expertise, development or a combination of these methods.
Infrastructure | \$2.3B
CIM's infrastructure program is focused on investments in renewable energy, digital infrastructure, water and waste management, transportation and social infrastructure projects that support the long-term sustainable growth of urban communities across North America. CIM seeks to create value in infrastructure assets through development, expansion, upgrades, active management and operational expertise.
Credit | \$7.9B
Includes net-lease real estate occupied by credit tenants and commercial real estate debt where CIM leverages its experience as an owner, operator and developer to inform lending assumptions.
-
- Employee Count as of 12/31/2020.
-
- Corporate offices named in orange on map. Affiliated offices typically have smaller, dedicated resources (i.e., Distribution). Sydney office is through a placement agent.
-
- See definitions on Page 31. As of 9/30/20,
Through the execution of transformative projects over 25+ years, CIM has established a track record of creating value for stakeholders while making a positive difference in communities.
| Team | Community | Discipline | Trusted Partner | Experience |
|---|---|---|---|---|
| 1,000+ employees1 in a vertically integrated team |
135 CIM "Qualified Communities" across the Americas with capital deployed in 751 |
CIM has never defaulted on a loan or given a property back to a lender3 |
170+ global institutional investors and \$29.3B of assets owned and operated5 |
25+ years of experience as an owner, operator, lender and developer |
| Core in-house capabilities ◦ include acquisition, credit analysis, development, finance, leasing, onsite property management and distribution Expertise across the capital ◦ stack and in multiple markets, asset classes and strategies Extensive experience ◦ sourcing, executing and restructuring deals and delivering creative solutions |
Distinctive community ◦ qualification process with local expertise in each Qualified Community Proprietary deal sourcing ◦ through local relationships, partners and stakeholders resulting in 70% of investments sourced off market2 Invests at least \$100 million ◦ in each community, using broad real asset expertise to tailor projects to the community's needs |
Reliance on sound business ◦ plan execution, not financial engineering Disciplined approach to ◦ positioning assets for long term success, including rigorous underwriting and credit analysis processes, conservative leverage and controlled capital deployment CIM's opportunistic, ◦ stabilized and infrastructure strategies average 43%, 30% and 31% leverage ratios,4,5 respectively |
Seasoned partner with ◦ strong, long-standing relationships with industry owners, operators, developers and institutional investors Long-standing, deep and ◦ broad relationships with more than 50 of the largest banking and lending groups in North America Capability to handle ◦ complicated projects and structures |
Led more than \$60 billion of ◦ projects — with approximately \$30 billion realized — across three primary asset classes Holistic, sector agnostic ◦ approach helps position each project for success and serves as a critical component of our ability to enhance communities and create value Successfully navigated ◦ diverse market cycles Completed landmark ◦ projects in cities across the Americas |
Past performance is no guarantee of future results.
- As of 12/31/2020
1
-
- Off-market percentage based on invested equity across all CIM investments.
-
- CIM and its affiliated entities as a borrower.
-
- Includes opportunistic funds CIM III, VIII, and IX, stabilized funds CIM IV, CIM VI, and CUII, and infrastructure funds CIM V and Infra II. Leverage ratio is defined as debt over total assets at fair value. Debt represents the outstanding principal amount for loans associated with the property or Fund, not taking into consideration any unamortized loan costs or mark-to-market change in the valuation of the loan.
-
- As of 9/30/20.
1 Community Based Investment Approach
CIM pre-qualifies specific transitional and thriving communities through a bottom-up, research-driven approval process prior to making any real estate or infrastructure investments on behalf of its funds or partners.
Assets Across the Americas
860+
135 Qualified Communities, Capital Deployed in 75
| Real Estate | Infrastructure | |||||
|---|---|---|---|---|---|---|
| Office | 51 Assets | 12.7mm SF | Digital (Data Centers) |
146 MW | 1.5M SF | |
| Retail | 46 Assets | 6.2mm SF | Waste/Water | 500,000 Acre/Feet of Water Storage |
||
| Industrial | 7 Assets | 2.7mm SF | 7,900+ Tons of Waste | |||
| Multifamily | 87 Assets | 20.4mm SF | Transport/ Social |
8,740+ Parking Spaces | ||
| Hospitality | 6 Assets | 2.8mm SF | Renewables | 3+ GW |

Lending 55+ Assets 10.1mm SF
Net-Lease 665+ Assets 30.3mm SF
Please note, changes in global, national, regional or local economic, demographic or capital market conditions (including as a result of the outbreak of the novel strain of coronavirus that began in the fourth quarter of 2019 ("COVID-19")) can have a significant negative impact on real assets. Past performance is no guarantee of future results. Data as of 9/30/20.

For more than 25 years, CIM has demonstrated the ability to realize strong investment-level returns across various market cycles.

