Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Creative Media & Community Trust Corporation Investor Presentation 2018

May 13, 2018

6737_rns_2018-05-13_e198ddf8-a796-4a94-ae4c-38345a0d3838.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

1 CIM COMMERCIAL TRUST CORPORATION May 2018

IMPORTANT DISCLOSURES

CMCT

FORWARD-LOOKING STATEMENTS

The information set forth heein contains." You con idently these statements by the for they do not reless that they do released a current foch on histical a curing for have discus the business and affair of CM Commercial", the "Company") on a prospective boss. Futher, statements that include wards such al "noy" "will" "croyed," "night," "expect," "believe," "ntend," "cold," "would," "estimale" "pursue" or "should" of the negative or other words or expressions of similar meaning, may identify forward-looking statements.

CM Commercial base thee loward-looking total it has mode in light of it hersence as well as its pecepted blue developments and other that it believes are appropriate under the circumstances. These relection the judgment of CM Commercial and invable a number of risk and couse actual results to differ materially from those suggested by the forwards. Thee forward-looling statements are subject to risks and other focusing those set forth in CM Commercials Annual Recor on From IDK for the fircal vear onced December 31, 2017 and the Registration Statement on Form S-11|Reg. No. 33-21080] relating to the Series A Preferred Stock.

As you read and consider the interest, you are couloned to not place under eliance on there hall maternents are not guarantees of performance or results any as of the dote hered. There forward involve isks, uncertainles and assumplios. In light of these risk and uncertainles. there con be no asurance that the reults and eversioning statements contained herein will in toch ransire. New Ischs enrege for time to fire, and it is not possible to CM Commercial of them. Nor con CM Commercial assess the impoct of each uch lactor of the extent to which any tocor, or combination of factors noy case reults to differ material in any loward-looking statement. CIM Commercial underfors no obligation to public) update of release any revisions to these forwards to relies or cicunstances atter the date hereof or be economic of unanticipated events, except as required by law.

Filed Pursuant to Rule 433 Dated May 10, 2018 Registration Statement Nos. 333-203639; 333-210880

FREE WRITING PROSPECTUS

CIM Commercial Trust Corporation Investor Presentation Q1 2018

CIM Commercial Trust Corporation (the "Company") has filed registration statements (including prospectuses and prospectus supplements) with the Securities and Exchange Commission (the "SEC") for the offerings to which this communication relates. Before you invest, you should read the prospectuses and the prospectus supplements in those registration statements and other documents the Company has filed with the SEC for more complete information about the Company and the offerings. You may get these documents for free by visiting the Company's website at http://shareholders.cimcommercial.com/. Alternatively, you may request to receive a prospectus by calling toll-free at 1-866-341-2653.

You may also access the applicable prospectus for free on the SEC website at www.sec.gov as follows:

  • x Post Effective Amendment No. 3 to Form S-11 on Form S-3, dated January 9, 2018, relating to Registration Statement No. 333-203639
  • x Prospectus, dated April 13, 2018, relating to Registration Statement No. 333-210880

3

CMCT - THESIS

CMCT

Resources & Expertise
of Premier Institutional
Owner Operator
· Large scale platform with vertically-integrated team
· Proprietary "Qualified Community" methodology
· Disciplined, relative-value owner/operator with sightlines across all major U.S. urban markets
Class A and Creative
Office Assets in
Gateway Markets
· Located in high barner-to-entry sub-markets where CIM Group anticipates outsized rent growth
· San Francisco Bay Area, Los Angeles, Washington DC, and Austin
Strong Growth
Prospects
· Same store growth opportunity through increasing below-market leases to market rates
· Value-add / development
Attractive And Flexible
Capital Structure
· Target capital structure of 45% common equity, 25% preferred equity and 30% debt enhances
common equity returns with low relative risk
· With capital structure implemented, targeted ~ 15% total return on common equity
Maximizing Returns for
Shareholders
· Focused on growing NAV and cash flows per share of common stock
· 2014-March 31, 2018 total return of ~41% (cumulative dividends + NAV growth), including \$6.33 in
dividends declared to common shareholders2.3.4
\$210 million tender offer and \$6.33 per share in dividends declared since 201423.4
Based on fairvalue. CACT in posic a o neger the "Mage") and earling of CN I Park BBC (CM RET) on PRC Commercial in IC 14. Ecologica polici Station pod by P.C Corners' Bull Pagended by P.C Corner
connection with the Megel of Included and by CM RS increases proc by the Marge on a converted presents on the Printer C.C. Cities P. (100) 11) , or diffined C.M.8) on thinks
CM Group, in the Merger. NAV growth repears change in NAV from 2013 yeared before the Merger through March 31, 2018.
In approve 201, une 207 call reportune 30 million 576 million pro \$10 million repectively a connomic research por Union Lincon Lincon Lincon Lincon Lincon Lincon Lincon Linco
wound on the program company with download the company of the presence to receive to recordination of the consistent of the processions in a comprehension in a comprehensive

special cash dividends.

4 "Repreents division don or carmon dock Prough Arch 2018, Papl performance it not a purporited (future reality. See "CMC" - No. Now tow on Polential Can NCT" or poge 6 re co

TOTAL RETURN SINCE MERGER1

Total et while in includes changes in stock price ble and includes all divisends declared and paid with respect to the Company's common trock. 1

2 Please see "Net Asset Value" under "important Discloures" with respect to the methodology of the calculation of net asset value of CMCT.

3 "U.S. Office Fifted the wighted overgen intrace of the conported in the IN E.S. (1) E.S. E.S.E.) Cifice hotel of A. (2) 8 Boxed, to d priod hall of the wights the wights the eech uch concon (a such and Apr 30, 2018. The ML (8 REC in the interest on have a learning policy books of the portuils of the portuits of the portuils of the portuits of the "L. Offe &B(); for the significantly for the charges of contributed counts. "1). Office ERTI" noy bentrials to the perfornation in the perfornance in CAC.". Por perfornose an of future results. The data used in this charl is derived from \$N. and filings with the U.S. Securities and Exchange Commission.