Does not include CIM's public, non-listed offerings.
Past performance is no guarantee of future results. 1. Investment-Level gross returns represent the performance of an investment in a fund based on the equity contributed to the investment by the fund and distributed to the fund from the investment, provided that generally, (a) distributions resulting from debt proceeds or third party capital used to replace equity contributions are applied as a reduction in contributions and, accordingly, are not treated as distributions; (b) any fund-level debt is allocated to the investments and assumed to be investment-level debt, the significant effects of which are as follows: (i) equity contributed is reduced by the amount of assumed debt and (ii) equity distributed is reduced by the amount of repayments on such debt; (c) temporary (working capital) contributions may be treated as a reduction of total contributions in the period the capital is returned to the fund and (d) certain amounts re-contributed from the fund to an investment are deemed to be reductions in prior distributions rather than additional contributions; the effects of (a) – (d) are to reduce the amount of distributions and contributions. Deposits and other preclosing cash outflows are generally assumed to be contributed to the investment at closing. Returns are calculated after taking into account investment-level costs, but before taking into account fund-level costs and expenses, organizational expenses, management fees, carried interest distributions payable to CIM or taxes, the effect of which is expected to be material. Please note, changes in global, national, regional or local economic, demographic or capital market conditions (including as a result of the outbreak of COVID-19) can have a significant negative impact on real assets. Data as of 9/30/20. See definitions on Page 31.
CIM is committed to incorporating Environmental, Social and Governance (ESG) criteria into its business strategies and day-to-day operations while supporting its tenants, employees and communities in these initiatives.

1


Sustainable & Environmental Initiatives
- For more than 25 years, CIM has developed and operated sustainable infrastructure needed to support growing communities. Key projects include renewable energy, water storage and wasteto-value initiatives.
- CIM is a member of the Principles for Responsible Investment (PRI), a GRESB assessment participant and a partner in the EPA's Energy Star® program, with several LEED certified buildings. Additionally, CIM uses Energy Star® consumption tracking at more than 100 properties.
- CIM's water storage solution improves water supply sustainability, while our waste-to-value solution produces an alternative to petroleum-based products, cuts carbon emission and frees up landfills.
ESG Committee
• Comprised of leaders from across the organization, CIM's ESG committee supports and elevates CIM's sustainability efforts. The committee authored CIM's formal ESG policy, which details the organization's continued commitment to incorporate ESG best practices into each new project and ongoing.
CIMpact
- CIMpact coordinates grassroots initiatives and partners with regional and national non-profit organizations to further CIM's positive impact in communities.
- Through CIMpact, CIM supports and encourages corporate and employee-led voluntary community service activities on both local and national levels.
Diversity & Inclusion Council
• Through employee education and reporting, as well as community outreach, the Diversity & Inclusion Council plays a crucial role in CIM's effort to encourage employees to honor and celebrate diversity in relationships with each other and all those it serves.

Resources & Expertise of Institutional Owner Operator
CMCT Management CIM Group Co-Founders

David Thompson CMCT CEO
11th Year at CIM
- Previously spent 15 years with Hilton Hotels Corporation, most recently as Senior Vice President and Controller
- Began career as a C.P.A. at Arthur Andersen & Co.

Nathan DeBacker CMCT CFO
3 rd Year at CIM
- Previously was Senior Vice President and Chief Financial Officer of Cole REITs, at VEREIT
- Began career as an auditor at Ernst & Young

Richard Ressler CIM Group Principal CMCT Chairman of the Board
27th Year at CIM
- Founder of Orchard Capital and Chairman of Executive Committee of CIM Group, Orchard First Source Asset Management and OCV
- Chairman of the Board of J2 Global (NASDAQ: JCOM); previously served as CEO
- Previously worked at Drexel Burnham Lambert and began his career as an attorney with Cravath, Swaine and Moore

Avi Shemesh CIM Group Principal CMCT Board Member
27th Year at CIM
• Previously Co-Founder of Dekel Development, a developer of commercial and multifamily properties in Los Angeles

Shaul Kuba
CIM Group Principal CMCT Board Member
27th Year at CIM
• Previously involved in a number of successful entrepreneurial real estate activities, including Dekel Development (Los Angeles commercial and multifamily developer)

| CIM Group Commitment to CMCT | Insiders1 own ~20.5% of CMCT common stock2 ◦ |
|---|---|
| Management and Corporate Governance |
CMCT's Board includes CIM Group's three co-founders (Richard Ressler, Avi Shemesh, and Shaul Kuba) ◦ |
| Strong Market Knowledge and Sourcing |
CMCT benefits from CIM Group's identification of Qualified Communities, sourcing capabilities and ◦ access to resources of vertically integrated platform |
| Management Agreement / Master Services Agreement |
Tiered asset management fee based on fair value of real properties and associated assets of CMCT ◦ – Quarterly fee assessed as a percentage of assets: – <\$500 million = 0.2500% – \$500 million - \$1,000 million = 0.2375% – \$1,000 million - \$1,500 million = 0.2250% – \$1,500 million - \$4,000 million = 0.2125% – \$4,000 million - \$20,000 million = 0.1000% Plus reimbursement of shared services at cost (accounting, tax, reporting, etc.) ◦ Permanently eliminated ~\$1.1 million annual base service fee starting in 2Q20 and replaced with an ◦ incentive fee. Incentive fee is 15% of CMCT's quarterly core funds from operations in excess of a quarterly ▪ threshold equal to 1.75% (i.e., 7% on an annualized basis) of CMCT's average adjusted common stockholders' equity3 CMCT does not anticipate paying an incentive fee through 2021. ▪ Perpetual term ◦ |
| 1. Includes CIM Group and its affiliates, as well as officers and directors of CMCT. 2. Based on 14,827,410 shares of CMCT common stock outstanding as of March 11, 2021. |
3. For more information, see the amendment dated May 11, 2020 to CMCT's Master Services Agreement, a copy of which is incorporated by reference as an exhibit to CMCT's Form 10-K filed on March 16, 2021.

CMCT CMCT Overview



-
Shares were repurchased in three privately negotiated transactions indirectly from CIM Urban REIT. In connection with these share repurchases, CMCT paid special cash dividends totaling \$6.5 million that allowed the common stockholders that did not participate in the repurchases to receive the economic benefit of such repurchases. Special cash dividends are not included in the above amount.
-
- Amounts have been adjusted to give retroactive effect to the Reverse Stock Split.
-
- The Program to Unlock Embedded Value in Our Portfolio and Improve Trading Liquidity of Our Common Stock (the "Program") was intended to monetize stabilized assets to unlock embedded value in CMCT's portfolio that had been created since 2006. The Program included (i) the sale of 10 properties during 2019 for a combined gross sales price of \$991 million, (ii) the payment of a special dividend of \$42.00 per share of common stock on August 30, 2019, and (iii) the liquidation of CIM REIT, a CIM-operated vehicle and former indirect principal shareholder of CMCT.
Growth-Focused Portfolio (As of December 31, 2020)
| Office: | |||||
|---|---|---|---|---|---|
| Rentable Square Feet |
% | % | Annualized Rent Per |
||
| Location | Sub-Market | ("SF") | Occupied | Leased | Occupied SF 1 |
| Oakland, CA | |||||
| 1 Kaiser Plaza | Lake Merritt | 537,811 | 89.1 % | 89.1 % | \$ 45.59 |
| San Francisco, CA | |||||
| 1130 Howard Street | South of Market | 21,194 | 100.0 % | 100.0 % | 80.73 |
| Los Angeles, CA | |||||
| 11620 Wilshire Boulevard | West Los Angeles | 196,229 | 87.7 % | 87.7 % | 46.82 |
| 4750 Wilshire Boulevard | Mid-Wilshire | 140,332 | 21.6 % | 21.6 % | 48.00 |
| 9460 Wilshire Boulevard | Beverly Hills | 97,035 | 73.5 % | 73.5 % | 105.03 |
| 11600 Wilshire Boulevard | West Los Angeles | 56,880 | 88.5 % | 88.5 % | 53.11 |
| Lindblade Media Center | West Los Angeles | 32,428 | 100.0 % | 100.0 % | 57.67 |
| Austin, TX | |||||
| 3601 S Congress Avenue | South | 228,056 | 78.5 % | 85.7 % | 42.92 |
| 1021 E 7th Street | East | 11,180 | 100.0 % | 100.0 % | 49.37 |
| TOTAL | 1,321,145 | 79.3 % | 80.5 % | \$ 50.94 |
Hotel:
2
| Location | Sub-Market | Number of Rooms |
% Occupied 2 |
Revenue Per Available Room (RevPAR) 3 |
|---|---|---|---|---|
| Sacramento, CA | ||||
| Sheraton Grand Hotel | Downtown/Midtown | 503 | 32.3 % | \$ 46.60 |
| Ancilliary: | ||||
| Rentable Square Feet |
% Occupied |
Annualized Rent (Parking + Retail) |
||
| Location | Sub-Market | (Retail) | (Retail) | (in thousands) 4 |
| Sacramento, CA | ||||
| Sheraton Grand Hotel | Downtown/Midtown | 9,453 | 100 % | \$ 2,981 |
| Oakland, CA | ||||
| 2 Kaiser Plaza | Lake Merritt | — | — % | — |
Geographic Diversification1
Annualized Rent by Location (Excludes Hotel and Ancillary Properties)