CMCT

CMCT - KEY PERFORMANCE INDICATORS 1.2

PRO-FORMA OCCUPANCY3.4

PRO-FORMA INVESTMENTS IN REAL ESTATE

AT FAIR VALUE (\$ in thousands)

PRO-FORMA ANNUALIZED RENT PSF3,5

\$1,818,833 \$95,564 \$1,676,432 \$1,575,100 \$1,514,800 \$80,421 \$72,860 \$1,666,443 \$82,179 \$1,524,532 \$1,432,200 \$1,373,800 \$67,102 \$25,100 Office \$60,637 Hotel \$21.162 2017 ® 2015 ' 2016 Q1 2018 " 2015 2016 2017 Q1 2018

Metrics exclude the lending segment and any assets sold prior to March 31, 2018.

945 With e Bouverd was acquired in U.S. 113 leaved finel was accured in December 207 and in noised in 207 metros. The answedled min a al December 1, 2010 in 12:44 need be real of the building var presentation in the origined water of the of the of the of the possession h March \$10, a the good was cound by the processed by the prima on the short-ferm lease was de minimis.

Metrias exclude Sheraton Grand Hotel,

  • S . Hildrical Ann 25 repenent annualed grouped to a d December 31 x 6 esch hitstics year of More. 1, 2015. This mound relieved believed. Inter beleve beleve beleve beleve bel applicoble, annualized tent has been grossed up by adding and to base ent. Anvalized tent for opplicoble office organites includer one athburble to retal.
  • Eicheline the linding segment. Je "Po Fama Cab NO" Net Asel Value and Pro-lama Cab NOT ' on page and ' We Operating locone Reconclistion' on poper 29-3. ବି
  • 7 2 Kaiser Plaza was acquired in August 2015. The property is included in Pro-forms Cash NOI beginning on the acquisition date.
  • 1130 Howard was acquired in December 2017. The property is Included in Pro-forma Cash NOI beginning on the ocquisition date.
  • 9460 Withire Boulevard was acquired in January 2018. The property is included in Pro-forma Cash NOI beginning on the acquisition dote. ಿ

Fitsted occupancies for office properies at rentable pure feel and an board on lease commend as a December 31" of each hill of each hill of each hill of each hill of each hil

CMCT - NET ASSET VALUE AND PRO-FORMA CASH NOI

CMCT

ESTIMATED NET ASSET VALUE
(\$ in thousands, except for shares and per share amounts)
(Unaudited)
Investments in real estate = at fair value ﻬﻢ 1,676,432
Loans receivable - at fair value 83,858
Debt 2 (୧୦୫' ୧୪୬୬)
Cash and other assets net of other lightles 135,644
Noncontrolling interests (1,055)
Redeemable Series A Preferred stock (29,331)
Redeemable Series I. Preferred stock (207,845)
Estimated NAV available to common shareholders 1,049,008
Shares of Common Stock outstanding 43,784,939
Estimated NAV per share of Common Stock S 23.96

PRO-FORMA CASH NOI3

(\$ in thousands)
(Unaudited)
Twelve Months Ended Three Months Ended
December 31, 2015ª December 31, 2016 December 31, 20179 March 31, 2018®
Net income attributable to the Company 24,392 34,547 379,737 618
Total Cash NOI 8 31,868 S 128,470 127,467 క్కి 26,826
Less Cash NOI from assets sold prior to March 31,
2018 56, 148 43,527 26,610
Pro-forma Cash NOI 75,720 84,943 100,857 26,826
Pro-forma NOI Breakdown:
Pro-forma Lending NOI 14 2 860 A 4,522 క్కు 5,293 S 1,726
Pro-forma Hotel NOI 12,223 13,319 13,385 3.938
Pro-forma Office NOI 60,637 67,102 82,179 21,162
Pro-forma Cash NOI 75,720 84,943 100,857 26,826

1

2 Excludes secured barowings on government guaranteed loans, which are included with cash and other liobilites.

3 See "Net Operating Income Reconciliations" on pages 29-31.

4 . 2 Kaller Plats acquired in Aygut 2015. The property is included in Net hicome at fits Company ond Pro-lemn Cash NOL beginning on the esquilition adde.

5

6 . 9460 Within was acquired in January 2018. The property is included in Net lincome at the Company ond Pro-ferms Cash NCt beginning on the acquilition date.

CIM GROUP

CIM OVERVIEW

CIM GROUP

\$27.7 Billion of Assets Owned and Operated1 | Formed 1994

1 See "Assets Owned and Operated" under "Important Disclosures" on page 32.

CIM SUMMARY

CIM OVERVIEW

Established Established in 1994 as an integrated owner and operator of real assets
Strategies Community focused urban real assets (infrastructure and real estate) in communities qualified by CIM
and national credit (net-lease and debt) platforms
Vertically-
Integrated
Multi-disciplinary experise and in-house research, acquisition, creat analysis, development, finance,
leasing and asset management capabilities
Organization 835+ employees (15 principals including all of its founders, 470+ professionals)1
Office Locations Headquartered in Los Angeles, California and has offices in Oakland, California; Bethesda, Maryland;
Dallas, Texas; New York, New York; Chicago, Illinois; and Phoenix, Arizona
Partners &
Co-Investors
Diversified institutional relationships with approximately half committing to multiple CIM products
Expansive retail base with more than 89,000 individual shareholders'
Assets Owned and
Operated
\$27.7 billion2

CIM

1 As of March 31, 2018.

2 See "Assets Owned and Operated" under "Important Disclosures" on page 32.

CIM COMPETITIVE ADVANTAGES

CIM OVERVIEW

1. Team · Led by 15 principals (including the three original founders) with average CIM tenure of 15 years
· Vertically-integrated in-house team, including 470+ professionals', responsible for entire life cycle of
each asset
· Expertise across research, acquisition, credit analysis, development, finance, leasing and asset
management to effectively own and operate real assets
2. Community · Enhancing communities and neighborhoods by owning and operating the resources they need to
be successful
- Urban real assets strategy focused on specific submarkets ("Qualified Communities") in
Transitional Urban Districts and Thriving Urban Areas where sector agnostic infrastructure and real
estate assets can transform and reinvigorate a community
- National credit strategy focused on necessity-based, net-leased retail and mission critical
corporate facilities supporting communities through goods, services and employment
3. Discipline · CIM underwrites prospective assets using multiple scenarios and criteria
- Current and long-term valuation metrics
- Underwritten on an unleveraged and leveraged basis
- Credit analysis produces a complete in-depth understanding of overall financial health
- Internal and propriety research capabilities provide strategic advantages