-
Represents gross monthly base rent, as of December 31, 2020, multiplied by 12. The amount reflects total cash rent before abatements. Where applicable, annualized rent has been grossed up by adding annualized expense reimbursements to base rent.
-
Represents trailing twelve-month occupancy as of December 31, 2020, calculated as the number of occupied rooms divided by the number of available rooms.
-
Represents trailing twelve-month RevPAR as of December 31, 2020, calculated as room revenue divided by the number of available rooms.
-
Represents gross monthly contractual rent under parking and retail leases commenced as of December 31, 2020, multiplied by 12. This amount reflects total cash rent before abatements. Where applicable, annualized rent has been grossed up by adding annualized expense reimbursements to base rent.
Key Los Angeles Office Themes
- Tech, media and entertainment demand driving growth 1
- Major content creators such as Netflix, Google, Apple, and Amazon Studios lease 3.1+ million SF of office and production space across West Los Angeles and Hollywood1 2
- High barrier-to-entry/supply constrained given regulatory environment 3
- Affluent population base 4
CMCT Los Angeles Office Portfolio
- Beverly Hills (9460 Wilshire Boulevard):
- Severe supply constraints with significant barriers to entry; tenant demand driven by finance and entertainment
- Adjacent to the Four Seasons Beverly Wilshire Hotel and Rodeo Drive
- Culver City (Lindblade Media Center):
- A preferred location for tech, entertainment and media tenants; Santa Monica office demand gravitating southeast
- Park Mile/Hancock Park (4750 Wilshire Boulevard):
- Centrally located; attracting tenants priced out by rent increases in nearby Hollywood
- Brentwood (11600 & 11620 Wilshire Boulevard):
- Strong demand from executives who prefer a shorter commute; cost-effective alternative to Santa Monica
- One block west of I-405 freeway; nearby UCLA Medical Center, St. John's Hospital and Veterans Administration Hospital provide consistent demand for medical office

CIM Group: 60+ Los Angeles Investments Over 25 Years2
- CIM Group is headquartered in Los Angeles
-
CIM Group's Los Angeles real estate experience:
- 10 million+ SF of project experience across opportunistic, value-add and stabilized strategies
- Currently owns/manages 25 assets valued at \$2.4 billion; including 11 office assets with 2.5 million SF
-
Source: Los Angeles County Economic Development Corporation (January 2019).
2. As of September 30, 2020.
Embedded Growth Opportunity: Oakland 3
Favorable Office Dynamics
- Relative Value vs. San Francisco Central Business District ("CBD") (Class A asking rents)1 : 1
- San Francisco \$72.21
- Oakland \$55.57
- Office building development has been tempered in the East Bay, with current under construction office space equivalent to 0.2% of the market's total existing inventory1 2
- Proposition M: San Francisco office development limited to 875,000 square feet per year 3
- Proposition E: Effective October 2020, Prop E further reduces new office development in San Francisco, tying new approvals to the amount of affordable housing built in the city
- Class A CBD vacancy of 9.3%2 4

| CMCT Assets | Asset Type | Rentable SF3 | Leased %3 | Annualized Rent Per Occupied SF3,4 |
|---|---|---|---|---|
| 1 Kaiser Plaza | Office | 537,811 | 89.1% | \$45.59 |
| 2 Kaiser Plaza | Office Development |
| CMCT In-Place Rent3,4 | |
|---|---|
| \$45.59 |
Class A Asking Rents1 \$55.57
A Vibrant Community
Transportation: All six BART lines and every major Bay Area highway run through Oakland
Amenities Base: Oakland has emerged as a "cool" place to live and work
Residential Development:
- ~2,000 new expected units in 2021 (v. ~169,960 existing)1
-
Residential Monthly Asking Rents1 San Francisco - \$2,751 | Downtown Oakland - \$2,530
-
Source: CBRE Q4 2020 Marketview Snapshot.
-
As of December 31, 2020.
-
Represents gross monthly base rent per square foot under leases commenced as of December 31, 2020, multiplied by 12. This amount reflects total cash rent before abatements. Where applicable, annualized rent has been grossed up by adding annualized expense reimbursements to base rent. Annualized rent for certain office properties includes rent attributable to retail.
1. Source: CoStar March 2021 Market Report.
Embedded Growth Opportunity: Austin 3
Compelling Growth Market
- Diverse Employment Sources government, education and tech 1
- Austin is home to many large U.S. corporations including Amazon, Facebook, Apple, Cisco, eBay, GM, Google, IBM, Intel, Oracle, Paypal, 3M and Whole Foods 2
- Sustained, rapid market office rent growth 3
- Five year increase of 23% (2015-2020)1
- Vacancy 4
- South Austin submarket 13.6%1
- Population growth 5
- Ten year historical growth rate of 2.8% (versus 0.6% in the U.S.)1
- Five year forecast growth rate of 2.1% (versus 0.5% in the U.S.)1
- Employment growth 6
- Ten year historical growth rate of 3.34% (versus 0.92% in the U.S.)1
- No state income tax 7

| CMCT Asset | Asset Type | Rentable SF2 | Leased %2 | Annualized Rent Per Occupied SF2,3 |
|---|---|---|---|---|
| 3601 South Congress | Office | 228,056 | 85.7% | \$42.92 |
| 1021 E 7th Street | Office | 11,180 | 100.0% | \$49.37 |
CMCT In-Place Rent2,3 \$43.32
Class A Asking Rents1 \$47.22
-
Source: CoStar March 2021 Office Market Report.
-
As of December 31, 2020.
-
Represents gross monthly base rent per square foot under leases commenced as of December 31, 2020, multiplied by 12. This amount reflects total cash rent before abatements. Where applicable, annualized rent has been grossed up by adding annualized expense reimbursements to base rent. Annualized rent for certain office properties includes rent attributable to retail.
4 Completed Development: Austin
| Location | Sub-Market | Rentable SF | Product |
|---|---|---|---|
| Austin, TX | South | 44,000 | Office |
| Austin, TX | East | TBD | Office |
3601 S. Congress Avenue Expansion — Fully Leased in Q4 2020
- Approximately 44,000 SF, two-story creative office building; add-on building to pre-existing 183,885 SF office complex
- Add-on building fully leased to single tenant through 2029
- Development expected to exceed targeted ~8% return on cost upon stabilization
1021 E. 7th Street — Acquired in Q4 2020
- Approximately 11,000 SF office building located in East Austin; 100% leased until 2023
- Located on main thoroughfare between CBD and East Austin
- Highly desirable location for creative office space; numerous food and dining options within close proximity
- Potential to develop creative office building at expiration of lease term



| Location | Sub-Market | Rentable SF | Product |
|---|---|---|---|
| Los Angeles, CA | Mid-Wilshire | 140,332 | Office |
4750 Wilshire Boulevard - Repositioning
- Suspended repositioning of building into vibrant, collaborative office space due to COVID-19
- ~\$14.5 million redevelopment with just \$2.2 million spent as of December 31, 2020
- Continue to market the building to prospective office tenants while simultaneously evaluating converting unleased space to multi-family
- Centrally located in Park Mile / Hancock Park location with both nearby executive housing (Hancock Park) and millennial housing and lifestyle amenities (Hollywood and Miracle Mile)
- Short drive time to Hollywood/West Hollywood (10 minutes), Beverly Hills/Culver City/Downtown LA (20 minutes) and Santa Monica (30 minutes)
- CIM Group leased ~30,000 square feet in 2Q'19 for an annualized rent of ~\$481 per square foot representing a 73% lease spread from prior lease (4750 Wilshire is adjacent to CIM Group's headquarters)



- Represents gross monthly base rent per square foot under leases commenced as of December 31, 2020, multiplied by 12. This amount reflects total cash rent before abatements. Where applicable, annualized rent has been grossed up by adding annualized expense reimbursements to base rent.
4 Redevelopment: Sacramento
| Location | Sub-Market | Product |
|---|---|---|
| Sacramento, CA | Downtown/Midtown | Hotel |
Room Renovations
- ~\$26.3 million renovation of existing hotel to drive average daily rate and increase group bookings (\$2.2 million spent as of December 31, 2020)
- Expecting to renegotiate Marriott Hotel Management Agreement; switch to franchise model with separate management
- Complete renovation of all guestrooms; update food & beverage amenities, public areas, meeting rooms and amenities
- Longer term, potential development of a new hotel tower, multifamily or build-to-suit office on top of owned garage and retail
- The vast majority of the redevelopment has been suspended due to COVID-19
Sheraton Grand Renovation Simultaneous With Expansion/Renovation of Adjacent Sacramento Convention Center
- \$340 million renovation/expansion of the Sacramento Convention Center
- Adds new meeting rooms and exhibit halls
- Scheduled to be complete throughout 2021 (opening in phases)
- Part of a larger project (C3) that also renovates adjacent auditorium and theater

Sheraton Grand


Growth Pipeline: Oakland
Opportunity to Generate Value Through Co-Investment, Sale or Build-to-Suit
Potential Build-to-Suit
| Location | Sub-Market | Potential Rentable SF | Product |
|---|---|---|---|
| Oakland, CA | Lake Merritt | 425,000 – 800,000 | Office |
2 Kaiser Plaza (Beacon Tower)
- Build-to-suit opportunity
- Entitled for 425,000-800,000 SF office
- Currently utilized as surface parking lot


Rendering of Proposed 2 Kaiser Plaza (Beacon Tower), Oakland, CA
1 Kaiser Plaza – Existing Building Bay Area
Equity-Enhancing, Growth-Oriented Capital Structure 5
Preferred Stock Program
Series A and Series D
- Perpetual Preferred Stock (Series A: 5.5% coupon; Series D: 5.65% coupon)
- Continuously offered bi-monthly issuance
- CMCT and investor option to call/redeem five years from issuance (Series A: \$25 per share; Series D: \$24.50 per share), plus accrued and unpaid dividends1
- Redemption payable in cash or CMCT common stock, at election of CMCT1
Series L
- Perpetual Preferred Stock at 5.5% coupon
- CMCT and investor option to call/redeem beginning November 21, 2022 (or earlier in limited circumstances) at \$28.37 per share, plus accrued and unpaid dividends2
- Redemption payable in cash or CMCT common stock, at election of CMCT2