1 As of March 31, 2018.

СМСТ

CIM COMMERCIAL TRUST

CMCT

CMCT OVERVIEW
CIM COMMERCIAL
(NASDAQ: CMCT)
(TASE: CMCT)
· Primarily focuses on Class A and creative office assets in vibrant and improving urban communities
Share Price / Market Cap
\$12.65 / \$0.55 billion
\$23.96 / \$1.05 billion
NAV per Share / NAV2
Institutional shareholder base
Premier Portfolio With
Strong Growth
Prospects
· 19 office properties in gateway markets with 3.4 million rentable square feet3
- San Francisco Bay Area
Los Angeles
I
- Washington, DC
- Austin, TX
· Embedded growth through increasing below market and contractual base rent
escalations
· Targeting same-store office NOI CAGR of 4% - 6% through 20224
Return Focused /
Attractive Capital
Structure
· NAV growth + cumulative dividends of 41% since 20145
· Target capital structures of 45% common equity, 25% preferred equity and 30% debt enhances
common equity returns with low relative risk
· With capital structure implemented, targeted ~ 15% total return on common equity

1 As of March 29, 2018.

4 Additional I%-2% CAGR potential from development of already owned sites.

13

2 As d December 31, 2077. NN Include the lending segment. See "Childer" on poge 6 for coludion of estimated NV and "Net Aset Vate" incornant Disclosures" on page 32.

3 As of March 31, 2018. 360. South Cargres Aversen of 10 building and one potential development site. Lindbide Madio Center is courted as one property bel consist of 3 bullings. Encludes Shetcher in Sacranents. Includes anciling groperties one porising garage and two development sites, one of which is being used as parking befo excludes one ancillary parking garage.

S CMC1 is the product of a marger ('he "Merger') between of under ('CM RET') and PMC Commecial in I 10' 14. Ecolote a special divisions poil to NC Commendial Tral's incentales in conection with the Megal by CM RET inceles prior to the Negar and dividents on a converted presered dock received dock received dock received dock receiv Parhers II, LC ("Utban II") in the Merger. NAV growth represents change in NAV from 2013 year-end the Merger) through Macch 31, 2018. 6 Based on fair value.

CLASS A AND CREATIVE OFFICE PORTFOLIO IN GATEWAY CITIES

AS OF MARCH 31, 20181.2

1 360 South Congres Averue is consis of I building and one potential development she Lindbide Medio Center is courted as one property but consist of Judicing. 2 Ecolous he lending signent. For he office portains one porking grage and two development site, one of which is being used on pating lob. Er the hotel, exclude

one ancillary parking garage.

3 for offer properies, repress gros nor hot inder lease commenced as a March 1. 2018, nullplied by hwhen. his oncurr relies todal costenents. Wheel applicable, annualiad ent has been gosed up by addition the rent. Anvalited tent. Anvalized tent to certain office properties includes to relai. Hotel average daily rate ("ADR") represents the trailing 3-month ADR as of March 31, 2018.

CLASS A AND CREATIVE OFFICE PORTFOLIO IN GATEWAY MARKETS

AS OF MARCH 31, 20181

Rentable R પ્રદ A Cloud Car
Rent
Annuallzed
Rent Per
Location Sub-Market Square Feet % of Total Occupied Leased (in thousands) Occupied SF
NORTHERN CALIFORNIA
Oakland, CA
1 Kalser Plaza Lake Merritt 534,423 15.8% 93.5% 93.5% 3 20.101 \$ 40.23
2101 Webster Street Lake Merritt 471,337 13.8% 99.3% 99.3% 18,710 39.98
1901 Harrison Street Lake Merritt 280.610 8.2% 81.9% 81.9% 10.231 44.52
1333 Broadway City Center 251,155 7.3% 95.3% 95.3% 9,651 40.36
2100 Franklin Street Lake Merritt 216,828 6.3% 98.9% 98.9% 8.491 39.60
Total Oakland, CA 1,754,353 51.4% 94.1% 94.1% 67,194 40.70
San Francisco, CA
260 Townsend Street South of Market 66.682 1.9% 100.00 100.0% 4,786 71.77
1130 Howard Street South of Market 21.194 0.6% 100.0% 100.0% 1.439 67.90
Total San Francisco, CA 87,876 25% 100.0% 100.0% 6.225 70.84
TOTAL NORTHERN CALIFORNIA 1,842,229 53.9% 94.4% 94.4% S 73,419 5 42.22
SOUTHERN CALIFORNIA
Los Angeles, CA
11620 Wilshire Boulevard West Los Angeles 194,659 5.7% 97.996 97.9% 3 7,606 5 39.91
4750 Wilshire Boulevard Mid-Wilshire 143,361 4.2% 100.0% 100.0% 3.851 26.86
11.600 Wilshire Boulevard West Los Angeles 55,919 1.6% 87.696 87.6% 2,536 51.77
9460 Wilshire Boulevard 2 Beverly Hills 93,339 2.7% 98.0% 98.0% 7.224 78.97
Lindblade Media Center " West Los Angeles 32,428 0.9% 100.0% 100.0% 1,429 44.07
Total Los Angeles, CA 519,706 15.1% 97.5% 97.5% 22.646 44.69
TOTAL SOUTHERN CALIFORNIA 519,706 15.1% 97.5% 97.5% 8 22,646 3 44.69
EAST
Washington, DC
999 N Capitol Street Capitol HII 315.983 9.2% 88.0% 88.0% 2 12.847 ತಿ 46.20
899 N Capitol Street Capitol Hill 314,667 9.2% 86.195 86.1% 14.254 52.61
830 1st Street Capitol Hill 247,337 7.2% 100.0% 100.0% 10,783 43.60
Total Washington, DC 877,987 25.6% 90.7% 90.7% 37,884 47.57
TOTAL EAST 877,987 25.6% 90.7% 90.7% న్న 37,884 8 47.57
SOUTHWEST
Austin, TX
3601 \$ Congress Avenue South 183,585 5.4% 93.4% 96.6% 5 5.900 44 34.41
TOTAL SOUTHWEST 183,585 5.4% 93.4% 94.6% 5 5,900 5 34.41
TOTAL PORTFOLIO 3 423 507 100.0% 93.9% 94.0% 139,849 43.51