- Target capital structure of 45% common equity, 55% debt and preferred equity - seeks to enhance common equity returns with low relative risk
-
- With respect to the Series A and Series D Preferred Stock, shares can be redeemed at the option of the holder during the first five years following the issuance date, subject to a redemption fee as a % of stated value of: 10% in years one and two, 8% in year three, 5% in year four, and 3% in year five, CMCT or the holder may redeem without a fee. After year five, there is no redemption fee. Series A redemptions during the first year following the date of issuance must be paid in cash.
-
- With respect to the Series L Preferred Stock, as a general matter, shares can only be redeemed from and after the fifth anniversary of the date of original issuance.
-
- Represents gross proceeds from issuances through December 31, 2020, calculated as the number of shares issued net of redemptions, and, with respect to the Series L Preferred Stock, net of 2019 repurchases, multiplied by the stated value per share; proceeds are not net of commissions, fees, allocated costs or discount, as applicable. Includes Series A preferred stock issued to CIM Group in lieu of cash payment of the asset management fee.
-
- Common equity based on fair value (see page 31 for the actual components of our capital structure as of December 31, 2020). Debt and preferred equity based on their respective stated value.
5 Equity-Enhancing, Growth-Oriented Capital Structure
Debt & Preferred Summary (December 31, 2020) 1
| Mortgage Payable | Interest structure (fixed/variable etc.) |
Interest Rate | Maturity/ Expiration Date |
Loan balance (in millions) |
|
|---|---|---|---|---|---|
| 1 Kaiser Plaza | Fixed | 4.14% | 7/1/2026 | \$ | 97.1 |
| Total Mortgage Payable | 4.14% | \$ | 97.1 | ||
| Other Debt | |||||
| SBA 7(a) Loan-Backed Notes 2 | Variable | LIBOR + 1.40% | 3/20/2043 | \$ | 14.2 |
| Borrowed Funds from the Federal Reserve through the PPPLF 3 |
Fixed | 0.35% | Various 3 | 14.5 | |
| Total Other Debt | \$ | 28.7 | |||
| Corporate Debt | |||||
| 2018 Revolving Credit Facility 4 | Variable | LIBOR + 2.05% 4 | 10/31/2022 | \$ | 166.5 |
| 2020 Unsecured Revolving Credit Facility 5 |
Fixed | 1.00% | 5/1/2022 | — | |
| Junior Subordinated Notes | Variable | LIBOR + 3.25% | 3/30/2035 | \$ | 27.1 |
| Total Corporate Debt | \$ | 193.6 | |||
| Total Debt | \$ | 319.4 |

Fixed Debt vs. Floating Debt (December 31, 2020) 1

| Preferred Stock | Interest structure (fixed/variable etc.) |
Coupon | Maturity/ Expiration Date |
Outstanding (in millions) |
|
|---|---|---|---|---|---|
| Series A | Fixed | 5.50% | N/A | \$ 159.6 6 |
Floating |
| Series D | Fixed | 5.65% | N/A | 0.5 7 | 63% |
| Series L | Fixed | 5.50% | N/A | 152.8 8 | |
| Total Preferred Stock | \$ 312.9 |
||||
| Total Debt + Preferred Stock | \$ 632.3 |
See debt and preferred stock footnotes under Important Information on slide 32.
CIM Commercial Trust – Key Investment Highlights


CMCT Appendix

Estimated Net Asset Value
(As of December 31, 2020)
(\$ in millions, except for shares and per share amounts) (Unaudited)
| Estimated NAV | Estimated NAV per share of common stock outstanding |
|
|---|---|---|
| Investments in real estate - at fair value | \$ 866.7 |
|
| Loans receivable - at fair value | 85.2 | |
| Debt 1 | (319.4) | |
| Cash and other assets, net of other liabilities | 11.3 | |
| Noncontrolling interests | (0.7) | |
| Redeemable Series A Preferred Stock 2 | (159.6) | |
| Redeemable Series D Preferred Stock 3 | (0.5) | |
| Redeemable Series L Preferred Stock 4 | (152.8) | |
| Estimated NAV attributable to common stockholders | \$ 330.2 \$ |
22.27 |
Shares of Common Stock outstanding 14,827,410
Please note, the changes in global, national, regional or local economic, demographic or capital market conditions (including as a result of the outbreak of COVID-19) can have a significant negative impact on net asset value.
-
- Represents outstanding mortgage debt, junior subordinated notes, SBA 7(a) loan-backed notes, and borrowings on our revolving credit facility, at face value. Excludes secured borrowings on government guaranteed loans, which are included in other liabilities, cash and other assets.
-
- Outstanding Series A Preferred Stock represents total shares outstanding as of December 31, 2020 of 6,492,632, less redemptions of 107,014 shares, multiplied by the stated value of \$25.00 per share. Gross proceeds are not net of commissions, fees, allocated costs or discount as applicable.
-
- Outstanding Series D Preferred Stock represents total shares outstanding as of December 31, 2020 of 19,145 multiplied by the stated value of \$25.00 per share. Gross proceeds are not net of commissions, fees, allocated costs or discount as applicable.
-
- Outstanding Series L Preferred Stock represents total shares outstanding as of December 31, 2020 of 5,387,160 multiplied by the stated value of \$28.37 per share. Gross proceeds are not net of commissions, fees, allocated costs or discount as applicable.
Top Five Tenants (December 31, 2020)
| Tenant | Property | Lease Expiration |
Annualized Rent (in thousands) 1 |
% of Annualized Rent |
Rentable Square Feet |
% of Rentable Square Feet |
|---|---|---|---|---|---|---|
| Kaiser Foundation Health Plan, Inc. | 1 Kaiser Plaza | 2025-2027 2 | \$ 16,004 |
30.0 % | 366,777 | 27.8 % |
| MUFG Union Bank, N.A. | 9460 Wilshire Boulevard | 2029 | 3,617 | 6.8 % | 27,569 | 2.1 % |
| F45 Training Holdings, Inc. | 3601 S Congres Avenue | 2029 | 2,279 | 4.3 % | 44,171 | 3.3 % |
| 3 Arts Entertainment, Inc. | 9460 Wilshire Boulevard | 2026 | 2,183 | 4.1 % | 27,112 | 2.1 % |
| Westwood One, Inc. | Lindblade Media Center | 2025 | 1,870 | 3.5 % | 32,428 | 2.5 % |
| Total for Top Five Tenants | 25,953 | 48.7 % | 498,057 | 37.8 % | ||
| All Other Tenants | 27,383 | 51.3 % | 548,912 | 41.5 % | ||
| Vacant | — | — % | 274,176 | 20.7 % | ||
| Total Office | \$ 53,336 |
100.0 % | 1,321,145 | 100.0 % |
Lease Expirations as a % of Annualized Office Rent (December 31, 2020) 1

-
Represents gross monthly base rent, as of December 31, 2020, multiplied by 12. This amount reflects total cash rent before abatements. Where applicable, annualized rent has been grossed up by adding annualized expense reimbursements to base rent. Annualized rent for certain office properties includes rent attributable to retail.
-
Prior to February 28, 2023, the tenant may terminate up to 140,000 square feet of space in the aggregate (of which no more than 100,000 rentable square feet may be terminated with respect to the rentable square feet expiring in 2027) in exchange for a termination penalty. From and after February 28, 2023, with respect to the rentable square feet expiring in 2025, and February 28, 2025, with respect to rentable square feet expiring in 2027, the tenant has the right to terminate all or any portion of its lease with CMCT, effective as of any date specified by the tenant in a written notice given to CMCT at least 15 months prior to the termination, in each case in exchange for a termination penalty, the amount of which is dependent on a variety of factors, including but not limited to the date of the termination notice, the amount of the square feet to be terminated and the location within the building of the space to be terminated.
-
Includes 11,378 square feet of month-to-month leases, as of December 31, 2020.