CMCT

I Represent gross northy bose ent, as of Mach. I'm anount effects todal can ent before abotherns. Where applicable anvalized on has been groad up by adding annualized expense reimbursement. Annualized rent for certain affice properties includes rent attributable to refail.

2 9460 Wilshire Boulevard was acquired in January 2018.

3 360 South Congress Avenue is consist of 10 bilding and one potential development site. Lindbide Medio Center is courted a one property but consisted 3 belleing.

SAME-STORE GROWTH PROSPECTS

· Office assets in vibrant and improving urban communities

Class A & Creative Office

-

  • · Targeting same-store NOI CAGR of 4% 6% through 20221.2

1 Additional 1%-2% CAGR potential from development of already owned sites.

  • 2 Based on cash and segment NOI.
  • 3 See "CMC" Not Aset Vale and Professor of estimated NAV and "Net "Net "Incorter" "nportant Discoures" on page 3. The illustralian of experiment Discoures" on page 3. The i 2021 is board on a number of cause in NCI of 55 per your, an annualized dividend rate of \$0,50 per common share and the capital stucture of CNCT emainly unchanged fon the date hered. Any changes in the chilly of CMC fo ochieve the illustrative NX (per show. There can be no guarantee frat CMCT will be able to active NO gowl of \$5 per your. In addition as dicussed on page 17. CMCT scurent on the different from CMCT current copied structure. Futher, her can be no asurace frat CMC will maintain an annualized dividend rate per common share of \$0.50 per year.
  • 4 Traing NO lections result for 100 howard Street of D. and 946 Wilsine Bouleval populario in January 2018. Be "CMCT Net Asset Value and Proloma Can NOF on page 7 for calculation of estimated NAV and "Net Asset Value" under "Important Disclosures" on page 32.

RETURN FOCUSED / ATTRACTIVE CAPITAL STRUCTURE

CMCT

RETURN FOCUSED / ATTRACTIVE CAPITAL STRUCTURE

CMCT

Active and opportunistic portfolio management to maximize returns to shareholders

Active Portfolio Management

  • · Gross asset sales of ~\$1,197 million (~\$1,114 million of net proceeds) (2015-2017)
  • · Net proceeds from debt activity of ~\$70 million (2016 & 2017]2
  • · \$163 million of office acquisitions (2015-2018)

Providing Liquidity to Shareholders1

Date Liquidity
6/2016 \$210 million tender offer @ \$21.00/share
4/2017 \$0.28 per share special cash dividend
6/2017 \$1.98 per share special cash dividend
12/2017 \$0.73 per share special cash dividend3

NAV / Share + Cumulative Dividends1

\$210 million tender offer and \$6.33 per share in dividends declared since 20144

In Japan DIV, Jan 2017 and Stone Ston Mille, \$50 million and \$10 million and \$10 million and \$10 million. It cornection for United I tool I it consection for Union I it conne CNC" case in conciled on the table gover his dolored for comon spotholiates from and onto and one in economic been of neconomic been of von would of soll of wated to to t receive these special cash dividends.

2 Excludes debt activities at the lending division.

3 Dividend was paid in January 2018.

4 CMC1 the product do neige (he "Mege") bell bloom 65, LC ("CM RET' pod NC Commercial In IC V. E. clubs o posid division pold o NC Corneriol in the Corneriol in the Corneriol with he Marge, by historial production and to the Neger one to the Neger one converted stock record by the Partiers, LLC ("Iben I") in her per. NV grown repear d dogg in NAV from 2013 year-end (the last period before the Merger) through March 31, 2018. 5 NAV presented for 1Q'18 of \$23.96 represents CMCT's NAV as of December 31, 2017.

APPENDIX

COMMUNITY FOCUSED STRATEGY - CIM QUALIFIED COMMUNITIES1

CIM OVERVIEW

  • · CIM believes that its community qualificant competitive advantage when making urban real asset acquisitions, while also positively impacting the associated communities and neighborhoods.
  • · Since 1994, CIM has qualified 114 communities in high barrier-to-entry markets and has owned and operated assets in 68 of those communities. The qualification process generally takes between six months and is a crilical component of CIN's urban asset evaluation.
  • · CM examines the characteristics of a market to deternine whether it justifies the extensive efforts CM undertakes in reviewing and making potential acquisitions. The communities are located in both primary and secondary urban centers, which can encompass (1) transilonal urban disticts and growth markets adjacent to central business and/or (2) well-established. thriving urban areas including major CBDs.

QUALIFICATION CRITERIA

Transitional Urban Districts

  • · Improving demographics
  • · Broad public support for CIM's approach
  • · Evidence of private funding from other institutional owners and operators
  • · Underserved niches in the community's real estate infrastructure
  • · Potential to deploy a minimum of \$100 million of opportunistic equity within five years

Thriving Urban Areas

  • · Positive demographic trends
  • · Public support for acquisitions
  • · Opportunities below intrinsic value
  • · Potential to deploy a minimum of \$100 million of opportunistic equity within five years

As of March 31, 2018. Note that multiple communities may be qualified within a larger city.