CMCT Important Information

Assets Owned and Operated (AOO) represents the aggregate assets owned and operated by CIM on behalf of partners (including where CIM contributes alongside for its own account) and co-investors, whether or not CIM has discretion, in each case without duplication.
Report Date is defined to mean as of September 30, 2020.
Book Value for each investment generally represents the investment's book value as reflected in the applicable fund's unaudited financial statements as of the Report Date prepared in accordance with U.S. generally accepted accounting principles on a fair value basis. These book values generally represent the asset's third-party appraised value as of the Report Date, but in the case of CIM's Cole Net-Lease Asset strategy, book values generally represent undepreciated cost (as reflected in SEC-filed financial statements).
Investment-Level Returns represent the performance of an investment in a fund based on the equity contributed to the investment by the fund and distributed to the fund from the investment, provided that generally, (a) distributions resulting from debt proceeds or third party capital used to replace equity contributions are applied as a reduction in contributions and, accordingly, are not treated as distributions; (b) any fund-level debt is allocated to the investments and assumed to be investment-level debt, the significant effects of which are as follows: (i) equity contributed is reduced by the amount of assumed debt and (ii) equity distributed is reduced by the amount of repayments on such debt; (c) temporary (working capital) contributions may be treated as a reduction of total contributions in the period the capital is returned to the fund and (d) certain amounts re-contributed from the fund to an investment are deemed to be reductions in prior distributions rather than additional contributions; the effects of (a) – (d) are to reduce the amount of distributions and contributions. Deposits and other preclosing cash outflows are generally assumed to be contributed to the investment at closing. Returns are calculated after taking into account investment-level costs, but before taking into account fund-level costs and expenses, organizational expenses, management fees, carried interest distributions payable to CIM or taxes, the effect of which is expected to be material.
Net Asset Value (NAV) represents the distributable amount based on a "hypothetical liquidation" assuming that on the date of determination that: (i) investments are sold at their Book Values; (ii) debts are paid and other assets are collected; and (iii) appropriate adjustments and/or allocations between equity partners are made in accordance with applicable documents, as determined in accordance with applicable accounting guidance.
Important Information - Debt and Preferred Summary
-
- Excludes: (a) \$8.5 million of secured borrowings government guaranteed loans, which represent sold loans that are treated as secured borrowing because the loan sales did not meet the derecognition criteria provided for in ASC 860-30, Secured Borrowing and Collateral, and (b) premiums, discounts and debt issuance costs.
-
- In May 2018, we completed a securitization of the unguaranteed portion of certain of our SBA 7(a) loans receivable with the issuance of \$38.2 million of unguaranteed SBA 7(a) loan-backed notes. The SBA 7(a) loan-backed notes are collateralized by the right to receive payments and other recoveries attributable to the unguaranteed portions of certain of our SBA 7(a) loans receivable. The notes mature on March 20, 2043, with monthly payments due as payments on the collateralized loans are received. Based on the anticipated repayments of our collateralized SBA 7(a) loans, at issuance, we estimated the weighted average life of the notes to be approximately two years.
-
- In June 2020, CMCT borrowed funds from the Federal Reserve through the Paycheck Protection Program Liquidity Facility (the "PPPLF"). Advances under the PPPLF carry an interest rate of 0.35%, are made on a dollar-for-dollar basis based on the amount of loans originated under the Paycheck Protection Program and are secured by loans made by CMCT under the Paycheck Protection Program. The maturity date of PPPLF borrowings is the same as the maturity date of the loans pledged to secure the extension of credit, generally two or five years. At maturity, both principal and accrued interest are due.
-
- In October 2018, CMCT entered into a secured revolving credit facility with a bank syndicate that, as amended, allows CMCT to borrow up to \$209.5 million, subject to a borrowing base calculation (the "2018 revolving credit facility"). In September 2020, the 2018 revolving credit facility was amended (the "2018 Credit Facility Modification") to remedy the effect that COVID-19 had on CMCT's ability to borrow under the 2019 revolving credit facility during the period from September 2, 2020 through June 30, 2021 (the "Deferral Period"). The 2018 revolving credit facility bears interest (i) during the Deferral Period at (A) the base rate plus 1.05% or (B) LIBOR plus 2.05% and (ii) after the Deferral Period, at (A) the base rate plus 0.55% or (B) LIBOR plus 1.55%. The 2018 revolving credit facility is also subject to an unused commitment fee of 0.15% or 0.25% depending on the amount of aggregate unused commitments. The 2018 revolving credit facility is secured by deeds of trust on certain of our properties. During the Deferral Period, CMCT's borrowing capacity is subject to a \$15.0 million reserve, which may be reduced by certain capital expenditures made in respect of the properties securing the 2018 revolving credit facility, and the requirement that we maintain a minimum balance of "liquid assets" of \$15.0 million, which are defined as (1) unencumbered cash and cash equivalents and (2) up to \$5.0 million unfunded availability under the 2018 revolving credit facility. The 2018 revolving credit facility matures in October 2022 and provides for one one-year extension option under certain conditions. As of March 11, 2021, \$24.0 million was available for future borrowings.
-
- In May 2020, to further enhance its liquidity position and maintain financial flexibility, CMCT entered into an unsecured revolving credit facility with a bank (the "2020 unsecured revolving credit facility") pursuant to which CMCT can borrow up to a maximum of \$10,000,000. Outstanding advances under the 2020 unsecured revolving credit facility bear interest at the rate of 1.00%. CMCT also pays a revolving credit facility fee of 1.12% with each advance under the 2020 unsecured revolving credit facility, which fee is subject to a cap of \$112,000 in the aggregate. The 2020 unsecured revolving credit facility contains certain customary covenants including a maximum leverage ratio and a minimum fixed charge coverage ratio, as well as certain other conditions. The 2020 unsecured revolving credit facility matures in May 2022.
-
- Outstanding Series A Preferred Stock represents total shares issued as of December 31, 2020 of 6,492,632, less redemptions of 107,014 shares, multiplied by the stated value of \$25.00 per share. Includes shares issued to CIM Group in lieu of cash payment of the asset management fee. Gross proceeds are not net of commissions, fees, allocated costs or discount.
-
- Outstanding Series D Preferred Stock represents total shares issued as of December 31, 2020 of 19,145 multiplied by the stated value of \$25.00 per share. Gross proceeds are not net of commissions, fees, allocated costs or discount.
-
- Outstanding Series L Preferred Stock represents total shares outstanding as of December 31, 2020 of 5,387,160, multiplied by the stated value of \$28.37 per share. Gross proceeds are not net of commissions, fees, allocated costs or discount.