RESOURCES & EXPERTISE OF INSTITUTIONAL OWNER OPERATOR - CO-FOUNDERS

CIM GROUP CO-FOUNDERS

Richard Ressler

CIM Group Principal, CMCT Chairman of the Board

  • · Founder and President of Orchard Capital Corp., a firm through which Mr. Ressler oversees companies in which Orchard Capital or its affiliates invest
  • · Co-Founder and a Principal of CIM Group
  • · Chairman of the board of i2 Global, Inc. (NASDAQ: JCOM) and director of Presbia PLC (NASDAQ: LENS)
  • · Served as Chairman and CEO of JCOM from 1997 to 2000
  • · Chairman of executive committee and co-founder of predecessor of Orchard First Source Asset Management, a full-service provider of capital and leveraged finance solutions to U.S. corporations
  • · Co-founded and served as Vice Chairman of Brooke Group Limited, the predecessor of Vector Group, Limited (NYSE: VGR)
  • · Previously worked at Drexel Burnham Lambert, Inc. and began his career as an attorney with Cravath, Swaine and Moore, LLP
  • · B.A. from Brown University, and J.D. and M.B.A. degrees from Columbia University

Avi Shemesh

CIM Group Principal and CMCT Board Member

CMCT

  • · Co-Founder and a Principal of CIM Group
  • · Responsible for the day-to-day operations of CIM Group, including strategic initiatives, asset management, leasing and partner & co-investor relations and product management
  • · Head of CIM's Investments Group and serves on the firm's Investment and Asset Management Committees
  • · Real asset owner and operator for over 25 years
  • · Previously was involved in a number of successful entrepreneurial real estate activities, including co-founding Dekel Development, which developed a variety of commercial and multifamily properties in Los Angeles

Shaul Kuba

CIM Group Principal and CMCT Board Member

  • · Co-Founder and a Principal of CIM Group
  • · Responsible for the day-to-day operations of CIM Group, including leading the Development Group and sourcing new acquisitions
  • · Serves on CIM's Investment and Asset Management Committees
  • · Real asset owner and operator for over 25 years
  • · Previously was involved in a number of successful entrepreneurial real estate activities, including co-founding Dekel Development, which developed a variety of commercial and multifamily properties in Los Angeles

21

RESOURCES & EXPERTISE OF INSTITUTIONAL OWNER OPERATOR - MANAGEMENT

CMCT

MANAGEMENT

Charles Garner

CMCT Chief Executive Officer, CIM Group Principal · CEO of CMCT and serves on CIM Group's

  • Investment and Asset Management Committees Prior to joining CIM Group, worked closely with the
  • firm in various capacities since 1996, including originating and managing Federal Realty Investment Trust's partnership with CIM Group
  • · Has been involved in billions of dollars of real estate transactions including the acquisition, joint venture investment, disposition and equity and debt financing of more than 100 properties
  • · Began career as a C.P.A. at PricewaterhouseCoopers and has held various transactional positions with Federal Realty, Walker & Dunlop and The Stout & Teague Companies
  • · B.S. degree in Management from Tulane University's A.B. Freeman School of Business

Jan Salit

  • CMCT President and Secretary · Joined CMCT after merger of PMC Commercial
  • Trust
  • · Previously was Chairman of the Board, CEO and Secretary of PMC Commercial Trust
  • · Prior to CEO role, held Chief Operating Officer and Chief Investment Officer roles with PMC Commercial Trust (joined predecessor firm in 1993)
  • · Prior to joining PMC Commercial Trust, held positions with Glenfed Financial Corporation (and its predecessor company ARMCO Financial Corporation) including Chief Financial Officer

David Thompson

CMCT Chief Financial Officer, CIM Group Principal

  • · Prior to joining CIM Group in 2009, spent 15 years with Hilton Hotels Corporation, most recently as Senior Vice President and Controller responsible for worldwide financial reporting, financial planning and analysis, risk management, internal control and technical accounting compliance
  • · Tenure at Hilton included both SEC compliance as a public company and reporting as a private equity portfolio company
  • · Began career as a C.P.A. at Arthur Andersen & Co.

Terry Wachsner

CIM Group Principal, Property Management

  • Prior to joining CIM Group in 2005, was Director of Asset Services for Continental Development Corporation
  • · Prior to Continental, was Executive Managing Director for Kennedy-Wilson Properties, Ltd. where he was responsible for the operations and leasing of a 75 million square foot national portfolio of office, retail, industrial, and apartment properties
  • · From 1980 to 1998, headed up Heitman Properties, Ltd. as President of Property Management

KEY CMCT SUBMARKET: LAKE MERRITT & OAKLAND CBD

CMCT

CMCT In-Place Rents 1.2 \$40.70

Class A Asking Rents3 \$53.88

FAVORABLE OFFICE DYNAMICS

  • · Relative Value vs. San Francisco CBD (Class A asking rents): 3
    • San Francisco \$75.38
    • Lake Merritt \$53.88 -
  • · Limited New Office Supply in Lake Merrift / Oakland CBD: Last major office project completed in 20084
  • · Proposition M: San Francisco office development limited to 875,000 square feet per year

AN IMPROVING COMMUNITY

  • · Transportation: All six BART lines and every major Bay Area highway run through Oakland
  • · Amenities Base: Oakland emerging as a "cool" place to live and work
  • · Residential Development:
    • ~ ~ 13,000 new units in 2018-2020 (v. ~ 164,000 existing)4
    • Residential Monthly Asking Rents4
      • · San Francisco \$2,940
      • · Oakland \$2,091

1 As of March 31, 2018.

2 for other accept goal not her commend on of licent 3, 2011. multies of twork 3, 2011. multiple of the one on taken to the opcionents. Il'non online spayers than accident of has been grosed up by adding annualized expense reinbursement. Annualied with a centrin affice properties includes restablished to refor.

  • 5 Source: Cushman & Wakelierd Q1 2018 reports (per square foot per year).
  • 4 Source: Costar.

rion ine examples nown here nevers ro general justine the photogay of Class on any not be representative of fune opgramment instr grounder in or government instr a personaliz

CMCT ASSETS 1886 RENTABL
SCHIARE
FEEL
LEASED 3 ANNUALIZED RENT
PER OCCUPIED
SQUARE FOO
1 Kaiser Plaza Office 534,423 93.5% \$40.23
2101 Webster Street Office 471,337 99.3% \$39.98
1901 Harrison Street Officie 280,610 81.996 \$44.52
1333 Broadway Office 251,155 95.3% \$40.36
2100 Franklin Street Office 216,828 98.996 \$39.80
2 Kaiser Plaza5 Land
2353 Webster Street Garage HILL CONTINES (RESEA) Holland (Religation) (Intellioal-legin
lotal 1.754.353 94.1% \$40.70

S . I tiden its a learly and careel of the coments before positing in CM Comments in entilied to develop a bridence, which wore on in the pocess of original, which work in th 800,000 rentaible square feet.

CMCT - RECENT ACQUISITIONS

BEVERLY HILLS SOMA (SAN FRANCISCO)
Address 9460 Wilshire Boulevard Address 1130 Howard Street
Location Beverly Hills, CA Location SoMa District of San
Acquisition Date January 2018 Acquisition Date December 2017
Attributes · High profile location in Beverly Hills at the
corner of Wilshire Blvd and Beverly Drive
· Adjacent to the Four Seasons Beverly
Attributes · Located in vibrar
CIM believes is th
many technology
· 100% leased with

Adjacent to the Four Seasons Beveny Wilshire Hotel and Rodeo Drive

· Strong growth opportunity as below market rents roll to market

SoMa District of San Francisco, CA
December 2017
· Located in vibrant neighborhood that
CIM believes is the preferred location for
  • nany technology firms · 100% leased with weighted average term
  • of ~6 years1 · Former concrete warehouse extensively renovated in 2016 / 2017

1 As of March 31, 2018.

24

DEBT AND PREFERRED STOCK SUMMARY1

Mongage : erest structure (fixed
variable etc.)
Maturin
xpiration Date
Loan balance
03/51/2018
S in thousands
Amorfization
1 Kaiser Plaza Fixed 4.14% 07/01/2026 97,100 1/0
2101 Webster Street Fixed 4.14% 07/01/2026 83,000 1/0
2100 Franklin Street Fixed 4.14% 07/01/2026 80.000 1/0
1901 Harrison Street Fixed 4.1 496 07/01/2026 42,500 I/O
1333 Broadway Fixed 4.14% 07/01/2026 39,500 1/0
260 Townsend Street Fixed 4.14% 07/01/2026 28,200 IVO
830 1ª Street Fixed 4.50% 01/05/2027 46,000 1/0
Total 4.18% S 416,300
Unsecured Credit Facility 2 Variable LIBOR + 1.35% 09/30/2018 10,000 Rev olv er: \$200,000
Unsecured Term Loan Facility Variable (Hedged) 3.16% 3 05/08/2022 170,000 N/A
Junior Subordinated Notes Variable LIBOR + 3.25% 03/30/2035 27,070 N/A
Total 207,070
referred Stock
Series A Fixed 5.50% N/A 41,871 41,871 41,871 41,871 41 N/A
Series L Fixed 5.50% N/A 229.251 5 2.74x
Total 271,122

1 Easteles (of \$20.95.000 d secured born, witch repress told bons that are treated borowing because the loon see also heal he beengtifion criteria provided for in ASC 860-30, Secured Borrowing and Collateral, and [b] premiums, discounts and debt issuance costs.

2 At March 31, 2018, the interest at the components of CM Cornerial's Unecured Credt Foolly were based on LBCR plus on applicable pred deternined by CM Corners's maintyn ieverge rate. In June 2016, all outseared Credit Foolly were report. A March 31, 2018, \$10,000,000 was ustanding under the Unecured Circlif only on the unused capacity on the Unsecured Creally, based on covenant restrictions at March 31, 2018, was approximately \$190,000.000.

3 Our one-month UBOR indexed variable rate borrowings are effectively converted to a fixed rate of 3.16% until May 8, 2020 Ihrough interest rate swaps.

4 Cuttanding Series A Petered Italy in the sued as of March 31, 2018 of 1,6776, instent in stated would of \$25.0 per the stated water of \$25.00 per the electric red to commissions, fees, allocated costs or discount.

S Cuttranding Society Prefered Stock npresents bill and a 1,000 al 8,000,740 frimes the states proceeds an not net al commission, fees, clocated ost or discount.

CMCT OFFICE PORTFOLIO - TOP 10 TENANTS

CMCT

AS OF MARCH 31, 2018

Tenant Properly Credit Rating
(S&P / Moody's
Fitch)
Lease
Expiration
Annualized Rent
(In thousands)
% of Total
Annualized
Rent
Rentable
Square
Feet
% of
Rentable
Square
Feet
U.S. Federal Government Agencies VOLOGIA AA+ / Aaa / AAA 2019-2026 2 24,386 17.4% 558,965 16.3%
Kaiser Foundation Health Plan. Inc. 1 Kaiser Plaza / 2101 Webster AA- / = / = 2018-2027 18,963 13.6% 468,947 13.7%
The District of Columbia 899 N Capitol Street AA / AQ / AA 2021 11,333 8.1% 205,860 6.0%
Pandora Media. Inc. 2100 Franklin Street/2101 Webster/3601 Congress Avenue = / = / = 2018-2020 7.191 5.1% 187,004 5.5%
Wells Fargo Bank, N.A. 1901 Harrison Street A+ / Aal / - 2023 4,241 3.0% 87,000 2.5%
Farmers Group, Inc. 4750 Wilshire Boulevard A / A2 / - 2019 3,851 2.8% 143,361 4.2%
Delta Dental 1333 Broadway - / = / = 2028 3,689 2.6% 81,977 2.4%
Neighborhood Reinvestment Corporation 999 N Capitol Street = / = / = 2023 3,304 2.4% 67,611 2.0%
MUFG Union Bank, N.A. 9460 Wilshire Boulevard A / Aa2 / A 2020 2.664 1.9% 26.644 0.8%
Save the Children Federation. Inc. 899 N Capitol Street = / = / = 2029 2,641 1.9% 58,768 1.7%
Total for Top Ten Tenants 82.263 58.8% 1,886,137 55.1%
All Other Tenants 57,586 41.2% 1,327,990 38.8%
Vacant 0.0% 209,380 6.1%
Total for Portfolio S 139,849 100.0% 3,423,507 100.0%

1 Represents gross northy board rent, and March 1 in anount reflects both end before docterents. Where applicable, anvalied with have been grosed up by adding annualized expense reimbursement. Annualized rent for certain office properties includes rent attributable to retail.

2 Represents 7 different leases at various properties.

POSITIVE LEASING TRENDS / MANAGEABLE LEASE EXPIRATIONS1

Three Months Ended
31-Mar-18
31-Dec-17
30-Sep-17 30-Jun-17 31-Mar-17
All 2
Number of Transactions 15 10 15 11 18
Rentable Square Feet 61.460 54.444 142.319 48.573 76.604
All - Recurring 3
New Cash Rents per Square Foot* ್ಕೊ 65.29 40 37.66 S 48.35 A 50.53 A 49.32
Expiring Cash Rents per Square Foot® ತಿ 50.15 2 29.42 ಳಿಗಿ 38.86 A 44.80 ಕಿ 39.78
Rentable Square Feet 47.581 38.588 134.093 22.910 67,367
Cash Rent Spread 30% 28% 24% 13% 24%

Lease Expirations as a % of Annualized Office Rent5

1 For all periods presented, leasing activity for the assets sold prior to March 31, 2018 is excluded.

2 Based on the number of tenants having leases with terms longer than twelve months.

3 Recoring neetics anceled was vocal for mare has restried porty leases spoce when the previous teach was a reason in the cripins in and heaver with the argind term of less than twelve months.

4 - Connects epsent gross northy base ent, nullailed by tweets told can ent before opplicate, annualied en habes grossed up by adding anvalized expense reimbursements to base rent.

5 Represents gross monthly boxe rent, a of March 2018, multipled by Wells in below absernents. Where oppicaties onvalized on has been grossed up by oding annualized expense reimbursements to base rent.

6 Includes 28, 111 square feet of month-to-month leases.

RECONCILIATIONS/IMPORTANT DISCLOSURES

NET OPERATING INCOME RECONCILIATIONS (1/3)

CIM Conmercial internaly evaluates the operating of its segments bosed on segment nel operating income, which is delined arental and other property income and experies reinburgenss and excludes non-property income and expenses; interest expense, interest expense, depreciation and amorization, corporal elated general and admission of red estate, imporment of real estate, transaction costs and provisor for income toxes. For the lending segment, we definitione, nel of interest expense and general overhead experses. We also evaluate the operating performance and finoncial esults of our operating income ("Cash NO"). We define Cath NO'l). We define Cath NOI as segment NOI adjusted to exclude the effect of the straight lining of rents, acquired above/below market lease amortization and other adjustments required by GAAP.

Segment NOI and Cash NOI are not measures of open tom operating activities as measured by GAP and should not be considered alternatives to income for continuing operations, or to cash lows as an indication of our performance or of our ability to pay dividends. Companies may not calculate segment NOI or Cash NO in the sament NOI and Cash NO to be usely performance measures to investor and management because, when compared across periods, the revenues and expenses directly asscialed with owning and operating our propertions on the inport to operations from trends in occupancy rates rental rates and providing a perspective not inmediately apparent from income from income from continuing operations. Additionsly, ve believe that Cash NO is helplu to investor because it eliminates stractions to revenue and expenses. Below is a reconciliation of Cash NO to segment net operating income on the tweive months ended December 31, 2015, 2016 and 2017 and the firee months ended Mach 31, 2018.

(\$ in thousands) (Unaudited)

Three Months Ended
December 31, 2015
December 31, 2016
December 31, 2017 March 31, 2018
Net income attributable to the Company 24,392 34,547 379,737 618
Total GAAP NOI \$ 136,294 \$ 133,406 4 128,452 \$ 28,225
Less GAAP NOI from assets sold prior to March 31, 2018 56,406 43,589 28, 104
Pro-forma GAAP NOI 79,888 89,817 100,348 28,225
Pro-forma NOI Breakdown:
Pro-forma Lending NOI ಕ್ಕೆ 2.794 ಕೊ 4,556 ಳಿ 5,333 ಕ್ಕೆ 1,737
Pro-forma Hotel NOI 12,227 13,322 13,388 3,940
Pro-forma Office NOI 64,867 71,939 81,627 22,548
Pro-forma GAAP NOI 79,888 89,817 100,348 28,225

1 2 Kaiser Piaza was acquired in August 2015. The proom athbutche to the Company and Pro-lema GAAP KOLbeginning on the acquisition date.

ನ್ನು 1130 Howard was acquired in December 2017. The properly included to the Company and Pro-loms GAP NOI beginning on the sculpillandate

లా 946) Wishine was acquired in January 2018. The property is income attributiole to the Company and Pro-Corna GAAP NOY beginning on the acquisition dre.

NET OPERATING INCOME RECONCILIATIONS (2/3)

CMCT

Three Months Ended March 31, 2018
Office Multifamily Holel Lending Total
(in thousands, unaudited)
Cash NOI 21,162 2 2 3,938 1,726 રે 26,826
Deferred rent and amortization of intangible assets, liabilities and lease inducements 1,386 2 1,388
Straight line rent, below-market ground lease and amortization of intangible assets
Segment Net Operating Income 22,548 \$ 3.940 1,737 28,225
Asset management and other fees to related parties 15.610
Interest expense 16.449
General and administrative (2008)
Depreciation and amortization (13,148
Income from continuing operations before provision for income taxes 1.010
Provision for income taxes 388
Net income 622
Net income attributable to noncontroling interests
Net income attributable to the Company 818
Twelve Months Ended December 31, 2017
Office Multifamily Hotel Lending Total
(in thousands, unaudited)
Cash NOI ಳಿಗ 102.918 5.810 3 13.446 3 5.293 5 127.467
Deferred rent and amortization of intangible assets, liabilities and lease inducements 2.255 (કરી ਦੀ 2.172
Straight line rent, below-market ground lease and amortization of intangible assets (833) (276) 40 (1.069)
Lease termination income (118) (118)
Segment Net Operating Income 104,222 2 5,448 \$ 13,449 \$ 5,333 5 128,452
Asset management and other fees to related parties (26,787)
Interest expense (35,924)
General and administrative (3.018)
Transaction costs (11,862)
Depreciation and amortization (58,364)
Impaiment of real estate (13,100)
Gain on sale of real estate 401,737
Income from continuing operations before provision for income taxes 381,134
Provision for income toxes (1.376)
Net income 379.758
Net income attributable to noncontrolling interests (21)
Net income attributable to the Company 379,737

NET OPERATING INCOME RECONCILIATIONS (3/3)

CMCT

Twelve Months Ended December 31. 2016
Office Multifamily Hotel Lending Total
(in thousands, unaudited)
Cash NOI 99.448 ತೆ 8.583 2 15.917 3 4,522 128,470
Deferred rent and amortization of intangible assets, liabilities and lease inducements 6.667 (દર્શ્ 3 6.584
Straight line rent, below-market ground lease and amortization of intangible assets (1,249) (551) 34 (1.766)
Lease termination income 118 118
Segment Net Operating Income 104.984 7.946 5 15.920 રે 4.556 5 133,406
Asset management and other fees to related parties (30,327)
Interest expense (33,848)
General and administrative (4,231)
Transaction costs (340)
Depreciation and amortization (71,968)
Gain on sale of real estate 39,666
Income from continuing operations before provision for income taxes 32,358
Provision for income taxes (1.646)
Net income from continuing operations 30,712
Discontinued operations
Income from operations of assets held for sale 3.853
Net income from discontinued operations 3.853
Net income 34 565
Net income attributable to noncontrolling interests (18)
Net income attributable to the Company 34,547
Office
Multifamily
Holol
Lending
Total
(in thousands, unaudited)
Cash NOI vi 102,792 2 6.758 3 19.458 \$ 2.860 131.868
Deferred rent and amortization of intangible assets, liabilities and lease inducements 6,485 346 પા 6.835
Bad debt expense (510) (510)
Straight line rent, below-market ground lease and amortization of intangible assets (1.282) (551) (୧୧) (1.899)
Segment Net Operating Income 107,485 2 6.553 2 19,462 \$ 2.794 3 136.294
Asset management and other fees to related parties (29,319)
Interest expense (22,785)
General and administrative (6.621)
Transaction costs (1,382)
Depreciation and amortization (72361)
Gain on sale of real estate 3.092
Income from continuing operations 6,918
Provision for income taxes (800)
Net income from continuing operations 6.112
Discontinued operations
Income from operations of assets held for sale 13,140
Gain on disposition of assets held for sale 5.151
Net income from discontinued operations 18.291
Net income 24,403
Net income attributable to noncontrolling interests (11)
Net income attributable to the Company 24,392

Twelve Months Ended December 31, 2015

IMPORTANT DISCLOSURES

CMC

Assets Owned and Operated

Assets Owned and Operated includes to lair vale, with real assets presented on the Book Vove disclosure and operating companies presented at gross assets less debt, as of the Report of such assels owned by joint venture partners and co-investments), plus birding ununced commitments. Assets Owned and Operated by CM's Cole Net-Lesse Asset strategy as of December 31, 2017 (formery Cole Copilal) which was under contract to be ccuired by a CM difficte as of the Report Date and subsequently closed on CM's Cole Net-Lease Assel strategy as of December 31, 2017 represent apprinted Assets Owned and Operated of \$27.7 billion. Equily Owned and Operated. representing the NAV (as delined below) before incention, plus binding univers, is \$1.5 billion as of the Report Dote. Assess Owned and Operated for CMM Partners, L.P. (which represent), a perpetial if(e real estate debt funci, is \$0.3 billion as of the Repor Date, and Equily Owned and Operated for CMMT (which represents equity under management) is \$0.3 billion as of the Report Date.

Book Value for each investment generally to book vale as relected in the applicable und's viradled financial statements as of December 31, 2017 prepared in accordance with U.S. generaly accounting principles on a for value generally eprosent the assel's third-party oppraised vale as of the December 31, 2017, but in the case of CM's Cole Not strategy, book values generally represent undepreciated in SE-Slied financial statements).

Net Assell of NAV) represents he cisitibulable on our in yotherical iquidation" assuming hat on the date of deller Book Valves; [] debt are paid and other asses are called and fijl appropriate adjustments and from the same in accordance with applicable documents, as determined in accordance with applicable accounting guidance.

Net Asset Value

As of December 31, 2077, we have established and Common Stock of \$23.96. Nether FINR nor the SEC provides on the methodology ve must use to deemine ou estimation of estimation of estimation of estimaline of subjective assumplions, estimates and judgments had may not be accurate or complete. We believed procice annong public RTS for cacuding estimated WV. Different property-pactic. general real estate, copilal natest, economic and other assuments could desive on estimated NAV that is significantly offerent from over estimated NAV. Thus. oher public RETs' methodologies used to calculated NAV may aller materially from our. Additionally, the estimated NAV does no give effect to change in vale, investment activities, indebledress levels, and other various octivities occuring after December 3. 207 that would have an impact on or estimated NAV.

The estimated NAV per share of \$2.9% was calculated on opprasials of our real estate of our lending segment. The toble "Estimaled Net Assel Valve" on page 6 sets forth the material in the calculation of our estimated NAV. We engaged various third party approisal firms to perform oppraisal our real estate assets of our lending seament as of December 31, 2017. Except for one office argerly accuried in December 2017, which was based on the buchose pice including transaction costs hat assumplion of libilities) negoliated with the uneined third-party seller, the for volves of our investments in real estate were bosed on appraisals obtained as of December of the assess of our lending segment were bosed on an appraisal ablahed as of December 31, 2017.

The December 3). 2017 apraisas were performed in accords of forth by the American institute of Centified Public Accountants. Each our appraisals were prepared by personel who are subject to and in the code of prolesional ethis and the stardards of arth by the certilection programs of the professional appraisal organizations of which they are members.